AI assistant
SOUTHERN CROSS ELECTRICAL ENGINEERING LTD — Annual Report 2019
Aug 27, 2019
65884_rns_2019-08-27_9b4af696-de53-40fe-804d-38d78fadc8ad.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [178 x 85] intentionally omitted <==
Appendix 4E
The current reporting period is the financial year ended 30 June 2019. The previous corresponding period is the financial year ended 30 June 2018.
Results for Announcement to the Market:
| Revenue and Net Profit | Year ended | Year ended | Change | Change |
|---|---|---|---|---|
| 30 June 2019 | 30 June 2018 | $’000 | % | |
| $’000 | $’000 | |||
| Revenue from ordinary activities | 386,031 | 347,874 | 38,157 | 11.0% |
| Profit/(loss) from ordinary activities after tax attributable | 12,713 | 8,406 | 4,307 | 51.2% |
| to members | ||||
| Net profit/(loss) for the full year attributable to members | 12,713 | 8,406 | 4,307 | 51.2% |
A description of the figures reported above is contained in the Annual Report.
| Dividends | Amount per security | Franked amount |
|---|---|---|
| per security | ||
| Interim dividend for 2019 | - | - |
| Final dividend for 2019 | 3.0 cents | 3.0 cents |
| Record date for determining entitlements to the final dividend | 26 September 2019 | |
| Date the final dividend is payable | 10 October 2019 |
The Company has established a Dividend Reinvestment Plan as announced to the ASX on 28 August 2019. The last date for lodgement of election notices to participate in the Dividend Reinvestment Plan for the 2019 dividend is 5pm WST on Friday 27 September 2019.
| NTA Backing | Year ended | Year ended |
|---|---|---|
| 30 June 2019 | 30 June 2018 | |
| Net tangible asset backing per security (cents per share) | 31.6 cps | 28.7 cps |
Southern Cross Electrical Engineering Limited ABN 92 009 307 046
==> picture [596 x 49] intentionally omitted <==
Details of entities over which control has been gained or lost during the period
During the year there was no change of control of any entities with the consolidated group.
Details of associates and joint venture entities
The Company has a 50% interest in the following joint venture entities:
-
KSJV
-
KSJV Australia Pty Ltd
Further information can be found in note 24 to the audited financial statements in the Annual Report.
Audit
The results are based on accounts which have been audited and the audit report contains no qualifications.
Commentary on the Results for the Period
This report should be read in conjunction with the Directors’ report, audited financial statements and notes contained in the Annual Report.
2
Southern Cross Electrical Engineering Limited
ABN 92 009 307 046
==> picture [298 x 370] intentionally omitted <==
==> picture [62 x 65] intentionally omitted <==
==> picture [97 x 59] intentionally omitted <==
==> picture [428 x 311] intentionally omitted <==
2019 annual rEPOrt
Southern Cross Electrical Engineering Limited ABN: 92 009 307 046 Established 1978
CONTENTS
| CONTENTS | |
|---|---|
| About SCEE | 2 |
| Chairman's report | 8 |
| Managing Director's review | 10 |
| Directors’ report (including remuneration report) | 14 |
| Consolidated statement of comprehensive income | 28 |
| Consolidated balance sheet | 29 |
| Consolidated statement of changes in equity | 30 |
| Consolidated statement of cash fows | 31 |
| Index to notes to the fnancial statements | 32 |
| Notes to the fnancial statements | 33 |
| Directors’ declaration | 74 |
| Independent audit report | 75 |
| Lead auditor’s independence declaration | 80 |
| ASX additional information | 81 |
==> picture [270 x 151] intentionally omitted <==
==> picture [210 x 351] intentionally omitted <==
==> picture [179 x 152] intentionally omitted <==
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
2019 hIGhLIGhtS
Growth IN rEvENuE AND profItABILIty
rEvEnuE Ebitda $386.0m $23.6m uP 11% uP 13%
nPat $12.7m uP 51%
Fully franked dividend 3.0 cents per share
Strong balance sheet cash of $53.3m and no debt
==> picture [92 x 152] intentionally omitted <==
Order book $450m and opportunity pipeline over $2.7bn
diversification strategy continues public infrastructure & defence the largest sector in fy19
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
1
ABout SCEE
==> picture [39 x 40] intentionally omitted <==
==> picture [60 x 37] intentionally omitted <==
Heyday Group ELECTRICAL | COMMUNICATIONS | SERVICE
Our valuES
SaFEty
It’s in everything we do.
Quality
Exceeding customer expectations through continuous improvement.
==> picture [55 x 58] intentionally omitted <==
==> picture [17 x 21] intentionally omitted <==
rEliability
we are dependable and consistently deliver high-quality services.
truSt
Entrust and empower our team to take ownership.
lOyalty
we believe in harmonious relationships and building these through integrity and mutual respect.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
2
==> picture [295 x 229] intentionally omitted <==
Southern Cross Electrical Engineering (SCEE) is an ASX listed electrical, instrumentation, communication and maintenance services company recognised for our industry leading capabilities.
Established in 1978 in wA, the combination in 2016 with Datatel Communications (established 1998) and in 2017 with East Coast-based heyday5 (business established 1978) has created a national group.
==> picture [286 x 381] intentionally omitted <==
----- Start of picture text -----
OUR MARKETS
OUR CAPABILITIES
n
u
a Ce
m ni
a d
at nt
m ca
D
s
re
M
ti
d
e
s
co o
c a
e
an
le n
i i
s
ur
v n
Te
R
r
ct
t
ce es
e e
ru
n
n C
o
S
e
n
st
o
ur
o
a
f
e
I
ra
c
e
m
D
ti
& n
f
n
s
c
d
I
E c
m
n
u
ic
In
e
a
r
bl
u
d
u
t
u
n
P
s
n
a
t
s
i
al
n c
d
i
c r
i
o a
E
l
e a
r
n
C ti
m , r
e
U
I o
m y
g
i
t
& n
o
i
C l
i
t
E s
s
e
----- End of picture text -----
SCEE now operates across five sectors:
-
resources
-
Commercial
-
public infrastructure & defence
-
telecommunications & data centres
-
Industrial, energy & utilities
SCEE is headquartered in perth with additional offices across Australia and has talented and committed staff delivering projects and services throughout the country.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
3
our mArkETS
==> picture [361 x 46] intentionally omitted <==
==> picture [355 x 199] intentionally omitted <==
COmmErCial
PubliC inFraStruCturE and dEFEnCE
==> picture [362 x 257] intentionally omitted <==
2019 Annual Report
4
==> picture [81 x 171] intentionally omitted <==
==> picture [342 x 273] intentionally omitted <==
rESOurCES
==> picture [283 x 232] intentionally omitted <==
tElECOmmuniCatiOnS and data CEntrES
.
==> picture [312 x 223] intentionally omitted <==
induStrial, EnErgy and utilitiES
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
5
LEADING NAtIoNAL DIvErSIfIED ELECtrICAL CoNtrACtor
==> picture [383 x 61] intentionally omitted <==
WA
- [COmmErCial]
NBN construction wireless networks construction Carrier networks construction Minor commercial works and services woodman point waste water treatment
rio tinto - Cape Lambert, Dampier EIr, tom price, paraburdoo, Brockman 2, yandi
-
[rESOurCES]
-
[PubliC inFraStruCturE ] and dEFEnCE
Bhp – Newman, port hedland, Mt whaleback, South flank Sino Iron wheatstone LNG Boddington Gold Mineral resources wodgina NorthLink Central Section uwA, City of Belmont, Casuarina prison maintenance
-
[tElECOmmuniCatiOnS ] and data CEntrES
-
[induStrialS, EnErgy ] & utilitiES
NT
wireless networks construction rAAf tindal
QLD
==> picture [136 x 174] intentionally omitted <==
==> picture [80 x 138] intentionally omitted <==
rio tinto Amrun Bauxite project Arrow MSA
==> picture [141 x 208] intentionally omitted <==
NBN construction Carrier networks construction Ergon Energy Service Agreement rAAf townsville
NSW & ACT
==> picture [106 x 126] intentionally omitted <==
parramatta Square 3 & 4 and fit-outs Australian technology park Building 1 Duo Central park Insurance Australia Group 151 Clarence Street ISKIA Sovereign resort Expansion Edmonson park wynyard place 100 Mount Street 32 Smith Street Bank of China westmead hospital westconnex M4 and M5 Metronode unanderra ru Data Centre
==> picture [111 x 97] intentionally omitted <==
VIC & TAS
==> picture [40 x 11] intentionally omitted <==
==> picture [33 x 37] intentionally omitted <==
NBN construction
6 2019 Annual Report
==> picture [511 x 175] intentionally omitted <==
----- Start of picture text -----
COmmErCial
auStralia tECHnOlOgy 32 SmitH StrEEt wynyard PlaCE
Park building 1
----- End of picture text -----
PubliC inFraStruCturE and dEFEnCE
==> picture [197 x 96] intentionally omitted <==
==> picture [152 x 96] intentionally omitted <==
==> picture [435 x 23] intentionally omitted <==
----- Start of picture text -----
wEStCOnnEx m5 wEStmEad HOSPital tHE univErSity OF
wEStErn auStralia
----- End of picture text -----
==> picture [483 x 133] intentionally omitted <==
----- Start of picture text -----
rESOurCES
riO tintO bHP wHEatStOnE lng
----- End of picture text -----
==> picture [511 x 175] intentionally omitted <==
----- Start of picture text -----
induStrialS,
tElECOmmuniCatiOnS and data CEntrES EnErgy & utilitiES
nbn COnStruCtiOn ru data CEntrE ErgOn EnErgy
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
7
ChAIrMAN'S rEPorT
==> picture [181 x 58] intentionally omitted <==
DEAR SHAREHOLDERS,
I am pleased to report to you at the end of a year that has seen SCEE continue to grow revenues, improve profitability and further progress our diversification strategy.
==> picture [165 x 34] intentionally omitted <==
----- Start of picture text -----
Derek parkin - Chairman
----- End of picture text -----
CHairman'S rEPOrt (CoNtINuED)
In 2019 the group delivered revenues of $386.0m, an increase of 11% on the prior year, and EBItDA of $23.6m, up 13% on 2018. Net profit after tax increased 51% to $12.7m. we maintained a strong balance sheet throughout the year and ended 2019 with net cash of $53.3m and no debt. A more detailed discussion of the results for the year is contained in the Managing Director’s review on the following pages.
for the past four years we have been progressing our strategy of growth through diversification of sectors and geographies. the successful implementation of this strategy has seen the revenue profile of the group change significantly. In 2019 our work in the public infrastructure and defence sector grew by nearly $100m to become our largest sector, more than offsetting the reduction in resources revenues as key projects completed. historically SCEE’s core sector, resources is now our third largest revenue generator with commercial works continuing to deliver high volumes, particularly on the east coast.
we expect this strategy to continue to deliver growth and we are forecasting revenues in the 2020 financial year of over $420m. we enter the year with $360m of this forecast already secured within our order book of $450m.
we continue to see a strong pipeline of work nationally across our five sectors with visibility of over $2.7bn of projects including in excess of $600m submitted tenders. whilst a significant part of this pipeline is attributable to the high levels of infrastructure spend committed by government and the strong east coast commercial sector, we are also experiencing an increased level of tendering activity on resource projects across a number of commodities.
further acquisitions remain a core component of our growth strategy and we foresee significant opportunities presenting in the near to medium term.
I am pleased to announce that the Board has resolved to pay a fully franked 2019 full year dividend of 3 cents per share. the Board has also resolved to adopt a Dividend reinvestment plan to provide shareholders with the opportunity to increase their investment in SCEE in a cost effective manner.
over forty years after he founded SCEE, frank tomasi retired from the Board at our Annual General Meeting in october, 2018. on behalf of everyone at SCEE I would like to take this opportunity to, once more, acknowledge the huge contribution frank made to the success of SCEE and wish him the very best in his well-earned retirement.
I would also like to take this opportunity to thank our shareholders, clients and employees for their ongoing support.
Derek Parkin Chairman
2019 Annual Report
9
MANAGING DIrECtor'S rEvIEW
==> picture [414 x 46] intentionally omitted <==
==> picture [124 x 58] intentionally omitted <==
The 2019 financial year saw SCEE deliver improved results compared to the prior year including an 11% increase in revenue, 13% increase in EBITDA and 51% increase in net profit after tax.
==> picture [72 x 10] intentionally omitted <==
----- Start of picture text -----
2019 Annual Report
----- End of picture text -----
Graeme Dunn - Managing Director
10
managing dirECtOr'S rEviEw (CoNtINuED)
OPERATINg AND FINANCIAL REVIEW
revenue for the year was $386.0m which represented an 11% increase on the prior year revenue of $347.84m. revenues in the second half of the year were $204.2m compared to $181.8m in the first half.
revenue was generated from a broad range of sectors and geographies as the Group’s diversification strategy continued to progress. Key revenue contributors in the year by market sector included:
-
public infrastructure and defence – revenues increased significantly from $44.1m in the prior year to $143.4m and became the group’s largest sector in fy19. In transport infrastructure work was completed on the westconnex M4 in NSw with ongoing works on the westconnex M5 project and the Northlink road project in wA. In the health sector activity ramped up on the westmead hospital project in NSw and work was completed at the university of Canberra hospital in the ACt. In defence there is ongoing work at the rAAf tindal project in the Northern territory and rAAf townsville in QLD. Minor works were completed at Campbell Barracks and hMAS Stirling in wA.
-
Commercial – revenue for the year was $114.5m compared to $111.9m in the prior year. the majority of work in the sector was performed in the buoyant New South wales market on a range of large construction and fit-out projects including parramatta Square 3 and 4, the Atp Building 1 in Eveleigh, the Duo Central park tower development in Chippendale, the wynyard place redevelopment in the Sydney CBD and 100 Mount Street in North Sydney.
-
resources – revenues decreased from $125.3m in the prior year to $88.2m with work on the wheatstone LNG project completing early in the second half of the year. In western Australia the business continued to win and perform sustaining capital works at multiple rio tinto and Bhp Billiton facilities and through its framework agreements at the Sino Iron and Boddington gold mines. work at the rio tinto Amrun Bauxite project in Queensland and the Mineral resources wodgina Lithium project in wA demobilised during the year.
-
telecommunications and data centres – revenues were $27.0m compared to $49.2m in fy18 with no significant data centre contribution in the current year. NBN and carrier network construction continued across Australia including the group’s first mobile tower builds in wA and Nt. work commenced under recently secured equipment upgrade and minor works contracts direct to NBN.
-
Industrial, energy and utilities – revenue was $12.9m compared to $17.4m in the prior year. work continued under the three year Ergon Energy Service Agreement in northern Queensland and the woodman point wastewater treatment plant in wA.
full year revenue was slightly behind the forecast of over $400m due to the earlier than anticipated demobilisation of the westconnex M4 project.
Gross margins for the year were 12.3% compared to gross margins of 11.9% in the prior year. Second half gross margins were 12.5% compared to 11.7% in the first half of the year.
overheads were $25.7m compared to $24.1m in the prior year, continuing to decrease as a percentage of revenue from 6.9% in 2018 to 6.7% in 2019.
EBItDA for the year was $23.6m representing a 13% increase on the EBItDA of $20.9m in the prior year. EBItDA in the second half of the year was $14.6m, a 62% increase on the first half EBItDA of $9.0m
Net profit after tax increased by 51% to $12.7m compared to the prior corresponding period with the increase due to the improved trading performance and reducing amortisation of acquired customer contract intangibles.
the Directors have declared a fully franked dividend for the year ended 30 June 2019 of 3.0 cents per share, consistent with the prior year and have established a dividend reinvestment plan.
the balance sheet remained strong throughout the period. Net cash at 30 June 2019 was $53.3m with no debt compared to $58.1m at the start of the year. the payment of $7m of fy18 dividends and $6.5m of deferred heyday acquisition consideration during the period was offset by an operating cash inflow of $10.7m. Significant cash inflows are anticipated as resources projects completed during the year are closed out.
Capital expenditure for the year was $2.1m and is expected to remain at similarly low levels.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
11
managing dirECtOr’S rEviEw (CoNtINuED)
==> picture [58 x 164] intentionally omitted <==
OuTLOOk
Order Book
the Group continues to secure work across its core markets and had an order book at 30 June 2019 of $450m, a similar level to the prior year, with over $360m of work secured for the fy20 year. this represents more than 80% of the forecast fy20 revenue of over $420m.
the business development pipeline remains strong with identified opportunities exceeding $2.7bn including over $600m of submitted tenders with clients pending decision.
Markets
the commercial sector remains the largest component of the order book with over $250m of work in hand at 30 June 2019, primarily in NSw including works ongoing at parramatta Square 3 and 4, wynyard place and 32 Smith Street. the pipeline is expected to remain strong as a result of office, multi-storey and retail investment and refurbishments of existing facilities to meet high demand. the current high level of public infrastructure spend is expected to lead to a further wave of commercial developments once completed.
In the public infrastructure and defence sector we had nearly $100m of work in hand at 30 June 2019 including the westmead hospital and westconnex M5 projects in NSw and the continuation of work on the Northlink Central Section road project in wA and at rAAf tindal in the Northern territory. SCEE recently secured its first project on the Metronet program in wA with work on the forrestfield Airport Link and there are multiple opportunities presenting on the Sydney Metro project. the federal budget in March 2019 committed over $100 billion to land transport projects over the next 10 years and there is significant other federal, state and private infrastructure investment planned in defence, airports, ports, education, health and aged care.
In resources there is ongoing work for rio tinto, Bhp Billiton, Sino Iron and at Boddington Gold mine. there is over $20bn of committed capital expenditure on wA resources projects in the period to 2021 and SCEE is actively pursuing opportunities in iron ore, zinc, bauxite and lithium construction. there is no foreseeable LNG construction work in the near term but there is ongoing coal seam gas work in QLD that provides opportunities and visibility of LNG developments in the medium term.
