AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sonaecom SGPS

Quarterly Report May 27, 2022

1921_10-q_2022-05-27_2d3f1c15-9e20-4f7a-a7bc-78b0e481f68c.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

MANAGEMENT REPORT & ACCOUNTS 1022

The consolidated information disclosed in this report is based on unad in cordance with the lteenctional
Financial Reporting Standards (AS/IFRS), issued by the Stands Board (

Table of contents

I - MANAGEMENT REPORT
1. Main Highlights 2
2. Sonaecom Consolidated Results 2
2.1 Telecommunications 3
2.2 Technology 4
2.3 Media б
3. Appendix 7
II - FINANCIAL STATEMENTS
4. Condensed Financial Information 10
4.1. Sonaecom condensed consolidated financial statements 10
4 7 Notes to the condensed consolidated financial statements of Sonaecom 15

I - MANAGEMENT REEPORT

MANAGEMENT REPORT & ACCOUNTS 2022

1. Main Highlights

Net Income almost doubling when compared to 1Q21.

Consolidated Turnover increasing 6.2% to 17.8 million euros, with positive contributions from all areas, specially from cybersecurity companies.

EBITDA achieving 10.8 million euros, explained by the capital gain generated with an asset sale at the improvement of ZOPT equity results.

NOS revenues boosted by continued strength of telco operation and recovery in Audiovisuals and Cinema activity

Indirect Results of 11.1 million euros, reflecting the improvement in portfolio valuation of Technology area.

Capital Structure remains strong with a net cash position of 292.4 million euros.

2. Sonaecom Consolidated Results

Telecommunications area, which includes a 50% stake in ZDPT - consolidated through the equity method - which owns 52.15% stake in NDS, presented a quarter marked by a continued strength of telco operation and a recovery in Audiovisuals and Cinema activity. The focus on technological leadership and customer experience drove strong KP and financial performance across all telecom business ines. Audiovisual and Cinema activity continues to recover although negatively impacted by strict social distancing restrictions in the first weeks of the year.

Regarding Technology area, 1Q22 was a period marked by:

  • relevant cash returns with the exit of CiValue and with the cash distribution from Armilar Venture Partners, following the sale (i) of Safetypay; and
  • (ii) experience by connecting prospective buyers with purchasers; and Hackuity, an attack prevention cubersecurity startup;

Coupled with this evolution on portfolio structure, the quarter was also marked by relevant an some portfolio companies, namely in Cybersixgill, with a financing round of 35 million dollars led by More Provident and REV Venture Partners. Additional participating investors include CrowdStrike Falcon Fund, Elron Ventures, Bright Pixel, and DurCrowd.

Turnover

Consolidated turnover in 1Q22 reached 17.8 million euros, increasing 6.2%, when compared to 1Q21. This positive evolution was driven by both Media and Technology area, the latter presenting a growth of 7.0% y.o.y.

Operating costs

Operating costs amounted to 19.6 million euros, 7.9% above 1021. Employee benefits expenses increased 10.4% and Commercial costs increased 1.5% to 3.3 million euros, mainly driver cost of goods sold, aligned with the higher level of Sales. Other experses increased 7.0%, mainly explained by the higher level of Outsourcing costs.

EBITDA

Total EBITDA increased 4.7 million euros, explained by the improvements on non-recurrent itens and equity results. Non-recurrent itens stood at 3.3 million by the capital gains generated with the sale of CiValue. Equity results increased to 8.9 million euros, mostly driven by ZOPT contribution which, in turn, depends on NOS net income evolution.

Underlying EBITDA stood at negative 1.3 million euros, below the negative 0.9 million euros presented in 1Q21.

Net results

Sonaecom's EBT increased to 9.4 million euros in 1Q21, explained by the higher level of EBITDA and the lower level of depreciations.

Sonaecom's earnings before tax (EBT) increased from 4.4 million euros, driven by the higher EBIT and financial results. Indirect results reached 11.1 milion euros, positivio fair value adjustments, specially at Cubersixgil. The amount of 5.4 million euros in 1Q21, was mainly related with the upwards revisions at Armilar Venture Funds.

Net results group share stood at 20.9 million euros, almost doubling the 10.6 million euros presented in 1Q2.1.

Operating CAPEX

Sonaecom's operating CAPEX increased to 1.7 million euros, reaching 9.3% of Turnover, 2.5 p.p. above 1Q21. Excluding the IFRS 16 impact, operating CAPEX would be 1.2 million euros, 0.5 million euros above 1Q21.

Capital Structure

The net cash position stood at 292.4 million euros ince December 2021. Excluding leasings, net cash position stood at 304.8 million euros above December 2021, mainly driven by the 24.9 million euros of positive net inflow from investment activity and the negative operating cash-flow, financials and taxes of 4.9 million euros.

2.1 Telecommunications

NOS operating revenues were 373.4 million euros in 1Q22, increasing 10.6% y.o.y.

EBITDA reached 159.4 million euros, increasing 4.8% when compared to 1Q21 and representing a 42.7% EBITDA margin. CAPEX excluding leasings, spectrum license & other contractual rights amounted to 131.4 million euros in 1022, an increase of 37.0% y.o.u. As a consequence of EBITDA and CAPEX evolution, EBITDA- CAPEX decreased 50.2%.

At the end of 1Q22, total net debt including lerm contracts (according to IFRS 16) amounted to 1,559.3 million euros. Net Financial Debt/EBITDA after lease payments (last 4 quarters) stood at 1.96x EBITDA, and with an average maturity of 2.9 years.

NOS published its 1Q22 results on 3rd May 2022, which are available at www.nos.pt.

During 1Q22, NOS share price increased 11.8% from €3.410 to €3.814, whilst PSI20 increased by 8.4%.

Operational Indicators

Operational Indicators ('000) 1021 1022 Δ 22/21 4021 q.o.q.
Total RGUs 4901 2 10 393 3 5.0% 10 305 5 0.9%
Convergent + Integrated RGUs 5 002.0 5 319 2 6.3% 5 2316 1.7%

Financial indicators

Million entos
NOS HIGHLIGHTS 1021 1022 Δ 22/21 4Q21 d.o.q.
Operating Revenues 337.4 375.4 10.6% 385.4 -3.1%
EBITDA 152.2 159.4 4.8% 140.2 13.7%
EBITDA margin (%) 45.1% 42.7% -2.4pp 36.4% 6.5pp
Net Income 30.5 411 34.6% 24.1 70.3%
CAPEX excluding Leasings, Spectrum License
& Other Contractual Rights
96.0 131.4 37.0% 112 3 17.1%
EBITDA-CAPEX excluding Leasings, Spectrum
License & Uther Contractual Rights
56.2 28.0 -50.2% 28.0 0.2%

2.2 Technology

The Technology area aims to build and manage a portfolio of technology businesses around retail and telecommunications, as well as cubersecurity, with an international scale. This area currently comprises, alongside with minority stakes, Bright Vector l and Bright Tech Innovation funds, three controlled companies – S21Sec and Excellium (together the Maxive Cybersecurity Group) and Inovretail - that generated more than 84% of its revenues outside the Portuguese market with 79.6% out of the total 597 employees based abroad.

In terms of operational performance, this area continues to present strong levels of growth with turnover increasing by 7.0% y.o.y to 14.5 million euros.

Controlled Companies

Maxive Cybersecurity is the strategic holding company that combines two of the leading cybersecurity pure players in Europe and is positioned as one of the largest MSSPs (Managed Security Services Provider) pure players both in terms of business and specialized personnel offering its customers a wide set of services and capabilities from both S21sec and Excellium:

S21Sec is a reference multinational MSSP, focused on the delivery of cyber security services and development of proprietary supporting technologies, with a global customer base, leveraging its teams in Spain and Portugal. Since June 2018, with the integration of Nextel, S21Sec is the most relevant "pure player" (company specializing exclusively in the cybersecurity sector) in Spain and Portugal in terms of turnover and number of cybersecurity experts.

Excellium is a market-leading managed security services provider from Luxembourg, with presence in Belgium and counting with more than 100 experts.

The significant European scale and cross-country presence of this group of cubersecurity companies will be key to address the increasingly challenging needs of all organizations and specially the requirements of those large and multi-national companies operating in the European space, while ensuring agile and fast response from specialized teams close to the customer.

InovRetail is a retail innovation company that provides data science solutions and digital tools that deliver quantifable insights and actionable recommendations with direct and sustainable impact on retrics. The company's main product is the Staff Empowerment Solution, a SaaS based solution that help reas like Sales Performance Enhancement, Customer Experience Optimisation and Advanced Planning Currently, the company is launching a new omnichannel solution to create a fully personalized shopping experience.

Minority Stakes (non-exhaustive)

Armilar Venture Funds are the 3 Venture Capital funds in which Bright Pixel owns participation units acquired to Novo Banco. With this transaction, concluded in December 2016, Bright Pixel reinforced its portfolio with sizeable stakes in leading edge companies such as Outsystems and Feedzai, both consistently presenting meaningful and sustainable levels of growth.

Arctic Wolf, a US based company, is a global pioneer in the SOC-as-a-Service market with cutting and response (MDR), which provides a unique combination of technology and services for clients to quickly detect and contain threats. Bright Pixel, jointly with US technology investors Lightsped Venture Partners and Redpoint, entered in the company's cap table in 2017 in a series B round. Since then, the Company closed a 45 million dollars series C round in 2018, a 60 million dollars Series D round at the end of 2019, a 200 million dollars Series E round in October 2020 funding at a valuation of 1.3 billion dollars, held by existing and new investors, at an underlying valuation of 4.3 billion dollars.

Stylesage is a strategic analytics SaaS platform that helps fashion, home and brands with critical pre, in and post season decisions globally, Every day, StyleSage pulls product data from competitors' ecommerce world. Then, with groundbreaking technology in machine learning and visual recognition, StyleSage cleans, organizes, and analyzes the massive amounts of collected data into a cloud-based data empowers brands and retailers to make informed, data-driven decisions in areas such line planning, markdown optimization, and global expansion.

