AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sonae SGPS

Earnings Release Aug 23, 2013

1901_ir_2013-08-23_adf5b1d2-6f25-4504-bc41-cc70d987f896.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

1 HIGHLIGHTS

Improved top line performance results in market share gains

  • Sonae MC up by 3% yoy, on the back of a solid Like-for-Like growth
  • Sonae SR minimises the impact of declining markets in Iberia with market share gains particularly in Worten Portugal and Sport Zone Spain, whilst growing at a good pace outside Iberia.
  • Sonaecom delivered a strong set of results supported by the management efficiency and the significant growth achieved at SSI

Consolidated recurrent EBITDA margin increased by 0.4pp, reaching 11.1% in the 1H13

  • Sonae MC increased EBITDA margin to 6.7%, driven by sustainable efficiency gains
  • Sonae SR improved operational profitability by implementing structural turnaround measures
  • A further optimized cost structure, allowed Sonaecom to increase EBITDA by 3%

Net Income group share increased to 40M€

• Stronger operational EBITDA enables a net profit improvement

Strong cash flow generation, further strengthened our capital structure, with consolidated net debt down by 166 M€ vs. 1H12

2 CEO MESSAGE

"During the first half of 2013, we were able to achieve a consistent top line performance with continuously efficiency improvements, resulting in a higher operating profitability and a strong cash flow generation, further strengthening our capital structure, despite the reduction in consumption levels in Iberia.

At Sonae MC, turnover grew 3% (1.5% LfL), resulting in market share gains. This was only possible by continually improving our value proposition to customers in price, discounts, breadth and quality of our product range. The efficiency gains required to achieve this, whilst maintaining our operational profitability, have continued at an extremely good pace with huge commitment from all our teams.

Sonae SR continued to suffer with the lower levels of non‐food consumption in Iberia and the consequential negative effects in the turnover performance. Nevertheless, recurrent EBITDA margin improved year on year, being positively impacted by the turnaround measures implemented. I am confident that we will see further positive results arising from the new business models adopted and the network optimisation particularly in the fashion and the sport businesses in both the Portuguese and the Spanish markets. Our presence outside Iberia with Zippy continued to grow with very positive customer reactions in almost all new countries.

At Sonaecom, despite the challenging macroeconomic climate and the constraints imposed by the merger process in course, it was possible to achieve another strong set of results. Following the preliminary non opposition of the Competition Authority to the merger process between Optimus and Zon, we expect this merger to be completed very soon.

During this semester, Sonae Sierra inaugurated the Boulevard Londrina shopping center in Brazil and signed a significant number of additional service contracts in 7 different countries expanding its international presence and growing services turnover.

Consolidated net income increased to 40 million Euros, on the back of the stronger operational EBITDA reported during this period. Nevertheless, indirect results were negatively impacted by the lower valuation of Sonae Sierra shopping centers, as expected in an environment of continuing increases in yields in Iberia, which were not compensated by the positive effect from Brazil. Net debt declined 166M€ compared to June 2012, as a result of sustainable cash flow generation.

During this semester, we invested a lot of time and effort in the renewal of store concepts and e‐commerce platforms successfully launching a number of them."

Paulo Azevedo, CEO Sonae

3 OVERALL PERFORMANCE

Consolidated profit & loss account

Million euros
1H12 1H13 Var
Turnover 2.531 2.540 0%
Recurrent EBITDA
Recurrent EBITDA margin
269
10,6%
281
11,1%
4%
0,4 p.p
EBITDA
EBITDA margin
266
10,5%
280
11,0%
5%
0,5 p.p
EBIT 87 106 23%
Net financial activity
Other items
Shopping centers direct results
-45
1
16
-45
0
15
-1%
-
-7%
EBT 59 76 29%
Taxes -8 -10 -29%
Direct results before non-controlling interests
Non-controlling interests
Direct income group share
Indirect results group share(1)
51
-17
34
-14
65
-9
57
-17
29%
49%
68%
-19%
Net income group share 20 40 104%

(1) Includes Sonae's Sierra indirect income contribution and other asset provisions for possible future liabilities and impairmentsrelated with non core financial investments and/ordiscontinued businesses.

Net invested capital

Million euros
1H12 1H13
Net invested capital 3.846 3.563
Technical investment(1) 3.186 3.100
Financial investment 507 464
Goodwill 666 657
Working capital -512 -658
Total shareholders funds 1.632 1.515
Total net debt(2) 2.214 2.048
Net debt / Invested capital 58% 57%

(1) Includes available forsale assets; (2) Financial net debt + net shareholder loans.

  • During 1H13, private consumption levels in Portugal and Spain continued to be negatively affected by the austerity measures that have been implemented in both countries over the last 2 years. Nevertheless, in the case of Portugal, it is estimated that the consumption rate of decline is now at a slower pace, when compared to 1H12, but still decreasing by 3.9%1 during 1H13 (-6.0% in 1H12). In this adverse context, consolidated turnover grew slightly to 2,540 M€, supported mainly by further market share gains in the food retail business and at Worten in Portugal.
  • Recurring EBITDA margin improved to 11.1% in the 1H13, 0.4 p.p. above the same period of the previous year, mainly through efficiency improvements in the retail and telecommunications businesses. This positive EBITDA performance was achieved, despite the continuously decline in consumption levels, which, continued impacting particularly the non-food retail formats.
  • In the 1H13, direct results amounted to 65 M€, 14 M€ above the figure registered in the same period of the previous year, with the strong EBIT improvement (+19 M€ vs. the 1H12), more than compensating the lower contribution from Sonae Sierra's direct results (-1M€ yoy), and the higher taxes (+2M€ yoy).
  • As a consequence of these evolutions, net income group share increased to 40 M€ in this period.
  • In the 1H13, total shareholders' funds is 117M€ below the same period of last year, which includes the minority interests reduction related with the impact of the agreement with France Telecom.
  • On 30th June 2013, total net debt reached 2,048 M€, 166 M€ below the same date in 2012, driven by a sustainable cash flow generation over the last 12 months. The company thus continued to strengthen its capital structure, with total net debt reaching at the end of 1H13, 57% of invested capital. Invested capital was reduced by less noncontrolling interests due to the agreement with France Telecom.

1 Source: Bank of Portugal Monthly Economic Indicators: July 2013 - Private consumption coincident Indicator

4 TURNOVER

Turnover

Million euros
1H12 1H13 Var
Turnover 2.531 2.540 0%
Sonae MC 1.535 1.584 3%
Sonae SR(1) 560 518 -8%
Sonae RP 60 62 4%
Sonaecom 407 399 -2%
Investment management 49 50 1%
Eliminations & adjustments -80 -73 9%

(1) Sonae SR turnover in 2012 was restated, in order to include internal revenues (mostly related to Sonae SR's Fashion division)of the wholesale to Sonae MC.

During 1H13, Sonae registered a consolidated turnover of 2,540 M€, slightly above the previous year. The most significant contributions for this evolution were the following:

  • Sonae MC 1H13 turnover totalled 1,584 M€, 3%, above 1H12. The growth registered incorporates an evolution of circa +1.5% in sales on a "like-for-like" basis, an evolution above market performance. If we exclude the Easter calendar effect, the "like-for-like" performance of 1Q13 and 2Q13 is similar. Thus, turnover growth in the 1H13 was more driven by higher volumes sold, as the market inflation2 was partially compensated by the promotional activity and by the effects of the trading down carried out by consumers. During this period, Sonae MC is estimated to have continued strengthening its leading market share in the Portuguese food retail sector3 . Continente's private label portfolio continued to be well accepted by the customers and its representativeness was more than 31% in the sales of FMCG categories during the 1H13.
  • Sonae SR with 518 M€ turnover (-8% or -10% on a "LfL" basis), reflecting particularly the impact of the macroeconomic evolution in the non-food Iberian market over the last quarters. Nevertheless, international sales reached 148 M €, representing 29% of total SR sales, which was further strengthened during the 2Q13, via new franchising agreements for Zippy brand in Turkey and Saudi Arabia. In this format, sales in franchised stores represented almost 20% of total store sales, compared to 13% during the 1H12. It is worth to highlight the agreement signed to export Berg brand to Israel and Egypt. In Portugal, Sonae SR's sales decreased by 6%, mainly due to the strong result achieved in the electronic segment in the comparable period of last year, driven mainly by the sale of many products related to the start of the digital television in Portugal in 2Q12. Nevertheless, Worten continued to strengthen its leadership in the Portuguese market, with an estimated market share gain of 1.5pp4 .
  • Sonaecom turnover totalled 399 M€, 2% below 1H12. This reduction resulted from lower service revenues (- 2% yoy), which were not compensated by higher product sales (+1% yoy). The decrease in service revenues is determined both by the lower level of regulated tariffs (mobile termination rates and roaming in) and by lower customer revenues. If we exclude the effect of the regulated tariffs, amounting to 7.3M€ in the 1H13, turnover is almost flat between the 2 periods.

2 Source: INE: average Inflation in the food retail sector in Portugal of 3.2% in the1H13 3

For example, A.C.Nielsen's Homescan survey YTD until 16th June: +0.5pp market share for Sonae MC

4 Source: GfK, YTD evolution until the end of June 2013

5 RECURRENT EBITDA

Recurrent EBITDA
Million euros
1H12 1H13 Var
Sonae 269 281 4%
Sonae MC 95 106 12%
Sonae SR -19 -17 12%
Sonae RP 54 55 2%
Sonaecom 125 128 3%
Investment management 2 2 0%
Eliminations & adjustments 13 7 -48%

Recurrent EBITDA

% of turnover
1H12 1H13 Var
Sonae 10,6% 11,1% 0,4 p.p
Sonae MC 6,2% 6,7% 0,5 p.p
Sonae SR -3,5% -3,3% 0,2 p.p
Sonae RP 91,1% 89,9% -1,2 p.p
Sonaecom 30,6% 32,0% 1,4 p.p
Investment management 4,3% 4,2% 0,0 p.p

In consolidated terms, Group Recurrent EBITDA totalled 281 M€, 4% above 1H12, representing a profitability margin of 11.1%, an increase of 0.4 pp. Despite the difficult market environment, this performance was possible through productivity gains and operating efficiency improvements in the different business areas. In terms of performance per business, it is worth highlighting:

  • Sonae MC with 106 M€ (+12% or +11 M€), representing a profitability of 6.7% of the respective turnover (+0.5pp compared to the 1H12), which is a very positive result in the current environment of consumer retraction. This growth was only possible with a rigorous cost control and further productivity gains, sustained by the successfully implementation of internal efficiency programs over the course of the last few years, which were obtained with a more disciplined way of work, clearly evidenced in our stores. Sonae MC was also able to reinforce its competitiveness during this period, leveraged on its "Continente" loyalty card (used for more than 90% sales in the period).
  • Sonae SR contribution totalled -17 M€, an improvement of 2M€ against the same period of the previous year. In the 2Q13, compared to the 1Q13 EBITDA recovered by 5M€. These improvements reflect particularly the implementation of new business models sustained by a stronger focus on the turnaround of this business. It is worth to highlight the successful implementation of the new store concept at Sport Zone as well as in fashion, namely with the rebranding from Modalfa to MO, to orient us closer to our customers. Moreover, the significant cost savings measures implemented enabled us to obtain efficiency gains in all formats. All this was made possible despite the negative behaviour of non food retail market in the Iberian Peninsula and the consequent effect in the turnover.
  • Sonae RP with 55 M€, 1M€ above the value reached in the previous year, which translates into a margin of 89.9% over sales. The retail real estate assets in the portfolio comprise 33 Continente stores and 96 Continente Modelo stores. Sonae currently maintains a freehold level of approximately 77% of its food retail selling area and 27% of its non-food retail space.
  • Sonaecom´s contribution totalled 128 M€ in 1H13 (+3% or +3 M€), corresponding to a sales margin of 32% (up by 1.4pp against 1H12). Once again, both its telecoms and IT/IS business units registered positive growth regarding its EBITDA generation. It is particularly worth highlighting the growth of the already benchmark EBITDA margin obtained by the Optimus' mobile business (reaching 48.4%, 4.6pp higher than in the 1H12), a performance made possible by the implementation of a more optimised cost structure, which represented more than 13M€ savings, on a consolidated basis.

6 SONAE SIERRA RESULTS

Sonae Sierra - Operational data

1H12 1H13 Var
Footfall (million visitors) 204 191 -
Europe 152 144 -
Brazil 52 47 -
Ocuppancy rate (%) 96,0% 93,6% -2,4 p.p
Europe 95,7% 93,4% -2,3 p.p
Brazil 97,4% 94,7% -2,7 p.p
Tenant sales (million euros) 2.372 2.099 -11,5%
Europe (million euros) 1.522 1.439 -5,5%
Brazil (million euros) 849 660 -22,3%
Brazil (million reais) 1.932 1.757 -9,1%
Nº of shopping centres owned/co-owned (EOP) 51 48 -3
Europe 40 39 -1
Brazil 11 9 -2
GLA owned in operating centres ('000 m2) 2.014 1.944 -3%
Europe 1.589 1.555 -2%
Brazil 426 389 -9%

Sonae Sierra - Financial indicators

1H12 1H13 Var
Turnover 112 111 -1%
EBITDA
EBITDA margin
58
51,3%
56
50,9%
-2%
-0,4 p.p
Direct result
Indirect result
32
-29
29
-34
-7%
-19%
Net results 3 -5 -
… atributable to Sonae 1 -2 -

Sonae Sierra

Open Market Value (OMV) and leverage

  • RESULTS OF ASSOCIATED COMPANIES Sonae Sierra further evidences the quality of its assets by reaching in 1H13 in Europe an occupancy rate at 93.4%, despite the continuously difficult macroeconomic environment felt particularly in southern European countries. In Brazil, this rate was affected by the Boulevard Londrina shopping, which by its inauguration in May was not yet completely occupied, but we are convinced of its commercial success with the store openings scheduled until the end of the year. Excluding perimeter effects, the temporary closure of Socorama's cinemas in Portugal and the requalification of Colombo's Fun Center, global occupancy rate would be kept at the same level, when compared to the same period of the previous year. In the overall portfolio under management, tenant sales decreased by 11.5% particularly driven by the sale of Münster Arkaden (in Germany) and the stakes in Pátio Brasil, Penha Shopping and Tivoli Shopping (in Brazil). LfL tenant sales declined by 3.5% in Europe due to the difficult market environment, which was partially compensated by the 4.2% growth attained in Brazil, in local currency terms.
  • Turnover5 declined by 1%, to 111 M€ when compared with the 1H12, mainly due to the mentioned perimeter changes, which was only partially compensated by the openings in 2012 and 2013 – Le Terrazze, in Italy and Uberlândia and Boulevard Londrina in Brazil. It is worth highlighting the 2 further service contracts signed this quarter to reinforce the presence in Italy and in Algeria, which reflects the success of the efforts that have been made to sell services internationally.
  • EBITDA reduced 2% to 56 M€ in 1H13, when compared to 1H12, basically reflecting the already mentioned sale of shopping centres completed during 2012. EBITDA margin was 50.9% in the period, 0.4 p.p. below the 1H12.
  • Net loss was 5 M€, of which the share attributable to Sonae was 2 M€ negative, which represents a decrease when compared to the 1H12. This effect is particularly due to the 5M€ higher negative indirect result in relation to the same period in 2012, mainly as result of yields expansion in Portugal (+13 bps), Spain (+21 bps) and Italy (+7bps), only partially compensated by the compression of yields in Brazil. It should be noted that Sonae Sierra has begun, from 1Q12 onwards, and in line with market practices, to revalue its portfolio only on a semi-annual basis.
  • Regarding the value of its assets, on 30th June 2013 the company´s OMV (Open Market Value) was 2,214 bn€, 62 M€ above 2012 year-end, basically as a result of the conclusion of the Boulevard Londrina in Brazil, the development of the projects under construction (Passeio das Águas Shopping in Brazil and Hofgarten Solingen in Germany) and the acquisition of an additional stake in Cascais Shopping, which more than offset the exchange rate effect in Brazilian assets. Despite the increase on average yields, the "Loan-to-value" ratio remains at a conservative level of 46% at the end of June 2013. Sonae Sierra's Net Asset Value was 1,040 M€ at the end of 1H13.

5 Financial indicators as published by Sonae Sierra on the 8th August 2013 (management accounts). Sonae holds a 50% stake in Sonae Sierra.

7 NET RESULTS

Consolidated results

Million euros
1H12 1H13 Var
Recurrent EBITDA 269 281 4%
Recurrent EBITDA margin 10,6% 11,1% 0,4 p.p
EBITDA 266 280 5%
EBITDA margin 10,5% 11,0% 0,5 p.p
Depreciations & amortizations (1) -180 -173 4%
EBIT 87 106 23%
Net financial activity -45 -45 -1%
Other items 1 0 -
Shopping centers direct results 16 15 -7%
EBT 59 76 29%
Taxes -8 -10 -29%
Direct results before non-controlling interests 51 65 29%
Non-controlling interests -17 -9 49%
Diret income group share 34 57 68%
Indirect results group share -14 -17 -19%
Net income group share 20 40 104%

(1) Includes provisions & impairments.

Net income

(1) The 2011 results were restated to reflect (i) the change in the consolidation method applicable to Sonae Sierra and Geostar, currently registered according to the Equity Method; and (ii) the change made by Sonaecom in the accounting criteria for costs related to customers' loyalty contracts. For further information please refer to the Methodological Notes in Section 11.

  • In 1H13, consolidated EBITDA reached 280 M€, 14 M€ above the same period of the previous year. This result is totally explained by the improved operational performance of the retail (food and non food) and telecommunication businesses.
  • In the same period, the expenses related to depreciations, amortizations and provisions stood at 173M€, 7M€ below the figures registered in 1H12.
  • Net financial expenses totalled 45 M€ in 1H13, slightly below the figure registered in the 1H12, supported by a much lower level of net debt. The average interest rate of outstanding credit facilities at the end of 1H13 slightly increased to approximately 3%.
  • Earnings before taxes reached 76 M€, 29% above the 1H12, with the improved recurrent EBITDA generation more than offsetting the lower direct contribution from Sonae Sierra.
  • Non-controlling interests are 6M€ below the figure registered in the same period of the previous year, and include the impact resulting from the agreement with France Telecom6 .
  • Net income attributable to the Group reached 40 M€, significantly above the 1H12, mostly as a consequence of the improved EBT generation and the lower non-controlling interests due to the impact resulting from the agreement with France Telecom and despite the higher taxation.

6 Sonae and France Telecom ("FT-Orange") executed an agreement for the acquisition of the 20% stake in Sonaecom's share capital presently held by a subsidiary of FT-Orange. Under this agreement Sonae has the right to require FT-Orange to sell and FT-Orange has the right to require Sonae to acquire the stake in Sonaecom for 98.9 M, which may be increased up to 113.5 M€ in case Sonaecom or Optimus participate in any consolidation process within a 24-month period.

