AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sonae SGPS

Earnings Release May 31, 2016

1901_10-q_2016-05-31_5cf59fe0-3c5f-4dbf-8c82-02177ba260ea.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

  • Sonae consolidated turnover increased by 6.0%, to €1,215 M
  • Sonae MC delivered positive LfL sales growth and increased turnover by 4.6%
  • Sonae SR increased turnover by 10.9% and posted a negative EBITDA of €2 M
  • Sonae RP completed sale and leaseback transactions in the amount of €230 M
  • Sonae Sierra sold 25% of its participation in Sierra Portugal Fund
  • NOS increased turnover by 7.6%, to €370 M

"Sonae's first quarter 2016 was marked by the growth in the activity levels of the largest business units (Retail - 6% and Telecommunications - 8%), along with a significant increase in sales productivity on a Like-for-like basis.

Even after taking into consideration the favourable effect of an early Easter and the leap year, the results are very positive in view of the slowdown in economic growth in the Iberian Peninsula and the highly aggressive competitive environment prevalent in these sectors.

Equally important was the conclusion of the sales operations of real estate assets in the amount of approximately 400 million euros, in line with the capital recycling strategy of Sonae Sierra and Sonae RP so as to strengthen the development efforts of the new projects.

Additionally, an increased international exposure is evident by the 18% growth in sales outside of Portugal and by the growing weight of capital employed in external markets, which now represents almost 20% of total.

Despite the strong increase in investment, consolidated debt fell by nearly 170 million euros in relation to the same quarter last year, a period in which our team grew by more than 1,800 people."

Ângelo Paupério, Co-CEO

Following the merger between Optimus and Zon and the further creation of NOS, and ZOPT, which is reported using the equity method, Sonae decided to change the way results are reported to the market by separating each business in order to obtain more transparency between the segments: 1) Sonae MC, Sonae SR and Sonae RP; 2) Sonae IM, including Technology business and Partnerships (MDS, Maxmat, Tlantic and Publico); 3) Sonae Sierra; and, 4) NOS.

2 SONAE PERFORMANCE AND CAPITAL STRUCTURE

Sonae Consolidated results
Million euros 1Q15 1Q16 y.o.y.
Turnover 1,146 1,215 6.0%
Sonae MC 793 830 4.6%
Sonae SR 299 331 10.9%
Sonae RP 32 24 -24.6%
Sonae IM (1) 60 57 -5.0%
E&A (2) -39 -27 30.7%
Underlying EBITDA 59 46 -22.1%
Sonae MC 33 32 -4.6%
Sonae SR -4 -2 56.2%
Sonae RP 29 21 -26.0%
Sonae IM (1) 2 1 -54.1%
E&A (2) -1 -6 -
Underlying EBITDA margin 5.2% 3.8% -1.4 p.p.
Equity method results (3) 12 12 -2.2%
o.w. S. Sierra (direct results) 7 7 2.1%
o.w. NOS 5 5 -4.6%
Non-recurrent items 0 62 -
EBITDA 71 120 67.8%
EBITDA margin 6.2% 9.9% 3.6 p.p.
D&A (4) -45 -51 -12.1%
EBIT 26 69 163.3%
Net financial activity -18 -14 19.7%
EBT 8 55 -
Taxes -3 -12 -
Direct results (5) 6 43 -
Indirect results 16 -15 -
Net income 21 29 35.3%
Non-controlling interests -2 1 -
Net income group share 20 30 51.6%

(1) Includes Technology and Partnerships contribution;

(2) Eliminations & adjustments;

(3) Equity method results: includes direct income related to investments consolidated by the equity method (mainly Sonae Sierra and NOS);

(4) Depreciations & amortisations including provisions & impairments;

(5) Direct results before non-controlling interests.

Sonae net invested capital
Million euros 1Q15 1Q16 y.o.y.
Net invested capital 3,251 3,127 -3.8%
Technical investment 2,033 1,767 -13.1%
Financial investment 1,284 1,304 1.6%
Goodwill 609 620 1.7%
Working capital -675 -563 16.5%
Sonae shareholders funds 1,774 1,818 -
2.5%
Sonae net debt (1) 1,477 1,309 -11.4%
Net debt / Invested capital 45.4% 41.9% -3.6 p.p.

(1) Financial net debt + net shareholder loans.

Sonae consolidated turnover reached €1,215 M, representing a growth of 6.0% when compared to 1Q15, benefiting from the positive performance of MC and SR, which has more than compensated the lower turnover of RP and IM.

Sonae underlying EBITDA margin declined to 3.8% particularly driven by lower RP rents as a result of the sale and leaseback transactions over the course of 2015 and in 1Q16.

Sonae EBITDA reached €120 M, equivalent to an EBITDA margin of 9.9% and including the following contributions:

  • (i) underlying EBITDA, amounting to €46 M;
  • (ii) equity method results of €12 M, made up of Sierra's direct results, as well as NOS contribution; and,
  • (iii) non-recurrent items of €62 M, benefiting mostly from the capital gains related to the sale and leaseback transactions completed since the beginning of the year.

Driven by the combination of a lower average net debt and especially by a lower cost of outstanding debt, Sonae net financial activity improved by €4 M, registering a negative €14 M in 1Q16.

Sonae continued to focus on increasing the average maturity of its debt and decreasing the average interest rate of outstanding debt, which reached 2.0% on March 31st 2016. It should be noted that Sonae financial results exclude Sonae Sierra and NOS businesses.

Sonae direct results amounted to €43 M, increasing materially on a yearly basis, driven by the higher EBITDA, and the less negative net financial activity.

Sonae indirect results reached negative €15 M, mostly driven by NOS mark to market effect.

Sonae shareholders' funds stood at €1,818 M in 1Q16, €44 M above 1Q15.

Sonae net debt reached €1,309 M in 1Q16, decreasing €168 M when compared to 1Q15.

2 SONAE PERFORMANCE AND CAPITAL STRUCTURE

Net debt
Million euros 1Q15 1Q16 y.o.y.
Net financial debt 1,473 1,306 -11.3%
MC, SR and RP 890 648 -27.2%
IM 29 12 -56.8%
Holding & other 555 646 16.4%
Sonae net debt 1,477 1,309 -11.4%
Sonae Capex
Million euros 1Q15 1Q16 % of
Turnover
Capex 48 58 4.8%
Sonae MC 23 35 4.2%
Sonae SR 17 13 3.9%
Sonae RP 7 9 36.7%
Sonae IM 2 2 3.7%

Average gearing at market value stood at 0.6x and average gearing at book value reached 0.7x. Sonae's gearing levels remained broadly stable in comparison to 1Q15, but continue showing clear levels of improvement compared to previous periods.

Sonae continues focused in presenting a robust capital structure, supported by low leverage and an improved maturity profile. No funding needs are expected for the next 18 months and importantly, this capital structure guarantees the necessary financial strength to explore future growth opportunities.

Net financial debt of MC, SR and RP stood at €648 M in 1Q16, less €242 M when compared to 1Q15, which benefited from the cash inflow resulting from the sale and leaseback transactions completed at RP throughout the last 12 months. The net debt to EBITDA at MC, SR and RP stood at 1.6x, decreasing materially versus 1Q15, driven by the lower net debt and the higher EBITDA.

Holding net debt reached €646 M, growing 16.4% y.o.y.. Loan-to-value ratio of the holding increased to 15%, impacted by higher holding net debt due to the anticipation of dividends payment related to 2015 results.

Sonae Capex reached €58 M, representing 4.8% of Sonae turnover and increasing 21.2% y.o.y.:

  • MC Capex stood at €35 M, increasing 55.1% when compared to 1Q15;

  • SR Capex reached €13 M in 1Q16, decreasing 25.7% y.o.y.;

  • RP Capex totalled €9 M in 1Q16, a value that compares with €7 M in 1Q15;

  • IM Capex reached €2 M in 1Q16, remaining broadly stable when compared to 1Q15.

3 SONAE MC RESULTS

Turnover and underlying EBITDA
Million euros 1Q15 1Q16 y.o.y.
Turnover 793 830 4.6%
LfL sales (%) -1.2% 1.4% -
Underlying EBITDA 33 32 -4.6%
Underlying EBITDA margin 4.2% 3.8% -0.4 p.p.
-

Turnover and Underlying EBITDA evolution

MC turnover reached €830 M in 1Q16, posting an increase of 4.6% when compared to 1Q15, thus reinforcing Sonae's market share. This performance was backed by the opening of new stores, of which we would like to highlight 3 Continente Bom Dia and 6 Meu Super stores. Additionally, in March 2016, Sonae MC opened a new hypermarket with an area of 6,500 sqm under the "2020 hypermarket of the future" concept. Despite this recent opening, MC strategy regarding the expansion of the store network is through the opening of smaller stores, aimed at improving the company's convenience presence.

The top line performance in 1Q16 has also benefited from a positive calendar effect driven by an additional day in February.

MC LfL performance totalled 1.4% in 1Q16, continuing the positive trend already witnessed during 4Q15, in which LfL sales growth reached -0.2%. It should be highlighted that MC LfL sales growth would still be positive even without the positive calendar effect.

MC underlying EBITDA stood at €32 M, corresponding to an underlying EBITDA margin of 3.8%, less 40bps when compared to 1Q15, mostly driven by promotional activity.

In order to face the very competitive food market, MC remained focused on reinforcing its value proposition. The quarter was largely focused on improving Continente´s value proposition (especially in perishables), setting an ambitious programme for the convenience and proximity formats expansion, and piloting new and more effective promotional campaigns. "Nature is our brand" is the new communication campaign launched on February 2016 by Continente in relation to its perishables products. Based on the origin, authenticity, flavour and quality of the best fruits, vegetables, meat and fish, this initiative complements the brand's strategy of continuing to establish Continente as a specialist in perishables.

MC strengthened its international activity during 1Q16, with its brands entering new markets and expanding its presence in markets where they were already present. The wholesale activity grew its turnover materially, having expanded to 38 geographies. On the back of its innovation strategy, in January 2016, MC also announced the launching of Continente Negócios, an e-commerce platform completely dedicated to B2B customers.

4 SONAE SR RESULTS

Performance per business
1Q15 1Q16 y.o.y
Turnover (million €) 299 331 10.9%
Worten 209 216 3.5%
Sports and Fashion 90 115 28.2%
EBITDA (million €) -4 -2 56.1%
Worten 0 2 -
Sports and Fashion -5 -4 8.3%
EBITDA margin (%) -1.5% -0.6% 0.9 p.p.
Worten 0.0% 1.0% 1.0 p.p.
Sports and Fashion -5.1% -3.6% 1.4 p.p.
LfL (%) 2.6% 1.1% -
Worten 2.5% 1.6% -
Sports and Fashion 3.1% 0.2% -

Turnover and Underlying EBITDA evolution

SR turnover stood at €331 M in 1Q16, an increase of 10.9% when compared to 1Q15. This evolution was driven by an increase of 3.5% at Worten and by a strong growth of 28.2% in Sports and Fashion.

At Worten, the Iberian operation grew turnover by 3.5%, to €216 M. This turnover performance helped Worten strengthening its leadership in Portugal, while maintaining the positive evolution of sales per sqm in Spain.

In Sports and Fashion, turnover grew by 28.2%, to €115 M, for which the contribution of Losan, a wholesale specialist acquired in 4Q15, was significant. Sports and fashion was able to grow sales per sqm, reflecting its strategy of store network optimization, especially in Spain. However, the turnover performance in sports and fashion was below SR expectations, being impacted by the very cold and rainy month of March.

SR EBITDA reached negative €2 M in 1Q16, benefiting both from Worten and Sports and Fashion positive trends.

At Worten, the EBITDA in Iberia grew to €2 M, reflecting an improvement that occurred both in Portugal and Spain. Worten continued to implement the Omni-channel strategy, with a completely integrated system strongly converting online sales to offline sales and vice-versa, which has been showing very positive results and represented 21% of Worten sales during 1Q16. Following the measures implemented since 3Q15 in Spain, Worten conducted in Portugal a renewal of the brand image, with the right positioning to accelerate the Omni-channel strategy and capture synergies in Iberia.

In Sports and Fashion, EBITDA improved to negative €4 M, nonetheless below SR expectations on the back of the turnover performance. Sport Zone continued to register a positive EBITDA (before central fees) in Spain.

Zippy continued to expand its worldwide presence, increasing y.o.y. the number of stores in the countries where it is already present, as well as expanding the wholesale activity to a larger group of countries.

Additionally, it is pertinent to note the growing relevance and autonomy of some brands such as Berg and Deeply, each of which now with online platforms.

5 SONAE RP RESULTS
Turnover and Underlying EBITDA
Million euros 1Q15 1Q16 y.o.y.
Turnover 32 24 -24.6%
Underlying EBITDA 29 21 -26.0%
Underlying EBITDA margin 89.5% 87.8% -1.7 p.p.

RP turnover decreased 24.6%, to €24 M, driven mostly by freehold reduction at MC, from 72% in 1Q15, to 51% at the end of 1Q16. The underlying EBITDA amounted to €21 M, corresponding to an underlying EBITDA margin of 87.8%.

Net book value of the capital invested in real estate assets amounted, at the end of 1Q16, to €878 M. RP EBIT ROCE stood at 20%. It should be noted that EBIT ROCE was positively impacted by the capital gains of the last 12 months.

RP completed in 1Q16 3 sale and leaseback transactions in the amount of €230 M, equivalent to a capital gain of approximately €64 M. This strategy enabled releasing capital from mature real estate assets while also maintaining adequate operational flexibility.

Following these transactions, MC's freehold reached 51%, moving closer to the stated target freehold level of 50%. MC real estate portfolio now includes 22 Continente stores, 62 Continente Modelo stores and 18 Continente Bom Dia stores. As for SR's freehold, it stood at 22% as of 1Q16.

6 SONAE IM RESULTS

Sonae IM has an active portfolio strategy, with the clear objective of building and managing a portfolio of techbased companies linked to retail and telecommunications.

Technology portfolio
WeDo Technologies
Saphety
Bizdirect
S21Sec
Movvo
Brightpixel

Turnover and Underlying EBITDA performance

Turnover and underlying EBITDA
Million euros 1Q15 1Q16 y.o.y.
Turnover 28 27 -6.2%
Underlying EBITDA 2 1 -74.1%
Underlying EBITDA margin 7.4% 2.0% -5.4 p.p.

Note: For consolidation purposes, Sonae IM also includes some partnerships - MDS, Maxmat, Tlantic and Público - which reached a turnover of €30.6 M and an underlying EBITDA of €0.6 M in 1Q16.

In the Technology arm, IM turnover reached €27 M, decreasing 6.2% when compared to 1Q15. Underlying EBITDA amounted to €1 M, which translates into an underlying EBITDA margin of 2.0%.

During the 1Q16, Wedo Technologies acquired four new telecom customers (1 in Europe, 1 in Asia Pacific, 1 in North America and 1 in Africa), continuing to enlarge its customer base around the world.

During the 1Q16, S21Sec continued to push its brand awareness and to show its relevance in cibersecurity space, having managed to increase revenues when compared to 1Q15, driven by a good performance in orders at the end of 2015.

This quarter has been marked by a significant improvement on orders and profitability at Saphety, coupled with a good commercial activity with some important new contracts. The company has now over 8,500 customers and 129,000 users in about 26 countries.

Bizdirect turnover decreased on a yearly basis. However, the performance of Bizdirect Competence Center in Viseu has been delivering positive results. It currently has 15 international customers from 10 countries and has tripled the turnover compared to the same period of 2015.

During 1Q16, Movvo increased its international footprint, by reinforcing its sales team in Europe and Asia, and closing a strategic partnership for the US market. As a result, Movvo has built good prospects coming from US and particularly Asia and closed 7 new customers in markets such as Panama, US or China.

It should also be noted that Sonae IM launched a partnership with Brightpixel, a recently created company builder studio. Brightpixel has two goals: to transform the way companies address innovation and how new ventures are put together. This company is positioned to work with the Sonae group, as well as other industry players, the growing startup ecosystem, R&D units and universities, and investors from around the world.

7 SONAE SIERRA RESULTS

Operational indicators
1Q15 1Q16 y.o.y.
Footfall (million visitors) 106 103 -2.8%
Europe & New Markets 81 78 -3.1%
Brazil 25 25 -1.6%
Ocuppancy rate (%) 95.8% 95.0% -0.8 p.p.
Europe 95.7% 96.0% 0.3 p.p.
Brazil 96.0% 92.2% -3.8 p.p.
Like-for-Like (LfL) tenant sales
Europe 4.0% 5.3% 1.3 p.p.
Brazil (local currency) 9.6% -0.1% -9.7 p.p.
Tenant sales (million euros) 1,021 963 -5.7%
Europe (million euros) 683 710 4.0%
Brazil (million euros) 338 253 -25.3%
Brazil (million reais) 1,088 1,087 -0.1%
Nº of shopping centres owned and
managed (EOP)
67 68 1
Europe 55 57 2
Brazil 12 11 -1
Nº of shopping centres owned/co
owned (EOP)
46 44 -2
Europe 36 35 -1
Brazil 10 9 -1
GLA under Management ('000 sqm) 2,392 2,333 -2.5%
Europe & New Markets 1,874 1,828 -2.5%
Brazil 519 505 -2.6%
Financial indicators
Million euros 1Q15 1Q16 y.o.y.
Turnover 55 51 -6.1%
EBIT 26 25 -2.2%
EBIT margin 47.5% 49.4% 2.0 p.p.
Direct results 14 15 2.4%
Indirect results -2 2 -
Net results 13 17 31.3%
… attributable to Sonae 6 8 31.3%

(1) Includes investment properties at open market value and development properties at cost.

Tenant sales in Europe increased 4.0%, to €710 M, corresponding to an increase in LfL tenant sales of 5.3%, reflecting the general market recovery and the quality of Sonae Sierra shopping centres as compelling retail destinations. The tenant sales in Brazil were flat in reais, decreasing 25.3% in euros, entirely due to the depreciation of the Brazilian Real.

Occupancy rates stood at 95.0%, slightly below the level registered in 1Q15 but increasing to 96.0% in Europe. The decrease in global Occupancy rates is completely driven by the operation in Brazil, a consequence of the current deceleration in private consumption, notwithstanding the positive performance of the more recent shopping centres.

Sierra's turnover reached €51 M, a decrease of 6.1% when compared to 1Q15, driven by the negative effect of disposals such as Colombo Tower (Portugal), Zubiarte (Spain), Loop 5 (Germany), Boavista Shopping (Brazil) and the 25% dilution in the Sierra Portugal Fund, as well as the adverse exchange rate effect of the Brazilian Real against the Euro. The EBIT stood at €25 M, less 2.2% y.o.y., corresponding to an EBIT margin of 49.4%.

Direct results amounted to €15 M, increasing 2.4% versus 1Q15 and indirect results reached €2 M. Since Sonae Sierra only values its assets in a semi-annual basis, indirect results in 1Q16 were not impacted by the real estate valuations, only representing the realised gains on disposals.

On 31st March 2016, the Investment and Development Properties attributable to Sierra reached €1,904 bn, €224 M below the 2015 year-end, driven by the effect of the disposals, which more than off-set the investment in the pipeline of projects under development.

NAV (Net Asset Value) reached €1,196 bn at the end of 1Q16, €16 M above December 2015, reflecting the direct results of the period.

Loan-to-value reached 32% in 1Q16, compared to a value of 40% in 2015, reflecting the effect of the cash received from the recent assets disposals.

8 NOS RESULTS

Operational Indicators
('000) 1Q15 1Q16 y.o.y.
Total RGUs (Net adds) 165 130 -21.0%
Convergent RGUs (Net adds) 341 135 -60.5%
Mobile (Net adds) 87 50 -42.7%
Pay TV (Net adds) 12 18 49.2%
Total RGUs 7,790 8,595 10.3%
Convergent RGUs 2,195 2,989 36.2%
Convergent customers 457 615 34.6%
ARPU/Unique subscriber with
fixed access (euros)
41 44 5.5%
Financial Indicators
Million euros 1Q15 1Q16 y.o.y.
Operating revenues 344 370 7.6%
EBITDA 128 138 7.8%
EBITDA margin 37.2% 37.2% 0.1 p.p
Net results 23 24 5.0%
Capex 94 95 0.8%
EBITDA - Capex 34 43 27.3%
Recurrent Capex 68 69 1.8%
EBITDA-Recurrent Capex 60 69 14.7%

NOS published its results on April 26th 2016, which are available at www.nos.pt.

The operating revenues increased 7.6% y.o.y to €370 M, in 1Q16, up from 6.4% in 4Q15 and 5.8% in 3Q15, consistently showing an acceleration of the y.o.y. increasing trend throughout the year.

EBITDA registered €138 M, improving 7.8% when compared to 1Q15.

CAPEX stood at €95 M in 1Q16, a residual 0.8% y.o.y. evolution on the back of higher telco growth related investment.

Total RGUs grew by 10.3%, to 8.595 M and convergent RGUs increased to 2.989 M, +36.2% y.o.y..

ARPU continued to grow, reaching 44 euros in 1Q16, increasing 5.5% when compared to 1Q15.

Following the merger between Optimus and Zon, and the subsequent creation of NOS, since September 9th 2013, the day when new shares issued were listed, to March 31st 2016, the company's market capitalisation has grown by 37.2%, corresponding to a share price increase from €4.27 to €5.86.

The PSI20, the main Portuguese index, decreased its market capitalisation 15.7% in the same period.

9 CORPORATE INFORMATION

Main corporate events in the 1Q16

On January 12th 2016, Sonae announced that MC launched Continente Negócios, an e-commerce platform completely dedicated to B2B customers. This platform will offer more than 3,000 different products both from MC own brands as well as other supplier brands, including paper, stationery, equipment and technology, furniture or hygiene and cleanliness products.

On February 1st 2016, Sonae announced that RP made a sale and leaseback transaction of 12 food retail assets located in Portugal, with an estimated net book value of €114 M. The transaction amounted to €164 M.

On March 1st 2016, Sonae announced that RP made a sale and leaseback transaction of 3 Worten stores in Spain. This transaction totaled €27 M and was related to assets with an estimated net book value of €17 M.

On March 7th 2016, Sierra announced the sale of 25% of its stake in the Sierra Portugal Fund to Madison International Realty. Following this transaction, Sierra retains a 22.5% stake in the Fund and will continue to manage both the Fund and the individual assets within it.

