AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sonae SGPS

Interim / Quarterly Report Aug 3, 2009

1901_ir_2009-08-03_4d7a5cb5-5a39-416c-981b-2aeef7fe81fc.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

SONAE INDÚSTRIA, SGPS, SA

Registered Office: Lugar do Espido, Via Norte, Maia, Portugal Registered at the Commercial Registry of Maia Registry and tax identification No. 506 035 034 Share Capital: € 700 000 000 Publicly Traded Company

Activity Report

and

Consolidated Financial Statements

January – June 2009

According to the International Accounting Standard 34 - Interim Financial Report

Contents

ACTIVITY REPORT

1- MESSAGE FROM CARLOS BIANCHI DE AGUIAR, CEO

2- HIGHLIGHTS OF FINANCIAL PERFORMANCE IN 1H 2009

3- GEOGRAPHIC REVIEW OF OPERATIONS

3.1- Iberia

3.2- Central Europe (Germany, France and the UK)

3.3- Rest of the World (Canada, Brazil and South Africa)

4- FINANCIAL REVIEW OF 1H 2009

5- LOOKING FORWARD

QUALIFIED SHAREHOLDINGS, APENDICES TO THE ACTIVITY REPORT AND STATEMENT ACCORDING WITH ART 246 CMVM CODE

Qualified Shareholdings Appendix required by Article 9, no. 1 of the CMVM Regulation no. 05/2008 Appendix required by Article 14, no. 7 of the CMVM Regulation no. 05/2008

Statement issued according and for the purposes of paragraph c) of Article 246. CMVM code

CONSOLIDATED FINANCIAL STATEMENTS

Consolidated Statements of financial position Consolidated Income Statement Consolidated Statements of Comprehensive Income Consolidated statements of changes in Shareholders' Funds Consolidated statements of Cash Flow Notes to the Consolidated Financial Statements

STATUTORY EXTERNAL AUDITOR'S REPORT

ACTIVITY REPORT

1- Message from Carlos Bianchi de Aguiar, CEO

"As we expected, the business environment remains difficult in the regions where we operate. We have been taking restructuring measures in order to balance the supply to demand. Some of the measures we implemented are already impacting our performance and we expect to see further benefits in the coming months.

During 2Q 2009, we improved recurrent EBITDA when compared with 1Q 2009, as a result of a decrease in our cost base and improved efficiency, in line with our expectations.

Volumes sold in our markets appear to have stabilized, except in Germany and France. Downward pressure on prices continues in all markets.

In recent quarters, we have been implementing the restructuring measures, we had announced, in order to adapt our product supply to lower market demand and to reduce our cost structure. Measures to reduce fixed costs already resulted in a decrease of 27 million euros in 1H 2009, when compared to the same period last year. This trend will continue in the next quarter, since two sites in France, St. Dizier and Châtellerault were closed in June.

In Germany, in addition to the short-time work already implemented at the beginning of 2009, we are entering into negotiations with the worker representatives to close a further plant located in Central Europe (Kaisersesch). This plant has an annual capacity of approximately 350 thousand m 3 .

One of our main focuses has been cash flow management and we have successfully reduced Working Capital and, thereby, Net Debt during this quarter decreased by 21 million euros.

We will continue to work hard in these tough times and I am counting on a special effort from all our employees. I believe, we will come out of this crisis as an even stronger and more focused Group than before. I would also like to thank our shareholders and customers for their support and continuing confidence in our Group."

2- Highlights of Financial Performance in 1H 2009

  • Comparing 2Q 2009 with 1Q 2009:
  • o Turnover decreased by 6% and sales volumes fell 3%, which represents a further reduction in the rate of quarter on quarter decline;
  • o Sales volume increased in all countries except Germany and France;
  • o Recurrent EBITDA has improved by 111% from 6 to 13 million euros, as a result of cost reductions;
  • o Net Debt decreased by 21 million euros, due to Working Capital savings achieved.
  • Comparing 1H 2009 with 1H 2008, Turnover decreased by 30% to 671 million euros, mainly due to a sharp sales volume decrease caused by the world economic crisis.
(euro millions)
2008 2Q'08 1Q'09 2Q'09 2Q'09 /
2Q'08
2Q'09 /
1Q'09
1H'08 1H'09 % chg
09/08
Turnover 1,769 467 346 325 (31%) (6%) 965 671 (30%)
EBITDA 139 38 4 9 (75%) 151% 126 13 (90%)
Recurrent EBITDA 100 38 6 13 (67%) 111% 79 19 (77%)
Recurrent EBITDA Margin % 5.7% 8.1% 1.7% 3.9% 8.2% 2.8%
Net Profit/(Loss) attributable to Shareholders of Sonae Indústria (108) (7) (40) (34) (412%) 16% 6 (74)
Net Debt 890 827 917 896 827 896

3- Geographic Review of Operations

3.1- Iberia

Iberia Turnover & Recurrent EBITDA Margin

In Iberia, 1Q 2009 would appear to have seen the bottom of the crisis. During 2Q 2009, despite the negative seasonal effect of the Easter period, our volumes sold increased slightly and prices have stabilized.

Nevertheless, when compared with 1H 2008, we are still facing much tougher market conditions. New housing permits in Spain declined by 65%1 (YoY Jan - April).

In relation to fixed costs, we are adopting short-time work solutions in almost all units in Spain and we expect to achieve further reductions in costs.

Iberian turnover in 1H 2009 decreased by 32% compared to 1H 2008 and recurrent EBITDA margin declined to 9.4%, 3 p.p. below the corresponding value for 1H 2008.

1 Source: Ministerio de Fomento, June 2009

3.2- Central Europe (Germany, France and the UK)

Central Europe has also suffered from a very low level of activity in the construction and furniture industry which has negatively affected the demand for wood based panels.

Central Europe Turnover & Recurrent EBITDA Margin

In Germany, demand is still very weak and additional volumes from the Eastern Countries are being imported into the German market as a result of the strength of the Euro.

Our fixed costs have decreased as a result of the measures we have implemented. Unfortunately, the positive impacts on our margins were offset by the weakening of market prices of our products.

In order to further adapt our capacity to lower demand we continued to implement our restructuring plan. Following the production stoppage in Duisburg and the short-time work implemented in all the other plants, we are now entering into negotiations to close the Kaisersesch plant.

In France, the demand for wood based products has been falling and our volumes sold in this quarter have decreased a further 20%, when compared to 1Q 2009.

When compared to the same period last year, housing permits have declined by 18%2 (YoY Jan - May). This has lead to a decline in volumes sold of 37% and in Turnover of 46% (compared to 1H 2008).

The restructuring that was announced at the beginning of 2009 has been implemented according to plan and the St. Dizier and Châtellerault plants closed in June, which will positively impact recurrent EBITDA in coming quarters.

In the UK, levels of demand are very low in most sectors. Market statistics still show a continuing downward trend with orders for new housing dropping by 42%3 (YoY Jan - May).