8 INVESTED CAPITAL

Capex
Million euros
1H12 1H13 % of
Turnover
Sonae 111 114 4%
Sonae MC 20 32 2%
Sonae SR 12 10 2%
Sonae RP 7 15 24%
Sonaecom 69 52 13%
Investment management 1 1 2%
Eliminations & adjustments 3 3 -
Recurrent EBITDA - CAPEX 158 167 -

Net invested capital

Million euros
1H12 1H13
Invested capital 3.846 3.563
Technical investment 3.186 3.100
Financial investment 507 464
Goodwill 666 657
Working capital -512 -658

(1) includes the value of partnerships accounted as financial investments

During 1H13, consolidated Capex for the group amounted to 114M€, 3M€ above the 1H12. This increase is mostly justified by the selective opening and remodelling of Sonae MC stores, and the investments made in the new online platform, which was launched during the 2Q13, and despite the lower degree of international expansion of directly operated stores carried out by Sonae SR during this period. The lower investments made by Sonaecom in the 1H13, were due to the ambitious 4G deployment plan carried out in last year,

The investment carried out in 1H13 was essentially distributed among the following projects:

  • Selective opening of new retail stores, including 2 Continente Bom Dia (Cabeceiras de Basto and Alverca), 1 Continente in Portimão (which replaces the one that suffered a fire in the Algarve) and 1 new Worten store in Spain (Madrid);
  • Further consolidation of Sonae SR's store network in the international markets. At the end of 1H13, Sonae SR's formats had a total of 153 stores outside of Portugal, including 31 under franchising agreements;
  • Programmed remodelling of a number of retail units so as to ensure they remain as a reference in their respective catchment areas, including the successful remodelling of the Continente stores in Cascais and Évora, under a completely new and innovative layout;
  • Following the investment effort made by Sonaecom over the last year with the aim of strengthening the coverage and capacity of the Optimus´ mobile network, its Capex is now closer to more regular levels. Following the strong 4G deployment in 2012, Optimus LTE network now covers more than 80% of the Portuguese population and presents the widest 150Mbps coverage among the Portuguese mobile players.

The strong cash-flow generation of Sonae's business continues to be evidenced by the 167 M€ level of (recurrent EBITDA - Capex) registered in 1H13, 9M€ above the previous year.

On 30th June 2013, Sonae´s overall net invested capital was 3,563 M€, of which circa 61% is invested in the retail businesses, corresponding to Sonae RP an overall asset portfolio with a book value of 1,332 M€, mostly comprised of stores operated by Sonae MC and Sonae SR. It is important to note that the level of freehold of food retail stores stands currently at 77%, a value still well above the average of our European peers. Sonaecom´s contribution to the previously mentioned invested capital was 997 M€, 60 M€ above the same period last year, essentially as a result of the investments carried out in the development of its 4G network.

9 CAPITAL STRUCTURE

Net debt
Million euros
1H12 1H13 Var
Net financial debt 2.182 2.041 -141
Retail units 1.099 963 -136
Sonaecom 395 395 1
Investment management 24 19 -5
Holding & other 664 664 0
Shareholder loans 32 7 -26
Total net debt 2.214 2.048 -166

0,0 Telecom

As at the end of 1H13, Sonae´s net debt amounted to 2,048 M€, decreasing166 M€ or 7.5%, over the course of the last 12 months, despite the impact resulting from the maintenance of Sonae and Sonaecom's dividend policy. This evolution is even more significant when considered over the last 3 years (a cumulative reduction of circa 307 M€), which is particularly remarkable when considering the investments in the international expansion of the retail formats carried out during this period, the strong investments made by Sonaecom in the 4G spectrum acquisition (83 M€ in 2012) and network deployment, and the total dividends distributed by Sonae (199M€) and Sonaecom (88M€) between 2011 and 2013.

In relation to the debt maturity profile, it should be noted that the transactions completed during 2012 and 2013 enabled Sonae to complete the refinancing program of its loans maturing in 2013, as well as to partially ensure the refinancing of debt maturities in 2014, even without relying on the expected businesses cash generation.

In terms of allocation per business, the following is worth highlighting:

  • The retail units net debt totalled 963 M€, 136 M€ below 1H12, as a result of the business' strong capacity to generate cash-flow and of the material improvements in stock levels (down by 70 M€ vs. the end of the 1H12). The reduction in net debt and the stronger recurrent EBITDA generation, allowed for a significant improvement of the Net Debt to recurrent EBITDA ratio from 3.2x at the end of the 1H12 to 2.8x at the end of 1H13;
  • Sonaecom´s net debt was kept at the same level, despite the 44 M€ dividends distributed in the 2Q13, thus exclusively due to the strong EBITDA generated. Consequently, the Net Debt to EBITDA ratio remained at 1.6x at the end of 1H13;
  • The holding net debt was kept at the same level at end of June 2013. The "loan-to-value" ratio of the holding remains at conservative levels and registered a strong improvement from 21% at 1H12 to 18% in June 2013.

10 CORPORATE INFORMATION

2Q13 main corporate events

On February 15th Sonae and France Telecom ("FT-Orange") executed an agreement for the acquisition of the 20% stake in Sonaecom's share capital presently held by a subsidiary of FT-Orange. Under this agreement Sonae has the right to require FT-Orange to sell and FT-Orange has the right to require Sonae to acquire the stake in Sonaecom for 98.9 M, which may be increased up to 113.5 M€ in case Sonaecom or Optimus participate in any consolidation process within a 24 month period.

On March 7th, the Extraordinary Shareholder Meetings of Optimus SGPS and Zon approved the merger project by incorporation between the 2 companies, under the terms that had been approved by the respective Boards on January 21st. On July 30th, the Competition Authority informed about the non-opposition to the merger between Zon and Optimus, subject to a 12 business day's consultation period. The implementation of the merger is now conditional only upon the prior fulfilment of the following conditions: (i); final authorization of the competition authority (ii) the fulfilment of the remaining administrative and corporate formalities applicable or necessary to the completion of the merger.

On May 3rd, Sonae Sierra, through its participated Sonae Sierra Brasil, successfully inaugurated the "Boulevard Londrina Shopping" in Brasil. The new shopping centre is located in the city of Londrina (state of Paraná) has 47,800 m2 of GLA (Gross Lettable Area), in an investment of about 122M€ (R\$ 320 million).

Subsequent information

In February 2013, Sonae MC entered into a lease agreement which granted the possibility to operate up to 9 stores located in Madeira Island and owned by the company Jorge Sá, S.A.. On May 2nd the Competition Authority approved this transaction. On August 1st, more than 350 employees were transferred to Sonae MC, by mutual agreement, and received all their credits. The amount paid was naturally considered in the total amount of the transaction. The stores are being refurbished and the teams are under an intensive training. The stores will open until the end of the year 2013 under the brand Continente Modelo.

11 ADDITIONAL INFORMATION

Methodological notes

The consolidated financial information contained in this report was prepared in accordance with International Financial Reporting Standards ("IFRS"), as adopted by the European Union. The financial information regarding quarterly and semiannual figures was not subject to audit procedures.

The accounting standard IFRS 11 - Joint Arrangements changes the accounting method of joint-controlled investments, namely eliminating the possibility of proportional consolidation of entities that fall under the concept of joint-ventures, as is the case of Sonae Sierra and Geostar. Under these terms, Sonae has decided, as it is already possible under the current standards, in anticipation of the requirement for this change to be implemented for annual reporting periods beginning on 1st January 2014 and in order to facilitate a future comparison of its financial reporting, to start reporting Sonae Sierra and Geostar according to the Equity Method (the only possible method according to this new standard) from 1st January 2012.

During the 1Q12, in line with best practices in the telecoms sector, Sonaecom changed its accounting criteria for costs related to customers' loyalty contracts. Until then, these costs were recorded as an expense in the year they occurred. From 1 January 2012, the costs incurred from customers' loyalty contracts are capitalised and amortised over the period of their respective contracts, as it was possible to apply reliable cost allocation to the respective contracts, thus fulfilling the criteria for capitalisation required under IAS 38.

Accordingly, the 2011 results of Sonae were restated to reflect these accounting changes.

Glossary
----------
CAPEX Investments in tangible and intangible assets and
investments in acquisitions; Gross CAPEX, not including
cash inflows from the sale of assets
Direct income Results excluding contributions to indirect income
EBIT EBT + financial results + shopping centres' direct results +
other items
EBITDA Turnover + other revenues - impairment reversal - negative
goodwill - operating costs (based on direct net income) -
provisions for warranty extensions + gain/losses from sales
of companies + non-recurrent stock impairments
EBITDA margin EBITDA / Turnover
EBT Direct results before non-controlling interests and taxes
Eliminations & adjustments Intra-groups + consolidation adjustments + contributions
from other companies not included in the identified segments
EOP End of period
Free Cash Flow (FCF) EBITDA - operating CAPEX - change in working capital -
financial investments - financial results - income taxes
Financial net debt Total net debt excluding shareholders loans
FMCG Fast-moving Consumer Goods
GLAs Gross Lettable Area: equivalent to the total area available to
be rented in the shopping centres

Glossary (cont.)

Indirect income Includes Sonae Sierra's results, net of taxes, arising from: (i)
investment property valuations; (ii) capital gains (losses) on
the sale of financial investments, joint ventures or
associates; (iii) impairment losses (including goodwill) and;
(iv) provision for assets at risk; and other asset provisions
for possible future liabilities and impairments related with
non-core financial investments and/or discontinued
businesses
Net Invested capital Total net debt + total shareholder funds
Investment properties Shopping centres in operation owned by Sonae Sierra
Liquidity Cash & equivalents + current investments
Like for Like sales ("LfL") Sales made by stores that operated in both periods under
the same conditions. Excludes stores opened, closed or
which suffered major upgrade works in one of the periods
"Loan to value" (LTV) Holding Holding Net debt/ Investment Portfolio Gross Asset Value;
gross asset value based on Market multiples, real estate
NAV and market capitalization for listed companies
"Loan to value" Shopping Centres Net debt / (investment properties + properties under
development)
LTE "Long Term Evolution" is a standard for wireless
communication of high-speed data for mobile phones and
data terminals developed by the Third Generation
Partnership Project, an industry trade group. LTE provides
significantly increased capacity and speed for wireless
broadband, using new modulation techniques.
Net asset value (NAV) Open market value attributable to Sonae Sierra - net debt -
minorities + deferred tax liabilities
Net debt Bonds + bank loans + other loans + financial leases +
shareholder loans - cash, bank deposits, current investments
and other long term financial applications
Other income Share of results of associated undertakings + dividends
Other loans Bonds, leasing and derivatives
Open market value (OMV) Fair value of properties in operation and under development
(100%), provided by an independent entity
RoIC (Return on invested capital) EBIT(12 months) /Net invested capital
ROE (Return on equity) Total net income n (equity holders)/
Shareholders' Funds n-1 (equity holders)
Recurrent EBITDA EBITDA excluding non-recurrent items, namely gains in
sales of investments and other movements that distort
comparability
Technical investment Tangible assets + intangible assets + other fixed assets -
depreciations and amortisations

Consolidated Profit and Loss Account

Consolidated profit and loss account
Million euros
1H12 1H13 Var 2Q12 2Q13 Var
Direct results
Turnover 2.531 2.540 0,3% 1.290 1.291 0,0%
Recurrent EBITDA (1) 269 281 4,3% 155 156 0,5%
Recurrent EBITDA margin 10,6% 11,1% 0,4 p.p 12,0% 12,1% 0,1 p.p
EBITDA 266 280 5,0% 152 154 1,6%
EBITDA margin 10,5% 11,0% 0,5 p.p 11,8% 12,0% 0,2 p.p
Depreciations & amortizations (2) -180 -173 3,6% -90 -82 8,1%
EBIT 87 106 22,8% 62 72 15,7%
Net financial Activity -45 -45 -1,5% -23 -24 -2,0%
Other items (3) 1 0 - 1 0 -93,9%
Shopping centres direct results 16 15 -6,6% 7 7 6,3%
EBT 59 76 29,1% 47 56 19,3%
Taxes -8 -10 -29,3% -8 -8 -4,8%
Direct results before non-controlling interests 51 65 29,0% 39 48 22,2%
Minority interests 17 9 -49,5% 9 1 -89,5%
Direct results group share 34 57 68,0% 30 47 57,4%
Indirect results group share (4) -14 -17 - -12 -16 -
Net income group share 20 40 104,2% 18 31 73,7%

(1) EBITDA excluiding extraordinary items; (2) Includes provisions, impairments, reversion of impairments and negative goodwill; (3) Share of results of associated undertakings + dividends; (4) Includes i) Sonae's Sierra indirect income contribution and other asset provisions for possible future liabilities, and ii) impairments related with non core financial investments and/or discontinued businesses.

Consolidated Statement of Financial Position

Consolidated statement of financial position
Million euros
1H12 1H13 Var 4Q12 Var
TOTAL ASSETS 5.925 5.673 -4,2% 6.035 -6,0%
Non current assets 4.656 4.500 -3,4% 4.615 -2,5%
Tangible and intangible assets 3.185 3.099 -2,7% 3.166 -2,1%
Goodwill 666 657 -1,4% 658 -0,2%
Other investments 540 478 -11,6% 516 -7,5%
Deferred tax assets 227 227 0,2% 225 1,1%
Others 38 39 0,4% 50 -22,0%
Current assets 1.269 1.173 -7,5% 1.421 -17,4%
Stocks 584 525 -10,2% 538 -2,5%
Trade debtors 145 183 25,9% 171 6,9%
Liquidity 206 138 -33,2% 378 -63,5%
Others (1) 333 328 -1,5% 334 -1,7%
SHAREHOLDERS' FUNDS 1.632 1.515 -7,1% 1.669 -9,2%
Equity holders 1.295 1.303 0,7% 1.319 -1,2%
Attributable to minority interests 337 212 -37,1% 350 -39,4%
LIABILITIES 4.293 4.158 -3,2% 4.367 -4,8%
Non-current liabilities 2.025 2.083 2,9% 2.026 2,8%
Bank loans 393 455 15,7% 364 24,9%
Other loans 1.272 1.225 -3,6% 1.323 -7,4%
Deferred tax liabilities 134 139 3,9% 137 1,7%
Provisions 97 87 -10,2% 114 -24,2%
Others 129 177 36,9% 88 101,5%
Current liabilities 2.269 2.075 -8,5% 2.341 -11,4%
Bank loans 484 178 -63,3% 66 171,2%
Other loans 273 335 22,7% 461 -27,3%
Trade creditors 1.028 1.012 -1,6% 1.222 -17,2%
Others 483 550 13,8% 593 -7,2%
SHAREHOLDERS' FUNDS + LIABILITIES 5.925 5.673 -4,2% 6.035 -6,0%

(1)Includes assets available forsale.

The Board of Directors

Belmiro Mendes de Azevedo

Álvaro Carmona e Costa Portela

Álvaro Cuervo Garcia

Bernd Bothe

Christine Cross

Michel Marie Bon

José Neves Adelino

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Appendix

Statement under the terms of Article 246, paragraph 1, c) of the Portuguese Securities Code

The signatories individually declare that, to their knowledge, the Management Report, the Consolidated and Individual Financial Statements and other accounting documents required by law or regulation were prepared meeting the standards of the applicable International Financial Reporting Standards, giving a truthful (fairly) and appropriate image, in all material respects, of the assets and liabilities, financial position and the consolidated and individual results of the issuer and that the Management Report faithfully describes the progress of the business and position of the issuer and of the companies included in the consolidation perimeter and contains a description of the major risks and uncertainties that they face.

Maia, 20 of August 2013

The Board of Directors,

Belmiro Mendes de Azevedo Álvaro Carmona e Costa Portela Álvaro Cuervo Garcia Bernd Bothe Christine Cross Michel Marie Bon José Neves Adelino Duarte Paulo Teixeira de Azevedo Ângelo Gabriel Ribeirinho dos Santos Paupério

Appendix required by articles 9 nr. 1, a) and 14, nr. 7 of CMVM Regulation nr. 05/2008

Additions Reductions Balance as of
30.06.2013
Date Quantity Aver. Price € Quantity Aver. Price € Quantity
Belmiro Mendes de Azevedo () (*)
Efanor Investimentos, SGPS, SA (1)
Sonaecom, SGPS, SA (9)
49,999,996
75,537
Álvaro Carmona e Costa Portela (*)
Sonae, SGPS, SA (3)
Sonaecom, SGPS, SA (9)
125,934
5,000
Ângelo Gabriel Ribeirinho dos Santos Paupério (*)
Sonae, SGPS, SA (3)
Shares purchased under the terms of the Annual
Performance Bonus Plan and Medium Term Incentive Plans
08.03.2013 178,588 0.000 763,150 (a)
Sonaecom, SGPS, SA (9)
Shares purchased under the terms of the Annual
Performance Bonus Plan and Medium Term Incentive Plans
Continente Bonds ‐ 7% ‐2015
04.03.2013 112,767 0.000 552,837
700,000 (b)
Duarte Paulo Teixeira de Azevedo () () (***)
Efanor Investimentos, SGPS, SA (1)
Migracom, SGPS, SA (4)
Sonae, SGPS, SA (3)
Shares purchased under the terms of the Annual
Performance Bonus Plan and Medium Term Incentive Plans
Sale
25.06.2013
26.06.2013
28,479 0.000 28,479 0.699 1
1,969,996
3,293 (c)
Michel Marie Bon (*)
Sonae, SGPS, SA (3)
293,000
Maria Margarida Carvalhais Teixeira de Azevedo () (*)
Efanor Investimentos, SGPS, SA (1)
Sonae, SGPS, SA (3)
1
14,901
Maria Cláudia Teixeira de Azevedo () (**)
Efanor Investimentos, SGPS, SA (1)
Sonae, SGPS, SA (3)
Shares purchased under the terms of the Annual
1
41,127
Performance Bonus Plan and Medium Term Incentive Plans
Linhacom, SGPS, SA (6)
Sonaecom, SGPS, SA (9)
Shares purchased under the terms of the Annual
Performance Bonus Plan and Medium Term Incentive Plans
08.03.2013
04.03.2013
41,127
40,396
0.000
0.000
99,996
40,566 (d)
Nuno Teixeira de Azevedo () (**)
Efanor Investimentos, SGPS, SA (1)
Sonae, SGPS, SA (3)
1
10,500 (e)
Additions Reductions Balance as of
30.06.2013
(1) EfanorInvestimentos, SGPS, SA
Sonae, SGPS, SA (3)
Pareuro, BV (2)
Sonaecom, SGPS, SA (9)
Date Quantity Aver. Price € Quantity Aver. Price € Quantity
200,100,000
2,000,000
1,000
(2) Pareuro, BV
Sonae, SGPS, SA (3)
849,533,095
(3)Sonae, SGPS, SA
Sonae Investments, BV (7)
Sontel, BV (8)
Sonaecom, SGPS, SA (9)
2,894,000
32,745
3,430,000
Additions Reductions
Date Quantity Aver. Price € Quantity Aver. Price € 30.06.2013
Quantity
(4) Migracom, SGPS, SA
Sonae, SGPS, SA (3)
Purchase
26.06.2013 28,479 0.699 2,936,683
Sonaecom, SGPS, SA (9)
Imparfin, SGPS, SA (5)
387,342
150,000
(5) Imparfin, SGPS, SA
Sonae, SGPS, SA (3)
4,105,280
(6) Linhacom, SGPS, SA
Sonae, SGPS, SA (3)
Sonaecom, SGPS, SA (9)
Imparfin, SGPS, SA (5)
439,314
120,300
150,000
(7) Sonae Investments BV
Sontel BV (8)
43,655
(8) Sontel BV
Sonaecom, SGPS, SA (9)
194,063,119
(9) Sonaecom SGPS, SA
Sonaecom, SGPS, SA (treasury shares)
Shares delivered under the terms of the Annual
5,571,014
Performance Bonus Plan and Medium Term Incentive Plans 04.03.2013 247,423 0.000
Purchase 20.03.2013 140,000 1.653
Purchase 21.03.2013 180,000 1.648
Purchase 22.03.2013 160,000 1.666
Purchase 25.03.2013 145,000 1.679
Purchase 26.03.2013 64,000 1.655
Purchase 27.03.2013 85,000 1.637
Purchase 28.03.2013 35,000 1.622
Purchase 02.04.2013 170,000 1.689
Purchase 03.04.2013 160,000 1.659
Purchase 04.04.2013 170,000 1.687
Purchase 05.04.2013 103,000 1.668
Purchase 08.04.2013 88,000 1.665
Shares delivered under the terms of the Annual
Performance Bonus Plan and Medium Term Incentive Plans
Shares delivered under the terms of the Annual
10.05.2013 1,192 0.182
Performance Bonus Plan and Medium Term Incentive Plans 10.05.2013 1,409 0.000

(*) Member of the Board of Directors of Sonae, SGPS, SA

(**) Member of the Board of Directors of Efanor Investimentos SGPS, SA (directly and indirectly dominant company) (1)

(***) People closely connected with the President of the Board of Directors of Sonae Holding, Belmiro de Azevedo

(****) Member of the Board of Directors of Imparfin, SGPS, SA (5)

(a) of wich 125,000 shares held by spouse

(b) of which 150,000 bonds held by spouse and 400,000 are held by company in which this person discharging managerial responsibilities ("dirigente") is the sole director

(c) of which 1,000 shares held by descendants under his charge

(d) 170 shares held by spouse

(e) Shares held by descendants under his/her charge

Note: The Independent non‐executive member of the Board of Directors, José Manuel Neves Adelino, is a member of the Statutory Audit Board of Banco BPI, SA, which holds 178,039,855 shares representing of 8.902 % of Company's share capital.

