AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sonae SGPS

Earnings Release Jul 30, 2025

1901_iss_2025-07-30_0981f211-f686-4183-9a1c-e1876d5eb2c3.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Go further together

We champion our diverse talent. We bring our skills, knowledge, and point of views to learn from one another and put it into action.

Results report 1H25

CEO letter

Dear all,

I am pleased to share that Sonae delivered another strong performance in the second quarter of 2025. Our businesses continued to grow and outperform their markets, as we remained focused on serving our clients with the most attractive value propositions.

MC's grocery division delivered an impressive LfL sales growth of 10.5% in the quarter supported by the Easter period - and continued improvements in profitability. Continente once again reinforced its leadership position in the Portuguese grocery sector, further strengthening its relevance and trust among consumers. In the health, wellness and beauty division, results were driven by the consolidation of Druni (since 3Q24) and organic growth. Revenues nearly tripled year-on-year, and profitability improved significantly, further reinforcing the strategic relevance of this business area.

Worten posted a remarkable LfL of 6.9% in the quarter, capitalising on its unique omnichannel value proposition and the continued expansion of its marketplace. The online channel already accounts for 19.5% of total sales, underscoring the strength of our digital capabilities. Worten further reinforced its leadership in the Portuguese electronics market, gaining market share on the back of an outstanding performance in the online channel. Our services business also continued to expand, with strong growth in both results and geographical footprint at iServices standing out as a key highlight.

Musti accelerated its sales growth not only by expanding its geographic footprint—through new store openings and the successful consolidation of Pet City—but also, and most notably, by consistently strengthening like-for-like sales each month. As a result, total sales grew by 17.0% year-on-year, with a 5.7% increase in like-for-like sales, supported by a gradual and steady improvement in gross margin. Musti further reinforced its leadership as the top omnichannel player in the Nordics.

Sierra delivered a strong quarterly performance across all areas. Its European shopping centre portfolio sustained solid operational momentum, with increased footfall, strong occupancy levels (98.6%), and continued growth in tenant sales (+4.1% LfL). Services activity remained robust, underpinned by sector diversification and a strong track record with institutional clients. In the developments area, Sierra advanced steadily, with five projects under construction.

NOS continued to strengthen its competitive positioning in Portugal, maintaining a strong focus on delivering leading-edge solutions underpinned by a unique next generation network footprint. In a more competitive environment, NOS delivered a resilient market share performance and solid operating results, with notable growth in the corporate segment and an improvement in profitability supported by balanced contributions across all business areas.

From a Group perspective, we view portfolio management as one of Sonae's core activities. This involves closely monitoring the strategic role of each business, its potential to benefit from or contribute to other group companies, and ultimately, determining whether Sonae has the right context to unlock and maximize value. As a result of this ongoing and rigorous capital allocation evaluation, in May we reached an agreement to sell MO and Zippy (fashion retailer banners), and closing occurred already in July. I wish the companies and their teams continued success in this new chapter.

At Sonae, we are constantly focused on leveraging cross-company synergies and unlocking the full potential of group-wide collaboration. Among several ongoing initiatives delivering tangible benefits, I would like to highlight the recent efforts in enhancing customer offerings leveraging our collective insights and complementary capabilities, as well as the shared learnings on AI deployment and usage across our companies. These remain key areas of focus for us, as we continue to translate insights into action across the Group.

More recently, and in line with our commitment to strategic talent development and leadership excellence, we introduced changes to Sonae's Executive Committee, as announced to the market on July 3rd. João Günther Amaral assumed the role of CEO at Bright Pixel, while Eduardo Piedade joined Sonae SGPS as Chief Development Officer. They will bring fresh perspectives to their new roles, driving innovation and adding dynamism to our operations. I wish them both the very best in their new roles, confident that their leadership will continue to bring value to the Group.

In line with our social responsibility role, I am proud to share that the Sonae Education Award — which supports innovative and inclusive educational projects — has reached a record number of applications. This remarkable interest reinforces my belief that we are doing what is right and staying true to our purpose, maintaining a firm and ongoing commitment to society.

