Earnings Release • Nov 13, 2019
Earnings Release
Open in ViewerOpens in native device viewer
Sonae _ 9M Results '19 | 1
13.11.2019

"Sonae maintained a strong operational performance in Q3, thus consolidating the positive results reached in the first half of the year.
Consolidated turnover increased 9% yoy to €1.7 Bi in the quarter and 10% to €4.6 Bi in YTD terms. This strong growth level was mainly driven by Sonae MC but also by a number of acquisitions completed in the last 12 months, more notably the 20% stake in Sonae Sierra and a controlling stake in Arenal at Sonae MC. But even without these acquisitions, growth would have reached 5% in the first nine months of the year.
Profitability also continued to improve. Underlying EBITDA increased 21% yoy in the quarter and 24% in the first nine months of the year. I would like to highlight the benchmark profitability level at Sonae MC, the good performance of ISRG and the solid improvements at Sonae Fashion in the quarter. Direct income increased 43% yoy in Q3 and RoIC reached 9.8% in the last 12 months, close to our medium-term target of 10%.
In terms of portfolio management, Sonae Sierra completed the merger of Sonae Sierra Brasil with Aliansce Shopping Centers. The merits of this merger have been well recognised by capital markets in Brazil and the first signs of the integration process reinforce our confidence in the value creation potential of this transaction. Also during the quarter, Sonae IM sold WeDo to Mobileum Inc., generating a €17 M capital gain for Sonae.
Sonae's Balance Sheet remains strong with Net Debt decreasing €20 M yoy, €113 M on a comparable basis, another clear demonstration of the cash generation ability of our underlying assets.
As the end of the year approaches, we will remain focused on driving strategy execution in each business in order to make 2019 a successful year for Sonae and all our stakeholders."
Cláudia Azevedo, Sonae CEO
| Sonae corporate structure | |||||
|---|---|---|---|---|---|
| Stake | Consolidation method | ||||
| Sonae MC | 100% | Full consolidation | |||
| Worten | 100% | Full consolidation | |||
| Sonae Fashion | 100% | Full consolidation | |||
| ISRG | 30% | Equity method | |||
| Sonae FS | 100% | Full consolidation | |||
| Sonae IM | 90% | Full consolidation | |||
| Sonae Sierra | 70% | Full consolidation | |||
| NOS | 23% | Equity method |
In 3Q19, Sonae IM completed the sale of WeDo with P&L figures being restated to reflect this business as a discontinued operation in both 2018 and 2019. Also in this quarter, Sonae Sierra completed the merger of Sonae Sierra Brasil with Aliansce Shopping Centres. This transaction had no impact on the consolidation method of the Brazilian subsidiary (equity method) but produced significant impacts on the quarterly accounts.
| Sonae consolidated results | ||||||
|---|---|---|---|---|---|---|
| Million euros | 9M18(1) 9M19(1) | yoy | 3Q18(1) 3Q19(1) | yoy | ||
| Turnover | 4,204 | 4,635 | 10.2% | 1,539 | 1,674 | 8.8% |
| Underlying EBITDA | 326 | 402 | 23.5% | 134 | 162 | 21.1% |
| margin | 7.7% | 8.7% | 0.9 p.p. | 8.7% | 9.7% | 1.0 p.p. |
| Equity method results (2) | 42 | 79 | 85.8% | 16 | 28 | 82.0% |
| Non-recurrent items | 33 | 4 | -86.9% | -3 | 16 | - |
| EBITDA | 401 | 485 | 20.9% | 146 | 206 | 41.2% |
| margin | 9.5% | 10.5% | 0.9 p.p. | 9.5% | 12.3% | 2.8 p.p. |
| Provisions and impairment losses | -5 | -11 | - | -2 | -8 | - |
| D&A | -146 | -155 | -6.1% | -50 | -53 | -5.6% |
| D&A - RoU | -69 | -91 | -32.2% | -23 | -31 | -32.8% |
| EBIT | 181 | 228 | 26.2% | 71 | 115 | 61.4% |
| Net financial results - lease liabilities | -47 | -54 | -15.4% | -16 | -18 | -14.8% |
| Net financial results - financing | -23 | -32 | -38.8% | -8 | -11 | -31.6% |
| EBT | 112 | 143 | 28.0% | 47 | 86 | 81.9% |
| Taxes | -2 | -9 | - | 7 | -9 | - |
| Direct results | 110 | 133 | 21.6% | 54 | 77 | 43.1% |
| Indirect results | 2 | -2 | - | -28 | -10 | 64.6% |
| Net income | 111 | 131 | 17.8% | 26 | 67 | 160.6% |
| Non-controlling interests | -7 | -43 | - | -1 | -17 | - |
| Net income group share | 105 | 88 | -16.1% | 24 | 50 | 105.1% |
(1) Restated figures due to: a) IFRS 16 accounting standard; and b) the discontinued operations namely Berg from Sonae Fashion and the sale of Saphety and WeDo in Sonae IM.