Qualified holdings

As required by article 9, nr.1, c), of the Securities Market Commission (CMVM) Regulation nr. 05/2008, the qualified shareholdings as at 30th June 2013 are as follows:

Shareholder Nr. of shares % share
capital
% of voting
rights
Efanor Investimentos, SGPS, SA (i)
Directly 200,100,000 10.0050% 10.0050%
By Pareuro, BV (controlled by Efanor) 849,533,095 42.4767% 42.4767%
By Maria Margarida CarvalhaisTeixeira de Azevedo (Director of Efanor) 14,901 0.0007% 0.0007%
By Duarte Paulo Teixeira de Azevedo (Director of Efanor ) 3,293 0.0002% 0.0002%
By Maria Cláudia Teixeira de Azevedo (Director of Efanor ) 41,127 0.0021% 0.0021%
By Nuno Miguel Teixeira de Azevedo (Director of Efanor and held by descendent) 10,500 0.0005% 0.0005%
By Migracom, SGPS, SA (company controlled by Efanor's Director Duarte Paulo Teixeira de
Azevedo)
2,936,683 0.1468% 0.1468%
By Linhacom, SGPS, SA (company controlled by Efanor's Director Maria Cláudia Teixeira de
Azevedo)
439,314 0.0220% 0.0220%
Total attributable to Efanor Investimentos, SGPS, SA 1,053,078,913 52.6539% 52.6539%
Banco BPI, SA 132,851,868 6.6426% 6.6426%
Banco Português de Investimento, SA 365,199 0.0183% 0.0183%
Fundos de Pensões do Banco BPI 40,071,372 2.0036% 2.0036%
BPI Vida ‐ Companhia de Seguros de Vida, SA 4,751,416 0.2376% 0.2376%
Total attributable to Banco BPI, SA 178,039,855 8.9020% 8.9020%
Fundação Berardo, Instituição Particular de Solidariedade Social 49,849,514 2.4925% 2.4925%
Total attributable to Fundação Berardo, Instituição Particular de Solidariedade Social 49,849,514 2.4925% 2.4925%
Bestinver Gestión, S.A. SGIIC
Bestinver Bolsa, F.I.M.
Bestinfond, F.I.M.
39,863,487
37,893,221
1.9932%
1.8947%
1.9932%
1.8947%
Bestinver Hedge Value Fund Fil 23,242,186 1.1621% 1.1621%
Bestinver Global, FP 10,969,921 0.5485% 0.5485%
Bestvalue, FI 10,951,648 0.5476% 0.5476%
Soixa Sicav, SA 7,307,022 0.3654% 0.3654%
Bestinver Ahorro, Fondo de Pensiones 6,099,342 0.3050% 0.3050%
Bestinver Mixto, F.I.M. 6,040,310 0.3020% 0.3020%
Bestinver Sicav ‐ Bestifund 3,939,262 0.1970% 0.1970%
Bestinver Sicav ‐ Iberian 2,995,062 0.1498% 0.1498%
Bestinver Renta, F.I.M. 2,423,787 0.1212% 0.1212%
Bestinver Prevision, FP 755,763 0.0378% 0.0378%
Divalsa de Inversiones Simcav 290,408 0.0145% 0.0145%
Bestinver Empleo, FP 285,654 0.0143% 0.0143%
Linker Inversiones, Sicmav 190,583 0.0095% 0.0095%
Bestinver Futuro EPSV 90,870 0.0045% 0.0045%
Bestinver Empleo III, Fonde de Pensiones 87,135 0.0044% 0.0044%
Bestinver Empleo II, F 77,958 0.0039% 0.0039%
Total attributable to Bestinver Gestión, S.A. SGIIC 153,503,619 7.6752% 7.6752%
Norges Bank 40,100,985 2.0050% 2.0050%
Total attributable to Norges Bank 40,100,985 2.0050% 2.0050%

(i) Belmiro Mendes de Azevedo is, according to article 20 paragraph 1, subparagraph b), and article 21, paragraph 1, both of the Portuguese Securities Code, the ultimate beneficial owner, as it holds circa 99% of the share capital and voting rights in Efanor Investimentos, SGPS, SA and the latter wholly owns Pareuro BV.

Condensed consolidated financial statements

Condensed Consolidated Statement of Financial Position at 30 June 2013 and 2012 and at 31 December 2012

(Amounts expressed in euro)

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

ASSETS Notes 30 June 2013 30 June 2012 31 December 2012
NON-CURRENT ASSETS:
Tangible assets 7 2,549,256,182 2,616,297,386 2,603,109,778
Intangible assets 8 550,033,849 568,642,697 562,455,222
Investment properties 382,035 - 386,001
Goodwill 9 656,695,739 665,907,460 658,228,050
Investments in joint ventures and associates 5 446,395,368 503,228,525 456,446,288
Other investments 6 and 10 31,340,760 37,041,988 59,877,723
Deferred tax assets 13 227,121,566 226,642,263 224,718,491
Other non-current assets 11 38,615,031 38,458,131 49,531,315
Total Non-Current Assets 4,499,840,530 4,656,218,450 4,614,752,868
CURRENT ASSETS:
Inventories 524,980,507 584,446,837 538,486,177
Trade accounts receivable and other current assets 12 510,034,121 477,458,578 503,848,990
Investments 10 377,911 3,281,740 911,922
Cash and cash equivalents 14 137,255,592 202,880,340 376,635,163
Total Current Assets 1,172,648,131 1,268,067,495 1,419,882,252
Assets available for sale 720,338 720,338 720,338
TOTAL ASSETS 5,673,208,999 5,925,006,283 6,035,355,458
EQUITY AND LIABILITIES
EQUITY:
Share capital 15 2,000,000,000 2,000,000,000 2,000,000,000
Own shares (127,450,450) (132,052,137) (128,149,614)
Reserves and retained earnings (609,262,878) (592,876,908) (585,764,845)
Profit/(Loss) for the period attributable to the equity holders of the Parent Company 39,845,039 19,511,580 32,572,259
Equity attributable to the equity holders of the Parent Company 1,303,131,711 1,294,582,535 1,318,657,800
Equity attributable to non-controlling interests 16 212,009,385 337,066,561 349,901,121
TOTAL EQUITY 1,515,141,096 1,631,649,096 1,668,558,921
LIABILITIES:
NON-CURRENT LIABILITIES:
Loans 17 1,680,076,181 1,664,537,530 1,686,759,910
Other non-current liabilities 19 177,262,968 129,446,576 87,958,431
Deferred tax liabilities 13 139,284,400 134,084,972 136,943,600
Provisions 22 86,800,914 96,684,583 114,470,445
Total Non-Current Liabilities 2,083,424,463 2,024,753,661 2,026,132,386
CURRENT LIABILITIES:
Loans 17 512,565,031 757,115,303 526,076,690
Trade creditors and other current liabilities 21 1,556,525,497 1,509,242,456 1,812,160,652
Provisions 22 5,552,912 2,245,767 2,426,809
Total Current Liabilities 2,074,643,440 2,268,603,526 2,340,664,151
TOTAL LIABILITIES 4,158,067,903 4,293,357,187 4,366,796,537
TOTAL EQUITY AND LIABILITIES 5,673,208,999 5,925,006,283 6,035,355,458

The accompanying notes are part of these condensed consolidated financial statements.

Condensed Consolidated Income Statements for the periods ended 30 June 2013 and 2012

(Amounts expressed in euro)

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

Notes 2nd Quarter 2013 2nd Quarter 2012 30 June 2013 30 June 2012
Sales 1,084,284,988 1,084,676,632 2,134,794,547 2,122,696,245
Services rendered 206,321,543 205,594,975 404,788,627 408,175,325
Investment income 92,000 212,814 79,000 1,805,952
Financial income 1,459,227 2,939,880 7,534,188 6,087,955
Other income 122,427,497 130,460,199 216,349,608 224,599,625
Cost of goods sold and materials consumed (847,960,317) (858,112,491) (1,663,207,858) (1,672,541,373)
Changes in stocks of finished goods and work in progress 114,897 (273,131) 138,910 (211,595)
External supplies and services (232,216,647) (233,309,020) (454,560,452) (467,146,591)
Staff costs (161,731,014) (165,265,539) (327,277,161) (328,084,977)
Depreciation and amortisation 7 and 8 (80,528,860) (81,160,397) (163,158,541) (161,727,615)
Provisions and impairment losses (4,617,486) (8,243,877) (14,023,397) (15,481,393)
Financial expense (25,175,340) (26,183,015) (52,763,697) (50,655,566)
Other expenses (13,986,785) (12,045,778) (27,447,120) (25,230,261)
Share of results of joint ventures and associated undertakings 5 (8,500,825) (4,410,639) (2,619,889) 1,996,845
Profit/(Loss) before taxation 39,982,878 34,880,613 58,626,765 44,282,576
Taxation 25 (8,043,017) (7,676,982) (10,279,104) (7,950,529)
Profit/(Loss) after taxation 31,939,861 27,203,631 48,347,661 36,332,047
Attributable to:
Equity holders of the Parent Company 30,952,885 17,820,848 39,845,039 19,511,580
Non-controlling interests 16 986,976 9,382,783 8,502,622 16,820,467
Profit/(Loss) per share
Basic 26 0.016522 0.009515 0.021269 0.010418
Diluted 26 0.016440 0.009495 0.021164 0.010394

The accompanying notes are part of these condensed consolidated financial statements.

Condensed Consolidated Statements of Comprehensive Income for the periods ended 30 June 2013 and 2012

(Amounts expressed in euro)

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

2nd Quarter 2013 2nd Quarter 2012 30 June 2013 30 June 2012
Net Profit / (Loss) for the period 31,939,861 27,203,631 48,347,661 36,332,047
Exchange differences arising on translation of foreign operations (3,728,134) (1,330,924) (2,083,412) (1,712,516)
Participation in other comprehensive income (net of tax) related
to joint ventures and associated companies included in
consolidation by the equity method
4,433,062 (21,413,825) (7,272,829) (22,517,543)
Changes on fair value of available-for-sale financial assets (2,203,795) - (8,573,927) (2,505,654)
Changes in hedge and fair value reserves (402,022) 1,913,882 1,596,229 (1,218,858)
Deferred tax related to changes in fair values reserves 443,726 (239,584) (67,047) 529,891
Others (22,835) - 33,293 -
Other comprehensive income for the period (1,479,996) (21,070,451) (16,367,693) (27,424,681)
Total comprehensive income for the period 30,459,865 6,133,180 31,979,968 8,907,366
Attributable to:
Equity holders of parent company
Non controlling interests
31,816,652
(1,356,787)
(2,600,429)
8,733,609
28,169,473
3,810,495
(7,045,806)
15,953,172

The accompanying notes are part of these condensed consolidated financial statements.

Condensed Consolidated Statements of Changes in Equity for the periods ended 30 June 2013 and 2012

(Amounts expressed in euro)

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

Attr ibut
able
Hold
Equ
ity
to
of P
nt C
ers
are
om
pan
y
nd R
Res
eta
erv
es a
ined
Ear
ning
s
Sha
re
ital
Cap
Own
Sha
res
al
Leg
Res
erv
e
Cur
ren
cy
nsla
Tra
tion
Res
erv
e
Inve
stm
ent
s
Val
Fair
ue
Res
erv
e
Hed
ging
Res
erv
e
Oth
er R
ese
rves
and
ed
Re
tain
Earn
ings
al
Tot
Net
fit/(
s)
Pro
Los
al
Tot
trol
ling
Non
con
Inte
rest
s
(No
6)
te 1
al
Tot
Equ
ity
Bala
t 1 J
201
2
nce
as a
anu
ary
2,0
00,0
00,0
00
(13
0)
1,89
5,33
187
,137
,648
6,9
35,9
42
2,5
05,6
54
(3,4
57)
34,9
(80
0)
1,60
5,17
(60
3)
8,46
0,88
103
,944
,076
1,36
3,58
7,86
3
336
,803
,275
1,70
0,39
1,13
8
al co
r th
riod
Tot
e fo
sive
inc
mpr
een
om
e pe
- - - (88
1)
8,47
(2,5
54)
05,6
(66
3)
9,34
(22
)
,493
,918
(26
)
,557
,386
19,5
11,5
80
(7,0
06)
45,8
15,9
53,1
72
8,90
7,36
6
App
f pro
fit o
f 20
11:
riati
rop
on o
Tra
nsfe
leg
al re
nd r
ined
ning
r to
eta
serv
es a
ear
s
- - - - - - 103
,944
,076
103
,944
,076
(10
6)
3,94
4,07
- - -
Divi
den
ds d
but
ed
istri
- - - - - - (61
)
,989
,385
(61
)
,989
,385
- (61
)
,989
,385
(11,
)
502
,458
(73
)
,491
,843
Disp
l of
sha
res/
ribu
loye
tion
att
to
osa
own
em
p
es
- (15
7)
6,80
- - - - (2,2
20)
53,7
(2,2
20)
53,7
- (2,4
27)
10,5
(1,1
83)
04,1
(3,5
11)
14,7
ial d
sal o
of a
ffilia
ted
Part
ispo
uisit
ions
ies
r aq
com
pan
- - - - - - 2,6
02,7
38
2,6
02,7
38
- 2,6
02,7
38
(2,6
38)
02,7
-
Oth
ers
- - - - - - (16
8)
2,34
(16
8)
2,34
- (16
8)
2,34
(48
7)
0,50
(64
5)
2,85
Bala
t 30
e 20
12
Jun
nce
as a
2,0
00,0
00,0
00
(13
2,05
2,13
7)
187
,648
,137
6,0
47,4
71
- (4,1
04,3
00)
(78
1,95
7,72
7)
(59
2,87
6,90
8)
19,5
80
11,5
1,29
4,58
2,53
5
,066
,561
337
1,63
1,64
9,09
6
Bala
t 1 J
201
3
nce
as a
anu
ary
2,0
00,0
00,0
00
(12
4)
8,14
9,61
187
,137
,648
4,8
36,9
44
1,92
0,60
8
(2,6
94)
94,3
(77
1)
6,96
5,65
(58
5)
5,76
4,84
32,
572
,259
1,31
8,65
7,80
0
349
,901
,121
1,66
8,55
8,92
1
al co
e fo
r th
riod
Tot
sive
inc
mpr
een
om
e pe
- - - (1,0
89)
40,7
(4,2
21)
87,8
1,50
7,96
4
(7,8
20)
54,9
(11,
)
675
,566
39,
845
,039
28,
169
,473
3,8
10,4
95
31,9
79,9
68
f pro
fit o
f 20
App
riati
12:
rop
on o
Tra
nsfe
leg
al re
nd r
ined
r to
eta
ning
serv
es a
ear
s
- - 1,14
8,21
6
- - - 31,4
24,0
43
32,
572
,259
(32
)
,572
,259
- - -
Divi
den
ds d
but
ed
istri
- - - - - - (62
)
,143
,058
(62
)
,143
,058
- (62
)
,143
,058
(10
)
,845
,508
(72
)
,988
,566
Aqu
nd d
sal o
f ow
n sh
s/ a
ttrib
loye
isiti
ispo
utio
n to
on a
are
em
p
es
- 699
,164
- - - - 224
,042
224
,042
- 923
,206
(51
1)
0,99
412
,215
Part
ial d
sal o
of a
ffilia
ted
ispo
uisit
ions
ies
r aq
com
pan
- - - - - - 14,6
29,5
36
14,6
29,5
36
- 14,6
29,5
36
(13
2)
0,34
5,73
(115
)
,716
,196
Oth
ers
- - - - - - 2,8
94,7
54
2,8
94,7
54
- 2,8
94,7
54
- 2,8
94,7
54
Bala
t 30
Jun
e 20
13
nce
as a
2,0
00,0
00,0
00
(12
0)
7,45
0,45
188
,285
,864
3,7
96,1
55
(2,3
13)
67,2
(1,1
30)
86,4
(79
4)
7,79
1,25
(60
8)
9,26
2,87
39,
845
,039
1,30
3,13
1,71
1
212
,009
,385
1,51
5,14
1,09
6

The accompanying notes are part of these condensed consolidated financial statements. The Board of Directors

Condensed Consolidated Statements of Cash Flows for the periods ended 30 June 2013 and 2012

(Amounts expressed in euro)

(Translation of condensed consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails.)