2 Source: Service économie statistiques et prospective (Ministère de l'Écologie, de l'Energie, du Développement durable et de l'Aménagement du territoire), June 2009

3 Source : Office for National Statistics UK, July 2009

Despite this weak demand, when compared to 1Q 2009, we have increased our EBITDA margin, as a result of an increase in value-added products sold due to improvements achieved in service and product innovation.

In addition, the Coleraine plant stopped PB production in March and demand is being satisfied from the Knowsley site, positively impacting operating costs.

In Central Europe, when comparing 1H 2008 to 1H 2009, turnover decreased by 35% to 361 million euros and recurrent EBITDA fell to a negative 19 million euros.

3.3- Rest of the World (Canada, Brazil and South Africa)

Our performance in Canada, Brazil, and South Africa reflects a combination of mixed market trends and specific impacts which make direct comparisons difficult.

RoW Turnover & Recurrent EBITDA Margin

In Brazil, the new MDF capacity coming into the market is negatively affecting our sales volumes, and is putting pressure on MDF prices.

Despite this increase in capacity, we were able to slightly increase our EBITDA margin, when compared to 1Q 2009, as variable costs have decreased.

A consolidation of the market has already started with the announcement of a merger between two of our competitors: Duratex and Satipel.

In North America, US Housing starts declined by 50% (YoY 1H 2009, according to RISI) while Canadian Housing starts declined by 46% (YoY 1H 2009, according to CMHC4 ). As a consequence, many plants are stopping production or even closing down (two PB plants announced indefinite closures during 1Q 2009 and another plant closure has been announced for September 2009).

Nevertheless, we continue consolidating our market position. In recent quarters, we have increased market share of shipments from Canada to 35% and during this quarter our volumes sold increased by 12% (compared to 1Q 2009).

4 Canada Mortgage and Housing Corporation

In South Africa, the macroeconomic environment during 2Q 2009 has been stable and our product prices and volumes sold improved slightly.

On the cost side, as expected, chemicals prices decreased during 2Q 2009, helping our EBITDA margin.

As already announced, we closed our George plant during 1H 2009.

Turnover in the Rest of the World amounted to 150 million euros in 1H 2009, 14% below the same period in 2008. Recurrent EBITDA decreased to 22 million euros.

4- Financial Review of 1H 2009

Consolidated Turnover & Recurrent EBITDA Margin

Consolidated Turnover in 1H 2009 amounted to 671 million euros, a decrease of 30%, when compared to 1H 2008. Consolidated Recurrent EBITDA was 19 million euros, representing a margin on Turnover of 2.8% and an absolute decrease of 77% compared to 1H 2008.

(euro millions)
2008 2Q'08 1Q'09 2Q'09 2Q'09 /
2Q'08
2Q'09 /
1Q'09
1H'08 1H'09 %chg
09/08
Turnover 1,769 467 346 325 (31%) (6%) 965 671 (30%)
Other Operational Income 114 17 11 14 (21%) 22% 77 25 (67%)
EBITDA 139 38 4 9 (75%) 151% 126 13 (90%)
Recurrent EBITDA 100 38 6 13 (67%) 111% 79 19 (77%)
Recurrent EBITDA Margin % 5.7% 8.1% 1.7% 3.9% 8.2% 2.8%
Depreciation and amortisation (123) (31) (31) (32) (4%) (3%) (60) (63) (4%)
Provisions and Impairment Losses (56) (5) (3) (3) 28% (11%) (15) (6) 58%
Operational Profit (23) 8 (25) (19) (339%) 23% 58 (45) (177%)
Net Financial Charges (78) (20) (15) (14) 29% 7% (38) (29) 24%
o.w. Net Interest Charges (48) (12) (10) (8) 32% 22% (24) (18) 24%
o.w. Net Financial Discounts (17) (4) (3) (3) 29% 3% (9) (6) 29%
Profit before taxes (EBT) (101) (12) (40) (33) (188%) 17% 20 (74) (476%)
Taxes (3) 8 (0) (1) (111%) (75%) (7) (1) 82%
o.w. Current Tax (3) 1 (0) (1) (294%) (186%) (3) (1) 53%
Net Profit/(Loss) attributable to Shareholders of Sonae Indústria (108) (7) (40) (34) (412%) 16% 6 (74)

Consolidated Total EBITDA in 1H 2009 decreased by 90% to 13 million euros (compared to 1H 2008), including a negative exchange rate effect of 1.8 million euros. Non-recurrent items mainly relate to restructuring costs.

1H 2009 consolidated Net Profit/(Loss) Attributable to Sonae Indústria Shareholders amounted to a negative 74 million euros, down from a positive 6 million euros in 1H 2008.

(euro millions)
2008 1Q'09 1H'09
Non Current Assets 1,386 1,384 1,413
Tangible Assets 1,203 1,198 1,224
Goodwill 104 104 107
Deferred Tax 54 55 57
Other Non Current Assets 26 26 25
Current Assets 532 467 440
Inventories 193 173 159
Trade Debtors 200 219 211
Cash & Investments 66 24 27
Other Current Assets 74 52 43
Total Assets 1,918 1,851 1,853
Shareholders' Funds 397 361 339
Minority Interests 3 3 2
Shareholders' Funds + Minority Interests 400 363 342
Interest Bearing Debt 956 941 922
Short term 189 186 188
L-M term 767 756 734
Trade Creditors 166 149 148
Other Liabilities 396 397 440
Total Liabilities 1,518 1,488 1,511
Total Liabilities, Shareholders' Funds and Minority Interests 1,918 1,851 1,853

In 1H 2009, additions to Fixed Assets amounted to 17 million Euros mostly driven by essential investments in maintenance, Health & Safety and Environmental issues.

Tight management of our Working Capital resulted in an improvement of 21 million euros during this quarter, which enabled us to reduce our Net Debt by the same amount.

Our financial costs are lower in 1H 2009 when compared to the same period last year, benefiting from the lower interest rates.

We have already received proposals from relationship banks to refinance the 80 million euros bond issue maturing in October 2009.

As previously reported, our debt has no consolidated financial ratio covenants.

5- Looking Forward

We expect a slow recovery in the wood base panel industry over the coming quarters, as volumes appear to have now stabilized in most of the geographies where we operate.

Fixed costs should continue to decline in the coming months as a result of the restructuring measures we have implemented and we will continue to adapt our production to market demand.

Cash flow management will continue to be our top priority, by restricting our investments and minimizing our working capital.

We will continue to study and implement further restructuring measures to adapt our capacity to the market and to strengthen our balance sheet.