(2) Equity method results: includes direct income by equity method results from Sonae Sierra statutory accounts, income related to investments consolidated by the equity method (mainly NOS/Zopt and ISRG) and discountinued operations results.
From a statutory point of view, Sonae turnover reached €4,635 M in the 9M19, increasing by 10.2% versus last year, benefiting mainly from Sonae MC (+€299 M), Sonae IM (+€24 M), and also from the consolidation of Sonae Sierra's statutory revenues (€125 M).
Underlying EBITDA also followed a positive trend and improved by 23.5% yoy to €402 M in 9M19, benefiting mostly from an improvement of Sonae MC (+€42 M) and the consolidation of Sonae Sierra's statutory figures (€40 M). Even excluding Sonae Sierra'sfull consolidation, turnover and underlying EBITDA would have increased significantly yoy.
The positive underlying EBITDA evolution, coupled with a growth in the equity method results of +€36 M, more than offset the lower non-recurrent items, and led EBITDA to increase +20.9% yoy to €485 M in the 9M19. This increase in the equity method result was mainly driven by the full consolidation of Sonae Sierra since the 4Q18 but also by the improvement of ISRG's performance, which had a positive impact of +€10 M yoy. Regarding non-recurrent items, capital gains were registered in the quarter from the WeDo transaction (€17 M) and a sale & leaseback transaction (€3 M) leading to €4 M of non-recurrent items until the end of September, which compares with last year's €33 M, mainly due to the capital gain in the 2Q18 related with the Outsystems transaction.
| Sonae net invested capital | |||
|---|---|---|---|
| Million euros | 9M18(1) | 9M19 | yoy |
| Net invested capital | 5,569 | 5,753 | 3.3% |
| Shareholders funds | 3,055 | 3,039 | -0.5% |
| Net Debt | 1,539 | 1,519 | -1.3% |
| Comparable | 1,539 | 1,426 | -7.3% |
| Impact from acquisitions & disposals | - | 93 | - |
| Lease liabilities | 976 | 1,194 | 22.4% |
(1) Restated figures according to IFRS16 accounting standard



In what concerns Sonae's capital structure, total net debt decreased by €20 M yoy to €1,519 M. On a comparable basis, i.e. excluding the changes in the portfolio, net debt decreased €113 M yoy.
The group's gearing now stands at 0.5x, decreasing 0.1x versus 9M18.
Sonae was able to keep a low cost of debt, which stood at 1.3% during 9M19, and the average maturity profile is above 4 years. Without Sonae Sierra, the cost of debt was 1% and Sonae continued to keep its practice of being fully financed for the coming 18 months.