In the telecommunications sector the NBN construction roll-out is completing and will transition to the maintenance phase. Contracts are in place with the NBN that can facilitate this work nationally. opportunities with other network carriers continue to be actively pursued. the commercial deployment of 5G is commencing but the delivery model and scale remains uncertain. the first two stages of the ruData SyD53 Data Centre project in NSw was recently secured and a range of new data centres is currently being tendered.
the industrial, energy and utilities sector remains stable and provides a steady flow of opportunities. Current tenders include fuel terminal, power station and brickworks projects. the renewable energy project pipeline is subdued compared to prior periods but there is still a pipeline of opportunities for SCEE for the electrical construction portion of renewables projects. work is ongoing on the Ergon Energy Service Agreement in northern QLD and SCEE was recently awarded Agnew wind farm electrical works in wA.
Strategy
SCEE primarily sees itself as an electrical contractor. historically focussed in resources, over the last four years we implemented a strategy to diversify organically and acquisitively into commercial, infrastructure, defence, telecommunications, industrial, energy and utilities work.
-
this successful diversification has meant the resources sector is now the third largest revenue generator after infrastructure and commercial and over 70% of revenues originate from the East Coast.
-
our growth strategy continues so as to realise further sector and geographic diversity through a combination of organic and acquisition activities.
-
organic growth will be achieved through our strong commercial and infrastructure pipelines and resources activity is increasing across multiple commodities
-
we foresee significant acquisition opportunities presenting in the short to medium term which offer both sector and geographic diversity.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
12
managing dirECtOr’S rEviEw (CoNtINuED)
Conclusion
2019 saw SCEE continue to improve its financial performance with record revenues and increased profitability.
we continue to see the benefits of our diversification strategy with significant projects being performed across Australia in our five sectors. we expect a continuation of this strategy to lead to further growth in fy20. our healthy balance sheet and order book of $450m including over $360m of work to be performed in fy20 puts us in a strong position to achieve this.
I would like to take this opportunity to thank SCEE’s management and staff for their hard work during the year and our shareholders for their ongoing support.
graeme dunn Managing Director
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
13
==> picture [58 x 164] intentionally omitted <==
dirECtOrS’ rEPOrt
your directors submit their report for Southern Cross Electrical Engineering limited (“SCEE” or “the Company”) for the year ended 30 June 2019.
Graeme Dunn, Chris Douglass, David hammond, Simon Buchhorn, Derek parkin, Karl paganin and Colin harper.
directors
the names and details of the Company’s Directors in office during the financial year and until the date of this report are as follows. Directors were in office for this entire period unless otherwise stated.
==> picture [483 x 281] intentionally omitted <==
----- Start of picture text -----
name and independence status Experience, qualifications, special responsibilities and other directorships
derek Parkin Oam Derek is a fellow of the Institute of Chartered Accountants Australia and New Zealand (CAANZ) and a fellow
independent Chairman and non- of the Australian Institute of Company Directors.
Executive director he is currently professor of Accounting at the university of Notre Dame Australia, having previously been an
assurance partner with Arthur Andersen and Ernst & young. Derek’s accounting experience has spanned over
40 years and four continents, primarily in the public company environment.
Derek is a past national Board member of the Institute of Chartered Accountants Australia (“ICAA”) and has
served on a number of the ICAA's national and state advisory committees. In 2011, he was a recipient of the
ICAA's prestigious Meritorious Service Award.
Derek's non-executive directorships to date have been in the non-listed sphere, principally in the oil & gas and
manufacturing sectors. he has also chaired a number of advisory committees in both the government and
not-for-profit sectors.
Derek is the Chairman of the Audit and risk Management Committee and a member of the Nomination and
remuneration Committee.
Derek was awarded the Medal of the order of Australia in the 2015 Australia Day honours list. the award
recognised Derek’s service to accountancy through a range of professional, academic, business and advisory
roles.
graeme dunn Graeme has over 25 years international experience in heavy civil infrastructure, mining, oil & gas and building
managing director and Chief projects. Graeme’s strong technical knowledge, coupled with his extensive executive management experience,
has seen him hold senior management positions throughout Australasia and the Middle East.
Executive Officer
Graeme has a Bachelor of Civil Engineering from the university of Sydney, an MBA from the university of
Southern Queensland and has completed the Senior Executive program from the London School of Business.
he is also a graduate of the Australian Institute of Company Directors.
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
14
dirECtOrS’ rEPOrt (continued)
==> picture [157 x 85] intentionally omitted <==
==> picture [483 x 412] intentionally omitted <==
----- Start of picture text -----
name and independence status Experience, qualifications, special responsibilities and other directorships
Simon buchhorn Simon has a comprehensive understanding of SCEE’s operations having been employed by the Company for
independent non-Executive over 30 years prior to retiring in 2014.
director During this time he worked in a number of key positions across the business including over 6 years as Chief
operating officer and a period as interim Chief Executive officer. he was also the General Manager of SCEE’s
LNG focussed Joint venture KSJv.
Simon brings to the Board significant experience in contract delivery and operational performance both
domestically and internationally. he is also a graduate of the Australian Institute of Company Directors.
Simon is a member of the Audit and risk Management Committee and the Nomination and remuneration
Committee.
karl Paganin Karl has over 15 years of senior executive experience in Investment Banking, specialising in transaction
independent non-Executive structuring, equity capital markets, mergers and acquisitions and providing strategic management advice
to listed public companies. prior to that, Karl was Director of Major projects and Senior Legal Counsel for
director
heytesbury pty Ltd (the private company of the holmes a Court family) which was the proprietor of John
holland Group pty Ltd.
Karl is the Chairman of the Nomination and remuneration Committee and a member of the Audit and risk
Management Committee.
Karl is also a Non-Executive Director of ASX listed veris Limited and poseidon Nickel Limited.
david Hammond David was a vending shareholder of heyday5 pty Ltd and was appointed to SCEE’s Board as an Executive
Executive director Director on completion of the acquisition of heyday by SCEE in March 2017.
David has more than 35 years’ electrical contracting experience and has been involved in the heyday business
for over 20 years. During his tenure, David has held various positions up to and including his current role of
Executive Director where his responsibilities include driving business development.
gianfranco tomasi am frank is the founder of the Company. he was the Chairman of SCEE from 1978 until he retired from that role in
March 2011. frank retired from his role as non-executive director on 30 october 2018.
non-Executive director
(retired 30th October 2018) frank has over 40 years experience in the electrical construction industry. prior to founding SCEE he worked at
transfield from 1968 to 1978, serving as the National Manager Electrical Department from 1971 to 1978.
frank holds an Electrical Engineering Certificate (NSw) and is a fellow of the Australian Institute of Company
Directors.
frank was awarded the order of Australia in the 2013 Australia Day honours list. the award recognised
frank’s service to business through leadership roles in the electrical contracting industry and his contribution
to the community.
frank was a member of the Nomination and remuneration Committee until his retirement from the Board.
----- End of picture text -----
Executive Officers
the names and details of the Company’s Executive officers during the financial year and until the date of this report are as follows. Executive officers were in office for this entire period unless otherwise stated.
==> picture [483 x 157] intentionally omitted <==
----- Start of picture text -----
name Experience and qualifications
Chris douglass prior to joining SCEE in 2011 Chris was the Chief financial officer at pacific Energy Ltd and has previously held
Chief Financial Officer and a number of senior finance roles with Clough Ltd.
Chris, a Chartered Accountant and member of the Governance Institute of Australia, commenced his finance
Company Secretary
career with Deloitte. prior to his time with Deloitte, Chris qualified and practiced as a solicitor in London.
Colin Harper Colin is a Chartered Accountant with over 15 years experience in public company finance. Colin is also a
member of the Governance Institute of Australia.
Company Secretary
prior to joining SCEE in 2012 Colin was the Chief financial officer and Company Secretary of fAr Limited and
previously worked for Ernst & young in both Australia and the uK.
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
15
dirECtOrS’ rEPOrt (continued)
==> picture [58 x 164] intentionally omitted <==
directors’ interests
As at the date of this report, the relevant interests of the directors in the shares and rights or options over shares issued by the Company are as follows:
==> picture [483 x 116] intentionally omitted <==
----- Start of picture text -----
rights over Options over
director Ordinary shares ordinary shares ordinary shares
Derek parkin 100,000 - -
Graeme Dunn [1] 1,260,620 1,636,313 -
Simon Buchhorn 800,000 - -
Karl paganin 822,668 - -
David hammond [2] 6,870,040 - -
----- End of picture text -----
-
Included in the performance rights held by Graeme Dunn are 300,926 2017 performance rights which have been performance tested on finalising the 2019 results and have vested in full and are now exercisable and 300,926 2017 performance rights which did not vest.
-
3,435,020 ordinary Shares are subject to voluntary escrow until 5 September 2019.
directors’ meetings
the number of Directors’ meetings and meetings of committees of Directors held and attended by each of the Directors of the Company during the financial year are:
==> picture [485 x 151] intentionally omitted <==
----- Start of picture text -----
audit and risk management nomination and remuneration
director board meetings Committeemeetings Committee meetings
Held attended Held attended Held attended
Derek parkin 13 12 4 4 2 2
Graeme Dunn 13 13 - - - -
Simon Buchhorn 13 13 4 4 1 1
Karl paganin 13 13 4 4 2 2
David hammond 13 13 - - - -
Gianfranco tomasi 3 3 - - 1 -
----- End of picture text -----
the number of meetings held represents the time the director held office or was a member of the committee during the year.
Principal activities
the principal activities during the year of the entities within the consolidated group were the provision of electrical, instrumentation, communication and maintenance services to a diverse range of sectors across Australia.
Significant Changes in the State of affairs
there have been no significant changes in the state of affairs of the company or consolidated group during this financial year.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
16
dirECtOrS’ rEPOrt (continued)
==> picture [157 x 85] intentionally omitted <==
Operating and Financial review
A review of operations of the consolidated group during the financial year, the results of those operations and the likely developments in the operations are set out in the Managing Director’s review on page 10.
==> picture [484 x 85] intentionally omitted <==
----- Start of picture text -----
Operating results for the year were: 2019 2018
$’000 $’000
Contract revenue 386,031 347,874
profit/(loss) after income tax from continuing operations 12,713 8,406
----- End of picture text -----
dividends
==> picture [483 x 102] intentionally omitted <==
----- Start of picture text -----
Cents per share total amount
$’000
declared and paid during the period (fully franked at 30%)
final franked dividend for 2018 3.0 7,022
declared after balance date and not recognised as a liability (fully franked at 30%)
final franked dividend for 2019 3.0 7,042
----- End of picture text -----
Significant Events after balance Sheet date
there are no matters or circumstances that have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in subsequent financial years.
likely developments and Expected results
other than as referred to in this report, further information as to the likely developments in the operations of the consolidated entity would, in the opinion of the directors, be likely to result in unreasonable prejudice to the consolidated entity.
Environmental regulation
the operations of the Group are subject to the environmental regulations that apply to our clients. During 2019 the Group complied with the regulations.
Share Options and Performance rights
At the date of this report there are no unissued ordinary shares of the Company under options.
During the reporting period, 2,678,311 shares were issued from the exercise of options or performance rights previously granted as remuneration.
further details are contained in note 25 to the accounts.
indemnification and insurance of directors and Officers
During or since the end of the financial year, the Company has paid premiums in respect of a contract insuring all the directors of the Company against a liability incurred in their role as directors of the Company, except where:
-
a) the liability arises out of conduct involving a wilful breach of duty; or
-
b) there has been a contravention of Sections 182 or 183 of the Corporations Act 2001.
the total amount of insurance contract premiums paid was $174,963 (2018: $86,910).
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
17
==> picture [58 x 164] intentionally omitted <==
dirECtOrS’ rEPOrt (continued)
Proceedings on behalf of Company
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings. the Company was not a party to any such proceedings during the year.
non-audit Services
there were no non-audit services provided by the external auditors during the year.
auditor’s independence declaration
the lead auditor’s independence declaration is set out on page 80 and forms part of the Directors’ report for the financial year ended 30 June 2019.
remuneration report
the remuneration report is set out on pages 19 to 27 and forms part of this report.
rounding off
the Company is of a kind referred to in ASIC Instrument 2016/191 dated 24 March 2016 and in accordance with that Class order, amounts in the consolidated financial statements and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.
Signed in accordance with a resolution of the directors.
derek Parkin
Chairman 27 August 2019
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
18
==> picture [157 x 85] intentionally omitted <==
rEmunEratiOn rEPOrt – auditEd
this remuneration report outlines the Director and executive remuneration arrangements of the Group in accordance with the requirements of the Corporations Act 2001 and its regulations. for the purposes of this report Key Management personnel (KMp) of the Group are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Company and the Group, directly or indirectly, including any Director (whether executive or otherwise) of the parent Company.
nomination and remuneration Committee
the Nomination and remuneration Committee of the Board of Directors is responsible for determining and reviewing remuneration arrangements for the directors and executives.
the Nomination and remuneration Committee assesses the appropriateness of the nature and amount of remuneration of executives on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality, high performing director and executive team.
remuneration Structure
In accordance with best practice corporate governance, the structure of executive and non-executive remuneration is separate and distinct.
Executive remuneration
Objective
the Group aims to reward executives with a level and mix of remuneration commensurate with their position and responsibilities within the Group so as to:
-
attract, motivate and retain highly skilled executives;
-
reward executives for Group, business and individual performance against targets set by reference to appropriate benchmarks;
-
align the interests of executives with those of shareholders; and
-
ensure remuneration is competitive by market standards.
Structure
the Company has entered into contracts of employment with the Managing Director and the executives. these contracts contain some or all of the following key elements:
-
fixed remuneration;
-
variable remuneration - Short term incentive (“StI”); and
-
variable remuneration - Long term incentive (“LtI”).
-
the nature, amount and proportion of remuneration that is performance related for each executive is set out in table 1.
Fixed remuneration
Executives are given the opportunity to receive their fixed remuneration in a variety of forms including cash and fringe benefits such as motor vehicles. It is intended that the manner of payment chosen will be optimal for the recipient without undue cost for the Group. fixed remuneration is reviewed annually by the Nomination and remuneration Committee. there are no guaranteed base pay increases for any executive.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
19
==> picture [58 x 164] intentionally omitted <==
rEmunEratiOn rEPOrt – auditEd (continued)
Variable Remuneration – Short Term Incentive (STI)
the objective of the StI program is to link the achievement of the Group’s operational targets with the remuneration received by the executives charged with meeting those targets. the total potential StI available is set at a level so as to provide sufficient incentive to the executive to achieve the operational targets and such that the cost to the Group is reasonable in the circumstances.
Actual StI payments granted to each executive depend on the extent to which specific targets as set at the beginning of the financial year are met. the targets consist of a number of Key performance Indicators (“KpIs”) covering both financial and non-financial measures of performance.
for the year ended 30 June 2019, the financial KpIs accounted for 70% of the executive team’s StI and set specific profit and order book targets.
the non-financial KpIs accounted for 30% of the executive team’s StI and comprised the achievement of strategic objectives. the strategic objectives were chosen to align with the key drivers for the short term success of the business and provide a framework for delivering long term value.
the assessment of performance against KpIs is based on the audited financial results for the company. for each component of the StI against a KpI no award is made where performance falls below the minimum threshold for that KpI. the Nomination and remuneration Committee recommends the StI to be paid to the individuals for approval by the Board.
Variable Remuneration – Long Term Incentive (LTI)
the objective of the LtI plan is to retain and reward the members of the executive management team in a manner which aligns this element of remuneration with the creation of shareholder wealth.
LtI grants to executives are delivered at the discretion of the Nomination and remuneration Committee in the form of performance rights or share options under the Senior Management Long term Incentive plan.
the Key performance Indicators (“KpIs”) used to measure performance for these incentives are earnings per share growth and absolute total shareholder return. these KpIs are measured over a three year performance period and were chosen because they are aligned to shareholder wealth creation.
non-Executive director remuneration
Objective
the Board seeks to set aggregate remuneration at a level that provides the Group with the ability to attract and retain Non-Executive Directors of the highest calibre, whilst incurring a cost that is acceptable to shareholders.
Structure
the Constitution and the ASX Listing rules specify that the aggregate remuneration of Non-Executive Directors shall be determined from time to time by a general meeting. the aggregate remuneration as approved by shareholders at the annual general meeting held on 26 November 2008 is $600,000 per year.
the Non-Executive Director fee structure is reviewed annually. the Board considers external market surveys as well as the fees paid to NonExecutive Directors of comparable companies in our sector when undertaking the annual review process.
the annual fee paid to the Chairman of the Board is $110,000. the fee paid to other Non-Executive Directors is $80,000 per annum. No additional fees are paid to Directors who sit on Board Committees.
Directors also receive superannuation at the statutory rate in addition to their Director fees.
the Non-Executive Directors do not receive retirement benefits, nor do they participate in any incentive programs.
the remuneration paid to Non-Executive Directors is detailed in table 1 of this report.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
20
rEmunEratiOn rEPOrt – auditEd (continued)
Consequences of performance on shareholder wealth
In considering the impact of the Group’s performance on shareholder wealth and the related rewards earned by executives, the Nomination and remuneration Committee had regard to the following measures over the years below:
==> picture [483 x 105] intentionally omitted <==
----- Start of picture text -----
2019 2018 2017 2016 2015
$’000 $’000 $’000 $’000 $’000
profit/(loss) attributable to owners of the company 12,713 8,406 (369) 5,051 (9,801)
Dividends declared and paid during the year 7,022 - 2,152 6,408 4,361
Change in share price (24%) 23% 4% 87% (38%)
return on capital employed 12% 9% 0% 7% (10%)
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
21
==> picture [58 x 164] intentionally omitted <==
rEmunEratiOn rEPOrt – auditEd (continued)
==> picture [414 x 644] intentionally omitted <==
----- Start of picture text -----
- - - - - - - - - -
% of that is related 45% 40% 45% 40% 35% 29%
remuneration performance
total $ 120,450 120,450 87,600 87,600 87,600 87,600 32,681 87,600 1,188,274 1,087,208 241,836 241,836 711,508 642,226 2,469,949 2,354,520
$ - - - - - - - - - -
Share-based payments Options and rights (b) 249,303 307,208 147,663 180,226 396,966 487,434
$ - -
10,450 10,450 7,600 7,600 7,600 7,600 2,835 7,600 25,000 25,000 25,000 25,000 78,485 83,250
benefits
Post-employment Superannuation
$
total 110,000 110,000 80,000 80,000 80,000 80,000 29,846 80,000 913,971 755,000 241,836 241,836 538,845 437,000 1,994,498 1,783,836
$ - - - - - - - - - - - - - -
non- - -
monetary benefits
Short-term
$ - - - - - - - - - -
Sti cash bonus (a) 288,971 130,000 171,160 77,000 460,131 207,000
$
110,000 110,000 80,000 80,000 80,000 80,000 29,846 80,000 625,000 625,000 241,836 241,836 367,685 360,000 1,534,367 1,576,836
Salary & fees
year 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018
1
note
retired 30 october 2018.
non-Executive directors Derek parkin, Chairman Simon Buchhorn Karl paganin Gianfranco tomasi Executive directors Graeme Dunn David hammond Executives Chris Douglass – Chief financial officer total 2019 total 2018
1.