Looking ahead, we remain confident in our ability to build on this strong momentum. The foundations are firmly laid— solid operational execution, disciplined capital allocation and a clear vision for group-wide synergies. I would like to thank all our teams for their dedication and resilience, and our partners and shareholders for their unwavering support and trust.

Together, we will continue to pursue sustainable growth and deliver long-term value for all our stakeholders.

Cláudia Azevedo CEO

Overview

Key Financial Indicators

  • Consolidated turnover reached €2.7bn in 2Q25, up by 24% yoy (€5.3bn in 1H25), fuelled by continued strong organic growth across our businesses and the contribution from new companies in the portfolio, including Druni and Pet City. Organic performance was led by solid results from MC, Worten and Musti – which once again outperformed their respective markets and further improved their leadership positions. Excluding portfolio changes, turnover delivered a robust 11% yoy increase, underscoring the underlying strength of our operations.
  • Underlying EBITDA surged by 38% yoy to €255m in 2Q25 (€473m in 1H25) mainly on the back of stronger operating performance at MC, bolstered by Druni's contribution, and important efficiency gains. Consolidated EBITDA rose to €274m in the quarter, up by 19% yoy (€525m in 1H25), fuelled by the positive performance of our fully consolidated businesses and €33m in equity method results.
  • Net result (group share) stood at €59m, up by 23% yoy, driven by the improved operational performance across our portfolio companies and a favourable indirect result mostly related to Sierra's shopping centres valuations.
  • In the last 12 months, operational cash flow reached €219m, up from €82m. This increase was primarily driven by stronger operational performance across our businesses, which more than offset higher capex linked to the ongoing expansion of our retail footprint.
  • Consolidated net debt stood at €2.0bn at the end of Jun-25 (€1.7bn in Jun-24), reflecting portfolio changes in the past year - including Druni, Pet City and investments at Sparkfood and BrightPixel. Sonae maintains a solid balance sheet position, supported by robust liquidity facilities, a comfortable debt maturity profile and positive outlook in what regards deleveraging. Loan-to-Value already improved by 2p.p. qoq, decreasing from 15.8% to 13.8% at the end of Jun-25.
  • Sonae's NAV, valued at market references, totalled €4.7bn, up by 2.4% qoq, mainly fuelled by the improved valuation of MC and received dividends, which offset the softened performance of the NOS stock price. Since Jun-24, NAV increased from €4.5bn, ie, +5.8% yoy.

Portfolio Management Activity

• In May, Sonae reached an agreement to sell its fashion retail banners MO and Zippy for c.€20m, in line with their implied valuation in the company's reported NAV. The closing

of the transaction occurred on July 24th.