All the companies in the portfolio maintained conservative balance sheets. On a pre IFRS16 basis, Sonae MC financial net debt to underlying EBITDA stood at 1.9x at the end of 9M19, decreasing from 2.6x in 9M18. NOS also posted a 1.9x financial net debt/ EBITDA in 9M19. And Sonae Sierra's loan-to-value stood at 28%, reducing by 20 bps vs last year. At the holding level, loan-to-value stood at 14%, impacted by the acquisition of the 20% stake in Sonae Sierra.
| Sonae Capex | |||
|---|---|---|---|
| Million euros | 9M18 | 9M19 | yoy |
| Capex | 480 | 275 | -42.6% |
| Sonae MC | 160 | 220 | 38.0% |
| Worten | 19 | 16 | -18.1% |
| Sonae Fashion | 16 | 12 | -23.0% |
| Sonae IM | 19 | 26 | 33.3% |
| Sonae FS | < 1 | < 1 | -30.1% |
| Sonae Sierra | 0 | 5 | - |
| Acquisition of 20% Sonae Sierra | 256 | - | - |
Total capex reached €275 M in the 9M19, decreasing when compared to last year, mainly reflecting the impact of Sonae Sierra's 20% acquisition in the 3Q18. The other main deviation came from Sonae MC, which increased capex by c.€60 M yoy, mostly driven by the acquisition of Arenal.

Turnover and
(For additional information please see document published with Sonae MC 9M19 Results at www.sonae.pt)
Worten

Turnover and
Sonae MC kept a steady growth pace and increased its turnover by 9.5% yoy to €3,427 M in 9M19, thus reinforcing once again its leading position. This growth was underpinned by: (i) strong 9M LfL evolutions in all segments (hypermarkets 2.2%, supermarkets 3.4% and 8.2% in the new growth businesses), mostly fuelled by increased volumes, despite the food deflation in the third quarter and a cooler summer, (ii) continued expansion efforts, with the opening of 58 new company operated stores (including 9 Continente Bom Dia stores and 2 Continente Modelo stores) during the 9M, and (iii) the Arenal acquisition in the beginning the year (with a total of 44 stores operating at the end of 9M19).
Regarding profitability, Sonae MC's underlying EBITDA grew from €299 M in 9M18 to €340 M in 9M19, corresponding to a margin of 9.9% in 9M19 which remained a benchmark in the sector. As already mentioned in the 1H results, following the adoption of IFRS 16, Sonae MC completed in the second quarter the review of additional transportation lease agreements under this new standard, with retrospective impact on the income statement and on the balance sheet since the beginning of the year. Excluding this effect, underlying EBITDA margin in the 9M was broadly in line with the previous year.
Worten reached €744 M of turnover in the first nine months, with retail sales in Portugal and Canary Islands above last year, notwithstanding the negative evolution of seasonal categories in August, mostly due to the unusual low temperatures in Iberia and the ongoing adjustment of the operation in Spain Mainland. As planned, nine loss-making stores in Spain were closed in the 9M19; in addition, further optimization of local head office costs was already completed, and two more stores were already closed this November.
Worten's marketplace produced results above expectations, helping to push online sales growth by almost 50% QoQ. In August, Worten improved its value proposition, making the full marketplace product range available at all its physical stores.
Already in Q4, Worten reached an agreement to acquire 100% of the share capital of iServices, a leading smartphone repair company operating in Portugal through a network of 15 stores. This acquisition, after receiving the mandatory approvals for a transaction of this nature (including anti-trust review), will reinforce Worten's capabilities in its services offering and contribute to strengthen its customer experience and ecosystem.
Turnover and underlying EBITDA margin evolution (€M; %)


During this quarter Sonae Fashion continued to see benefits from its ongoing transformation plan, with teams accelerating their efforts to evolve Sonae Fashion's operational model, thus improving turnover, market share and operational results.
Turnover increased +4.2% in 3Q19, supported by a strong omnichannel LFL growth (+8% in 3Q19 vs. +7% in 1H19). All brands have been achieving important milestones in the ecommerce front, delivering high growth rates (namely MO, +45% yoy and Zippy +62% yoy). It is worth highlighting that Sonae Fashion sustained an Iberian market share increase for the fifth consecutive quarter.
Concerning operational results of 9M19, underlying EBITDA increased by 3.4M€, reaching a margin of 7.9%.
Over the last 9 months, ISRG turnover increased by 15.5% yoy, reaching €501 M, fuelled by both the JD and Sprinter banners. Sport Zone's refurbished stores are also posting very positive results, which is a clear evidence of the merits of the merger. Regarding profitability, EBITDA improved significantly both in absolute and marginal terms, with positive evolutions from all banners, reflecting a stronger top line performance combined with higher cost control at both stores and central structure levels.