The Board of Directors Maia, 30th July 2009

_________________________ Belmiro de Azevedo

_________________________ Álvaro Cuervo

_________________________ Paulo Azevedo

_________________________ Per Knuts

Thomas Nystén

_________________________ Carlos Bianchi de Aguiar

_________________________

_________________________

Rui Correia

_________________________ Christophe Chambonnet

QUALIFIED SHAREHOLDINGS,

APENDICES TO THE ACTIVITY REPORT

AND

STATEMENT ACCORDING WITH ART 246 CMVM CODE

QUALIFIED SHAREHOLDINGS

Complying with Article 9 No.1 of the the CMVM Regulation no. 05/2008

Shareholder No. of shares % Share Capital % Voting rights
Efanor Investimentos, SGPS, S.A.
Directly 44.780.000 31,9857% 31,9857%
By Pareuro, BV ( controlled by Efanor) 27.118.645 19,3705% 19,3705%
By SC, SGPS, SA ( indirectly controlled by Efanor) 9.521.815 6,8013% 6,8013%
By SC Finance, BV (ex-Sonae Financial Participations B.V) ( indirectly controlled by Efanor) 843.453 0,6025% 0,6025%
By Maria Margarida CarvalhaisTeixeira de Azevedo (Director of Efanor) 1.010 0,0007% 0,0007%
By Nuno Miguel Teixeira de Azevedo (Director of Efanor and held by descendent) 711 0,0005% 0,0005%
By Duarte Paulo Teixeira de Azevedo (Director of Efanor and held by descendent) 223 0,0002% 0,0002%
By Migracom, SGPS,SA (Company controlled by Efanor´s Director, Paulo Azevedo) 90.000 0,0643% 0,0643%
By Linhacom, SGPS,SA (Company controlled by Efanor´s Director, Cláudia Azevedo) 23.186 0,0166% 0,0166%
Total allocation 82.379.043 58,8422% 58,8422%

Corporate Governing Bodies Information

Complying with Article 9 No.1 of the the CMVM Regulation no. 05/2008

Acquisitions Sales Balance at
30.06.2009
date amount € average value amount € average value amount
Belmiro Mendes de Azevedo
Efanor Investimentos, SGPS, SA (1)
( 1 share is held by the spouse) 49.999.997
Sonae Indústria, SGPS, SA 1.010
( 1 share is held by the spouse)
Sonae Capital, SGPS, SA (2) 838.862
( 1.862 shares are held by the spouse )
Duarte Paulo Teixeira de Azevedo
Efanor Investimentos, SGPS, SA (1) 1
Sonae Capital, SGPS, SA (2) 411
(held by the menor descendent )
Migracom, SGPS, SA (3) 1.969.996
Sonae Indústria, SGPS, SA 223
(held by the menor descendent )
Carlos Bianchi de Aguiar
Sonae Indústria, SGPS, SA 720
Rui Manuel Gonçalves Correia
Sonae Indústria, SGPS, SA 12.500
Agostinho Conceição Guedes
Sonae Indústria, SGPS, SA 2.520
Balance at
Acquisitions Sales 30.06.2009
date amount € average value amount € average value amount
(1) Efanor Investimentos, SGPS, SA
Sonae Indústria, SGPS, SA 44.780.000
Pareuro, BV (4) 2.000.000
Increase in share capital
Sonae Capital, SGPS, SA (2) 88.859.200
(2) Sonae Capital, SGPS, SA

SC, SGPS, SA (5) 391.046.000 SC Finance, BV (6) 500 (ex-Sonae Financial Participations B.V)

(3) Migracom, SGPS, SA

Sonae Indústria, SGPS, SA 90.000 Imparfim, SGPS, SA (7) 150.000 Sonae Capital, SGPS, SA 161.250

(4) Pareuro, BV Sonae Capital, SGPS, SA (2) 50.000.000

Sonae Indústria, SGPS, SA 27.118.645

(5) SC, SGPS, SA

Sonae Indústria, SGPS, SA 9.521.815

(6) SC Finance B.V

Sonae Indústria, SGPS, SA 843.453

28.05.2009 7.500 2,443
29.05.2009 30.000 2,409
01.06.2009 50.000 2,411
02.06.2009 55.000 2,446
03.06.2009 30.000 2,437
04.06.2009 22.000 2,410
05.06.2009 110.252 2,410
08.06.2009 40.000 2,315
09.06.2009 25.000 2,345
10.06.2009 17.500 2,396
11.06.2009 15.500 2,400
12.06.2009 200.000 2,394
15.06.2009 11.144 2,361
16.06.2009 5.000 2,360

LIST OF TRANSACTIONS MADE BY PERSONS DISCHARGING MANAGERAIL RESPONSABILITIES AND PEOPLE CLOSELY CONNECTED WITH THEM DURING THE 1st HALF OF 2009

Acquisitons Sales Balance
30.06.2009
Date average value
Amount
Amount average value Amount
SC Finance, B.V (1)
(ex- Sonae Financial Participations)
Sonae Indústria, SGPS, SA
843.453
Sale 28-05-2009 7.500 2,44
29-05-2009 30.000 2,41
01-06-2009 50.000 2,44
02-06-2009 55.000 2,446
03-06-2009 30.000 2,437
04-06-2009 22.000 2,41
05-06-2009 110.252 2,41
08-06-2009 40.000 2,315
09-06-2009 25.000 2,345
10-06-2009 17.500 2,40
11-06-2009 15.500 2,4
12-06-2009 200.000 2,394
15-06-2009 11.144 2,361
16-06-2009 5.000 2,36

Complying with Article 14, no. 7 of the CMVM Regulation no. 05/2008

(1) Entity closely connected with the director Belmiro de Azevedo, as he indirectly helds it

(Free translation from the original in Portuguese)

Statement issued under the terms and for the purpose of sub-paragraph c) of no. 1 of Article 246 of the Portuguese Securities Code

In terms of the order in sub-paragraph c), no. 1, Article 246 of the Portuguese Securities Code, the Board members of Sonae Indústria, SGPS, SA hereby declare, to the best of their knowledge, that:

  • a) The half-yearly financial statements have been prepared according to the applicable accountancy standards, reflecting a true and fair view of the assets and liabilities, financial position and results of both the company and the companies included in its consolidation perimeter; and
  • b) The interim Management Report includes a fair review of the important events that have occurred in the first six months of this year, and the impact on the financial statements, together with a description of the main risks and uncertainties for the remaining part of the year.

30th July 2009

The Board of Directors

_________________________ ________________________ Belmiro de Azevedo Álvaro Cuervo

_________________________ ________________________ Paulo Azevedo Per knuts

_________________________ ________________________

Thomas Nystén Carlos Bianchi de Aguiar

_________________________ ________________________ Rui Correia Christophe Chambonnet

Consolidated Financial Statements

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AT 30 JUNE 2009 AND 31 DECEMBER 2008

(Amounts expressed in Euros)

