Investor Presentation • Aug 21, 2019
Investor Presentation
Open in ViewerOpens in native device viewer
Matosinhos, 21st August 2019
Sonae MC's new perimeter
Proforma unaudited figures reported according to IFRS 16

"During the second quarter of 2019, Sonae MC continued to deliver excellent results, as demonstrated by our strong sales, healthy operational profitability, and improved earnings. It is highly encouraging to note that all segments yielded favourable results, marked by recurring improvements in value proposition and focused and agile execution amidst a buoyant macroeconomic backdrop.
By improving the quality and value of our offers, and making shopping more convenient, we are strategically poised to continue progress at the level of our core businesses. Our clients appreciate our efforts as we continue to transform, as well as explore material growth avenues.
With an abiding belief in our Company, and its extraordinary and unique assets, and revolving capabilities, we look towards the future with confidence in our ability to continue growing and steering the retail revolution, whilst simultaneously delivering sustainable returns for our shareholders."

Coffee shop at a Continente store
| TURNOVER | nd Quarter 2 |
st Half 1 |
||||||
|---|---|---|---|---|---|---|---|---|
| (€m) | 2018 | 2019 | ∆ y.o.y. | ∆ LFL | 2018 | 2019 | ∆ y.o.y. | ∆ LFL |
| Total Sonae MC | 1,007 | 1,132 | 12.4% | 6.7% | 1,982 | 2,180 | 10.0% | 3.9% |
| Hypermarkets | 372 | 392 | 5.4% | 5.6% | 743 | 761 | 2.4% | 2.6% |
| Supermarkets | 486 | 544 | 11.8% | 7.1% | 957 | 1,041 | 8.8% | 4.2% |
| New Growth Businesses & Others | 148 | 196 | 32.5% | 9.0% | 282 | 378 | 33.9% | 8.6% |
| CONSOLIDATED RESULTS | nd Quarter 2 |
st Half 1 |
|||||
|---|---|---|---|---|---|---|---|
| (€m) | 2018 | 2019 | ∆ y.o.y. | 2018 | 2019 | ∆ y.o.y. | |
| Turnover | 1,007 | 1,132 | 12.4% | 1,982 | 2,180 | 10.0% | |
| Underlying EBITDA | 105 | 126 | 19.3% | 180 | 207 | 14.6% | |
| as % of turnover | 10.5% | 11.1% | 0.6p.p. | 9.1% | 9.5% | 0.4p.p. | |
| D&A – Fixed assets | -39 | -38 | -2.5% | -75 | -75 | 0.3% | |
| D&A – Right-of-use | -16 | -27 | 67.4% | -32 | -45 | 41.0% | |
| Underlying EBIT | 50 | 61 | 20.8% | 73 | 86 | 17.6% | |
| as % of turnover | 5.0% | 5.4% | 0.4p.p. | 3.7% | 4.0% | 0.3p.p. | |
| Net financial activity – Financing | -4 | -3 | - | -8 | -7 | - | |
| Net financial activity – Leasing1 | -13 | -15 | - | -26 | -30 | - | |
| Other investment income | 0 | 0 | - | 0 | 0 | - | |
| Non-recurring items | 0 | 0 | - | 0 | 0 | - | |
| Equity method | 0 | 0 | - | 0 | 1 | - | |
| EBT | 33 | 43 | 27.1% | 40 | 50 | 25.8% | |
| Income tax | -10 | -8 | - | -8 | -5 | - | |
| Minorities | -1 | -2 | - | -1 | -2 | - | |
| Net profit (from continuing operations) | 22 | 33 | 46.0% | 30 | 43 | 41.2% |
1 Interest on lease liability.

• In the first six months of the year, Sonae MC posted record earnings, as net profit from continuing operations totalled €43m, up €12.5m compared to the same period in 2018, taking advantage of dynamic revenue growth and best-in-class margin profile.
| CASH-FLOW | st Half 1 |
||
|---|---|---|---|
| (€m) | 2018 | 2019 | ∆ y.o.y. |
| Underlying EBITDA | 180 | 207 | 14.6% |
| Fixed rents | -51 | -68 | 32.9% |
| Change in working capital2 | -175 | -33 | -81.1% |
| Gross capex | -109 | -185 | 70.1% |
| Maintenance & Optimisation | -68 | -51 | - |
| Expansion | -40 | -52 | - |
| Acquisitions3 | -1 | -82 | - |
| Sales & leaseback divestments | 0 | 0 | - |
| Income tax and net financial activity | -16 | -11 | - |
| Cash flow4 | -170 | -90 | 47.1% |
| Cash conversion5 | 47.4% | 63.6% | +16.2p.p. |
2 Includes impacts from the changes in perimeter that occurred during 2018.
3 Includes both the equity stake and the assumed debt.
4 Corresponds to the change in net debt and dividends.
5 Underlying EBITDA less fixed rents, less maintenance and optimisation capex, as percentage of (underlying EBITDA less fixed rents).