Ometria is a London based Al powered customer marketing platform with the vision to become the central the communication between retailers and their customent was done by Bright Pixelin the Series A round, alongside several strategic investors (including Summit Action, the US VC fund of the Summit Series) and was reinforced during series B and C rounds.

Reblaze is an Israeli company that proprietary security technologies in a unified platform, shielding assets from threats found on the Internet. The company raised a Series A round in which Bright Pixel led jointly with JAL Ventures and Data Point Capital.

Visenze is a Singapore-based company that delivers intelligent image recognition that shorten the path to action as consumers search and discover on the visual web. Retailers use ViSenze to convert images into immediate product search opportunities, improving conversion rates. Media companies use ViSenze to turn any image or video into an engagement opportunity, driving incremental revenue. Bright Pixel co-led, with Gobi Partners, a 20 million dollars Series C round to encelligence company to further invest in its penetration among smartphone manufacturers, as well as with consumer and social communication applications.

Daisy Intelligence is an Al-powered platform for reams focused on optimizing promotional product and price mixes for dramatically improved business results. Bright Pixel partners invested in a 10 million canadian dollars (circa 7 million euros) series A round.

Nextail is a Spanish company that has developed a cloud-based platform that combines and prescriptive analytics to upgrade retailers' inventory management processes and store operations. The company raised a 10 million dollars Series A round led by London and Amsterdam based venture capital firm KEEN Venture Partners LLP ("KEEN"), together with Bright Pixel and existing investor Nauta Capital. The new financing was to be used to accelerate product development and double the size of the team, as it grows internationally.

Cybersixgill is a market leader in deep and dark web cyber threat intelligence. The company helps Fortune 500 companies, financial institutions, governments, and law enforces protect their finances, networks and reputations from cuberthreats that lurk in the deep, dark and surface webs. The advanced cuber threat intelligence platform automates all phases of the intelligence cycle collection, analysis and dissemination of data—providing organizations with unparalleled information and actionable insights to protect their various assets in the ever-evolving cupe. Bright Pixel co-led its series B 15 million dollars round and participated in its new 35 million dollar round raised in 2022 led by More Provident and Pension Funds and REV Venture Partners.

Cellwize is a leading provider of Mobile Network Automation solutions for telco, based in Israel. Cellwize offers modular solutions for an agle adoption of 'zero-touch' network automation capabilities on top of a virtualized service orchestration platform. It supports network operations, especially given the increase in network driven by 5G adoption. Bright Pixel invested in a round of 15 million dollars led by Deutsche Telekom Capital Partners. In November 2020, the company announced a 32 million dollars Series B funding round led by Intel Capital and Qualcomm Ventures LLC with participation from Verizon Ventures, Samsung Next, and existing shareholders.

IriusRisk (previously named Continuum Security) is a Spanish based company with an application to address vulnerabilities early in the development process. In order their international growth plans, the company has raised an investment round of 1.5 million euros, which was led by Swanlaab Venture Factory and joined by JME Venture Capital and Bright Pixel. In September 2020, the company raised a series A round of 6.7 million dollars participated by Palantal JME Venture Capital and Bright Pixel.

lscrambler is a Portuguese startup that develops a security solution to protect Web and Mobile Applications (lavascript code). In 2018, the company raised a 2.3 million dollars in a financing round that was led by Bright Pixel with the co-investment of Portugal Ventures. In 2021, the Company raised 10 million euros in a series A with the participation of Ace Capital Partners.

Probe.ly, having started as an internal project of Bright Pixel, won the Caixa Copital Empreender Award 2017, has stepped from MVP (Minimum Valuable Product) to an independent Web Application Security startup.

Sales Layer is a Spanish based company with a cloud based Product Information Management (PM) platform, helping and retailers to transform their catalogs into a digital, enriched and multichannel control center. Bright Pixel led its series A round.

Deepfence is a leading US-based cloud-native workbad protection platform that aims to provide a unified security platform for kubernetes, virtual machines and serverless worklass continuity in the face of persistent threats by detecting and disrupting sophisticated attacks targeting cloud-native technologies, the "glue" that keeps the current world connected.

Deepfence raised 9.5 million dollars in Series A financipation from Bright Pixel, and existing investor Chiratae Ventures.

Weaveworks is a US company that helps teams to adopt cloud native computing, managing cloud native infrastructure and applications quickly, reliably and at scale. Weaveworks raised a 36.65 million round led by some of the world's leading public cloud and telecommunications companies, including first-time investors AWS), Ericsson, Orange Ventures, Bright Pixel and Telekom Investment Pool (TIP). The round also included follow-on investments from Accel, GV, and Redline Capital.

Selforte, based in Helsink, Finland, is a SaaS platform for Retailers, Brands and Telcos, which uses proprietary data science and Al to measure the effectiveness of online and offline marketing investments.

Portainer.io, based in New Zealand, is one of the most popular container management platforms universal tool unleashes the power of containerized applications for everyone.

Citcon, is a US-based leading mobile walet payment provider with a fintech platform that enables seamless global commerce at scale by connecting the world's businesses with more than 100+ mobile wallets, local and alternative payment methods. Citcon raised 30 million dollars in Series C financing led by Norwest Venture Partners and Cota Capital with the participation of Bright Pixel and Sierra Venture.

Safebreach, pioneer in the Breach and Attack Simulation (BAS) market, is the world's most widely used continuous security validation platform. The patented platform automatically and safely executes thousands of attack methods to validate network, cloud, container and email security controls against its Hacker's Playbook™, the world's largest collection of attack data broken down by methods, tactics and threat actors. SafeBreach raised 53.5 million dollars in Series D funding, led by Bright Pixel and Israel Growth Partners (IGP), with additional participation from Sands Capital, Bank Leumi and ServiceNow.

Experify, is the first platform to enable a truly authentic product review experience by connecting prospective buyers with purchasers. Experify raised 4 million dollars seed round, led by Vertex Ventures US, with the participation of Bright Pixel and the Berkeley SkyDeck Fund.

Hackuity, is a risk-based vulnerability management solution that empowers cubersecurity teams and leaders to comprehensively collect, prioritze, and remediate security weaknesses before they can be exploited by their adversaries. Hackuity raised a 12 million euros funding round, led by Bright Pixel with the participation of previous investor Caisse des Dépôts.

23 Media

Público, a reference Portuguese speaking nocused on a digital strategy that combines quality of journalism with an innovative and digital image, continued to reinforce its digital presence and the advertising market. During the quarter, the positive performance of online subscriptions, newspaper and advertising sales, translated into an overall 4.9% revenue increase, when compared to 1Q21.

3. Appendix

Consolidated income statement

Million euros
CONSOLIDATED INCOME STATEMENT 1021 1022 A 22/21 4Q21 q.o.q.
Turnover 16.7 17.8 6.2% 22.8 -22.0%
Services Rendered 11 9 12.9 8.1% 14.6 -11.5%
Sales 4.8 4 9 1.7% 8.2 -40.5%
Other Income 0.5 0 4 -17.5% 0.8 -48.3%
Operating Costs 18.1 196 7.9% 24.8 -21.1%
Employee Benefits Expenses 10.3 11 3 10.4% 115 -1.4%
Commercial Costs(1) 3.3 3.3 15% 7.0 -52.4%
Other Expenses (2) 4.6 4 9 7.0% 63 -22.2%
EBITDA 6.1 10.8 76.6% 5.2 109.1%
Underlying EBITDA(3) -0.9 -13 -57.1% -1.1 -17.2%
Non recurrent itens 0.0 33 29 14.4%
Equity method(4) 6.9 8.9 28.6% 3.4 157.8%
Discontinued Operations(5) 0.1 0.0 -100.0% 0.0
Underlying EBITDA Margin (%) -5.1% -7.5% -2.4pp -5.0% -2.5pp
Depreciation & Amortization 19 15 -73.4% 19 -21.6%
EBIT 4.2 9.4 121.8% 3.3 182.7%
Net Financial Results 0.2 0.2 19.6% 05 -62.9%
Financial Income 0.6 05 -26.6% 2.1 -77.2%
Financial Expenses 0.5 03 -43.0% 15 -823%
EBT 4.4 તે હિંદિ 117.9% 3.8 148.5%
Tax results 0.4 -0.1 05
Direct Results 4.8 ਰੇ ਦੇ 96.5% 43 119.8%
Indirect Results(b) 5.4 11.1 104.0% 48.2 -77.0%
Net Income 10.3 20.6 100.5% 52.5 -60.8%
Group Share 106 20.9 97.3% 52.8 -60.5%
Attributable to Non-Controlling Interests -0.3 -0.3 8.2% -0.3 11.4%

() { commercial Costs + Mcg& Sales Fots:
(2) Uther spenses = segming Sences + chers:
(2) lective bresses ellul consecom:
(2) lecules senellul coness, the Sollend in Smas, the