On March 30th 2016, Sonae announced that RP made a sale and leaseback transaction of 4 food retail assets located in Portugal. This transaction totaled €39 M and was related to assets with an estimated net book value of €25 M.

10 ADDITIONAL INFORMATION

Methodological notes

The consolidated financial information contained in this report was prepared in accordance with International Financial Reporting Standards (IFRS), as adopted by the European Union. The financial information regarding quarterly and semi-annual figures was not subject to audit procedures.

Glossary

CAPEX Investments in tangible and intangible assets and investments in acquisitions.
Direct results Results excluding contributions to indirect results.
(Direct) EBIT Direct EBT - financial results.
EBITDA Underlying EBITDA + equity method results (Sonae Sierra direct results and ZOPT net results) + non
recurrent items.
EBITDA margin EBITDA / turnover.
(Direct) EBT Direct results before non-controlling interests and taxes.
E&A (Eliminations &
adjustments)
Intra-groups + consolidation adjustments + contributions from other companies not included in the
identified segments.
EoP End of period.
Free Cash Flow (FCF) EBITDA - CAPEX - change in working capital - financial results - income taxes.
Financial net debt Total net debt excluding shareholders' loans.
FMCG Fast-Moving Consumer Goods.
Gearing (book value) The average of the last four quarters considering, for each quarter, total net debt (EoP) / total
shareholders' funds (EoP).
Gearing (market
value)
The average of the last four quarters considering, for each quarter, total net debt (EoP) / equity
value considering the closing price of Sonae shares on the last day of each quarter.
GLA Gross Lettable Area: equivalent to the total area available to be rented in the shopping centres.
Indirect results Includes Sonae Sierra's results, net of taxes, arising from: (i) investment property valuations; (ii)
capital gains (losses) on the sale of financial investments, joint ventures or associates; (iii)
impairment losses of non-current assets (including goodwill) and (iv) provision for assets at risk.
Additionally and concerning Sonae's portfolio, it incorporates: (i) impairments in retail real estate
properties; (ii) reductions in goodwill; (iii) provisions (net of taxes) for possible future liabilities and
impairments related with non-core financial investments, businesses, assets that were discontinued
(or in the process of being discontinued/repositioned); (iv) results from mark to market
methodology of other current investments that will be sold or exchanged in the near future; and (v)
other non-relevant issues.
Investment properties Shopping centres in operation owned and co-owned by Sonae Sierra.
Liquidity Cash & equivalents + current investments, excluding the 2.14% participation at NOS.
Like for Like sales (LfL) Sales made by stores that operated in both periods under the same conditions. Excludes stores
opened, closed or which suffered major upgrade works in one of the periods.
Loan to value (LTV) -
Holding
Holding net debt / investment portfolio gross asset value; gross asset value based on market
multiples, real estate NAV and market capitalisation for listed companies.
Loan to value (LTV) -
Shopping Centres
Net debt / (investment properties + properties under development).
LTM Last twelve months.
Net asset value (NAV) Open market value attributable to Sonae Sierra - net debt - minorities + deferred tax liabilities.
Net debt Bonds + bank loans + other loans + financial leases + shareholder loans - cash, bank deposits,
current investments, excluding the 2.14% participation at NOS, and other long-term financial
applications.
Net invested capital Total net debt + total shareholders' funds.
Other income Dividends.
Other loans Bonds, leasing and derivatives.
Open market value
(OMV)
Fair value of properties in operation and under development (100%), provided by independent
international entities.
Return on Invested
Capital (RoIC)
EBIT (LTM) / net invested capital.
Return on equity
(ROE)
Total net income n (equity holders) / shareholders' funds n-1 (equity holders).
RGU Revenue generating unit.
Technical investment Tangible assets + intangible assets + other fixed assets - depreciations and amortisations.
Underlying EBITDA Recurrent EBITDA from the businesses consolidated using the full consolidation method

Number of stores and sales area

Nr. of stores Sales area ('000 sqm)
31
Dec
2015
stores
opened
M&A banner
changed
stores
closed
31
Mar
2016
31
Dec
2015
stores
opened
(3)
M&A banner
changed
stores
closed
31
Mar
2016
Sonae MC 746 25 0 0 -10 761 673 14 0 0 -1 685
Company operated (1) 509 8 0 0 -1 516 619 11 0 0 0 630
continente 40 1 0 0 0 41 283 6 0 0 0 290
continente modelo 123 0 0 0 0 123 246 0 0 0 0 246
continente bom dia 52 3 0 0 0 55 58 4 0 0 0 62
well's 152 2 0 0 0 154 16 0 0 0 0 16
bom bocado / bagga 111 1 0 0 -1 111 6 0 0 0 0 6
note! / Makenotes 25 1 0 0 0 26 6 0 0 0 0 6
other (2) 6 0 0 0 0 6 4 0 0 0 0 4
Franchising 237 17 0 0 -9 245 54 3 0 0 -1 56
continente modelo 7 0 0 0 0 7 17 0 0 0 0 17
meu super 205 15 0 0 -9 211 35 3 0 0 -1 36
well's 15 2 0 0 0 17 1 0 0 0 0 2
bom bocado / bagga 5 0 0 0 0 5 0 0 0 0 0 0
note! 5 0 0 0 0 5 1 0 0 0 0 1
Sonae SR 596 6 0 0 -10 592 381 0 0 0 -4 378
Company operated (1) 516 5 0 0 -5 516 360 0 0 0 -3 357
Electronics 227 1 0 0 -3 225 189 0 0 0 -2 186
Portugal 177 1 0 0 -1 177 118 0 0 0 0 117
worten 138 1 0 0 0 139 116 0 0 0 0 116
worten mobile 39 0 0 0 -1 38 1 0 0 0 0 1
Spain 50 0 0 0 -2 48 72 0 0 0 -2 69
worten 50 0 0 0 -2 48 72 0 0 0 -2 69
Sports 108 3 0 0 0 111 95 1 0 0 0 96
Portugal 75 3 0 0 0 78 62 1 0 0 0 64
Sport Zone 75 3 0 0 0 78 62 1 0 0 0 64
Spain
Sport Zone
33
33
0
0
0
0
0
0
0
0
33
33
33
33
0
0
0
0
0
0
0
0
33
33
Fashion 181 1 0 0 -2 180 76 -1 0 0 -1 74
Portugal 147 1 0 0 -1 147 66 -1 0 0 0 64
mo 108 0 0 0 0 108 54 -1 0 0 0 53
Zippy (4) 39 1 0 0 -1 39 12 0 0 0 0 12
Spain 34 0 0 0 -1 33 10 0 0 0 0 10
Zippy 24 0 0 0 -1 23 7 0 0 0 0 7
Losan 10 0 0 0 0 10 3 0 0 0 0 3
Franchising 80 1 0 0 -5 76 21 0 0 0 -1 21
Electronics 4 0 0 0 0 4 2 0 0 0 0 2
Portugal 4 0 0 0 0 4 2 0 0 0 0 2
worten 4 0 0 0 0 4 2 0 0 0 0 2
Sports 9 0 0 0 0 9 4 0 0 0 0 4
Portugal 4 0 0 0 0 4 2 0 0 0 0 2
Sport Zone 4 0 0 0 0 4 2 0 0 0 0 2
Other countries (5) 5 0 0 0 0 5 2 0 0 0 0 2
Fashion 67 1 0 0 -5 63 15 0 0 0 -1 15
Portugal (mo) 5 0 0 0 0 5 1 0 0 0 0 1
Other countries 62 1 0 0 -5 58 14 0 0 0 -1 13
Zippy (6) 50 1 0 0 -5 46 10 0 0 0 -1 9
(7)
mo
12 0 0 0 0 12 4 0 0 0 0 4
Sonae IM 30 0 0 0 0 30 54 0 0 0 0 54
Maxmat 30 0 0 0 0 30 54 0 0 0 0 54

(1) Includes Joint-Ventures;

(2) Includes outlet;

(3) Includes changes in sales area due to refurbishments;

(4) Includes a pop up store opened in 2014 converted into a permanent store;

(5) Includes India, France and Spain;

(6) Includes Turkey, Saudi Arabia, Egypt, Kazakhstan, Azerbaijan, Dominican Republic, Venezuela, Morocco, Lebanon, Qatar, St. Maarten (2015), Jordan (2015), Armenia, Chile (2015), Georgia, Equator, Cyprus, Kurdistan, Libya, Tunisia, Philippines and Mozambique;

(7) Includes Spain, Bulgaria, Mozambique and Saudi Arabia.

Sonae Consolidated Profit and Loss Account

Sonae profit and loss account
Million euros 1Q15 1Q16 y.o.y.
Turnover 1,146 1,215 6.0%
Underlying EBITDA 59 46 -22.1%
Underlying EBITDA margin 5.2% 3.8% -1.4 p.p.
EBITDA 71 120 67.8%
EBITDA margin 6.2% 9.9% 3.6 p.p.
Depreciations & amortisations (1) -45 -51 -12.1%
EBIT 26 69 163.3%
Net financial activity -18 -14 19.7%
EBT 8 55 -
Taxes -3 -12 -
Direct results 6 43 -
Indirect results (3) 16 -15 -
Net income 21 29 35.3%
Minority interests -2 1 -
Net income group share 20 30 51.6%

(1) Includes provisions, impairments, reversion of impairments; (2) dividends; (3) Includes: (i) Sonae's Sierra indirect income contribution; (ii) NOS mark to market effect; (iii) other asset provisions for possible future liabilities in non-core and/or discontinued operations and (iv) noncash impairments for operational assets.

Sonae Consolidated Statement of Financial Position

Sonae statement of financial position
Million euros 1Q15 1Q16 y.o.y.
TOTAL ASSETS 5,429 5,065 -6.7%
Non current assets 3,994 3,736 -6.5%
Tangible and intangible assets 2,032 1,766 -13.1%
Goodwill 609 620 1.7%
Investment properties 1 1 -6.0%
Other investments 1,221 1,252 2.5%
Deferred tax assets 103 66 -36.3%
Others 28 33 15.9%
Current assets 1,435 1,329 -7.4%
Stocks 582 617 5.9%
Trade debtors 82 102 24.4%
Liquidity 451 269 -40.3%
Others 320 341 6.6%-
SHAREHOLDERS' FUNDS 1,774 1,818 2.5%
Equity holders 1,615 1,686 4.4%
Attributable to minority interests 159 132 -17.3%
LIABILITIES 3,655 3,247 -11.2%
Non-current liabilities 1,069 1,423 33.1%
Bank loans 263 576 119.1%
Other loans 624 706 13.1%
Deferred tax liabilities 100 66 -34.4%
Provisions 33 38 14.5%
Others 48 37 -23.0%
Current liabilities 2,586 1,824 -29.5%
Bank loans 217 249 14.7%
Other loans 832 56 -93.2%
Trade creditors 967 985 1.9%
Others 571 534 -6.5%
SHAREHOLDERS' FUNDS + LIABILITIES 5,429 5,065 -6.7%

Condensed consolidated financial statements

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 MARCH 2016 AND 2015 AND 31 DECEMBER 2015

(Amounts expressed in euro)

(Translation of consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

ASSETS Notes 31 Mar 2016 31 Mar 2015 31 Dec 2015
NON-CURRENT ASSETS:
Tangible assets 7 1,521,501,596 1,796,662,765 1,543,114,788
Intangible assets 8 244,353,129 235,092,843 244,450,349
Investment properties 896,874 954,097 919,609
Goodwill 9 619,577,718 609,005,079 624,543,913
Investments in joint ventures and associates 5 1,221,647,622 1,190,711,365 1,214,889,100
Other investments 6 and 10 29,881,803 30,565,839 29,549,661
Deferred tax assets 13 65,539,005 102,963,374 63,869,618
Other non-current assets 11 32,537,991 28,063,822 31,610,627
Total Non-Current Assets 3,735,935,738 3,994,019,184 3,752,947,665
CURRENT ASSETS:
Inventories 616,934,131 582,288,743 634,764,894
Trade account receivables and other debtors 12 378,682,900 328,024,192 340,621,061
Investments 10 65,323,999 79,781,239 82,430,974
Cash and cash equivalents 14 268,286,125 445,146,258 282,751,583
Total Current Assets 1,329,227,155 1,435,240,432 1,340,568,512
Assets available for sale 15 - - 131,044,138
TOTAL ASSETS 5,065,162,893 5,429,259,616 5,224,560,315
EQUITY AND LIABILITIES
EQUITY:
Share capital 16 2,000,000,000 2,000,000,000 2,000,000,000
Own shares 16 (116,574,389) (136,417,142) (123,493,932)
Reserves and retained earnings (227,086,879) (268,817,014) (393,321,903)
Profit/(Loss) for the period attributable to the equity holders of the Parent Company 30,081,898 19,838,943 175,306,228
Equity attributable to the equity holders of the Parent Company 1,686,420,630 1,614,604,787 1,658,490,393
Equity attributable to non-controlling interests 17 131,863,164 159,426,847 136,303,721
TOTAL EQUITY 1,818,283,794 1,774,031,634 1,794,794,114
LIABILITIES:
NON-CURRENT LIABILITIES:
Loans 18 1,281,960,851 887,189,017 1,272,864,874
Other non-current liabilities 20 37,163,729 48,238,466 36,028,880
Deferred tax liabilities 13 65,687,710 100,157,363 72,759,772
Provisions 23 38,193,127 33,352,025 38,810,058
Total Non-Current Liabilities 1,423,005,417 1,068,936,871 1,420,463,584
CURRENT LIABILITIES:
Loans 18 305,609,310 1,048,940,916 314,262,928
Trade creditors and other liabilities 22 1,515,214,590 1,533,651,852 1,691,955,699
Provisions 23 3,049,782 3,698,343 3,083,990
Total Current Liabilities 1,823,873,682 2,586,291,111 2,009,302,617
TOTAL LIABILITIES 3,246,879,099 3,655,227,982 3,429,766,201
TOTAL EQUITY AND LIABILITIES 5,065,162,893 5,429,259,616 5,224,560,315

The accompanying notes are part of these condensed consolidated financial statements.

CONSOLIDATED INCOME STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2016 AND 2015

(Translation of consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro) Notes 31 Mar 2016 31 Mar 2015
Sales 29 1,168,928,849 1,102,261,905
Services rendered 29 46,434,559 43,801,628
Gains and losses on investments 1,582 -
Investment income investments recorded at fair value through profit 10 (15,263,369) 16,573,861
Financial income 1,408,953 5,210,044
Other income 26 228,696,895 150,580,520
Cost of goods sold and materials consumed (979,128,774) (898,070,359)
Changes in stocks of finished goods and work in progress 64,391 11,924
External supplies and services (161,654,536) (151,462,664)
Staff costs (178,713,350) (166,420,858)
Depreciation and amortisation 7 and 8 (42,956,485) (42,918,275)
Provisions and impairment losses (7,798,026) (2,083,848)
Financial expense (15,732,139) (23,037,805)
Other expenses (16,812,830) (21,709,076)
Share of results of joint ventures and associetad companies 5 12,934,541 11,407,710
Profit/(Loss) before taxation 40,410,261 24,144,707
Taxation 27 (11,520,464) (2,798,068)
Profit/(Loss) after taxation 28,889,797 21,346,639
Attributable to:
Equity holders of the Parent Company: 30,081,898 19,838,943
Non-controlling interests 17 (1,192,101) 1,507,696
Profit/(Loss) per share
Basic 28 0.017049 0.011605
Diluted 28 0.015869 0.011096

The accompanying notes are part of these condensed consolidated financial statements.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE PERIODS ENDED 31 MARCH 2016 AND 2015

(Translation of consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

(Amounts expressed in euro) 31 Mar 2016 31 Mar 2015
Net Profit / (Loss) for the period 28,889,797 21,346,639
Items that maybe reclassified subsequently to profirt or loss:
Exchange differences arising on translation of foreign operations
Participation in other comprehensive income (net of tax) related to joint
(4,485,741) (1,156,986)
ventures and associated companies included in consolidation by the equity
method (Note 5.4)
(6,176,019) (3,814,807)
Changes in hedge and fair value reserves (2,112,050) (415,759)
Deferred taxes related with other components of comprehensive income 515,237 105,509
Others (8,328) (18,937)
Other comprehensive income for the period (12,266,901) (5,300,980)
Total comprehensive income for the period 16,622,896 16,045,658
Attributable to:
Equity holders of parent company 21,134,901 14,633,781
Non controlling interests (4,512,005) 1,411,877

The accompanying notes are part of these condensed consolidated financial statements.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE PERIODS ENDED 31 MARCH 2016 AND 2015

(Translation of consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

Res
erv
nd R
d Ea
eta
ine
es a
rnin
gs
(Am
ed i
ro)
ts e
oun
xpr
ess
n eu
Sha
re
ital
Cap
Ow
n
Sha
res
al
Leg
Res
erv
e
Cur
ren
cy
Tra
nsla
tion
Res
erv
e
Inve
stm
ent
s
Fair
Va
lue
Res
erv
e
Hed
ging
Res
erv
e
Opt
ion
Pre
miu
m
tibl
Con
ver
e
ds
Bon
Oth
er R
ese
rves
and
Ret
aine
d
Earn
ings
Tot
al
Net
Pro
fit/
(Los
s)
Tot
al
Non
trol
ling
con
Inte
rest
s
(No
7)
te 1
al
Tot
ity
Equ
ribu
tab
le t
Att
o Eq
lde
uity
Ho
rs o
f Pa
t Co
ren
mp
any
Bala
at 1
Jan
201
5
nce
as
uary
2,00
0,00
0,00
0
(136
)
,273
,735
196
,260
,390
3,37
5,81
8
(1,1
24)
24,1
1,36
6,86
6
22,3
13,0
00
(557
)
,725
,640
(335
)
,533
,690
143
,838
,207
1,67
2,03
0,78
2
160
,200
,533
1,83
2,23
1,31
5
al c
for
the
riod
Tot
ive
inco
om
pre
ens
me
pe
- - - (311
)
,117
- (308
)
,145
- (4,5
00)
85,9
(5,2
62)
05,1
19,8
38,9
43
14,6
33,7
81
1,41
1,87
7
16,0
45,6
58
of c
olid
d ne
ofit
of
App
riat
ion
ate
t pr
201
4
rop
ons
nsfe
leg
al re
nd r
d ea
Tra
ine
rnin
r to
eta
serv
es a
gs
- - 47,9
51,2
02
- - - - 95,8
87,0
05
143
,838
,207
(143
)
,838
,207
- - -
ide
nds
dis
trib
d
Div
ute
- - - - - - - (72,
)
710
,572
(72,
)
710
,572
- (72,
)
710
,572
(93,
)
999
(72,
)
804
,571
f ow
n sh
Acq
uiti
on o
are
s
- (143
)
,407
- - - - - - - - (143
)
,407
- (143
)
,407
fulf
Obl
igat
ion
ield
by
sha
ttri
but
ion
loye
to e
re a
mp
es
- - - - - - - 945
,926
945
,926
- 945
,926
26,0
54
971
,980
ial d
sal
f af
filia
ted
Part
ispo
qui
sitio
ies
or a
ns o
com
pan
- - - - - - - (151
)
,817
(151
)
,817
- (151
)
,817
(2,1
18)
17,6
(2,2
35)
69,4
Oth
ers
- - - - - - - 94 94 - 94 - 94
Bala
at 3
1 M
arch
201
5
nce
as
2,00
0,00
0,00
0
(136
)
,417
,142
244
,211
,592
3,06
4,70
1
(1,1
24)
24,1
1,05
8,72
1
22,3
13,0
00
(538
)
,340
,904
(268
)
,817
,014
19,8
38,9
43
1,61
4,60
4,78
7
159
,426
,847
1,77
4,03
1,63
4
Bala
at 1
Jan
201
6
nce
as
uary
2,00
0,00
0,00
0
(123
)
,493
,932
244
,211
,592
1,13
5,80
1
- 272
,950
22,3
13,0
00
(661
)
,255
,246
(393
)
,321
,903
175
,306
,228
1,65
8,49
0,39
3
136
,303
,721
1,79
4,79
4,11
4
for
Tot
al c
ive
inco
the
riod
om
pre
ens
me
pe
- - - (2,4
33)
64,7
- (1,5
16)
55,2
- (4,9
48)
27,0
(8,9
97)
46,9
30,0
81,8
98
21,1
34,9
01
(4,5
05)
12,0
16,6
22,8
96
App
riat
ion
of c
olid
d ne
ofit
of
201
5
ate
t pr
rop
ons
Tra
nsfe
leg
al re
nd r
ine
d ea
rnin
r to
eta
serv
es a
gs
- - - - - - - 175
,306
,228
175
,306
,228
(175
,306
,228
)
- - -
Div
ide
nds
dis
trib
d
ute
- - - - - - - - - - - (87,
285
)
(87,
285
)
Obl
igat
ion
fulf
ield
by
sha
ttri
but
ion
loye
to e
re a
mp
es
- - - - - - - (117
,386
)
(117
,386
)
- (117
,386
)
24,5
36
(92,
850
)
tial
cell
atio
n of
Cas
h Se
ttle
d Eq
uity
Sw
ap (
a 16
)
Par
Not
can
- 6,91
9,54
3
- - - - - (45,
886
)
(45,
886
)
- 6,87
3,65
7
- 6,87
3,65
7
Part
ial d
ispo
sal
qui
sitio
f af
filia
ted
ies
or a
ns o
com
pan
- - - - - - - 39,0
65
39,0
65
- 39,0
65
134
,197
173
,262
Oth
ers
- - - - - - - - - - - - -
Bala
arch
at 3
1 M
201
6
nce
as
2,00
0,00
0,00
0
(116
)
,574
,389
244
,211
,592
(1,3
32)
28,9
- (1,2
66)
82,2
22,3
13,0
00
(491
)
,000
,273
(227
)
,086
,879
30,0
81,8
98
1,68
6,42
0,63
0
131
,863
,164
1,81
8,28
3,79
4

The accompanying notes are part of these condensed consolidated financial statements.

CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED 31 MARCH 2016 AND 2015

(Translation of consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese
(Amounts expressed in euro) Notes 31 Mar 2016 31 Mar 2015
OPERATING ACTIVITIES
Net cash flow from operating activities (1) (167,779,636) (140,747,342)
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments - -
Tangible and Intangible assets 229,741,711 480,971
Interests and similar income 514,372 427,742
Loans granted - 2,635,098
Others 1,100,433 -
231,358,130 3,543,811
Cash Payments arising from:
Investments (374,015) (245,530)
Tangible and Intangible assets (69,472,338) (64,808,881)
Loans granted - (1,365,000)
Others (188,880) -
(70,035,233) (66,419,411)
Net cash used in investment activities (2) 161,322,897 (62,875,600)
FINANCING ACTIVITIES
Cash receipts arising from:
Investments 173,261 125,894
Loans obtained 1,951,392,532 510,869,703
1,951,571,409 510,995,597
Cash Payments arising from:
Investments - (2,500,557)
Loans obtained (1,946,899,538) (450,109,540)
Interests and similar charges (7,579,769) (18,958,729)
Purchase of own shares - (139,401)
Others (502,486) (889,567)
(1,954,981,793) (472,597,794)
Net cash used in financing activities (3) (3,410,384) 38,397,803
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) (9,867,123) (165,225,139)
Effect of foreign exchange rate 140,243 164,765
Cash and cash equivalents at the beginning of the period 14 270,140,463 588,271,612
Cash and cash equivalents at the end of the period 14 260,133,097 422,881,708

The accompanying notes are part of these condensed financial statements.

SONAE, SGPS, SA

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 MARCH 2016

(Translation of consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

1 INTRODUCTION

SONAE, SGPS, SA ("Sonae Holding") has its head-office at Lugar do Espido, Via Norte, Apartado 1011, 4470- 909 Maia, Portugal, and is the parent company of a group of companies, as detailed in Notes 4 to 6 the Sonae Group ("Sonae"). Sonae's operations and operating segments are described in Note 29.

2 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those described in the file of annual financial statements for the year ended 31 December 2015.

2.1 Basis of preparation

The accompanying consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union, issued by the International Accounting Standards Board ("IASB"), and interpretations issued by the IFRS Interpretations Committee ("IFRIC") or by the previous Standing Interpretations Committee ("SIC"), as adopted by the European Union as from the consolidated financial statements issuance date.

Interim financial statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

The accompanying condensed consolidated financial statements have been prepared from the books and accounting records of the company and subsidiaries, adjusted in the consolidation process, on a going concern basis and under the historical cost convention, except for some financial instruments and properties investments which are stated at fair value.

New accounting standards and their impact on the consolidated financial statements:

Up to the financial statements approval date, the following standards interpretations, some of which become mandatory during 2016, have been endorsed by the European Union.

Effective date (for
financial years
With mandatory application in 2016: beginning on or
after)
IAS 19 (Amendment) –
(Employee Benefits)
01 Feb
2015
Improvements of international financial reporting standards (2010-2012 cycle ) 01 Feb
2015
Improvements of international financial reporting standards (2010-2014 cycle ) 01 Jan
2016
IFRS 11 (Amendment) –
Accounting for Acquisitions of Interests in Joint Operations
01 Jan 2016
IAS 1 –
(Amendment) –
Presentation of Financial Statements
01 Jan 2016
IAS 16 and
IAS 38 –
(Amendment) –
(Clarification of Acceptable Methods of
Depreciation and Amortisation)
01 Jan 2016
IAS 16 –
(Amendment) –
Tangible Assets and IAS 41 (Amendments) –
Bearer
Plants
01 Jan 2016
IAS 27 –
(Amendment) –
Equity Method in Separate Financial Statements
01 Jan 2016

These standards were first applied by the Group in 2016. The application of these standards and interpretations had no material effect on the financial statements of the Group as at 31 March 2016.

The following standards, interpretations, amendments and revisions haven't been until the date of approval of these financial statements, endorsed by the European Union, whose application is mandatory in future financial years.

With mandatory application after 2016: Effective date (for
financial years
beginning on or after)
IFRS 9 -
(Financial instruments –
classification and measurement)
01 Jan 2018
IFRS 14 –
(Regulatory Deferral Accounts)
01 Jan 2016
IFRS 15 –
(Revenue from Contracts with Customers)
01 Jan 2018
IFRS 16 –
Leases (recognition and measurement principles)
01 Jan 2019
IFRS 10, IFRS 12 and IAS 28 (Amendment) –
(Clarification of
several issues regarding the
application of the consolidation requirement by investment entities)
01 Jan 2016
IFRS 10 and
IAS 28 (Amendment) –
(Elimination
of the inconsistency
between the
requirements of these standards when dealing with the sale or contribution of assets
between an investor and its associate or joint venture)
Undefined
IFRS
12
(Amendment)

(Recognition
of
Deferred
Tax
Assets
for
Unrealised
Losses issued)
01 Jan 2017
IFRS 7
(Amendment)

(Disclosures on the cash flow statements)
01 Jan 2017
IFRS 15 –
(Amendment)
-
(Revenues from Contracts with Customers )
01 Jan 2018

The Group did not proceed to earlier adoption of any of these standards on the financial statements for the period ended on the 31 March 2016, since their application is not yet mandatory. The impacts of the above mentioned standards are being analysed by the Group, and with the exception of IFRS 9, IFRS 15 and IFRS 16, important impacts are not expected.

3 CHANGES IN ACCOUNTING POLICIES

During the period was adopted a set of accounting standards, interpretations, amendments and revisions issued in previous periods and whose implementation became mandatory after the 1st January 2016 as disclosed in Note 2 and which didn't have any significant impacts on the financial statements as at 31 March 2016.

4 GROUP COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

Group companies included in the consolidated financial statements, their head offices and percentage of share capital held by Sonae as at 31 March 2016 and 31 December 2015 are as follows:

Percentage of capital held
31 Mar 2016 31 Dec 2015
COMPANY Head Office Direct* Total* Direct* Total*
Sonae - SGPS, S.A. Maia HOLDING HOLDING HOLDING HOLDING
Retail
Aduanas Caspe, S.L.U. a) Zaragoza (Spain) 100.00% 100.00% 100.00% 100.00%
Arat Inmuebles, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Azulino Imobiliária, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
BB Food Service, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Bertimóvel - Sociedade Imobiliária, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Bom Momento - Restauração, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Canasta - Empreendimentos Imobiliários, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Chão Verde - Sociedade de Gestão Imobiliária, a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Citorres - Sociedade Imobiliária, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Comercial Losan Polonia SP Z.O.O a) Varsóvia (Poland) 100.00% 100.00% 100.00% 100.00%
Comercial Losan, S.L.U. a) Zaragoza (Spain) 100.00% 100.00% 100.00% 100.00%
Contibomba - Comércio e Distribuição de
Combustíveis, SA
a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Contimobe - Imobiliária de Castelo de Paiva, SA a) Castelo de Paiva
(Portugal)
100.00% 100.00% 100.00% 100.00%
Continente Hipermercados, SA a) Lisbon (Portugal) 100.00% 100.00% 100.00% 100.00%
Cumulativa - Sociedade Imobiliária, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Discovery Sports, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Elergone Energias, Lda a) Matosinhos (Portugal) 75.00% 75.00% 75.00% 75.00%
Farmácia Selecção, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Fashion Division, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Fashion Division Canárias, SL a) Tenerife (Spain) 100.00% 100.00% 100.00% 100.00%
Fozimo - Sociedade Imobiliária, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Fundo de Investimento Imobiliário Fechado a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Fundo de Investimento Imobiliário Imosonae
Dois
a) Maia (Portugal) 97.82% 97.82% 97.92% 97.92%
Global Usebti, S.L. a) Zaragoza (Spain) 100.00% 100.00% 100.00% 100.00%
HighDome PCC Limited (Cell Europe) a) Valletta (Malta) 100.00% 100.00% 100.00% 100.00%
Igimo - Sociedade Imobiliária, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Iginha - Sociedade Imobiliária, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Imoconti - Sociedade Imobiliária, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Imoestrutura - Sociedade Imobiliária, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Imomuro - Sociedade Imobiliária, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Imoresultado - Sociedade Imobiliária, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Imosistema - Sociedade Imobiliária, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Infofield - Informática, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Losan Colombia, S.A.S a) Bogota (Colombia) 100.00% 100.00% 100.00% 100.00%
Losan Overseas Textile, S.L a) Zaragoza (Spain) 100.00% 100.00% 100.00% 100.00%
SA
Imosede
Losan Tekstil Urunleri V e Dis Ticaret, L.S. a) Istanbul (Turkey) 100.00% 100.00% 100.00% 100.00%
Marcas MC, zRT a) Budapest (Hungary) 100.00% 100.00% 100.00% 100.00%
MJB Design- Lda a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
MJLF - Empreendimentos Imobiliários, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Modalfa - Comércio e Serviços, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Modalloop - Vestuário e Calçado, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Modelo Continente Hipermercados, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Modelo Continente International Trade, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Modelo Hiper Imobiliária, SA a) Maia(Portugal) 100.00% 100.00% 100.00% 100.00%
Modelo.com - Vendas p/Correspond., SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Pharmaconcept – Actividades em Saúde, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Pharmacontinente - Saúde e Higiene, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Ponto de Chegada – Sociedade Imobiliária, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Predicomercial - Promoção Imobiliária, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Predilugar – Sociedade Imobiliária, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
SDSR – Sports Division SR, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Selifa - Empreendimentos Imobiliários de Fafe,
SA
a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Sempre à Mão - Sociedade Imobiliária, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Sesagest - Proj.Gestão Imobiliária, SA a) Porto (Portugal) 100.00% 100.00% 100.00% 100.00%
SIAL Participações, Ltda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
Socijofra - Sociedade Imobiliária, SA a) Gondomar (Portugal) 100.00% 100.00% 100.00% 100.00%
Sociloures - Sociedade Imobiliária, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Soflorin, BV a) Amsterdam
(Netherlands)
100.00% 100.00% 100.00% 100.00%
Sonae Capital Brasil, Lda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
Sonae Center Serviços II, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Sonae Investimentos, SGPS, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Sonae MC – Modelo Continente SGPS, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Sonae Retalho España - Servicios Generales, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Sonae SR Malta Holding Limited a) Valletta (Malta) 100.00% 100.00% 100.00% 100.00%
Sonaegest-Soc.Gest.Fundos Investimentos, SA a) Maia (Portugal) 100.00% 90.00% 100.00% 90.00%
Sonaerp - Retail Properties, SA a) Porto (Portugal) 100.00% 100.00% 100.00% 100.00%
SONAESR – Serviços e Logística, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Sonae Specialized Retail, SGPS, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Sondis Imobiliária, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Sonvecap, BV a) Amsterdam
(Netherlands)
100.00% 100.00% 100.00% 100.00%
Sport Zone Canárias, SL a) Tenerife (Spain) 60.00% 60.00% 60.00% 60.00%
Sport Zone España - Comércio de Articulos de
Deporte, SA
a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Sport Zone spor malz.per.satis ith.ve tic.ltd.sti a) Istambul (Turkey) 100.00% 100.00% 100.00% 100.00%
Têxtil do Marco, SA a) Marco de Canaveses
(Portugal)
92.76% 92.76% 92.76% 92.76%
Usebti Textile México S.A. de C.V. a) Mexico City (Mexico) 100.00% 100.00% 100.00% 100.00%
Valor N, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Worten Canárias, SL a) Tenerife (Spain) 60.00% 60.00% 60.00% 60.00%
Worten - Equipamento para o Lar, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Worten España Distribución, S.L. a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Zippy - Comércio e Distribuição, SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Zippy - Comercio y Distribución, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Zippy cocuk malz.dag.ith.ve tic.ltd.sti a) Istambul (Turkey) 100.00% 100.00% 100.00% 100.00%
ZYEvolution-Invest.Desenv., SA a) Matosinhos (Portugal) 100.00% 100.00% 100.00% 100.00%
Sonae IM
Accive Insurance – Consultoria e Franchising,
Lda
a) Porto (Portugal) 100.00% 35.01% 100.00% 35.01%
Accive Insurance – Corretor de Seguros, SA a) Porto (Portugal) 70.00% 35.01% 70.00% 35.01%
ADD Avaliações Engenharia de Avaliações e
Perícias, Ltda
a) Santa Catarina (Brazil) 100.00% 50.01% 100.00% 50.01%
1) Bright Development Studio, S.A. a) Maia (Portugal) 100.00% 89.97% - -
Cape Tecnologies Limited a) Dublin (Ireland) 100.00% 89.97% 100.00% 89.97%
Digitmarket - Sistemas de Informação, SA a) Maia (Portugal) 75.10% 67.56% 75.10% 67.56%
Herco Consultoria de Risco e Corretora de
Seguros, Ltda
a) Santa Catarina (Brazil) 100.00% 50.01% 100.00% 50.01%
Herco Consultoria de Risco, SA a) Maia (Portugal) 100.00% 50.01% 100.00% 50.01%
HighDome PCC Limited a) La Valletta (Malta) 100.00% 50.01% 100.00% 50.01%
Itrust – Cyber Security and Intelligence, SA a) Maia (Portugal) 100.00% 89.97% 100.00% 89.97%
Larim Corretora de Resseguros Ltda a) Rio de Janeiro (Brazil) 99.99% 50.01% 99.99% 50.01%
Lazam/mds Correctora Ltda a) São Paulo (Brazil) 100.00% 50.01% 100.00% 50.01%
MDS África, SGPS, SA a) Porto (Portugal) 100.00% 50.01% 100.00% 50.01%
MDS - Corretor de Seguros, SA a) Porto (Portugal) 100.00% 50.01% 100.00% 50.01%
MDS Affinity-Sociedade de Mediação Lda a) Porto (Portugal) 100.00% 50.01% 100.00% 50.01%
MDS Auto - Mediação de Seguros, SA a) Porto (Portugal) 50.01% 25.01% 50.01% 25.01%
2) Mds Knowledge Centre, Unipessoal, Lda a) Lisbon (Portugal) 100.00% 50.01% 100.00% 50.01%
MDS Malta Holding Limited a) La Valletta (Malta) 100.00% 50.01% 100.00% 50.01%
MDS RE – Mediador de resseguros, SGPS, SA a) Porto (Portugal) 100.00% 50.01% 100.00% 50.01%
MDS, SGPS, SA a) Maia (Portugal) 50.01% 50.01% 50.01% 50.01%
Modelo - Distribuição de Materiais de
Construção, SA
b) Maia (Portugal) 50.00% 50.00% 50.00% 50.00%
PCJ-Público, Comunicação e Jornalismo, SA a) Maia (Portugal) 100.00% 89.97% 100.00% 89.97%
Praesidium Services Limited a) Berkshire (U.K.) 100.00% 89.97% 100.00% 89.97%
Público - Comunicação Social, SA a) Porto (Portugal) 100.00% 89.97% 100.00% 89.97%
RSI Corretora de Seguros, Ltda a) São Paulo (Brazil) 100.00% 50.01% 100.00% 50.01%
S21 Sec Brasil, Ltda a) São Paulo (Brazil) 99.99% 69.98% 99.99% 69.98%
S21Sec Ciber seguridad SA de CV a) Mexico City (Mexico) 100.00% 69.86% 100.00% 69.86%
S21 Sec Gestion, SA a) Navarra(Spain) 77.80% 69.99% 77.80% 69.99%
S21 Sec Inc. a) Texas (USA) 100.00% 69.99% 100.00% 69.99%
S21 Sec Information Security Labs, S.L. a) Navarra(Spain) 100.00% 69.99% 100.00% 69.99%
S21 Sec México, SA de CV a) Mexico City(Mexico) 99.87% 69.89% 99.87% 69.89%
S21 Sec SA de CV a) Mexico City(Mexico) 99.99% 69.98% 99.99% 69.98%
Saphety – Transacciones Electronicas SAS a) Bogota
(Colombia)
100.00% 78.27% 100.00% 78.27%
Saphety Brasil Transações Eletrônicas Lda a) São Paulo
(Brazil)
100.00% 78.27% 100.00% 78.27%
Saphety Level - Trusted Services, SA a) Maia (Portugal) 86.99% 78.27% 86.99% 78.27%
Sonaecom-Cyber Security and Int.,SGPS,SA a) Maia (Portugal) 100.00% 89.97% 100.00% 89.97%
Sonaecom – Serviços Partilhados, SA a) Maia (Portugal) 100.00% 89.97% 100.00% 89.97%
Sonaecom - Sistemas de Información España, SL a) Madrid (Spain) 100.00% 89.97% 100.00% 89.97%
Sonaecom BV a) Amsterdam
(Netherlands)
100.00% 89.97% 100.00% 89.97%
Sonaecom, SGPS, SA a) Maia (Portugal) 90.15% 89.97% 90.15% 89.97%
Sonae Investment Management – Software and
Technology, SGPS, SA
a) Maia (Portugal) 100.00% 89.97% 100.00% 89.97%
Sonaetelecom, BV a) Amsterdam
(Netherlands)
100.00% 89.97% 100.00% 89.97%
Tecnológica Telecomunicações, Ltda a) Rio de Janeiro (Brazil) 99.99% 89.87% 99.99% 89.87%
Tlantic, BV a) Amsterdam
(Netherlands)
72.10% 72.10% 72.10% 72.10%
Tlantic Portugal - Sistemas de Informação, SA a) Maia (Portugal) 100.00% 72.10% 100.00% 72.10%
Tlantic Sistemas de Informação, Ltda a) Porto Alegre (Brazil) 100.00% 72.10% 100.00% 72.10%
We Do Brasil Soluções Informáticas, Ltda a) Rio de Janeiro (Brazil) 99.91% 89.88% 99.91% 89.88%
We Do Consulting - Sistemas de Informação, SA a) Maia (Portugal) 100.00% 89.97% 100.00% 89.97%
2) We Do Poland Sp.Z.o.o. a) Poznan (Poland) 100.00% 89.97% 100.00% 89.97%
We Do Technologies (UK) Limited a) Berkshire (U.K.) 100.00% 89.97% 100.00% 89.97%
We Do Tecnologies Americas, Inc. a) Delaware
(USA)
100.00% 89.97% 100.00% 89.97%
We Do Technologies Australia PTY Limited a) Sydney
(Australia)
100.00% 89.97% 100.00% 89.97%
We Do Technologies Egypt Limited Liability
Company
a) Cairo (Egypt) 100.00% 89.97% 100.00% 89.97%
We Do Technologies Mexico S. de RL a) Mexico City (Mexico) 100.00% 89.97% 100.00% 89.97%
We Do Tecnologies BV a) Amsterdam
(Netherlands)
100.00% 89.97% 100.00% 89.97%
Others
Libra Serviços, Lda a) Funchal (Portugal) 100.00% 100.00% 100.00% 100.00%
Sonae Investments, BV a) Amsterdam
(Netherlands)
100.00% 100.00% 100.00% 100.00%
Sonae RE, SA a) Luxembourg 99.92% 99.92% 99.92% 99.92%
Sonaecenter Serviços, SA a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Sonae Financial Services, S.A. a) Maia (Portugal) 100.00% 100.00% 100.00% 100.00%
Sontel, BV a) Amsterdam
(Netherlands)
100.00% 100.00% 100.00% 100.00%

* the percentage of ownership total represents the total percentage of interest held by the Group; the percentage of capital held "direct" corresponds to the percentage (s) (s) subsidiary which owns the stake in question holds the share capital of this company.

a) Control held by majority of voting rights which confer power of relevant activities that influence;

b) Control held by Management control;

  • 1) Company created during the period;
  • 2) Company liquidated during the period.

These entities are consolidated using the full consolidation method.