• There were no sale & leaseback transactions completed in the second quarter, hence Sonae MC's freehold real estate ownership ratio stood at 44% as of June 2019, in line with the previous quarter. Towards the end of the first half of 2018, this ratio was 49%.
| CONSOLIDATED BALANCE SHEET | st Half 1 |
||
|---|---|---|---|
| (€m) | 2018 | 2019 | ∆ y.o.y. |
| Net fixed assets | 1,505 | 1,548 | 2.9% |
| Leased assets right-of-use | 693 | 866 | 24.9% |
| Goodwill and financial investments | 468 | 516 | 10.2% |
| Working capital | -482 | -561 | 16.4% |
| Invested capital | 2,184 | 2,369 | 8.5% |
| Shareholders' funds | 608 | 641 | 5.3% |
| Lease liabilities | 760 | 957 | 25.9% |
| Net financial debt | 816 | 772 | -5.4% |
| Sources of financing | 2,184 | 2,369 | 8.5% |
| Total net debt6 / unEBITDA7 |
3.9x | 3.8x | - |
| Net financial debt / unEBITDA7 (pre-IFRS 16) |
2.7x | 2.3x | - |
6 Total net debt equals net financial debt plus lease liabilities.
7 Estimated values


| 2018 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Nº OF STORES | Dec 31st | Openings | Acquisitions | Closures | th Jun 30 |
||
| Total Sonae MC | 1,108 | 49 | 49 | -38 | 1,168 | ||
| Total Company Operated | 758 | 30 | 49 | -4 | 833 | ||
| Continente | 41 | 0 | 0 | 0 | 41 | ||
| Continente Modelo | 126 | 1 | 0 | 0 | 127 | ||
| Continente Bom Dia | 107 | 5 | 0 | 0 | 112 | ||
| Well's | 213 | 5 | 0 | 0 | 218 | ||
| Arenal | 0 | 1 | 41 | 0 | 42 | ||
| Bagga | 132 | 1 | 0 | -2 | 131 | ||
| Note! | 53 | 2 | 0 | 0 | 55 | ||
| Zu | 15 | 1 | 0 | 0 | 16 | ||
| Go Natural supermarkets | 10 | 2 | 0 | -1 | 11 | ||
| Go Natural restaurants | 28 | 7 | 0 | -1 | 34 | ||
| Maxmat | 31 | 0 | 0 | 0 | 31 | ||
| Dr. Wells | 0 | 4 | 8 | 0 | 12 | ||
| Other | 2 | 1 | 0 | 0 | 3 | ||
| Total Franchised | 350 | 19 | 0 | -34 | 335 | ||
| Continente Modelo | 9 | 0 | 0 | 0 | 9 | ||
| Meu Super | 298 | 15 | 0 | -32 | 281 | ||
| Well's | 29 | 1 | 0 | -1 | 29 | ||
| Bagga | 7 | 0 | 0 | 0 | 7 | ||
| Go Natural restaurants | 1 | 2 | 0 | 0 | 3 | ||
| Note! | 6 | 1 | 0 | -1 | 6 |

| 2018 | 2019 | |||||
|---|---|---|---|---|---|---|
| SALES AREA ('000 SQM.) | Dec 31st | Openings8 | Acquisitions | Closures | Jun 30th | |
| Total Sonae MC | 853 | 16 | 25 | -6 | 888 | |
| Total Company Operated | 776 | 13 | 25 | -1 | 813 | |
| Continente | 276 | 0 | 0 | 0 | 276 | |
| Continente Modelo | 260 | 2 | 0 | 0 | 263 | |
| Continente Bom Dia | 133 | 7 | 0 | 0 | 139 | |
| Well's | 21 | 0 | 0 | 0 | 22 | |
| Arenal | 0 | 1 | 23 | 0 | 25 | |
| Bagga | 8 | 0 | 0 | 0 | 8 | |
| Note! | 10 | 0 | 0 | 0 | 10 | |
| Zu | 2 | 0 | 0 | 0 | 2 | |
| Go Natural supermarkets | 2 | 0 | 0 | 0 | 2 | |
| Go Natural restaurants | 2 | 1 | 0 | 0 | 2 | |
| Maxmat | 61 | 0 | 0 | 0 | 61 | |
| Dr. Wells | 0 | 1 | 1 | 0 | 2 | |
| Other | 1 | 0 | 0 | 0 | 1 | |
| Total Franchised | 77 | 4 | 0 | -5 | 75 | |
| Continente Modelo | 20 | 0 | 0 | 0 | 20 | |
| Meu Super | 53 | 3 | 0 | -5 | 51 | |
| Well's | 2 | 0 | 0 | 0 | 2 | |
| Bagga | 0 | 0 | 0 | 0 | 0 | |
| Go Natural restaurants | 0 | 1 | 0 | 0 | 1 | |
| Note! | 1 | 0 | 0 | 0 | 1 |
| FREEHOLD (END OF PERIOD) | 2018 | 2019 | |||
|---|---|---|---|---|---|
| Jun 30th | Set 30th | Dec 31st | Mar 31st | Jun 30th | |
| Total Sonae MC | 49% | 48% | 45% | 44% | 44% |
8 Includes changes in sales area resulting from store optimisation initiatives.