Consolidated balance sheet

Million euros

CONSOLIDATED BALANCE SHEET 1021 1022 ﺔ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤﺘﺤﺪﺓ ﺍﻟﻤ 4021 d.o.d.
Total Net Assets 1 226.8 1 338.0 9.1% 1 316.9 1.6%
Non Current Assets 954.6 985 5 3.2% 990.7 -0.5%
Tangible and Intangible Assets and Rights of Use 20.0 18.6 -6.7% 18.5 1.0%
Goodwill 14.5 145 0.0% 145 0.0%
Investments 895.8 930.6 3.9% 934.6 -0.4%
Deferred Tax Assets 16.2 15.8 -2.6% 16.0 -0.9%
Others 8.1 5 g -27.1% 7 1 -16 9%
Current Assets 272.2 352.5 29.5% 326.2 8.1%
Trade Receivables 18.0 12.0 -33.4% 14.5 -17.1%
Liquidity 229.3 309.5 35.0% 289.3 7.0%
Others 24 9 31.0 24.7% 224 38.6%
Shareholders' Funds 1 125.6 1 230.2 9.3% 1 206.8 1.9%
Group Share 11128 12223 9.8% 1 195 g 2.2%
Non-Controlling Interests 12 8 79 -38.2% 109 -27.9%
Total Liabilities 101 3 107.8 6.5% 110.0 -2.0%
Non Current Liabilities 42.8 52.9 23.4% 56.7 -6.8%
Loans 19 1.0 -47.1% 13 -21.0%
Provisions 0.7 0.6 -15.8% 0.6 13.1%
Others 40.2 51.2 27.4% 54.9 -6.6%
Current Liabilities 58.4 55.0 -5.9% 53.3 3.0%
Loans 3.1 3.7 18.7% 3.0 24.4%
Trade Payables 17.0 10.4 -39.2% 12 1 -14.2%
Others 38 41 6.9% 38 6.8%
Operating CAPEX(1) 11 1.7 46.1% 25 -32.5%
Operating CAPEX as % of Turnover 6.8% 9.3% 2.5pp 10.8% -1.5pp
Total CAPEX 4.0 10.1 1528% 20.7 -515%
Underlying EBITDA - Operating CAPEX -2.0 -3.0 -50.9% -3.6 16.7%
Gross Debt 191 17.0 -10.6% 17.0 0.0%
Net Debt -210.2 -292 4 -39.1% -272.3 -7.4%

(1) OperatingCAPEX excludesFinancial Investments.

Consolidated levered FCF

Million euros

LEVERED FREE CASH FLOW 1021 1022 Δ 22/21 4021 0.0.q.
Underlying EBITDA-Operating CAPEX -2.0 -3.0 -50.9% -3.6 16.7%
Change in WC -1.0 145 1.3 973%
Non Cash Items & Other 0.2 -15.4 -2.8
Operating Cash Flow -2.8 -3.9 -38.8% 1.0
Investments -2.8 24.9 -9.2
Dividends and other reserves distribution 0.0 0.0 74.7 -100.0%
Financial results 0.2 3.4 0.3
Income taxes 0.5 -45 0.7
FCF(t) -4 9 20.0 675 -70.4%

(1)FCF Levered afterFinancial Expenses but before CapitalFlows and Financing related up-front Costs.

II - FINANCIAL STATEMENT

MANAGEMENT REPORT & ACCOUNTS 2022

4. Condensed Financial Information 4.1. Sonaecom condensed consolidated financial statements

Condensed consolidated statement of financial position

For periods ended on 31 March 2022 and 31 December 2021

(Amounts expressed in Euro) Notes March 2022
(not audited)
December 2021
Assets
Non-current assets
Property, plant and equipment 2,168,240 1,914,103
Intangible assets 7,586,854 7,409,063
Right of use 8,894,731 9,149,777
Goodwill 14,520,952 14,520,952
lnvestments in joint ventures and associated companies б 746,748,657 767,681,204
Financial assets at fair value through other comprehensive income 7 8,081,400 7,998,756
Financial assets at fair value through profit or loss 8 175,789,912 158,924,575
Deferred tax assets 15,815,439 15,954,811
Other non-current assets 5,928,469 7,132,346
Total non-current assets 985,534,654 990,685,587
Current assets
Inventories 297,383 229,658
Trade receivables 12,006,059 14,484,834
Other receivables 12,817,158 7,673,126
Income tax assets 3,445,125 1,500,778
Other current assets 14,434,733 12,952,648
Cash and cash equivalents 309,467,992 289,333,311
Total current assets 352,468,450 326,174,355
Total assets 1,338,003,104 1,316,859,942
Shareholders' funds and liabilities
Shareholders' funds
Share capital 230,391,627 230,391,627
Own shares (7,686,952) (7,686,952)
Reserves and retained earnings 978,730,807 852,439,043
Consolidated net income/(loss) for the period 20,856,997 120,725,659
1,222,292,479 1,195,869,377
Non-controlling interests 7,894,523 10,945,381
Total Shareholders' funds 1,230,187,002 1,206,814,758
Liabilities
Non-current liabilities
Loans 1,008,436 1,277,194
Lease liabilities 9,166,455 9,579,107
Provisions 626,867 554,386
Deferred tax liabilities 41,356,162 44,742,126
Other non-current liabilities 695,565 543,792
Total non-current liabilities 52,853,485 56,696,605
Current liabilities
Loans 3,702,914 2,977,614
Trade payables 10,357,506 12,065,852
Lease liabilities 3,166,976 3,209,810
Other payables 16,666,691 11,634,825
Income tax liabilties 5,831 4,781
Other current liabilities 21,062,699 23,455,697
Total current liabilities 54,962,617 53,348,579
Total Liabilities 107,816,102 110,045,184
Total Shareholders' funds and liabilities 1338.003.104 1316.859.942

The notes are an integral part of the condensed consolidated financial statements.

The Certified Accountant

Condensed consolidated income statement by nature

For periods of 3 months ended on 31 March 2022 and 2021 (restated – note 3)

(Amounts expressed in Euro) Notes March 2022
(not audited)
March 2021
(not audited
and restated)
Sales 9 4,897,376 4,813,217
Services rendering 9 12,898,132 11,936,203
Other income 433,676 525.955
18,229,184 17,275,375
Cost of sales (2,999,135) (2,920,261)
External supplies and services (5,049,092) (4,774,214)
Employee benefits expense (11,251,002) (10,273,812)
Amortisation and depreciation (1,460,610) (1,907,755)
Provisions (83,688) (61,763)
Other expenses (90,268) (96,542)
(20,933,795) (20.034,347)
Gains and losses in joint ventures and associated companies 10,249,992 9,463,056
Gains and losses on assets at fair value through profit or loss 8 13,707,143 4,120,454
Financial expenses (187,115) (470,833)
Financial income 386,210 637.248
Current income / (loss) 21,451,619 10,990,933
Income taxation (880,617) (814,166)
Consolidated net income/(loss) for the period of continued operations 20,571,002 10,176,767
Consolidated net income/(loss) for the period of discontinued operations 84,605
Consolidated net income/(loss) for the period 20,571,002 10,261,372
Attributed to:
Shareholders of parent company 20,856,997 10,572,874
Non-controlling interests (285,995) (332,653)
Non-controlling interests (discontinued operations) 21151
Earnings per share
Including discontinued operations
Basic 0.07 0.03
Diluted 0.07 0.03
Excluding discontinued operations
Basic 0.07 0.03
Diluted 0.07 0.03

The notes are an integral part of the condensed consolidated financial statements.

The Certified Accountant

Condensed consolidated statement of comprehensive income

For periods of 3 months ended on 31 March 2022 and 2021

(Amounts expressed in Euro) Notes March 2022
(not audited)
March 2021
(not audited)
Consolidated net income / (loss) for the period 20,571,002 10.261.372
Components of other consolidated comprehensive income, net of tax, that will be reclassified
subsequently to profit or loss:
Changes in reserves resulting from the application of equity method
Changes in currency translation reserve and other
6 3.535.675
2.510
1,075,753
(63,264)
Components of other consolidated comprehensive income, net of tax, that will not be reclassified
subsequently to profit or loss:
Changes in reserves resulting from the application of equity method (804,675) (419,547)
Changes in fair value of financial assests at fair value through other comprehensive income net of taxes 72,575 235,461
Other consolidated net income / (loss) for the period 2.806.085 828,403
Consolidated comprehensive income for the period 23,377,087 11,089,775
Attributed to:
Shareholders of parent company 23,662,331 11,393,878
Non-controlling interests (285,244) (304.103)

The notes are an integral part of the condensed consolidated financial statements.

The Certified Accountant

Condensed consolidated statement of changes in equity

For periods of 3 months ended on 31 March 2022 and 2021

Reserve
(Amounts expressed in Euro) Share capital Own shares Share premium Legal reserves Reserves of own
shares
Other reserves Total reserves Non-controlling
interests
Net
income / (loss)
Total
2022
Balance on 31 December 2021
230.391.627 (7,686,952) 775.290.377 20.837.737 7,686,952 48.623.977 852.439.043 10.945.381 120,725,659 1,206,814,758
Appropriation of the consolidated net result of 2021
Transfers to other reserves
120.725.659 120.725.659 (120,725,659)
Percentage change in subsidiaries
Consolidated comprehensive income for the period ended on 31 March 2022
2.764.260
2,805,334
2.764.260
2.805.334
(2,764,260)
(285,244)
20.856.997 23.377.087
Other changes
Balance at 31 March 2022
230.391.627 (7,686,952) 775.290.377 20.837.737 7.686.952 (3,489)
174.915.741
(3,489)
978,730,807
(1,354)
7.894.523
20.856.997 (4,843)
1,230,187,002
Reserves
(Amounts expressed in Euro) Reserves of own Non-controlling Net
Share capital Own shares Share premium Legal reserves shares Other reserves Total reserves interests income / (loss) Total
2021
Balance on 31 December 2020 230.391.627 (7,686,952) 775.290.377 20.683.925 7.686.952 14.928.257 818.589.511 13.080.206 60.125.890 1.114.500.282
Appropriation of the consolidated net result of 2020
Transfers to other reserves 60.125.890 60.125.890 (60,125,890)
Consolidated comprehensive income for the period ended on 31 March 2021 821.004 821.004 (304,103) 10.572.874 11.089.775
Balance at 31 March 2021 230.391.627 (7,686,952) 775,290,377 20.683.925 7,686,952 75.875.151 879,536,405 12,776,103 10,572,874 1.125.590.057

The notes are an integral part of the condensed consolidated financial statements.