All in all, equity method results included in Sonae's accounts in 9M19 stood at €7.0 M, €9.9 M above 9M18.
Note: Due to calendar reporting dates of JD Sports (the main shareholder of the JV), ISRG figures for the L9M refer to Nov 3 rd - Aug 3 rd .
Turnover and

| Portfolio1 (at the end of 9M19) |
|
|---|---|
| Controlling stakes | Minority stakes |
| S21Sec | AVP Funds |
| Bizdirect | Stylesage |
| InovRetail | Ometria |
| Bright Pixel | Arctic Wolf |
| Excellium | Secucloud |
| Continuum Security | |
| Nextail | |
| Case on it | |
| Jscramber | |
| Reblaze | |
| ciValue | |
| Visenze | |
| CB4 | |
| Cellwize | |
| Daisy Intelligence |
(1) Excludes the early stage investments held through BrightPixel and Vector I Fund
In the first nine months of the year, Sonae FS continued to post a good performance, having increased turnover by 17.7% versus last year to €27 M and improved underlying EBITDA from €4 M in 9M18 to €7 M in 9M19, which represents a margin of 24.3%.
As for the Universo card operation, in September total subscribers had already surpassed 820 thousand, a growth of c.130 thousand subscribers over the last twelve months. In addition, Universo's share in the Portuguese payments market continued to increase, reaching 12.6% at the end of September.
During the 9M19, Sonae IM has entered in the capital of six new companies, three of which at seed stage, besides follow-on investments in some portfolio companies. Daisy Intelligence, an AI-powered platform for retail merchandising teams focused on optimizing promotional product and price mixes, was the new investment of 3Q19. Sonae IM invested in the company through a series A round of C\$10 M led by Framework Venture Partners.
Also in 9M19, aligned with its active portfolio management strategy, Sonae IM sold 100% of Saphety's shares to members of its management team, backed by Oxy Capital, and sold 100% of WeDo's shares to Mobileum, Inc.
At the end of September, Sonae IM had €119 M cash invested in its active portfolio, composed of 30 companies and the participation in 3 Armilar Funds, and a track record of 4 exits, that resulted in a €140 M cash inflow.
Regarding the operational performance of controlled companies, turnover grew 35.9% to €90 M, fuelled by the merger of Nextel and the acquisition of Excellium. Even on a comparable basis, Turnover presented a relevant double-digit growth (+12.3%). Underlying EBITDA stood at negative €4.7 M in the 9M19, mainly influenced by the consolidation of recently acquired companies.
| Proportional basis - management accounts | ||||||
|---|---|---|---|---|---|---|
| Million euros | 9M18 | 9M19 | yoy | 3Q18 | 3Q19 | yoy |
| Turnover | 159 | 164 | 3.4% | 53 | 52 | -2.7% |
| EBIT | 78 | 78 | 0.0% | 26 | 23 | -11.6% |
| EBIT margin | 48.7% | 47.1% | -1.6 p.p. 48.4% | 44.0% | -4.4 p.p. | |
| Direct results | 50 | 49 | -0.7% | 17 | 13 | -20.1% |
| Indirect results | 28 | -24 | - | 2 | -10 | - |
| Net results | 78 | 25 | -67.3% | 19 | 3 | -83.4% |
| NAV and LTV | |||
|---|---|---|---|
| 9M18 | 1H19 | 9M19 | |
| NAV (M€) | 1,423 | 1,364 | 1,348 |
| Loan-to-Value (Net, %) | 30.1% | 29.1% | 28.0% |
| Key operational indicators | ||||||
|---|---|---|---|---|---|---|
| 9M18 | 9M19 | yoy | ||||
| Shopping centres owned/co-owned (EoP,#) | 45 | 56 | 11 | |||
| Shopping centres Under Management (EoP,#) | 65 | 110 | 45 | |||
| European Portfolio | ||||||
| Total GLA (SC owned/co-owned, 000 m2) | 1,467 | 1,165 | -20.6% | |||
| Occupancy rate (SC owned/co-owned, %) | 97.3% | 97.8% | 0.5 p.p. | |||
| LfL Tenant Sales (SC owned/co-owned) | 1.4% | 4.0% | 2.6 p.p. | |||
| Total GLA (SC Under Management, 000 m2) | 1,948 | 2,433 | 24.9% |
Please see additional information on page 10 for statutory accounts.