Key data (€m) 2Q24 2Q25 yoy 1H24 1H25 yoy
Income Statement
Turnover 2,186 2,700 23.5% 4,267 5,253 23.1%
Underlying EBITDA 185 255 38.1% 343 473 37.9%
Underlying EBITDA margin 8.4% 9.5% 1.0 p.p. 8.0% 9.0% 1.0 p.p.
EBITDA 230 274 19.3% 410 525 28.1%
EBITDA margin 10.5% 10.2% -0.4 p.p. 9.6% 10.0% 0.4 p.p.
Direct Result 60 70 16.8% 92 119 28.3%
Net result group share 48 59 22.7% 72 102 40.9%
Balance sheet and Cash Flow
Operational cash flow -56 15 - -237 -279 17.7%
Sale of assets 30 32 6.1% 33 32 -2.7%
M&A capex -126 -28 - -784 -46 -
Free cash flow before dividends paid -96 85 - -942 -237 -
Dividends paid -154 -163 - -154 -163 -
Consolidated Net debt (EoP) - - - 1,712 1,968 15.0%
NAV (€m) Jun.24 Mar.25 Jun.25 yoy qoq
Retail 2,971 2,971 3,048 2.6% 2.6%
Real estate 1,083 1,144 1,124 3.8% -1.8%
Telco and technology 886 1,033 963 8.6% -6.8%
Other investments * 350 349 370 6.0% 6.3%
o.w. Sparkfood 258 266 269 4.2% 1.1%
Holding ** -800 -860 -756 -5.5% -12.1%
NAV 4,489 4,636 4,749 5.8% 2.4%
Market capitalization *** 1,696 2,059 2,349 38.5% 14.1%
Key data (€m) 2Q24 2Q25 yoy 1H24 1H25 yoy
Income Statement
Turnover 2,186 2,700 23.5% 4,267 5,253 23.1%
Underlying EBITDA 185 255 38.1% 343 473 37.9%
Underlying EBITDA margin 8.4% 9.5% 1.0 p.p. 8.0% 9.0% 1.0 p.p.
EBITDA 230 274 19.3% 410 525 28.1%
EBITDA margin 10.5% 10.2% -0.4 p.p. 9.6% 10.0% 0.4 p.p.
Direct Result 60 70 16.8% 92 119 28.3%
Net result group share 48 59 22.7% 72 102 40.9%
Balance sheet and Cash Flow
Operational cash flow -56 15 - -237 -279 17.7%
Sale of assets 30 32 6.1% 33 32 -2.7%
M&A capex -126 -28 - -784 -46 -
Free cash flow before dividends paid -96 85 - -942 -237 -
Dividends paid -154 -163 - -154 -163 -
Consolidated Net debt (EoP) - - - 1,712 1,968 15.0%
NAV (€m) Jun.24 Mar.25 Jun.25 yoy qoq
Retail 2,971 2,971 3,048 2.6% 2.6%
Real estate 1,083 1,144 1,124 3.8% -1.8%
Telco and technology 886 1,033 963 8.6% -6.8%
Other investments * 350 349 370 6.0% 6.3%
o.w. Sparkfood 258 266 269 4.2% 1.1%
Holding ** -800 -860 -756 -5.5% -12.1%
NAV 4,489 4,636 4,749 5.8% 2.4%
Market capitalization *** 1,696 2,059 2,349 38.5% 14.1%

Loan-to-Value 15.1% 15.8% 13.8%

-1.3 p.p. -2.0 p.p.

1Y 3Y 5Y
Total Shareholder return * 45% 22% 148%

* Includes: Sparkfood, Universo and retail apparel banners (Salsa, MO and Zippy). ** Includes: Real estate, holding costs, average normalized net debt and minorities. Please refer to the glossary. ***Excludes own shares. Note: NAV is based on market references. For further details, please refer to the Investor Kit at www.sonae.pt.

* Source: Bloomberg. Total cumulative return.

Portfolio

Retail

MC

75% stake, fully consolidated

In 2Q25, MC's grocery division posted strong results, with Continente once again outperforming the market and further strengthening its position as Portugal's leading grocery retailer. LfL sales recorded double-digit growth in 2Q25 (10.5%; 7.8% in 1H25), driven by a significant increase in volumes which was positively influenced by the timing of Easter this year. Regarding profitability, uEBITDA margin improved by 0.6 p.p. to 10.4% in 2Q25 (9.7% in 1H25), as robust topline growth and sustained efficiency gains offset the pressures from cost inflation and a highly competitive market environment.

Overall, MC delivered strong topline growth in 2Q25, with turnover surpassing €2.1bn — up 27.0% yoy, or a solid 11.4% on a comparable basis, excluding Druni's contribution. Profitability also improved, with uEBITDA reaching €230m and the margin expanding by 0.9 p.p. yoy to 10.8%, supported by stronger performance across both the grocery and HWB segments.

Free cash flow before dividends in 1H25 (-€28m) benefited from the improvements in the operational performance of MC's businesses that helped to mitigate the usual negative seasonal effects of the retail activity on working capital.

Even after the €189m dividend payment in May-25 and the investment in the Druni partnership,

the leverage ratio improved yoy, reaching 2.8x net debt / EBITDA at the end of June-25 and remaining well within comfortable levels.

Worten

100% stake, fully consolidated

In 2Q25, Worten strengthened its market position, gaining share on the back of a standout performance in the online channel. Turnover grew at a solid 10.6% yoy in 2Q25, backed by a robust LfL of 6.9%, in a challenging environment with intensified promotional activity. The online channel remained a key driver, representing 19% of total turnover in the quarter.