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
22
rEmunEratiOn rEPOrt – auditEd (continued)
Notes in relation to the table of directors’ and executive officers’ remuneration
-
A. the StI bonus is for the achievement of personal goals and satisfaction of specified performance criteria in respect of the previous financial year but which vested in the current financial year. the amount is finally determined after performance reviews are completed and approved by the Nomination and remuneration Committee.
-
B. the fair value of the options and performance rights with market related vesting conditions were valued using a Monte Carlo simulation model. the use of a Monte Carlo Simulation model simulates multiple future price projections for both SCEE shares and the shares of the peer group against which they are tested. the options and performance rights with non-market related vesting conditions were valued using the Black-Scholes option model. the values derived from these models are allocated to each reporting period evenly over the period from grant date to vesting date. the amount recognised as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognised as an expense is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. the value disclosed is the fair value of the options and performance rights recognised in this reporting period.
Employment Contracts
the following executives have non-fixed term employment contracts. the company may terminate the employment contract by providing the other party notice as follows:
==> picture [229 x 63] intentionally omitted <==
----- Start of picture text -----
Executive notice Period
Graeme Dunn 6 months
Chris Douglass 6 months
----- End of picture text -----
the following executives have fixed term employment contracts. the company may terminate the employment contract by providing the other party notice as follows:
==> picture [229 x 44] intentionally omitted <==
----- Start of picture text -----
Executive Fixed term end date notice Period
David hammond 1 october 2019 3 months
----- End of picture text -----
the Group retains the right to terminate a contract immediately by making a payment in lieu of the notice period or where the executive is employed under a fixed term contract all remuneration that the executive would have earned during the balance of the fixed term. An executive may be terminated immediately for a breach of their employment conditions. upon termination the executive is entitled to receive their accrued annual leave and long service leave together with any superannuation benefits. there are no other termination payment entitlements.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
23
rEmunEratiOn rEPOrt – auditEd (continued)
==> picture [58 x 164] intentionally omitted <==
Options and rights over equity instruments
the movement during the reporting period in the number of options and rights over ordinary shares in Southern Cross Electrical Engineering Limited held, directly, indirectly or beneficially, by each key management person, including their related parties, is as follows:
Performance Rights over equity instruments
==> picture [484 x 101] intentionally omitted <==
----- Start of picture text -----
Held at vested vested and
Held at granted as 30 June during the exercisable at
Executive 30 June 2018 remuneration Exercised Forfeited 2019 year 30 June 2019
Graeme Dunn 2,255,360 464,286 1,083,333 - 1,636,313 1,083,333 -
Chris Douglass 1,669,200 275,000 975,000 - 969,200 975,000 -
3,924,560 739,286 2,058,333 - 2,605,513 2,058,333 -
----- End of picture text -----
Performance rights granted as remuneration in 2019
During the period performance rights over ordinary shares in the company were granted as remuneration to KMp. these performance rights will vest subject to the meeting of performance set out below. Details on performance rights that were granted during the period are as follows:
==> picture [483 x 146] intentionally omitted <==
----- Start of picture text -----
Fair value per Exercise
performance price per
right at grant performance Performance
Executive instrument number grant date date ($) right ($) testing date Expiry date
Graeme Dunn [1] 2019 rights 232,143 9/11/18 0.59 0.00 30/6/21 9/11/22
Graeme Dunn [2] 2019 rights 232,143 9/11/18 0.29 0.00 30/6/21 9/11/22
Chris Douglass [1] 2019 rights 137,500 9/11/18 0.59 0.00 30/6/21 9/11/22
Chris Douglass [2] 2019 rights 137,500 9/11/18 0.29 0.00 30/6/21 9/11/22
739,286
----- End of picture text -----
1 Performance rights granted with EPS growth as the vesting condition
2 Performance rights granted with Absolute TSR as the vesting condition
2019 Financial year Performance rights
up to 100% of the allocated performance rights may vest, subject to the achievement of the performance conditions as set out below. the key terms of the performance rights are:
-
to be performance tested over a three year period from 1 July 2018 to 30 June 2021 (“performance period”);
-
No performance rights will vest until 30 June 2021;
-
performance testing criteria are 50% against Absolute total Shareholder return (“tSr”) performance, and 50% against Earnings per Share (“EpS”) performance; and
-
Expiry on the 4th anniversary of the grant date unless an earlier lapsing date applies
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
24
rEmunEratiOn rEPOrt – auditEd (continued)
the tSr formula is:
((Share Price at Test Date – Share Price at Start Date) + (Dividends reinvested))/Share Price at Start Date
tSr will be assessed against targets for threshold performance of 8% per annum compounded over the performance period and for stretch performance of 12% per annum compounded over the performance period. the vesting schedule is as follows for tSr performance over the performance period:
==> picture [399 x 74] intentionally omitted <==
----- Start of picture text -----
Less than 8% per annum compounded 0% vesting
8% per annum compounded 50% vesting
Between 8% and 12% per annum compounded pro-rata vesting between 50% and 100%
At or above 12% per annum compounded 100% vesting
----- End of picture text -----
EpS will be assessed against targets for threshold performance of 6.1 cents per share in the 2021 financial year and for stretch performance of 6.8 cents per share in the 2021 financial year. the vesting schedule is as follows for EpS performance in the 2021 financial year:
==> picture [399 x 74] intentionally omitted <==
----- Start of picture text -----
Less than 6.1 cents per share 0% vesting
6.1 cents per share 50% vesting
Between 6.1 and 6.8 cents per share pro-rata vesting between 50% and 100%
At or above 6.8 cents per share 100% vesting
----- End of picture text -----
once the performance measurement calculation has been finalised the company will allot and issue the equivalent number of shares at nil consideration on the basis of one ordinary share per vested performance right for all performance rights exercised.
where a participant ceases employment prior to the vesting of their share options or performance rights, the share options or performance rights are forfeited unless in the event of retirement, permanent disablement or death the Board, at their absolute discretion, waive the exercise and vesting conditions associated with the performance rights or allow the performance rights to continue to be assessed over the original performance assessment period. In the event of a change of control of the Company, all options and performance rights that have not lapsed may be exercised.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
25
==> picture [58 x 164] intentionally omitted <==
rEmunEratiOn rEPOrt – auditEd (continued)
details of equity incentives affecting current and future remuneration
Details of the vesting profiles of the rights and options held by each key management person are as follows:
==> picture [483 x 175] intentionally omitted <==
----- Start of picture text -----
% vested in % forfeited in Performance Expiry
Executive instrument number grant date year year testing date (a) date
2016 rights 1,083,333 18/11/16 100% - 30/6/18 18/11/20
2017 rights 601,852 18/11/16 - - 30/6/19 18/11/20
Graeme Dunn
2018 rights 570,175 7/11/17 - - 30/6/20 7/11/21
2019 rights 464,286 9/11/18 - - 30/6/21 9/11/22
2016 rights 975,000 16/11/15 100% - 30/6/18 16/11/19
2017 rights 356,481 18/11/16 - - 30/6/19 18/11/20
Chris Douglass
2018 rights 337,719 7/11/17 - - 30/6/20 7/11/21
2019 rights 275,000 9/11/18 - - 30/6/21 9/11/22
----- End of picture text -----
- A. performance rights are performance tested following completion of the performance period. Subsequent to 30 June 2019 the vesting conditions in respect of the 2017 performance rights have been performance tested and it has been determined that 300,926 performance rights held by Mr Dunn and 178,240 performance rights held by Mr Douglass have vested and are now exercisable and 300,926 performance rights held by Mr Dunn and 178,241 performance rights held by Mr Douglass have not vested.
movements in shares
the movement during the reporting period in the number of ordinary shares in Southern Cross Electrical Engineering Limited held, directly, indirectly or beneficially, by each key management person, including their related parties, is as follows
Ordinary shares
==> picture [483 x 208] intentionally omitted <==
----- Start of picture text -----
Exercise of
Held at Performance director Held at
30 June 2018 Purchases Sales rights retirement 30 June 2019
directors
Derek parkin 100,000 - - - - 100,000
Graeme Dunn [1] 177,287 - - 1,083,333 - 1,260,620
Simon Buchhorn 800,000 - - - - 800,000
Karl paganin 822,668 - - - - 822,668
David hammond [2] 6,870,040 - - - - 6,870,040
Gianfranco tomasi [3] 65,227,131 - (18,413,649) - (46,813,482) -
Executives
Chris Douglass [1] 205,743 - - 975,000 1,180,743
----- End of picture text -----
1 Shares were received during the year on the exercise of vested 2016 performance rights issued under the company’s senior management long term incentive scheme as discussed above.
2 3,435,020 ordinary shares are subject to voluntary escrow until 5 September 2019.
- 3 retired as a Director on 30 october 2018.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
26
rEmunEratiOn rEPOrt – auditEd (continued)
transactions with key management personnel
the Group has entered into rental agreements over the following properties in which Gianfranco tomasi, who retired as a Director on 30 october 2018, has an ownership interest:
-
f & A tomasi Superannuation fund owns the properties at 41 Macedonia St, Naval Base wA.
-
G & A tomasi own the properties at 45, 47, 49 & 51 Macedonia Street, Naval Base wA.
under the terms of each of the above property leases, the rent payable is subject to an annual review. this review adjusts the annual rent by the movement in the consumer price index. At the completion of every third year the annual rent is subject to a market review.
the rental payments made above are all at normal market rates with no rent increases passed through during the 2019 year.
total rent paid by SCEE in the 2019 financial year in respect of the above agreements was $265,000.
there are no loans between the company and Key Management personnel.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
27
==> picture [58 x 164] intentionally omitted <==
COnSOlidatEd StatEmEnt OF COmPrEHEnSivE inCOmE for the year ended 30 June 2018
==> picture [484 x 552] intentionally omitted <==
----- Start of picture text -----
2019 2018
note
$’000 $’000
Contract revenue 4 386,031 347,874
Contract expenses (338,485) (306,319)
gross profit 47,546 41,555
other income 5 353 1,584
Employee benefits expenses 6 (15,239) (14,982)
occupancy expenses (2,308) (2,405)
Administration expenses (6,212) (5,580)
other expenses (1,983) (1,149)
reduction in earn out payable 5 1,489 1,883
Depreciation expense 8 (3,496) (3,779)
Amortisation 8 (797) (2,907)
Profit from operations 19,353 14,220
finance income 7 530 531
finance expenses 7 (1,703) (1,948)
net finance expense (1,173) (1,417)
Profit before tax 18,180 12,803
Income tax expense 9 (5,467) (4,397)
Profit from continuing operations 12,713 8,406
Other comprehensive income
Items that are or may be reclassified to the profit and loss:
foreign currency translation gain for foreign operations - 101
Other comprehensive income net of income tax - 101
total comprehensive income 12,713 8,507
total comprehensive income attributable to:
Owners of the Company 12,713 8,507
Earnings per share:
Basic earnings per share (cents) 10 5.44 4.05
Diluted earnings per share (cents) 10 5.40 3.96
----- End of picture text -----
the above statement of comprehensive income should be read in conjunction with the accompanying notes.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
28
COnSOlidatEd balanCE SHEEt
for the year ended 30 June 2019
==> picture [157 x 85] intentionally omitted <==
==> picture [481 x 592] intentionally omitted <==
----- Start of picture text -----
2019 2018
note
$’000 $’000
assets
Current assets
Cash and cash equivalents 11 53,257 58,076
trade and other receivables 12 103,950 77,002
Inventories 13 2,335 2,170
prepayments 1,693 588
tax receivable - 1,188
total current assets 161,235 139,024
non-current assets
property, plant and equipment 15 14,827 16,274
Intangible assets 16 73,794 74,591
total non-current assets 88,621 90,865
total assets 249,856 229,889
liabilities
Current liabilities
trade and other payables 17 77,188 59,911
provisions 19 9,762 10,664
Deferred acquisition consideration 20 6,500 6,452
total current liabilities 93,450 77,027
non-current liabilities
Deferred acquisition consideration 20 - 7,626
provisions 19 416 958
Deferred tax liability 9 8,282 3,168
total non-current liabilities 8,698 11,752
total liabilities 102,148 88,779
net assets 147,708 141,110
Equity
Share capital 21 102,873 102,873
reserves 21 551 1,749
retained earnings 44,284 36,488
total equity 147,708 141,110
----- End of picture text -----
the above balance sheet should be read in conjunction with the accompanying notes.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
29
==> picture [58 x 164] intentionally omitted <==
COnSOlidatEd StatEmEnt OF CHangES in EQuity
for the year ended 30 June 2019
==> picture [483 x 549] intentionally omitted <==
----- Start of picture text -----
deferred Share based
Share retained Payments Payments translation
Capital Earnings reserve reserve reserve total Equity
$’000 $’000 $’000 $’000 $’000 $’000
Balance as at 1 July 2017 56,656 28,082 13,850 1,783 (615) 99,756
total comprehensive income for the period
- - - -
profit for the year 8,406 8,406
foreign currency translation gain - - - - 101 101
total comprehensive income - 8,406 - - 101 8,507
transactions with owners, recorded directly in equity
Issue of ordinary shares net of transaction costs - - - -
32,222 32,222
and tax
Equity-settled deferred acquisition - - - -
13,850 (13,850)
consideration
Equity-settled share-based payment 145 - - (145) - -
Cost of share-based payments - - - 625 - 625
total transactions with owners 46,217 - (13,850) 480 - 32,847
balance as at 30 June 2018 102,873 36,488 - 2,263 (514) 141,110
deferred Share based
Share retained Payments Payments translation
Capital Earnings reserve reserve reserve total Equity
$’000 $’000 $’000 $’000 $’000 $’000
-
Balance as at 1 July 2018 102,873 36,488 2,263 (514) 141,110
total comprehensive income for the year
- - - -
profit for the year 12,713 12,713
- - - -
total comprehensive income 12,713 12,713
transactions with owners, recorded directly in equity
Dividends - (7,022) - - - (7,022)
performance rights (net of tax) - 2,105 - (1,744) - 361
Equity-settled share-based payment - - - 546 - 546
total transactions with owners - (4,917) - (1,198) - (6,115)
balance as at 30 June 2019 102,873 44,284 - 1,065 (514) 147,708
----- End of picture text -----
the above statement of changes in equity should be read in conjunction with the accompanying notes.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
30
COnSOlidatEd StatEmEnt OF CaSH FlOwS
for the year ended 30 June 2019
==> picture [484 x 437] intentionally omitted <==
----- Start of picture text -----
2019 2018
note
$’000 $’000
Cash flows from operating activities
Cash receipts from customers 366,904 372,423
Cash paid to suppliers and employees (356,608) (374,858)
Interest received 530 531
Interest paid (1,291) (1,239)
Income taxes received/(paid) 1,195 (2,008)
net cash from/(used in) operating activities 26 10,730 (5,151)
Cash flows from investing activities
payment of deferred acquisition consideration 20 (6,500) (9,250)
proceeds from the sale of assets 49 1,816
Acquisition of property, plant and equipment 15 (2,076) (1,516)
Net cash used in investing activities (8,527) (8,950)
Cash flows from financing activities
-
repayment of borrowings (233)
proceeds from issue of shares - 31,857
Dividends paid 21 (7,022) -
net cash (used in)/from financing activities (7,022) 31,624
(Decrease)/Increase in cash and cash equivalents (4,819) 17,523
Cash and cash equivalents at beginning of period 58,076 40,553
- -
Effect of exchange rate fluctuations on cash held
Cash and cash equivalents at 30 June 11 53,257 58,076
----- End of picture text -----
the above cash flow statement should be read in conjunction with the accompanying notes.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
31
==> picture [58 x 164] intentionally omitted <==
indEx tO nOtES tO tHE FinanCial StatEmEntS
| 1. | reporting entity ���������������������������������������������������������33 |
|---|---|
| 2. | Basis of preparation ������������������������������������������������������33 |
| 3. | Segment reporting �������������������������������������������������������34 |
| 4. | Contract revenue ���������������������������������������������������������35 |
| 5. | other income/(expense) ��������������������������������������������������36 |
| 6. | Employee benefts expenses ����������������������������������������������36 |
| 7. | finance income and expenses ���������������������������������������������36 |
| 8. | Depreciation and amortisation expenses �����������������������������������37 |
| 9. | Income tax expense ������������������������������������������������������37 |
| 10. | Earnings per share �������������������������������������������������������39 |
| 11. | Cash and cash equivalents ������������������������������������������������40 |
| 12. | trade and other receivables �����������������������������������������������40 |
| 13. | Inventories ��������������������������������������������������������������40 |
| 14. | Contract assets ����������������������������������������������������������40 |
| 15. | property, plant and equipment ��������������������������������������������41 |
| 16. | Intangible assets – goodwill and customer contracts ������������������������42 |
| 17. | trade and other payables �������������������������������������������������43 |
| 18. | unearned revenue ��������������������������������������������������������43 |
| 19. | provisions ���������������������������������������������������������������44 |
| 20. | Capital and reserves ������������������������������������������������������44 |
| 21. | financial instruments ����������������������������������������������������45 |
| 22. | Investments in subsidiaries �����������������������������������������������46 |
| 23. | Business Combinations ����������������������������������������������������51 |
| 24. | Interest in joint operations ������������������������������������������������52 |
| 25. | Share-based payments ���������������������������������������������������52 |
| 26. | reconciliation of cash fows from operating activities �����������������������57 |
| 27. | Commitments �����������������������������������������������������������58 |
| 28. | Contingencies ������������������������������������������������������������58 |
| 29. | Subsequent events �������������������������������������������������������58 |
| 30. | Auditor’s remuneration ��������������������������������������������������58 |
| 31. | parent entity disclosures ��������������������������������������������������59 |
| 32. | related parties ����������������������������������������������������������59 |
| 33. | Signifcant accounting policies ��������������������������������������������61 |
| 34. | Determination of fair values �����������������������������������������������73 |
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
32
nOtES tO tHE FinanCial StatEmEntS
1. Reporting entity
Southern Cross Electrical Engineering Limited (“the Company”, “the parent”) is a company incorporated and domiciled in Australia. the company’s shares are publicly traded on the Australian Stock Exchange.
the consolidated financial statements for the year ended 30 June 2019 comprise the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”). the Group is a for-profit entity and the nature of the operations and principal activities of the Group are described in the Directors’ report.