Notes 2nd Quarter 2013 2nd Quarter 2012 30 June 2013 30 June 2012
OPERATING ACTIVITIES
Net cash flow from operating activities (1) 218,680,872 234,015,726 37,972,324 91,611,546
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments 98,093 809,408 1,173,572 4,858,252
Tangible and intangible assets 1,585,062 4,502,861 2,899,972 5,903,505
Others 18,676,133 19,817,978 48,745,833 23,670,962
20,359,288 25,130,247 52,819,377 34,432,719
Cash payments arising from:
Investments (2,125,178) (8,465,818) (15,670,149) (12,307,526)
Tangible and intangible assets (55,902,273) (48,026,820) (143,772,277) (205,774,814)
Others (6,897,251) (16,407,767) (10,707,629) (17,707,767)
(64,924,702) (72,900,405) (170,150,055) (235,790,107)
Net cash used in investment activities (2) (44,565,414) (47,770,158) (117,330,678) (201,357,388)
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained 732,863,734 1,791,604,649 1,620,762,860 3,171,803,494
Capital increases, shareholder's loans and share premiums - 580,875 - 580,875
Sale of own shares - 2,189,569 - 2,189,569
732,863,734 1,794,375,093 1,620,762,860 3,174,573,938
Cash payments arising from:
Loans obtained (900,396,585) (1,854,725,496) (1,638,009,801) (3,166,611,255)
Interest and similar charges (19,384,082) (21,443,724) (45,877,357) (48,283,812)
Dividends (85,875,904) (79,196,187) (85,905,784) (79,320,687)
Purchase of own shares - (2,612,424) - (2,612,424)
Others (765,642) (1,027,427) (2,759,900) (2,570,758)
(1,006,422,213) (1,959,005,258) (1,772,552,842) (3,299,398,936)
Net cash used in financing activities (3) (273,558,480) (164,630,165) (151,789,982) (124,824,998)
Net increase in cash and cash equivalents (4) = (1) + (2) + (3)
Effect of foreign exchange rate (99,443,022)
1,119,346
21,615,403
415,542
(231,148,336)
828,275
(234,570,840)
189,797
Cash and cash equivalents at the beginning of the period 14 231,953,666 159,496,618 363,367,909 415,457,116
Cash and cash equivalents at the end of the period 14 131,391,298 180,696,479 131,391,298 180,696,479

The accompanying notes are part of these condensed consolidated financial statements.

SONAE, SGPS, SA

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2013

(Amounts expressed in euro)

(Translation of condensed consolidated financial statements originally issued in Portuguese.´

In case of discrepancies the Portuguese version prevails.)

1 INTRODUCTION

SONAE, SGPS, SA ("Sonae Holding"), has its head office at Lugar do Espido, Via Norte, Apartado 1011, 4471-909 Maia, Portugal, and is the parent company of a group of companies, as detailed in Notes 4 to 6 ("Sonae"). Sonae`s operations and operating segments are described in Note 28.

2 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those used in the preparation of the consolidated financial statements for the period ended as at 31 December 2012.

2.1. Basis of preparation

The accompanying consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union, issued by the International Accounting Standards Board ("IASB"), and interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC") or by the previous Standing Interpretations Committee ("SIC"), as adopted by the European Union as at the consolidated financial statements issuance date.

Interim financial statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

The accompanying condensed consolidated financial statements have been prepared from the books and accounting records of the Company and subsidiaries, adjusted in the consolidation process, on a going concern basis and under the historical cost convention, except for some financial instruments which are stated at fair value.

New accounting standards and their impact on the consolidated financial statements:

Up to the financial statements approval date, the following Standards and Interpretations, some of which become effective in 2013, have been endorsed by the European Union:

With mandatory application in 2013: Effective Date (for
financial years
beginning on/after)
IFRS 13 - (Fair Value Measurement) 01-01-2013
IAS 12 - Amendments (Deferred tax: Recovery of Underlying Assets) 01-01-2013
IAS 19 – Amendments (Employee Benefits) 01-01-2013
IAS 1 – Amendments (Presentation of Items of Other Comprehensive Income) 01-07-2013
IFRS 7 – Amendments (Disclosures of Financial Instruments) 01-01-2013
IFRIC 20 – Interpretation (Stripping Costs in the Production Phase of a Surface Mine) 01-01-2013
IFRS 1 – Amendments (Hyperinflation) 01-01-2013
Improvements of some IFRS (2009-2011) 01-01-2013
Transition Guide ( Amendments to IFRS 10, IFRS11 and IFRS 12) 01-01-2013

There were no significant impacts in the financial statements resulting from the adoption of these standards.

The following standards, interpretations, amendments and revisions were endorsed by the European Union and have mandatory application is mandatory in future financial years:

Effective Date (for
financial years
With mandatory application from 1 January 2014 onwards: beginning on/after)
IFRS 10 - (Consolidated Financial Statements) (*) 01-01-2013
IFRS 11 - (Joint arrangements) (*) 01-01-2013
IFRS 12 - (Disclosures of Interests in Other Entities) (*) 01-01-2013
IAS 27 - (Separate Financial Statements) (*) 01-01-2013
IAS 28 - (Investments in Associates and Joint Ventures) (*) 01-01-2013
IAS 32 - Amendments (Offsetting Financial Liabilities) 01-01-2014

(*) In accordance with the EU Regulation which approved the adoption of IFRS 10, 11 and 12 and the amendments to IAS 27 and IAS 28, an entity shall use these standards no later than periods beginning on or after 1 January 2014. The early adoption is however permitted;

The Group did not proceed to earlier adoption of any of these standards on the financial statements for the period ended 30 June 2013. No significant impacts are expected in the financial statements resulting from the adoption of these standards.

3 CHANGES IN ACCOUNTING POLICIES

During the period it was adopted a set of accounting standards, interpretations, amendments and revisions issued in previous periods and whose implementation became mandatory after 1st January 2013 as disclosed in Note 2 and which didn't have any significant impacts on the financial statements as at 30 June 2013.

4 GROUP COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

Group companies included in the consolidated financial statements, their head offices and percentage of share capital held by Sonae as at 30 June 2013 and 31 December 2012 are as follows:

Percentage of capital held
30 June 2013 31 December 2012
COMPANY Head Office Direct Total Direct Total
Sonae - SGPS, S.A. Maia HOLDING HOLDING HOLDING HOLDING
Retail
Arat Inmuebles, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Azulino Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
BB Food Service, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Bertimóvel - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Bom Momento - Restauração, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Canasta - Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
1) Carnes do Continente - Indústria e Distribuição Carnes, SA a) Santarém 100.00% 100.00% 100.00% 100.00%
Chão Verde - Sociedade de Gestão Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Citorres - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Contibomba - Comércio e Distribuição de Combustíveis, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Contimobe - Imobiliária de Castelo de Paiva, SA a) Castelo de Paiva 100.00% 100.00% 100.00% 100.00%
Continente Hipermercados, SA a) Lisbon 100.00% 100.00% 100.00% 100.00%
Cumulativa - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Discovery Sports, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
1) Edições Book.it, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
1) Estevão Neves - Hipermercados da Madeira, SA a) Madeira 100.00% 100.00% 100.00% 100.00%
Farmácia Selecção, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Fashion Division, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Fashion Division Canárias, SL a) Tenerife (Spain) 100.00% 100.00% 100.00% 100.00%
Fozimo - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Fozmassimo - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Fundo de Investimento Imobiliário Fechado Imosede a) Maia 74.15% 74.15% 67.64% 67.64%
Fundo de Investimento Imobiliário Imosonae Dois a) Maia 99.60% 99.60% 99.89% 99.89%
Igimo - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Iginha - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoconti - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoestrutura - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Imomuro - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Imoresultado - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Imosistema - Sociedade Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Infofield - Informática, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Marcas MC, zRT a) Budapest
(Hungary)
100.00% 100.00% 100.00% 100.00%
MJLF - Empreendimentos Imobiliários, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modalfa - Comércio e Serviços, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modalloop - Vestuário e Calçado, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Modelo Continente Hipermercados, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Modelo Hiper Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Modelo Continente International Trade, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Modelo.com - Vendas p/Correspond., SA a) Maia 100.00% 100.00% 100.00% 100.00%
1) Peixes do Continente - Indústria e Distribuição de Peixes, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Pharmacontinente - Saúde e Higiene, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Pharmaconcept – Actividades em Saúde, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Predicomercial - Promoção Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
SDSR – Sports Division SR, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
2) SDSR – Sports Division 2, SA a) Matosinhos 100.00% 100.00% - -
Selifa - Empreendimentos Imobiliários de Fafe, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Sempre à Mão - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sesagest - Proj.Gestão Imobiliária, SA a) Porto 100.00% 100.00% 100.00% 100.00%
SIAL Participações, Ltda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
Socijofra - Sociedade Imobiliária, SA a) Gondomar 100.00% 100.00% 100.00% 100.00%
Sociloures - Sociedade Imobiliária, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Soflorin, BV a) Amesterdam (The
Netherlands)
100.00% 100.00% 100.00% 100.00%
Sonae Capital Brasil, Lda a) São Paulo (Brazil) 100.00% 100.00% 100.00% 100.00%
Sonae Center Serviços II, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Sonae Investimentos, SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sonae MC – Modelo Continente SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sonae Retalho España - Servicios Generales, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Sonaegest-Soc.Gest.Fundos Investimentos, SA a) Maia 100.00% 90.00% 100.00% 90.00%
Sonaerp - Retail Properties, SA a) Porto 100.00% 100.00% 100.00% 100.00%
Sport Zone Canárias, SL a) Tenerife (Spain) 51.00% 51.00% 51.00% 51.00%
Sonae Specialized Retail, SGPS, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Sondis Imobiliária, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Sonvecap, BV a) Amesterdam (The
Netherlands)
100.00% 100.00% 100.00% 100.00%
Sport Zone España - Comércio de Articulos de Deporte, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Sport Zone spor malz.per.satis ith.ve tic.ltd.sti a) Istanbul (Turkey) 100.00% 100.00% 100.00% 100.00%
Têxtil do Marco, SA a) Marco de
Canaveses
92.76% 92.76% 92.76% 92.76%
2) Tlantic, BV a) Amesterdam (The
Netherlands)
100.00% 100.00% - -
Tlantic Portugal - Sistemas de Informação, SA a) Maia 100.00% 100.00% 100.00% 100.00%
Tlantic Sistemas de Informação, Ltda a) Porto Alegre
(Brazil)
100.00% 100.00% 100.00% 100.00%
1) Todos os Dias - Com. Ret. Expl. C. Comer., SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Valor N, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Worten - Equipamento para o Lar, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Worten España Distribución, S.L. a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Worten Canárias, SL a) Tenerife (Spain) 51.00% 51.00% 51.00% 51.00%
Zippy - Comércio e Distribuição, SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Zippy - Comércio Y Distribución, SA a) Madrid (Spain) 100.00% 100.00% 100.00% 100.00%
Zippy cocuk malz.dag.ith.ve tic.ltd.sti a) Istanbul (Turkey) 100.00% 100.00% 100.00% 100.00%
ZYEvolution-Invest.Desenv., SA a) Matosinhos 100.00% 100.00% 100.00% 100.00%
Telecommunications
Be Artis - Concepção, Construção e Gestão de Redes de
Comunicações, SA
a) Maia 100.00% 75.07% 100.00% 54.57%
Be Towering – Gestão de Torres de Telecomunicações, SA a) Maia 100.00% 75.07% 100.00% 54.57%
Cape Tecnologies Limited a) Dublin (Ireland) 100.00% 75.07% 100.00% 54.57%
3) Connectiv Solutions Inc a) Delaware (USA) 100.00% 75.07% 100.00% 54.57%
Digitmarket - Sistemas de Informação, SA a) Maia 75.10% 56.37% 75.10% 40.98%
Lugares Virtuais, SA a) Maia 100.00% 75.07% 100.00% 54.57%
Magma - Operação de Titularização de Créditos c) Portugal 100.00% 75.07% 100.00% 54.57%
Mainroad – Serviços em Tecnologias de Informação, S.A. a) Maia 100.00% 75.07% 100.00% 54.57%
Miauger - Org. Gestão Leilões Electrónicos, SA a) Maia 100.00% 75.07% 100.00% 54.57%
Optimus - Comunicações, SA a) Maia 100.00% 75.07% 100.00% 54.57%
Optimus, SGPS, SA a) Maia 100.00% 75.07% 100.00% 54.57%
PCJ-Público, Comunicação e Jornalismo, SA a) Maia 100.00% 75.07% 100.00% 54.57%
Per-Mar - Sociedade de Construções, SA a) Maia 100.00% 75.07% 100.00% 54.57%
Praesidium Services Limited a) Berkshire (U.K.) 100.00% 75.07% 100.00% 54.57%
Público - Comunicação Social, SA a) Porto 100.00% 75.07% 100.00% 54.57%
2) Saphety – Transacciones Electronicas SAS a) Bogota(Colombia) 86.99% 65.30% - -
4) Saphety Brasil Transações Eletrônicas Lda a) São Paulo(Brazil) 86.99% 65.30% - -
Saphety Level - Trusted Services, SA a) Maia 86.99% 65.30% 86.99% 47.47%
Sonae Telecom, SGPS, SA a) Maia 100.00% 75.07% 100.00% 54.57%
Sonaecom – Serviços Partilhados, SGPS, SA a) Maia 100.00% 75.07% 100.00% 54.57%
Sonaecom - Sistemas de Informação, SGPS, SA a) Maia 100.00% 75.07% 100.00% 54.57%
Sonaecom - Sistemas de Información España, SL a) Madrid 100.00% 75.07% 100.00% 54.57%
Sonaecom BV a) Amesterdam (The
Netherlands)
100.00% 75.07% 100.00% 54.57%
Sonaecom, SGPS, SA a) Maia 75.44% 75.07% 55.10% 54.57%
Sonaetelecom, BV a) Amesterdam (The
Netherlands)
100.00% 75.07% 100.00% 54.57%
Sontária – Empreendimentos Imobiliários, SA a) Maia 100.00% 75.07% 100.00% 54.57%
Tecnológica Telecomunicações, Ltda a) Rio de Janeiro
(Brazil)
99.99% 74.99% 99.99% 54.41%
We Do Brasil Soluções Informáticas, Ltda a) Rio de Janeiro
(Brazil)
99.91% 74.99% 99.91% 54.52%
We Do Consulting - Sistemas de Informação, SA a) Maia 100.00% 75.07% 100.00% 54.57%
We Do Poland Sp.Z.o.o. a) Posnan (Poland) 100.00% 75.07% 100.00% 54.57%
We Do Technologies (UK) Limited a) Berkshire (U.K.) 100.00% 75.07% 100.00% 54.57%
We Do Technologies Australia PTY Limited a) Sidnei (Australia) 100.00% 75.07% 100.00% 54.57%
5) We Do Technologies Chile, SpA a) Santiago (Chile) 100.00% 75.07% 100.00% 54.57%
We Do Technologies Egypt Limited Liability Company a) Cairo (Egypt) 100.00% 75.07% 100.00% 54.57%
We Do Technologies Mexico S. de RL a) Mexico City 100.00% 75.07% 100.00% 54.57%
We Do Technologies Panamá SA a) Panama City 100.00% 75.07% 100.00% 54.57%
We Do Technologies Singapore PTE. LDT a) Singapore 100.00% 75.07% 100.00% 54.57%
We Do Tecnologies Americas, Inc. a) Delaware (USA) 100.00% 75.07% 100.00% 54.57%
We Do Tecnologies BV a) Amesterdam (The
Netherlands)
100.00% 75.07% 100.00% 54.57%
Investment Management
ADD Avaliações Engenharia de Avaliações e Perícias, Ltda a) Brazil 100.00% 50.00% 100.00% 50.00%
Herco Consultoria de Risco e Corretora de Seguros, Ltda a) Brazil 100.00% 50.01% 100.00% 50.01%
Herco Consultoria de Risco, SA a) Maia 100.00% 50.01% 100.00% 50.01%
HighDome PCC Limited a) Malta 100.00% 50.01% 100.00% 50.01%
Larim Corretora de Resseguros Ltda a) Brazil 99.99% 50.01% 99.99% 50.01%
Lazam/mds Correctora Ltda a) Brazil 100.00% 50.01% 100.00% 50.01%
MDS - Corretor de Seguros, SA a) Porto 100.00% 50.01% 100.00% 50.01%
MDS Affinity-Sociedade de Mediação Lda a) Porto 100.00% 50.01% 100.00% 50.01%
MDS África, SGPS, SA a) Porto 100.00% 50.01% 100.00% 50.01%
MDS Auto - Mediação de Seguros, SA a) Porto 50.01% 25.01% 50.01% 25.01%
Mds Knowledge Centre, Unipessoal, Lda a) Lisbon 100.00% 50.01% 100.00% 50.01%
MDS Malta Holding Limited a) Malta 100.00% 50.01% 100.00% 50.01%
MDS, SGPS, SA a) Maia 50.01% 50.01% 50.01% 50.01%
6) Miral Administração e Corretagem de Seguros, Ltda a) Brazil 100.00% 50.01% 100.00% 50.01%
Modelo - Distribuição de Materiais de Construção, SA b) Maia 50.00% 50.00% 50.00% 50.00%
6) Quorum Corretora de Seguros, Ltda a) Brazil 100.00% 50.01% 100.00% 50.01%
RSI Corretora de Seguros, Ltda a) Brazil 100.00% 50.01% 100.00% 50.01%
Others
Libra Serviços, Lda a) Funchal 100.00% 100.00
%
100.00% 100.00%
Sonae Investments, BV a) Amesterdam (The
Netherlands)
100.00% 100.00
%
100.00% 100.00%
Sonae RE, SA a) Luxembourg 99.92% 99.92% 99.92% 99.92%
Sonaecenter Serviços, SA a) Maia 100.00% 100.00
%
100.00% 100.00%
Sontel, BV a) Amesterdam (The
Netherlands)
100.00% 100.00
%
100.00% 100.00%
  • a) Control held by majority of voting rights;
  • b) Control held by Management control;
  • c) Control determined in accordance with SIC 12 Special purpose entities.
  • 1) Company merged into Modelo Continente Hipermercados, SA;
  • 2) Company created during the period;
  • 3) Company merged into We Do Technologies Americas, Inc.;
  • 4) Company acquired during the period;
  • 5) Company liquidated during the period;
  • 6) Companies merged into Lazam/mds Corretora Ltda.

These companies were included in the consolidation by the full consolidation method.