ASSETS 30.06.2009 31.12.2008
NON CURRENT ASSETS:
Tangible assets 1 224 096 795 1 202 504 678
Goodwill 106 637 124 103 811 638
Intangible assets 11 501 274 12 490 658
Investment properties 8 044 647 8 114 976
Associated undertakings and non consolidated undertakings 2 986 761 3 075 688
Investment available for sale 400 002 389 763
Deferred tax asset 57 057 506 53 985 797
Other non current assets 2 395 357 1 751 010
Total non current assets 1 413 119 466 1 386 124 208
CURRENT ASSETS:
Inventories 158 919 113 192 882 429
Trade debtors 210 812 099 199 825 603
Other current debtors 13 051 733 15 418 674
State and other public entities 19 560 061 30 835 909
Other current assets 10 738 273 27 529 412
Cash and cash equivalents 26 531 039 65 750 257
Total current assets 439 612 318 532 242 284
TOTAL ASSETS 1 852 731 784 1 918 366 492
SHAREHOLDERS`FUNDS AND LIABILITIES
SHAREHOLDERS`FUNDS:
Share capital 700 000 000 700 000 000
Legal reserve 2 737 181 2 399 639
Other reserves and retained earnings - 284 078 838 - 207 594 636
Accumulated other comprehensive income - 79 200 372 - 97 704 689
Total 339 457 971 397 100 314
Non-controlling interests 2 437 130 3 072 691
TOTAL SHAREHOLDERS`FUNDS 341 895 101 400 173 005
LIABILITIES:
NON CURRENT LIABILITIES:
Long term bank loans - net of short-term portion 278 801 065 268 056 483
Non convertible debentures 302 616 842 302 147 961
Long term Finance Lease Creditors - net of short-term portion 46 333 899 47 949 761
Other loans 105 949 910 148 419 100
Pensions liabilities 25 471 065 25 244 259
Other non current liabilities 128 071 059 118 741 078
Deferred tax liabilities 75 381 072 69 902 362
Provisions 55 777 312 37 498 938
Total non current liabilities 1 018 402 224 1 017 959 942
CURRENT LIABILITIES:
Short term portion of long term bank loans 30 978 539 31 507 509
Short term bank loans 73 689 995 74 070 252
Short term portion of long term non convertible debentures 80 000 000 80 000 000
Short term portion of Finance Lease Creditors 3 277 435 3 535 578
Other loans 300 630 301 760
Trade creditors 148 299 967 165 920 462
Taxes and Other Contributions Payable 19 141 896 16 307 234
Other current liabilities 127 217 842 116 981 282
Provisions 9 528 155 11 609 467
Total current liabilities 492 434 459 500 233 545
TOTAL EQUITY AND LIABILITIES 1 852 731 784 1 918 366 492

The notes are an integral part of the consolidated financial statements

CONSOLIDATED INCOME STATEMENTS

FOR THE PERIODS ENDED AT 30 JUNE 2009 AND 2008

(Amounts expressed in Euros)

2nd. Half 09 2nd. Half 08
30.06.2009 (non audited) 30.06.2008 (non audited)
Operating revenues
Sales 668 179 765 323 307 159 960 655 421 465 091 326
Services rendered 2 586 488 1 234 115 4 178 638 2 229 996
Other operating revenues 25 109 327 13 799 537 77 023 853 17 378 290
Total operating revenues 695 875 580 338 340 811 1 041 857 912 484 699 612
Operating costs
Cost of sales 323 324 721 153 940 562 501 554 427 245 923 026
(Increase) / decrease in production 15 951 689 8 660 564 - 3 040 879 - 5 798 743
External supplies and services 191 741 481 90 042 386 254 626 657 122 271 863
Staff expenses 133 945 115 66 696 696 144 222 299 71 707 649
Depreciation and amortisation 62 970 074 31 909 997 60 447 571 30 793 335
Provisions and impairment losses 6 303 313 3 316 124 15 013 605 4 599 260
Other operating costs 6 345 764 3 179 143 11 291 580 7 074 144
Total operating costs 740 582 157 357 745 472 984 115 260 476 570 534
Operational profit / (loss) - 44 706 577 - 19 404 661 57 742 652 8 129 078
Financial profits 42 533 644 22 099 518 46 064 314 17 573 785
Financial costs 71 480 074 36 061 861 84 219 579 37 298 506
Gains and losses in associated companies - 88 928 - 113 933
Gains and losses in investments 98 700 98 700 20 975 20 975
Current profit / (loss) - 73 643 235 - 33 382 237 19 608 362 - 11 574 668
Taxation 1 325 696 843 647 7 256 038 - 7 545 496
Consolidated net profit / (loss) afer taxation - 74 968 931 - 34 225 884 12 352 324 - 4 029 172
Profit / (loss) after taxation from descontinued operations - - - -
Consolidated net profit / (loss) for the period - 74 968 931 - 34 225 884 12 352 324 - 4 029 172
Attributable to:
Equity holders of Sonae Industria - 74 028 838 - 33 768 482 6 439 558 - 6 594 590
Non-controlling interests - 940 093 - 457 402 5 912 766 2 565 418
Profit/(Loss) per share
Excluding discontinued operations:
Basic - 0.5288 - 0.2412 0.0460 - 0.0471
Diluted - 0.5288 - 0.2412 0.0460 - 0.0471
From discontinued operations:
Basic - - - -
Diluted - - - -

The notes are an integral part of the consolidated financial statements

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE PERIODS ENDED 30 JUNE 2009 AND 2008

(Amounts expressed in Euros)

2n
d.
Ha
lf 0
9
2n
d.
Ha
lf 0
8
30
.06
.20
09
(no
ud
ited
)
n a
30
.06
.20
08
(no
ud
ited
)
n a
Ne
rof
it /
(
los
s)
for
th
eri
od
(a
)
t p
e p
(
74
96
8 9
31
)
(
34
22
5 8
84
)
12
35
2 3
24
(
4 0
29
17
2)
Ot
he
he
ive
in
r c
om
pre
ns
co
me
Ch
in
lat
ion
tra
an
ge
cu
rre
ncy
ns
re
se
rve
20
02
2 3
02
14
03
2 2
88
(
)
15
27
8 5
60
11
30
0 5
01
Ch
fa
f c
h f
in
ir v
alu
low
he
dg
e d
eri
tive
an
ge
e o
as
va
s
(
5)
1 2
86
20
26
8 2
31
43
1 8
61
31
2 1
65
Inc
rel
ati
of
oth
reh
siv
e i
e t
to
ts
om
ax
ng
co
mp
on
en
er
co
mp
en
nco
me
Ot
he
he
ive
in
fo
r th
eri
od
of
(
b)
et
tax
r c
om
pre
ns
co
me
e p
, n
18
73
6 0
97
14
30
0 5
19
(
14
84
6 6
99
)
11
61
2 6
66
d (
a)
+ (
b)
To
tal
reh
siv
e i
e f
the
rio
co
mp
en
nc
om
or
pe
(
)
56
23
2 8
34
(
)
19
92
5 3
65
(
5)
2 4
94
37
7 5
83
49
4
To
tal
reh
siv
e i
at
trib
uta
ble
to
co
mp
en
nco
me
:
Eq
uity
ho
lde
of
So
e I
nd
ria
ust
rs
na
(
)
55
52
4 5
21
(
)
19
63
8 3
95
(
5)
9 3
77
68
1 8
99
96
2
No
llin
inte
tro
ts
n-c
on
g
res
(
70
8 3
13)
(
28
6 9
70
)
6 8
83
31
0
5 6
83
53
2
(
)
56
23
2 8
34
(
)
19
92
5 3
65
(
5)
2 4
94
37
7 5
83
49
4

The notes are an integral part of the consolidated financial statements

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS` FUNDS AT 30 JUNE 2009 AND 2008

(Amounts expressed in Euros)