2. Basis of preparation
(a) Statement of compliance
the consolidated financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standards (“AASBs”) (including Australian Accounting Interpretations) adopted by the Australian Accounting Standards Board (AASB) and the Corporations Act 2001. the consolidated financial report of the Group complies with International financial reporting Standards (IfrSs) and interpretations adopted by the International Accounting Standards Board (IASB). A listing of new standards and interpretations not yet adopted is included in note 33(x).
these financial statements have been rounded to the nearest thousand dollars where permitted by ASIC Instrument 2016/191 dated 24 March 2016.
the consolidated financial statements were authorised for issue by the Board of Directors on 27 August 2019.
(b) basis of measurement
the consolidated financial statements have been prepared on the historical cost basis except as set out below:
Share-based payment arrangements are measured at fair value.
Assets and liabilities acquired in a business combination are initially recognised at fair value.
the methods used to measure fair values are discussed further in note 34.
(c) Functional and presentation currency
(I) Functional and presentation currency
Both the functional and presentation currency of Southern Cross Electrical Engineering Limited and its Australian subsidiaries are Australian dollars ($). the functional currency for the peruvian subsidiary is Neuvos Soles. overseas functional currencies are translated to the presentation currency (see below).
(II) Transactions and balances
transactions in foreign currencies are initially recorded in the functional currency by applying the exchange rates ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the balance sheet date.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the initial transaction. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.
(III) Translation of Group Entities functional currency to presentation currency
the results of the overseas subsidiaries are translated into Australian Dollars as at the date of each transaction. Assets and liabilities are translated at exchange rates prevailing at balance sheet date.
Exchange variations resulting from the translation are recognised in other comprehensive income and presented in the foreign currency translation reserve in equity.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
33
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
2. Basis of preparation (continued)
(d) use of estimates and judgements
the preparation of financial statements in conformity with AASBs requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected. Information about accounting estimates is included in the following notes:
-
Note 4 – measurement of variable consideration;
-
Note 16 – recoverable amount for testing goodwill;
-
Note 20 – measurement of deferred consideration;
-
Note 22 – expected credit losses (“ECLs”) on trade receivables; and
-
Note 25 – measurement of share-based payments.
Critical judgements in applying accounting policies that have the most significant effect on the amounts recognised in the financial statements relate to contract revenue (note 33(n) and 4) and contract assets (note 33(i) and 14).
revenue from construction contracts is recognised in a manner that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the group expects to be entitled in exchange for the goods or services. Judgement is exercised in each of the following steps in determining revenue from construction contracts as prescribed by five (5) Step revenue recognition Model introduced by AASB 15 revenue from Contracts with Customers:
-
i. Identify the contract(s) with a customer
-
ii. Identify the performance obligations in the contract
-
iii. Determine the transaction price
-
iv. Allocate the transaction price to the performance obligations in the contract
-
v. recognise revenue when (or as) the entity satisfies a performance obligation
Details of the Group’s accounting policies are included in notes 33 and 34.
3. Segment reporting
revenue is principally derived by the Group from the provision of electrical services to the following sectors: Commercial developments; public infrastructure and defence; resources – mining, oil and gas; industrial, utilities and energy; telecommunications and data centres. the Group provides its services through the three key segments of SCEE, Datatel and heyday.
the directors believe that the aggregation of the operating segments is appropriate as to differing extents they:
-
have similar economic characteristics;
-
perform similar services using similar business processes;
-
provide their services to a similar client base;
-
have a centralised pool of shared assets and services; and
-
operate in similar regulatory environments.
All segments have therefore been aggregated to form one operating segment.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
34
nOtES tO tHE FinanCial StatEmEntS
3. Segment reporting (continued)
In presenting information on the basis of geographical segments, segment revenue is based on the geographical location of customers. Segment assets are based on the geographical location of the assets.
==> picture [484 x 112] intentionally omitted <==
----- Start of picture text -----
2019 2018
non-current non-current
revenue assets revenue assets
$’000 $’000 $’000 $’000
Australia 386,031 88,621 347,874 90,865
386,031 88,621 347,874 90,865
----- End of picture text -----
revenues from the two largest customers of the Group’s Australian segment generated $64 million of the Group’s total revenue (2018: $98 million generated from the two largest customers).
4. Contract revenue
disaggregated revenue information
==> picture [357 x 286] intentionally omitted <==
----- Start of picture text -----
note 2019 2018
$’000 $’000
Commercial 114,469 111,903
resources 88,207 125,271
public infrastructure and defence 143,428 44,131
telecommunications and data centres 27,047 49,197
Industrials, energy and utilities 12,880 17,372
386,031 347,874
timing of revenue recognition
products and services transferred over time 386,031 347,874
revenue from contracts with customers 386,031 347,874
Contract balances
trade receivables 12 36,995 34,865
Contract assets 14 64,273 39,793
101,268 74,658
----- End of picture text -----
Contract assets and revenue includes contract modifications recognised in accordance with the Group’s accounting policy (note 33(n)(iii)) for which amounts are not yet finalised with the customer. At 30 June 2019, the amount recognised for contract assets where contract modifications are material totals $44.1 million.
trade receivables are non-interest bearing and are generally on 30 to 45 days term. In 2019, $ nil (2018: $ nil) was recognised as provision for expected credit losses on trade receivables.
Contract assets have increased as a result of the increase in ongoing construction activity as at the current report date. No provision for expected credit losses was recognised in 2019 (2018: $ nil).
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
35
==> picture [58 x 164] intentionally omitted <==
nOtES tO tHE FinanCial StatEmEntS
5. Income
==> picture [401 x 164] intentionally omitted <==
----- Start of picture text -----
2019 2018
note
$’000 $’000
Other income
Net gain on disposal of assets held for sale 23 687
Gain on sale of sundry equipment - 352
rebates received 36 331
other 294 214
353 1,584
reduction in earn out payable
reduction in earn out payable 20 1,489 1,883
----- End of picture text -----
the reduction in earn out payable relates to the acquisition of Datatel Communications pty Ltd and represents a reduced assessment of the amount of deferred consideration that is expected to be payable on achievement of earnings targets in the 2019 financial year.
6. Employee benefits expenses
==> picture [401 x 128] intentionally omitted <==
----- Start of picture text -----
2019 2018
note
$’000 $’000
remuneration, bonuses and on-costs (12,573) (12,174)
Superannuation contributions (978) (1,007)
Amounts provided for employee entitlements (1,142) (1,176)
Share-based payments expense 25 (546) (625)
(15,239) (14,982)
----- End of picture text -----
the above employee benefits expenses do not include employee benefits expenses recorded within contract expenses. Employee benefits included in contract expenses were $115.8m (2018: $104.9m).
7. Finance income and expenses
==> picture [401 x 190] intentionally omitted <==
----- Start of picture text -----
2019 2018
note
$’000 $’000
Interest income on bank deposits 530 531
finance income 530 531
Deferred consideration 20 (411) (710)
Bank charges (573) (531)
Bank guarantee fees (573) (612)
other (146) (95)
finance expenses (1,703) (1,948)
Net finance expense (1,173) (1,417)
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
36
nOtES tO tHE FinanCial StatEmEntS
8. Depreciation and amortisation expenses
==> picture [401 x 213] intentionally omitted <==
----- Start of picture text -----
2019 2018
note
$’000 $’000
Buildings (17) (17)
Leasehold improvements (195) (251)
plant and equipment (1,358) (1,553)
Motor vehicles (1,015) (1,087)
office furniture and equipment (911) (871)
15 (3,496) (3,779)
Amortisation of customer contract intangibles (795) (2,840)
other (2) (67)
16 (797) (2,907)
----- End of picture text -----
9. Income tax expense
(a) Income Statement
==> picture [399 x 203] intentionally omitted <==
----- Start of picture text -----
Current tax expense
-
Current period (83)
(under) provision from prior year (2) (93)
(2) (176)
Deferred tax expense
origination and reversal of temporary differences (5,114) (4,221)
-
under provision from prior year (351)
Income tax expense reported in the income statement 5,467 (4,397)
(b) Amounts charged or credited directly to equity
-
Expenses in relation to capital raising (319)
-
Income tax expense reported in the income statement (319)
----- End of picture text -----
( c) Reconciliation between tax expense and pre-tax accounting profit
==> picture [401 x 172] intentionally omitted <==
----- Start of picture text -----
Accounting profit before income tax 18,180 12,803
Income tax expense using the Company’s domestic tax rate of 30% (5,454) (3,841)
Change in fair value of deferred consideration 447 565
Share based payments 419 (144)
Amortisation of intangibles (239) (853)
Non-deductible deferred consideration interest (124) (213)
other (516) 89
Income tax expense reported in the income statement 5,467 (4,397)
the applicable effective tax rates are: 30.1% 34.4%
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
37
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
9. Income tax expense (continued)
deferred tax assets and liabilities
==> picture [483 x 322] intentionally omitted <==
----- Start of picture text -----
balance Sheet income Statement Equity
2019 2018 2019 2018 2019 2018
$’000 $’000 $’000 $’000 $’000 $’000
deferred tax liabilities
retentions receivable (488) (316) 172 42 - -
Contract assets (15,887) (10,561) 5,326 5,711 - -
Long term contracts adopting estimated profits basis - (824) (824) 824 - -
- - - -
property, plant and equipment (23) (23)
- -
(16,398) (11,724) 4,674 6,577
deferred tax assets
provisions 63 134 71 105 - -
Employee entitlements 3,470 3,879 409 (614) - -
property, plant and equipment 19 19 - - - -
unearned revenue 125 340 215 (340) - -
tax losses 3,747 3,533 (214) (1,499) - -
other 692 651 (41) (8) - -
8,116 8,556 440 (2,356) - (319)
-
Net deferred tax assets/(liabilities) (8,282) (3,168) 5,114 4,221 (319)
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
38
nOtES tO tHE FinanCial StatEmEntS
10. Earnings per share
Basic earnings per share
the calculation of basic earnings per share at 30 June 2019 was based on the profit attributable to ordinary shareholders of $12,713,000 (2018: $8,406,000) and a weighted average number of ordinary shares outstanding of 233,583,111 (2018: 207,472,086), calculated as follows:
Profit attributable to ordinary shareholders
==> picture [484 x 49] intentionally omitted <==
----- Start of picture text -----
2019 2018
note
$’000 $’000
profit for the period 12,713 8,406
----- End of picture text -----
weighted average number of ordinary shares
==> picture [484 x 74] intentionally omitted <==
----- Start of picture text -----
2019 2018
Issued ordinary shares at 1 July 21 231,389,097 159,426,058
Effective new balance resulting from issue of shares in the year 2,194,014 48,046,028
weighted average number of ordinary shares at 30 June 233,583,111 207,472,086
----- End of picture text -----
diluted earnings per share
the calculation of diluted earnings per share at 30 June 2019 was based on the profit attributable to ordinary shareholders of $12,713,000 (2018: $8,406,000) and a weighted average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares of 235,364,018 (2018: 212,143,181), calculated as follows:
Profit attributable to ordinary shareholders (diluted)
==> picture [484 x 218] intentionally omitted <==
----- Start of picture text -----
Consolidated
2019 2018
note
$’000 $’000
profit for the period 12,713 8,406
weighted average number of ordinary shares (diluted)
note 2019 2018
weighted average number of ordinary shares for basic earnings per share 233,583,111 207,472,086
Effect of dilution:
Share options and performance rights on issue 1,780,907 4,671,095
weighted average number of ordinary shares at 30 June 235,364,018 212,143,181
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
39
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
11. Cash and cash equivalents
==> picture [484 x 85] intentionally omitted <==
----- Start of picture text -----
2019 2018
notes
$’000 $’000
Bank balances 24,157 39,268
Short term deposits 29,100 18,808
Cash and cash equivalents in the statement of cash flows 53,257 58,076
----- End of picture text -----
the effective interest rate on cash and cash equivalents was 1.2% (2018: 1.1%); these deposits are either at call or on short term deposit.
12. Trade and other receivables
==> picture [484 x 128] intentionally omitted <==
----- Start of picture text -----
trade receivables 36,995 34,865
Sundry debtors 237 250
provision for impairment of trade receivables (80) (317)
Contract assets 14 64,273 39,793
retentions 1,628 1,053
Loans to vendors 897 1,358
103,950 77,002
----- End of picture text -----
trade receivables are non-interest bearing and are generally on 30 to 45 day terms. the provision for impairment of trade receivables relates to expected credit losses and is used to record impairment losses. when the Group is reasonably certain that no recovery of the amount owing is possible, the amount is considered irrecoverable and is written off against the financial asset directly. the Group will continue to strongly pursue all debts provided for.
the movement in the allowance for impairment in respect of trade receivables during the year was as follows:
==> picture [484 x 56] intentionally omitted <==
----- Start of picture text -----
Balance at start of year 317 324
Amounts recovered (237) (7)
Balance at 30 June 80 317
----- End of picture text -----
the ageing of trade receivables and the related expected credit losses are detailed in note 22.
13. Inventories
==> picture [484 x 145] intentionally omitted <==
----- Start of picture text -----
raw materials and consumables – cost 2,335 2,170
14. Contract assets
2019 2018
notes
$’000 $’000
Costs incurred to date 220,421 181,290
recognised profit 50,178 29,013
progress billings (206,326) (170,510)
Construction work in progress 64,273 39,793
----- End of picture text -----
Construction work in progress represents the unbilled amount expected to be collected from customers for contract work performed to date. Cost includes all expenditure related directly to specific projects. recognised profit is based on the percentage completion method and is determined using the costs incurred to date and the total forecast contract costs.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
40
nOtES tO tHE FinanCial StatEmEntS
15. Property, plant and equipment
==> picture [484 x 511] intentionally omitted <==
----- Start of picture text -----
land and leasehold Plant and motor Office Furniture
buildings improvements equipment vehicles and Equipment total
$’000 $’000 $’000 $’000 $’000 $’000
Cost
Balance at 1 July 2017 916 3,712 21,125 14,710 10,231 50,694
Additions - 52 631 598 235 1,516
-
Disposals (980) (1,329) (1,704) (84) (4,097)
Balance at 30 June 2018 916 2,784 20,427 13,604 10,382 48,113
Balance at 1 July 2018 916 2,784 20,427 13,604 10,382 48,113
Additions - 29 627 666 767 2,089
Disposals - - (130) (70) - (200)
Balance at 30 June 2019 916 2,813 20,924 14,200 11,149 50,002
depreciation and impairment losses
Balance at 1 July 2017 (150) (1,256) (14,267) (9,494) (6,111) (31,278)
Depreciation for the year (17) (251) (1,553) (1,087) (871) (3,779)
Disposals - 666 1,084 1,393 75 3,218
Balance at 30 June 2018 (167) (841) (14,736) (9,188) (6,907) (31,839)
Balance at 1 July 2018 (167) (841) (14,736) (9,188) (6,907) (31,839)
Depreciation for the year (17) (195) (1,358) (1,015) (911) (3,496)
Disposals - - 130 30 - 160
Balance at 30 June 2019 (184) (1,036) (15,964) (10,173) (7,818) (35,175)
Carrying amounts
At 1 July 2017 766 2,456 6,858 5,216 4,120 19,416
At 30 June 2018 749 1,943 5,691 4,416 3,475 16,274
At 1 July 2018 749 1,943 5,691 4,416 3,475 16,274
At 30 June 2019 732 1,777 4,960 4,027 3,331 14,827
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
41
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
16. Intangible assets – goodwill and customer contracts
reconciliation of carrying amount
==> picture [483 x 310] intentionally omitted <==
----- Start of picture text -----
Customer
note goodwill Contracts Other total
$’000 $’000 $’000 $’000
Cost
Balance as at 1 July 2017 82,169 7,491 19 89,679
Acquisitions - - - -
Balance as at 30 June 2018 82,169 7,491 19 89,679
Balance as at 1 July 2018 82,169 7,491 19 89,679
Balance as at 30 June 2019 82,169 7,491 19 89,679
amortisation and impairment losses
-
Balance as at 1 July 2017 (8,390) (3,856) (12,246)
Amortisation - (2,840) (2) (2,842)
Balance as at 30 June 2018 (8,390) (6,696) (2) (15,088)
Balance as at 1 July 2018 (8,390) (6,696) (2) (15,088)
Amortisation - (795) (2) (797)
Balance as at 30 June 2019 (8,390) (7,491) (4) (15,885)
Carrying amounts
At 1 July 2017 73,779 3,635 19 77,433
At 30 June 2018 73,779 795 17 74,591
At 1 July 2018 73,779 795 17 74,591
At 30 June 2019 73,779 - 15 73,794
----- End of picture text -----
impairment testing for cash-generating units containing goodwill
for the purpose of impairment testing, goodwill is allocated to the Group’s operating segments which represent the lowest level within the Group at which goodwill is monitored for internal management purposes.
the aggregate carrying amounts of goodwill allocated to each segment are as follows:
| the aggregate carrying amounts of goodwill allocated to each segment are as follows: | ||
|---|---|---|
| 2019 $’000 |
2018 $’000 |
|
| SCEE | 8,784 | 8,784 |
| Datatel | 12,298 | 12,298 |
| heyday | 52,697 | 52,697 |
| 73,779 | 73,779 |
the recoverable amounts of the above segments were based on their value in use with the group performing its annual impairment test in June 2019. the carrying amount of the operating segments were determined to be lower than their recoverable amounts and therefore no impairment charge has been recognised.
value in use was determined by discounting the future cash flows generated from the continuing operations of the segment. five years of cash flows were included in the discounted cash flow models together with a terminal value reflecting a long term growth rate of 2.5% (2018: 2.5%). the calculation of value in use was based on the following key assumptions:
-
Cash flows were projected based on past experience, actual operating results and independent research on the markets in which the segments operate.