5 INVESTMENTS IN JOINTLY CONTROLLED ENTITIES AND ASSOCIATED COMPANIES

Investments in jointly controlled entities and associated companies, their head offices and the percentage of share capital held as at 30 June 2013 and 31 December 2012 are as follows:

5.1 Jointly controlled entities

Percentage of capital held
30 June 2013 31 December 2012
Company Head Office Direct Total Direct Total
Shopping Centres
3DO Shopping Centre GmbH Dusseldorf
(Germany)
100.00% 50.00% 100.00% 50.00%
3shoppings - Holding, SGPS, SA Maia 100.00% 25.05% 100.00% 25.05%
8ª avenida Centro Comercial, SA Maia 100.00% 23.75% 100.00% 23.75%
Adlands BV Amesterdam (The
Netherlands)
50.00% 25.00% 50.00% 25.00%
Aegean Park, SA Athens(Greece) 100.00% 25.00% 100.00% 25.00%
Airone - Shopping Centre, Srl Milan (Italy) 100.00% 25.05% 100.00% 25.05%
ALBCC – Albufeirashopping – Centro Comercial, SA Maia 50.00% 11.88% 50.00% 11.88%
ALEXA Administration GmbH Berlin (Germany) 100.00% 25.00% 100.00% 25.00%
Alexa Asset GmbH & Co Dusseldorf
(Germany)
9.00% 4.50% 9.00% 4.50%
ALEXA Holding GmbH Dusseldorf
(Germany)
100.00% 50.00% 100.00% 50.00%
ALEXA Shopping Centre GmbH Dusseldorf
(Germany)
100.00% 50.00% 100.00% 50.00%
Algarveshopping - Centro Comercial, SA Maia 100.00% 25.05% 100.00% 25.05%
ARP Alverca Retail Park, SA Maia 50.00% 25.00% 50.00% 25.00%
Arrábidashopping - Centro Comercial, SA Maia 50.00% 12.53% 50.00% 12.53%
Avenida M-40, BV Amesterdam (The
Netherlands)
100.00% 25.05% 100.00% 25.05%
Beralands BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Campo Limpo Lda S. Paulo (Brazil) 20.00% 3.33% 20.00% 3.33%
Cascaishopping - Centro Comercial, SA Maia 50.00% 12.53% 50.00% 12.53%
Cascaishopping Holding I, SGPS, SA Maia 100.00% 25.05% 100.00% 25.05%
CCCB Caldas da Rainha - Centro Comercial,SA Maia 100.00% 50.00% 100.00% 50.00%
Centro Colombo - Centro Comercial, SA Maia 100.00% 12.53% 100.00% 12.53%
Centro Vasco da Gama - Centro Comercial, SA Maia 50.00% 12.53% 50.00% 12.53%
Coimbrashopping - Centro Comercial, SA Maia 100.00% 25.05% 100.00% 25.05%
Colombo Towers Holding, BV The Hague (The
Netherlands)
50.00% 25.00% 50.00% 25.00%
Craiova Mall BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Dortmund Tower GmbH Dusseldorf
(Germany)
100.00% 50.00% 100.00% 50.00%
Netherlands)
Dos Mares - Shopping Centre, SA Madrid (Spain) 100.00% 25.05% 100.00% 25.05%
Estação Viana - Centro Comercial, SA Viana do Castelo 100.00% 25.05% 100.00% 25.05%
Freccia Rossa - Shopping Centre, Srl Milan (Italy) 50.00% 25.00% 50.00% 25.00%
Fundo de Investimento Imobiliário Parque Dom Pedro São Paulo (Brazil) 50.00% 10.34% 50.00% 10.34%
Fundo de Investimento Imobiliário Shopping Parque Dom São Paulo (Brazil) 87.61% 15.78% 87.61% 15.78%
Gaiashopping I - Centro Comercial, SA Maia 50.00% 12.53% 50.00% 12.53%
Gaiashopping II - Centro Comercial, SA Maia 100.00% 12.53% 100.00% 12.53%
Gli Orsi Shopping Centre 1, Srl Milan (Italy) 100.00% 50.00% 100.00% 50.00%
Guimarãeshopping - Centro Comercial, SA Maia 100.00% 25.05% 100.00% 25.05%
Harvey Dos Iberica, SL Madrid (Spain) 50.00% 12.53% 50.00% 12.53%
Iberian Assets, SA Madrid (Spain) 49.78% 12.47% 49.78% 12.47%
Inparsa - Gestão de Galeria Comerc., SA Maia 100.00% 50.00% 100.00% 50.00%
Ioannina Development of Shopping Centres, SA Athens(Greece) 100.00% 50.00% 100.00% 50.00%
La Farga - Shopping Centre, SL Madrid (Spain) 100.00% 12.48% 100.00% 12.48%
Land Retail, BV Amesterdam (The
Netherlands)
100.00% 50.00% - -
Larissa Development of Shopping Centres, SA Athens(Greece) 100.00% 25.00% 100.00% 25.00%
LCC – Leiriashopping – Centro Comercial, SA Maia 100.00% 23.75% 100.00% 23.75%
Le Terrazze – Shopping Centre 1, Srl Milan (Italy) 50.00% 25.00% 50.00% 25.00%
Loop 5 - Shopping Centre Gmbh Dusseldorf
(Germany)
50.00% 25.00% 50.00% 25.00%
Loureshopping – Centro Comercial, SA Maia 50.00% 11.88% 50.00% 11.88%
Luz del Tajo - Centro Comercial, SA Madrid (Spain) 100.00% 25.05% 100.00% 25.05%
Luz del Tajo, BV Amesterdam (The
Netherlands)
100.00% 25.05% 100.00% 25.05%
Madeirashopping - Centro Comercial, SA Funchal (Madeira) 50.00% 12.53% 50.00% 12.53%
Maiashopping - Centro Comercial, SA Maia 100.00% 25.05% 100.00% 25.05%
Münster Arkaden, BV Amesterdam (The 100.00% 25.05% 100.00% 25.05%
Norte Shopping Retail and Leisure Centre, BV Amesterdam (The
Netherlands)
50.00% 12.53% 50.00% 12.53%
Norteshopping - Centro Comercial, SA Maia 100.00% 12.53% 100.00% 12.53%
Pantheon Plaza BV Amesterdam (The
Netherlands)
50.00% 25.00% 50.00% 25.00%
Paracentro - Gestão de Galerias Comerciais, SA Maia 100.00% 50.00% 100.00% 50.00%
Park Avenue Developement of Shopping Centers, SA Athens(Greece) 100.00% 25.00% 100.00% 25.00%
Parque Atlântico Shopping - Centro Comercial SA Ponta Delgada
(Azores)
50.00% 12.53% 50.00% 12.53%
Parque D. Pedro 1, BV Sarl Luxembourg 100.00% 25.00% 100.00% 25.00%
Parque de Famalicão - Empreendimentos Imobiliários, SA Maia 100.00% 50.00% 100.00% 50.00%
Parque Principado, SL Madrid (Spain) 50.00% 12.53% 50.00% 12.53%
Pátio Boavista Shopping, Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Shopping Center (FundII)
Pedro Shopping
Netherlands)
Pátio Goiânia Shopping, Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Pátio Londrina Empreendimentos e Participações, Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Pátio Penha Shopping, Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Pátio São Bernardo Shopping Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Pátio Sertório Shopping Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Pátio Uberlândia Shopping Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Plaza Eboli - Centro Comercial, SA Madrid (Spain) 100.00% 50.00% 100.00% 50.00%
Plaza Eboli, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Plaza Mayor Holding, SGPS, SA Maia 100.00% 25.05% 100.00% 25.05%
Plaza Mayor Parque de Ócio, BV Amesterdam (The
Netherlands)
100.00% 25.05% 100.00% 25.05%
Plaza Mayor Parque de Ócio, SA Madrid (Spain) 100.00% 25.05% 100.00% 25.05%
Plaza Mayor Shopping, BV Amesterdam (The
Netherlands)
100.00% 25.05% 100.00% 25.05%
Plaza Mayor Shopping, SA Madrid (Spain) 100.00% 25.05% 100.00% 25.05%
PORTCC – Portimãoshopping – Centro Comercial, SA Maia 50.00% 11.88% 50.00% 11.88%
2) Project 4, Srl Milan (Italy) 100.00% 50.00% 100.00% 50.00%
Project SC 1, BV Amesterdam (The
Netherlands)
50.00% 25.00% 50.00% 25.00%
Project SC 2, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra 10 BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra 11, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra 12, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra 2, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra 6, BV Amesterdam (The
Netherlands)
50.00% 25.00% 50.00% 25.00%
Project Sierra 8 BV Amesterdam (The
Netherlands)
100.00% 25.05% 100.00% 25.05%
Project Sierra Four SA Bucharest
(Romania)
100.00% 50.00% 100.00% 50.00%
Project Sierra Germany 2 (two), Shopping Centre GmbH Dusseldorf
(Germany)
100.00% 50.00% 100.00% 50.00%
Project Sierra Germany 3 (three), Shopping Centre, GmbH Dusseldorf
(Germany)
100.00% 50.00% 100.00% 50.00%
Project Sierra Germany 4 (four), Shopping Centre, GmbH Dusseldorf
(Germany)
100.00% 50.00% 100.00% 50.00%
2) Project Sierra Italy 2 - Development of Shopping Centres,
Srl
Milan (Italy) 100.00% 50.00% 100.00% 50.00%
Project Sierra Spain 1, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra Spain 2 - Centro Comercial, SA Madrid (Spain) 100.00% 50.00% 100.00% 50.00%
Project Sierra Spain 2, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra Spain 3, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Project Sierra Spain 7 - Centro Comercial, SA Madrid (Spain) 100.00% 50.00% 100.00% 50.00%
Project Sierra Two Srl Bucharest
(Romania)
100.00% 50.00% 100.00% 50.00%
Rio Sul – Centro Comercial, SA Lisbon 50.00% 11.88% 50.00% 11.88%
River Plaza BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
River Plaza Mall, Srl Bucharest
(Romania)
100.00% 50.00% 100.00% 50.00%
3) Parklake Shopping, Srl Bucharest
(Romania)
50.00% 25.00% 50.00% 25.00%
S.C. Microcom Doi Srl Bucharest
(Romania)
100.00% 50.00% 100.00% 50.00%
SC Aegean, BV Amesterdam (The
Netherlands)
50.00% 25.00% 50.00% 25.00%
SC Mediterranean Cosmos, BV Amesterdam (The
Netherlands)
50.00% 12.53% 50.00% 12.53%
Serra Shopping – Centro Comercial, SA Covilhã 50.00% 11.88% 50.00% 11.88%
Shopping Centre Colombo Holding, BV Amesterdam (The
Netherlands)
50.00% 12.53% 50.00% 12.53%
Shopping Centre Parque Principado, BV Amesterdam (The
Netherlands)
100.00% 25.05% 100.00% 25.05%
Sierra Air Retail BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Brazil 1, BV Amesterdam (The
Netherlands)
100.00% 25.00% 100.00% 25.00%
Sierra Central, S.A.S. Santiago de
Cali(Colombia)
50.00% 25.00% 50.00% 25.00%
Sierra Cevital Shopping Center, Spa Argelia 49.00% 24.50% 49.00% 24.50%
Sierra Corporate Services Holland, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Development of Shopping Centres Greece, SA Athens(Greece) 100.00% 50.00% 100.00% 50.00%
Sierra Developments Holding, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Developments, SGPS, SA Maia 100.00% 50.00% 100.00% 50.00%
Sierra Enplanta, Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Sierra European Retail Real Estate Assets Holdings, BV Amesterdam (The
Netherlands)
50.10% 25.05% 50.10% 25.05%
Sierra Germany GmbH Dusseldorf
(Germany)
100.00% 50.00% 100.00% 50.00%
Sierra GP, Limited Guernesey (U.K.) 100.00% 50.00% 100.00% 50.00%
Sierra Investimentos Brasil Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Sierra Investments (Holland) 1, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Investments (Holland) 2, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Investments Holding, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Investments SGPS, SA Maia 100.00% 50.00% 100.00% 50.00%
Sierra Italy Holding, BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Sierra Italy, Srl Milan (Italy) 100.00% 50.00% 100.00% 50.00%
Sierra Management, SGPS, SA Maia 100.00% 50.00% 100.00% 50.00%
Sierra Portugal, SA Lisbon 100.00% 50.00% 100.00% 50.00%
Sierra Property Management Greece, SA Athens(Greece) 100.00% 50.00% 100.00% 50.00%
Sierra Romania Shopping Centers Services, SRL Bucharest
(Romania)
100.00% 50.00% 100.00% 50.00%
Sierra Solingen Holding GmbH Dusseldorf
(Germany)
100.00% 50.00% 100.00% 50.00%
Sierra Spain – Shopping Centers Services, SL Madrid (Spain) 100.00% 50.00% 100.00% 50.00%
Sierra Spain 2 Services, SA Madrid (Spain) 100.00% 50.00% 100.00% 50.00%
Solingen Shopping Center GmbH Dusseldorf
(Germany)
50.00% 25.00% 50.00% 25.00%
Sonae Sierra Brasil, SA São Paulo (Brazil) 66.65% 16.66% 66.65% 16.66%
Sonae Sierra Brazil, BV Sarl Luxembourg 50.00% 25.00% 50.00% 25.00%
Sonae Sierra, SGPS, SA Maia 50.00% 50.00% 50.00% 50.00%
SPF - Sierra Portugal Luxembourg 100.00% 50.00% 100.00% 50.00%
SPF - Sierra Portugal Real Estate, Sarl Luxembourg 47.50% 23.75% 47.50% 23.75%
Torre Ocidente - Imobiliária, SA Maia 50.00% 12.50% 50.00% 12.50%
Unishopping Administradora, Ltda São Paulo (Brazil) 100.00% 16.66% 100.00% 16.66%
Unishopping Consultoria Imobiliária, Ltda São Paulo (Brazil) 99.98% 16.66% 99.98% 16.66%
Valecenter, Srl Milan (Italy) 100.00% 25.05% 100.00% 25.05%
Via Catarina - Centro Comercial, SA Maia 50.00% 12.53% 50.00% 12.53%
Vuelta Omega, S.L. Madrid (Spain) 100.00% 12.53% 100.00% 12.53%
Weiterstadt Shopping BV Amesterdam (The
Netherlands)
100.00% 50.00% 100.00% 50.00%
Zubiarte Inversiones Inmobiliarias, SA Madrid (Spain) 49.83% 12.48% 49.83% 12.48%
Telecommunications
Infosystems – Sociedade de Sistemas de Informação, S.A. Luanda (Angola) 50.00% 27.33% 50.00% 27.28%
SIRS – Sociedade Independente de Radiodifusão Sonora,
SA
Porto 45.00% 24.59% 45.00% 24.56%
SSI Angola, S.A. Luanda (Angola) 100.00% 27.33% 100.00% 27.28%
Unipress - Centro Gráfico, Lda Vila Nova de Gaia 50.00% 27.33% 50.00% 27.28%
ZOPT, SGPS, SA Porto 50.00% 27.33% 50.00% 50.00%
Investment Management
Equador & Mendes - Agência de Viagens e Turismo, Lda Lisbon 50.00% 37.50% 50.00% 37.50%
4) Marcas do Mundo - Viagens e Turismo, Sociedade
Unipessoal, Lda
Lisbon 50.00% 50.00% 50.00% 50.00%
Movimentos Viagens - Viagens e Turismo, Sociedade
Unipessoal, Lda
Lisbon 50.00% 50.00% 50.00% 50.00%
Nova Equador Internacional, Agência de Viagens e
Turismo, Lda
Lisbon 50.00% 50.00% 50.00% 50.00%
Nova Equador P.C.O. e Eventos, Sociedade Unipessoal, Lda Lisbon 50.00% 50.00% 50.00% 50.00%
Raso SGPS, SA Lisbon 50.00% 50.00% 50.00% 50.00%
Raso - Viagens e Turismo, SA Lisbon 50.00% 50.00% 50.00% 50.00%
Viagens y Turismo de Geotur España, S.L. Madrid (Spain) 50.00% 50.00% 50.00% 50.00%
  • 1) Company created during the period;
  • 2) Company liquidated during the period;
  • 3) Ex- S.C. Caelum Development Srl;
  • 4) Company merged into Raso Viagens e Turismo, SA.

5.2 Associated companies

Percentage of capital held
30 June 2013 31 December 2012
Company Head Office Direct Total Direct Total
Retail
Sempre a Postos - Produtos Alimentares e Utilidades, Lda Lisbon 25.00% 25.00% 25.00% 25.00%
Mundo Vip - Operadores Turísticos, SA Lisbon 33.34% 33.34% 33.34% 33.34%

Jointly controlled companies and associated companies were included in the consolidated financial statements by the equity method.

The value of investments in jointly controlled entities and associated companies can be analysed as follows:

COMPANY 30 June 2013 31 December 2012
Shopping Centres
Sonae Sierra SGPS, SA (consolidated)
438,501,072 448,355,598
Telecommunications
Unipress - Centro Gráfico, Lda
Infosystems – Sociedade de Sistemas de Informação, S.A.
SIRS - Sociedade Independente de Radiodifusão Sonora, SA
SSI Angola, S.A.
ZOPT, SGPS, S.A.
749,246
195,924
-
-
25,000
453,620
1,003
-
-
25,000
Investment Management
Raso SGPS, SA (consolidated)
6,165,707 6,713,236
Investments in joint ventures 445,636,949 455,548,457
Retail
Sempre a Postos - Produtos Alimentares e Utilidades, Lda
Mundo Vip - Operadores Turísticos, SA
758,419
-
897,831
-
Investment in associated 758,419 897,831
Total 446,395,368 456,446,288

The aggregated values of main financial indicators of jointly controlled entities and associated companies are as follows:

Assets Liabilities
30 June 2013 31 December 2012 30 June 2013 31 December 2012
Retail 11,301,200 12,966,266 10,852,528 11,959,946
Shopping Centres 3,612,028,304 3,608,333,536 2,288,619,221 2,235,848,486
Telecommunications 5,563,405 6,162,864 4,648,892 5,089,640
Investment Management 70,029,123 65,247,647 41,276,823 35,392,945
Total 3,698,922,032 3,692,710,313 2,345,397,464 2,288,291,017
Income Expenses
30 June 2013 30 June 2012 30 June 2013 30 June 2012
Retail 21,895,255 33,269,166 22,445,779 34,614,580
Shopping Centres 125,769,944 91,487,120 138,086,133 97,523,018

Telecommunications 2,117,010 2,082,925 1,987,982 1,836,746 Investment Management 21,036,584 169,764,798 22,138,986 167,988,408 Total 170,818,793 296,604,009 184,658,880 301,962,752

During the periods ended as at 30 June 2013 and 2012 movements in Investments in jointly controlled entities and associated companies are made up as follows:

30 June 2013 30 June 2012
Proportion on
equity
Goodwill Total
investment
Proportion on
equity
Goodwill Total
investment
Investments
Balance as at 1 January 379,191,284 77,255,004 456,446,288 358,778,934 175,355,155 534,134,089
Equity method
Share of result in jointly controlled entities and
associated companies
(2,619,889) - (2,619,889) 1,996,845 - 1,996,845
Distributed dividends (158,202) - (158,202) (10,567,050) - (10,567,050)
Effect in equity capital and non-controlling interests (7,272,829) - (7,272,829) (24,353,444) 2,018,085 (22,335,359)
369,140,364 77,255,004 446,395,368 325,855,285 177,373,240 503,228,525

The effect on equity is mainly the result of currency translation figures of companies with a functional currencies different form euro.