Accumulated other comprehensive income

Not
es
Sha
api
tal
re c
al res
Leg
erv
e
Oth
er R
ese
rve
s
and
ula
ted
ac
cum
ear
nin
gs
Cur
cy tran
ren
slat
ion
Cas
h flo
w hed
ge der
ivat
ives
Sub
tota
l
rs`
Tot
al s
har
eho
lde
fun
ibu
ds
attr
tab
le t
o
the
uity
ho
lde
f
eq
rs o
Son
Ind
úst
ria
ae
llin
Non
ntro
g inte
co
ts
res
Tot
al s
rs' fun
har
eho
lde
ds
Bal
1 J
20
08
s at
anc
e a
anu
ary
Dis
trib
uted
div
iden
ds
700
00
0 0
00
1 3
40
138
- 60
91
6 3
69
- 39
20
0 0
00
-45
42
9 8
54
95
24
4
-45
33
4 6
10
595
08
9 1
59
- 39
20
0 0
00
33
742
41
7
62
8 8
31
576
- 39
20
0 0
00
/ (l
App
riat
ion
of p
ious
r's n
et p
rofit
)
rop
rev
yea
oss
Tot
al c
hen
sive
inc
om
pre
om
e
Oth
ers
1 05
9 5
01
- 1
059
50
1
6 4
39
558
- 3
24
041
-16
24
9 1
04
43
1 86
1
-15
81
7 2
43
- 9
377
68
5
- 3
24
041
6 8
83
310
12
2 0
48
- 2
494
37
5
- 2
01
993
Bal
s at
30
Ju
200
8
anc
e a
ne
700
00
0 0
00
2 3
99
639
-95
06
0 3
53
-61
67
8 9
58
52
7 1
05
-61
15
1 85
3
546
18
7 4
33
40
747
77
5
58
6 9
35
208

Accumulated other comprehensive income

Not
es
Sha
api
tal
re c
al res
Leg
erv
e
Oth
er R
ese
rve
s
and
ula
ted
ac
cum
ear
nin
gs
Cur
cy tran
ren
slat
ion
Cas
h flo
w hed
ge der
ivat
ives
Sub
l
tota
Tot
al s
har
eho
lde
rs`
fun
ds
ibu
tab
le t
attr
o
the
uity
ho
lde
f
eq
rs o
Son
Ind
úst
ria
ae
Non
llin
ntro
g inte
co
ts
res
Tot
al s
rs' fun
har
eho
lde
ds
Bal
s at
1 J
20
09
anc
e a
anu
ary
Acq
uisi
tion
/ (D
ispo
sal)
of
sub
sidi
arie
s
700
00
0 0
00
2 3
99
639
- 20
7 5
94
636
- 31
1 4
18
-96
63
9 6
19
-1 0
65
070
-97
70
4 6
89
397
10
0 3
14
- 3
11 4
18
3 0
72
691
40
0 1
73
005
- 3
11 4
18
App
riat
ion
of p
ious
r's n
et p
rofit
/ (l
)
rop
rev
yea
oss
337
54
2
- 33
7 5
42
Tot
al c
hen
sive
inc
om
pre
om
e
Oth
ers
-74
02
8 8
38
-1 8
06
404
19
790
52
2
-1 2
86
205
18
504
31
7
- 55
52
4 5
21
- 1
806
40
4
- 7
08
313
72
75
2
- 56
23
2 8
34
- 1
733
65
2
Bal
30
Ju
200
9
s at
anc
e a
ne
700
00
0 0
00
2 7
37
181
-28
4 0
78
838
-76
84
9 0
97
-2 3
51
275
-79
20
0 3
72
339
45
7 9
71
2 4
37
130
341
89
5 1
01

The notes are an integral part of the consolidated financial statements

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE PERIODS ENDED AT 30 JUNE 2009 AND 2008

(Amounts expressed in Euros)

OPERATING ACTIVITIES Notes 30.06.2009 30.06.2008 Restatement
30.06.2008
Net cash flow from operating activities (1) 41 591 318 28 556 859 28 556 859
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments 497 169 6 663 392 6 663 392
Tangible and intangible assets 1 193 584 10 588 486 10 588 486
Loans granted 10 347
Investment subventions 2 929 023 2 929 023
Interest and similar charges 2 755 018
Others 98 700 20 974 20 974
1 789 453 22 967 240 20 201 875
Cash Payments arising from:
Investments 10 239 67 295 67 295
Tangible and intangible assets 23 552 113 74 583 377 74 583 377
Loans granted 300
23 562 352 74 650 972 74 650 672
Net cash used in investment activities (2) - 21 772 899 - 51 683 732 - 54 448 797
FINANCING ACTIVITIES
Cash receipts arising from:
Interest and similar gains 897 700 2 755 018
Loans granted 10 347
Loans obtained 1 399 674 680 323 301 245 1 580 911 729
Others 5 591 572 54 702 070 54 702 070
1 406 163 952 378 003 315 1 638 379 164
Cash Payments arising from:
Loans granted 5 881 300
Loans obtained 1 430 572 244 273 883 484 1 531 494 268
Interest and similar charges 23 842 015 28 311 816 28 311 816
Dividends 39 101 644 39 101 644
Finance leases - repayment of principal 1 581 335 1 598 811 1 598 811
1 456 001 475 342 895 755 1 600 506 539
Net cash used in financing activities (3) - 49 837 523 35 107 560 37 872 625
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) - 30 019 104 11 980 687 11 980 687
Effect of foreign exchange rate - 1 522 181 - 202 259 - 202 259
Cash and cash equivalents at the beginning of the period 7 17 388 776 49 154 756 49 154 756
Cash and cash equivalents at the end of the period 7 - 11 108 147 61 337 702 61 337 702

The notes are an integral part of the consolidated financial statements

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2009 (Amounts expressed in euros)

1. INTRODUCTION

SONAE INDÚSTRIA, SGPS, SA has its head-office at Lugar do Espido, Via Norte, Apartado 1096, 4470-909 Maia, Portugal.

The shares of the company are listed on Euronext Lisbon.

2. ACCOUNTING POLICIES

The present set of consolidated financial statement has been prepared on the basis of the accounting policies that were disclosed in the notes to the consolidated financial statements of year 2008.

2.1. Basis of Preparation

These consolidated financial statements were prepared in accordance with the International Accounting Standard 34 – Interim Financial Reporting, as changed by IAS 1 – Presentation of Financial Statements, as amended in 2007, and by IFRS 8 – Operating Segments. As such, they do not include all the information which ought to be included in annual consolidated financial statements and therefore should be read in connection with the financial statements of year 2008.

2.2. Translation of financial statements of foreign companies

Exchange rates used on translation of foreign group, jointly controlled and associated companies are listed below:

31.03.2009 31.12.2008 31.03.2008
Closing Average Closing Average Closing Average
rate rate rate rate rate rate
Great Britain Pound 0.8521 0.8932 0.9525 0.7943 0.7922 0.7747
Brazilian Real 2.7469 2.9163 3.2436 2.6555 2.5112 2.5932
South African Rand 10.8849 12.2041 13.0668 11.9933 12.3426 11.6727
Canadian Dollar 1.6275 1.6046 1.6998 1.5574 1.5942 1.5384
American Dollar 1.4134 1.3311 1.3917 1.4631 1.5764 1.5289
Swiss Franc 1.5265 1.5055 1.4850 1.5862 1.6056 1.6060
Polish Zloty 4.4520 4.4693 4.1535 3.5002 3.3513 3.4882

Source: Bloomberg

3. GROUP COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

During the period the company Euro Decorative Boards, Ltd., formerly consolidated by the fully consolidation method, was liquidated and the company Beeskow Holzwerkstoffe GmbH was incorporated through partial demerger of GHP GmbH.