During the nine months to September 2019, Sonae Sierra continued to record a solid operational performance, underpinned by organic growth of its asset portfolio (4% LFL growth of Sales and 3.6% LFL growth in rents in its European Portfolio), the opening of a shopping centre in Colombia and a good performance of its services division. Indirect results in the 9M19 period, were negatively impacted by a discrete expansion of yields in secondary assets and accounting impacts from the merger in Brazil, which was completed in the beginning of August.
In relation to its capital recycling strategy, Sonae Sierra has successfully concluded the sale of its stakes in Algarveshopping, Albufeira Retail Park and Alexa, generating total proceeds to Sierra of ca.€45 M in the quarter and in the year of over €80 M.
At the end of September, NAV amounted to €1,348 M which represents a 1% decrease when compared to the value in the end of June, due to the indirect result impact referred to above.
| Financial Indicators | ||||||
|---|---|---|---|---|---|---|
| Million euros | 9M18(1) 9M19 | yoy | 3Q18(1) 3Q19 | yoy | ||
| Operating revenues | 1,167 | 1,185 | 1.5% | 395 | 403 | 2.1% |
| EBITDA | 492 | 505 | 2.8% | 168 | 173 | 3.4% |
| EBITDA margin | 42.1% | 42.6% | 0.5 p.p | 42.5% | 43.0% | 0.5 p.p |
| Net results | 125 | 138 | 10.4% | 45 | 48 | 5.7% |
| Capex | 313 | 311 | -0.6% | 110 | 103 | -5.8% |
| Total FCF bef. Divid., Fin. Inv. + Own shares acq. | 180 | 144 | -19.9% | 88 | 44 | -49.7% |
| (1) Restated figures according to IFRS16 accounting standard |
| 3Q18 | 3Q19 | yoy |
|---|---|---|
| 66 | 69 | - |
| 72 | 47 | - |
| 39 | 40 | - |
| 5 | 14 | - |
| 9,549 | 9,653 | 1.1% |
| 4,433 | 4,622 | 4.3% |
| 880 | 915 | 3.9% |
| 44 | 44 | - |
NOS published its 9M19 results on November 6 th, available on its website (www.nos.pt).
NOS operating revenues increased by 1.5% versus last year, amounting to €1,185 M in the first nine months, driven by a solid telco performance (+1.1%) and by a strong growth in audiovisuals & cinemas (+8.3%). The cinema business had a record quarter in terms of ticket sales, reaching 2.764 million in 3Q19 (+16.2% yoy).
EBITDA increased by 2.8%, above the pace of revenues, totalling €505 M in 9M19 and leading to a margin increase to 42.6%.
Capex including right of use stood in line with last year, totalling €311 M in 9M19. Free cash flow decreased yoy to €44 M in 3Q19 due to the positive impact in 3Q18 of a non-recurring inflow related with a legal settlement in favour of NOS.
July 29th
Sonae informed on qualified shareholding.
September 11th Sonae informed about plan for gender equality.
Sonae informed on sale & leaseback transaction of Sonae MC.
October 11th
Sonae informed on Capital Markets Days presentation.
Sonae informed on Cash Settled Equity Swap term extension.
The consolidated financial information contained in this report was prepared in accordance with International Financial Reporting Standards (IFRS), as adopted by the European Union. The financial information regarding quarterly and semi-annual figures was not subject to audit procedures.