6 GROUP COMPANIES, JOINTLY CONTROLLED COMPANIES AND ASSOCIATED COMPANIES EXCLUDED FROM CONSOLIDATION AND OTHER NON-CURRENT INVESTMENTS

Group companies, jointly controlled companies and associated companies excluded from consolidation and other non-current investments, their head offices, percentage of share capital held and book value as at 30 June 2013 and 31 December 2012 are as follows:

Percentage of capital held
30 June 2013 31 December 2012 Book value
COMPANY Head Office Direct Total Direct Total 30 June 2013 31 December 2012
Retail
Dispar - Distrib. de Participações, SGPS, SA Lisbon 14.28% 14.28% 14.28% 14.28% 9,976 9,976
Insco - Insular de Hipermerc., SA Ponta Delgada 10.00% 10.00% 10.00% 10.00% 748,197 748,197
Telecommunications
Lusa - Agên. de Notícias de Portugal, SA Lisbon 1.38% 0.75% 1.38% 0.75% 197,344 197,344
Investment Management
Cooper Gay Swett & Crawford Ltd London 9.72% 4.86% 9.72% 4.86% 14,280,904 22,854,831
Other investments 16,104,339 36,067,375
Total (Note 10) 31,340,760 59,877,723

As at 30 June 2013 the caption "Other investments" includes 12,512,674 euro (33,716,476 euro at 31 December 2012) related to deposited amounts on an Escrow Account which are invested in investments funds with superior rating and guarantee contractual liabilities assumed by Sonae Investimentos which may arise from the sale of Sonae Distribuição Brasil, S.A. and for which provisions were recorded in the applicable situations (Note 22).

Although in accordance with the deadlines contractually established, the Escrow Account should have already been released by the buyer, that didn't happen as there are some points of disagreement on the use of the Escrow Account, namely as whether or not, to retain the Escrow Account for on-going fiscal procedures that have not yet been decided. It is the understanding of the Board of Directors, based on legal opinions of Brazilian and Portuguese lawyers that the reason attends to Sonae Investimentos.

Financial investment in Cooper Gay Sweet & Crawford, Ltd was remeasured to fair value as at 30 June 2013. The valuation of this investment is based on the assumptions considered for valuation purposes of the transaction occurred in 2012, based on EBITDA multiples supported by market multiples for listed companies operating in the insurance brokerage sector and using the relevant financial data of the company as at 30 June 2013.

During the period this investment has decreased in the amount of 8,573,927 euro (Note 10) which was recorded in equity under the caption "Fair value reserve".

7 TANGIBLE ASSETS

During the six months period ended at 30 June 2013 and 2012, movements in tangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Tangible assets
Tangible Total
Land and Plant and Assets Tangible
Buildings Machinery Others in progress Assets
Gross assets:
Opening balance as at 1 January 2013 1,944,250,596 2,269,285,934 392,604,946 52,690,950 4,658,832,426
Investment 970,971 2,726,451 8,598,777 56,146,618 68,442,817
Disposals (565,186) (17,119,744) (5,685,478) (1,741,672) (25,112,080)
Exchange rate effect (25,543) (109,616) (290,191) (5,978) (431,328)
Transfers 6,451,869 55,540,472 2,765,841 (66,708,744) (1,950,562)
Closing balance as at 30 June 2013 1,951,082,707 2,310,323,497 397,993,895 40,381,174 4,699,781,273
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2013 448,370,593 1,274,180,207 333,171,848 - 2,055,722,648
Depreciation and impairment losses of the period 17,174,866 87,356,209 16,649,097 - 121,180,172
Disposals (176,999) (15,921,341) (5,561,963) - (21,660,303)
Exchange rate effect (10,206) (68,891) (182,212) - (261,309)
Transfers (168,960) (3,350,621) (936,536) - (4,456,117)
Closing balance as at 30 June 2013 465,189,294 1,342,195,563 343,140,234 - 2,150,525,091
Carrying amount as at 30 June 2013 1,485,893,413 968,127,934 54,853,661 40,381,174 2,549,256,182
Tangible assets
Tangible Total
Land and Plant and Assets Tangible
Buildings Machinery Others in progress Assets
Gross assets:
Opening balance as at 1 January 2012 1,943,600,538 2,189,684,537 383,352,333 64,547,668 4,581,185,076
Investment 1,862,325 4,035,630 7,809,866 67,241,921 80,949,742
Acquisitions of subsidiaries - - 1,250,155 - 1,250,155
Disposals (124,546) (51,376,636) (3,391,230) (525,243) (55,417,655)
Exchange rate effect (4,230) (102,791) (195,623) (14,606) (317,250)
Transfers 4,182,907 59,926,390 5,516,578 (78,794,604) (9,168,729)
Closing balance as at 30 June 2012 1,949,516,994 2,202,167,130 394,342,079 52,455,136 4,598,481,339
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2012 414,752,961 1,178,263,851 315,761,368 - 1,908,778,180
Depreciation and impairment losses of the period 17,326,488 81,276,007 17,991,261 - 116,593,756
Acquisitions of subsidiaries - - 635,594 - 635,594
Disposals (100,449) (39,925,462) (3,134,599) - (43,160,510)
Exchange rate effect (5,979) (63,214) (135,431) - (204,624)
Transfers (2,536) (317,386) (138,521) - (458,443)
Closing balance as at 30 June 2012 431,970,485 1,219,233,796 330,979,672 - 1,982,183,953

The increases that occurred during the periods ended at 30 June 2013 and 2012 included, approximately, 19.6 million euro (38.3 million euro in 30 June 2012) relating to assets associated with the UMTS operation (Universal Mobile Telecommunications Service), HSDPA (Kangaroo Express), GSM (Global Standard for Mobile Communications), GPRS (General Packet Radio Service), FTTH (Fibre-to-the-Home) and LTE (Long Term Evolution), some of which are associated with on-going projects, so it remains registered in "Tangible assets in progress".

Carrying amount as at 30 June 2012 1,517,546,509 982,933,334 63,362,407 52,455,136 2,616,297,386

At 30 June 2012, disposals include the sale of a set of assets related with 2G, 3G and Micro-Wave network. These disposals did not generate significant capital gains.

Major amounts included in the caption "Tangible assets in progress", refer to the following projects:

30 June 2013 30 June 2012
Refurbishment and expansion of stores in the retail businesses located in Portugal 18,836,583 17,438,300
Refurbishment and expansion of stores in the retail businesses located in Spain 621,332 1,652,980
Projects of "Continente" stores for which advance payments were made 8,304,617 8,734,617
Deployment of fixed and mobile network 8,649,784 19,680,373
Others 3,968,858 4,948,866
40,381,174 52,455,136

8 INTANGIBLE ASSETS

During the six month period ended at 30 June 2013 and 2012, movements in intangible assets as well as depreciation and accumulated impairment losses, are made up as follows:

Intangible assets
Patents and Intangible Total
other similar assets Intangible
rights Others in progress Assets
Gross assets:
Opening balance as at 1 January 2013 574,470,896 548,119,686 44,117,440 1,166,708,022
Investment 11,369,477 549,169 20,284,984 32,203,630
Disposals (434) (173,256) (251,407) (425,097)
Exchange rate effect (42,110) (2,214,142) (4) (2,256,256)
Transfers 243,216 9,221,939 (11,679,157) (2,214,002)
Closing balance as at 30 June 2013 586,041,045 555,503,396 52,471,856 1,194,016,297
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2013 205,977,682 398,275,118 - 604,252,800
Depreciation and impairment losses of the period 21,915,900 20,058,503 - 41,974,403
Disposals (434) (171,029) - (171,463)
Exchange rate effect (10,622) (862,949) - (873,571)
Transfers (36,181) (1,163,540) - (1,199,721)
Closing balance as at 30 June 2013 227,846,345 416,136,103 - 643,982,448
Carrying amount as at 30 June 2013 358,194,700 139,367,293 52,471,856 550,033,849
Intangible assets
Patents and Intangible Total
other similar assets Intangible
rights Others in progress Assets
Gross assets:
Opening balance as at 1 January 2012 461,394,359 512,244,173 134,955,822 1,108,594,354
Investment 13,453,140 652,436 15,715,714 29,821,290
Disposals (12,354,264) (1,132,022) (367,119) (13,853,405)
Exchange rate effect 17,670 (2,362,041) 151 (2,344,220)
Transfers 78,749,634 24,209,579 (96,326,166) 6,633,047
Closing balance as at 30 June 2012 541,260,539 533,612,125 53,978,402 1,128,851,066
Accumulated depreciation
and impairment losses
Opening balance as at 1 January 2012 171,505,301 357,307,264 - 528,812,565
Depreciation and impairment losses of the period 22,888,118 22,245,741 - 45,133,859
Disposals - - 463,419 463,419
Disposals (12,349,028) (1,113,276) - (13,462,304)
Exchange rate effect 2,534 (715,215) - (712,681)
Transfers 33,615 (60,104) - (26,489)
Closing balance as at 30 June 2012 182,080,540 377,664,410 463,419 560,208,369
Carrying amount as at 30 June 2012 359,179,999 155,947,715 53,514,983 568,642,697

Under the agreed terms resulting from the grant of the UMTS License, Optimus – Comunicações, S.A., committed to contribute to the promotion and development of an 'Information Society' in Portugal. The total amount of the obligations assumed arose to 274 million euro which will have to be realised until the end of 2015.

In accordance with the Agreement established on 5 June 2007 with the Ministry of Public Works, Transportation and Communications (MOPTC), part of these commitments, up to 159 million euro, would be realised through own projects eligible as contributions to the 'Information Society' which will be incurred under the normal course of Optimus – Comunicações, S.A.'s business (investments in network and technology, if not directly related with the accomplishment of other obligations inherent to the attibution of the UMTS License, and activities of research, development and promotion of services, contents and applications). These own projects must be recognised by the MOPTC and by entities created specifically for this purpose. At 30 June 2013, the total amount was already incurred and validated by the above referred entities, so, at this date, there are no additional responsibilities related to these commitments. These charges were recorded in the attached financial statements at the moment the projects were carried out and the estimated costs became known.

The remaining commitments, up to 116 million euro, has been realised, as agreed between Optimus – Comunicações S.A. and MOPTC, through contributions to the "Iniciativas E" project (modem offers, discounts on tariffs, cash contributions, among others, assigned to the widespread use of broadband internet for students and teachers). These contributions are made through the "Fund for the Information Society", now known as the "Fundação para as Comunicações Móveis" (Foundation for Mobile Communications), established by the three mobile operators with businesses in Portugal. All responsibility is recognised as an additional cost of UMTS license, against an entry in the captions "Other non-current liabilities" and "Other current liabilities". Thus, at 30 June 2013, all the responsibilities with such commitments are fully recorded in the attached consolidated financial statements.

Intangible assets as at 30 June 2013, include an amount of approximately 110 million euro, corresponding to the current value of future payments related with the acquisition of rights of use for frequency (spectrum) bands of 800 MHz, 1800 MHz and 2600 MHz, which will be used to develop 4th generation services (LTE - Long Term Evolution). The payable amount totals 113 million euro. In January 2012 an amount of 83 million euro and in January 2013 an amount of 6 million euro were already paid. The remaining amount can be paid in four annual instalments of 6 million euro, having the company, at each annual payment, the option to anticipate the payment of the amount in debt. During the year ended 31 December 2012, considering the availability of LTE (Long Term Evolution) technology (although subject to restrictions in some areas of the country) and the subsequent launching the commercial operation, a fraction of the present value of future payments related to the acquisition of rights of use for 4th generation frequencies services was transferred from work in progress (92.9 million euro) and the amortization was started, for an estimated period until 2041.

At 30 June 2013 and 2012, the Group kept recorded under the heading 'Intangible assets – brands and contents' the amounts of 166,347,297 euro and 175,527,543 euro, respectively, that correspond to the investments net of depreciations made in the development of the UMTS network, including: (i) 52,505,042 euro (2012: 55,505,330 euro) related to the license; (ii) 17,573,859 euro (2012: 18,546,366 euro) related to the agreement signed in 2002 between Oni Way and the other three mobile telecommunication operators with activity in Portugal; (iii) 5,338,249 euro (2012: 5,696,149 euro) related to a contribution to the 'Fundação para as Comunicações Móveis', established in 2007, under an agreement entered with 'MOPCT' and the three mobile telecommunication operators in Portugal; and (iv) 86,424,087 euro (2012: 91,037,292 euro) related with the programme 'Initiatives E', these last two associated to the commitments assumed by the Group in relation to the 'Information Society'.

The caption 'Brands and patents and other rights' includes also an amount of about 9.6 million euro (2012: 16.0 million euro) that corresponds to the costs incurred for customers' loyalty contracts, from the subsidiary Optimus.

Additionally, this heading also includes the fair value attributed to a group of brands with indefinite useful lives, among which the "Continente" brand, 75,000,000 euro (the same amount as at 2012).

9 GOODWILL

During the six months period ended at 30 June 2013 and 2012 movements in goodwill, as well as in corresponding impairment losses, were made up as follows:

30 June 2013 30 June 2012
Gross value
Opening balance 664,502,705 664,766,628
Acquisitions of subsidiaries - 8,494,057
Increases 348,808 -
Transfers - (123,736)
Exchange rate effect (1,881,119) (2,276,354)
Closing balance 662,970,394 670,860,595
Accumulated impairment losses
Opening balance 6,274,655 4,953,135
Increases - -
Closing balance 6,274,655 4,953,135
Carrying amount 656,695,739 665,907,460

10 OTHER INVESTMENTS

During the six months period ended 30 June 2013 and 2012 movements in other investments were made up as follows:

30 June 2013 30 June 2012
Non-current Current Non-current Current
Investments in group companies, jointly controlled companies
or associated companies excluded from consolidation
Opening balance 164,090 - 164,090 -
Transfers - - - -
Closing balance as at 30 June 164,090 - 164,090 -
Accumulated impairment losses - - - -
164,090 - 164,090 -
Other investments:
Fair value (net of impairment losses) as at 1 January 59,713,633 881,581 40,776,747 3,064,149
Acquisitions in the period 1,651,791 23,093 600,000 115,254
Disposals in the period (21,614,827) (864,405) (4,499,897) (1,404,570)
Increase/(Decrease) in fair value (Note 6) (8,573,927) - 1,048 -
Fair value (net of impairment losses) as at 30 June 31,176,670 40,269 36,877,898 1,774,833
Other Investments (Note 6) 31,340,760 40,269 37,041,988 1,774,833
Derivative financial instruments (Note 18)
Fair value as at 1 January - 30,341 - 2,797,069
Increase/(Decrease) in fair value - 307,301 - (1,290,162)
Fair value as at 30 June - 337,642 - 1,506,907
31,340,760 377,911 37,041,988 3,281,740

The amount of decrease in fair value in the caption "Other non-current investments" is related to the measurement at fair value of the investment in Cooper Gay Sweet & Crawford (Note 6).

The financial investments in group companies, jointly controlled companies or associated companies excluded from consolidation are recorded at the acquisition cost net of impairment losses. It is Sonae understanding that no reliable fair value estimate could be made as there is no market data available for these investments. The heading of "Other non-current investments" includes 3,142,027 euro (3,157,105 euro as at 30 June 2012) of investments recorded at the cost net of impairment losses for the same reasons.

The investments available for sale are net of impairment losses (Note 22) amounting to 86,212 euro (92,350 euro as at 30 June 2012).

Under the caption other non-current financial investments it is recorded an amount of 12,512,674 euro related to deposited amounts on an Escrow Account (Note 6 and 22).

11 OTHER NON - CURRENT ASSETS

As at 30 June 2013 and 31 December 2012, other non- current assets are detailed as follows:

30 June 2013 31 December 2012
Gross Value Accumulated
impairment
losses (Note 22)
Carrying
Amount
Gross Value Accumulated
impairment
losses (Note 22)
Carrying
Amount
Loans granted to related parties 1,663,014 (1,000,000) 663,014 10,001,942 (1,000,000) 9,001,942
Trade accounts receivable and other debtors
Legal deposits 917,254 - 917,254 973,963 - 973,963
Recognition of an amount receivable from Carrefour 8,857,945 - 8,857,945 9,468,476 - 9,468,476
Cautions 5,758,017 - 5,758,017 5,919,711 - 5,919,711
Others 465,656 - 465,656 1,948,869 - 1,948,869
15,998,872 - 15,998,872 18,311,019 - 18,311,019
Reinsurer´s share of technical provisions 21,628,444 - 21,628,444 22,126,693 - 22,126,693
Other non-current assets 324,701 - 324,701 91,661 - 91,661
39,615,031 (1,000,000) 38,615,031 50,531,315 (1,000,000) 49,531,315

As a result of the agreements signed in 2005 by the former subsidiary - Sonae Distribuição Brazil, SA (sold to Wal-Mart in 2005) with Carrefour Comércio e Indústria Ltda, Sonae assumed responsibility to compensate Carrefour for the expenses that would arise from the 10 stores licensing process, in the Brazilian state of São Paulo, that were sold to that entity. During 2010, Carrefour triggered a bank warranty "on first demand" amounting to 25,340,145.80 Brazilian real (approximately 9,9 million euro) for alleged expenses incurred with the mentioned stores and that, allegedly, arose from the need to remedy deficiencies cited by competent authorities for the licensing process. However no evidence of those expenses were presented to Sonae, or proof of the necessity of carrying out such costs for the licensing process as established on the mentioned agreements.

It is the understanding of the Board of Directors and the Group attorneys that the amount paid will be recovered. The company already established legal proceedings against Carrefour Comércio e Indústria, Ltda. to recover the above mentioned amount. It's the Board of Directors and the Group attorneys understanding that the above mentioned amount is recoverable, since Carrefour has never proved the existence of the costs that it claims and which validate the usage of the above mentioned warranty, or through the warranty expiration date (according with Brazilian law).

According to Group attorneys, the amount improperly received by Carrefour for which a reimbursement will be requested (25,340,145.80 Brazilian real), will earn interests at the SELIC rate, and it is expected that the legal process will last up to 7 years.