5 JOINT VENTURES AND ASSOCIATED COMPANIES

5.1 Detail of book value of Investment in joint ventures and associates

The aggregated values of main financial indicators of joint ventures and associated are as follows:

COMPANY 31 Mar 2016 31 Dec 2015
Sonae Sierra
Sonae Sierra SGPS, SA (consolidated)
513,871,140 499,327,197
ZOPT (NOS)
ZOPT, SGPS, S.A. (consolidated)
702,863,426 710,450,710
Sonae IM
Unipress - Centro Gráfico, Lda 615,964 580,205
SIRS - Sociedade Independente de Radiodifusão Sonora, SA - -
Intelligent Big Data, S.L. - -
Investments in joint ventures 1,217,350,530 1,210,358,112
Retail
Sempre a Postos - Produtos Alimentares e Utilidades, Lda 1,281,782 1,236,445
APOR - Agência para a Modernização do Porto, S.A. 355,517 373,147
Ulabox, S.L. 2,618,048 2,879,651
Sonae IM
Brokerslink Management AG 41,745 41,745
Investment in associated companies 4,297,092 4,530,988
Total 1,221,647,622 1,214,889,100

5.2 Detail of joint ventures and associated companies

Joint Ventures entities and associated companies included in the consolidated financial statements, their head offices and the percentage of share capital held by Sonae as at 31 March 2016 and 31 December 2015 are as follows:

5.2.1 Joint ventures

Percentage of capital held
31 Mar 2016 31 Dec 2015
COMPANY Head Office Direct* Total* Direct* Total*
Sonae Sierra
3shoppings - Holding, SGPS, SA Maia (Portugal) 100.00% 25.05% 100.00% 25.05%
8ª avenida Centro Comercial, SA Maia (Portugal) 100.00% 23.75% 100.00% 23.75%
Adlands BV Amsterdam
(Netherlands)
50.00% 25.00% 50.00% 25.00%
Aegean Park, SA Athens(Greece) 100.00% 25.00% 100.00% 25.00%
ALBCC – Albufeirashopping – Centro Comercial, SA Maia (Portugal) 100.00% 23.75% 100.00% 23.75%
ALEXA Holding GmbH Dusseldorf (Germany) 100.00% 50.00% 100.00% 50.00%
ALEXA Shopping Centre GmbH Dusseldorf (Germany) 100.00% 50.00% 100.00% 50.00%
Algarveshopping - Centro Comercial, SA Maia (Portugal) 100.00% 25.05% 100.00% 25.05%
ARP Alverca Retail Park, SA Maia (Portugal) 100.00% 50.00% 100.00% 50.00%
Arrábidashopping - Centro Comercial, SA Maia (Portugal) 100.00% 23.75% 100.00% 23.75%
Avenida M-40, BV Amsterdam
(Netherlands)
100.00% 25.05% 100.00% 25.05%
Beralands BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Campo Limpo Lda S. Paulo (Brazil) 20.00% 3.33% 20.00% 3.33%
Cascaishopping - Centro Comercial, SA Maia (Portugal) 100.00% 28.62% 100.00% 28.62%
Cascaishopping Holding I, SGPS, SA Maia (Portugal) 100.00% 28.62% 100.00% 28.62%
CCCB Caldas da Rainha - Centro Comercial,SA Maia (Portugal) 100.00% 50.00% 100.00% 50.00%
Centro Colombo - Centro Comercial, SA Maia (Portugal) 100.00% 12.53% 100.00% 12.53%
Centro Vasco da Gama - Centro Comercial, SA Maia (Portugal) 50.00% 12.53% 50.00% 12.53%
Coimbrashopping - Centro Comercial, SA Maia (Portugal) 100.00% 25.05% 100.00% 25.05%
Colombo Towers Holding, BV The Hague
(Netherlands)
50.00% 25.00% 50.00% 25.00%
DOC Malaga Holdings S.L. Madrid (Spain) 50.00% 12.53% 50.00% 12.53%
DOC Malaga SITECO S.L.U. Madrid (Spain) 100.00% 12.53% 100.00% 12.53%
Dortmund Tower GmbH Dusseldorf (Germany) 100.00% 50.00% 100.00% 50.00%
Dos Mares - Shopping Centre, BV Amsterdam
(Netherlands)
100.00% 25.05% 100.00% 25.05%
Dos Mares - Shopping Centre, SA Madrid (Spain) 100.00% 25.05% 100.00% 25.05%
Estação Viana - Centro Comercial, SA Viana do Castelo
(Portugal)
100.00% 25.05% 100.00% 25.05%
Freccia Rossa - Shopping Centre, Srl Milan (Italy) 50.00% 25.00% 50.00% 25.00%
Fundo de Investimento Imobiliário Parque Dom Pedro
Shopping Center
Rio de Janeiro (Brazil) 50.00% 10.34% 50.00% 10.34%
Fundo de Investimento Imobiliário Shopping Parque Dom
Pedro Shopping
Rio de Janeiro (Brazil) 87.61% 15.78% 87.61% 15.78%
Gaiashopping I - Centro Comercial, SA Maia (Portugal) 100.00% 23.75% 100.00% 23.75%
Gaiashopping II - Centro Comercial, SA Maia (Portugal) 100.00% 23.75% 100.00% 23.75%
Gli Orsi Shopping Centre 1, Srl Milan (Italy) 100.00% 50.00% 100.00% 50.00%
Guimarãeshopping - Centro Comercial, SA Maia (Portugal) 100.00% 25.05% 100.00% 25.05%
Harvey Dos Iberica, SL Madrid (Spain) 50.00% 12.53% 50.00% 12.53%
Iberian Assets, SA Madrid (Spain) 49.78% 12.48% 49.78% 12.48%
Ioannina Development of Shopping Centres, SA Athens(Greece) 100.00% 50.00% 100.00% 50.00%
Land Retail, BV Amsterdam
(Netherlands)
100.00% 32.19% 100.00% 32.19%
Larissa Development of Shopping Centres, SA Athens(Greece) 100.00% 25.00% 100.00% 25.00%
LCC – Leiriashopping – Centro Comercial, SA Maia (Portugal) 100.00% 23.75% 100.00% 23.75%
Le Terrazze – Shopping Centre 1, Srl Milan (Italy) 50.00% 5.00% 50.00% 5.00%
Loop 5 - Shopping Centre Gmbh Dusseldorf (Germany) 50.00% 25.00% 50.00% 25.00%
Loureshopping – Centro Comercial, SA Maia (Portugal) 50.00% 11.88% 50.00% 11.88%
Luz del Tajo - Centro Comercial, SA Madrid (Spain) 100.00% 25.05% 100.00% 25.05%
Luz del Tajo, BV Amsterdam
(Netherlands)
100.00% 25.05% 100.00% 25.05%
Madeirashopping - Centro Comercial, SA Funchal (Portugal) 50.00% 12.53% 50.00% 12.53%
Maiashopping - Centro Comercial, SA Maia (Portugal) 100.00% 25.05% 100.00% 25.05%
Microcom Doi Srl Bucharest (Romania) 100.00% 50.00% 100.00% 50.00%
1) Münster Arkaden, BV Amsterdam
(Netherlands)
100.00% 25.05% 100.00% 25.05%
Norte Shopping Retail and Leisure Centre, BV Amsterdam
(Netherlands)
50.00% 12.53% 50.00% 12.53%
Norteshopping - Centro Comercial, SA Maia (Portugal) 100.00% 12.53% 100.00% 12.53%
Pantheon Plaza BV Amsterdam
(Netherlands)
50.00% 25.00% 50.00% 25.00%
Paracentro - Gestão de Galerias Comerciais, SA Maia (Portugal) 100.00% 50.00% 100.00% 50.00%
Park Avenue Developement of Shopping Centers, SA Athens(Greece) 100.00% 25.00% 100.00% 25.00%
Parklake Shopping, SA Bucharest (Romania) 50.00% 25.00% 50.00% 25.00%
Parque Atlântico Shopping - Centro Comercial SA Ponta Delgada
(Portugal)
50.00% 12.53% 50.00% 12.53%
Parque D. Pedro 1, BV Sarl Luxembourg 100.00% 25.00% 100.00% 25.00%
Parque de Famalicão - Empreendimentos Imobiliários, SA Maia (Portugal) 100.00% 50.00% 100.00% 50.00%
Pátio Boavista Shopping, Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Pátio Campinas Shopping, Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Pátio Goiânia Shopping, Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Pátio Londrina Empreendimentos e Participações, Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Pátio São Bernardo Shopping Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Pátio Sertório Shopping Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Pátio Uberlândia Shopping Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Plaza Eboli - Centro Comercial, SA Madrid (Spain) 100.00% 50.00% 100.00% 50.00%
Plaza Mayor Parque de Ócio, BV Amsterdam
(Netherlands)
100.00% 25.05% 100.00% 25.05%
Plaza Mayor Parque de Ócio, SA Madrid (Spain) 100.00% 25.05% 100.00% 25.05%
Plaza Mayor Shopping, BV Amsterdam
(Netherlands)
100.00% 25.05% 100.00% 25.05%
Plaza Mayor Shopping, SA Madrid (Spain) 100.00% 25.05% 100.00% 25.05%
PORTCC – Portimãoshopping – Centro Comercial, SA Maia (Portugal) 100.00% 23.75% 100.00% 23.75%
2) Project Guia, SA Maia (Portugal) 100.00% 50.00% - -
Project Sierra 10 BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra 11, BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra 12, BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra 2, BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra 8 BV Amsterdam
(Netherlands)
100.00% 25.05% 100.00% 25.05%
Project Sierra Cúcuta B.V. Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra Four, SA Bucharest (Romania) 100.00% 50.00% 100.00% 50.00%
Project Sierra Germany 2 (two), Shopping Centre GmbH Dusseldorf (Germany) 100.00% 50.00% 100.00% 50.00%
Project Sierra Germany 4 (four), Shopping Centre, GmbH Dusseldorf (Germany) 100.00% 50.00% 100.00% 50.00%
Project Sierra Spain 1, BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra Spain 2 - Centro Comercial, SA Madrid (Spain) 100.00% 50.00% 100.00% 50.00%
Project Sierra Two Srl Bucharest (Romania) 100.00% 50.00% 100.00% 50.00%
Proyecto Cúcuta S.A.S. Santiago de Cali
(Colombia)
50.00% 25.00% 50.00% 25.00%
Rio Sul – Centro Comercial, SA Lisbon (Portugal) 50.00% 11.88% 50.00% 11.88%
River Plaza BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
River Plaza Mall, Srl Bucharest (Romania) 100.00% 50.00% 100.00% 50.00%
SC Aegean, BV Amsterdam
(Netherlands)
50.00% 25.00% 50.00% 25.00%
Serra Shopping – Centro Comercial, SA Covilhã (Portugal) 50.00% 11.88% 50.00% 11.88%
Shopping Centre Colombo Holding, BV Amsterdam
(Netherlands)
50.00% 12.53% 50.00% 12.53%
Shopping Centre Parque Principado, BV Amsterdam
(Netherlands)
100.00% 25.05% 100.00% 25.05%
Sierra Asia Limited Hong Kong (China) 100.00% 50.00% 100.00% 50.00%
Sierra Berlin Holding BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Brazil 1, BV Amsterdam
(Netherlands)
100.00% 25.00% 100.00% 25.00%
Sierra Central, S.A.S. Santiago de Cali
(Colômbia)
50.00% 25.00% 50.00% 25.00%
Sierra Cevital Shopping Center, Spa Algeria 49.00% 24.50% 49.00% 24.50%
Sierra Core Assets Holland, BV Amsterdam
(Netherlands)
50.00% 25.50% 50.00% 25.50%
Sierra Developments Holding, BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Developments, SGPS, SA Maia (Portugal) 100.00% 50.00% 100.00% 50.00%
Sierra European Retail Real Estate Assets Holdings, BV Amsterdam
(Netherlands)
50.10% 25.05% 50.10% 25.05%
Sierra Germany GmbH Dusseldorf (Germany) 100.00% 50.00% 100.00% 50.00%
Sierra GP, Limited Guernesey (U.K.) 100.00% 50.00% 100.00% 50.00%
Sierra Greece, SA Athens (Greece) 100.00% 50.00% 100.00% 50.00%
Sierra Investimentos Brasil Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Sierra Investments (Holland) 1, BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Investments (Holland) 2, BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Investments Holding, BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Investments SGPS, SA Maia (Portugal) 100.00% 50.00% 100.00% 50.00%
Sierra Italy, Srl Milan (Italy) 100.00% 50.00% 100.00% 50.00%
Sierra Management, SGPS, SA Maia (Portugal) 100.00% 50.00% 100.00% 50.00%
2) Sierra Maroc Services, SARL Casablanca (Morocco) 100.00% 50.00% - -
Sierra Portugal, SA Lisbon (Portugal) 100.00% 50.00% 100.00% 50.00%
Sierra Project Nürnberg BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Real Estate Greece BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Romania Shopping Centers Services, SRL Bucharest (Romania) 100.00% 50.00% 100.00% 50.00%
Sierra Turkey Gayrimenkul Yonetim Pazarlama ve Danı
manlık Anonim irket.
Istambul
(Turkey)
100.00% 50.00% 100.00% 50.00%
Sierra Services Holland BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Services Holland 2 BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Solingen Holding GmbH Dusseldorf (Germany) 100.00% 50.00% 100.00% 50.00%
Sierra Spain – Shopping Centers Services, SL Madrid (Spain) 100.00% 50.00% 100.00% 50.00%
Sierra VdG Holding BV Amsterdam
(Netherlands)
100.00% 25.05% 100.00% 25.05%
Sierra Zenata Project B.V Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Solingen Shopping Center GmbH Dusseldorf (Germany) 100.00% 25.00% 100.00% 25.00%
Sonae Sierra Brasil, SA São Paulo (Brazil) 66.65% 16.66% 66.65% 16.66%
Sonae Sierra Brazil, BV Sarl Luxembourg 50.00% 25.00% 50.00% 25.00%
Sonae Sierra, SGPS, SA Maia (Portugal) 50.00% 50.00% 50.00% 50.00%
SPF - Sierra Portugal Luxembourg 100.00% 50.00% 100.00% 50.00%
SPF - Sierra Portugal Real Estate, Sarl Luxembourg 47.50% 23.75% 47.50% 23.75%
Unishopping Consultoria Imobiliária, Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Via Catarina - Centro Comercial, SA Maia (Portugal) 50.00% 12.53% 50.00% 12.53%
Weiterstadt Shopping BV Amsterdam
(Netherlands)
100.00% 50.00% 100.00% 50.00%
Zenata Commercial Project, SA Mohammedia
(Marrocos)
100.00% 5.50% 100.00% 5.50%
ZOPT (NOS)
Big Picture 2 Films, SA Oeiras (Portugal) 20.00% 4.50% 20.00% 4.50%
Canal 20 TV, SA Madrid (Spain) 50.00% 11.25% 50.00% 11.25%
Dreamia Holding BV Amsterdam
(Netherlands)
50.00% 11.25% 50.00% 11.25%
Dreamia Servicos de Televisao, SA Lisbon (Portugal) 100.00% 11.25% 100.00% 11.25%
Empracine – Empresa Promotora de Atividades
Cinematograficas, Lda
Lisbon (Portugal) 100.00% 22.50% 100.00% 22.50%
FINSTAR – Sociedade de Investimentos e Participacoes,
SA
Luanda (Angola) 30.00% 6.75% 30.00% 6.75%
Lusomundo – Sociedade de Investimentos imobiliarios,
SGPS, SA
Lisbon (Portugal) 99.87% 11.25% 99.87% 11.25%
Lusomundo Imobiliaria 2, SA Lisbon (Portugal) 99.87% 22.47% 99.87% 22.47%
Lusomundo Moçambique, Lda Maputo (Mozambique) 100.00% 22.50% 100.00% 22.50%
NOS Inovação, SA Matosinhos (Portugal) 100.00% 22.50% 100.00% 22.50%
NOS Sistemas, SA Maia (Portugal) 100.00% 22.50% 100.00% 22.50%
NOS Sistemas España, SL Madrid (Spain) 100.00% 22.50% 100.00% 22.50%
MSTAR, SA Maputo (Mozambique) 30.00% 6.75% 30.00% 6.75%
NOS Açores Comunicacoes, SA Ponta Delgada
(Portugal)
83.82% 18.86% 83.82% 18.86%
NOS Communications Sarl Luxembourg 100.00% 22.50% 100.00% 22.50%
NOS Comunicações, SA Lisbon (Portugal) 100.00% 22.50% 100.00% 22.50%
NOS Lusomundo Audiovisuais, SA Lisbon (Portugal) 100.00% 22.50% 100.00% 22.50%
NOS Lusomundo Cinemas, SA Lisbon (Portugal) 100.00% 22.50% 100.00% 22.50%
NOS Lusomundo TV, Lda Lisbon (Portugal) 100.00% 22.50% 100.00% 22.50%
NOS Madeira Comunicações, SA Funchal (Portugal) 77.95% 17.54% 77.95% 17.54%
NOS Tecnology – Concepção Construção e Gestão de
Redes de Comunicação, SA
Matosinhos (Portugal) 100.00% 22.50% 100.00% 22.50%
NOS Towering – Gestão de Torres de Telecomunicações,
SA
Maia (Portugal) 100.00% 22.50% 100.00% 22.50%
NOS SGPS, SA Lisbon (Portugal) 52.15% 22.50% 52.15% 22.50%
NOSPUB – Publicidade e Conteudos, SA Lisbon (Portugal) 100.00% 22.50% 100.00% 22.50%
Per-Mar – Sociedade de Construcoes, SA Maia (Portugal) 100.00% 22.50% 100.00% 22.50%
Sport TV Portugal Lisbon (Portugal) 50.00% 11.25% 50.00% 11.25%
Sontaria – Empreendimentos Imobiliarios, SA Maia (Portugal) 100.00% 22.50% 100.00% 22.50%
Teliz Holding, BV Amstelveen
(Netherlands)
100.00% 22.50% 100.00% 22.50%
Upstar Comunicacoes, SA Vendas Novas
(Portugal)
30.00% 6.75% 30.00% 6.75%
ZAP Cinemas, SA Luanda (Angola) 100.00% 6.75% 100.00% 6.75%
ZAP Media, SA Luanda (Angola) 100.00% 6.75% 100.00% 6.75%
ZAP Publishing, SA Luanda (Angola) 100.00% 6.75% 100.00% 6.75%
ZON Finance BV Amsterdam
(Netherlands)
100.00% 22.50% 100.00% 22.50%
ZOPT, SGPS, SA Porto (Portugal) 50.01% 44.98% 50.01% 44.98%
Sonae IM
Intelligent Big Data, S.L. Gipuzcoa (Spain) 50.00% 35.00% 50.00% 35.00%
SIRS – Sociedade Independente de Radiodifusão Sonora,
SA
Porto (Portugal) 45.00% 40.49% 45.00% 40.49%
Unipress - Centro Gráfico, Lda Vila Nova de Gaia
(Portugal)
50.00% 44.99% 50.00% 44.99%

* the percentage of ownership total represents the total percentage of interest held by the Group; the percentage of capital held "direct" corresponds to the percentage (s) (s) subsidiary which owns the stake in question holds the share capital of this company.

1) Company liquidated during the period;

2) Company created during the period.

5.2.2 Associated Companies

Percentage of capital held
31 Mar 2016 31 Dec 2015
COMPANY Head Office Direct* Total* Direct* Total*
Retail
APOR – Agência para a Modernização do Porto, S.A. Porto
(Portugal)
22.75% 22.75% 22.75% 22.75%
Sempre a Postos - Produtos Alimentares e Utilidades, Lda Lisbon
(Portugal)
25.00% 25.00% 25.00% 25.00%
Ulabox, S.L. Barcelona
(Spain)
28.57% 28.57% 28.57% 28.57%

* the percentage of ownership total represents the total percentage of interest held by the Group; the percentage of capital held "direct" corresponds to the percentage (s) (s) subsidiary which owns the stake in question holds the share capital of this company.

Jointly controlled companies and associated companies were included in the consolidated financial statements by the equity method.

5.3 Financial indicators of participations

5.3.1 Joint Ventures

The aggregated values of main financial indicators of joint ventures can be summarized as follows:

31 Mar 2016
Joint ventures Sonae Sierra SGPS, SA
(consolidated)
ZOPT, SGPS, SA
(consolidated)
Others
Assets
Investment properties 289,429,887 691,000 -
Tangible assets 1,166,227 1,192,582,000 1,381,890
Intangible assets 2,546,158 635,113,000 11,933
Goodwill 4,273,688 1,749,507,000 -
Investments in joint ventures and associates 862,307,155 198,902,000 -
Other non-current assets 127,232,165 143,500,000 97
Non-current assets 1,286,955,280 3,920,295,000 1,393,920
Cash and cash equivalents 168,332,442 13,288,000 93,341
Other current assets 45,335,890 504,038,000 1,877,451
Current assets 213,668,332 517,326,000 1,970,792
Assets classified as available for sale 767,754,848 24,237,000 -
Total assets 2,268,378,460 4,461,858,000 3,364,712
Liabilities
Loans 174,799,955 982,856,000 1,541,512
Other non-current liabilities 36,409,777 266,958,000 5,306
Non-current liabilities 211,209,732 1,249,814,000 1,546,818
Loans 85,280,643 159,549,000 26,262
Other current liabilities 99,756,644 576,398,000 1,145,919
Total current liabilities 185,037,287 735,947,000 1,172,181
Liabilities directly associated with assets classified as available
for sale
373,672,220 - -
Total liabilities 769,919,239 1,985,761,000 2,718,999
Equity attributable to the equity holders of the Parent Company 967,328,637 1,243,716,000 645,713
Non-controlling interests 531,130,584 1,232,381,000 -
Total equity 1,498,459,221 2,476,097,000 645,713
Total equity and liabilities 2,268,378,460 4,461,858,000 3,364,712
31 Dec 2015
Joint ventures Sonae Sierra SGPS, SA
(consolidated)
ZOPT, SGPS, SA
(consolidated)
Others
Assets
Investment properties 286,938,906 697,557 -
Tangible assets 1,230,400 1,218,762,526 1,557,119
Intangible assets 2,705,989 639,261,319 13,213
Goodwill 4,273,686 1,749,506,673 -
Investments in joint ventures and associates 905,893,688 264,465,220 -
Other non-current assets 120,895,811 145,726,069 97
Non-current assets 1,321,938,480 4,018,419,364 1,570,429
Cash and cash equivalents 73,040,437 21,504,911 71,511
Other current assets 47,206,085 465,454,752 1,908,042
Current assets 120,246,522 486,959,663 1,979,553
Assets classified as available for sale 870,360,745 - -
Total assets 2,312,545,747 4,505,379,027 3,549,982
Liabilities
Loans 171,839,762 979,421,660 1,698,657
Other non-current liabilities 40,582,022 257,648,405 5,306
Non-current liabilities 212,421,784 1,237,070,065 1,703,963
Loans 60,196,509 180,262,683 26,262
Other current liabilities 158,012,185 582,696,254 1,233,012
Total current liabilities 218,208,694 762,958,937 1,259,274
Liabilities directly associated with assets classified as available
for sale 424,352,495 - -
Total liabilities 854,982,973 2,000,029,002 2,963,237
Equity attributable to the equity holders of the Parent Company 938,240,752 1,258,356,499 586,745
Non-controlling interests 519,322,022 1,246,993,526 -
Total equity 1,457,562,774 2,505,350,025 586,745

Total equity and liabilities 2,312,545,747 4,505,379,027 3,549,982

31 Mar 2016
Joint ventures Sonae Sierra SGPS, SA
(consolidated)
ZOPT, SGPS, SA
(consolidated)
Others
Turnover 53,545,898 366,175,000 995,468
Other operating income 2,786,095 4,128,000 6,048
56,331,993 370,303,000 1,001,516
External supplies and services (27,142,037) (44,653,000) (292,787)
Amortisation (284,956) (100,568,000) (178,684)
Other operating costs (13,381,267) (197,998,000) (468,762)
(40,808,260) (343,219,000) (940,233)
Financial income 1,575,075 - -
Financial expense (6,542,935) (5,301,000) (2,083)
Financial results (4,967,860) (5,301,000) (2,083)
Results of joint ventures and associated companies 14,985,859 13,000 -
Other income / expense 7,878,437 - -
Results before taxation 33,420,169 21,796,000 -
Income taxation (3,293,568) (2,314,000) (96)
Consolidated net income/(loss) for the year 30,126,601 19,482,000 59,104
Attributable to:
Equity holders of the Parent Company 16,538,376 9,727,000 59,104
Non-controlling interests 13,588,225 9,755,000 -
30,126,601 19,482,000 59,104
Other comprehensive income for the period 12,905,361 5,636,000 -
Total comprehensive income for the period 43,031,962 25,118,000 59,104
31 Mar 2015
Joint ventures Sonae Sierra SGPS, SA
(consolidated)
ZOPT, SGPS, SA
(consolidated)
Raso SGPS, SA
(consolidated)
Others
Turnover 48,934,198 341,354,000 13,453,481 721,752
Other operating income 1,115,848 2,721,000 857,287 -
50,050,046 344,075,000 14,310,768 721,752
External supplies and services (23,924,231) (45,777,286) (10,803,215) (167,785)
Amortisation (255,498) (92,968,722) (151,650) (191,150)
Other operating costs (13,864,885) (169,047,624) (2,998,107) (356,776)
(38,044,614) (307,793,632) (13,952,972) (715,711)
Financial income 1,527,140 - 9 39
Financial expense (5,549,630) (10,902,107) (233,048) (3,157)
Financial results (4,022,490) (10,902,107) (233,039) (3,118)
Results of joint ventures and associated companies 15,563,950 - - -
Other income / expense 61,436 - - -
Results before taxation 23,608,328 25,379,261 124,757
Income taxation (3,096,998) (5,043,436) (177,732) -
Consolidated net income/(loss) for the year 20,511,329 20,335,825 (52,975) 2,923
Attributable to:
Equity holders of the Parent Company 12,629,798 10,193,228 (48,103) 2,923
Non-controlling interests 7,881,531 10,142,597 (4,872) -
20,511,329 20,335,825 (52,975) 2,923
Other comprehensive income for the period (22,411,134) 30,532,000 - -
Total comprehensive income for the period (1,899,805) 50,867,825 (52,975) 2,923