Note: Sonae implemented the following changes in its reporting structure:
(i) Adoption of the IFRS16 accounting standard in 2019 and 2018 restated for comparable reasons;
(ii) A new business structure, which now includes a new perimeter for Sonae MC (comprised of the historical Sonae MC segment, Maxmat and Sonae RP's operational assets). The former Sonae Sports & Fashion segment was split into Sonae Fashion and ISRG, given the different nature and independent management teams of both businesses;
(iii) Following the acquisition of a further 20% in Sonae Sierra in 2018, Sonae Sierra statutory balance sheet started to be fully consolidated in the 3Q18 and the statutory P&L in the 4Q18;
(iv) Discontinued operations, namely Berg, in Sonae Fashion in 2018 and Saphety and WeDo following the sale from Sonae IM in 1Q19 and 3Q19, respectively were deconsolidated also in 2018 for comparable reasons.
| 3Q19 9M19 Million euros Turnover 39 125 Underlying EBITDA 12 40 margin 32% 32% Equity method results 14 43 Non-recurrent items 0 -15 EBITDA 26 68 margin 65% 54% Provisions and impairment losses -1 -1 D&A -1 -2 EBIT 24 65 Net financial results -4 -10 EBT 20 54 Taxes -1 -5 Direct results 19 50 Indirect results -9 0 Net income 9 49 Non-controlling interests -6 -24 Net income group share 3 25 |
Sonae Sierra consolidated results | |
|---|---|---|
Note: Net Results excludes non-cash effect from recycling of currency translation reserves within equity, resulting from the merger of Sonae Sierra Brasil.
| Sonae statement of financial position | ||||||
|---|---|---|---|---|---|---|
| Million euros | 9M18 | 9M19 | yoy | |||
| TOTAL ASSETS | 8,513 | 8,773 | 3.1% | |||
| Non current assets | 6,768 | 7,010 | 3.6% | |||
| Net fixed assets | 2,008 | 2,042 | 1.7% | |||
| Net Rights of Use | 887 | 1,070 | 20.7% | |||
| Goodwill | 737 | 784 | 6.4% | |||
| Investment properties | 806 | 975 | 21.0% | |||
| Other investments | 2,145 | 2,002 | -6.6% | |||
| Deferred tax assets | 83 | 69 | -17.0% | |||
| Others | 102 | 66 | -35.1% | |||
| Current assets | 1,745 | 1,764 | 1.1% | |||
| Stocks | 645 | 657 | 1.9% | |||
| Trade debtors | 146 | 124 | -15.0% | |||
| Liquidity | 568 | 666 | 17.2% | |||
| Others | 386 | 317 | -17.9% | |||
| SHAREHOLDERS' FUNDS | 3,055 | 3,039 | - -0.5% |
|||
| Equity holders | 1,949 | 2,037 | 4.5% | |||
| Attributable to minority interests | 1,106 | 1,003 | -9.3% | |||
| LIABILITIES | 5,459 | 5,734 | 5.0% | |||
| Non-current liabilities | 2,784 | 3,555 | 27.7% | |||
| Bank loans | 1,025 | 1,430 | 39.6% | |||
| Lease liabilities | 845 | 1,095 | 29.6% | |||
| Other loans | 517 | 562 | 8.8% | |||
| Deferred tax liabilities | 280 | 326 | 16.2% | |||
| Provisions | 37 | 33 | -12.9% | |||
| Others | 80 | 109 | 37.0% | |||
| Current liabilities | 2,675 | 2,179 | -18.5% | |||
| Bank loans | 517 | 230 | -55.4% | |||
| Lease liabilities | 131 | 99 | -24.0% | |||
| Other loans | 216 | 6 | -97.3% | |||
| Trade creditors | 1,213 | 1,247 | 2.8% | |||
| Others | 598 | 596 | -0.3% | |||
| SHAREHOLDERS' FUNDS + LIABILITIES | 8,513 | 8,773 | 3.1% |
| Capex | Investments in tangible and intangible assets and investments in acquisitions. For NOS it includes right of use. |
|---|---|
| Direct results | Results before non-controlling interests excluding contributions to indirect results. |
| (Direct) EBIT | Direct EBT - financial results. |
| EBITDA | Underlying EBITDA + equity method results + non-recurrent items. |
| EBITDA margin | EBITDA / turnover. |
| (Direct) EBT | Direct results before taxes. |
| EoP | End of period. |
| Financial net debt | Net debt excluding shareholders' loans. |
| Gearing (book value) | Average of the last four quarters considering, for each quarter, total net debt (EoP) / total shareholders' funds (EoP). |
| Gearing (market value) | Average of the last four quarters considering, for each quarter, total net debt (EoP) / equity value considering the closing price of Sonae shares on the last day of each quarter. |
| GLA | Gross Lettable Area: equivalent to the total area available to be rented in the shopping centres. |