These changes in the consolidation perimeter did not affect the comparability of these consolidated financial statements.

4. TANGIBLE AND INTANGIBLE ASSETS

During the periods ended 30 June 2009 and 31 December 2008, movements in tangible and intangible assets, accumulated depreciation and impairment losses were as follows:

Tangible Assets
30.06.2009 31.12.2008
Gross cost:
Opening balance 2 624 864 682 2 683 286 688
Changes in consolidation perimeter - 7 803 613
Capital expenditure 15 700 020 109 114 008
Disposals 18 853 614 18 059 709
Others 5 128 260 198 644
Exchange rate effect 69 908 370 - 141 871 332
Closing balance 2 696 747 718 2 624 864 686
Accumulated depreciation and impairment
losses
Opening balance 1 422 360 005 1 340 465 340
Changes in consolidation perimeter - 5 170 822
Charge for the period 61 679 965 150 085 946
Disposals 18 356 547 11 345 317
Exchange rate effect 26 510 953 - 51 578 302
Others - 19 543 453 - 96 837
Closing balance 1 472 650 923 1 422 360 008
Carrying amount 1 224 096 795 1 202 504 678

During the periods ended 30 June 2009 and 31 December 2008 no interest paid or any other financial charges were capitalised, in accordance with conditions defined in note 2.9 to consolidated financial statements of year 2008.

Intangible Assets
30.06.2009 31.12.2008
Gross cost:
Opening balance 22 257 745 18 499 178
Capital expenditure 276 963 5 597 990
Disposals 67 175 1 068 180
Exchange rate effect 389 838 - 562 449
Others 452 485 - 208 794
Closing balance 23 309 856 22 257 745
Accumulated amortisation and impairment
losses
Opening balance 9 767 088 7 663 030
Charge for the period 1 968 235 3 147 724
Disposals 67 175 1 068 186
Exchange rate effect 140 434 - 72 543
Others 97 062
Closing balance 11 808 582 9 767 087
Carrying amount 11 501 274 12 490 658

Charges to impairment losses are detailed in note 12.

5. DEFERRED TAXES

At 30 June 2009 and 31 December 2008 deferred tax asset and liability were detailed according to underlying temporary differences as follows:

Deferred tax assets Deferred tax liabilities
30.06.2009 31.12.2008 30.06.2009 31.12.2008
Harmonisation adjusments 64 148 812 59 897 966
Provisions not allowed for tax purposes 4 345 945 3 377 394 24 402
Impairment of Assets 1 918 164 2 588 089
Derecognized intangible assets 600
Derecognized tangible assets 132 056 186 174
Derecognized deferred costs 128 683 177 647
Valuation of hedging derivatives 130 633 108 820
Revaluation of tangible assets 2 918 798 3 044 798
Tax losses carried forward 50 402 025 47 547 072
Others 8 289 060 6 959 598
57 057 506 53 985 797 75 381 072 69 902 362

Changes to deferred tax asset and liability include approximately 3 700 000 euros and 6 350 000 euros of exchange rate effect, respectively.

6. OTHER CURRENT ASSETS

At 30 June 2009 and 31 December 2008, details of Other current assets on the Consolidated Balance Sheet were as follows:

30.06.2009 31.12.2008
Gross Value Impairment Net Value Gross Value Impairment Net Value
Derivatives instruments 6 372 338 6 372 338 16 521 457 16 521 457
Financial Instruments 6 372 338 6 372 338 16 521 457 16 521 457
Accrued revenue 1 341 436 1 341 436 5 441 863 5 441 863
Deferred Costs 3 012 274 3 012 274 5 535 277 5 535 277
Others 12 225 12 225 30 815 30 815
Assets out of scope of IFRS 7 4 365 935 4 365 935 11 007 955 11 007 955
Total 10 738 273 10 738 273 27 529 412 27 529 412

7. CASH AND CASH EQUIVALENTS

At 30 June 2009 and 31 December 2008, the detail of Cash and Cash Equivalents was as follows:

30.06.2009 31.12.2008
Cash at hand 104 974 98 186
Bank deposits 5 847 704 8 040 212
Treasury applications 20 578 361 57 611 859
Cash and cash equivalents on the balance sheet 26 531 039 65 750 257
Bank overdrafts 37 639 186 48 361 481
Cash and cash equivalents on the statement of
cash flows
- 11 108 147 17 388 776

The consolidated statement of cash flows for the period ended 30 June 2008 was restated as follows:

  • i) Cash receipts and payments arising from loans granted were transferred from investment activities to financing activities;
  • ii) Cash receipts arising from interest and similar gains were transferred from investment activities to financing activities;
  • iii) Cash receipts and payments arising from loans obtained were recalculated so as to include all cash inflows and outflows occurred.

The restatement referred to in points i) and ii) occurred because the company's management considers that the new classification better reflects the structure of the organization's financing.

8. LOANS

As at 30 June 2009 and 31 December 2008 Sonae Indústria had the following outstanding loans:

30.06.2009
Amortised cost Nominal value
Current Non current Current Non current
Bank loans
Debentures
Obligations under finance leases
Other loans
Gross debt
104 668 534
80 000 000
3 277 435
300 630
188 246 599
278 801 065
302 616 842
46 333 899
105 949 910
733 701 716
104 668 534
80 000 000
3 277 435
300 630
188 246 599
278 801 065
305 000 000
46 333 899
105 949 910
736 084 874
Investment
Cash and cash equivalent in balance sheet
Net debt
26 531 039
161 715 560
733 701 716 26 531 039
161 715 560
736 084 874
Total net debt 895 417 276 897 800 434
31.12.2008
Amortised cost Nominal value Fair value
Current Non current Current Non current adjustment
Bank loans 105 577 761 268 056 483 105 577 761 268 056 483 970 201
Debentures 80 000 000 302 147 961 80 000 000 305 000 000
Obligations under finance leases 3 535 578 47 949 761 3 535 578 47 949 761 -1 242 400
Other loans 301 760 148 419 100 301 760 148 419 100
Gross debt 189 415 099 766 573 305 189 415 099 769 425 344 - 272 199
Investment
Cash and cash equivalent in balance sheet 65 750 257 65 750 257
Net debt 123 664 842 766 573 305 123 664 842 769 425 344 - 272 199
Total net debt 890 238 147 893 090 186

The main changes occurred in bank loans were as follows:

a) In the first quarter of 2009 Sonae Indústria SGPS, SA contracted a loan with a Portuguese financial institution for 20 000 000 euros. The loan pays interest at market rate and principal will be repaid from 2009 to 2015;

b) In the first quarter of 2009 Tafisa Brasil contracted several loans with local banks for a total amount of 32 000 000 BRL. These loans pay interest at market rates and will be redeemed in 2009 and 2010;

c) In the second quarter of 2009 Tafisa Brasil contracted a loan with a local bank for an amount of BRL 28 000 000. This loan pay interest at market rate and will be redeemed in 2009 and 2010;

d) On 15 June 2009 the last instalment of the loan contracted by Sonae UK with European Investment Bank, with an original amount of GBP 35 000 000, was paid.