5.3.2 Associated companies

The aggregated values of main financial indicators of associated companies can be summarized as follows:

31 Mar 2016 31 Dec 2015
Associates Sempre a Postos Ulabox Others Sempre a Postos Ulabox Others
Non-Current Assets 1,630,496 2,037,714 18,328 1,778,633 1,923,349 18,619
Current Assets 9,803,906 1,507,509 1,621,835 10,076,920 2,548,955 1,679,225
Non-Current Liabilities 1,263 - - 8,594 - -
Current Liabilities 6,306,012 92,093
-
77,453 6,901,181 103,517
-
57,638
Equity attributable to the equity holders of the Parent Company 5,127,127 3,453,130 1,562,710 4,945,778 4,368,787 1,640,206
31 Mar 2016 31 Mar 2015
Associates Sempre a Postos Ulabox Others Sempre a Postos Others
Turnover 11,657,044 1,639,863 10,815 11,008,904 126,952
Other operational income 882,216 - - 984,967 -
Operational expenses (12,307,530) (2,468,849) (89,401) (11,868,926) -
Net financial expense 2,991 - - 5,043 -
Taxation (53,371) - - (33,421) -
Consolidated profit/(loss) for the period 181,350 (828,986) (78,586) 96,567 126,952
Other comprehensive income for the period - - - - -
Other comprehensive income for the period 181,350 (828,986) (78,586) 96,567 126,952

5.4 Movements occurred in the period

During the period ended at 31 March 2016 and 2015, movements in investments in joint ventures and associated companies are as follows:

31 Mar 2016 31 Mar 2015
Proportion on
equity
Goodwill Total
investment
Proportion on
equity
Goodwill Total
investment
Joint ventures
Opening balance as at 1 January
Equity method:
638,605,623 571,752,490 1,210,358,113 621,439,679 579,547,428 1,200,987,107
Gains or losses in joint controlled and
associated companies
13,168,436 - 13,168,436 11,414,158 - 11,414,158
Distributed dividends - - - (19,508,250) - (19,508,250)
Effect in equity capital and non
controlling interests
(6,176,019) - (6,176,019) (3,814,807) - (3,814,807)
645,598,040 571,752,490 1,217,350,530 609,530,780 579,547,428 1,189,078,208
Investments in associates companies
Opening balance as at 1 January
Equity method:
2,807,145 1,723,842 4,530,987 1,502,111 137,494 1,639,605
Gains or losses in joint controlled and
associates companies
(233,895) - (233,895) (6,448) - (6,448)
2,573,250 1,723,842 4,297,092 1,495,663 137,494 1,633,157
Total 648,171,290 573,476,332 1,221,647,622 611,026,443 579,684,922 1,190,711,365

The effect on equity is mainly the result of currency translation figures of companies with a functional currencies different form euro.

6 OTHER NON – CURRENT INVESTMENTS

The other non-current investments, their head offices, percentage of share capital held and book value as at 31 March 2016 and 31 December 2015, are as follows:

Percentage of share capital held
31 Mar 2016 31 Dec 2015 Statment of financial position
Company Head office Direct Total Direct Total 31 Mar 2016 31 Dec 2015
Retail
Dispar - Distrib. de Participações, SGPS, SA Lisbon (Portugal) 14.28% 14.28% 14.28% 14.28% 9,976 9,976
Insco - Insular de Hipermerc., SA Ponta Delgada
(Portugal)
10.00% 10.00% 10.00% 10.00% 925,197 898,197
Solferias- Operadores Turísticos, SA Lisbon
(Portugal)
11.11% 11.11% 11.11% 11.11% 133,162 133,162
MOVVO, SA Porto (Portugal) 16.00% 16.00% 16.00% 16.00% 800,000 800,000
Sonae IM
Lusa - Agên. de Notícias de Portugal, SA Lisbon
(Portugal)
1.38% 1.24% 1.38% 1.24% 75,069 75,069
Cooper Gay Swett & Crawford ltd London(U.K.) 9.72% 4.86% 9.72% 4.86% 15,249,229 15,249,229
Other investments 12,689,170 12,384,028
Total (Note 10) 29,881,803 29,549,661

On 31 March 2016, are included in "Other Investments", among others 9,992,791 euro (9,996,932 euro as at 31 December 2015) related to deposited amounts on an Escrow Account which is invested in investment funds with superior rating and contractual liability guarantees assumed in the disposal of a Brazil Retail business and for which provisions were recorded in the applicable situations (Note 23).

Although in accordance with the deadlines contractually established, the Escrow Account should have already been released by the buyer, that didn't happen as there are some points of disagreement on the use of the Escrow Account, namely as whether or not, to retain the Escrow Account for on-going fiscal procedures that have not yet been decided (Note 24). It is the understanding of the Board of Directors, based on legal opinions of Brazilian and Portuguese lawyers that the reason attends to Sonae.

Financial investment in Cooper Gay Sweet & Crawford Ltd maintained its fair value at 31 December 2015 as it was considered that there are no material valuation differences. The financial participation in Cooper Gay Sweet & Crawford Ltd was measured at its fair value as at 31 December 2015 taking into consideration the multiples of EBITDA or multiples of sales by region and the transaction price of the North American operation sold in February 2016. The value of Cooper Gay Sweet & Crawford Ltd is net of impairment in the value of 1,517,355 euros.

7 TANGIBLE ASSETS

During the three months periods ended as at 31 March 2016 and 2015, movements in tangible assets as well as depreciation and accumulated impairment losses are made up as follows:

Others Tangible Total
Land and Plant and tangible assets tangible
buildings machinery assets in progress assets
Gross assets:
Opening balance as at 1 January 2016 1,340,030,432 1,331,776,249 195,582,343 24,255,352 2,891,644,376
Investment 809,416 52,148 497,727 48,279,135 49,638,426
Disposals (30,748,984) (11,488,892) (1,141,045) (1,902,778) (45,281,699)
Exchange rate effect 43,427 13,276 28,783 58 85,544
Transfers 6,991,198 28,215,771 3,755,371 (38,281,027) 681,313
Closing balance as at 31 March 2016 1,317,125,489 1,348,568,552 198,723,179 32,350,740 2,896,767,960
Accumulated depreciation and impairment losses
Opening balance as at 1 January 2016 367,362,667 828,106,126 153,060,796 - 1,348,529,589
Depreciation of the period 4,888,514 25,722,829 4,060,054 - 34,671,397
Impairment losses of the period (Note 23) 6,600,000 - - - 6,600,000
Disposals (3,936,186) (9,478,634) (1,073,802) - (14,488,622)
Exchange rate effect 43,552 3,537 12,245 - 59,334
Transfers 346,629 (284,065) (167,898) - (105,334)
Closing balance as at 31 March 2016 375,305,176 844,069,793 155,891,395 - 1,375,266,364
Carrying amount as at 31 March 2016 941,820,313 504,498,759 42,831,784 32,350,740 1,521,501,596
Others Tangible Total
Land and Plant and tangible assets tangible
buildings machinery assets in progress assets
Gross assets:
Opening balance as at 1 January 2015 1,668,538,078 1,286,938,925 184,269,466 27,306,514 3,167,052,983
Investment 1,671,172 264,445 78,817 32,331,608 34,346,042
Disposals - (10,255,037) (1,633,121) (1,077,707) (12,965,865)
Exchange rate effect (93,629) (15,938) (125,342) 65 (234,844)
Transfers 629,212 26,391,002 4,349,269 (31,662,074) (292,591)
Closing balance as at 31 March 2015 1,670,744,833 1,303,323,397 186,939,089 26,898,406 3,187,905,725
Accumulated depreciation and impairment losses
Opening balance as at 1 January 2015 432,793,307 783,680,414 148,631,381 - 1,365,105,102
Depreciation and impairment losses of the period 6,301,968 26,109,923 3,181,469 - 35,593,360
Impairment losses of the period - 841,741 - - 841,741
Disposals - (8,808,376) (1,573,125) - (10,381,501)
Exchange rate effect (91,315) (15,760) (87,928) - (195,003)
Transfers 582,979 (185,600) (118,118) - 279,261
439,586,939 801,622,342 150,033,679 - 1,391,242,960
Closing balance as at 31 March 2015
Carrying amount as at 31 March 2015 1,231,157,894 501,701,055 36,905,410 26,898,406 1,796,662,765

The investment during the period ended at 31 March 2016 and 2015 includes, approximately, 49.5 million euro (33.8 million euro in 2015) of assets acquisition primarily associated with the opening and remodelling of stores of Sonae retail operating segments;

During the period several sale and leaseback transactions were accounted. The accounting values of the disposed assets, approximately, 170.1 million euro, corresponds to 16 real estate food retail assets located in Portugal and 3 stores Worten on Spain. These operations resulted in a cash inflow of 230 million euro and generated a net capital gain of approximately, 64.6 million euro (Note 26).

Major amounts included under the caption "Tangible assets in progress" refer to the following projects:

31 Mar 2016 31 Mar 2015
Refurbishment and expansion of stores in the retail businesses
located in Portugal
27,278,839 16,874,196
Refurbishment and expansion of stores in the retail businesses
located in Spain
437,825 361,046
Projects of "Continente" stores for which advance payments
were made
2,743,500 9,104,900
Others 1,890,576 558,264
32,350,740 26,898,406

The caption "Impairment losses for tangible assets" can be detailed as follows:

Land and
buildings
Plant and
machinery
Others
tangible
Total tangible
assets
Impairment losses
Opening balance as at 1 january 2016 99,853,204 33,179,776 531,383 133,564,363
Impairment losses of the period (Note 23) 6,600,000 - - 6,600,000
Disposals (18,063) (13,993,571) (1,164,311) (15,175,945)
Transfers (2,500) (9,011) (7,225) (18,736)
Closing balance as at 31 March 2016 (Note 23) 106,432,641 19,177,194 (640,153) 124,969,682

8 INTANGIBLE ASSETS

During the three month period ended at 31 March 2016 and 2015, movements in intangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Patents Others Intangible Total
and other intangible assets intangible
similar rights assets in progress assets
Gross assets:
Opening balance as at 1 January 2016 117,783,711 385,338,394 33,660,059 536,782,164
Investment 52,103 346,318 8,352,206 8,750,627
Disposals (90,464) (22,993) (185,983) (299,440)
Exchange rate effect (269,918) 787,120 (100,228) 416,974
Transfers 83,178 6,399,059 (7,019,123) (536,886)
Closing balance as at 31 March 2016 117,558,610 392,847,898 34,706,931 545,113,439
Accumulated depreciation and impairment losses
Opening balance as at 1 January 2016 38,812,220 253,519,595 - 292,331,815
Depreciation of the period 347,026 7,932,192 - 8,279,218
Disposals (90,464) (3,676) - (94,140)
Exchange rate effect (237,885) 465,733 - 227,848
Transfers - 15,569 - 15,569
Closing balance as at 31 March 2016 38,830,897 261,929,413 - 300,760,310
Carrying amount as at 31 March 2016 78,727,713 130,918,485 34,706,931 244,353,129
Patents Others Intangible Total
other similar intangible assets intangible
rights assets in progress assets
Gross assets:
Opening balance as at 1 January 2015 116,610,221 330,979,840 37,819,101 485,409,162
Investment 18,817 460,078 11,074,108 11,553,003
Disposals (44,632) (2,531) (438,100) (485,263)
Exchange rate effect 699,063 (1,696,793) 122,800 (874,930)
Transfers 99,468 6,392,242 (5,645,063) 846,647
Closing balance as at 31 March 2015 117,382,937 336,132,836 42,932,846 496,448,619
Accumulated depreciation and impairment losses
Opening balance as at 1 January 2015 37,123,054 217,326,220 - 254,449,274
Depreciation of the period 1,106,802 6,212,004 - 7,318,806
Disposals (43,295) (270) - (43,565)
Exchange rate effect 580,475 (957,435) - (376,960)
Transfers 5,588 2,633 - 8,221
Closing balance as at 31 March 2015 38,772,624 222,583,152 - 261,355,776
Carrying amount as at 31 March 2015 78,610,313 113,549,684 42,932,846 235,092,843

9 GOODWILL

Goodwill is allocated to each one of the operating segments and within to each one of the homogeneous groups of cash generating units as follows:

  • Retail - Goodwill is allocated to each operating segment, Food based retail (Sonae MC) and Specialized retail (Sonae SR), being afterwards distributed by each homogenous group of cash generating units, namely to each insignia within each segment and country, distributed by country and each of the properties in case of Retail real estate operating segment (Sonae RP);

  • Sonae IM - This segment's Goodwill is mainly related to: (i) Information Systems; (ii) Insurance business including values generated previous to the date of the adoption of IFRS and supported by the value of the customer portfolio (Portugal) as well as with the subsequent business combination acquired in Brazil;

As at 31 March 2016 and 31 December 2015, the caption "Goodwill" was as follows by insignia and country:

31 Mar 2016
Portugal Spain Brazil Other countries Total
Sonae MC 478,207,362 - - - 478,207,362
Sonae SR
electronics 65,283,532 - - - 65,283,532
fashion 8,736,484 18,017,543 - 692,021 27,446,048
sports 10,957,847 - - - 10,957,847
Sonae RP 2,651,900 - - - 2,651,900
Sonae IM
MDS 9,096,498 - 13,748,984 - 22,845,482
Information Systems andMultimedia 778,945 - 7,090 11,399,512 12,185,547
575,712,568 18,017,543 13,756,074 12,091,533 619,577,718
31 Dec 2015
Portugal Spain Brazil Other countries Total
Sonae MC 478,207,362 - - - 478,207,362
Sonae SR
electronics 65,283,532 - - - 65,283,532
fashion 8,736,484 18,363,680 - 692,021 27,792,185
sports 10,957,847 - - - 10,957,847
Sonae RP 2,906,853 - - - 2,906,853
Sonae IM
MDS 9,096,498 - 17,693,326 - 26,789,824
Information Systems and Multimedia 778,944 - 7,090 11,820,276 12,606,310
575,967,520 18,363,680 17,700,416 12,512,297 624,543,913

During the three months periods ended as at 31 March 2016 and 2015, movements in Goodwill as well as in the corresponding impairment losses, are as follows:

31 Mar 2016 31 Mar 2015
Gross value:
Opening balance 639,617,937 625,358,011
Other variations (1,141,363) 82,647
Currency translation (4,058,476) (1,668,032)
Closing balance 634,418,098 623,772,626
Accumulated impairment losses:
Opening balance 15,074,024 14,767,547
Increases (233,644) -
Closing balance 14,840,380 14,767,547
Carrying amount: 619,577,718 609,005,079

10 OTHERS INVESTMENTS

On 31 March 2016 and 2015 the movements in caption "Other Investments" can be detailed as follows:

31 Mar 2016 31 Mar 2015
Non current Current Non current Current
Other investments
Fair value (net of impairment losses) as at 1 January 29,549,661 79,924,887 30,566,117 57,667,740
Acquisitions in the period 336,084 81,518 - 512
Disposals in the period - (49,740) - -
Increase/(Decrease) in fair value (3,942) (15,280,600) (278) 16,573,861
Fair value (net of impairment losses) as at 31 March 29,881,803 64,676,065 30,565,839 74,242,113
Derivative financial instruments (Note 19)
Fair value as at 1 January - 2,506,087 - 3,995,221
Acquisitions in the period - - - 1,543,905
Increase/(Decrease) in fair value - (1,858,153) - -
Fair value as at 31 March - 647,934 - 5,539,126
29,881,803 65,323,999 30,565,839 79,781,239

Under the caption "Other non-current financial investments" an amount of 9,992,791 euro (10,000,046 euro in 31March 2015) is recorded related to deposited amounts on an Escrow Account (Note 6).

Under the caption "Other investments" on current assets, an amount of 64,533,438 euro (74,235,478 euro as at 31 March 2015) is recorded related to NOS shares that resulted from the merger between Optimus SGPS and ZON. This investment is recorded at fair value through profit or loss, since it is the initial

classification of an asset held for a sale purpose in a short-time. In accordance with the 'Shareholders Agreement', these shares neither concedes any additional vote right or affect the shared control situation with NOS, SGPS, S.A (prior Zon Optimus, SGPS, SA).

The amount of increase / (decrease) in fair value under the caption "Other current investments" on current asset, is mainly associated with the registration to the fair value of the participation on NOS in the amount of -15,263,369 euro (16,573,861 euro at 31 March 2015). The fair value of this investment is determined based on the price of NOS shares and the respective changes are recorded in the consolidated income statement.

The Other non-current Investments are recorded at acquisition cost net of impairment losses. It is Sonae understanding that no reliable fair value estimate can be made as there is no market data available for these investments. The heading of "Other non-current Investments" includes 4,639,784 euro (3,799,177 euro in 31 March 2015) of investments recorded at acquisition cost net of impairment losses for the same reasons.

The Other non-current Investments are net of impairment losses amounting to 369,248 euro (273,261 euro in 31 March 2015) (Note 23).

11 OTHER NON – CURRENT ASSETS

31 Mar 2016 31 Dec 2015
Gross Value Accumulated
impairment
losses
(Note 23)
Carrying
Amount
Gross Value Accumulated
impairment
losses
(Note 23)
Carrying
Amount
Trade accounts receivable and other debtors
Legal deposits 635,083 - 635,083 605,316 - 605,316
Cautions 4,713,163 - 4,713,163 4,633,112 - 4,633,112
Special regime for payment of tax and social security
debts
6,240,960 - 6,240,960 6,240,960 - 6,240,960
Financial investments debtors - - - 527,618 - 527,618
Others 542,974 - 542,974 456,286 - 456,286
12,132,180 - 12,132,180 12,463,292 - 12,463,292
Reinsurer's' share of technical provisions 20,405,811 - 20,405,811 19,103,740 - 19,103,740
Other non-current assets - - - 43,595 - 43,595
32,537,991 - 32,537,991 31,610,627 - 31,610,627

As at 31 March 2016 and 31 December 2015, "Other non- current assets" are detailed as follows:

The amount disclosed as "Special regime for payment of tax and social security debts" corresponds to taxes voluntarily paid which were previously disputed and subject to reimbursement claims of Income Taxes. The tax litigations are still in progress, although following the payment of guarantees previously given where canceled. No impairment loss was recorded since it's the Board of Directors understanding that the decisions over the appeals will be in favor of Sonae.

The Reinsurer's' share of technical provisions refer to non-life insurance ceded to reinsurance companies by a captive subsidiary. The value of the provisions is related to outstanding claims declared (Note23).

12 TRADE ACCOUNTS RECEIVABLE AND OTHER CURRENT ASSETS

As at 31 March 2016 and 31 December 2015, trade account receivable and other current assets are detailed as follows:

31 Mar 2016 31 Dec 2015
Trade accounts receivable 110,457,197 103,297,115
Taxes recoverable 81,411,550 78,953,427
Granted loans and other receivables to related companies 21,789 22,061
Other debtors
Trade creditors - debtor balances 49,089,222 37,379,130
Dividends to be received of jointly controlled companies 12,192,750 12,192,750
Disposal of financial investments 3,182,202 2,642,097
VAT recoverable on real estate assets 2,746,087 2,560,040
Disposal of tangible assets 2,213,473 2,304,243
Receivables from insurance companies 2,137,979 3,047,910
Vouchers and gift cards 901,721 1,214,062
Advances to suppliers 576,640 852,495
Other current assets 19,075,361 27,857,801
92,115,435 90,050,528
Other current assets
Commercial discounts 63,264,499 47,174,036
Invoices to be issued 14,934,197 10,390,059
External supplies and services 16,450,021 11,503,748
Rents 6,043,946 6,155,172
Commissions to be received 1,822,705 928,439
Other current assets 10,624,190 10,432,333
113,139,558 86,583,787
Accumulated impairment losses in receivables accounts (Note 23) (18,462,629) (18,285,857)
378,682,900 340,621,061

13 DEFERRED TAX

Deferred tax assets and liabilities as at 31 March 2016 and 31 December 2015 can be detailed as follows, split between the different types of temporary differences:

Deferred tax assets Deferred tax liabilities
31 Mar 2016 31 Dec 2015 31 Mar 2016 31 Dec 2015
Difference between fair value and acquisition cost 6,127,552 6,127,552 21,391,303 24,586,821
Temporary differences on tangible assets and intangible 1,868,266 1,622,953 40,310,479 43,830,296
Provisions and impairment losses not accepted for tax purposes 9,439,917 9,009,843 - -
Write off of tangible and intangible assets 207 73,408 - -
Valuation of hedging derivatives 621,056 242,174 216,392 364,824
Revaluation of tangible assets - - 1,137,838 1,166,623
Tax losses carried forward 41,207,649 41,618,697 - -
Reinvested capital gains/(losses) - - 360,088 547,219
Tax Benefits 2,797,608 2,222,202 - -
Others 3,476,750 2,952,789 2,271,610 2,263,989
65,539,005 63,869,618 65,687,710 72,759,772

In accordance with the tax statements and tax estimates presented by companies that recorded deferred tax assets arising from tax losses carried forward, as at 31 March 2016 and 31 December 2015, and using exchange rates effective at that time, tax losses carried forward can be summarized as follows:

31 Mar 2016 31 Dec 2015
Tax losses
carried forward
Deferred
tax assets
Time limit Tax losses
carried forward
Deferred
tax assets
Time limit
With limited time use
Generated in 2014 1,194,236 250,790 2026 1,194,236 250,790 2026
Generated in 2015 136,308 28,625 2027 230,791 48,466 2027
Generated in 2016 116,186 24,398 2028 - -
1,446,730 303,813 1,425,027 299,256
Without limited time use 147,184,514 36,829,526 151,590,107 37,927,462
With a time limit different from
the above mentioned
12,284,435 4,074,310 10,258,659 3,391,979
160,915,679 41,207,649 163,273,793 41,618,697

As at 31 March 2016 and 31 December 2015, deferred tax resulting from tax losses carried forward were assessed. Deferred tax assets have only been recorded to the extent that future taxable profits will arise which may be offset against available tax losses or against deductible temporary differences. This evaluation centered on the business plan of Sonae entities, which were reviewed and updated periodically.