The Certified Accountant

Condensed consolidated cash flow statement

For periods of 3 months ended on 31 March 2022 and 2021

(Amounts expressed in Euro) March 2022
(not audited)
March 2021
(not audited)
Operating activities
Receipts from trade debtors
Payments to trade creditors
Payments to employees
18,816,405
(10,252,826)
(12,266,238)
28,422,858
(17,346,654)
(13,238,337)
Cash flows generated by operations
Payments / receipts relating to income taxes
Other receipts / payments relating to operating activities
(3,702,659)
(2,003,097)
1,069,869
(2,162,133)
(53,488)
489,560
Cash flows from operating activities (1)
Investing activities
(4,635,887) (1,726,061)
Receipts from:
Financial investmens
Tangible assets
514,265
540
Dividends
Interest and similar income
Other
12
24,212
33,899,479
158,625
Payments for:
Financial investments
Tangible assets
Intangible assets
(8,429,109)
(380,731)
(362,722
(2,780,794)
(152,945)
(203,927)
Cash flows from investing activities (2)
Financing activities
Receipts from:
25,265,946 (2,979,041)
Loans obtained
Payments for:
851,492 1,616,061
Leasing
Interest and similar expenses
Loans obtained
(851,900)
(92,053)
(402,529)
(895,911)
(125,041)
(290,269)
Cash flows from financing activities (3)
Net cash flows (4)=(1)+(2)+(2)+(3)
Effect of the foreign exchanges
(494,990)
20,135,069
(388)
304,840
(4,400,262)
4,209
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
289,333,311
309,467,992
233,707,494
229,311,441

The notes are an integral part of the condensed consolidated financial statements.

The Certified Accountant

4.2. Notes to the condensed consolidated financial statements of Sonaecom

1. Introductory note

SONAECOM, SGPS, S.A. (hereinafter referred to as 'the Company' or 'Sonaecom') was established on 6 June 1988, under the name Sonae – Tecnologias de Informação, S.A. and has its head office at Lugar de Espido, Via Norte, Maia – Portugal. It is the parent company of the Group of companies listed in note 4 and 5 ('the Group').

On 1 June 2000, the company was admitted to trading on Euronext Lisbon, however, with effect from 24 February 2014, it was excluded from the PSI-20.

Sonaecom SGPS, S.A. is owned directly by Sontel BV and Sonae SGPS, SA and Efanor Investimentos SGPS, S.A. is the ultimate controlling company.

In addition to the holding activity, the Group's businesses essentially consist of media and technology activities. The Group operates in Portugal and has subsidiaries from the information systems consultancy segment operating in about 4 countries.

The condensed consolidated financial statements are presented in euros, rounded to the unit, except when were referred, being the Group's main currency, Foreign currency translated into the functional currency of each entity at the exchange rate on the date of the transaction. The financial statements of subsidiaries with another converted into euros using the average exchange rates at the reporting date.

2. Main accounting policies and basis of presentation

The condensed consolidated financial statements for the period ended on 31 March 2022, were prepared in accordance with IAS 34 -Interim Financial Reporting. Consequently, these financial statements do not include all the International Financial Reporting Standards ('IFRS'), so they should be read with the consolidated financial statements for the year end on 31 December 2021. The accounting policies and measurement criteria, adopted by the Group on 31 March 2021 are consistent with those used in the preparation of 31 December 2020 financial statements, except for the calculation of tax on the period, in accordance with IAS 34.

The condensed consolidated financial statements of Sonaecom Group were prepared on the assumption of operations, based on the books and accounting records of the companies included in the consolidation, which were prepared in accordance with the International Financial Reporting Standards ('FRS') as adopted and effective in the European Union and, based on historical cost, except for the revaluation of certain financial instruments.

3. Change in accounting policies and comparability of consolidated financial statements

During the period there were no changes in accounting policies, except for the adoption of new standards whose application became effective on 1 January 2022 which had no material impact on the Group's condensed financial statements.

The following standards, interpretations, amendments and revisions have been approved (endorsed) by the European Union, and have mandatory application to the financial years beginning on or after 1 January 2022 and were first adopted in 31 March 2022:

  • • Amendment to IFRS 3 Reference to the Conceptual framework: This amendment updates the references to the Conceptual Framework without changing the accounting requirements for business combinations.
  • • Amendment to IAS 16 Proceeds before intended use: This amendment changes the accounting treatment of the proceeds obtained from the sale of products that resulted from the production test phase of property, plant and equipment, prohibiting their deduction to the acquisition cost of assets.

  • Amendment to IAS 37 Onerous Contracts Cost of Fulfiling a Contract: This amendment specifies that when assessing whether a contract is onerous or not. Only expenses directly related to the contract can be considered.
  • Annual Improvements 2018 2020 provides improvements to: IFRS 1 (Subsidiary as first-time IFRS adopter), IFRS 9 (Derecognition of liabilities), IFRS 16 (Leasing incentives) and IAS 41 (Taxation and measurement of fair value). This amendment is applied prospectively.

The Group concluded that the application of these standards does not produced materially relevantimpacts on financial statements.

The following standards, interpretations, and revisions have, until 31 March 2022, been approved ('endorsed') by the European Union:

  • · Amendments to IAS 1 Presentation of Financial Statement 2: The changes require companies to disclose their material accounting policy information instead of their significant accounting policies. The amendments to the practical file of IFRS 2 provide guidance on how to apply the concept of materiality to accounting policy disclosures.
  • Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Error. The changes clarify how companies should differentiate changes in accounting policies from changes in accounting estimates.
  • IFRS 17- Insurance contracts: This new standard replaces IFRS 4 which becomes mandatory since 2004. IFRS 17 apply to all entities issuing insurance contracts and investment contracts with discretionary participation characteristics.

The Group did not apply any of these standards in the financial statements for the year ended 31 March 2022.

The following standards, interpretations, and revisions were not, until 31 March 2022, approved ('endorsed') by the European Union:

  • Amendments to IAS 1 Classification of Liabilities as Current: This amendment intends to clarify that liabilities are classified as either current or non-current balances depending on the rights that an entity has to defer its payment, at the end of each reporting period.
  • Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a single transaction: This amends will require that the companies record deferred tax on certain specific transactions, when their initial recognition originated equal amounts of taxable temporary differences and deductible temporary differences.
  • Amendments to IFRS 17 Insurance contracts: Initial Application of IFRS 9 Comparative Information This amendment only applies to insurance entities in their transition to IFRS 17, allowing the adoption of an "overlay" in the classification of a financial asset for which the insurance company does not apply retrospectively, within the scope of IFRS 9.

To ensure the comparability of the financial statements, the condensed consolidated financial statements for the period ended at 31 March 2021 were restated by the effects described below:

Restatement of consolidated financial statements

On 16 July of 2021, the entire share capital and voting rights of Digitmarket - Sistemas de Informação S.A., (held by 75% pela Sonae Investment Management – Software and Technology, SGPS, S.A. and 10% by Banco BPI, S.A., was alienated to Claranet Portugal, S.A. Digitmarket was classified, for the purpose of presentation, as a discontinued operacional unit.

According to IFRS 5, changes were made to the Consolidated Income Statements by nature for the year ended on 31 March of 2021 to reflect a single item ('Net income for the uear from discontinued operations'), on the face of the income statement, the after-tax profit or loss of discontinued operations.

The impacts of restating the consolidated accounts in accordance with the changes described above for the period ended on 31 March 2021 can be summarised as follows:

(Amounts expressed in Euro) March 21
(reported)
Restatement of
Digitmarket's contribution
to discontinued units
March 21
(restated)
INCOME STATEMENT
Total Revenues 27,063,525 (9,788,150) 17,275,375
Cost of sales (11,242,195) 8,321,934 (2,920,261)
External supplies and services (5,326,437) 552,223 (4,774,214)
Employee benefits expense (10,989,166) 715,354 (10,273,812)
Depreciation and amortisation (1,984,008) 76,253 (1,907,755)
Provisions (61,763) (61,763)
Other expenses (100,059) 3,517 (96,542)
Financial expenses (474,785) 3,952 (470,833)
Financial income 640,573 (3,325) 637,248
Gains and losses in joint ventures and associated companies (note 9) 9,463,056 9,463,056
Gains and losses on assets at fair value through profit or loss (note 11) 4,120,434 4,120,434
Income taxation (847,803) 33,637 (814,166)
Consolidated net income/(loss) for the period of continued operations 10,261,372 (84,605) 10,176,767
Consolidated net income/(loss) for the period of discontinued operations 84,605 84,605
Non-controlling interests (311,502) (21,151) (332,653)
Non-controlling interests (discontinued operations) 21,151 21,151

4. Companies included in the consolidation

Group companies included in the consolidation method, their head offices, main activities, shareholders and percentage of share capital held on 31 March 2022 and 2021, are as follows:

Percentage of Share Capital Held
2022 2021
Company (Commercial brand) Head office Main activity Shareholder Direct Effective* Direct Effective*
Parent company
SONAECOM, S.G.P.S., S.A. ('Sonaecom')
Subsidiaries
Maia Management of shareholdings.
Bright Developement Studio, S.A. ('Bright') Lisbor Research, development and commercialization of projects and service
solutions in the area of information technology, communications and
retail, and consulting activities for business and management.
Bright Pixel 100% 100% 100% 100%
Bright Ventures Capital, SCR, SA. Lisbor Realization of investment in venture capital, management of venture
capital funds and investment in venture capital fund units.
Bright 100% 100% 100% 100%
Digitmarket - Sistemas de Informação, S.A.
('Digitmarket' - using the brand 'Bizdirect') (a)
Maia Development of management platforms and commercialisation of
products, services and information, with the internet as its main support.
Bright Pixel Alienated 75% 75%
Excellium Group, S.A. ('Excellium') (b) Contern Excellium assist enterprises to perform business and risk assessments,
define security policies and procedures, respond to security incidents
and deliver computer forensics services.
Maxive 100% 72.03% 59.20% 59.20%
Excellium Services, S.A. ('Excellium Services') Contern Provide services within the IT and cibersecurity domain mainly to
Luxembourgish institutions, banks and insurance companies.
Excellium 100% 72.03% 100% 59.20%
Excellium Services Belgium, S.A. ('Excellium Services Belgium') Wavre Provide services within the IT and cibersecurity domain mainly to
Belgium institutions, banks and insurance companies.
Excellium 100% 72.03% 100% 59.20%
Excellium Factory SARL ('Excellium Factory') (c) Raouad-Ariana Vehicle for the Excellium product development in Africa. Excellium Liquidated 80% 47.36%
Inovretail, S.A. Oporto Industry and trade of electronic equipment and software; development,
installation, implementation, training and maintenance of systems and
software products; rental equipment, sale of software use license;
consulting business, advisory in retail segments, industry and services.
Bright Pixel 100% 100% 100% 100%
Inovretail España, SL ("Inovretail España") Madrid Industry and trade of electronic equipment and software; development,
installation, implementation, training and maintenance of systems and
software products; rental equipment, sale of software use license;
consulting business, advisory in retail segments, industry and services.
Inovretail 100% 100% 100% 100%
Fundo Bright Vector I ('Bright Vector I') (d) Lisbon Venture Capital Fund Bright Pixel 50.13% 50.13% 50.13% 50.13%
Fundo Bright Tech Innovation I - ('Bright Tech Innovation I') (d) Maia Venture Capital Fund Sonaecom
Bright Pixel
Bright
PCJ
Sonaecom SP
10%
10%
10%
10%
10%
50% 10%
10%
10%
10%
10%
50%
Maxive- Cybersecutiry, SGPS.S.A ('Maxive') (e) Maia Management of shareholdings. Bright Pixel 72.03% 72.03% 100% 100%
Mxtel, S.A. de CV (Mxtel) (f) Mexico City Rendering of engineering and IT consulting services specializing in
information security and management of telecommunications services.
S21 Sec Gestion Liquidated 100% 80.90%
PCJ - Público, Comunicação e Jornalismo, S.A. ('PCJ') Maia Editing, composition and publication of periodical and non-periodical
material and the exploration of radio and TV stations and studios.
Sonaecom 100% 100% 100% 100%
Praesidium Services Limited ("Praesidium Services") Berkshire Rendering of consultancy services in the area of information systems. Bright Pixel 100% 100% 100% 100%
Público - Comunicação Social, S.A. (Público') Oporto Editing, composition and publication of periodical and non-periodical
material
Sonaecom 100% 100% 100% 100%
S21Sec Portugal Cybersecurity Services, S.A.('S21 Sec Portugal') Maia Commercialization of products and management services,
implementation and consulting in information systems and
technologies areas.
S21 Sec Gestion 100% 72.03% 100% 80.90%
Grupo S21Sec Gestión, S.A.U. ('S21 Sec Gestion') {g) (h) Guipuzcoa Consulting, advisory, audit and maintenance of all types of facilities and
advanced communications services and security systems. Purchase and
installation of advanced communications and security systems produced
by others
Maxive 100% 72.03% 80.90% 80.90%
S21Sec Information Security Labs, S.L.U. ('S21 Sec Labs') (i) Navarra Research, development and innovation, as well as consulting
maintenance and audit for products, systems, facilities and
communication and security services.
S21 Sec Gestion 100% 72.03% 100% 80.90%

* Sonaecom effective participation

(a) On 16 July 2021, Bright Pixel sold the entire share capital and voting right of Digitmarket;

(b)ln February 2022, Maxive acquired 40.80% of Excellium Group share capital;
(c) In June 2021, the liquidation process of subsidiary Excellium Factory was completed;

(d) The venture captal linds Fundo Bight Tech hnovation have Bight Ventures Captal SCR as their management company, which performs their operational management.

(e) In February 2022, Maxive increases its share capital and Bright Pixel now holds only 72.03% of its share capital.
(f) In December 2021, the liquidation process of subsi

(g) Formerly designated by Grupo S21 Sec Gestion, S.A.
(h) In February 2022, Maxive acquired 19.10% of S21Sec Gestion share capital.

(i) Formerly designated by S21 Sec Information Security Labs, S.L.

Percentage of share capital held
2022 2021
Company (Commercial brand) Head office Main activity Shareholder Direct Effective" Direct Effective*
S21 Sec, S.A. de CV ('S21 Sec, S.A. de CV') (i) Mexico Citu Computer consulting services S21 Sec Gestion
S21 Sec Labs
99,9996%
0,0004%
81% 99.9996%
0.0004%
80.90%
Sonaecom - Serviços Partilhados, S.A. ('Sonaecom SP') Maia Support, management consulting and administration, particularly in the
areas of accounting, taxation, administrative procedures, logistics, human Sonaecom
resources and training.
100% 100% 100% 100%
Sonae Investment Management - Software and Technology,
SGPS, S.A. (using the brand 'Bright Pixel')
Maia Management of shareholdings in the area of corporate ventures and
ioint ventures.
Sonaecom 100% 100% 100% 100%
* Sonaocom offertive narticination

(i) On 31 December 2021, S21 Sec Gestion and S21Sec Labs sold the entire share capital and voting rights of S21 Sec, S.A. de CV.

All the above companies were included in the consolidation in accordation method under the terms of FFRS 10 – 'Consolidated Financial Statements'.

5. Changes in the group

During the periods ended on 31 March 2022 and 2021, the following changes occurred in the Group:

a) Acquisitions

Shareholder Subsidiary Date
2022
Bright Pixel Experify Inc. ('Experify') (note 8) Jan-22
Bright Pixel Hackuitų SAS ("Hackuitų") (note 8) Feb-22
Bright Pixel Cybersixgill Ltd ('Sixgill') (note 8) - increase Mar-22
Shareholder Subsidiary Date
2021
Bright Vector I Automaise, Lda ('Automaise') (note 8) - increase Jan-21
Bright Pixel Sellforte Solutions Oy ('Sellforte') (note 8) Feb-21

The acquisitions described above refer to financial assets held at fair value.

b) Alienations

Shareholder Subsidiary Date
2022
Bright Pixel CiValue Systems Ltd. ('ciValue') (note 8)* Mar-22
* Гірапсіз ассовсько bold at fair чаць

Financial assets held at fair value

6. Investments in joint ventures and associated companies

The associated companies and the joint ventures, their head offices, percentage of ownership and value in profit and loss statement on 31 March 2022 and 2021 are as follows:

Percentage of ownership Value in profit and loss statement
31 March 2022
31 March 2021
31 March 2022 31 March 2021
Head Office Direct Tota Direct Tota
ZOPT, SGPS, S.A. ('ZOPT') (a) Oporto 50.00% 50.00% 50.00% 50.00% 8,870,529 6,931,092
Unipress - Centro Gráfico, Lda. ("Unipress') Vila Nova de Gaia 50.00% 50.00% 50.00% 50.00% 16,050 (23,580)
SIRS - Sociedade Independente de Radiodifusão
Sonora, S.A. ('Rádio Nova')
Oporto 50.00% 50.00% 50.00% 50.00% (21,862) (14,793)
Fundo de Capital de Risco Armilar Venture
Partners II (Armilar II)
Lisboa 44.33% 44.33% 4433% 4433% 29,934 311,925
Fundo de Capital de Risco Armilar Venture
Partners III (Armilar III)
Lisboa 42.80% 42.80% 42.80% 42.80% 1,300,707 1,429,827
Fundo de Capital de Risco Armilar Venture
Partners Inovação e Internacionalização
(Armilar I+I)
Lisboa 38.25% 38.25% 38.25% 38.25% 75,266 825,411
Secucloud Network GmbH ('Secucloud') (0) Hamburg 27.45% 27.45%
Probe.ly Lisbon 21.21% 21.21% 2121% 2121% 5,274 3,174
Suricate Solutions ( c) Luxembourg Alienated 20.00% 11.84% (17,997) -
Alfaros SAR ( c) Tunisia Alienated 40.00% 23.68% (7,909)
Total 10,249,992 9,463,056

(a) Includes the incorporation of the results of the subsidiaries in proportion to the capital held

(b) Participation sold in april 2021

(c) Participation sold in marh 2022

In the case of investments in associates that are venture capital organizations, IAS 28 contains an option to keep these investments held by them measured at fair value. The Group made this option, applying the equity method to Armilar Funds.

In accordance with the IFRS 11, the classification of interests determined based on the existence of an agreement that clearly demonstrate and regulate the joint control. On 31 March 2022, the Group held associated as as decomposed below.

The division by company of the amount included in the investments in associated companies and joint ventures on 31 March 2022 and 31 December 2021 is as follows:

31 March 2022 31 December 2021
Ownership value Goodwill Total investment Ownership value Goodwill Total investment
Investments in joint ventures
Zopt 547,082,219 87,527,500 634,609,719 535,480,691 87,527,500 623.008.191
Unipress 384,578 321,700 706,278 368,531 321,700 690,231
ടിങ്ങട 11,347 11,347 33,209 33,209
553,392,312 87,849,200 635,327,344 535,882,431 87,849,200 623,731,631
Investments in associated companies
Armilar II 76,883,953 76.883.953 76,854,019 76,854,019
Armilar III 18,985,204 18,985,204 51,583,976 51,583,976
Armilar I+I 15,438,111 15,438,111 15,362,845 15,362,845
Probe.ly (183,123) 297,168 114,045 (188,397) 297,168 108.771
Suricate Solutions 25,993 25.993
Alfaros SARL 13.969 13.969
141,741,429 4,716,910 111,421,313 143.652.405 297,168 143.949.573
Total 695,133,741 92,566,110 746,748,657 679,534,836 88,146,368 767.681,204

In the period ended on 31 March 2022, the change in the proportion of equity in Armilar III Fund is essentially related to the distribution of capital made following the sale of a stake held by that fund.