Worten posted topline growth across all segments: (i) core categories (electronics and home appliances) recorded volume increases, (ii) new product categories continued to grow at double digit and (iii) services, one of Worten's strategic growth avenues, maintained positive momentum. iServices - our international mobile phone repair banner – continued to scale its contribution to the group, maintaining its robust expansion strategy. Since the beginning of the year, it has opened 13 new stores, closing the quarter with a footprint of 65 stores in Portugal, 21 in Belgium, 13 in France and 7 in the Canary Islands.

In 2Q25, uEBITDA reached €8.0m with a margin of 2.5%, down from 3.5% in 2Q24. This evolution reflects strategic investments to support growth (with a major impact in logistics and staff costs), along with persistent inflationary pressures.

Musti

c.81% stake, fully consolidated

Musti reported its 2Q25 results to the market on July 28th before market opening, showing continued topline recovery that drove market share gains in a rebounding market, along with an improving gross margin.

LfL saw a solid improvement in the quarter, reaching 5.7% (versus -2.6% in 2Q24 and 1.2% in 1Q25), with all Nordic markets posting yoy gains and contributing to growth. In the Baltics, following the Pet City acquisition in 4Q24, sales are progressing well despite no LfL contribution yet, with further growth expected as Musti own products are extended to these markets.

Sales grew at robust double-digit rates (17% yoy) to €122m in

2Q25, driven by the consolidation of Pet City and a positive performance across the Nordic operations. On a comparable basis (excluding Pet City acquisition), sales grew at a solid 8.5%. The company strengthened its position as the leading omnichannel player, capitalizing on the signs of a market turnaround after a period of weaker market growth. Musti continued to grow both its customer base and the average spend of its loyal customers.

In terms of profitability, a highlight to the improvement in gross margin to 43.8% in 2Q25 (43.3% in 2Q24). Amid a still challenging operating setting, uEBITDA stood at €12.9m, with a margin of 10.6% (€12.5m and 12.0% in 2Q24), still impacted by the investments in growth and market share and increased operating expenses.

Further details can be found in the company's website available here.

Real Estate

Sierra

100% stake, fully consolidated

Sierra delivered a strong quarterly performance particularly in: (i) the European shopping centre portfolio, which maintained its positive momentum and growth trajectory, (ii) third-party services, which recorded solid EBITDA growth, and (iii) developments which continued to successful execute its pipeline.

In 2Q25, Sierra's European shopping centre portfolio sustained strong momentum, with tenant sales continuing their growth trend, up +4.1% LfL, alongside rising footfall, nearly full occupancy, and solid collections. As a result, rental growth continued to align with historical sales trajectory, driving portfolio profitability, while occupancy cost ratio remained sustainable and below prepandemic levels. Furthermore, committed to long-term value creation, Sierra initiated key strategic expansions and refurbishments in several assets aimed at unlocking untapped value and enhancing the customer experience across its portfolio.

Services' activity remained solid, with the continuity of sectors' diversification and by leveraging on its track record and institutional investor reach.

Developments activity continued to perform well, with steady progress across the five projects under construction and commercialization. Notably, Sierra continued to implement its residential strategy, adding a new project to the pipeline in 2Q25, that supports build-to-sell and build-to-rent approaches.

In 2Q25, Sierra's net result rose to €33m (+5.7% yoy), fuelled by the positive operational performance, and, at the indirect result level, by the increase in shopping centres valuations, leading to a €1.1bn NAV.

Telco & Technology

Sonae's investments in the Telco & Technology areas are concentrated in Sonaecom which published its 2Q25 results on July 25th. Further details on these areas' performance can be found at Sonaecom's announcement available here.

NOS

37.4% stake, equity consolidated1

NOS reported its 2Q25 results to the market on July 21st, reaffirming its commitment to delivering the best mobile and fixed network infrastructure and the most advanced communication services.

Amid a demanding market context, consolidated revenue grew to €458m in 2Q25 driven by a solid performance of the core Telco business, with a highlight to the significant growth in the corporate segment. Consolidated EBITDA increased to €203m, with all the businesses contributing positively for this performance. Further details are available on the company's website here.

On Sonae's consolidated accounts, NOS equity method results reached €20.3m in 2Q25, compared to €29.4m in 2Q24. While operational profitability improved this year, last year's figures were positively impacted by extraordinary gains from the sale of towers and activity fees from Anacom following a favourable court ruling.