As at 31 March 2016 deferred tax assets related to tax losses generated in current and previous years, by Modelo Continente Hipermercados, S.A. Spanish Branch of Retail operating segment, amount to 34.3 million euro (35.1 million euro as at 31 December 2015). The mentioned tax losses can be recovered within the Income Tax Group established in Spain, according to Spanish law. Modelo Continente Hipermercados, S.A. Spanish Branch, as at 31 March 2016 and 31December 2015, was the dominant entity within the group of companies taxed in accordance with the Spanish regime for taxing groups of companies.

As at 31 March 2016 there was tax losses carried forward, for which no deferred tax assets were recognized due to uncertainties of their future use. These may be summarized as follows:

31 Mar 2016 31 Dec 2015
Tax losses
carried forward
Deferred
tax credit
Time limit Tax losses
carried forward
Deferred
tax credit
Time limit
With limited time use
Generated in 2012 8,357,155 1,755,003 2017 8,379,732 1,759,744 2017
Generated in 2013 4,150,932 871,696 2018 3,957,748 831,127 2018
Generated in 2014 6,005,204 1,261,093 2026 5,856,149 1,229,791 2026
Generated in 2015 2,851,167 598,746 2027 2,629,640 552,224 2027
Generated in 2016 619,086 130,008 2028 - -
21,983,544 4,616,546 20,823,269 4,372,886
Without limited time use 191,414,589 49,246,521 189,969,957 48,704,159
With a time limit different from
the above mentioned
101,242,731 25,316,108 101,948,790 25,518,479
314,640,864 79,179,175 312,742,016 78,595,524

14 CASH AND CASH EQUIVALENTS

As at 31 March 2016 and 31 December 2015, Cash and cash equivalents can be detailed as follows:

31 Mar 2016 31 Dec 2015
Cash at hand 7,742,677 9,325,162
Bank deposits 164,202,161 115,357,583
Treasury applications 96,341,287 158,068,838
Cash and cash equivalents on the statement of financial position 268,286,125 282,751,583
Bank overdrafts (Note 18) (8,153,028) (12,611,120)
Cash and cash equivalents on the statement of cash flows 260,133,097 270,140,463

Bank overdrafts are disclosed in the statement of financial position under current loans.

15 NON - CURRENT ASSETS HELD FOR SALE

As at 31 December 2015 were transferred to "Non-Current Assets held for sale" 131 million euro which corresponded to the net value of the assets disposed in 2016 but to this date the transactions were already in advanced process of negotiation.

The above-mentioned transactions occurred in the 1st quarter of 2016, and include:

  • a sale and leaseback transaction of 12 food retail real estate assets located in Portugal, this operation totaled 164 million euro;
  • a Sale and Leaseback transaction of three Worten stores in Spain, located in Madrid, Barcelona and Valencia, this transaction totaled to 26.8 million euro.

16 SHARE CAPITAL

Share Capital

As at 31 March 2016, the share capital, which is fully subscribed and paid for, is made up of 2,000,000,000 ordinary shares, which do not have the right to a fixed dividend, with a nominal value of 1 euro each.

Cash Settled Equity Swap

On 15th November 2007, Sonae Holding sold 132,856,072 Sonae Holding shares directly owned by the Company. The shares were sold in a market operation at the unit price of 2.06 euro per share and resulted on a cash inflow (net of brokerage commissions) of 273,398,877 euro.

On the same date, Sonae Investments, BV wholly owned by Sonae Holding entered into a derivative financial instrument - Cash Settled Equity Swap - over a total of 132,800,000 Sonae Holding shares, representative of 6.64% of its capital.

This transaction has strictly financial liquidation, without any duty or right for the Company or any of its associated companies in the purchase of these shares. This transaction allows Sonae Investments BV to totally maintain the economic exposure to the sold shares.

In this context, although legally all the rights and obligations inherent to these shares have been transferred to the buyer. Sonae Holding did not derecognize their own shares, recording a liability in the caption "Other current liabilities" (Note 22). According to the interpretation made by Sonae of the IAS 39, applied by analogy to own equity instruments, the derecognition of own shares is not allowed as the group maintains the risks and rewards arising on the instruments sold.

Consequently, Sonae maintains in its capital acquisition cost of the shares that remain covered by the contract.

In November 2014, was made a renewal for an additional period of one year renewable automatically, keeping the remaining conditions unchanged.

Considering the operations mentioned above, the amount of the liability recorded amounts to 97,970,350 euro (Note 22) (103,602,523 euro as at 31 December 2015) reflecting the market value of 112,106,948 Sonae Holding shares (118,663,355 shares as at 31 December 2015).

The value of these liabilities is adjusted at the end of each month by the effect of Sonae Holding share price variation being recognized an asset / liabilities current in order to present the right / obligation related to the receipt / financial liquidation that occurs on a monthly basis.

Additionally, the costs related to the "floating amount" based on Euribor 1 month are recognized in the income statement.

The value to get established on the basis of dividends distributed by Sonae is credited in equity to offset the charge of the distribution.

Capital Structure

As at 31 March 2016, the following entities held more than 20% of the subscribed share capital:

Company %
Efanor Investimentos, SGPS, SA and subsidiaries 52.48

17 NON – CONTROLLING INTEREST

As at 31 March 2016 and 31 December 2015, Non-controlling interests can be detailed as follows:

31 Mar 2016
COMPANY Equity Profit/(Loss) for
the period
Book value of
non-controlling
interests
Proportion in
income
attributable to
non-controlling
interests
Dividends
attributable to
non-controlling
interests
Retail
Real Estate Investment Funds 148,496,320 19,015,163 3,240,786 414,988 -
Others 47,982,313 377,295 21,701,432 66,633 (57,405)
Sonae IM
Sonaecom, SGPS, SA (consolidated) 988,197,121 (12,570,498) 96,268,683 (1,554,669) (29,880)
MDS, SGPS, SA (consolidated) 26,531,498 (296,753) 10,488,048 (119,319) -
Others
Others 23,486,636 411,010 164,215 266 -
Total 1,234,693,888 6,936,217 131,863,164 (1,192,101) (87,285)
31 Dec 2015
COMPANY Equity Profit/(Loss) for
the period
Book value of
non-controlling
interests
Proportion in
income
attributable to
non-controlling
interests
Dividends
attributable to
non-controlling
interests
Retail
Real Estate Investment Funds 129,481,158 22,506,516 1,698,470 727,499 (1,031,352)
Others 47,902,622 2,420,670 22,701,912 863,507 (56,603)
Sonae IM
Sonaecom, SGPS, SA (consolidated) 1,003,586,540 34,567,046 99,283,284 2,035,502 (1,418,022)
MDS, SGPS, SA (consolidated) 23,077,858 (4,395,487) 12,619,188 (2,157,187) (94,943)
Others
Others 1,083,881 500,468 867 402 -
Total 1,205,132,059 55,599,213 136,303,721 1,469,723 (2,600,920)

Movements in non-controlling interests during the periods ended as at 31 March 2016 and 2015 are as follows:

31 Mar 2016
Retail Sonae IM Others
Real Estate
Investment
Funds
Others Sonaecom,
SGPS, SA
(consolidated)
MDS, SGPS, SA
(consolidated)
Others Total
Opening balance as at 1 January 2,691,601 21,708,783 99,303,284 12,599,187 868 136,303,723
Distributed dividends - (57,405) (29,880) - - (87,285)
Changes of increased shareholding by acquisitions 134,197 - 1,363 - - 135,560
Change in currency translation reserve - 10,092 81,586 (2,012,450) - (1,920,772)
Participation in other comprehensive income (net
of tax) related to joint ventures and associated
companies included in consolidation by the equity
method
- - (1,249,336) - - (1,249,336)
Obligation fulfilled by share attribution to employees - 14,926 - 9,610 - 24,536
Changes in hedging reserves - (41,597) - - - (41,597)
Others - - (283,666) 11,020 163,081 (109,565)
Profit for the period attributable to non-controlling interests 414,988 66,633 (1,554,669) (119,319) 266 (1,192,101)
Closing balance as at 31 March 3,240,786 21,701,432 96,268,683 10,488,048 164,215 131,863,164
31 Mar 2015
Retail Sonae IM Others
Real Estate
Investment
Funds
Others Sonaecom,
SGPS, SA
(consolidated)
MDS, SGPS, SA
(consolidated)
Others Total
Opening balance as at 1 January 33,627,820 19,341,826 99,447,776 7,782,645 466 160,200,533
Distributed dividends (56,649) - (37,350) - - (93,999)
Changes of increased shareholding by acquisitions (2,222,846) - - 105,228 - (2,117,618)
Change in currency translation reserve - (14,965) 22,316 (853,221) - (845,870)
Participation in other comprehensive income (net
of tax) related to joint ventures and associated
companies included in consolidation by the equity
method
- - 738,969 - - 738,969
Obligation fulfilled by share attribution to employees 2,684 11,814 - 11,556 - 26,054
Changes in hedging reserves - (2,105) - - - (2,105)
Others - 89,956 (76,760) (9) - 13,187
Profit for the period attributable to non-controlling interests 360,796 85,285 1,446,310 (385,616) 921 1,507,696
Closing balance as at 31 March 31,711,805 19,511,811 101,541,261 6,660,583 1,387 159,426,847

18 LOANS

As at 31 March 2016 and 31 December 2015, "Loans" can be detailed as follows:

31 Mar 2016 31 Dec 2015
Outstanding amount Outstanding amount
Current Non current Current Non current
Bank loans
Sonae, SGPS, SA - commercial paper 132,400,000 215,000,000 159,300,000 180,000,000
Sonae Investimentos, SGPS,SA - commercial paper 90,000,000 135,000,000 60,000,000 160,000,000
Sonae Investimentos affiliated /2014/2020 - 50,000,000 - 50,000,000
Sonae Investimentos affiliated /2015/2020 - 55,000,000 - 55,000,000
Sonae Investimentos affiliated /2015/2019 - 25,000,000 - 25,000,000
Sonae Holding affiliated /2014/2018 - 40,000,000 - 40,000,000
Sonae Holding affiliated /2014/2021 - 30,000,000 - 30,000,000
MDS, SGPS, SA - commercial paper 5,250,000 14,950,000 5,250,000 14,950,000
MDS SGPS, SA affiliated / 2011/2016 3,157,310 1,942,960 3,131,055 3,247,020
Others 10,342,185 9,588,823 18,363,593 8,631,589
241,149,495 576,481,783 246,044,648 566,828,609
Bank overdrafts (Note 14) 8,153,028 - 12,611,120 -
Up-front fees beard with the issuance of borrowings - (622,442) - (521,997)
Bank loans 249,302,523 575,859,341 258,655,767 566,306,612
Bonds
Bonds Sonae SGPS/ 2014/2018 - - - 60,000,000
Bonds Sonae SGPS/ 2014/2020 - 50,000,000 - 50,000,000
Bonds Sonae SGPS/ 2015/2022 - 100,000,000 - 100,000,000
Bonds Sonae SGPS/ 2016/2023 - 60,000,000 - -
Bonds Sonae Investments BV / 2014/2019 - 195,605,249 - 194,535,791
Bonds Sonae Investimentos SGPS/ 2012/2017 50,000,000 95,000,000 50,000,000 95,000,000
Bonds Sonae Investimentos SGPS/ June 2013/2018 - 50,000,000 - 50,000,000
Bonds Sonae Investimentos / December 2015/2020 - 50,000,000 - 50,000,000
Bonds Sonae Investimentos / May 2015/2020 - 75,000,000 - 75,000,000
Bonds Sonae Investimentos / December 2015/2020 - 30,000,000 - 30,000,000
Up-front fees beard with the issuance of borrowings (37,919) (7,084,619) (37,919) (6,973,692)
Bonds 49,962,081 698,520,630 49,962,081 697,562,099
Other loans 1,245,905 5,447,052 1,092,795 5,764,682
Derivative instruments (Note 19) 3,462,788 - 860,503 -
Other loans 4,708,693 5,447,052 1,953,298 5,764,682
Obligations under finance leases 1,636,013 2,133,828 3,691,782 3,231,481
305,609,310 1,281,960,851 314,262,928 1,272,864,874

In June 2014 a subsidiary of Sonae SGPS, SA issued bonds which may be convertible (Sonae Investments BV 2014/2019) in Sonae shares already issued and fully subscribed or to be later on issued.

The fair value of the Equity component of this compound instrument was valued at 22,313,000 euro and it was determined by an independent entity from Sonae, taking into consideration the fair value of similar non- convertible financial instruments, having been estimated a market interest rate to establish the amortized cost of this financial liability. The liability component is recorded at the amortized cost based on the market rate.

The Bonds were issued at par with a nominal value of 100,000 euro (2.105 euro per bond) with a maturity of 5 years and with a fixed coupon of 1.625% per year, paid in arrears and semi-annually.

The bonds can be converted at the request of the bondholder when the quote of Sonae SGPS, SA, in accordance with the technical data sheet, exceeds 1.656 euros per share, which price is subject to

adjustments in accordance with market practices, in particular when the dividend exceeds 0.0287 euros per share.

It is estimated that the book value of all loans does not differ significantly from its fair value, determined based on discounted cash flow methodology, with the exception of the convertible bond loan into shares whose fair value is determined by the market price at the balance sheet date.

Bonds and bank loans bear an average interest rate of 1.99% as at 31 March 2016 (2.05% as at 31 December 2015). Most of the bonds and bank loans have variable interest rates indexed to Euribor.

The derivatives are recorded at fair value (Note 19).

The loans face value, maturities and interests are as follows (including obligations under financial leases):

31 Mar 2016 31 Dec 2015
N+1 a) 302,184,441 313,440,343
N+2 196,572,374 225,888,798
N+3 253,341,908 193,792,207
N+4 251,269,204 331,879,992
N+5 421,443,967 377,426,614
After N+5 181,935,210 167,337,162
1,606,747,104 1,609,765,116

a) Includes the amounts drawn under commercial paper programs.

The maturities above were estimated in accordance with the contractual terms of the loans, and taking into account Sonae' s best estimated regarding their reimbursement date.

As at 31 March 2016, Sonae has, as detailed below, cash and cash equivalents in the amount of 268 million euro (283 million euro on 31 December 2015) and available credit lines as follows:

31 Mar 2016 31 Dec 2015
Commitments of
less than one year
Commitments of
more than one
year
Commitments of
less than one year
Commitments of
more than one
year
Unused credit facilities 140,480,770 302,050,000 122,683,306 341,050,000
Agreed credit facilities 322,395,890 704,750,000 293,260,890 732,250,000

19 DERIVATIVES

Exchange rate derivatives

Sonae uses exchange rate derivatives, essentially to hedge future cash flows that occur in the next 12 months.

Thus Sonae entered into several exchange rate "forwards" and options in order to manage its exchange rate exposure.

As at 31 March 2016 the exchange rate derivatives considered of speculation reach the value of 646,878 euro (522,124 euro As at 31 December 2015).

The fair value of exchange rate derivatives hedging instruments, calculated based on present market value of equivalent financial instruments of exchange rate, is 2,815,910 euro as liabilities (860,503 euro as at 31 December 2015) and 647,934 euro as assets (1,983,962 euro as at 31 December 2015).

The determination of the fair value of these financial instruments was made taking into account the present value at statement of financial position date of the forward settlement amount in the maturity date of the contract. The settlement amount considered in the valuation, is equal to the currency notional amount (foreign currency) multiplied by the difference between the contracted forward exchange rate and the forward exchange market rate at that date as at the valuation date.

Losses in the period arising from changes in the fair value of instruments that do not qualify for hedging accounting treatment were recorded directly in the income statement in the captions "Financial income" or "Financial expenses".

Gains and losses for the year associated with the change in market value of derivative instruments are recorded under the caption "Hedging reserve" when considered cash flow hedging and when considered as fair value hedging are recorded under the caption "Financial income" or " Financial expenses". The change in fair value of derivative instruments when considered speculation is recorded in the income statement under "Other Costs".

Interest rate derivatives

Sonae does not have any interest rate hedging derivatives recorded as at 31 March 2016.

Interest rate and exchange rate derivatives

As at 31 March 2016 no contracts existed related to interest rate and exchange rate derivatives at the same time.

Fair value of derivatives

The fair value of derivatives is detailed as follows:

Assets Liabilities
31 Mar 2016 31 Dec 2015 31 Mar 2016 31 Dec 2015
Hedging derivatives
Exchange rate 647,934 1,983,962 2,815,910 860,503
Derivatives not qualified as hedging
Exchange rate - 522,124 646,878 -
647,934 2,506,086 3,462,788 860,503

20 OTHER NON – CURRENT LIABILITIES

As at 31 March 2016 and 31 December 2015, "Other non-current liabilities" are detailed as follows:

31 Mar 2016 31 Dec 2015
Shareholders loans 2,830,820 2,780,947
Fixed assets suppliers 604,822 604,822
Other non-current liabilities 2,170,868 2,095,698
Deferral of the disposal of the extended warranties 28,407,684 28,196,895
Accruals and deferrals 3,149,535 2,350,518
Other non-current liabilities 37,163,729 36,028,880

The caption "Shareholders loans" relates to loans in affiliated undertakings in the Retail and Investment Management operating segments. These liabilities do not have a defined vesting date and bear interests at variable market rates.

21 SHARE BASED PAYMENTS

In 2016 and in previous years, Sonae in accordance with the remuneration policy described in the corporate governance report granted deferred performance bonuses to its directors and eligible employees. These are either based on shares to be acquired at nil cost or with discount, three years after they were attributed to the employee, or based on share options with the period price equal to the share price at the grant date, to be exercised three years later. In both cases, the acquisition can be exercised during the period commencing on the third anniversary of the grant date and the end of that year.

As at 31 March 2016, all Sonae Holding share plans responsibilities are accounted in the statement of financial position under "other reserves" and in the Profit and Loss statement under caption "staff costs". They are recognized at the shares fair value on the grant date, concerning the 2016, 2015 and 31 December 2014. Share-based payments costs are recognized on a straight line basis between the grant and the settlement date.

As at 31 March 2016 and 31 December 2015, the number of attributed shares related to the assumed responsibilities arising from share based payments, which have not yet vested, can be detailed as follows:

Number of shares
Grant
year
Vesting
year
Number of
participants
Share price on date
of assignment
31 Mar 2016 31 Dec 2015
2013 2016 252 0.701 6,283,641 5,404,038
2014 2017 255 1.024 4,192,863 4,306,697
2015 2018 270 1.048 3,747,993 3,784,460
2016 2019 83 1.059 2,861,817 -
17,086,314 13,495,195

During the period ending 31 March 2016 the movements on the above mentioned share based plans were the following:

Aggregate number of
participants
Number of shares
Balance as at 31 December 2015 625 13,495,195
Grant 267 4,257,209
Vesting (23) (813,157)
Canceled /extinct / corrected / transferred (1) (9) 147,067
Closing balance as at 31 March 2016 860 17,086,314

(1) Corrections are made on the basis of the dividend paid and the changes of share capital and other equity adjustments.

As at 31 March 2016 and 31 December 2015, the fair value of total liabilities on the date of allocation arising from share based payments, which have not yet vested, may be summarized as follows:

Fair value *
Grant
year
Vesting
year
31 Mar 2016 31 Dec 2015
2013 2016 6,654,376 5,663,432
2014 2017 3,330,181 3,008,946
2015 2018 2,315,323 1,322,038
2016 2019 1,010,221 -
Total 13,310,101 9,994,416

* Share market value as of 31 March 2016 and 31 December 2015.

As at 31 March 2016 and 31 December 2015 the financial statements include the following amounts corresponding to the period elapsed between the date of granting and those dates for each deferred bonus plan, which has not yet vested:

31 Mar 2016 31 Dec 2015
Recorded in staff costs in the current period 3,287,297 2,024,040
Recorded in previous years 7,565,942 6,312,164
10,853,239 8,336,204
Recorded in other liabilities - -
Recorded value in Other reserves 10,853,239 8,336,204
10,853,239 8,336,204

22 TRADE CREDITORS AND OTHER CURRENT LIABILITIES

As at 31 March 2016 and 31 December 2015, "Trade creditors and other current liabilities" were made up as follows:

31 Mar 2016 31 Dec 2015
Trade creditors 984,723,785 1,161,697,200
Taxes payable 92,097,709 92,269,879
Other creditors
Fixed asset suppliers 33,710,480 44,750,697
Other debts 142,732,485 154,763,112
176,442,965 199,513,809
Other current liabilities
Holiday pay and bonuses 117,835,441 111,077,895
Other external supplies and services 36,657,516 41,018,028
Deferred Revenue of warranty extension 26,220,997 24,471,084
Responsabilities assumed on sale of real state 18,365,166 10,031,166
Rentals 12,334,609 6,773,465
Marketing expenses 11,884,260 14,159,475
Advance receipts from trade receivables 8,969,972 8,407,899
Interest payable 8,780,042 5,022,010
Expenses on purchases 4,806,075 5,270,530
Insurance payable 4,030,067 1,745,005
Others 12,065,986 10,498,254
261,950,131 238,474,811
1,515,214,590 1,691,955,699

The caption "Other debts" includes:

  • 97,970,350 euro (103,602,523 euro as at 31 December 2015) relating to the fair value of the shares covered by Sonae Holding financial derivative referred to in Note 16;

  • 12,966,426 euro (14,219,757 euro as at 31 December 2015) of attributed discounts not yet redeemed related to loyalty card "Cartao Cliente";

  • 12,621,756 euro (14,365,559 euro as at 31 December 2015) related to vouchers, gift cards and discount tickets not yet redeemed.