12 TRADE ACCOUNTS RECEIVABLE AND OTHER CURRENT ASSETS

As at 30 June 2013 and 31 December 2012, trade account receivable and other current assets are detailed as follows:

30 June 2013 31 December 2012
Trade accounts receivable 259,378,676 256,547,648
Taxes recoverable 62,704,869 74,942,868
Granted loans to related companies 7,107,611 7,947,797
Other debtors
Trade creditors - debtor balances 31,441,516 30,250,465
Disposal of financial investments - 20,535,907
Special regime for payment of tax and social security debts 12,047,569 12,047,569
TRS related to own shares (Note 15) - 12,693,574
"Iniciativas E" program 10,666,232 10,918,467
Dividends to be received of jointly controlled companies 10,567,050 10,567,050
Reinsurance operations 13,080,220 6,638,468
Vouchers and gift cards 1,500,237 2,231,940
Advances to agents 1,926,757 1,479,606
Advances to suppliers 5,420,709 1,406,353
VAT recoverable on real estate assets 1,144,730 1,143,779
Accounts receivable from the disposal of fixed assets 695,048 914,767
Exchange of equipment - 805,280
Other current assets 29,617,225 14,072,095
118,107,293 125,705,320
Other current assets
Invoices to be issued 58,606,895 54,632,025
Commercial discounts 47,701,569 30,687,590
Prepayments of external supplies and services 26,189,504 24,864,876
Prepayments - Rents 6,490,921 6,459,176
Commissions to be received 1,703,292 1,926,548
Insurance indemnities 2,434,807 7,423,141
Other current assets 10,958,499 13,917,189
154,085,486 139,910,545
Accumulated impairment losses in receivables accounts (Note 22) (91,349,814) (101,205,188)
510,034,121 503,848,990

13 DEFERRED TAX

Deferred tax assets and liabilities as at 30 June 2013 and 31 December 2012 can be detailed as follows, split between the different types of temporary differences:

Deferred tax assets Deferred tax liabilities
30 June 2013 31 December 2012 30 June 2013 31 December 2012
Difference between fair value and acquisition cost 3,914,608 3,914,608 37,515,160 38,686,766
Amortisation and depreciation 6,516,075 6,690,907 69,555,805 68,360,997
Provisions and impairment losses not accepted for tax purposes 47,794,441 50,059,893 - 89,711
Write off of tangible and intangible assets 31,197,146 34,731,470 - -
Write off of deferred costs 9,888,523 13,516,992 909,700 1,159,359
Valuation of hedging derivatives 125,880 107,198 130,922 48,946
Temporary differences arising from the securitization of receivable operation 1,610,000 3,220,000 - -
Amortisation of goodwill for tax purposes - - 24,430,057 23,732,055
Deferred costs related with loyalty contracts - - 355,849 995,025
Revaluation of tangible assets - - 1,656,443 1,737,802
Tax losses carried forward 111,413,350 100,082,810 - -
Reinvested capital gains/(losses) - - 935,250 1,000,609
Tax benefits 11,590,443 9,709,216 - -
Others 3,071,100 2,685,397 3,795,214 1,132,330
227,121,566 224,718,491 139,284,400 136,943,600

In accordance with the tax statements and tax estimates presented by companies that recorded deferred tax assets arising from tax losses carried forward, as at 30 June 2013 and 31 December 2012, and using exchange rates effective at that time, tax losses carried forward can be summarised as follows:

30 June 2013 31 December 2012
Tax losses carried
forward
Deferred tax
assets
Time limit Tax losses carried
forward
Deferred tax
assets
Time limit
With limited time use
Generated in 2007 1,223,112 305,778 2013 1,223,112 305,778 2013
Generated in 2008 1,338,977 334,743 2014 1,399,902 349,975 2014
Generated in 2009 22,657,922 5,664,480 2015 22,658,706 5,664,676 2015
Generated in 2010 99,670 24,918 2014 99,670 24,918 2014
Generated in 2011 1,214,040 303,511 2015 1,214,539 303,635 2015
Generated in 2012 87,055 21,764 2017 87,055 21,764 2017
Generated in 2013 36,817,082 9,204,271 2018 - -
63,437,858 15,859,465 26,682,984 6,670,746
Without limited time use 1,076,048 134,506 1,076,048 134,506
With a time limit different from the
above mentioned
317,813,357 95,419,379 310,915,439 93,277,558
318,889,405 95,553,885 311,991,487 93,412,064
382,327,263 111,413,350 338,674,471 100,082,810

As at 30 June 2013 and 31 December 2012, deferred tax assets resulting from tax losses carried forward were assessed against each company's business plans, which are regularly updated, and available tax planning opportunities. Deferred tax assets have only been recorded to the extent that future taxable profits will arise which may be offset against available tax losses or against deductible temporary differences.

As at 30 June 2013 there was tax losses carried forward, for which no deferred tax assets were recognized due to uncertainties of their future use. These may be summarised as follows:

30 June 2013 31 December 2012
Tax losses carried
forward
Deferred tax
credit
Time limit Tax losses carried
forward
Deferred tax
credit
Time limit
With limited time use
Generated in 2007 51,883,264 12,970,817 2013 55,856,584 13,964,147 2013
Generated in 2008 9,343,956 2,335,989 2014 9,842,086 2,460,522 2014
Generated in 2009 11,342,069 2,835,516 2015 18,025,218 4,506,304 2015
Generated in 2010 14,258,073 3,564,518 2014 15,161,998 3,790,499 2014
Generated in 2011 7,520,471 1,880,118 2015 7,520,471 1,880,118 2015
Generated in 2012 11,599,478 2,899,870 2017 11,693,227 2,923,307 2017
Generated in 2013 4,664,752 1,166,187 2018 - -
110,612,063 27,653,015 118,099,584 29,524,897
Without limited time use 29,129,975 7,594,809 36,048,907 9,941,860
With a time limit different from the
above mentioned
142,353,693 35,294,159 168,461,162 43,067,009
171,483,668 42,888,968 204,510,069 53,008,869
282,095,731 70,541,983 322,609,653 82,533,766

14 CASH AND CASH EQUIVALENTS

As at 30 June 2013 and 31 December 2012, Cash and cash equivalents can be detailed as follows:

30 June 2013 31 December 2012
Cash at hand 7,269,959 7,117,200
Bank deposits 121,885,203 290,568,494
Treasury applications 8,100,430 78,949,469
Cash and cash equivalents on the statement of financial position 137,255,592 376,635,163
Bank overdrafts (Note 17) (5,864,294) (13,267,254)
Cash and cash equivalents on the statement of cash flows 131,391,298 363,367,909

Bank overdrafts are disclosed in the statement of financial position under Current loans.

15 SHARE CAPITAL

As at 30 June 2013, the share capital, which is fully subscribed and paid for, is made up of 2,000,000,000 ordinary shares, which do not have the right to a fixed dividend, with a nominal value of 1 euro each.

On 15 November 2007, Sonae Holding sold, 132,856,072 Sonae Holding shares directly owned by the Company. The shares were sold in a market operation at the unit price of 2.06 euro per share and resulted on a cash inflow (net of brokerage commissions) of 273,398,877 euro.

On the same date, Sonae Investments, BV, wholly owned by Sonae Holding entered into a derivative financial instrument - Cash Settled Equity Swap - over a total of 132,800,000 Sonae Holding shares, representative of 6.64% of its share capital.

This transaction has a maximum maturity of three years and a strictly financial liquidation, without any duty or right for the Company or any of its associated companies in the purchase of these shares. This transaction allows Sonae Investments BV to totally maintain the economic exposure to the sold shares.

In this context, although legally all the rights and obligations inherent to these shares have been transferred to the buyer, Sonae Holding did not derecognize their own shares, recording a liability in the caption "Other current liabilities" (Note 21). According to the interpretation made by Sonae of the IAS 39, applied by analogy to own equity instruments, the derecognition of own shares is not allowed as Sonae maintains the risks and rewards arising on the instruments sold.

Consequently, Sonae maintains the deduction from Equity amounting to the acquisition cost of the 132,800,000 shares (138,568,275 euro), and has accounted for the consideration received for the above mentioned sale of own shares in the caption "Other non-current liabilities" (273,568,000 euro).

Due to the detach of Sonae Capital SGPS, SA, as at 4 January 2008, demerger rights attributable to the 132,800,000 Sonae SGPS, SA shares subject to the above mentioned agreement, Sonae recognized an asset measured at its' fair value . This asset has not been derecognized as Sonae also entered into a Cash Settled Equity Swap over the Sonae Capital SGPS, SA shares, and therefore a liability was recognized.

In the period from 2009 to 2013 Sonae Investments BV requested a partial cancellation of the Cash Settled Equity Swap for 10,233,789 Sonae Holding shares. Thereafter, the derivative financial instrument focused on 122,566,211 Sonae Holding shares.

On 19 October 2010 Sonae Investments BV has agreed with a financial institution to extend the maturity of the Cash Settled Equity Swap over the 130,479,891 Sonae Holding´s shares. The renovation is done for a maximum of 3 additional years, until November 2013 and maintains the settlement mechanism of the transaction that remains strictly cash settled. The Cash Settled Equity Swap, over shares of Sonae Capital, was not subject to extension of maturity, and Sonae acquired 16,600,000 shares in the market representing 6.6% of the capital of Sonae Capital, in result of fair value. During the year ended 31 December 2012 Sonae Capital shares were disposed.

Considering the operations mentioned above, as at 30 June 2013 the amount of the liability recorded amounts to 89,595,900 euro (84,664,905 euro as at 31 December 2012) reflecting the market value of Sonae Holding shares (Note 21).

These liabilities are adjusted at the end of each month by the effect in Sonae Holding share price, being recognized an asset/liability in order to present the right/obligation related to the cash settlement of the operation that resets monthly.

Additionally, the costs related to the "floating amount" based on Euribor 1 month are recorded in the income statement.

The value to get established on the basis of dividends distributed by Sonae is credited in equity to offset the charge of the distribution.

The number of shares taken into consideration to calculate earnings per share includes the shares referred to above as a deduction to the shares issued by the Company (Note 26).

At 30 June 2013, the following entities held more than 20% of the subscribed share capital:

Entity %
Efanor Investimentos, SGPS, SA and subsidiaries 52.48

16 NON-CONTROLLING INTERESTS

Movements in Non-controlling interests during the periods ended at 30 June 2013 and 2012 are as follows:

30 June 2013 30 June 2012
Opening balance as at 1 January 349,901,121 336,803,275
Dividends (10,845,508) (11,502,458)
Exchange rate effect (1,017,998) (824,045)
Increased shareholding by acquisitions (130,826,182) (2,602,738)
Changes in hedge and fair value reserves 21,148 (19,625)
Increase in the fair value of investments available for sale (4,286,106) -
Others 560,288 (1,608,315)
Profit for the period attributable to non controlling interests 8,502,622 16,820,467
Closing balance 212,009,385 337,066,561

Under the caption "Increased shareholding by acquisitions" its included the impact of the agreement made with a subsidiary of France Telecom ("FT-Orange") related with the acquisition of 20% of Sonaecom, SGPS, S.A. share capital by Sonae SGPS, S.A. (Note 19)".

17 LOANS

As at 30 June 2013 and 31 December 2012, Loans are made up as follows:

30 June 2013 31 December 2012
Outstanding amount Outstanding amount
Current Non Current Current Non Current
Bank loans
Sonae, SGPS, SA 1,509,627 75,000,000 1,961,683 75,000,000
Sonae Investimentos, SGPS, SA - commercial paper 12,500,000 224,500,000 28,500,000 147,500,000
Sonae Investimentos afiliated 20,000,000 55,000,000 10,000,000 65,000,000
Sonaecom SGPS, SA - commercial paper 125,000,000 60,000,000 - 30,000,000
MDS, SGPS, SA - commercial paper - 14,000,000 1,250,000 17,400,000
Lazam, SA - 17,647,530 - 18,863,880
Others 12,983,544 9,730,783 10,614,896 12,016,722
171,993,171 455,878,313 52,326,579 365,780,602
Bank overdrafts (Note 14) 5,864,294 - 13,267,254 -
Up-front fees beard with the issuance of borrowings (64,638) (1,195,742) (36,152) (1,642,943)
Bank loans 177,792,827 454,682,571 65,557,681 364,137,659
Bonds
Bonds Sonae / 05 - - 100,000,000 -
Bonds Sonae 2007/2014 150,000,000 - - 150,000,000
Bonds Sonae 2007/2015 - 250,000,000 - 250,000,000
Bonds Continente -7% -2015 - 200,000,000 - 200,000,000
Bonds Sonae Distribuição / 2007 / 2015 - 200,000,000 - 200,000,000
Bonds Sonae Distribuição / 2007 / 2015 155,000,000 155,000,000 155,000,000 155,000,000
Bonds Sonae Distribuição / 2009 / 2014 18,000,000 - 16,000,000 10,000,000
Bonds Sonae Investimentos / 2012 / 2017 - 170,000,000 - 170,000,000
Bonds Sonae Investimentos / 2013 / 2018 - 50,000,000 - -
Bonds Sonaecom / 2005/2013 - - 150,000,000 -
Bonds Sonaecom / 2010/2013 - - 30,000,000 -
Bonds Sonaecom / 2010/2015 - 40,000,000 - 40,000,000
Bonds Sonaecom / 2011/2015 - 100,000,000 - 100,000,000
Bonds Sonaecom / 2012/2015 - 20,000,000 - 20,000,000
Bonds Sonaecom / 2013/2016 - 20,000,000 - -
Up-front fees beard with the issuance of borrowings (141,754) (5,632,926) (179,312) (7,055,546)
Bonds 322,858,246 1,199,367,074 450,820,688 1,287,944,454
Other loans 24,351 90,166 33,466 90,166
Derivative instruments (Note 18) 5,108,080 - 2,627,817 6,993,896
Other loans 5,132,431 90,166 2,661,283 7,084,062
Obligations under finance leases 6,781,527 25,936,370 7,037,038 27,593,734
512,565,031 1,680,076,181 526,076,690 1,686,759,910

At 30 June 2013, Sonae has agreed lines of credit and commercial paper amounting to 1,462 million euro, out of which 554 million with firm commitments with maturity not exceeding one year and 624 million euro with firm commitments with maturity over 1 year.

Under the above mentioned lines of credit and commercial paper programs with firm commitments, Group had 732 million credit facilities available to meet its liquidity requirements.

The average interest rate as at 30 June 2013 of bonds and loans was 3.03% (2.83% at 31 December 2012).

The derivative instruments are recorded at fair value (Note 18).

The repayment schedule of the nominal value of loans can be summarised as follows:

30 June 2013 31 December 2012
N+1 a) 507,663,343 523,664,337
N+2 606,532,252 218,237,298
N+3 713,656,864 1,147,031,249
N+4 293,191,907 202,327,938
N+5 56,009,947 101,814,617
After N+5 17,513,879 19,053,400
2,194,568,192 2,212,128,839

a) Includes the amounts drawn under commercial paper programs.

The maturities above were estimated in accordance with the contractual terms of the loans, and taking into account Sonae' s best estimated regarding their reimbursement date.

18 DERIVATIVES

Exchange rate derivatives

Sonae uses exchange rate derivatives, essentially to hedge future cash flows.

Sonae entered into several exchange rate forwards and options in order to manage its exchange rate exposure.

As at 30 June 2013, there are no exchange rate derivatives which haven´t been considered heading instruments. The fair value of exchange rate derivatives hedging instruments, calculated based on present market value of equivalent financial instruments of exchange rate, is 415,941 euro as liabilities and assets as 337,642 euro (953,531 euro as liabilities and 30,341 euro as assets as at 31 December 2012).

The computation of the fair value of these financial instruments was made taking into consideration the present value at statement of financial position date of the forward settlement amount in the maturity date of the contract. The settlement amount considered in the valuation, is equal to the currency notional amount (foreign currency) multiplied by the difference between the contracted forward exchange rate and the forward exchange market rate at that date as at the valuation date.

Gains and losses in the period arising from changes in the fair value of instruments that do not qualify for hedging accounting treatment were recorded directly in the income statement in the captions "Financial income" or "Financial expense".

Gains and losses for the year associated with the change in market value of derivative instruments is recorded under the caption "Hedging reserve" when considered cash flow hedging and when considered as fair value hedging are recorded under the caption" Other Operating Costs".

Interest rate derivatives

As at 30 June 2013, derivatives used by Sonae refer essentially to swaps and interest rate options ("cash flow hedges"). These were negotiated to hedge the interest rate risk of loans amounting to 150,000,000 euro (250,000,000 euro as at 31 December 2012). The net fair value of these derivatives amounts to -4,692,139 euro (-8,668,182 euro as at 31 December 2012), and was recorded as liabilities.

The derivatives were valuated considering the estimated future cash-flows, assuming that the cancellation options by the counterparties would be exercised when the forward interest rates are higher than the established fixed interest rate. Sonae intends to keep these derivatives until their maturity date, therefore, this valuation is considered to be the most appropriate to estimate the future cash flow of these instruments.

These interest rate derivatives are valued at fair value, at the statement of financial position date, based on valuations performed by Sonae using specific software and on external valuations when this software does not deal with specific instruments. The fair value of swaps was computed, as at the statement of financial position date, based on the discounted cash flow of the difference between the fixed interest rate of the fixed leg and the indexed variable interest rate inherent to the variable leg. The calculation of the fair value or options was based on the "Black-Scholes" and similar models. The estimation of future cash flows is made on the

basis of quotations forward market curve are implicit in, and the respective discount to the present, is accomplished using the higher interest rate curve is representative of the market, based on information from credible sources provided by Bloomberg, amongst others. Comparative quotes from financial institutions for specific instruments or similar, are used as a benchmark for evaluation. This analysis assumes that all other variables remain constant.

Interest rate and exchange rate derivatives

As at 30 June 2013 no contracts existed related to interest rate and exchange rate derivatives at the same time.

Fair value of derivatives

The fair value of derivatives is detailed as follows:

Assets Liabilities
30 June 2013 31 December 2012 30 June 2013 31 December 2012
Hedging derivatives
Exchange rate (Note 10 and 17)
337,642 30,341 415,941 953,531
Interest rate (Note 17) - - 4,692,139 8,668,182
337,642 30,341 5,108,080 9,621,713

19 OTHER NON - CURRENT LIABILITIES

As at 30 June 2013 and 31 December 2012, "Other non-current liabilities" is detailed as follows:

30 June 2013 31 December 2012
Shareholders loans 13,499,475 22,678,988
Fixed assets suppliers 1,100,000 1,676,708
Spectrum for 4th Generation 16,992,600 21,602,124
"E-Initiatives" Program (Note 8) 14,618,875 13,944,247
Deferral revenue on the sale of the extended warranties 20,980,282 14,550,263
Other non-current liabilities 106,086,240 8,351,019
Accruals and deferrals 3,985,496 5,155,082
Other non-current liabilities 177,262,968 87,958,431

The caption "Shareholders loans" relates to loans in affiliated undertakings in the Retail and Investment Management operating segments. These liabilities do not have a defined vesting date and bear interests at variable market rates.

The caption "Spectrum for 4th Generation" refers to the current value of the amount to be paid in future years resulting from the allocation, to the subsidiary Optimus, of the frequency of services necessary for the development of 4th generation (Note 8).

The caption "Other non-current liabilities" includes, approximately, 99 million euro related to the agreement made during the period with a subsidiary of France Telecom ("FT-Orange") to acquire shares representing 20% of Sonaecom, SGPS, SA share capital. Sonae recorded this transaction as an acquisition of the subsidiary shares with deferred payment, since the shares rights are attributed to Sonae since the agreement date. The amount recorded corresponds to the acquisition price established considering the occurrence of a consolidation process in telecommunications sector in Portugal (which we believe will occur shortly), discounted to the acquisition date."

20 SHARE-BASED PAYMENTS

In 2013 and in previous years, Sonae granted deferred performance bonuses to its directors and eligible employees. These are either based on shares to be acquired at nil cost or with discount, three years after they were attributed to the employee, or based on share options with the exercise price equal to the share price at the grant date, to be exercised three years later. In both cases, the acquisition can be exercised during the period commencing on the third anniversary of the grant date and the end of that year.

As at 30 June 2013, all Sonae Holding shares plans responsibilities are accounted in the statement of financial position, under "Other reserves" and in the profit and loss statement under the caption "Staff costs". They are recognized at the shares fair value

on the grant date, concerning the 2013, 2012 and 2011. Share-based payments costs are recognized on a straight line basis between the grant and the settlement date.

The share-based payment plans settled in cash, continue to be recorded in the statement of financial position, in the caption other liabilities and in staff costs in the income statement.