-
EBItDA for 2020 is based on the board approved budget with EBItDA for 2021 – 2024 based on management forecasts. the anticipated annual revenue growth included in the cash flow projections has been based on growth rates that have been estimated by management. the margins included in the projected cash flow are the same rate that has been achieved by projects commencing in 2019.
-
A pre-tax discount rate between 9.4% and 13.2% (2018: between 11.7% and 14.3%) was applied. this discount rate was estimated based on past experience and industry average weighted cost of capital.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
42
nOtES tO tHE FinanCial StatEmEntS
16. Intangible assets – goodwill and customer contracts (continued)
Sensitivity to changes in assumptions
the value in use assessment for SCEE estimates a recoverable amount $13.9 million in excess of its carrying amount. this estimate is sensitive to the realisation of the budgeted and forecast overall net cash flows to 2024. these forecasts reflect Board and management’s expectations for future growth. In the event that the overall net cash flows are 20% less, year on year, than those which have been assumed in calculating the value in use, then the value in use would be less than the carrying value.
the value in use assessment for Datatel estimates a recoverable amount $6.6 million in excess of its carrying amount. this estimate is sensitive to the realisation of the budgeted and forecast overall net cash flows to 2024. these forecasts reflect the Board and management’s expectations for future growth. In the event that the overall net cash flows are 31% less, year on year, than those which have been assumed in calculating the value in use, then the value in use would be less than the carrying value.
17. Trade and other payables
==> picture [484 x 139] intentionally omitted <==
----- Start of picture text -----
2019 2018
note
$’000 $’000
trade payables 45,186 26,092
Accrued expenses 17,436 15,451
Contract liabilities 18 13,367 16,519
Goods and services tax payable 929 1,471
retentions payable 270 378
77,188 59,911
----- End of picture text -----
Due to the short-term nature of these payables, their carrying value is assumed to approximate their fair value. the Group’s exposure to currency and liquidity risk related to trade and other payables is disclosed in note 22.
18. Contract liabilities
| 18. Contract liabilities | 18. Contract liabilities | 18. Contract liabilities | 18. Contract liabilities |
|---|---|---|---|
| Current | |||
| unearned revenue | 13,367 | 16,519 |
unearned revenue arises when the Group has invoiced the client in advance of performing the contracted services.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
43
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
19. Provisions
| 19. Provisions | ||
|---|---|---|
| 2019 $’000 |
2018 $’000 |
|
| Current | ||
| Annual leave | 7,021 | 6,868 |
| Long service leave | 1,054 | 892 |
| other employee leave | 1,187 | 2,404 |
| Bonus | 500 | 500 |
| 9,762 | 10,664 | |
| Non-current | ||
| Long service leave | 416 | 458 |
| Bonus | - | 500 |
| 416 | 958 |
A provision has been recognised for employee entitlements relating to long service leave. In calculating the present value of future cash flows in respect of long service leave, the probability of long service leave being taken is based on historical data. the measurement and recognition accounting policy relating to employee benefits have been included in note 33(l) to this report.
A provision for bonus has been recognised following the acquisition of heyday5 pty Ltd for the 2019 and 2018 financial years.
20. Deferred acquisition consideration
==> picture [484 x 173] intentionally omitted <==
----- Start of picture text -----
Current 6,500 6,452
Non-current - 7,626
6,500 14,078
deferred acquisition consideration movements
Balance at 1 July 14,078 24,501
finance costs 411 710
Change in fair value of deferred consideration (1,489) (1,883)
payments (6,500) (9,250)
Balance at 30 June 6,500 14,078
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
44
nOtES tO tHE FinanCial StatEmEntS
21. Capital and reserves
Share capital
==> picture [483 x 185] intentionally omitted <==
----- Start of picture text -----
2019 2018
note
number $’000 number $’000
Ordinary shares
Issued and fully paid 234,067,408 102,873 231,389,097 102,873
movements in shares on issue
Balance at the beginning of the financial year 231,389,097 102,873 159,426,058 56,656
Exercise of Employee performance rights 2,678,311 - 232,879 145
- -
Shares issued for Acquisition of heyday5 pty Ltd 27,480,160 13,850
- -
Issue of ordinary shares net of transaction costs 44,250,000 32,222
Balance at the end of the financial year 234,067,408 102,873 231,389,097 102,873
----- End of picture text -----
the Company does not have authorised capital or par value in respect of its issued shares. All shares have voting rights and rights to dividends.
translation reserve
the translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign operations.
Share based payments reserve
the share based payments reserve records the fair value of share based payments provided to employees.
Dividends
Dividends recognised in the current year by the Group are:
==> picture [484 x 153] intentionally omitted <==
----- Start of picture text -----
Cents per total amount date of
share $’000 Franked payment
2019
11 october
final 2018 ordinary 3.00 7,022 franked
2018
total amount 7,022
2018
- - -
final 2017 ordinary
total amount -
----- End of picture text -----
franked dividends declared or paid during the year were franked at the tax rate of 30%.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
45
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
21. Capital and reserves (continued)
declared after end of year
Subsequent to 30 June 2019, a dividend of 3.00 cents per share in the amount of $7.042 million, including dividends paid to shares anticipated to be issued in respect of vested and exercisable performance rights, was proposed by the directors. the dividend has not been provided in the financial statements.
==> picture [483 x 76] intentionally omitted <==
----- Start of picture text -----
Company
2019 2018
$’000 $’000
franking account balance 17,202 21,472
----- End of picture text -----
the above available amounts are based on the balance of the dividend franking account at year-end adjusted for:
-
(a) franking credits that will arise from the payment of the current tax liabilities; and
-
(b) franking debits that will arise from the payment of dividends recognised as a liability at the year end.
the ability to utilise the franking credits is dependent upon there being sufficient available profits to declare dividends.
22. Financial instruments
Overview
the Group has exposure to the following risks from their use of financial instruments:
-
Credit risk
-
Liquidity risk
-
Market risk
this note presents information about the Group’s exposure to each of the above risks, their objectives, policies and processes for measuring and managing risks, and the management of capital. further quantitative disclosures are included throughout this financial report.
the Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. the Board has established an Audit and risk Management Committee, which is responsible for overseeing how management monitors risk and for reviewing the adequacy of the risk management framework in relation to the risks faced by the Group. the committee reports regularly to the Board of Directors on its activities.
risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls and to monitor risks and adherence to limits. risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group’s activities. the Group, through its training and management standards and procedures, aims to develop
a disciplined and constructive control environment in which all employees understand their roles and obligations in relation to the management and mitigation of these risks.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
46
nOtES tO tHE FinanCial StatEmEntS
22. Financial instruments (continued)
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers including contract assets.
Exposure to credit risk
the carrying amount of the Group’s financial assets represents the maximum credit exposure. the Group’s maximum exposure to credit risk at the reporting date was:
==> picture [485 x 146] intentionally omitted <==
----- Start of picture text -----
Carrying amount
2019 2018
$’000 $’000
Cash and cash equivalents 53,257 58,076
trade receivables (net of provision for impairment) 38,780 35,851
Contract assets 64,273 39,793
Loans to vendors 897 1,358
157,207 135,078
----- End of picture text -----
Cash
the Group’s cash and cash equivalents are held with major banks and financial institutions.
trade receivables and contract assets
the Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer and contract with customer. the demographics of the Group’s customer base, including the default risk of the industry and country, in which customers operate, has less of an influence on credit risk. Approximately 57 percent (2018: 57 percent) of the Group’s trade receivables are attributable to transactions with seven major customers. Geographically, the concentration of credit risk is within Australia and, by industry, the concentration is within the commercial, infrastructure and resources industries.
when entering into new customer contracts for service, the Group only enters into contracts with credit-worthy companies. Management monitors the Group’s exposure on a monthly basis. In monitoring customer credit risk, customers are grouped according to their credit characteristics, including whether they are an individual or legal entity, aging profile, maturity and existence of previous financial difficulties.
the Group does not require collateral in respect of trade receivables and contract assets.
the Group’s maximum exposure to credit risk for trade receivables and contract assets at the reporting date by geographic region was:
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
47
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
22. Financial instruments (continued)
==> picture [484 x 87] intentionally omitted <==
----- Start of picture text -----
Carrying amount
2019 2018
$’000 $’000
Australia 103,053 75,644
103,053 75,644
----- End of picture text -----
impairment losses
the ageing of the Group’s trade receivables and contract assets at the reporting date was:
==> picture [485 x 224] intentionally omitted <==
----- Start of picture text -----
gross impairment gross impairment
2019 2019 2018 2018
$’000 $’000 $’000 $’000
- -
Contract assets – not past due 64,273 39,793
trade receivables:
- -
Not past due 27,081 29,271
- -
past due 0-30 days 5,775 3,608
- -
past due 30-60 days 2,187 1,975
past due 60 days and less than 1 year 3,600 - 370 (4)
More than 1 year 217 (80) 944 (313)
38,860 (80) 36,168 (317)
103,133 (80) 75,961 (317)
----- End of picture text -----
the impairment provision related to debts that are more than one year relates to a small number of customers. the Group will continue to strongly pursue all debts provided for.
the Group has established an allowance for impairment that represents their expected credit losses in respect of trade receivables and contract assets.
the Group recognises a provision for impairment related to expected credit losses (“ECLs”) for trade receivables, contract assets and other debt financial assets not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate.
for trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs. therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. the Group uses a provision matrix to calculate the ECLs. the provision matrix is initially established based on Group’s historically observed default rates. the Group calibrates the matrix to adjust historical credit loss experience with forward looking factors specific to debtors and the economic environment where appropriate. At every reporting date, historical default rates are updated and changes in the forward-looking estimates are analysed.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
48
nOtES tO tHE FinanCial StatEmEntS
22. Financial instruments (continued)
impairment losses (continued)
the assessment of the correlation between historical observed default rates, forecast of economic conditions and ECLs is a significant estimate. the amount of ECLs is sensitive to changes in circumstances and of forecasts in economic conditions. the Group’s historical credit loss experience and forecast of economic conditions may also not be representative of customer’s actual default in the future. the information about the ECLs on the Group’s trade receivables is disclosed in note 12.
the Group considers a financial asset’s potential for default when contractual payments are more than 90-120 days past due, factoring in other qualitative indicators where appropriate. Exception shall apply to financial assets that relate to entities under common controls or covered by letter of credit or credit insurance. however, in certain cases, the Group may also consider a financial asset to be in default when internal or external information indicates that the Group is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.
liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. the Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.
the Group uses project costing to assess the cash flows required for each project currently underway and entered into. Management monitors cash flow using rolling forecasts and annual budgets that are monitored at a Board level on a monthly basis.
the following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements:
==> picture [483 x 128] intentionally omitted <==
----- Start of picture text -----
Carrying Contractual 6 mths or more than 5
amount cash flows less 6-12 mths 1-2 years 2-5 years years
$’000 $’000 $’000 $’000 $’000 $’000 $’000
30 June 2019
non-derivative financial liabilities
trade and other payables 63,821 63,821 63,753 59 9 - -
Deferred consideration 6,500 6,500 6,500 - - - -
70,321 70,321 70,253 59 9 - -
----- End of picture text -----
30 June 2018
non-derivative financial liabilities
| trade and other payables | 43,392 | 43,392 | 43,002 | 390 | - | - | - |
|---|---|---|---|---|---|---|---|
| Deferred consideration | 14,078 | 14,078 | 6,452 | - | 7,626 | - | - |
| 57,470 | 57,470 | 49,454 | 390 | 7,626 | - | - |
market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group’s income or the value of its holdings of financial instruments. the objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
Currency risk
the Group is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the functional currency in which they are measured. the Group has no material currency risk exposures at 30 June 2019 or 30 June 2018.
In respect of other monetary assets and liabilities denominated in foreign currencies, the Group ensures that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to address short-term imbalances.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
49
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
22. Financial instruments (continued)
interest rate risk
Profile
At the reporting date the interest rate profile of the Company’s and the Group’s interest-bearing financial instruments was:
==> picture [483 x 85] intentionally omitted <==
----- Start of picture text -----
Carrying amount
2019 2018
$’000 $’000
variable rate instruments
financial assets 54,154 59,434
----- End of picture text -----
Fair value sensitivity analysis for fixed rate instruments
the Group does not account for any fixed rate financial assets and liabilities at fair value through profit or loss. therefore, a change in interest rates at the reporting date would not affect profit or loss.
Cash flow sensitivity analysis for variable rate instruments
A change of 100 basis points in interest rates at the reporting date would have increased (decreased) equity and profit or loss by the amounts shown below. this analysis assumes that all other variables, in particular foreign currency rates, remain constant. the analysis is performed on the same basis for 2019.
==> picture [483 x 85] intentionally omitted <==
----- Start of picture text -----
Profit or loss Equity
100bp increase 100bp decrease 100bp increase 100bp decrease
30 June 2019 $’000 $’000 $’000 $’000
variable rate instruments 1,001 (1,001) - -
- -
Cash flow sensitivity (net) 1,001 (1,001)
----- End of picture text -----
30 June 2018
==> picture [483 x 38] intentionally omitted <==
----- Start of picture text -----
variable rate instruments 944 (944) - -
Cash flow sensitivity (net) 944 (944) - -
----- End of picture text -----
Fair values
Fair values versus carrying amounts
the fair values of financial assets and liabilities materially equates to the carrying values shown in the balance sheet.
Other Price Risk
the Group is not directly exposed to any other price risk.
Capital Management
the Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business. the Board of Directors has not implemented a formal capital management policy however they have implemented a dividend policy.
the Group intends to make an annual distribution to shareholders in the form of fully franked dividends, subject to the Group’s financial results in a given year, general business and financial conditions, the Group’s taxation position, its working capital and future capital expenditure requirements, the availability of sufficient franking credits and any other factors the Board considers relevant.
there were no changes in the Group’s approach to capital management during the year.
the Group is not subject to externally imposed capital requirements.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
50
nOtES tO tHE FinanCial StatEmEntS
23. Investments in subsidiaries
the consolidated financial statements include the financial statements of Southern Cross Electrical Engineering Ltd and the subsidiaries listed in the following table.
==> picture [483 x 243] intentionally omitted <==
----- Start of picture text -----
Equity interest (%)
Country of incorporation 2019 2018
Cruz Del Sur Ingeniería Electra (peru) S.A peru 100 100
Southern Cross Electrical Engineering (wA) pty Ltd Australia 100 100
Southern Cross Electrical Engineering tanzania pty Ltd tanzania 100 100
Southern Cross Electrical Engineering Ghana pty Ltd Ghana 100 100
K.J. Johnson & Co. pty Ltd Australia 100 100
fMC Corporation pty Ltd Australia 100 100
Southern Cross Electrical Engineering (Australia) pty Ltd Australia 100 100
hazquip Industries pty Ltd Australia 100 100
Datatel Communications pty Ltd Australia 100 100
heyday5 pty Ltd Australia 100 100
Electrical Data projects pty Ltd Australia 100 100
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
51
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
24. Interest in joint operations
the Group has a 50% interest in KSJv unincorporated and KSJv Australia pty Ltd, of which the principal activity is to deliver electrical, instrumentation and telecommunication works to onshore processing elements of Australian LNG projects. these joint arrangements are accounted for as joint operations.
the Group’s share of the underlying assets and liabilities as at 30 June 2019 and 2018 and revenues and expenses of the joint operations for the year 30 June 2019 and 2018, which are proportionally consolidated in the consolidated financial statements, is as follows:
| 2019 $’000 |
2018 $’000 |
|
|---|---|---|
| Share of thejoint operations’ statement of fnancialposition: | ||
| Current assets | 705 | 10,716 |
| Current liabilities | (9) | (4,676) |
| Non-current liabilities | - | (2) |
| Equity | 696 | 6,038 |
| Share of thejoint operations’ revenue andproft: | ||
| revenue | 12,606 | 47,067 |
| Contract expenses | (11,750) | (43,957) |
| other expenses | (297) | (404) |
| proft before tax | 559 | 2,706 |
| Income tax expense | - | (972) |
| proft for the year from continuing operations | 559 | 1,734 |
the joint operations have no contingent liabilities or capital commitments as at 30 June 2019 and 30 June 2018.
25. Share-based payments
(a) Expense recognised in profit or loss
Share based payments expenses for the year comprises:
==> picture [484 x 129] intentionally omitted <==
----- Start of picture text -----
2019 2018
$’000 $’000
2019 performance rights (i) 153 -
2018 performance rights (ii) 265 265
2017 performance rights (iii) 128 114
2016 performance rights - 246
546 625
----- End of picture text -----
the amount recognised is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognised is based on the number of awards that meet the related service and nonmarket performance conditions at the vesting date.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
52
nOtES tO tHE FinanCial StatEmEntS
25. Share-based payments (continued)
2019 Performance rights
During the year performance rights were offered to key management personnel and senior management under the terms of the Senior Management Long term Incentive plan. the terms and conditions of the performance rights are as follows. All performance rights are to be settled by the physical delivery of shares.