23 PROVISION AND ACCUMULATED IMPAIRMENT LOSSES

Movements in Provisions and impairment losses over the period ended 31 March 2016 and 2015 are as follows:

Caption Balance as at
1 Jan 2016
Increase Decrease Balance as at
31 Mar 2016
Accumulated impairment losses on investments (Notes 6
and 10)
1,886,603 - - 1,886,603
Impairment losses on fixed tangible assets (Note 7) 133,564,363 6,600,000 (15,194,681) 124,969,682
Impairment losses on intangible assets 1,497,024 - - 1,497,024
Accumulated impairment losses on trade account
receivables and other debtors (Note 12)
18,285,857 979,827 (803,055) 18,462,629
Non current provisions 38,810,058 1,745,501 (2,362,432) 38,193,127
Current provisions 3,083,990 - (34,208) 3,049,782
197,127,895 9,325,328 (18,394,376) 188,058,847
Caption Balance as at
1 Jan 2015
Increase Decrease Balance as at
31 Mar 2015
Accumulated impairment losses on investments 6,301,835 - (942) 6,300,893
Impairment losses on fixed tangible assets 143,623,367 1,042,000 (3,145,474) 141,519,893
Impairment losses on intangible assets 1,497,101 - - 1,497,101
Accumulated impairment losses on trade account
receivables and other debtors
22,496,541 941,129 (958,111) 22,479,559
Non current provisions 36,489,900 235,599 (3,373,474) 33,352,025
Current provisions 3,724,196 61,966 (87,819) 3,698,343
214,132,940 2,280,694 (7,565,820) 208,847,814

As at 31 March 2016 and 31 December 2015, provision's details can be analyzed as follows:

31 Mar 2016 31 Dec 2015
Technical provisions on reinsurance 21,436,987 20,463,598
Future liabilities relating to subsidiaries of retail in
Brazil sold
7,099,734 6,779,929
Clients guarantees 2,527,295 3,363,334
Judicial claims 1,842,116 3,558,791
Others 8,336,777 7,728,396
41,242,909 41,894,048

Impairment losses are deducted from the book value of the corresponding asset.

24 CONTINGENT ASSETS AND LIABILITIES

As at 31 March 2016 and 31 December 2015, major contingent liabilities were guarantees given and can be detailed as follows:

- Guarantees and sureties given

31 Mar 2016 31 Dec 2015
Guarantees given:
on tax claims 1,093,535,405 1,083,444,776
on judicial claims 894,392 695,238
on municipal claims 8,207,876 8,268,603
contract by proper compliments 17,455,799 17,445,799
other guarantees 6,647,702 4,824,720

a) Tax claims

The main tax claims were bank guarantees given or sureties as follows:

  • Retail operating segment subsidiaries of the Company granted guarantees or securities in favor of the Portuguese Tax Administration, associated with tax claims for additional VAT payment amounting to 525.5 million euro (520 million euro as at 31 December 2015) related from 2004 to 2013, which the Company has presented, or has the intention of presenting, a tax appeal. The increase in the value of guarantees and securities provided in relation to the previous year, mainly result from additional tax assessments over 2012 and 2013. Portuguese tax authorities claim that the Company should have invoiced VAT related to promotional discounts invoiced to suppliers which depend on the purchases made by the Group during the year, as it considers that the discounts correspond to services rendered by the company. Tax authorities also claim that the company should not have deducted VAT from discount vouchers used by its non-corporate clients;

  • The caption guarantees given on tax claims include guarantees granted, in the amount of 144.3 million euro (144.3 million euro in 2015), in favor of Tax authorities regarding 2007 to 2012. Concerning these guarantees, the most significant amount relates to an increase in equity arising on the disposal of own shares to a third party in 2007, as well as to the disregard of the reinvestment concerning capital gains in share disposal, and the fact that demerger operations must be disregarded for income tax purposes. The Company has presented an appeal against this additional tax claim, being the Board of Directors understanding, based on its advisors assessment, that such appeal will be favorable;

  • Sureties in the amount of, approximately, 60 million euro as a result of a tax appeal presented by the Company concerning an additional tax assessment by Tax authorities, relating to 31 December 2005, following the correction of taxable income for corresponding to a prior cover tax losses accumulated by the subsidiary, which has been brought to the cost of participation, moreover, as is understanding already signed by the Tax Administration itself, and now understood that in this case should not consider the amount of the cost of participation , thus including cover losses upon liquidation of the subsidiary company;

  • Sureties in the amount of, approximately 50 million euro, following a tax appeal presented by the Company concerning additional tax assessments made by Tax authorities, relating to 31December 2002, which refer to the non-acceptance by Tax authorities of tax losses arising on the sale and liquidation of a subsidiary of the Group;

  • Fiscal lawsuit related to income tax, concerning a subsidiary of the Company in Brazil, in the amount of, approximately, 15.9 million euro (65.6 million Brazilian real), which is being judged by a tax court, for which there were granted guarantees in the amount of 32.8 million euro (135 million Brazilian real). The difference between the value of the contingency and the value of the guarantee relates with the update of the related responsibility.

b) Contingent liabilities related to tax claims paid under regularization programs of tax debts

Within the framework of regularization of tax debts to Tax Authorities, (Outstanding Debts Settlement of Tax and Social Security - Decree of Law 151-A/2013 (RERD) e Decree of Law 248-A/2002 (PMFL)), the Group made tax payments in the amount of, approximately, 28.5 million euro, having the respective guarantees been eliminated. The related tax appeals continue in courts, having the maximum contingencies been reduced through the elimination of fines and interests related with these tax assessments.

As permitted by law, the Group maintains the legal proceedings, in order to establish the recovery of those amounts, having recorded as an asset the amounts related with income taxes paid under those plans (Note 11).

c) Other contingent liabilities

  • Contingent liabilities related to discontinued activities in subsidiaries in Brazil

In addition to the previously disclosed guarantees, as a consequence of the sale of a subsidiary in Brazil, Sonae guaranteed to the buyer of the subsidiary all the losses incurred by that company arising on unfavorable decisions not open for appeal, concerning tax lawsuits on transactions that took place before the sale date (on the 13rd December 2005) and that exceed 40 million euro. On the 31 December 2015, the amount claimed by the Brazilian Tax Authorities, concerning the tax lawsuits still in progress, which the company's lawyers assess as having a high probability of loss, plus the amounts already paid (28.5 million euro) related to programs for the Brazilian State of tax recovery, amount to near 31.4 million euro (39.8 million euro as at 31 December 2014). Furthermore, there are other tax assessments totaling 44.5 million euro (86.4 million euro as at 31 December 2014) for which the Board of Directors, based on its lawyers' assessment, understands will not imply future losses to the former subsidiary;

It was not created any provision to cover possible risks related to events/disputes for which guarantees were given for being understanding of the Board of Directors that the resolution of these events / disputes without loss to Sonae.

25 RELATED PARTIES:

Balances and transactions with related parties are detailed as follows:

Sales and services rendered Purchases and services obtained
Transactions 31 Mar 2016 31 Mar 2015 31 Mar 2016 31 Mar 2015
Parent Company 58,507 39,181 162,718 271,861
Jointly controlled companies 3,264,210 3,425,643 9,778,917 11,266,403
Associated companies 7,699,846 6,962,807 728,091 345,641
Other related parties 14,022,477 15,506,116 6,790,014 5,252,239
25,045,040 25,933,747 17,459,740 17,136,144
Interest income Interest expenses
Transactions 31 Mar 2016 31 Mar 2015 31 Mar 2016 31 Mar 2015
Parent Company - - 111,892 -
Jointly controlled companies - 94,030 - -
Other related parties - - 18,723 82,596
- 94,030 130,615 82,596
Accounts receivable Accounts payable
Balances 31 Mar 2016 31 Dec 2015 31 Mar 2016 31 Dec 2015
Parent Company 48,379 65,568 137,686 611,479
Jointly controlled companies 16,874,662 16,621,469 9,103,912 10,403,025
Associated companies 3,888,213 4,024,521 1,477,133 1,868,694
Other related parties 13,975,890 17,816,186 8,390,176 7,431,116
34,787,144 38,527,744 19,108,907 20,314,314
Loans
Obtained Granted
Balances 31 Mar 2016 31 Dec 2015 31 Mar 2016 31 Dec 2015
Jointly controlled companies 1,000 1,000 - -
Other related parties 2,925,569 2,887,573 3,570 3,570
2,926,569 2,888,573 3,570 3,570

The caption "Other related parties" includes, Sonae Indústria, SGPS, SA and Sonae Capital, SGPS, SA affiliated, associated and jointly controlled companies, and also other shareholders of affiliated companies or jointly controlled companies of Sonae, as well as other affiliated companies of the parent company Efanor Investimentos, SGPS, SA.

26 OTHER INCOME

As at 31 March 2016 and 2015, the caption "Other Income" is made up as follow:

31 Mar 2016 31 Mar 2015
Supplementary income 145,165,249 126,250,609
Prompt payment discounts obtained 6,404,761 5,768,981
Foreign currency exchange gains 5,935,668 11,068,705
Own work capitalised 2,417,714 2,754,441
Gains on sales of assets 64,709,554 179,029
Impairment losses reversals 1,681,697 2,465,576
Others 2,382,252 2,093,180
228,696,895 150,580,520

Under the caption "Gains on disposal of assets" are included 64.6 million euros related to the sale and leaseback transactions (Note 7).

27 INCOME TAX

As at 31 March 2016 and 2015, income tax is made up as follows:

31 Mar 2016 31 Mar 2015
Current tax 19,019,179 9,243,279
Deferred tax (7,498,715) (6,445,211)
11,520,464 2,798,068

28 EARNINGS PER SHARE

Earnings per share for the period were calculated taking into consideration the following amounts:

31 Mar 2016 31 Mar 2015
Net profit
Net profit taken into consideration to calculate basic earnings per share
(consolidated profit for the period)
30,081,898 19,838,943
Effect of dilutive potential shares - -
Interest related to convertible bonds (net of tax) 1,919,941 1,864,138
Net profit taken into consideration to calculate diluted earnings per share 32,001,839 21,703,081
Number of shares
Weighted average number of shares used to calculate basic earnings per
share
1,877,002,993 1,870,079,507
Effect of dilutive potential ordinary shares from convertible bonds 127,113,527 71,142,333
Outstanding shares related with share based payments 17,086,314 19,527,647
Shares related to performance bonus that can be bought at market price (4,536,021) (4,804,776)
Weighted average number of shares used to calculate diluted earnings
per share
2,016,666,813 1,955,944,711
Earnings per share
Basic 0.017049 0.011605
Diluted 0.015869 0.011096

29 SEGMENT INFORMATION

Sonae is mostly a retail company with two major partnerships in the areas of Shopping Centres (Sonae Sierra) and Telecommunications (NOS).The following operating segments were identified:

In retail, the group has three segments:

  • Sonae MC is a food retail unit, operating 516 stores and 245 stores operated under franchise and joint venture agreements under Continente, Continente Modelo, Continente Bom Dia, Meu Super business concepts and even some adjacent business concepts Bom Bocado / Bagga, Note! / Makenotes and Wells;

  • Sonae SR is a specialised retail unit, with a presence in the electronics, sports and fashion market operating 516 stores and 76 stores operated under franchise agreements under the Worten, Sport Zone, MO and Zippy business concepts;

  • Sonae RP is a retail real estate unit which actively manages properties of Sonae, composed principally of stores operating under the brand Continente and under other brands of Sonae SR.

Sonae FS is a new business unit, which coordinates financial services. This segment includes the newly created "Cartão Universo", the "Cartão Dá", Continente Money Transfer and credit services in store. In the sequence of getting a license from the Bank of Portugal to operate as an electronic currency operation, Sonae FS created the "Cartão Universo" in order to be able to offer payment services and issuing credit cards. Sonae FS was designated as the main issuer of Mastercard, which allows issuing MasterCard cards in

their own name. The structure of this new segment is already created, but only in 2016 will initiate the reporting of financial and operational indicators.

Sonae IM includes Bizdirect, Saphety, Wedo Technologies and S21sec (Telecommunications Technology), Movvo (Retail Technology), Maxmat (bricolage and construction materials), MDS (insurance broker), Tlantic (retail) software and Publico (media).

In addition to the operating segments above mentioned Sonae still has two major partnerships Sonae Sierra and Zopt (includes NOS) whose relevant information is disclosed in Note 5.

These operating segments have been identified taking into consideration that each of these segments have separate identifiable revenues and costs, separate financial information is produced, and its operating results are reviewed by management on which it makes decisions.

We are present in 72 countries, including operations, services rendered to third parties, offices, franchising and partnerships.

The main operating segment information can be detailed as follows:

Turnover 31 Mar 2016 Inter-segment
income
31 Mar 2015 Inter-segment
income
Sonae MC 829,682,081 (440,435) 793,495,548 (398,509)
Sonae SR 331,221,177 (9,284,855) 298,722,562 (8,166,581)
Sonae RP 24,395,643 (21,791,956) 32,350,627 (30,101,466)
Sonae IM 57,103,845 (1,825,682) 60,079,869 (3,971,182)
Other, eliminations and adjustments (27,039,338) (39,456) (38,585,073) (40,000)
Total consolidated 1,215,363,408 (33,382,384) 1,146,063,533 (42,677,738)
Depreciation and amortisation Provisions and impairment losses EBIT
31 Mar 2016 31 Mar 2015 31 Mar 2016 31 Mar 2015 31 Mar 2016 31 Mar 2015
Sonae MC 21,867,449 21,327,696 217,234 726,278 8,474,658 11,478,113
Sonae SR 11,630,775 10,836,277 544,505 1,148,685 (16,996,240) (18,914,758)
Sonae RP 5,889,902 7,263,518 6,600,000 - 72,592,989 21,689,173
Sonae IM 3,300,534 2,896,736 436,287 204,713 (3,712,509) (1,543,415)
Other, eliminations and adjustments (1) 267,825 594,048 - 4,172 8,943,645 13,611,304
Total direct consolidated 42,956,485 42,918,275 7,798,026 2,083,848 69,302,543 26,320,417
Net financial expenses (2) Income tax (2)
31 Mar 2016 31 Mar 2015 31 Mar 2016 31 Mar 2015
Retail (16,066,572) (14,758,563) 10,448,333 1,581,364
Sonae IM (998,951) (194,931) (1,139,586) 1,035,122
Holding (1) 2,742,337 (2,874,267) 2,211,717 181,582
Total consolidated (14,323,186) (17,827,761) 11,520,464 2,798,068
Net invested capital
31 Mar 2016 31 Mar 2015 31 Mar 2016 31 Dec 2015
34,914,433 22,515,698 645,815,315 533,730,705
12,817,839 17,247,075 236,933,699 152,234,943
8,941,615 6,741,854 878,868,258 1,046,536,798
2,089,940 2,341,325 133,540,918 132,664,890
(347,374) (645,154) 1,232,242,653 1,222,465,641
58,416,453 48,200,798 3,127,400,843 3,087,632,977
Investment (CAPEX)
Total net debt (2) (3)
31 Mar 2016 31 Dec 2015
Retail 648,181,530 643,978,322
Sonae IM 46,859,596 39,546,259
Holding (1) 614,075,906 609,314,264
Total consolidated 1,309,117,032 1,292,838,845

(1) Includes Sonae Individual accounts;

(2) These captions are accompanied by management in a more aggregated form, and not allocated to individual operating segments identified above.

The caption "Others, Eliminations and Adjustments" can be analyzed as follows:

Turnover EBIT
31 Mar 2016 31 Mar 2015 31 Mar 2016 31 Mar 2015
Inter-segment income (33,382,384) (42,677,738) - -
Equity method - - 12,053,034 12,329,520
Others 6,343,046 4,092,665 (3,109,389) 1,281,784
Other, eliminations and adjustments (27,039,338) (38,585,073) 8,943,645 13,611,304
Investment Invested capital
31 Mar 2016 31 Mar 2015 31 Mar 2016 31 Mar 2015
Inter-segment income and contributions
from companies non individualized as
segments
(347,374) (645,154) 96,372,631 99,104,321
Investments - - 1,221,647,622 1,214,889,100
Cash settled equity swap (3) - - (97,970,350) (103,720,530)
Dividends available - - 12,192,750 12,192,750
Other, eliminations and adjustments (347,374) (645,154) 1,232,242,653 1,222,465,641

(3) Financial Instrument reported in Note 16.

All performance measures are reconciled to the financial statements in Note 30.

Glossary:

Net Invested capital = Total net debt + total shareholder funds;

Net debt = Bonds + bank loans + other loans + shareholder loans + financial leases - cash, bank deposits, current investments, excluding the participation of 2.14% in NOS, and other long term financial applications;

Others, eliminations and adjustments = Intra-groups + consolidation adjustments + contributions from other companies not included in the disclosed segments by do not fit in any reportable segment, ie are included in addition to Sonae SGPS companies identified as "Others" in Note 4.

Investments (CAPEX) = Investments in tangible and intangible assets and investments in acquisitions.

30 PRESENTATION OF CONSOLIDATED INCOME STATEMENT

In the Management Report, and for the purposes of calculating financial indicators as EBIT, EBITDA and underlying EBITDA the consolidated income statement is divided between Direct Income and Indirect Income.

The Indirect Income includes the contribution of Sonae Sierra, net of taxes that result from: (i) valuation of investment properties; (ii) gains (losses) with the sale of financial investments, joint ventures or associates; (iii) impairment losses relating to non-current assets (including goodwill) and (iv) provisions for assets at risk. Additionally and with regard to the portfolio of Sonae: (i) impairment of real estate assets for retail, (ii) decreases in goodwill, (iii) provisions (net of tax) for possible future liabilities, and impairments related to noncore investments, businesses and discontinued assets (or to be discontinued / repositioned), (iv) valuation results based on the methodology "mark-to-market" of other current investments that will be sold or traded in the near future and (v) other irrelevant issues. The value of EBITDA and EBIT are only calculated in the direct income component, excluding the indirect contributions.

The reconciliation between consolidated income and direct-indirect income for the periods ended 31 March 2016 and 2015 can be summarised as follows:

31 Mar 2016 31 Mar 2015
Consolidated Indirect
Income
Direct Income Consolidated Indirect
Income
Direct Income
Turnover 1,215,363,408 - 1,215,363,408 1,146,063,533 - 1,146,063,533
Investment income
Dividends 1,582 - 1,582 - - -
Other income
Impairment losses reversal 850,575 - 850,575 1,092,840 - 1,092,840
Others 291,719,834 - 291,719,834 149,487,680 - 149,487,680
Total income 1,507,935,399 - 1,507,935,399 1,296,644,053 - 1,296,644,053
Total expenses (1,461,263,439) (188,850) (1,461,074,589) (1,236,455,864) - (1,236,455,864)
Depreciation and amortisation (42,956,485) - (42,956,485) (42,918,275) - (42,918,275)
Non-recurring impairment losses over inventories (675,855) - (675,855) (1,195,169) - (1,195,169)
Provisions and impairment
Others (7,798,026) - (7,798,026) (2,083,848) - (2,083,848)
Profit before financial results and share of
results in associated companies
(4,758,406) (188,850) (4,569,556) 13,990,897 - 13,990,897
Non-recurring Profit/(Loss) 61,820,681 - 61,820,681 - - -
Gains and losses on investments recorded at
fair value through results
(15,263,369) (15,263,369) - 16,573,861 16,573,861 -
Financial profit/(loss) (14,323,186) - (14,323,186) (17,827,761) - (17,827,761)
Share of results in joint ventures and associated
undertakings
Sonae Sierra 8,269,188 881,507 7,387,681 6,314,899 (921,810) 7,236,709
ZOPT 4,863,490 - 4,863,490 5,096,615 - 5,096,615
Others (198,137) - (198,137) (3,804) - (3,804)
Profit before income tax 40,410,261 (14,570,712) 54,980,973 24,144,707 15,652,051 8,492,656
Income tax (11,520,464) - (11,520,464) (2,798,068) - (2,798,068)
Net profit for the period 28,889,797 (14,570,712) 43,460,509 21,346,639 15,652,051 5,694,588
Attributable to equity holders of Sonae 30,081,898 (14,570,712) 44,652,610 19,838,943 15,652,051 4,186,892
Non-controlling interests (1,192,101) - (1,192,101) 1,507,696 - 1,507,696
"Underlying" EBITDA (b) 46,008,653 59,095,349
Direct EBITDA (a) 119,882,368 71,424,869
Direct EBIT (c) 69,302,577 26,320,416

(a) EBITDA = total direct income - total direct expenses - reversal of direct impairment losses + Share of results in joint ventures and associated undertakings (Sonae Sierra direct results, and Zopt) + unusual results.;

(b) "Underlying" EBITDA = EBITDA – effect of share result in joint ventures and associated undertakings – non-recurrent results;

(c) EBIT = EBT - financial results;

(d) EBT = Direct results before non-controlling interests and taxes;

(e) Direct income = Results excluding contributions to indirect income;

(f) Indirect income = Includes Sonae Sierra's results, net of taxes, arising from: (i) investment properties valuations; (ii) capital gains (losses) on the sale of financial investments, joint ventures or associates; (iii) impairment losses for noncurrent assets (including goodwill) and; (iv) provision for assets at risk. Additionally and with regard to the portfolio of Sonae: (i) impairment of real estate assets for retail, (ii) decrease in goodwill, (iii) provisions (net of tax) for possible future liabilities and impairments related with non-core

financial investments, businesses, discontinued assets (or be discontinued / repositioned), (iv) valuation results based on the methodology "mark-to-market" of other current investments that will be sold or traded in the near future and (v) other irrelevant issues.

31 APPROVAL OF THE FINANCIAL STATEMENTS

The accompanying consolidated financial statements were approved by the Board of Directors and authorized for issue on 11 May 2016.

The Board of Directors

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Andrew Eustace Clavering Campbell

Christine Cross

Dag Johan Skattum

José Manuel Neves Adelino

Marcelo Faria Lima

Margaret Lorraine Trainer

Tsega Gebreyes

Condensed individual financial statements

(Amounts expressed in euro)

Condensed Individual Statement of Financial Position as at 31 March 2016 and 2015 and as at 31 December 2015

(Translation of condensed individual financial statements originally issued in Portuguese.In case of discrepancy the Portuguese version prevails)

ASSETS Notes 31.March.2016 31.March.2015 31.December.2015
NON-CURRENT ASSETS:
Tangible assets 84,909 104,780 90,243
Intangible assets 1,242 4,791 2,153
Investments in subsidiaries, associates and joint ventures 4 3,941,779,005 2,421,588,288 3,936,004,695
Other investments 5 30,065,856 29,411,596 29,617,075
Deferred taxes - 12,675,865 -
Other non-current assets 6 347,400,000 347,400,000 347,400,000
Total non-current assets 4,319,331,012 2,811,185,320 4,313,114,166
CURRENT ASSETS:
Trade account receivables and other current assets 7 116,885,759 1,913,591,597 72,845,986
Cash and cash equivalents 8 1,495,584 210,942,919 390,501
Total current assets 118,381,343 2,124,534,516 73,236,487
TOTAL ASSETS 4,437,712,355 4,935,719,836 4,386,350,653
EQUITY AND LIABILITIES
EQUITY:
Share capital 9 2,000,000,000 2,000,000,000 2,000,000,000
Treasury shares - (6,996,733) -
Reserves and retained earnings 1,574,899,046 1,907,392,259 1,848,829,207
Profit for the period 12,049,874 36,012,582 (279,672,410)
TOTAL EQUITY 3,586,948,920 3,936,408,108 3,569,156,797
LIABILITIES:
NON-CURRENT LIABILITIES:
Loans 10 421,931,080 173,101,571 387,406,442
Total non-current liabilities 421,931,080 173,101,571 387,406,442
CURRENT LIABILITIES:
Loans 10 132,400,000 523,478,096 159,300,000
Trade creditors and other current liabilities 11 296,432,355 302,732,061 270,487,414
Total current liabilities 428,832,355 826,210,157 429,787,414
TOTAL EQUITY AND LIABILITIES 4,437,712,355 4,935,719,836 4,386,350,653

The accompanying notes are part of these condensed individual financial statements.