In April, NOS paid an ordinary dividend of €0.35 per share (in line with last year), and an extraordinary dividend of €0.05 per share relating to 2024 results, which resulted in a €77m cash-in for Sonaecom.

Corporate information

Main announcements during 2025 are published in www.sonae.pt/en/ and www.cmvm.pt (market regulator).

Subsequent events

July 3rd: Sonae SGPS, SA informed on changes to the Executive Committee. July 24th: Sonae SGPS, SA informed on the completion of the sale of MO and Zippy by its subsidiary Fashion division

1 Total stake through Sonaecom (90% held by Sonae).

Consolidated Accounts (€m)

Income Statement 2Q24 2Q25 yoy 1H24 1H25 yoy
Turnover 2,186 2,700 23.5% 4,267 5,253 23.1%
Underlying EBITDA 185 255 38.1% 343 473 37.9%
margin 8.4% 9.5% 1.0
p.p.
8.0% 9.0% 1.0
p.p.
Equity method results* 41 33 -19.2% 76 67 -12.1%
Sierra 13 14 5.8% 26 27 1.9%
NOS 29 20 -30.9% 53 40 -24.6%
Others -2 -2 22.2% -3 0 -
Non-recurrent items 4 -14 - -9 -15 -61.9%
EBITDA 230 274 19.3% 410 525 28.1%
margin 10.5% 10.2% -0.4
p.p.
9.6% 10.0% 0.4
p.p.
D&A and Provisions and Imp. -116 -146 -26.2% -220 -291 -31.9%
EBIT 114 128 12.3% 189 234 23.7%
Net Financial results -48 -49 -3.2% -83 -97 -17.3%
Taxes -7 -9 -38.2% -14 -19 -30.6%
Direct result 60 70 16.8% 92 119 28.3%
Indirect result 4 14 - 6 20 -
Net result 63 84 32.4% 98 139 41.9%
Non-controlling interests -15 -25 -63.6% -26 -37 -44.7%
Net result group share 48 59 22.7% 72 102 40.9%

Note: The consolidated financial information contained in this report was prepared in accordance with International Financial Reporting Standards (IFRS), as adopted by the European Union. The financial information regarding quarterly and semi-annual figures was not subject to audit procedures.

Balance Sheet
Investment properties
Net fixed assets
Right of Use assets
Financial investments
Goodwill
Working capital
Invested capital
Equity & minorities
Net debt (EoP)
Net financial debt
Net shareholder loans
Lease liabilities
Sources of financing

* Equity method results: include direct income by equity method results (Sierra and NOS), income related to investments consolidated by the equity method and discontinued operations results.

Balance Sheet Jun.24 Mar.25 Jun.25
Investment properties 331 338 338
Net fixed assets 2,649 3,059 3,067
Right of Use assets 1,272 1,507 1,487
Financial investments 2,057 2,103 2,082
Goodwill 1,331 1,413 1,415
Working capital -1,008 -995 -1,006
Invested capital 6,633 7,423 7,383
Equity & minorities 3,436 3,796 3,706
Net debt (EoP) 1,712 1,891 1,968
Net financial debt 1,733 1,892 1,971
Net shareholder loans -22 -2 -3
Lease liabilities 1,485 1,737 1,709
Sources of financing 6,633 7,423 7,383
Cash flow L12M
Jun.24
0
L12M
Jun.25
0
EBITDA 1,053 1,149
Other operational flows ** -581 -529
Working capital var. and others 52 79
Operational capex -442 -480
Operational cash flow 82 219
Net financial activity -58 -90
M&A capex -865 -384
Sale of assets 354 104
Dividends received 94 125
FCF before dividends paid -393 -26