The value on the income statement related to ZDPT results from net income of ZDPT and the impact on results of the process of allocating the fair value to the assets and liabilities acquired by ZOPT.

On 31 March 2022, it was considered that the impairment tests carried out in 2021 did not have significant variations.

With regard to ZOPT's financial participations in Finstar consolidated), the Board of Directors of NOS and ZOPT is certain that the patrimony seizure to Mrs. Isabel dos Santos, in the shares held by her in Finstar and ZAP Media (where she holds 70% of the capital), does not change the in this case joint control as defined in IFRS 11, it is not expected to have relevant consequences for the operational management of companies, in addition to restrictions of dividends in these companies.

In January 2022, the Public Ministry (MP) with the National Service for the Recovery of Assets of the Angolan State, requested, in the Country Court of Luanda, i) the replacement of the current trustees of Finstar and ZAP companies Media (current Boards of Directors of the Ministry of Telecommunications, Information Technologies and Social Communication (MTTICS), as well as, ii) the disqualification of Isabel dos Santos' right to vote, requests that the Court deferred. We await the final decision and the developments of this decision, in orderstand the impacts on the management of the business, being is currently a conviction of the Board of Directors of NOS - based on the statements that have been made by the new trustee, o MTTICS — that the activity of companies will continue to develop normally.

At 4 April 2020, SONAECOM, was informed by its subsidiary ZOPT of the communication received from the Lisbon Central Criminal Instruction Court ('Court') to proceed to the preventive arrest of 26.075% of NOS' share capital, corresponding to half the shareholding in NOS held by ZOPT and, indirectly, by the companies Unitel International Holding Limited , controlled by Mrs. lsabel dos Santos. Under the terms of the communication, the arrested shares (134,322,268.5 shares) are right to vote and the right to receive dividends, which must be deposited with Laixa Geral de Depósitos, S.A. (CGD) at the order of the court. The other half of ZOPT's participation in NOS' share capital, corresponding to an identical percentage of 26.075% - and which, at least in line with the criterion used by the Court, embodies the 50% held in ZOPT by SONAECOM - was not subject to arrest, nor the rights attached to it were subject to any limitation.

Although ZDPT has not been notified of the grounds for preventive arrest, based on the preliminary information they have, it is the understanding of the board of directors of ZDPT and SDNAECOM that the measure of arrest imposed is illegitimate and offends several fundamental rights of ZOPT, no being legally liable to determine the deprivation of voting rights, not even to inhibit the holder of the arrested shares from continuing to exercise those rights, which deprivation we understand for this reason, be null and without any effect. Thereafter, ZOPT has deducted third-party embargoes.

On 12 June 2020, ZOPT was notified of the Lisbon Central Criminal Investigation Court, which authorizes it to exercise the voting right corresponding to the 26.075% of NOS share capital preventively seized under the aforementioned Court or this reason, the Boards of Directors of ZDPT and SONAECOM consider that the conditions of control of ZOPT over NOS are met, and the measure does not have material effects on the control of this company.

Still in June 2020, the Investigating Judge rejected the third-party embargoes deducted by ZOPT based on the Portuguese courts' inability to assess and decide upon them. This decision, having been appealed by the Court of Appeal already in 2021. Developments are awaited, namely the judicial pronouncement on the seizures.

On 19 August 2020, Sonaecom communicated the intention of the shareholders of ZDPT (Sonaecom, Unitel International Holdings, BV and Kento Holding Limited) to liquidate the company, maintaining Sonaecom as the reference shareholder of NOS. To date, the efforts to dissolve the ZOPT have not yet been carried out.

In the last quarter of 2020, the seizure of 233,790,325 shares corresponding to 32.65% of capital of ZOPT held by UNITEL was also decreed, with deprivation of the exercise of voting right to receive dividends, and 124,234,675 shares corresponding to 17.35% of capital of ZOPT held by KENTO, also with no exercise of the right to receive dividends. Additionally, in lanuary 2021, ZOPT was also notified by Caixa Geral de Depósitos (CGD), as the beneficiary of the shares held by Kento in ZOPT, referring to being vested with the power to exercise the voting rights inherent in the ent rights, and that Kento was deprived of exercising such rights without the prior, express and written authorization of the Board of Directors of ZOPT, that whenever there is no question of protecting the of the shares, in the exercise of voting rights, CGD as Kento's pledge creditor, must act in accordance with Kento's instructions, which means voting in the sense defined by Kento.

Despite the facts described above considering that, no steps have yet been taken to liquidation of ZOPT, that there has been no change in the board of directors of ZDPT and that decisions on the investee company continue to be taken in accordance with what was being done, we concluded that the profile of joint control over the ZOPT has not changed.

ZOPT Group provisions

The evolution in provisions occurred during the first 3 months of 2022 compared to 31 December 2021 was as follows:

  1. Actions by MEO against NOS S.A., NOS Madeira and NOS Acores and by NOS S.A. against MEO

NOS SA, NOS Acores and NOS Madeira brought actions for judicial review of ANACOM's decisions in respect of the Annual Fee of Activity (for 2009, 2010, 2013, 2014, 2015, 2016, 2017, 2018, 2019, 2020 and 2021) as Electronic Communications Services Networks Supplier, and furthermore the refund of the meanwhile were paid within the scope of the mentioned acts of settlement was requested. Also NOS Wholesale brought action for judicial review of ANACOM's decision in respect of payment of the Annual Fee of Activity for 2020 and 2021.

The settlement amounts are, respectively, as follows:

• NOS SA: 2009: 1,861 thousand euros, 2011: 6,049 thousand euros, 2011: 6,049 thousand euros, 2013: 7,270 thousand euros, 2014: 7,426 thousand euros, 2016: 8,242 thousand euros, 2016: 8,242 thousand euros, 2017: 9,099 thousand euros, 2018: 10,303 thousand euros, 2019: 10,169 thousand euros; 2020: 10,184 thousand euros and 2021: 9,653 thousand euros.

• NOS Açores: 2009: 29 thousand euros, 2011: 95 thousand euros, 2012: 95 thousand euros, 2013: 104 thousand euros, 2014: 107 thousand euros, 2015: 105 thousand euros, 2017: 104 thousand euros, 2018: 111 thousand euros, 2019: 107 thousand euros, 2020: 120 thousand euros and 2021: 123 thousand euros.

• NOS Madeira: 2009: 40 thousand euros, 2010: 83 thousand euros, 2011: 130 thousand euros, 2012: 132 thousand euros, 2013: 149 thousand euros, 2014:165 thousand euros, 2015: 177 thousand euros, 2016: 177 thousand euros, 2018: 205 thousand euros, 2019: 195 thousand euros, 2020: 202 thousand euros and 2021: 223 thousand euros.

• NOS Wholesale: 2020: 36 thousand euros and 2021: 110 thousand euros.

2. Interconnection tariffs

During the course of the 2003 to 2022 financial years, some companies of the NOS Group were the subject of the 2001 to 2020 financial years. Following these inspections, NOS SGPS, as the controlling company of the Tax Group, and companies not covered by Tax Group, were notified of the corrections made to the Group's tax losses, to VAT and stamp tax and to make the payments related to the corrections made to the above exercises. The total amount of the notifications unpaid is about 37 million euros, added interest, and charges. These settlement notes, which totally were contested, are the respective lawsuits in progress.

n Contractual Penalties

At 31 March 2022, accounts receivable and accounts payable include 37,139,253 euros and 43,475,093 euros, respectively, resulting from a dispute between the subsidiary NOS SA and, eserviços de Comunicação e Multimédia, S.A. (previously named TMN – Telecomunicações Moveis Nacionais, S.A.), in relation of interconnection tariffs of 2001.

7. Financial assets at fair value through other comprehensive income

On 31 March 2022 and 31 December 2021, this caption was composed as follows:

31 March 2022 31 December 2021
Deepfence 2,252,050 2,207,300
Style Sage 1,906,701 1,868,807
Nextail 1,628,760 1,628,760
Iriusrisk 1,416,514 1,416,514
Sensei 405,900 405,900
Eat Tasty 259.696 259,696
Others 211,779 211,779
8,081,400 7,998,756

On 31 March 2022, these investments correspond to shareholdings in which the Group has no significant influence.

According to IFRS 9 these investments at fair value through other comprehensive income' as they are held as long-term strategic investments and there is no expectation that these investments will be sold in the short and, so, were irrevocably designated as investments at fair value through other comprehensive income. For investments with a maturity of less than a year, the acquisition costs were considered as a reasonable approximation of their fair value. For investments with a maturity greater than a year, the subsequent changes in fair value are presented through other comprehensive income. The fair value of the investments is calculated in the currency of the investment and converted to euros at the end of the reporting period.

In the periods ended on 31 March 2022 and 2021, the change in investments at fair value through other comprehensive income was as follows:

31 March 2022 31 March 2021
Opening balance 7,998,756 7,299,791
Fair value 82,644 256,808
Closing balance 8,081,400 7,556,599

StyleSage

Stylesage is a strategic analytics SaaS platform that helps fashiers and brands with critical pre, in and post season decisions globally. Every day, StyleSage pulls product data from competitors' ecommerce websites from around the world. Then, with groundbreaking technology in machine learning and visual recognition, StyleSage cleans, organizes, and analyzes the massive amounts of collected data into a cloud-based that empowers brands and retailers to make informed, data-driven decisions in areas such line planning, markdown optimization, and global expansion.

Nextail

Nextail is a Spanish company that has developed a cloud-based platform that combines and prescriptive analytics to upgrade retailers' inventory management processes and store operations. The company raised a 10 million dollars Series A round led by London and Amsterdam based venture capital firm KEEN Venture Partners LLP ("KEEN"), together with Bright Pixel and existing investor Nauta Capital. The new financing was to be used to accelerate product development and double the size of the team, as it grows internationally.