Turnover: total revenue from sales and services rendered
LFL sales (Like for Like sales): sales from owned stores that operated under the same conditions in comparable months in both the current period and the prior comparative period, and excludes stores opened, closed or that underwent major upgrade works in one of the periods
Hypermarkets: mainly Continente and Continente Online banners
Supermarkets: mainly Continente Modelo and Continente Bom Dia banners
New growth businesses & Others: mainly Meu Super, Well's, Go Natural, Bagga, Note!, Zu and Maxmat banners. From 2019, it includes Arenal and Dr. Well's banners. It also includes the real estate component that owns the assets and rents them out to third parties
EBITDA: EBIT before depreciation and amortisation expenses, provisions and impairments losses, gains/losses on the disposal of subsidiaries, losses on the disposal of assets and gains on sales of assets excluding nonrecurring items
Underlying EBITDA (unEBITDA): EBITDA excluding non-recurring items
Underlying EBITDA margin: underlying EBITDA as a percentage of turnover
D&A: depreciations, amortisations, provisions, and impairments
Fixed rents: rental costs from leased real estate assets
EBIT: profit before interest tax, dividends, and share of profit or loss of joint ventures and associates
Underlying EBIT: EBIT excluding non-recurring items
Underlying EBIT margin: underlying EBIT as a percentage of turnover
Non-recurring items: net capital gains/losses on the sale & leaseback transactions of real estate assets
Change in working capital: working capital variation during the period
Gross capital expenditure ("Gross CAPEX"): maintenance CAPEX, plus optimisation CAPEX, plus expansion CAPEX, plus acquisitions CAPEX
Maintenance capital expenditure ("Maintenance CAPEX"): investments to maintain and refurbish existing stores, as well as investments in non-store areas such as IT, warehousing, logistics and e-commerce
Optimisation capital expenditure ("Optimisation CAPEX"): investments to significantly change the existing stores' customer experience. This type of investment goes beyond a typical shop refurbishment
Expansion capital expenditure ("Expansion CAPEX"): investments to open new stores in the period (including associated real estate investments)

Acquisitions capital expenditure ("Acquisitions CAPEX"): integration of companies/businesses acquired in the period, including the assumed financial debt
Sale-and-leaseback (S&LB) divestments: net book value of retail properties sold in sale-and-leaseback transactions
Net capital expenditure ("Net CAPEX"): gross CAPEX less sale-and-leaseback divestments
Working capital: inventories, trade creditors and trade debtors and other current assets and current liabilities (excluding loans obtained from non-controlling interests, items included in the computation of net debt and Shareholders attributed dividends)
Net financial debt: loans, bonds and other loans, leases and derivatives less cash and bank balances and other current investments
Total net debt: net financial debt plus lease liabilities
Free cash flow: underlying EBITDA, less fixed rents, less income tax expense, and net capital expenditure, less change in working capital, plus other items (non-recurring items, the share of profit or loss of joint ventures and associates, non-controlling interests and dividends received during the year)
Cash conversion: (underlying EBITDA less fixed rents, less maintenance, and optimisation CAPEX) as a percentage of (underlying EBITDA less fixed rents)
Freehold: stores sales area ownership in the percentage of total stores sales area (end of period figures)
Sqm.: square meters
Net fixed assets: property, plant and equipment and intangible assets
Goodwill and financial investments: goodwill, investments in joint ventures and associates and other noncurrent investments
Shareholders' funds: equity attributable to owners of the company and non-controlling interests
Results for the 9 months ending 30 September 2019

This document may contain forward-looking information and statements based on management's current expectations or beliefs. Forward-looking statements are statements that should not be regarded as historical facts.
These forward-looking statements are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, including, but not limited to, changes in the regulation, industry and economic conditions; and the effects of competition. Forward-looking statements may be identified by words such as "believes," "expects," "anticipates," "projects," "intends," "should," "seeks," "estimates," "future" or similar expressions.
Although these statements reflect our current expectations, which we believe are reasonable, investors and analysts, and generally all recipients of this document, are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. You are cautioned not to put undue reliance on any forward-looking information or statements. We do not undertake any obligation to update any forward-looking information or statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.