==> picture [483 x 117] intentionally omitted <==
----- Start of picture text -----
number of
grant date / employees entitled vesting conditions Contractual life
instruments
performance rights issued to senior management Employed on 30 June 2021 and exceed
271,339 31 months
on 9 November 2018 performance hurdle
performance rights issued to key management on Employed on 30 June 2021 and exceed
739,286 31 months
9 November 2018 performance hurdle
total /performance rights 1,010,625
----- End of picture text -----
up to 100% of the allocated performance rights may vest, subject to the achievement of the performance conditions as set out below. the key terms of the performance rights are:
-
to be performance tested over a three-year period from 1 July 2018 to 30 June 2021 (“performance period”);
-
No performance rights will vest until 30 June 2021;
-
performance testing criteria are 50% against Absolute total Shareholder return (“tSr”) performance, and 50% against Earnings per Share (“EpS”) performance; and
-
Expiry on the 4th anniversary of the grant date unless an earlier lapsing date applies
the tSr formula is:
((Share price at test Date – Share price at Start Date) + (Dividends reinvested))/Share price at Start Date
tSr will be assessed against targets for threshold performance of 8% per annum compounded over the performance period and for stretch performance of 12% per annum compounded over the performance period. the vesting schedule is as follows for tSr performance over the performance period:
==> picture [399 x 74] intentionally omitted <==
----- Start of picture text -----
Less than 8% per annum compounded 0% vesting
8% per annum compounded 50% vesting
Between 8% and 12% per annum compounded pro-rata vesting between 50% and 100%
At or above 12% per annum compounded 100% vesting
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
53
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
25. Share-based payments (continued)
EpS will be assessed against targets for threshold performance of 6.1 cents per share at the end of the performance period and for stretch performance of 6.8 cents per share at the end of the performance period. the vesting schedule is as follows for EpS performance at the end of the performance period:
==> picture [342 x 74] intentionally omitted <==
----- Start of picture text -----
Less than 6.1 cents per share 0% vesting
6.1 cents per share 50% vesting
Between 6.1 and 6.8 cents per share pro-rata vesting between 50% and 100%
At or above 6.8 cents per share 100% vesting
----- End of picture text -----
(i) 2019 Performance rights (continued)
once the performance measurement calculation has been finalised the company will allot and issue the equivalent number of shares at nil consideration on the basis of one ordinary share per vested performance right for all performance rights exercised. During the year nil 2019 performance rights were forfeited.
(ii) 2018 Performance rights
there were 1,241,118 financial year 2018 performance rights on issue at 1 July 2018. No 2018 performance rights were granted, none vested and none were forfeited during the year.
During the year performance rights were offered to key management personnel and senior management under the terms of the Senior Management Long term Incentive plan. the terms and conditions of the performance rights are as follows. All performance rights are to be settled by the physical delivery of shares.
| grant date / employees entitled | number of instruments |
vesting conditions | Contractual life |
|---|---|---|---|
| performance rights issued to senior management on 7 November 2017 |
120,066 | Employed on 30 June 2020 and exceed performance hurdle |
31 months |
| performance rights issued to key management on 7 November 2017 |
1,121,052 | Employed on 30 June 2020 and exceed performance hurdle |
31 months |
| total /performance rights | 1,241,118 |
up to 100% of the allocated performance rights may vest, subject to the achievement of the performance conditions as set out below. the key terms of the performance rights are:
-
to be performance tested over a three year period from 1 July 2017 to 30 June 2020 (“performance period”);
-
No performance rights will vest until 30 June 2020;
-
performance testing criteria are 50% against Absolute total Shareholder return (“tSr”) performance, and 50% against Earnings per Share (“EpS”) performance; and
-
Expiry on the 4th anniversary of the grant date unless an earlier lapsing date applies
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
54
nOtES tO tHE FinanCial StatEmEntS
25. Share-based payments (continued)
the tSr formula is:
((Share price at test Date – Share price at Start Date) + (Dividends reinvested))/Share price at Start Date
tSr will be assessed against targets for threshold performance of 8% per annum compounded over the performance period and for stretch performance of 12% per annum compounded over the performance period. the vesting schedule is as follows for tSr performance over the performance period:
==> picture [342 x 74] intentionally omitted <==
----- Start of picture text -----
Less than 8% per annum compounded 0% vesting
8% per annum compounded 50% vesting
Between 8% and 12% per annum compounded pro-rata vesting between 50% and 100%
At or above 12% per annum compounded 100% vesting
----- End of picture text -----
EpS will be assessed against targets for threshold performance of 5.7 cents per share at the end of the performance period and for stretch performance of 6.1 cents per share at the end of the performance period. the vesting schedule is as follows for EpS performance at the end of the performance period:
==> picture [342 x 74] intentionally omitted <==
----- Start of picture text -----
Less than 5.7 cents per share 0% vesting
5.7 cents per share 50% vesting
Between 5.7 and 6.1 cents per share pro-rata vesting between 50% and 100%
At or above 6.1 cents per share 100% vesting
----- End of picture text -----
once the performance measurement calculation has been finalised the company will allot and issue the equivalent number of shares at nil consideration on the basis of one ordinary share per vested performance right for all performance rights exercised.
(iii) 2017 Performance rights
there were 1,310,069 financial year 2017 performance rights on issue at 1 July 2017. No 2017 performance rights were granted, none vested and none were forfeited during the year.
the 2017 performance rights were performance tested over a three-year period from 1 July 2016 to 30 June 2019. the hurdles used to determine performance are relative total Shareholder return (tSr) and Earnings per Share (EpS) performance.
tSr will be assessed against targets for threshold performance of 8% per annum compounded over the performance period and for stretch performance of 15% per annum compounded over the performance period. the vesting schedule is as follows for tSr performance over the performance period:
==> picture [342 x 74] intentionally omitted <==
----- Start of picture text -----
Less than 8% per annum compounded 0% vesting
8% per annum compounded 50% vesting
Between 8% and 15% per annum compounded pro-rata vesting between 50% and 100%
At or above 15% per annum compounded 100% vesting
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
55
==> picture [58 x 164] intentionally omitted <==
nOtES tO tHE FinanCial StatEmEntS
25. Share-based payments (continued)
EpS will be assessed against targets for threshold performance of 4 cents per share at the end of the performance period and for stretch performance of 4.9 cents per share at the end of the performance period. the vesting schedule is as follows for EpS performance at the end of the performance period:
==> picture [342 x 74] intentionally omitted <==
----- Start of picture text -----
Less than 4 cents per share 0% vesting
4 cents per share 50% vesting
Between 4 and 4.9 cents per share pro-rata vesting between 50% and 100%
At or above 4.9 cents per share 100% vesting
----- End of picture text -----
(b) measurement of fair values
the fair value of the tSr performance rights has been measured using the Monte-Carlo simulation. the EpS performance rights has been measured using the Binomial tree methodology.
the inputs used in the measurement of the fair values at grant date were as follows:
the performance rights issued were granted in one tranche as follows:
==> picture [484 x 191] intentionally omitted <==
----- Start of picture text -----
2019 2018
Grant date 9 November 2018 7 November 2017
vesting date 30 June 2021 30 June 2020
Share price at grant date $0.67 $0.80
Expected life 2.6 years 2.6 years
volatility 40% 47%
risk free interest rate 2.12% 1.87%
Dividend yield 4.4% 2.5%
fair value of tSr component $0.29 $0.53
fair value of EpS component $0.59 $0.75
----- End of picture text -----
(c) reconciliation of outstanding performance rights
the number and weighted average exercise prices of performance rights under the programmes were as follows:
| 2019 number of rights |
2018 number of rights |
|
|---|---|---|
| outstanding at 1 July | 5,229,498 | 4,818,116 |
| Granted during the year | 1,010,625 | 1,241,118 |
| Exercised during the year | (2,678,311) | (232,879) |
| forfeited or withdrawn during the year | - | (596,857) |
| outstanding at 30 June | 3,561,812 | 5,229,498 |
| vested and exercisable at 30 June | - | - |
Subsequent to 30 June 2019 the vesting conditions in respect of the 2017 performance rights have been performance tested and it has been determined that 655,034 performance rights have vested and are now exercisable and that 655,035 have been forfeited.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
56
nOtES tO tHE FinanCial StatEmEntS
26. Reconciliation of cash flows from operating activities
==> picture [483 x 385] intentionally omitted <==
----- Start of picture text -----
2019 2018
$’000 $’000
Profit for the year 12,713 8,406
Adjustments for:
Depreciation and amortisation 4,293 6,686
-
profit on sale of assets held for sale (687)
profit on sale of property, plant and equipment (23) (106)
Expense recognised in respect of capital raising - 399
Equity-settled share-based payment transactions 907 625
(increase)/decrease in assets:
trade and other receivables (26,948) (20,438)
Income tax receivable 1,188 (1,188)
Inventories (165) 158
prepayments (1,105) 310
increase/(decrease) in liabilities:
trade and other payables 17,277 (2,685)
provisions and employee benefits (1,443) 1,363
Deferred acquisition consideration (1,078) (1,173)
-
Income tax payable (723)
Deferred income tax 5,114 3,902
net cash from/(used in) operating activities 10,730 (5,151)
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
57
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
27. Commitments
leasing commitments
Operating lease commitments – as lessee
the Group has entered into commercial property, motor vehicle and office equipment leases. these leases have an average life of 3-4 years remaining with the property leases containing options to renew at the end of the initial term. future minimum rentals payable under noncancellable operating leases as at 30 June 2019 are:
| 2019 $’000 |
2018 $’000 |
|
|---|---|---|
| within one year | 2,084 | 2,336 |
| After one but no more than fve years | 3,361 | 3,805 |
| After more than fve years | 1,247 | 2,431 |
| total minimum lease payments | 6,692 | 8,572 |
under the terms of the property leases, the rent payable is subject to annual review. this review adjusts the annual rent by either the movement in the consumer price index or at specified dates the annual rent is subject to a market review.
28. Contingencies
the directors are of the opinion that provisions are not required in respect of these matters, as it is not probable that a future sacrifice of economic benefits will be required or the amount is not capable of reliable measurement.
| 2019 $’000 |
2018 $’000 |
|
|---|---|---|
| Bank Guarantees | 37,536 | 35,928 |
| Surety Bonds | 28,475 | 11,715 |
total bank guarantee facilities at 30 June 2019 were $48.1 million (2018: $46 million) and the unused portion was $10.6 million (2018: $10.1 million). these facilities are subject to annual review. total surety bonds facilities at 30 June 2019 were $69.5 million (2018: $26.8 million) and the unused portion was $41 million (2018: $15.0 million). these facilities are subject to annual review. All facilities are set to mature during the 2019/20 year. It is management’s intention to review these facilities at maturing to a level appropriate to support the ongoing business of the Group.
29. Subsequent events
there are no matters or circumstances that have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in subsequent financial years.
30. Auditor’s remuneration
| 2019 $’000 |
2018 $’000 |
|
|---|---|---|
| remuneration of KpMG Australia as the auditor of the parent entity for: | ||
| - Auditing or reviewing the fnancial report | 342 | 298 |
| 342 | 298 |
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
58
nOtES tO tHE FinanCial StatEmEntS
31. Parent entity disclosures
As at, and throughout, the financial year ending 30 June 2019 the parent company of the Consolidated entity was Southern Cross Electrical Engineering Limited.
==> picture [483 x 286] intentionally omitted <==
----- Start of picture text -----
Company
2019 2018
$’000 $’000
result of the parent entity
Loss for the period (2,839) (4,138)
total comprehensive loss for the period (2,839) (4,138)
Financial position of parent entity at year end
Current assets 78,200 72,444
total assets 184,782 182,594
Current liabilities (55,628) (45,774)
total liabilities (70,856) (64,719)
total equity of the parent entity comprising:
Share capital 102,873 102,873
reserves 731 1,841
retained earnings 10,322 13,161
total Equity 113,926 117,875
----- End of picture text -----
parent entity contingencies:
the parent entity has commitments and contingent liabilities which are included in notes 27 and 28. At 30 June 2019, there were in existence guarantees of performance of a subsidiary.
32. Related parties
transactions with key management personnel
(i) key management personnel compensation
Key management personnel compensation comprised the following:
==> picture [483 x 112] intentionally omitted <==
----- Start of picture text -----
2019 2018
$’000 $’000
Short-term employee benefits 1,995 1,784
post-employment benefits 78 83
Share-based payments 397 487
2,470 2,354
----- End of picture text -----
Compensation of the Group’s key management personnel includes salaries and non-cash benefits made up of a short term incentive and long term incentive scheme (see note 25 (i)).
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
59
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
32. Related parties (Continued)
key management personnel transactions
Directors of the Company control 4% of the voting shares of the Company.
the aggregate value of transactions and outstanding balances related to key management personnel and entities over which they have control or significant influence were as follows:
==> picture [466 x 105] intentionally omitted <==
----- Start of picture text -----
transactions value year ended 30 June
2019 2018
$’000 $’000
Other related parties
Gianfranco tomasi rental expense 265 689
David hammond rental expense - 22
----- End of picture text -----
the Group has entered into rental agreements over the following properties in which Gianfranco tomasi has an ownership interest:
-
f & A tomasi Superannuation fund owns the properties at 41 Macedonia St, Naval Base wA.
-
G & A tomasi own the properties at 45, 47, 49 & 51 Macedonia Street, Naval Base wA.
under the terms of each of the above property leases, the rent payable is subject to an annual review. this review adjusts the annual rent by the movement in the consumer price index or at specified dates the annual rent is subject to a market review.
the rental payments made above are all at normal market rates with no rent increases passed through during the 2019 year.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
60
nOtES tO tHE FinanCial StatEmEntS
33. Significant accounting policies
Except as described below the accounting policies applied by the Group in this financial report are the same as those applied by the Group in its consolidated financial report as at and for the year ended 30 June 2018.
the Group has adopted the following new standards and amendments to standards, including any consequential amendments to other standards, with a date of initial application 1 July 2018:
AASB 2016-6 Amendments to Australian Accounting Standards arising from AASB 9 Financial Instruments
(i) impairment of receivables
AASB 9 requires the Group to record expected credit losses (“ECL”) on all of its financial assets measured at amortised cost or fvoCI and financial guarantees. the Group previously recorded impairment based on the incurred loss model when there is objective evidence that financial asset is impaired.
the ECL approach sets out a new impairment model incorporated with forward-looking factors. the Group applies the AASB 9 simplified approach to measuring ECL which uses a lifetime expected loss allowance for all trade receivables and contract assets. refer to note 22 for details of the new methodology.
upon adoption of AASB 9, no additional impairment was recognised.
AASB 2014-5 Amendments to Australian Accounting Standards arising from AASB 15 Revenue from Contracts with Customers
the Group adopted AASB 15 which is effective for annual periods beginning on or after 1 January 2018. AASB 15 establishes a fivestep model to account for revenue arising from contracts with customers, and introduces new
contract cost guidance. under AASB 15, revenue is recognised at an amount that reflects the consideration which an entity expects to be entitled in exchange for transferring goods or services to a customer. refer to note 33(n) for the new accounting policy on revenue recognition.
the Group has elected the following practical expedients upon adoption of AASB 15:
-
(i) Completed contracts that begin and end within the same annual reporting period or completed at the beginning of the comparative period were not restated.
-
(ii) for completed contracts that have variable consideration, the Group used the transaction price at the completion date of the contract rather than estimating variable consideration amounts in the comparative period.
-
(iii) for contracts that were modified before the comparative period, the Group did not retrospectively restate the contract for those modifications.
-
(iv) for the comparative period, the Group did not disclose the amount of the transaction price allocated to the remaining performance obligations and any explanation of when the Group expects to recognise that amount as revenue.
the Group adopted AASB 15 using the full retrospective method of adoption. there is no material impact on the financial statements in the year of initial application. the comparative figures are not required to be restated. however, accrued revenue previously disclosed under AASB 118 has been reclassified as contract assets under AASB 15.
the application of these amendments does not have any material impact on the disclosures or the amounts recognised in the Group’s consolidated financial statements.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
61
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
33. Significant accounting policies (Continued)
(a) basis of consolidation
(i) Subsidiaries
Subsidiaries are entities controlled by the Group. the group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect these returns through power over the entity. the financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date control ceases. the accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Group.
(ii) interest in a joint venture
the Group has interests in joint arrangements which are classified as joint operations, which are jointly controlled entities, whereby the ventures have a contractual arrangement that establishes joint control over the economic activity of the entities. the Group recognises its interest in the joint operations using the proportionate consolidation method. the Group combines its proportionate share of each of the assets, liabilities, income and expenses which are accounted for by separately recognising the Group’s share of underlying assets and liabilities of the joint venture with similar items, line by line, in its consolidated financial statements.
(iii) transactions eliminated on consolidation
Intra-group balances and any unrealised income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. unrealised gains arising from transactions with equity accounted investees are eliminated against the investments to the extent of the Group’s interest in the investee. unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.
(b) Foreign currency
(i) Foreign currency transactions
transactions in foreign currencies are translated to the respective functional currencies of Group entities at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the foreign exchange rate at that date. the foreign currency gain or loss on monetary items is the difference between amortised cost in the functional currency at the beginning of the period, adjusted for effective interest and payments during the period, and the amortised cost in foreign currency translated at the exchange rate at the end of the period. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined. foreign currency differences arising on retranslation are recognised in profit or loss.