IriusRisk

IriusRisk (previously named Continuum Security) is a Spanish based company with an application to address vulnerabilities early in the development process. In order to realise their international growth plans, aised an investment round of 1.5 million euros, which was led by Swanlaab Venture Capital and Bright Pixel. In September 2020, the company raised a series A round of 6.7 million dollars participated by Palad JME Venture Capital and Bright Pixel.

Deepfence

Deepfence is a leading US-based cloud-native workload protection platform that aims to provide a unified security platform for kubernetes, virtual machines and serverless worklass continuity in the face of persistent threats by detecting and disrupting sophisticated attacks targeting cloud-native technologies, the "gue" that keeps the current world connected. Deepfence raised 9.5 million dollars in Series A financing led by AllegisCyber, with participation from Bright Pixel, and existing investor Chiratae Ventures.

8. Financial assets at fair value through profit or loss

At 31 March 2022 and 31 December 2021, this caption was composed as follows:

31 March 2022 31 December 2021
Arctic Wolf 75,671,861 74,168,202
Ometria 21,868,866 22,016,496
SafeBreach 13,585,106 13,315,160
Cybersixgill 17,808,272 5,297,520
Cellwise 8,816,790 8,641,594
Citcon 4,504,100 4,414,600
Weaveworks 4,504,099 4,414,599
Visenze 4,160,710 4,078,033
Jscrambler 3,828,724 3,828,724
Hackuity 3,000,000
Sales Layer 2,500,358 2,500,358
Sellforte 2,500,003 2,500,003
Reblaze 2,477,255 2,428,030
Taikai 1,836,895 1,836,895
Replai 1,800,887 1,800,887
Daisy Intelligence 1,193,449 1,153,213
Experify 1,171,066 -
CiValue 1,977,741
Others 4,561,471 4,552,520
175,789,912 158.924.575

Investments not irrevocably designated in the initial recognition as 'Investments at fair value for other comprehensive income', are classified as 'Investments at fair value through profit or loss in accordance with IFRS 9. Are also included in this caption the investments in associated companies, held by a venture capital or equivalent, in which the Group opted, in the initial recognition for, to measure at fair value through results in accordance with IFRS 9. In the case of the investments of less than 1 year, their acquisition cost was considered a reasonable approximation of their ralue. For investments over 1 year, subsequent changes in fair value are presented through profit or loss. The investments is calculated in the currency of the country of the investment and converted to euros at the end of the reporting period.

In the periods ended on 31 March 2022 and 2021, the change in investments at fair value through other comprehensive income was as follows:

31 March 2022 / 31 March 2021
Opening balance 158,924,575 92.324.063
Acquisitions/Capital Increases 8,357,749 2,620,000
Fair value 10.485,329 4,120,434
Exits (1,977,741) =
Closing balance 175,789,912 99.064.497

In the period ended on 31 March 2022, the caption 'Exits' refers to the sale of Bright Pixel's entire stake in CiValue for EUR 5.3 million, which generated a capital gain of EUR 3.3 million.

ArcticWolf

Arctic Wolf, a US based company, is a global pioneer in the SDC-as-a-Service market with cutting-edge managed detection and response (MDR), which provides a unique combination of technology and services for clients to quickly detect and contain threats. Bright Pixel, jointly with US technology investors Lightspeed Venture Partners and Redpoint, entered in the company's cap table in 2017 in a series B round. Since then, the Company closed a 45 million dollars series C round in 2018, a 60 million dollars Series D round at the end of 2019, a 200 million dollars Series E round in October 2020 funding at a valuation of 1.3 billion dollars, held by existing and new investors, at an underlying valuation of 4.3 billion dollars.

Ometria

Ometria is a London based Al powered customer maketing platform with the vision to become the central the communication between retailers and their customent was done by Bright Pixel in the Series A round, alongside several strategic investors (including Summit Action, the US VC fund of the Summit Series) and was reinforced during series B and C rounds.

Reblaze

Reblaze is an Israeli company that proprietary security technologies in a unified platform, shielding assets from threats found on the Internet. The company raised a Series A round in which Bright Pixel led jointly with JAL Ventures and Data Point Capital.

ViSenze

Visenze is a Singapore-based company that delivers inage recognition solutions that shorten the path to action as consumers search and discover on the visual web. Retailers use ViSenze to convert images into immediate product search opportunities, improving conversion rates. Media companies use Visenze to turn any image or video into an engagement opportunity, driving incremental revenue. Bright Pixel co-led, with Gobi Partners, a 20 million dollars Series C round to enable the artificial intelligence company to further invest in its penetration among smartphone manufacturers, as well as with consumer and social communication applications.

Daisy Intelligence

Daisy Intelligence is an Al-powered platform for retail merchandising teams focused on optimizing promotional product and price mixes for dramatically improved business results. Bright Pixel partners invested in a 10 million canadian dollars (circa 7 million euros) series A round.

CyberSixgill

Cybersixgil is a market leader in deep and dark web cyber threat intelligence. The company helps Fortune 500 companies, financial institutions, governments, and law enforcement agencies protect their finances, networks and reputations from cuberthreats that lurk in the deep, dark and surface webs. The advanced cuber threat intelligence platform automates all phases of the intelligence cucle collection, analysis and dissemination of data—providing organizations with unparalleled information and actionable insights to protect their various assets in the ever-evolving cuper threatscape. Bright Pixel co-led its series B 15 million dollars round and participated in its new 35 million dollar round raised in 2022 led by More Provident and REV Venture Partners.

Cellwize

Cellwize is a leading provider of Mobile Network Automation solutions for telco, based in Israel. Cellwize offers modular solutions for an agile adoption of 'zero-touch' network automation capabilities on top of a virtualized service orchestration platform. It supports network operations, especially given the increase in nework driven by 55 adoption. Bright invested in a round of 15 million dollars led by Deutsche Telekom Capital Partners. In November a 32 million dollars Series B funding round led by Intel Capital and Qualcomm Ventures LLC with participation from Verizon Ventures, Samsung Next, and existing shareholders.

Jscrambler

lscrambler is a Portuguese startup that develops a security solution to protect Web and Mobile Applications (Javascript code). In 2018, the company raised a 2.3 million dollars in a financing round that was led by Bright Pixel with the co-investment of Portugal Ventures. In 2021, the Company raised 10 million euros in a series A with the participation of Ace Capital Partners.

Sales Layer

Sales Layer is a Spanish based company with a cloud-based Product Information Management (PM) platform, helping brands and retailers to transform their catalogs into a digital, enriched and multichannel control center. Bright Pixel led its series A round.

Weaveworks

Weaveworks is a US company that helps teams to adopt cloud native computing, managing cloud native infrastructure and applications quickly, reliably and at scale. Weaveworks raised a 36.65 million round led by some of the world's leading public cloud and telecommunications companies, including first-time investors AWS), Ericsson, Orange Ventures, Bright Pixel and Telekom Investment Pool (TIP). The round also included follow-on investments from Accel, GV, and Redline Capital.

Sellforte

Sellforte, based in Helsinki, Finland, is a SaaS platform for Retailers, Brands and Telcos, which uses proprietary data science and Al to measure the effectiveness of online and offline marketing investments.

Portainer.io

Portainer.io, based in New Zealand, is one of the most popular container management platforms universal tool unleashes the power of containerized applications for everyone.

Citcon

Citcon, is a US-based leading mobile walet provider with a fintech platform that enables seamless gobal commerce at scale by connecting the world's businesses with more than 100+ mobile wallets, local and alternative payment methods. Citcon raised 30 million dollars in Series C financing led by Norwest Venture Partners and Cota Capital with the participation of Bright Pixel and Siera Venture.

SafeBreach

Safebreach, pioneer in the Breach and Attack Simulation (BAS) market, is the world's most widely used continuous security validation platform. The patented platform automatically and safely executes thousands of attack methods to validate network, cloud, container and email security controls against its Hacker's Playbook™, the world's largest collection of attack data broken down by methods, tactics and threat actors. SafeBreach raised 53.5 million dollars in Series D funding, led by Bright Pixel and Israel Growth Partners (IGP), with additional participation from Sands Capital, Bank Leumi and ServiceNow.

Experify

Experify, is the first platform to enable a truly authentic product review experience by connecting purchasers. Experify raised 4 million dollars seed round, led by Vertex Ventures US, with the participation of Bright Pixel and the Berkeley SkyDeck Fund.

Hackuity

Hackuity, is a risk-based vulnerability management solution that empowers cubersecurity teams and leaders to comprehensively collect, prioritze, and remediate security weaknesses before they can be exploited by their adversion in the million euros funding round, led by Bright Pixel with the participation of previous investor Caisse des Dépôts.

9. Sales and services rendering

On 31 March 2022 and 2021, this caption was composed as follows:

2022 2021
(restated)
Technologies 14,529,886 13.636.907
Media and others 3,265,622 3.112.513
17,795,508 16,749,420

The detail of unrecognised revenue related to performance obligations of contracts with customers not satisfied in the period ended on 31 March 2022 and 2021, by type of contract and according to its duration, is as follows:

2022 Contract with customer duration
2022 2023 2024 >2024 Total
Technologies:
Cubersecurity 14,162,816 8,615,021 3,376,000 1,254,789 27,408,626
Total revenue from contracts with customers 14,162,816 8,615,021 3,376,000 1,254,789 27,408,626
2021 (reestated) Contract with customer duration
2021 2022 2023 >2023 Total
Technologies:
Cybersecurity 6.195.535 5,991,751 3,412,074 496.522 16,095,883
Total revenue from contracts with customers 6,195,535 5,991,751 3,412,074 496.522 16,095,883

10. Related parties

During the periods ended on 31 March 2021, the balances and transactions maintained with related parties were mainly associated with the normal operational activity of the Group and to the concession and obtainment of loans.