9. FINANCIAL DERIVATIVES

At 30 June 2009 and 31 December 2008, the fair value of derivative instruments are stated as follows:

Other current assets (note
6)
Other current liabilities Other non current liabilities
30.06.09 31.12.08 30.06.09 31.12.08 30.06.09 31.12.08
Derivatives at fair value through profit or loss 6 372 338 16 305 348 16 118 743 6 244 352 9 230
Derivatives at fair value through reserves 216 109 2 690 298 1 168 770
6 372 338 16 521 457 18 809 041 7 413 122 9 230

10. OTHER NON CURRENT LIABILITIES

At 30 June 2009 and 31 December 2008, details of Other non current liabilities were as follows:

30.06.2009 31.12.2008
Derivative instruments
Goup companies
72 604 9 230
72 604
Other creditors 434 401 434 401
Financial instruments 507 005 516 235
State and other public entities 56 100 189 44 122 456
Other creditors 71 463 865 74 102 387
Liabilities out of scope of IFRS 7 127 564 054 118 224 843
Total 128 071 059 118 741 078

11. OTHER CURRENT LIABILITIES

At 30 June 2009 and 31 December 2008, Other current liabilities were composed of:
----------------------------------------------------------------------------------- -- -- -- --
30.06.2009 31.12.2008
Group companies 34 946 34 910
Derivatives 18 809 041 7 413 122
Trade debtors advances 498 901 643 804
Fixed assets suppliers 2 975 827 8 776 582
Other creditors 5 093 188 2 693 380
Financial instruments 27 411 903 19 561 798
Other creditors 7 485 361 7 842 207
Accrued expenses:
Insurances 850 294 55 226
Personnel costs 26 733 412 23 753 319
Accrued financial expenses 4 961 256 9 137 782
Rappel discounts (annual quantity discounts) 22 223 501 28 919 892
External supplies and services 10 513 361 11 939 042
Other accrued expenses 20 550 417 9 815 327
Deferred income:
Investment subventions 5 955 214 5 891 717
Other deferred income 533 122 64 973
Liabilities out of scope of IFRS 7 99 805 938 97 419 485
Total 127 217 841 116 981 283

12. PROVISIONS AND ACCUMULATED IMPAIRMENT LOSSES

Movements occurred in provisions and accumulated impairment losses during the period ended 30 June 2009 were as follows:

30.06.2009
Opening Exchange Changes to Other Closing
Description balance rate effect perimeter Increase Utilizations changes balance
Accumulated impairment losses on tangible assets (Note 4)
Accumulated impairment losses on intangible assets (Note 4)
57 587 280
19 242
409 725 748 452 3 406 773 - 17 047 858
- 19 242
38 290 826
Accumulated impairment losses on other non-current assets 10 931 182 10 931 182
Accumulated impairment losses on trade debtors
Accumulated impairment losses on other debtors
16 742 196
19 629
358 736 4 296 400 2 326 672 - 1 933 729 17 136 931
19 629
Provisions 49 108 405 3 220 302 1 258 461 3 731 302 15 449 601 65 305 467
Sub-total 134 407 934 3 988 763 6 303 313 9 464 747 - 3 551 228 131 684 035
Accumulated impairment losses on investments 37 005 998 37 005 998
Accumulated impairment losses on inventories 17 098 955 416 105 5 387 155 5 012 389 - 962 562 16 927 264
Total 188 512 887 4 404 868 11 690 468 14 477 136 - 4 513 790 185 617 297

Increases and decreases in provisions and impairment losses are stated in the Consolidated Income Statement as follows:

30.06.2009
Losses Gains
Cost of sales 2 851 027 2 621 779
Other operating revenues 9 464 747
(Increase) / decrease in production 2 536 128 2 390 610
Provisions and impairment losses 6 303 313
Total 11 690 468 14 477 136

At 30 June 2009 Sonae Indústria tested for impairment the cash generating units currently under restructuring in France and South Africa. These tests included the restructuring decisions that were taken in 2009, therefore changing the assumptions used on the tests performed by the end of 2008. Consequently, the impairment losses recognized in 2008 were partly reversed. The reversion is stated on column Other changes.

In addition, as the provisions of IAS 37 were fulfilled, a restructuring provision was created and stated on column Other changes.

13. OTHER OPERATING REVENUES

Details of Other operating revenues on the Consolidated Income Statement for the periods ended 30 June 2009 and 2008 are as follows:

30.06.2009 30.06.2008
Gains on disposals of non current investments 20 675 4 192 056
Gains on disposals of tangible and intangible assets 898 516 46 119 530
Supplementary Revenue 5 094 325 3 851 940
Investment subventions 3 433 365 3 380 765
Tax received 3 406 991 2 496 342
Reversion of impairment losses 5 733 447 567 188
Gains on provisions 3 731 300 5 280 471
Others 2 790 708 11 135 561
25 109 327 77 023 853

As regards the period ended 30 June 2008, the captions Gains on disposal of tangible and intangible assets and Others include 41 309 356 euros and 2 995 938 euros, respectively, related to the accident occurred on line II of our plant in Lac Megantic, Canada.

14. OTHER OPERATING COSTS

Details of Other operating costs on the Consolidated Income Statement for the periods ended 30 June 2009 and 2008 are as follows:

30.06.2009 30.06.2008
Taxes 4 062 458 5 304 132
Losses on disposal of non current investments 3 369 561
Losses on disposal of tangible and intangible assets 164 714 208 107
Others 2 118 592 2 409 780
6 345 764 11 291 580

15. FINANCIAL RESULTS

30.06.2009 30.06.2008
Financial expenses:
Interest expenses
related to bank loans and overdrafts 3 725 544 4 867 523
related to non convertible debentures 5 311 525 13 389 993
related to finance leases 2 531 110 2 652 538
related to hedged loans (hedge derivatives) 3 279 644 1 886 403
others 3 788 502 4 277 731
Losses in currency translation 18 636 324 27 074 188
related to customers 795 126 656 752
related to suppliers 1 143 785 1 324 682
related to loans 8 203 215 24 829 001
others 205 653 479 443
10 347 779 27 289 878
Cash discounts granted 7 373 879 10 632 473
Adjustment to fair value of financial instruments at fair value through profit or loss 29 932 951 15 225 817
Losses on valuation of hedging derivative instruments 304 613
Fair value of inefficient component of hedge derivatives
Other finance losses 4 884 528 3 997 224
71 480 074 84 219 579
30.06.2009 30.06.2008
Financial revenues:
Interest income
related to bank loans 27 822 155 824
related to loans to related parties 173 302 289 518
Others 328 577 2 699 781
529 701 3 145 123
Gains in currency translation
related to customers 568 539 801 529
related to suppliers 727 874 1 264 163
related to loans
others
21 718 617
792 123
8 405 721
372 458
23 807 153 10 843 871
Cash discounts obtained 985 164 1 651 775
Adjustment to fair value of financial instruments at fair value through profit or loss 16 680 777 30 360 267
Gains in valuation of hedging derivative instruments 356 004
Fair value of inefficient component of hedge derivatives
Other finance gains 174 845 63 277
42 533 644 46 064 314
Finance profit / (loss) - 28 946 430 - 38 155 265