Condensed Individual Income Statements for the periods ended 31 March 2016 and 2015

(Translation of condensed individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Notes 31.March.2016 31.March.2015
Services rendered 115,304 119,094
Gains or losses on investments 14 11,181,258 27,019,285
Financial income 7,381,818 25,160,376
Other income 596,497 556,699
External supplies and services (716,784) (1,062,456)
Staff costs (520,479) (605,774)
Depreciation and amortisation (8,935) (7,984)
Financial expense (3,977,948) (11,260,971)
Other expenses (122,809) (203,902)
Profit/(Loss) before taxation 13,927,922 39,714,367
Taxation (1,878,048) (3,701,785)
Profit/(Loss) after taxation 12,049,874 36,012,582
Profit/(Loss) per share
Basic 15 0.006025 0.018079
Diluted 15 0.006024 0.018063

The accompanying notes are part of these condensed individual financial statements.

Condensed Individual Statements of Comprehensive Income for the periods ended at 31 March 2016 and 2015

(Amounts expressed in euro) (Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

31.March.2016 31.March.2015
Net Profit / (Loss) for the period 12,049,874 36,012,582
Changes on fair value of available-for-sale financial assets 6,223,090 64,111,004
Other comprehensive income for the period 6,223,090 64,111,004
Total comprehensive income for the period 18,272,964 100,123,586

The accompanying notes are part of these condensed individual financial statements.

Condensed Individual Statements of Changes in Equity for the periods ended at 31 March 2016 and 2015

(Translation of condensed financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

nd
Res
erv
es a
ine
d e
ing
reta
arn
s
Sha
tal
api
re c
har
Tre
asu
ry s
es
al r
Leg
ese
rve
Fai
lue
r va
res
erv
e
Oth
er r
ese
rve
s
and
ed
ain
ret
nin
ear
gs
Tot
al r
ese
rve
s
and
ed
ain
ret
nin
ear
gs
Net
fit/
(los
s)
pro
al
Tot
Bal
s at
1 J
20
15
anc
e a
anu
ary
2,00
0,0
00,
000
(6,8
)
57,
332
196
,26
0,3
90
176
,99
0,8
99
583
,58
9,4
90
760
,58
0,3
89
959
,02
4,0
34
3,90
9,0
07,
481
al c
hen
e fo
r th
Tot
sive
inc
erio
d
om
pre
om
e p
- - - 64,
111
,004
- 64,
111
,00
4
36,0
12,5
82
100
,12
3,58
6
Ap
pria
tio
f pr
ofit
of
201
4:
pro
n o
nsf
o le
gal
nd
d e
Tra
ine
ing
er t
reta
res
erv
es a
arn
s
- - 47,
951
,20
2
- 838
,07
2,8
32
838
,07
2,8
32
(88
34)
6,0
24,0
-
Div
ide
nds
dis
trib
d
ute
- - - - 289
,42
8
289
,42
8
(73
00)
,00
0,0
(72
72)
,71
0,5
Pur
cha
f tr
sha
se o
eas
ury
res
- (13
01)
9,4
- - - - - (13
1)
9,40
Sha
re b
d p
ent
ase
aym
s
- - - - 127
,01
4
127
,01
4
- 127
,01
4
Bal
rch
s at
31
Ma
20
15
anc
e a
2,00
0,0
00,
000
(6,9
)
96,
733
244
,21
1,59
2
241
,10
1,90
3
1,42
2,07
8,7
64
1,66
3,1
80,
667
36,0
12,5
82
3,9
36,4
08,
108
Bal
1 J
20
16
s at
anc
e a
anu
ary
2,00
0,0
00,
000
- 244
,21
1,59
2
260
,22
3,7
88
1,34
4,3
93,
827
1,60
4,6
17,6
15
(27
10)
9,6
72,4
3,5
69,
156
,79
7
Tot
al c
hen
sive
inc
e fo
r th
erio
d
om
pre
om
e p
- - - 6,2
23,0
90
- 6,2
23,0
90
12,0
49,
874
18,2
72,
964
pria
tio
f pr
ofit
of
Ap
201
5:
pro
n o
nsf
ed
Tra
tain
nin
er t
o re
ear
gs
- - - - (27
10)
9,6
72,4
(27
10)
9,6
72,4
279
,67
2,4
10
-
Ob
liga
ful
fille
d b
thi
rd p
tion
arty
y a
- (1,1
)
18,
141
- - - - - (1,1
)
18,
141
Sha
sol
d u
nde
r th
of
the
An
l Pe
rfo
Bo
e te
res
rms
nua
rma
nce
nus
Pla
nd
diu
Pla
Me
m T
Inc
ive
ent
n a
erm
ns
- 1,1
18,
141
- - (20
67)
7,4
(20
67)
7,4
- 910
,67
4
Sha
re b
d p
ent
ase
aym
s
- - - - (27
74)
3,3
(27
74)
3,3
- (27
4)
3,37
Bal
31
rch
20
16
s at
Ma
anc
e a
2,00
0,0
00,
000
- 244
,21
1,59
2
266
,44
6,8
78
1,06
4,24
0,5
76
1,33
0,6
87,4
54
12,0
49,
874
3,5
86,
948
,92
0

The accompanying notes are part of these condensed individual financial statements.

Condensed Individual Cash Flow Statements for the periods ended 31 March 2016 and 2015

(Transla>on of the condensed financial statements originally issued in Portuguese.In case of discrepancy the Portuguese version prevails) (Amounts expressed in euro)

Notes 31.March.2016 31.March.2015
OPERATING ACTIVITIES
Net cash flow from operating activities (1) (824,133) 1,593,089
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments - 1,815,901,082
Interest and similar income 1,066,247 3,297,968
Loans granted 559,410,939 868,618,900
560,477,186 2,687,817,950
Cash Payments arising from:
Loans granted (559,410,939) (2,569,046,788)
(559,410,939) (2,569,046,788)
Net cash used in investment activities (2) 1,066,247 118,771,162
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained 1,463,165,007 295,042,000
Others 5,616 -
1,463,170,623 295,042,000
Cash Payments arising from:
Loans obtained (1,458,007,007) (484,377,370)
Interest and similar charges (4,300,647) (12,638,342)
Purchase of treasury shares - (139,401)
(1,462,307,654) (497,155,113)
Net cash used in financing activities (3) 862,969 (202,113,113)
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) 1,105,083 (81,748,862)
Cash and cash equivalents at the beginning of the period 390,501 292,421,123
Cash and cash equivalents at the end of the period 8 1,495,584 210,672,261

The accompanying notes are part of these condensed individual financial statements.

SONAE, SGPS, SA

NOTES TO THE CONDENSED INDIVIDUAL

FINANCIAL STATEMENTS FOR THE PERIOD ENDED

31 MARCH 2016

(Translation of the condensed individual financial statements originally issued in Portuguese. In case of discrepancies the Portuguese version prevails)

(Amounts expressed in euro)

1 INTRODUCTION

SONAE, SGPS, SA ("Sonae Holding"), has its head-office at Lugar do Espido, Via Norte, Apartado 1011, 4470- 909 Maia, Portugal.

2 BASIS OF PREPARATION

Interim financial statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

3 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those described in the file of annual financial statements for the year ended 31 December 2015.

4 INVESTMENTS IN SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES

As at 31 March 2016 and 31 December 2015 the company held investments in the following companies:

31.March.2016
Companies % Held Opening balance Increase Decrease Changes in fair
value
Impairment loss
recognized during
the period
Closing balance
Interlog, SGPS, SA 1.02% 106,686 - - - - 106,686
Sonae Investimentos, SGPS, SA (a) 25.03% 637,971,655 - - - - 637,971,655
Sonae Investments, BV 100.00% 803,200,000 - - - - 803,200,000
Sonae RE, SA 99.92% 583,059 - - - - 583,059
Sonae Sierra SGPS, SA (b) 50.00% 589,893,500 - - 8,205,000 - 598,098,500
Sonaecom, SGPS, SA 26.02% 167,717,536 - - (2,430,690) - 165,286,846
Sonaegest, SA 20.00% 159,615 - - - - 159,615
Sonaecenter Serviços, SA 100.00% 1,496,231,545 - - - - 1,496,231,545
Sontel, BV 35.87% 240,141,099 - - - - 240,141,099
Total 3,936,004,695 - - 5,774,310 - 3,941,779,005
Companies % Held Opening balance Increase 31.December.2015
Decrease
Changes in fair
value
Impairment loss
recognized during
the period
Closing balance
Interlog, SGPS, SA 1.02% 106,686 - - - - 106,686
Sonae Investimentos, SGPS, SA (a) 25.03% 637,971,655 - - - - 637,971,655
Sonae Investments, BV 100.00% 803,200,000 - - - - 803,200,000
Sonae RE, SA 99.92% 583,059 - - - - 583,059
Sonae Sierra SGPS, SA (b) 50.00% 557,372,500 - - 32,521,000 - 589,893,500
Sonaecom, SGPS, SA 26.02% 117,483,298 - - 50,234,238 - 167,717,536
Sonaegest, SA 20.00% 159,615 - - - - 159,615
Sonaecenter Serviços, SA 100.00% 731,545 1,836,500,000 - - (341,000,000) 1,496,231,545
Sontel, BV 35.87% 240,141,099 - - - - 240,141,099
Total 2,357,749,457 1,836,500,000 - 82,755,238 (341,000,000) 3,936,004,695
  • (a) The value of this investment is the price paid in the public tender offer for the de-listing occurred in 2006. Since that date no change in the value of the investment was recorded.
  • (b) Market value was determined based on an independent valuation for the period of assets held by this affiliated company, after deduction of associated net debt and of the share attributable to non-controlling interests.

In previous years the company recorded impairment losses on the following investments: Sontel BV (165,500,000 euro), Sonae Investments, BV (32,500,000 euro), Sonae RE, SA (3,089,000 euro) and Sonaecenter Serviços, SA (341,000,000 euro).

5 OTHER INVESTMENTS

As at 31 March 2016 and 31 December 2015 other investments are as follows:

31.March.2016
Companies Opening
balance
Increase Decrease Changes in fair
value
Closing
balance
Associação Escola Gestão Porto 49,880 - - - 49,880
Fundo Especial de Invest.Imob. Fechado Imosonae Dois 2,546 - - - 2,546
Fundo de Investimento Imobiliário Fechado Imosede 29,564,649 - - 448,781 30,013,430
Total 29,617,075 - - 448,781 30,065,856
31.December.2015
Companies Opening
balance
Increase Decrease Changes in fair
value
Closing
balance
Associação Escola Gestão Porto 49,880 - - - 49,880
Fundo Especial de Invest.Imob. Fechado Imosonae Dois 2,546 - - - 2,546
Fundo de Investimento Imobiliário Fechado Imosede 29,086,999 - - 477,650 29,564,649
Total 29,139,425 - - 477,650 29,617,075

6 OTHER NON-CURRENT ASSETS

As at 31 March 2016 and 31 December 2015 the amount recognized under this caption refers to a subordinate bond loan, repayable in 10 years issued by Sonae Investimentos, SGPS, SA at market conditions in 28 December 2010 amounting to 400,000,000 euro, relating 8,000 bonds with nominal value of 50,000 euro each, bearing fixed interest rate with full reimbursement in the end of the period.

In December 2011, 1,052 bonds were sold to a subsidiary for 42,080,000 euro.

As at 31 March 2016 and 31 December 2015, the Company held 6,948 bonds.

The fair value of these bonds as at 31 March 2016 is 53,556 euro (56,404 euro as at 31 December 2015) per bond, having been determined based on the discounted cash flow method and using as reference market values. There is no evidence of impairment on this loan.

7 TRADE ACCOUNTS RECEIVABLE AND OTHER CURRENT ASSETS

As at 31 March 2016 and 31 December 2015 trade accounts receivable and other current assets are detailed as follows:

31.March.2016 31.December.2015
Trade accounts receivable 254,359 500,159
Group companies
Dividends 23,374,008 12,192,750
Interests - 709,630
Taxes - Special regime for taxation of groups of companies 58,818,326 31,251,889
Taxes and contributions receivable 26,087,708 25,714,649
Accrued income and prepayments 8,026,324 2,166,828
Others 325,034 310,081
Total 116,885,759 72,845,986

The amount recorded in the caption taxes-special regime for taxation of groups corresponds to the tax estimate calculated by the companies taxed under the Special Regime for Taxation of Corporate Groups, of which the Company is the dominant company.

The caption "Accrued income and prepayments" mainly includes receivables relating to interests from loans granted to group companies.

Loans granted to group companies return interest at variable market rates indexed to Euribor and have a maturity of less than one year.

8 CASH AND CASH EQUIVALENTS

As at 31 March 2016 and 31 December 2015 cash and cash equivalents are detailed as follows:

31.March.2016 31.December.2015
Cash at hand 1,779 1,086
Bank deposits 1,493,805 389,415
Cash and cash equivalents on the balance sheet 1,495,584 390,501
Cash and cash equivalents on the cash flow
statement 1,495,584 390,501

9 SHARE CAPITAL

As at 31 March 2016 and 31 December 2015 share capital consisted of 2,000,000,000 ordinary shares of 1 euro each.

10 LOANS

As at 31 March 2016 and 31 December 2015, loans are made up as follows:

31.March.2016 31.December.2015
Bonds Sonae, SGPS 2014/2018 - 60,000,000
Bonds Sonae, SGPS 2014/2020 50,000,000 50,000,000
Bonds Sonae, SGPS 2015/2022 100,000,000 100,000,000
Bonds Sonae, SGPS 2016/2023 60,000,000 -
Up-front fees not yet charged to income statement (3,068,920) (2,593,558)
Bonds 206,931,080 207,406,442
Sonae SGPS - Commercial paper 215,000,000 180,000,000
Bank loans 215,000,000 180,000,000
Non-current loans 421,931,080 387,406,442
Sonae SGPS - Commercial paper 132,400,000 159,300,000
Bank loans 132,400,000 159,300,000
Current loans 132,400,000 159,300,000

Under lines of credit and commercial paper programs with firm commitments, Sonae, SGPS had 64.1 million euro credit facilities available to meet its liquidity requirements as follows:

Commitments of
less than one year
Commitments of
more than one
year
Agreed credit facilities amounts 146,500,000 215,000,000
Available credit facilities amounts 64,100,000 -

The interest rate as at 31 March 2016 of the bonds and bank loans was, in average, 1.53% (1.76% as at 31 December 2015).

Maturity of Borrowings

As at 31 March 2016 and 31 December 2015 the analysis of maturity of loans excluding the derived instruments having in consideration its nominal value is as follows:

31.March.2016 31.December.2015
N+1 132,400,000 159,300,000
N+2 35,000,000 35,000,000
N+3 90,000,000 80,000,000
N+4 - 70,000,000
N+5 140,000,000 60,000,000
after N+5 160,000,000 145,000,000

11 TRADE CREDITORS AND OTHER CURRENT LIABILITIES

As at 31 March 2016 and 31 December 2015, trade creditors and other current liabilities are detailed as follows:

31.March.2016 31.December.2015
Trade creditors 301,779 403,764
Group companies
Loans 198,386,447 201,328,447
Interests 1,490 -
Taxes - Special regime for taxation of groups of companies 61,258,578 42,710,114
Taxes and contributions payable 31,383,595 20,205,511
Accrued expenses 4,983,458 5,721,569
Others 117,008 118,009
Total 296,432,355 270,487,414

12 CONTINGENT LIABILITIES

As at 31 March 2016 and 31 December 2015, contingent liabilities are detailed as follows:

31.March.2016 31.December.2015
Guarantees given:
on tax claims 128,624,001 128,624,001
on judicial claims 70,766 70,766
Guarantees given in favour of subsidiaries a) 360,393,708 359,213,603

(a) Guarantees given to Tax Authorities in favour of subsidiaries to defer tax claims. The main tax claims for which guarantees were issued are disclosed in consolidated financial statements.

13 RELATED PARTIES

Balances and transactions with related parties are detailed as follows:

Balance 31.March.2016 31.December.2015
Group companies 77,839,723 34,281,214
Jointly controlled companies 12,450,497 12,398,109
Other partners in group companies 78,518 98,000
Accounts receivable 90,368,738 46,777,323
Parent company 137,684 611,470
Group companies 64,720,115 45,526,331
Other partners in group companies - 13,588
Accounts payable 64,857,799 46,151,389
Group companies 347,400,000 347,400,000
Loans granted 347,400,000 347,400,000
Group companies 198,387,937 201,328,447
Loans obtained 198,387,937 201,328,447
Transactions 31.March.2016 31.March.2015
Group companies 549,404 505,592
Jointly controlled companies 52,388 -
Other partners in group companies 25,000 79,094
Services rendered and other income 626,792 584,686
Parent company 162,718 271,861
Group companies 358,819 315,467
Jointly controlled companies - 17,477
Other partners in group companies 11,771 553
Purchases and services obtained 533,308 605,358
Group companies 7,381,817 25,090,643
Interest income 7,381,817 25,090,643
Group companies 1,005,748 2,466,588
Interest expenses 1,005,748 2,466,588
Group companies 11,181,258 14,826,535
Jointly controlled companies - 12,192,750
Dividend income (Note 14) 11,181,258 27,019,285

All Sonae, SGPS, S.A. subsidiaries, associates and joint ventures are considered related parties and are identified in Consolidated Financial Statements. All Efanor Investimentos, SGPS, SA (parent company), subsidiaries, including the ones of Sonae Indústria, SGPS, SA and of Sonae Capital, SGPS, SA (other partners in group companies) are also considered related parties.

14 INVESTMENTS INCOME

As at 31 March 2016 and 2015, investment income can be detailed as follows:

31.March.2016 31.March.2015
Dividends 11,181,258 27,019,285
11,181,258 27,019,285

Dividends were distributed from Sonae Investimentos, SGPS, SA (11,123,853 euro) and Sonaegest, SA (57,405 euro).

15 EARNINGS PER SHARE

Earnings per share for the period were calculated taking into consideration the following amounts:

31.March.2016 31.March.2015
Net profit
Net profit taken into consideration to calculate basic earnings per
share (Net profit for the period)
12,049,874 36,012,582
Effect of dilutive potential shares - -
Interests related to convertible bonds (net of tax) - -
Net profit taken into consideration to calculate diluted earnings per
share:
12,049,874 36,012,582
Number of shares
Weighted average number of shares used to calculate basic
earnings
1,999,862,141 1,991,967,231
Effect of dilutive potential ordinary shares from convertible bonds - -
Outstanting shares related with deferred performance bonus 1,324,728 2,506,572
Number of shares that could be acquired at average market price
Weighted average number of shares used to calculate diluted
(786,361) (802,372)
earnings per share 2,000,400,507 1,993,671,431
Profit/(Loss) per share
Basic 0.006025 0.018079
Diluted 0.006024 0.018063

16 SUBSEQUENT EVENTS

The 2015 loss appropriation has been approved in the General Meeting of Shareholders held on 29 April 2016 and already considered in these financial statements.

17 APPROVAL OF FINANCIAL STATEMENTS

The accompanying financial statements were approved by the Board of Directors and authorized for issue on 11 May 2016.

18 INFORMATION REQUIRED BY LAW

Decree-Law nr 318/94 art 5 nr 4

During the period ended 31 March 2016 short-term loan contracts were entered into with the following companies:

Sonae Investimentos, SGPS, SA

Sonaecom, SGPS, SA

As at 31 March 2016, there were no amounts owed by subsidiaries.

As at 31 March 2016 amounts owed to subsidiaries can be summarized as follows:

Closing Balance
Sonae Investments, BV 197,836,286
Sonaecenter Serviços, SA 550,161
Total 198,386,447

The Board of Directors

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Andrew Eustace Clavering Campbell

Christine Cross

  • Dag Johan Skattum
  • José Manuel Neves Adelino
  • Marcelo Faria de Lima
  • Margaret Lorraine Trainer

Tsega Gebreyes

SAFE HARBOUR

This document may contain forward-looking information and statements, based on management's current expectations or beliefs. Forward-looking statements are statements that should not be regarded as historical facts.

These forward-looking statements are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, including, but not limited to, changes in regulation, industry and economic conditions; and the effects of competition. Forward-looking statements may be identified by words such as "believes," "expects," "anticipates," "projects," "intends," "should," "seeks," "estimates," "future" or similar expressions.

Although these statements reflect our current expectations, which we believe are reasonable, investors and analysts, and generally all recipients of this document, are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forwardlooking information and statements. You are cautioned not to put undue reliance on any forward-looking information or statements. We do not undertake any obligation to update any forward-looking information or statements.

Report available at Sonae's institutional website www.sonae.pt

Media and Investor Contacts

Patrícia Vieira Pinto Head of Investor Relations [email protected] Tel.: + 351 22 010 4794

Catarina Oliveira Fernandes Head of Communications, Brand and Corporate Responsibility [email protected] Tel: + 351 22 010 4775

Rita Barrocas External Communication [email protected] Tel: + 351 22 010 4745

Sonae Lugar do Espido Via Norte 4471-909 Maia Portugal Tel.: +351 22 948 7522

SONAE is listed on the Euronext Stock Exchange. Information may also be accessed on Reuters under the symbol SONP.IN and on Bloomberg under the symbol SON PL

Talk to a Data Expert

Have a question? We'll get back to you promptly.