(ii) Foreign operations
the assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to Australian dollars at exchange rates at the reporting date. Income and expenses of foreign operations are translated to Australian dollars at exchange rates at the dates of the transactions.
foreign currency differences are recognised in other comprehensive income and presented in the foreign currency translation reserve. when a foreign operation is disposed of, in part or in full, the relevant amount in the foreign currency translation reserve is transferred to profit or loss.
foreign exchange gains and losses arising from a monetary item receivable from or payable to a foreign operation, the settlement of which is neither planned nor likely in the foreseeable future, are considered to form part of a net investment in a foreign operation and are recognised in other comprehensive income and presented in the foreign currency translation reserve in equity.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
62
nOtES tO tHE FinanCial StatEmEntS
33. Significant accounting policies (Continued)
(c) Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at bank and on hand and short term deposits with an original maturity of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in fair value.
for the purposes of the Statement of Cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.
(d) Financial instruments
(i) non-derivative financial assets
the Group initially recognises loans and receivables and deposits on the date that they are originated. All other financial assets (including assets designated at fair value through profit or loss) are recognised initially on the trade date at which the Group becomes a party to the contractual provisions of the instrument.
the Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Group is recognised as a separate asset or liability.
financial assets and liabilities are offset and the net amount presented in the balance sheet when, and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.
financial liabilities are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, these financial liabilities are measured at amortised cost using the effective interest rate method.
the Group has the following non-derivative financial assets:
-
Loans and receivables.
-
Cash and cash equivalents.
-
Loans and receivables
-
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition loans and receivables are measured at amortised cost using the effective interest method, less any impairment losses.
-
Loans and receivables comprise trade and other receivables (see note 12).
(ii) non-derivative financial liabilities
financial liabilities are recognised initially on the trade date at which the Group becomes party to the contractual provisions of the instrument. the Group derecognises a financial liability when its contractual obligations are discharged or cancelled or expire. financial assets and liabilities are offset and the net amount presented in the balance sheet when, and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.
financial liabilities are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, these financial liabilities are measured at amortised cost using the effective interest rate method.
the Group’s non-derivative financial liabilities comprise Loans and borrowings and trade and other payables.
(iii) Share capital
Ordinary shares
ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares and share options are recognised as a deduction from equity, net of any tax effects.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
63
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
33. Significant accounting policies (Continued)
(e) Property, plant and equipment
(i) recognition and measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses.
Cost includes expenditure that is directly attributable to the acquisition of the asset. the cost of self-constructed assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the asset to a working condition for its intended use, and the costs of dismantling and removing the items and restoring the site on which they are located. purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment. Borrowing costs related to the acquisition or construction of qualifying assets are recognised as part of the asset.
when parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.
Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment and are recognised net within “other income” in profit or loss.
(ii) Subsequent costs
the cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. the carrying amount of the replaced part is derecognised. the costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred.
(iii) depreciation
Depreciation is calculated over the depreciable amount, which is the cost of an asset, or other amount substituted for cost, less its residual value.
Depreciation is recognised in profit or loss on a diminishing value basis over the estimated useful life of each part of an item of property, plant and equipment, since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset.
Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term. Land is not depreciated.
the estimated useful lives for the current and comparative periods are as follows:
==> picture [255 x 92] intentionally omitted <==
----- Start of picture text -----
Buildings 40 years
Leasehold improvements 6 – 38 years
plant and equipment 2 – 20 years
Motor vehicles 2 – 10 years
office furniture and fittings 2 – 10 years
----- End of picture text -----
Depreciation methods, useful lives and residual values are reviewed at each reporting date.
(f) intangible assets
(i) goodwill
Goodwill is measured at cost less accumulated impairment losses. the Group measures goodwill at the acquisition date as:
-
the fair value of the consideration transferred; plus
-
the recognised amount of any non-controlling interests in the acquiree; plus if the business combination is achieved in stages, the fair value of the existing equity interest in the acquiree; less
-
the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.
(ii) Other intangible assets
other intangible assets that are acquired by the Group and have finite useful lives are measured at cost less accumulated amortisation and accumulated impairment losses.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
64
nOtES tO tHE FinanCial StatEmEntS
33. Significant accounting policies (Continued)
(f) intangible assets (continued)
(iii) Subsequent expenditure
Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure including expenditure on internally generated goodwill and brands is recognised in profit or loss as incurred.
(iv) amortisation
Amortisation is calculated over the cost of the asset, or another amount substituted for cost, less its residual value.
Amortisation is recognised in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use, since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. the estimated useful lives for the current period are as follows:
| 2019 | 2019 | 2018 |
|---|---|---|
| Customer contracts | 1 – 5years | 1 – 5years |
Amortisation methods, useful lives and residual values are reviewed at each financial year-end and adjusted if appropriate.
(g) leased assets
Leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. upon initial recognition the leased asset is measured at an amount equal to the lower of its fair value and the net present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset.
other leases are operating leases and are not recognised in the Group’s Balance Sheet.
(h) inventories
Inventories are measured at the lower of cost and net realisable value. the cost of inventories is based on the first-in first-out principle, and includes expenditure incurred in acquiring the inventories, production or conversion costs and other costs incurred in bringing them to their existing location and condition. In the case of work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.
Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
(i)
Contract assets
Contract assets represents construction work in progress equal to gross unbilled amount expected to be collected from customers for contract work performed to date. It is measured at cost plus profit recognised to date (note 33(n)) less progress billings and recognised losses. Cost includes all expenditure related directly to projects and an allocation of fixed and variable overheads incurred in the Group’s contract activities based on normal operating capacity.
If payments received from customers exceed the income recognised, then the difference is presented as deferred income in the balance sheet.
(j) assets held for sale
Non-current assets, or disposal groups comprising assets and liabilities, are classified as held-for-sale if it is highly probable that they will be recovered primarily through sale rather than through continuing use.
Such assets, or disposal groups, are generally measured at the lower of their carrying amount and fair value less costs to sell. Any impairment loss on a disposal group is allocated first to goodwill, and then to the remaining assets and liabilities on a pro rata basis, except that no loss is allocated to inventories, financial assets, deferred tax assets, employee benefit assets which continue to be measured in accordance with the Group’s other accounting policies. Impairment losses on initial classification as held-for-sale and subsequent gains and losses on re-measurement are recognised in profit or loss.
once classified as held-for-sale, intangible assets and property, plant and equipment are no longer amortised or depreciated, and any equity-accounted investee is no longer equity accounted.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
65
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
33. Significant accounting policies (Continued)
(k) impairment
(i) Financial assets
A financial asset not carried at fair value through the profit or loss is assessed at each reporting date to determine whether there is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of the asset that can be estimated reliably.
objective evidence that a financial asset (including equity securities) is impaired can include default or delinquency by a debtor, restructuring of an amount due to the Group on terms that the Group would not consider otherwise, indications that a debtor or issuer will enter bankruptcy, the disappearance of an active market for a security. In addition, for an investment in an equity security, a significant or prolonged decline in its fair value below its cost is objective evidence of impairment.
the Group considers evidence of impairment for receivables at both a specific asset level and collective level. All individually significant receivables are assessed for specific impairment. All individually significant receivables found not to be specifically impaired are then collectively assessed for any impairment that has been incurred but not yet identified. receivables that are not individually significant are collectively assessed for impairment by grouping together receivables with similar risk characteristics.
In assessing collective impairment, the Group uses historical trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted for management’s judgement as to whether current economic and credit conditions are such that actual losses are likely to be greater or less than suggested by historical trends.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows, discounted at the original effective interest rate. Losses are recognised in profit or loss and reflected in an allowance account against receivables. when a subsequent event causes the amount of impairment loss to decrease, the decrease in impairment loss is reversed through profit or loss.
(ii) non-financial assets
the carrying amounts of the Group’s non-financial assets, other than inventories and deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. for goodwill the recoverable amount is estimated each year at the same time.
the recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. for the purpose of impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets (the “cash-generating unit”). the goodwill acquired in a business combination, for the purpose of impairment testing, is allocated to cash-generating units that are expected to benefit from the synergies of the combination.
the Group’s corporate assets do not generate separate cash inflows. If there is an indication that a corporate asset may be impaired, then the recoverable amount is determined for the CGu to which the corporate asset belongs.
An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of cash-generating units are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the unit (group of units) on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
66
nOtES tO tHE FinanCial StatEmEntS
33. Significant accounting policies (Continued)
(l) Employee benefits
(i) long-term benefits
the Group’s net obligation in respect of long-term employee benefits is the amount of future benefit that employees have earned in return for their service in the current and prior periods plus related on costs; that benefit is discounted to determine its present value, and the fair value of any related assets is deducted. the discount rate is the yield at the reporting date on high quality corporate bonds or government bonds that have maturity dates approximating the terms of the Group’s obligations and that are denominated in the same currency in which the benefits are expected to be paid. the calculation is performed using the projected unit Credit method.
(ii) termination benefits
termination benefits are recognised as an expense when the Group is demonstrably committed, without realistic possibility of withdrawal, to a formal detailed plan to either terminate employment before the normal retirement date or to provide termination benefits as a result of an offer made to encourage voluntary redundancy. termination benefits for voluntary redundancies are recognised as an expense if the Group has made an offer encouraging voluntary redundancy, it is probable that the offer will be accepted, and the number of acceptances can be estimated reliably.
(iii) Short-term benefits
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.
A liability is recognised for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(iv) Share-based payment transactions
the fair value of performance rights and share options granted to employees is recognised at grant date as an employee expense, with a corresponding increase in equity, over the period that the employees become unconditionally entitled to the performance rights and share options. the amount recognised as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognised as an expense is based on the number of awards that meet the related service and non-market performance conditions at the vesting date.
(m) Provisions
A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. the unwinding of the discount is recognised as finance cost.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
67
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
33. Significant accounting policies (Continued)
(n) revenue
AASB 15 applies to contracts with customers to deliver goods or services as part of the entity’s ordinary course of
business. It replaces existing revenue recognition guidance, including AASB 118 revenue and AASB 111 Construction Contracts. AASB 15 contains a single model that applies to contracts with customers, with two approaches to recognising revenue: either at a point in time or over time. the model introduces a five-step assessment to determine whether, how much and when revenue is recognised.
revenue is recognised over time if one of the following is met:
-
the customer simultaneously receives and consumes the benefits as the entity performs;
-
the customer controls the asset as the entity creates or enhances it; or
-
the seller’s performance does not create an asset for which the seller has an alternative use and there is a right to payment for the performance to date.
the Group adopted AASB 15 using the cumulative method and based on the Group’s assessment there has been no impact on adoption in opening retained earnings or in the Group’s financial statements other than disclosure and terminology.
In accordance with AASB 15, the Group will present its contract balances as a contract asset and contract liability that have previously been disclosed as work in progress and unearned revenue.
revenue recognition accounting policy
under AASB 15, revenue is recognised when a customer obtains control of the goods or services. Determining the timing of the transfer of control, at a point in time or over time, requires judgement.
(i) Construction revenue
the benefits being provided by the Group’s construction work transfer to the customer as the work is performed and as such revenue is recognised over the duration of the project based on percentage complete. percentage complete is generally measured according to the proportion of contract costs incurred for work performed to date relative to the estimated total contract costs (input method). If this would not be representative of the stage of completion then it is measured by reference to surveys of work performed (output method).
when it is probable that total contract costs will exceed total contract revenue, the unavoidable loss is recognised as an expense immediately.
(ii) Services revenue
the Group performs maintenance and other services for a variety of different sectors. typically, under the performance obligations of a service contract, the customer consumes and receive the benefit of the service as it is provided. As such, service revenue is recognised over time as the services are provided.
(iii) Contract modifications
revenue in relation to modifications, such as a change in the scope or price (or both) of the contract, will only be included in the contract price, when it is approved by the parties to the contract and the modification is enforceable. Approval of a contract modification can be in writing, by oral agreement or implied by customary business practices.
revenue estimated and recognised in relation to claims and variations is only included in the contract price to the extent that it is highly probable that a significant reversal in the amount recognised will not occur.
In making this assessment the Group considers a number of factors, including the nature of the claim, formal or informal acceptance by the customer of the validity of the claim, the stage of negotiations, and the historical outcome of similar claims to determine whether the enforceable and “highly probable” thresholds have been met.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
68
nOtES tO tHE FinanCial StatEmEntS
33. Significant accounting policies (Continued)
(n) revenue (continued)
(iv) Performance obligations
revenue is allocated to each performance obligation and recognised as the performance obligation is satisfied
which may be at a point in time or over time.
AASB 15 requires a granular approach to identify the different revenue streams (i.e. performance obligations) in a contract by identifying the different activities that are being undertaken and then aggregating only those where the different activities are significantly integrated or highly interdependent. revenue will continue to be recognised, on certain contracts over time, as a single performance obligation when the services are part of a series of distinct goods and services that are substantially integrated with the same pattern of transfer.
AASB 15 provides guidance in respect of the term over which revenue may be recognised and is limited to the period for which the parties have enforceable rights and obligations. when the customer can terminate a contract for convenience (without a substantive penalty), the contract term and related revenue is limited to the termination period.
the Group has elected to apply the practical expedient to not adjust the total consideration over the contract term for the effect of a financing component if the period between the transfer of services to the customer and the customer’s payment for these services is expected to be one year or less.
(v) variable consideration
If the consideration in the contract includes a variable amount, the Group estimates the amount of the consideration to which it is entitled in exchange for transferring the goods and services to the customer. the variable consideration is estimated at contract inception and constrained to the extent that it is highly probable that a significant reversal in the amount recognised will not occur when the associated uncertainty with the variable consideration is subsequently resolved. All revenue is stated net of the amount of goods and services tax (GSt).
(o) lease payments
payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognised as an integral part of the total expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. the finance expense is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability.
(p) Finance income and expenses
finance income comprises interest income on funds invested and dividend income. Interest income is recognised as it accrues in profit or loss, using the effective interest method. Dividend income is recognised in profit or loss on the date that the Group’s right to receive payment is established, which in the case of quoted securities is the ex-dividend date.
finance expenses comprise interest expense on borrowings, bank charges and lease payments. Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are recognised in profit or loss using the effective interest rate method.
foreign currency gains and losses are reported on a net basis.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
69
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
33. Significant accounting policies (Continued)
(q) income tax
Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity. Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.
Deferred tax is recognised using the balance sheet method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for the following temporary differences: the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit, and differences relating to investments in subsidiaries and jointly controlled entities to the extent that it is probable that they will not reverse in the foreseeable future. In addition, deferred tax is not recognised for taxable temporary differences arising on the initial recognition of goodwill. Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.
A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which the temporary difference can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
Additional income taxes that arise from the distribution of dividends are recognised at the same time as the liability to pay the related dividend is recognised.
(r) goods and services tax
revenue, expenses and assets are recognised net of the amount of goods and services tax (GSt), except where the amount of GSt incurred is not recoverable from the taxation authority. In these circumstances, the GSt is recognised as part of the cost of acquisition of the asset or as part of the expense.
receivables and payables are stated with the amount of GSt included. the net amount of GSt recoverable from, or payable to, the Ato is included as a current asset or liability in the balance sheet.
Cash flows are included in the statement of cash flows on a gross basis. the GSt components of cash flows arising from investing and financing activities which are recoverable from, or payable to, the Ato are classified as operating cash flows.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
70
nOtES tO tHE FinanCial StatEmEntS
33. Significant accounting policies (Continued)
(s) Earnings per share
the Group presents basic and diluted earnings per share (EpS) data for its ordinary shares. Basic EpS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period. Diluted EpS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares, which comprise performance rights and share options granted to employees.
(t) Segment reporting
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s components. All operating segments’ operating results are reviewed regularly by the Group’s Managing Director to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available.
Segment results that are reported to the Managing Director include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.
Segment capital expenditure is the total cost incurred during the period to acquire property, plant and equipment, and intangible assets other than goodwill.
(u) Financial guarantees
financial guarantee contracts are initially measured at their fair values and subsequently measured at the higher of:
the amount of obligation under the contract, as determined in accordance with AASB 137 provisions, Contingent Liabilities and Contingent Assets; and
the amount recognised initially less cumulative amortisation recognised in accordance with AASB 118 revenue.
the fair value of financial guarantee contracts has been assessed using a probability weighted discounted cash flow approach. the probability has been based on:
the likelihood of the guaranteed party defaulting in a year period;
the proportion of the exposure that is not expected to be recovered due to the guaranteed party defaulting; and
the maximum loss exposed if the guaranteed party were to default.
(v) business combinations
Acquisitions of businesses are accounted for using the acquisition method. the consideration transferred in a business combination is measured at fair value which is calculated as the sum of the acquisition-date fair values of assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree and the equity instruments issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognised in profit or loss as incurred.
At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised at their fair value at the acquisition date, except that:
deferred tax assets or liabilities and liabilities or assets related to employee benefit arrangements are recognised and measured in accordance with AASB 112 ‘Income taxes’ and AASB 119 ‘Employee Benefits’ respectively;
liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Group entered into to replace share-based payment arrangements of the acquiree are measured in accordance with AASB 2 ‘Share-based payment’ at the acquisition date; and
assets (or disposal groups) that are classified as held for sale in accordance with AASB 5 ‘Non-current Assets held for Sale and Discontinued operations’ are measured in accordance with that Standard.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisitiondate amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held interest in the acquiree (if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
71
nOtES tO tHE FinanCial StatEmEntS
==> picture [58 x 164] intentionally omitted <==
33. Significant accounting policies (Continued)
(v) business combinations (continued)
Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling interests’ proportionate share of the recognised amounts of the acquiree’s identifiable net assets. the choice of measurement basis is made on a transaction-by-transaction basis. other types of non-controlling interests are measured at fair value or, when applicable, on the basis specified in another Standard.
where the consideration transferred by the Group in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.
the subsequent accounting for changes in the fair value of contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Contingent consideration that is classified as an asset or liability is remeasured at subsequent reporting dates in accordance with AASB 139 ‘financial Instruments: recognition and Measurement’, or AASB 137 ‘provisions, Contingent Liabilities and Contingent Assets’, as appropriate, with the corresponding gain or loss being recognised in profit or loss.
where a business combination is achieved in stages, the Group’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date (i.e. the date when the Group attains control) and the resulting gain or loss, if any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised in other comprehensive income are reclassified to profit or loss where such treatment would be appropriate if that interest were disposed of.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. those provisional amounts are adjusted during the measurement period (see above), or additional assets or liabilities are recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as of that date.