Financial results for the periods ended 30 June 2009 and 2008 were as follows:

16. TAXES

Corporate income tax accounted for in the periods ended 30 June 2009 and 2008 is detailed as follows:

30.06.2009 30.06.2008
Current tax 1 490 429 3 184 071
Deferred tax - 164 733
1 325 696
4 071 967
7 256 038

17. SEGMENT INFORMATION

The main activity of the Group is the production of wood based panels and derivative products through industrial plants and commercial facilities located in Portugal, Spain, France, Germany, United Kingdom, Switzerland, The Netherlands, Canada, Brazil and South Africa.

In the notes to the consolidated financial statements of the period ended 31 December 2008, Sonae Indústria disclosed the following geographic segments in accordance with IAS 14.

  • Portugal;
  • Spain;
  • France;
  • United Kingdom;
  • Germany;
  • Rest of Europe;
  • Brazil;
  • Canada;
  • South Africa.

For 2009 financial year and interim reporting periods, IFRS 8 is replacing IAS 14. Under this new standard, segments to be disclosed are the ones included in the internal reporting system of financial information to the chief operating decision maker, namely:

  • Iberian Peninsula;
  • France;
  • Germany;
  • United Kingdom;
  • Canada;
  • Brazil;
  • South Africa.

Non reportable segments are included under Other segments.

Turnover Operating
External Intragroup result
Segments 30.06.2009 30.06.2008 30.06.2009 30.06.2008 30.06.2009 30.06.2008
Iberian Peninsula 154 805 857 230 198 866 3 519 950 6 163 114 - 1 273 644 17 417 310
France 63 788 150 107 345 739 21 361 226 49 712 778 - 47 961 767 - 7 251 306
Germany 186 101 921 272 722 608 54 285 710 79 087 404 - 22 891 913 - 9 919 090
United Kingdom 32 220 211 51 209 043 - 4 765 890 913 527
Canada 56 799 467 52 961 229 - 1 449 566 38 562 329
Brazil 58 566 606 81 274 240 7 053 398 18 979 270
South Africa 34 631 493 40 982 800 267 108 3 631 783
Other segments 75 001 566 115 139 558 30 793 032 51 731 355 - 4 906 820 - 27 483
Total segments 661 915 271 951 834 083 109 959 918 186 694 651 - 75 929 094 62 306 340
Adjustments
Non recognized impairment losses
- 2 000 000
Companies excluded from management consolidation perimeter 902 162 957 089
Reversion of impairment losses 27 376 043
Adjustment to depreciation 1 933 905 628 193
Gains on sale of financial undertakings - 3 858 287
Others 1 010 407 - 290 683
Total segments after adjustments - 44 706 577 57 742 652
Consolidated income statement - 44 706 577 57 742 652

18. Contingencies

In March 2009, Glunz AG, GHP Gmbh and other wood based panel producers in Germany were subject to inspections carried out by the German Competition Authority. The investigations are at a fact-finding stage only and no formal allegations have been made against our Companies or any of their employees. According to the information available at this date, the Directors consider that any eventual liability related to such proceedings is deemed to be remote."

19. APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS

These consolidated financial statements were approved by the Board of Directors and authorised for issuance on 30 July 2009.

Statutory Audit Board's Report

PricewaterhouseCoopers & Associados - Sociedade de Revisores Oficiais de Contas, Lda. o′Porto Bessa Leite Complex Rua António Bessa Leite, 1430 - 5º 4150-074 Porto Portugal Tel +351 225 433 000 Fax +351 225 433 499

Limited Review Report for Stock Exchange Regulatory Purposes in respect of the Consolidated Financial Information

(Free translation from the original version in Portuguese)

Introduction

1 We hereby present our Limited Review Report on the consolidated interim information for the period of six months ended 30 June 2009, of Sonae Indústria, SGPS, SA., included in: the Directors' Report, the consolidated statement of financial position (which shows a total of Euros 1,852,731,784, and a total consolidated equity of Euros 341,895,101, including total minority interests of Euros 2,437,130, and other negative components of equity of Euros 79,200,372), the consolidated income statement by nature, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated cash flow statements for the period then ended, and the corresponding notes to the accounts.

2 The amounts in the consolidated financial statements, as well as the financial information, were obtained from the accounting records.

Responsibilities

3 It is the responsibility of the Company's Board of Directors (a) to prepare the Directors' Report and consolidated financial statements that present fairly, in all material respects, the financial position of the company and its subsidiaries, the consolidated result of their operations, the consolidated comprehensive income, the consolidated changes in equity and their consolidated cash flows; (b) to prepare historical financial information in accordance with International Accounting Standard 34 – Interim Financial Reporting that is complete, true, timeliness, clear, objective and licit, as required by the Portuguese Securities Market Code; (c) to adopt adequate accounting policies and criteria; (d) to maintain appropriate systems of internal control; and (e) to disclose any relevant facts that have influenced the activity, the financial position or results of the company and its subsidiaries.

4 Our responsibility is to verify the financial information included in the above mentioned documents, namely if, it is complete, true, timeliness, clear, objective and licit, as required by the Portuguese Securities Market Code, and to issue a professional and independent report based on our work.

Sonae Indústria, SGPS, SA.

Scope

5 Our work was performed, with the objective of obtaining moderate assurance about whether the financial information referred to above is free of material misstatement. Our work, which was based on the Technical Rules and Directives of the Portuguese Institute of Statutory Auditors, was planned in accordance with that objective, and consisted mainly of inquiries and analytical procedures to review: (i) the reliability of the assertions included in the financial information; (ii) the adequacy of the accounting policies adopted considering the circumstances and their consistent application; (iii) the applicability, or otherwise, of the going concern concept; (iv) the presentation of the financial information; and (v) if, the financial information is complete, true, timeliness, clear, objective and licit; and (b) substantive testing to the significant unusual transactions.

6 Our work also covered the verification of the consistency of the information included in the Director's report with the remaining documents referred to above.

7 We believe that our work provides a reasonable basis for issuing this report on the half year financial information.

Conclusion

8 Based on our work, which was performed with the objective of obtaining moderate assurance, nothing has come to our attention that causes us to believe that the accompanying consolidated and financial statements for the period of six months ended 30 June 2009 are not free of material misstatements that affects its conformity with the International Accounting Standard 34 – Interim Financial Reporting and that the information included is not complete, true, timeliness, clear, objective and licit.

Porto, 30 July 2009

PricewaterhouseCoopers & Associados, S.R.O.C., Lda. represented by:

António Joaquim Brochado Correia, R.O.C.

Talk to a Data Expert

Have a question? We'll get back to you promptly.