The balances and transactions with related parties during the periods ended on 31 March 2022 and 2021 were as follows:

Balances on
31 March 2022
Accounts receivable Accounts payable Other assets Other liabilities
Parent Company (Sonae SGPS) 2,265,138 11,363,058 294,582 29.380
Companies joint ventures 346,234 267,518 329.469 123,132
Associated companies 31.792 60,511 1.154.473 186,956
Others related parties 2.741.810 140.446 262.667 409,940
5,384,974 11,831,534 2.041.191 749,408
Balances on
31 March 2021
Accounts receivable Accounts payable Other assets Other liabilities
Parent Company (Sonae SGPS) 2,263,558 2.402.550 418.670 5.405
Companies joint ventures 394.044 322,091 1.649.544 1,138,783
Associated companies 35,516 38,060 3,228,736 5,300
Others related parties 4,236,039 90.104 42,232 979300
000100 000 TOO C רחום חד" " חחרחרויר
Transactions on
31 March 2022
Sales and services Supplies and services Interest and similar Interest and similar Supplementary
rendering received income expense income
Parent Company (Sonae SGPS) 14.726 85,587 181.915 - -
Companies joint ventures 709.837 142.169 - 52,550
Associated companies 3.400 10,452
Others related parties 621.864 240.200 22.101
1346.427 471.356 192.367 22.101 52.550
Transactions on 31 March
2021 (restated)
Sales and services Supplies and services Interest and similar Interest and similar Supplementary
rendering received income expense income
Parent Company (Sonae SGPS) 118,226 132.627 -
Companies joint ventures 683.898 181507 - 52,550
Associated companies 46.272 12.480
Others related parties 405.966 200,231 23,521
1,089,864 546,236 145,108 23,521 52,550

The transactions between Group companies were eliminated in consolidation, and therefore are not disclosed in this note.

All the above transactions were made at market prices.

Both accounts receivable and payable with related parties will be paid in cash and have no guaranties attached.

During the periods ended on 31 March 2022, no impairment losses have been recognised as accounts receivables of related parties.

11. Segment information

In the periods ended on 31 March 2022 and 2021, the following business segments were identified:

– Media;

  • Technologies; and
  • Holding activities.

These segments were identified taking into considerations: the fact of being Group units that develop activities where we can separately identify revenues and expenses, for which financial is separately developed and their operating results are regularly reviewed by management and over which decisions are made. For example, decisions about allocation of resources, for having similar products/services and also taking into consideration threshold (in accordance with IFRS 8).

The segment 'Holding activities' includes all the operations of the parent company that have as their main activity the management of shareholdings.

Excluding the ones mentioned above, the remaining activities of the Group have been classified as unallocated.

lnter-segment transactions during the years ended on 31 March 2022 and 2021 were eliminated in the consolidation process. All these transactions were made at market prices.

Inter-segment transfers or transactions were entered under the normal commercial terms and conditions that would also be available to unrelated third parties and were mainly related to interest on treasury applications and management fees.

Dverall information by business segment on 31 March 2022, prepared in accordance with the same accounting policies and measurement criteria adopted in the preparation of the consolidated financial statements, can be summarised as follows:

Media Technologies Holding Activities Subtotal Eliminations and others Total
March 2022 March 2021 March 2022 March 2021
(restated)
March 2022 March 2021 March 2022 March 2021
(restated)
March 2022 March 2021
(restated)
March 2022 March 2021
(restated)
Revenues
Sales and services rendering 3,251,411 3,100,959 14.542.734 13,586,907 86,125 97,500 17,880,270 16,785,366 (84,762) (35,946) 17,795,508 16.749.420
Other operating revenues 143.156
3,394,567
160.310
3,261,269
284.649
14,827,383
364.141
13,951,048
5,084
91,209
511
98,011
432,889
18,313,159
524,962
17.310328
787
(83,975)
ਰੇਰੇਤ
(34,953)
433,676
18,229,184
525.955
17,275,375
Total revenues
Depreciation and amortisation
(210,710) (175,953) (1,157,125) (1,634,237) (8,129) (8,332) (1,375,964) (1,818,522) (84,646) (89,233) (1,460,610) (1,907,755)
Provisions and impairment losses (83,688) (51,058) (10,705) (83,688) (61,763) (83,688) (61,763)
Net operating income / (loss) for the segment (762,623) (696,220) (1,626,155) (1,728,132) (389,895) (417,877) (2,778,673) (2,842,229) 74.062 83,257 (2,704,611) (2,758,972)
Gains and losses on financial assets at fair value through profit or loss 13,707,143 4,120,434 13,707,143 4,120,434 13,707,143 4,120,434
Gains and losses in associated companies and joint ventures (5,811) (38,373) 1,385,274 2,570,337 8,870,529 6,931,092 10,249,992 9,463,056 10,249,992 9,463,056
Other financial results (5,451) (8.914) (97.601) (88.758) (734.154) (438.341) (837,206) (536,013) 1,036,301 702.428 199,095 166.415
ncome taxation 283 591 170.145 (1,261,815) (995,747) 14.085 30.829 (964,139) (794,773) 83,522 (19393) (880,617) (814,166)
Consolidated net income/(loss) for the period (490,294) (573,562) 12,106,846 3,878,134 7,760,565 6,105,703 19,377,117 9410475 1,193,885 766.292 20,571,002 10,176,767
Consolidated net income/(loss) for the period of discontinued
operations
84.605 84.605 84.605
Attributable to:
Shareholders of parent company
Non-controlling interests
(490,294) (573,362) 12.392.841
(285,995)
4,274,241
(332,653)
7,760,565 6,105,703 19.663.112
(285,995)
9,806,582
(332,653)
1193.885 766,292 20,856,997
(285 995)
10.572.874
(332,653)
Non-controlling interests (discontinued operations) 21151 21151 21151
March 2022 December 2021 March 2022 December 2021 March 2022 December 2021 March 2022 December 2021 March 2022 December 2021 March 2022 December 2021
Assets
Tangible and intangible assets and goodwill 2,992,975 3.004.027 27.846.976 27.605.182 60.166 69.959 30.900.117 30.679168 2,270,660 2314.727 33.170.777 32.993.895
Inventories 297,383
664.682
229.658
670.494
111,421,311 143.949575 634.609.720 623,008,191 297,383
746,695,713
229,658 52,944 52944 297,383
746,748,657
229,658
767,681,204
Investments in associated companies and joint ventures
Financial assets at fair value through other comprehensive income
3,059,366 3,047,947 8,022,034 7,950,809 11,081,400 767,628,260
10.998.756
(3,000,000) (3,000,000) 8,081,400 7.998.756
Financial assets at fair value through profit or loss 175,789,912 158,924,575 175,789,912 158,924,575 175,789,912 158,924,575
Other non-current assets and deferred tax assets 2,966,305 2,849,492 12.116.798 13373.355 119.190.477 132,711,666 134.273.580 148.934.513 (112,529,672) (125,847,356) 21.743.908 23.087.157
Other current assets of the segment 11,762,410 12.796.640 69,729,196 63,456,171 267,157,069 244,055,884 348,648,675 320,308,695 3.522.392 5.636.002 352,171.067 325.944.697
Liabilities
Liabilities of the segment 10,426,164 10.791.006 113.306.265 119.020.901 2,343,287 2.482.611 126,075,716 132,294,518 (18,259,614) (22,249,334) 107,816,102 110.045184
CAPEX 203.169 777.124 9.816.076 34.761.707 8,427,742 31967595 18,446,987 67.506.426 (8,388,048) (31,412,114) 10.058.939 36.094.312

During the period ended on 31 March 2022 and 2021, the inter-segments sales and services were as follows:

Media Information Systems Holding Activities
2022
Media - 8,800 -
Technologies 18,000
External trade debtors 3,251,411 14,533,934 68,125
3,251,411 14,542,734 86,125
Media Information Systems
(reexpresso)
Holding Activities
2021
Media - -
Technologies 18,750
External trade debtors 3,100,959 13,586,907 78,750
3,100,959 13,586,907 97,500

During the periods ended on 31 March 2021, sales and services rendered in the Media and Holding Activities segments were obtained predominantly in the Portuguese market representing approximately 92.29% and 100% of revenue in both segments (95.12% and 100% in 2021, respectively).

During the period ended on 31 March 2022, for the Technologies segment, the Spanish market is dominant, representing 45.60% of revenue (50.83% in 2021), followed by Luxembourg with 31.83% of revenue (30.15% in 2021).

12. Subsequent Events

On 17 May 2022, Bright Pixel and remaining shareholders reached an agreement with Thales Europe, S.A. to sell the share capital and voting rights of Maxive – Cybersecurity, SGPS, S.A. The transaction has an underlying Maxive Enterprise Value of Eur 120 million and is estimated to have a positive impact on the consolidated results amounting approximately to Eur 63 million, amounts that may vary considering the effective closing date of transactive financial performance of Maxive and its subsidiaries until such time. The completion of the transaction is subject to the fulfilment of customary conditions for an agreement of this nature, including regulatory approval, being expected to occur until 30 November 2022.

Sonaecom SGPS is listed on the Euronext Stock Exchange. Information is available on Reuters under the symbol SNC.LS and on Bloomberg under the symbol SNC:PL.

SAFE HARBOUR

This document may contain forward-looking information and statement's current expectations or beliefs. Forward-looking statements are statements that are not historical facts.

These forward-looking statements are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking but not limited to, changes in regulation, the telecommunications industry and economic conditions; and the effects of competition. Forward-looking statements may be identified by words such as "believes", "anticipates", "projects", "intends", "should", "seeks", "future" or similar expressions.

Although these statements reflect our current expectations, which we believe are reasonable, investors, and generally, the recipients of this document are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. You are cautioned not to put undue reliance on any forwarion or statements. We do not undertake any obligation to update any forward-looking information or statements.

Report available on Sonaecom's corporate website www.sonaecom.pt

Investor Relations Contacts [email protected] Tif: +351 22 013 23 49

Talk to a Data Expert

Have a question? We'll get back to you promptly.