- (w) new standards and interpretations issued but not yet effective
A number of new standards, amendments to standards and interpretations are effective for annual reporting periods beginning after 1 July 2019, and have not been applied in preparing these consolidated financial statements. there are a number which are expected to have a significant effect on the consolidated financial statements of the Group.
AASB 16 Leases, will become mandatory for the Group’s 2020 consolidated financial statements. AASB 16 introduces a single, onbalance sheet lease accounting model for lessees. At commencement date of a lease, lessees will recognise a liability to make lease payments (i.e., the lease liability) and an asset representing the right to use the underlying asset (i.e. right-of-use asset) during the lease term. Lessees will be required to separately recognise the interest expense on the lease liability and depreciation expense on the right-of-use asset. there are recognition exemptions for those that are short term leases and leases of low-value items. the Group has assessed the estimated impact that initial application of AASB 16 will have on its consolidated financial statements as described below:
-
total assets and total liabilities will increase, due to recognition of a “right of use Asset” and a “Lease Liability” grossing up the assets and liabilities in the balance sheet;
-
Interest expense will increase due to the effective interest rate implicit in the lease, where the interest expense component is higher in early years on the lease;
-
Amortisation charge will increase as the amortisation of the right-of-use assets is recognised;
-
Management will no longer recognise provisions for operating leases assessed to be onerous as described under note 19 and will instead, include payments due under the lease in its liability and assess the right-of-use assets for impairment;
-
operating cash flows will be favourable as repayment of the principal portion of all lease liabilities will be classified as financing activities.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
72
==> picture [539 x 85] intentionally omitted <==
33. Significant accounting policies (Continued)
(w) new standards and interpretations issued but not yet effective (continued)
the actual impacts of adopting the standard on 1 July 2019 may change because:
-
the Group has not finalised the testing and assessment of controls over its It systems; and
-
the new accounting policies are subject to change until the Group presents its first financial statements that include the date of initial application
other amendments to existing standards that are not yet effective are not expected to result in significant impact on the Group.
34. Determination of fair values
A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and nonfinancial assets and liabilities. fair values have been determined for measurement and / or disclosure purposes based on the following methods. where applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.
(i) Property, plant and equipment
the fair value of property, plant and equipment recognised as a result of a business combination is the estimated amount for which a property could be exchanged on the date of acquisition between a willing buyer and a willing seller in an arm’s length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion. the fair value of items of plant, equipment, fixtures and fittings is based on the quoted market prices for similar items.
(ii) inventories
the fair value of inventories acquired in a business combination is determined based on its estimated selling price in the ordinary course of business less the estimated costs of completion and sale, and a reasonable profit margin based on the effort required to complete and sell the inventories.
(iii) trade and other receivables
the fair value of trade and other receivables acquired in a business combination, excluding construction work in progress, but including service concession receivables, is estimated as the present value of future cash flows, discounted at the market rate of interest at the reporting date.
(iv) non-derivative financial liabilities
fair value, which is determined for disclosure purposes, is calculated based on the present value of future principal and interest cash flows, discounted at the market rate of interest at the reporting date. for finance leases the market rate of interest is determined by reference to similar lease agreements.
(v) Share-based payment transactions
the fair value of employee performance rights and share options is measured using an appropriate pricing model. Measurement inputs include share price on measurement date, exercise price of the instrument, expected volatility (based on weighted average historic volatility adjusted for changes expected due to publicly available information), weighted average expected life of the instruments (based on historical experience and general holder behaviour), expected dividends, and the risk-free interest rate (based on government bonds). Service and non-market performance conditions attached to the transactions are not taken into account in determining fair value.
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
73
==> picture [58 x 164] intentionally omitted <==
dirECtOrS’ dEClaratiOn
-
In the opinion of the directors of Southern Cross Electrical Engineering Limited (the “Company”):
-
a. the consolidated financial statements and notes, and the remuneration report in the Directors’ report, are in accordance with the Corporations Act 2001, including:
-
i. giving a true and fair view of the Group’s financial position as at 30 June 2019 and of its performance for the financial year ended on that date; and
-
ii. complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations regulations 2001;
-
-
b. the financial report also complies with International financial reporting Standards as disclosed in note 2(a),
-
c. there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
-
the directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the managing director and chief financial officer for the financial year ended 30 June 2019.
this declaration is made in accordance with a resolution of the Board of Directors.
Signed in accordance with a resolution of the directors:
derek Parkin Chairman
27 August 2019
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
74
indEPEndEnt audit rEPOrt
==> picture [157 x 85] intentionally omitted <==
==> picture [456 x 644] intentionally omitted <==
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
75
indEPEndEnt audit rEPOrt
==> picture [58 x 164] intentionally omitted <==
==> picture [48 x 36] intentionally omitted <==
Recognition of contract revenue
| Refer to Note 4 to the Financial Report – Contract r | evenue $386 million |
| The key audit matter | How the matter was addressed in our audit |
| Recognition of revenue is a key audit matter due to the: • Significance of revenue to the financial statements; • Large number of contracts with numerous estimation events that may occur over the course of the contract's life. This results in complex and judgemental revenue recognition from rendering of services and construction contracts and therefore significant audit effort is required to gather sufficient appropriate audit evidence for revenue recognition; and • First time transition to AASB 15 Revenue from Contracts with Customers resulting in additional audit focus. This effort is due to the complex nature of the changes to the accounting standard and the financial impact on rendering of services and construction contract revenue, requiring senior team involvement. We focused on the Group's assessment of the following elements of revenue recognition for rendering of services and construction contracts, as applicable: • The Group's determination of contractual entitlement and assessment of the probability of customer approval of changes in scope and/or price. The Group's consideration of the enforceability or approval of the modification of the terms of a contract may include evidence that is written, oral or implied by customary business practice and therefore requires a degree of judgement. The Group's determination of modifications can drive different accounting treatments, increasing the risk of inappropriately recognising revenue; • Estimating total expected costs to complete at initiation of the contract, including cost contingencies for contracting risks, which have a high level of estimation uncertainty; and • Revisions to total expected costs for certain events or conditions that occur during the performance of the contract, or are expected to occur to complete the contract, which is difficult to estimate. |
Our procedures included: • understanding the Group’s contract revenue accounting process. We tested a sample of the controls in this process including the approval of progress claim submissions; and • for a sample of contracts: − we read the contracts and other underlying formal documentation relating to inputs to the percentage of completion calculation. − we assessed the cost to complete estimates by (1) understanding the activities required to complete the project from project teams, (2) analysing the costs of those activities compared to recent project cost trends and prices, (3) testing a sample of committed expenditure to supporting documentation, and (4) using our knowledge of the contract characteristics to challenge the completeness of costs and activities. − we evaluated the Group's assessment of when a modification to the contract scope and/or price for variations and claims is approved and enforceable. This included assessing underlying records, legal documents and customer correspondence. We recalculated the amount of revenue including the modifications to the contract. We compared the recalculated amounts against the amounts recorded by the Group; − we assessed the Group's estimation of variations and claims by comparing underlying evidence such as customer correspondence and reports from objective time and cost claim experts (where applicable) for consistency with contract terms; − we evaluated the Group's legal and external experts' reports received on contentious matters to assess the recognition of variations and claims under the revenue accounting standard. We checked the consistency of this to the inclusion or not of an amount in the estimates used for revenue recognition; and − we assessed the scope, competency and objectivity of the legal and external experts engaged by the Group. |
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
76
indEPEndEnt audit rEPOrt
==> picture [157 x 85] intentionally omitted <==
==> picture [48 x 36] intentionally omitted <==
Value of Goodwill
| Refer to Note 16 to the financial report – Intangible assets – goodwill and customer contracts $73.8 million | |
| The key audit matter | How the matter was addressed in our audit |
| We focused on the Group’s annual testing of goodwill for impairment as a key audit matter due to the size of the balance, being 30% of total assets. We focused on the significant forward- looking assumptions the Group applied in their value in use models for the Heyday, SCEE and Datatel segments, including: • forecast cash flows and terminal value for Datatel which has experienced lower than forecast profitability which increases the possibility of goodwill being impaired; • forecast growth rates and terminal values. The Group’s models are sensitive to changes in these assumptions, reducing available headroom. This drives additional audit effort specific to their feasibility within the Group’s strategy; and • discount rate - these are complicated in nature and vary according to the conditions and environment the specific segments are subject to from time to time. The Group’s modelling is sensitive to changes in the discount rate. We involve our valuations specialists with the assessment. |
Our procedures included: • considering the appropriateness of the value in use method applied by the Group to perform the annual test of goodwill for impairment against the requirements of the accounting standards. • challenging the Group’s growth assumptions within the forecast cash flows in light of varying competitive conditions in the markets in which the Group operates. We compared forecast growth rates to published studies of industry trends and expectations, and considered differences for the Group’s segments. We used our knowledge of the Group, their past performance, business and customers, and our industry experience. We also compared the forecast cash flows contained in the value in use models to Board approved forecasts; • we assessed the accuracy of previous Group forecasting to inform our evaluation of forecasts included in the value in use models. For the Datatel CGU with a higher risk of impairment, we applied increased scepticism to current period forecasts in areas where previous forecasts were not achieved and/or where future uncertainty is greater or volatility is expected; • considering the sensitivity of the models by varying key assumptions, such as forecast growth rates, terminal values and discount rates, within a reasonably possible range, to identify where the highest risk of impairment resides within the value in use models and to focus our further procedures; • working with our valuation specialists we independently developed a discount rate range considered comparable using publicly available market data for comparable entities, adjusted by risk factors specific to the Group and the industry it operates in; and • we assessed the Group's disclosures of the quantitative and qualitative considerations in relation to the valuation of goodwill, by comparing these disclosures to our understanding and the requirements of the accounting standards. We also considered the Group’s determination of the level at which goodwill is tested based on our understanding of the operations of the Group’s business. |
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
77
==> picture [58 x 164] intentionally omitted <==
indEPEndEnt audit rEPOrt
==> picture [456 x 645] intentionally omitted <==
----- Start of picture text -----
Other Information
Other Information is financial and non-financial information in Southern Cross Electrical Engineering
Limited’s annual reporting which is provided in addition to the Financial Report and the Auditor's
Report. The Directors are responsible for the Other Information.
Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not
and will not express an audit opinion or any form of assurance conclusion thereon, with the exception
of the Remuneration Report and our related assurance opinion.
In connection with our audit of the Financial Report, our responsibility is to read the Other
Information. In doing so, we consider whether the Other Information is materially inconsistent with
the Financial Report or our knowledge obtained in the audit, or otherwise appears to be materially
misstated.
We are required to report if we conclude that there is a material misstatement of this Other
Information, and based on the work we have performed on the Other Information that we obtained
prior to the date of this Auditor’s Report we have nothing to report.
Responsibilities of the Directors for the Financial Report
The Directors are responsible for:
• preparing the Financial Report that gives a true and fair view in accordance with Australian
Accounting Standards and the Corporations Act 2001;
• implementing necessary internal control to enable the preparation of a Financial Report that gives
a true and fair view and is free from material misstatement, whether due to fraud or error; and
• assessing the Group and the Company’s ability to continue as a going concern. This includes
disclosing, as applicable, matters related to going concern and using the going concern basis of
accounting unless they either intend to liquidate the Group and Company or to cease operations,
or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objective is:
• to obtain reasonable assurance about whether the Financial Report as a whole is free from
material misstatement, whether due to fraud or error; and
• to issue an Auditor’s Report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with Australian Auditing Standards will always detect a material misstatement when it
exists.
Misstatements can arise from fraud or error. They are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of this Financial Report.
A further description of our responsibilities for the audit of the Financial Report is located at the
Auditing and Assurance Standards Board website at:
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf. This description forms part of our Auditor’s
Report.
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
78
indEPEndEnt audit rEPOrt
==> picture [157 x 85] intentionally omitted <==
==> picture [48 x 36] intentionally omitted <==
Report on the Remuneration Report
Opinion
In our opinion, the Remuneration Report of Southern Cross Electrical Engineering Limited for the year ended 30 June 2019 complies with Section 300A of the Corporations Act 2001 .
Directors’ responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with Section 300A of the Corporations Act 2001 .
Our responsibilities
We have audited the Remuneration Report included in the Directors’ Report for the year ended 30 June 2019.
Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards .
==> picture [39 x 27] intentionally omitted <==
KPMG
==> picture [71 x 35] intentionally omitted <==
Trevor Hart Partner Perth 27 August 2019
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
79
==> picture [58 x 164] intentionally omitted <==
lEad auditOr’S indEPEndEnCE dEClaratiOn
==> picture [60 x 26] intentionally omitted <==
Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001
To the Directors of Southern Cross Electrical Engineering Limited
I declare that, to the best of my knowledge and belief, in relation to the audit of Southern Cross Electrical Engineering Limited for the financial year ended 30 June 2019 there have been: i. no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and ii. no contraventions of any applicable code of professional conduct in relation to the audit. KPMG Trevor Hart Partner Perth 27 August 2019
==> picture [246 x 17] intentionally omitted <==
----- Start of picture text -----
KPMG, an Australian partnership and a member firm of the KPMG
network of independent member firms affiliated with KPMG Liability limited by a scheme approved under
International Cooperative (“KPMG International”), a Swiss entity. Professional Standards Legislation.
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
80
aSx additiOnal inFOrmatiOn
==> picture [157 x 85] intentionally omitted <==
Additional information required by the ASX Limited Listing rules and not disclosed elsewhere in this report is set out below. the information is current at 20 August 2019.
Distribution of equity security holders
==> picture [485 x 124] intentionally omitted <==
----- Start of picture text -----
number of equity security holders
Category Ordinary shares Options/Performance rights
1 - 1,000 185 -
1,001 - 5,000 355 -
5,001 - 10,000 258 -
10,001 - 100,000 529 -
100,001 and over 87 4
1,414 4
----- End of picture text -----
the number of shareholders holding less than a marketable parcel of ordinary shares is 156.
Twenty largest shareholders
==> picture [484 x 336] intentionally omitted <==
----- Start of picture text -----
number of ordinary Percentage of
name shares held capital held
frANK toMASI NoMINEES pty LtD 46,813,482 20.00
uBS NoMINEES pty LtD 30,932,981 13.22
CItICorp NoMINEES pty LIMItED 25,619,596 10.95
J p MorGAN NoMINEES AuStrALIA pty LIMItED 21,772,073 9.30
hSBC CuStoDy NoMINEES (AuStrALIA) LIMItED 17,145,646 7.33
ZEro NoMINEES pty LtD 12,500,000 5.34
NAtIoNAL NoMINEES LIMItED 12,317,640 5.26
DhhD5 pty LtD 6,870,040 2.94
tBhD5 pty LtD 6,870,040 2.94
rLhD5 pty LtD 3,435,020 1.47
JwhD5 pty LtD 2,061,012 0.88
ChEMCo SupErANNuAtIoN fuND pty LtD 2,030,000 0.87
CArMAN SupEr pty LtD 2,000,000 0.85
DphD5 pty LtD 1,374,008 0.59
Mr ANDrEw MCKENZIE + MrS CAthErINE MCKENZIE 1,300,000 0.56
ASGArD CApItAL MANAGEMENt LtD <1109440 KALEIDoSCopE A/C> 1,260,620 0.54
Mr rAyMoND JohN wISE 1,076,846 0.46
BNp pArIBAS NoMS pty LtD 1,064,656 0.45
ALfIEDouG pty LtD 975,000 0.42
NEwECoNoMy CoM Au NoMINEES pty LIMItED <900 ACCouNt> 837,141 0.36
198,255,801 84.70
----- End of picture text -----
Substantial shareholders
the number of shares held by substantial shareholders and their associates are set out below:
==> picture [484 x 77] intentionally omitted <==
----- Start of picture text -----
Shareholder number number
Gianfranco tomasi 46,813,482 20.0%
tIGA trading pty Ltd 36,646,377 15.7%
Mitsubishi ufJ financial Group Inc 19,770,442 8.5%
westoz funds Management pty Ltd 12,384,040 5.4%
----- End of picture text -----
==> picture [9 x 9] intentionally omitted <==
2019 Annual Report
81
==> picture [58 x 164] intentionally omitted <==
COrPOratE dirECtOry
Solicitors
directors
Derek Parkin
k & L gates
Chairman Independent Non-Executive Director
Level 32, 44 St Georges terrace perth wA 6000
graeme Dunn CEo and Managing Director
Share registry
Computershare Investor Services Pty Limited
Simon Buchhorn Independent Non-Executive Director
Level 11, 172 St Georges terrace perth wA 6000 t: 1300 787 272 f: +618 9323 2033
karl Paganin Independent Non-Executive Director
David Hammond Executive Director
registered Office
Southern Cross Electrical Engineering Limited
Company Secretaries
41 Macedonia Street Naval Base wA 6165 t: +618 9236 8300 f: +618 9410 2504
Chris Douglass
Colin Harper
auditors
aSx code: SxE
kPMg
235 St Georges terrace perth wA 6000
scee.com.au
82 2019 Annual Report
2019 Annual Report 83
==> picture [539 x 85] intentionally omitted <==
==> picture [32 x 37] intentionally omitted <==
SCEE Perth Office (Head Office) 41 Macedonia Street, Naval Base Western Australia, 6165
E [email protected] T +61 (0)8 9236 8300 F +61 (0)8 9410 2504
PErtH | briSbanE | darwin | adElaidE karratHa | nEwman | tOwnSvillE CanbErra | SydnEy
scee.com.au
SCEE
WA EC 001681 QLD 12707 NSW 17066C Heyday NT C 0977 datatel SA PGE 262507 NSW 249908C TAS 930255 ACT 2012817 WA EC6606
ABN: 92 009 307 046 ABN: 85 158 865 091 ABN: 24 082 372 834 Established 1978 Established 1978 Established 1998