**Other operational flows = - Equity Method results + Rents - Capital Gains + Taxes

Glossary

Capex Investments in tangible and intangible assets and investments in
acquisitions. For NOS it includes right of use.
Cash-on-cash ratio Exit value of the investment divided by the initial investment.
Direct result Results before non-controlling interests excluding contributions to
indirect results.
(Direct) EBIT Direct EBT -
financial results.
EBITDA Underlying EBITDA + equity method results + non-recurrent items.
EBITDA margin EBITDA / turnover.
Indirect result Includes Sierra's results, net of taxes, arising from: (i) investment
property valuations; (ii) capital gains (losses) on the sale of financial
investments, joint ventures or associates; (iii) impairment losses of
non-current assets (including goodwill) and (iv) provision for assets
at risk. Additionally and concerning the remaining Sonae's portfolio,
it incorporates: (i) impairments in retail real estate properties; (ii)
reductions in goodwill; (iii) provisions (net of taxes) for possible
future liabilities and impairments related with non-core financial
investments, businesses, assets that were discontinued (or in the
process of being discontinued/repositioned); (iv) results from mark
to-market methodology of other current investments that will be
sold or exchanged in the near future and from other related income
(including dividends); and (v) other non-relevant issues.
Investment properties Shopping centres in operation owned and co-owned by Sierra.
Lease Liabilities Net present value of payments to use the asset.
Like for Like sales
(LfL)
Sales made by omnichannel stores that operated in both periods
under the same conditions. Excludes stores opened, closed or
which suffered major upgrade works in one of the periods.
Loan to Value (LTV) –
Holding
Holding net debt (normalized average)
/ NAV of the investment
portfolio plus Holding net debt (normalized average).
For the calculation of the LTV, net debt
was
adjusted in 2Q25 to
more accurately reflect underlying cash flow dynamics: operational
cash flows are considered as the average of the last four quarters
to neutralize seasonality, while non-operational cash events are
accounted for in full in the quarter they occur. Figures reported
since 1Q23 have been restated accordingly.
Loan
to Value (LTV) –
Sierra
Total debt / (Investment properties + properties under
development), on a proportional basis.
INREV NAV Sierra Open market value attributable to Sierra -
net debt -
minorities +
deferred tax liabilities.
Net asset value (NAV)
of the investment
portfolio
Market value of each Sonae's businesses –
Net debt
(normalized
average)

minorities (book value). Sonae's NAV is based on market
references, such as trading multiples of comparable peers, external
valuations, funding rounds and market capitalisations. Valuation
methods and details per business unit are available in Sonae's Investor
Kit at www.sonae.pt.
Net debt Bonds + bank loans + other loans + shareholder loans –
cash -
bank
deposits -
current investments -
other long-term financial applications.
Net financial debt Net debt excluding shareholders' loans.
Net invested capital Total net debt + total shareholders' funds.
Other loans Bonds and derivatives.
Right of use (RoU) Lease liability at the beginning of the lease adjusted for, initial direct
costs, advance rent payments and possible lease discounts.
Total Net Debt Net Debt + lease liabilities.
Total Shareholder
Return (TSR)
Profit or loss from net share price change, plus any dividends received
over a given period.
Underlying EBITDA Recurrent EBITDA from the businesses consolidated using the full
consolidation method.
Underlying EBITDA
margin
Underlying EBITDA / turnover.

SAFE HARBOUR

This document may contain forward-looking information and statements, based on management's current expectations or beliefs. Forward-looking statements are statements that should not be regarded as historical facts.

These forward-looking statements are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, including, but not limited to, changes in regulation, industry and economic conditions; and the effects of competition. Forward-looking statements may be identified by words such as "believes," "expects," "anticipates," "projects," "intends," "should," "seeks," "estimates," "future" or similar expressions.

Although these statements reflect our current expectations, which we believe are reasonable, investors and analysts, and generally all recipients of this document, are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. You are cautioned not to put undue reliance on any forward-looking information or statements. We do not undertake any obligation to update any forward-looking information or statements.

Investor Relations Contacts

Vera Bastos Head of Investor Relations [email protected] +351 22 010 4794

Media Contacts

Maria João Oliveira External Communication [email protected] +351 22 010 4000

Sonae

Lugar do Espido Via Norte 4471-909 Maia, Portugal +351 22 948 7522

www.sonae.pt

Sonae is listed on the Euronext Stock Exchange. Information may also be accessed on Reuters under the symbol SONP.IN and on Bloomberg under the symbol SON PL

Talk to a Data Expert

Have a question? We'll get back to you promptly.