| Indirect results | Includes Sonae Sierra's results, net of taxes, arising from: (i) investment property valuations; (ii) capital gains (losses) on the sale of financial investments, joint ventures or associates; (iii) impairment losses of non-current assets (including goodwill) and (iv) provision for assets at risk. Additionally and concerning Sonae's portfolio, it incorporates: (i) impairments in retail real estate properties; (ii) reductions in goodwill; (iii) provisions (net of taxes) for possible future liabilities and impairments related with non core financial investments, businesses, assets that were discontinued (or in the process of being discontinued/repositioned); (iv) results from mark to market methodology of other current investments that will be sold or exchanged in the near future; and (v) other non-relevant issues. |
| Investment properties | Shopping centres in operation owned and co-owned by Sonae Sierra. |
| Lease Liabilities | Net present value of payments to use the asset. |
| Like for Like sales (LfL) | Sales made by stores that operated in both periods under the same conditions. Excludes stores opened, closed or which suffered major upgrade works in one of the periods. |
| Loan to Value (LTV) - Holding |
Holding net debt (average) / NAV of the investment portfolio plus Holding net debt (average). |
| Loan to Value (LTV) – Sonae Sierra |
Net debt / (Investment properties + properties under development), on a proportional basis. |
| Net asset value (NAV) Sonae Sierra |
Open market value attributable to Sonae Sierra - net debt - minorities + deferred tax liabilities. |
| Net debt | Bonds + bank loans + other loans + financial leases + shareholder loans - cash - bank deposits - current investments - other long-term financial applications. |
| Net invested capital | Total net debt + total shareholders' funds. |
| Online sales | Total e-commerce sales, including online marketplaces. |
| Open market value (OMV) |
Fair value of properties in operation (% of ownership), provided by independent international entities and book value of development properties (% of ownership). |
| Other loans | Bonds, leasing and derivatives. |
| RGU | Revenue generating unit. |
| Right of use (RoU) | Lease liability at the beginning of the lease adjusted for, initial direct costs, advance rent payments and possible lease discounts. |
| RoIC | Return on invested capital. |
| Underlying EBITDA | Recurrent EBITDA from the businesses consolidated using the full consolidation method. |
| Underlying EBITDA margin |
Underlying EBITDA / turnover. |
This document may contain forward-looking information and statements, based on management's current expectations or beliefs. Forward-looking statements are statements that should not be regarded as historical facts.
These forward-looking statements are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, including, but not limited to, changes in regulation, industry and economic conditions; and the effects of competition. Forward-looking statements may be identified by words such as "believes," "expects," "anticipates," "projects," "intends," "should," "seeks," "estimates," "future" or similar expressions.
Although these statements reflect our current expectations, which we believe are reasonable, investors and analysts, and generally all recipients of this document, are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. You are cautioned not to put undue reliance on any forward-looking information or statements. We do not undertake any obligation to update any forward-looking information or statements.
Report available at Sonae's institutional website
Patrícia Vieira Pinto Head of Investor Relations [email protected] Tel.: + 351 22 010 4794
Maria João Oliveira External Communication [email protected] Tel.: + 351 22 010 4745
SONAE is listed on the Euronext Stock Exchange. Information may also be accessed on Reuters under the symbol SONP.IN and on Bloomberg under the symbol SON PL
Sonae Lugar do Espido Via Norte 4471-909 Maia Portugal Tel.: +351 22 948 7522
Sonae _ 9M Results '19 | 13 13.11.2019
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.