As at 30 June 2013 and 31 December 2012, the number of attributed shares related to the assumed responsibilities arising from share-based payments, which have not yet vested, can be detailed as follows:

Number of shares
Number of participants
30 June 2013
31 December 2012
Grant year Vesting year Sonae SGPS Sonaecom Sonae SGPS Sonaecom Sonae SGPS Sonaecom
Shares
2010 2013 - - - - 1,557,748 250,987
2011 2014 60 358 3,592,727 3,105,940 4,112,348 2,944,458
2012 2015 67 355 6,330,054 3,242,715 6,959,217 3,057,697
2013 2016 70 346 3,550,292 2,500,929 - -
Total 13,473,073 8,849,584 12,629,313 6,253,142

As at 30 June 2013 and 31 December 2012, the fair value of total liabilities on the date of allocation arising from share-based payments, which have not yet vested, may be summarised as follows:

Fair Value
30 June 2013 31 December 2012
Grant year Vesting year Sonae SGPS Sonaecom Sonae SGPS Sonaecom
2010 2013 - - 980,992 340,736
2011 2014 2,095,757 3,620,245 1,648,023 2,543,766
2012 2015 2,215,519 2,047,612 1,195,246 1,132,112
2013 2016 414,201 379,660 - -
Total 4,725,477 6,047,517 3,824,261 4,016,614

As at 30 June 2013 and 31 December 2012 the financial statements include the following amounts corresponding to the period elapsed between the date of granting and those dates for each deferred bonus plan, which have not yet vested:

30 June 2013 31 December 2012
Staff costs 2,933,409 (440,586)
Recorded in previous years 6,771,876 8,513,785
9,705,285 8,073,199
Recorded in other liabilities 4,341,158 534,457
Recorded value in other reserves 5,364,127 7,538,742
9,705,285 8,073,199

21 TRADE CREDITORS AND OTHER CURRENT LIABILITIES

As at 30 Jun 2013 and 31 December 2012, "Trade creditors and other current liabilities" were made up as follows:

30 June 2013 31 December 2012
Trade creditors 1,012,076,827 1,221,772,727
Taxes payable 55,946,082 59,742,218
Other creditors
Fixed asset suppliers 37,474,939 82,777,613
Related undertakings 76,104 452,456
Other debts 157,426,205 144,551,555
194,977,248 227,781,624
Other current liabilities
Tangible assets accrued costs 7,982,225 10,940,733
Holiday pay and bonuses 112,764,397 115,799,220
Interests payable 14,800,680 16,796,482
Invoices to be issued 25,617,588 30,053,910
Commissions 2,915,128 2,858,892
Marketing expenses 13,061,624 17,812,013
Information society 246,713 640,159
Other external supplies and services 51,944,571 49,041,584
Advance receipts from trade receivables 21,543,349 24,547,723
Accrued income - rents 608,326 637,896
Others 42,040,739 33,735,471
293,525,340 302,864,083
1,556,525,497 1,812,160,652

The caption "Other debts" includes 89,595,900 euro (84,664,905 euros as at 31 December 2012) relating to the fair value of the shares covered by Sonae Holding financial derivative referred to in Note 15.

22 PROVISIONS AND ACCUMULATED IMPAIRMENT LOSSES

Movements in Provisions and impairment losses over the three months period ended at 30 June 2013 and 2012 were as follows:

Caption Balance as at
1 January 2013
Increase Decrease Balance as at
30 June 2013
Accumulated impairment losses on investments 1,187,115 - (919) 1,186,196
Accumulated impairment losses on other non-current assets (Note 11) 1,000,000 - - 1,000,000
Accumulated impairment losses on trade account receivables and
other debtors (Note 12)
101,205,188 16,574,014 (26,429,388) 91,349,814
Accumulated impairment losses on inventories 47,538,542 4,564,370 (10,654,182) 41,448,730
Non current provisions 114,470,445 1,930,057 (29,599,588) 86,800,914
Current provisions 2,426,809 3,892,169 (766,066) 5,552,912
266,828,099 26,960,610 (67,450,143) 226,338,566
Caption Balance as at
1 January 2012
Increase Decrease Balance as at
30 June 2012
Accumulated impairment losses on investments (Note 10) 94,406 - (2,056) 92,350
Accumulated impairment losses on trade account receivables and other
debtors
103,217,668 15,111,800 (26,854,817) 91,474,651
Accumulated impairment losses on inventories 46,773,559 7,938,114 (4,720,916) 49,990,757
Non current provisions 91,036,377 11,642,592 (5,994,386) 96,684,583
Current provisions 2,266,767 - (21,000) 2,245,767
243,388,777 34,692,506 (37,593,175) 240,488,108

As at 30 June 2013 and 31 December 2012, provisions can be analysed as follows:

30 June 2013 31 December 2012
Technical provisions on reinsurance 23,309,139 24,410,745
Future liabilities relating to subsidiaries of retail in
Brazil sold
3,923,809 24,423,571
Dismantling of telecommunication sites 14,319,433 13,983,949
Clients guarantees 17,183,946 19,316,820
Judicial claims 7,109,345 6,933,018
Others 26,508,154 27,829,151
92,353,826 116,897,254

The provision related to future liabilities relating to subsidiaries of the Brazil retail operation disposed in 2005, is being used as those liabilities are being materialized and its recorded taking into account the best estimate of costs to be incurred which results from a significant number of civil and labour lawsuits of reduced amount.

Impairment losses are deducted from the book value of the corresponding asset.

23 CONTINGENT ASSETS AND LIABILITIES

As at 30 June 2013 and 31 December 2012, major contingent liabilities were guarantees given and can be detailed as follows:

30 June 2013 31 December 2012
Guarantees given:
on tax claims 481,284,311 289,550,598
on judicial claims 258,084 289,988
on municipal claims 5,871,583 6,140,484
other guarantees 57,499,276 67,919,086
Guarantees provided to subsidiaries (a) 278,909,608 256,179,353

a) Guarantees given to Tax Authorities to subsidiaries to defer tax claims.

Retail segment subsidiaries of the Company, granted guarantees or securities in favour of the Portuguese Tax Administration, associated with tax claims for additional VAT payment amounting to 350.4 million euro (193.9 million euro as at 31 December 2012) related to the period from 2004 to 2008, for which the Company has presented, or has the intention of presenting, a tax appeal. Portuguese tax authorities claim that the Company should have invoiced VAT related to promotional discounts invoiced to suppliers which depend on the purchases made by the Group during the year, as it considers that the discounts correspond to services rendered by the company. Tax authorities also claim that the company should not have deducted VAT from discount vouchers used by its non-corporate clients.

The above mentioned Guarantees granted in favour of Subsidiaries, were granted by Sonae SGPS in favour of subsidiaries of Sonae Investimentos Holding. The most relevant tax claims refer to: i) 60 million euro as a result of a tax appeal presented by Sonae concerning an additional tax assessment by Tax authorities, relating to 31 December 2005, following the correction of taxable

income for that period as Tax authorities did not accept the recognition of tax losses incurred after the liquidation of a subsidiary of Sonae Investimentos, since it considered that the cover of losses in that subsidiary should not be part of its acquisition cost, which is not in accordance with previous assessments of Tax Authorities; and ii) the amount of 50 million euro, following a tax appeal presented by the Company concerning additional tax assessments made by Tax authorities, relating to 31 December 2002, which refer to the non-acceptance by Tax authorities of tax losses arising on the sale and liquidation of a subsidiary of the Group.

The caption "Guarantees given on tax claims" include:

-Guarantees granted amounting to 36 million euro in favor of Tax authorities regarding Sonae Holding 2007 income tax. Concerning these guarantees, the most significant amount relates to an increase in equity arising on the disposal of own shares to a third party in 2007. The Company has presented an appeal against this additional tax claim, being the Board of Directors understanding, based on its advisors assessment, that such appeal will be favourable.

-A granted guarantee on a tax claim of a Retail operating segment company in Brazil of approximately 22.7 million euro (65.6 million Brazilian real), which is being judged by tax court, and it refers to tax rent (65.6 million Brazilian real at 31 December 2012).

In addition to the previously disclosed guarantees, as a consequence of the sale of a subsidiary company in Brazil, Sonae guaranteed the buyer all the losses incurred by that company arising on unfavourable decisions not open for appeal, concerning tax lawsuits on transactions that took place before the sale date (13 December 2005) and that exceed 40 million euro. As at 30 June 2013, the amount claimed by the Brazilian Tax Authorities, concerning the tax lawsuits still in progress, which the company's lawyers assess as having a high probability of loss, plus the amounts already paid (26 million euro) related to programmes for the Brazilian State of tax recovery, amount to near 39.3 million euro (39.3 million euro at 31 December 2012). Furthermore, there are other tax lawsuits totalling 61.3 million euro (61.3 million euro as at 31 December 2012) for which the Board of Directors, based on the lawyers' assessment, understands will not imply future losses to the old subsidiary.

For the year ended 31 December 2010, a subsidiary from the Telecommunications Business segment was notified of the Report of Tax Inspection, where it considers that it is inappropriate the increase, when calculating the taxable profit for the year 2008, of the amount of 100 million euro, with respect to initial price of future credits transferred to securitization. The settlement note was received on April 2011. The subsidiary was subsequently notified of the improper deduction of the amount of 20 million euro in the calculation of taxable income for the years 2009 and 2010. The subsidiary challenged the decisions regarding 2008 and 2009 fiscal years and will challenge, in time, the decision regarding 2010 fiscal year. It is confidence of the Board of Directors of Sonae that there are strong arguments to obtain a favourable decision. For this reason, the subsidiary kept the recording of deferred tax assets associated with this operation.

As at 30 June 2013, accounts receivable from customers and accounts payable to suppliers include 37,139,253 euro and 29,913,608 euro, respectively, as well as the captions "Other current assets" and "Provisions and accumulated impairment losses" include 411,649 euro and 3,817,553 euro, respectively, resulting from a dispute, between the subsidiary Optimus- Comunicações, S.A., and essentially, the operator TMN – Telecomunicações Movéis Nacionais, S.A., in relation to the interconnection tariffs not objectively defined, recorded in the year ended 31 December 2001. The group has considered the most penalizing tariffs in their consolidated financial statements. In the lower court, the decision was favourable to the subsidiary Optimus. The "Tribunal da Relação" (Court of Appeal), on appeal, rejected the intentions of TMN. However, TMN again appealed to the "Supremo Tribunal de Justiça" (Supreme Court), for final and permanent decision, who upheld the decision of "Tribunal da Relação" (Court of Appeal), this concluding that the interconnection prices for 2001 were not defined. The settlement of outstanding amounts will depend on the price that will be established. Considering the recent evolution of the process, the value recorded in the caption "Provisions and accumulated impairment losses ' was revalue in the period ended 30 June 2013 and reduced by about 3 million euro.

Following a deliberation of Board of Directors of ANACOM, at April 2012, it was applied to the Sonaecom's subsidiary Optimus, a fine of approximately 6.5 million euro, due to an alleged failure in the application of the resolutions taken by the regulators on 26 October 2005, concerning termination rates for fixed calls. The Boards of Directors of Optimus and Sonaecom understand that Optimus has always complied with that resolution. Given this, Optimus contested in court the application of that fine and is expecting that the appeal will be upheld.

No provision has been recorded to face risks arising from events related to guarantees given, as the Board of Directors considers that no liabilities will result for Sonae.

24 RELATED PARTIES

Balances and transactions with related parties are detailed as follows:

Sales and services rendered Purchases and services obtained
Transactions 30 June 2013 30 June 2012 30 June 2013 30 June 2012
Parent Company
Jointly controlled companies
Associated companies
Other related parties
77,850
5,751,618
14,075,909
30,408,044
50,313,421
74,927
5,195,495
15,861,256
29,494,376
50,626,054
302,696
18,189,526
629,110
8,791,534
27,912,866
150,132
17,574,654
702,409
9,462,186
27,889,381
Interest income Interest expenses
Transactions 30 June 2013 30 June 2012 30 June 2013 30 June 2012
Parent Company
Jointly controlled companies
Associated companies
Other related parties
-
205,728
16,902
16,953
239,583
-
165,724
184,328
-
350,052
-
-
-
291,773
291,773
440,601
-
-
969,042
1,409,643
Accounts receivable Accounts payable
Balances 30 June 2013 31 December 2012 30 June 2013 31 December 2012
Parent Company
Jointly controlled companies
Associated companies
Other related parties
15,959
15,814,281
6,159,426
13,273,715
35,263,381
18,901
15,620,816
5,374,847
15,436,493
36,451,057
430,860
4,577,651
197,045
6,358,198
11,563,754
912,998
5,269,818
378,425
13,221,879
19,783,120
Loans
Obtained Granted
Balances 30 June 2013 31 December 2012 30 June 2013 31 December 2012
Jointly controlled companies
Associated companies
Other related parties
-
-
12,606,907
-
-
22,209,147
7,099,636
-
-
7,939,822
8,317,566
-
12,606,907 22,209,147 7,099,636 16,257,388

The caption other related parties includes, Sonae Indústria, SGPS, SA and Sonae Capital, SGPS, SA affiliated, associated and jointly controlled companies, and also other shareholders of affiliated companies or jointly controlled companies of Sonae, as well as other affiliated companies of the parent company Efanor Investimentos, SGPS, SA.

25 INCOME TAX

As at 30 June 2013 and 2012, income tax is detailed as follows:

30 June 2013 30 June 2012
Current tax 9,961,801 11,327,615
Deferred tax 317,303
10,279,104
(3,377,086)
7,950,529

26 EARNINGS PER SHARE

Earnings per share for the period ended 30 June 2013 and 2012 were calculated taking into consideration the following amounts:

30 June 2013 30 June 2012
Net profit
Net profit taken into consideration to calculate basic earnings per share
(consolidated profit for the period)
39,845,039 19,511,580
Effect of dilutive potential shares
Interest related to convertible bonds (net of tax)
-
-
-
-
Net profit taken into consideration to calculate diluted earnings per share
Number of shares
39,845,039 19,511,580
Weighted average number of shares used to calculate basic earnings per share 1,873,392,761 1,872,791,076
Effect of dilutive potential ordinary shares from convertible bonds - -
Outstanding shares related with share based payments 13,473,073 13,634,838
Shares related to performance bonus that can be bought at market price (4,169,551) (9,288,598)
Weighted average number of shares used to calculate diluted earnings per share 1,882,696,283 1,877,137,316
Earnings per share
Basic
Diluted
0.021269
0.021164
0.010418
0.010394

27 DIVIDENDS

In the Shareholders Annual General Meeting held on 30 April 2013, the payment of a gross dividend of 0.0331 euro per share (0.0331 euro per share in 2012) corresponding to a total of 66,200,000 euro (66,200,000 euro in 2012) was approved.

28 SEGMENT INFORMATION

As described with more detail in the Management Report the operating segments used by Sonae management are as follows:

  • Sonae MC
  • Sonae SR
  • Sonae RP
  • Sonaecom
  • Investment Management

Sonae's reportable segment information regarding the income statement in accordance with IFRS 8 can be analysed as follows:

30 June 2013 Inter-segment 30 June 2012 Inter-segment
income income
Turnover
Sonae MC 1,584,188,898 (1,863,381) 1,535,289,977 (1,344,056)
Sonae SR
Sonae RP
517,512,988
61,645,792
(12,769,413)
(52,590,831)
559,654,796
59,509,799
(15,355,592)
(54,689,293)
Sonaecom 399,384,661 (8,883,243) 406,911,786 (10,448,759)
Investment management 49,898,167 (255,742) 49,484,735 90,949
Eliminations and adjustments (73,047,332) (80,000) (79,979,522) (80,000)
Total consolidated 2,539,583,174 (76,442,610) 2,530,871,571 (81,826,751)
Depreciation, provisions and
impairment losses
Sonae MC 42,222,043 43,774,377
Sonae SR 36,478,166 32,354,903
Sonae RP 15,266,021 15,162,678
Sonaecom 76,160,187 81,652,090
Investment management 4,410,135 4,157,509
Others 2,645,386 107,451
Total consolidated 177,181,938 177,209,008
Operational profit/(loss) (EBIT)
Sonae MC 65,167,504 54,086,450
Sonae SR (55,840,013) (60,976,423)
Sonae RP 40,137,714 39,059,836
Sonaecom 54,362,577 50,534,466
Investment management
Eliminations and adjustments
(2,285,266)
4,841,647
(2,082,776)
6,018,975
Total direct consolidated 106,384,163 86,640,528
30 June 2013 30 June 2012
Investment (CAPEX)
Sonae MC 32,371,196 19,684,487
Sonae SR 10,038,144 12,257,828
Sonae RP 15,038,445 6,762,288
Sonaecom
Investment management
52,260,000
1,047,465
68,900,000
576,209
Eliminations and adjustments (1) 2,943,176 2,679,650
Total consolidated 113,698,426 110,860,462
30 June 2013 31 December 2012
Invested capital
Sonae MC 508,550,239 395,111,744
Sonae SR 321,091,200 258,068,203
Sonae RP 1,332,478,365 1,334,747,641
Sonaecom 996,922,621 955,991,451
Investment management 111,402,059 152,294,468
Eliminations and adjustments (1) 292,503,127 388,792,687
Total consolidated 3,562,947,611 3,485,006,194
Total net debt (2)
Retail businesses 951,098,349 784,342,592
Sonaecom 395,400,000 360,560,000
Investment management 44,807,227 70,926,455
Holding (1) 656,500,923 600,618,233
Total consolidated 2,047,806,499 1,816,447,280

(1) Includes Sonae Individual accounts;

(2) Includes shareholders loans.

The caption "Eliminations and Adjustments" can be analysed as follows:

Turnover Operational profit/(loss) (EBIT)
30 June 2013 30 June 2012 30 June 2013 30 June 2012
Inter-segment income (76,442,610) (81,826,751) 5,477,810 11,082,432
Others 3,395,278 1,847,229 (636,163) (5,063,457)
Eliminations and adjustments (73,047,332) (79,979,522) 4,841,647 6,018,975
Investment Invested capital
30 June 2013 30 June 2012 30 June 2013 31 December 2012
Inter-segment balances 2,943,176 2,058,940 21,898,092 18,299,053
Investments - - 446,395,368 455,548,457
Cash settled equity swap (3) - - (89,595,900) (84,664,905)
Others - 620,710 (86,194,433) (389,918)
Eliminations and adjustments 2,943,176 2,679,650 292,503,127 388,792,687

(3) Financial Instrument reported in Note 15.

Glossary:

Invested capital = Gross real estate assets + other fixed assets (including Goodwill) - amortisations and impairment losses + financial investments + working capital (includes non-current assets and non-current liabilities excluding total net debt);

Total Net debt = Bonds + bank loans + other loans + shareholders loans + finance leases + derivatives - cash, bank deposits and current investments-other long term applications;

EBIT Direct = EBT + financial result + direct result of shopping centres + others results;

Eliminations and adjustments = Inter-segment + consolidation adjustments + contribution of companies not included in the segments;

CAPEX = Investments in tangible and intangible assets, investment properties and acquisitions of subsidiaries; less amounts generated over assets disposals;

Direct income = results excluding contributions to indirect income;

Indirect Income includes Sonae Sierra contributions, net of taxes, arising from: (i) investment property valuations; (ii) capital gains (losses) on the sale of financial investments, joint ventures or associates; (iii) impairment losses (including goodwill) and (iv) provision for Assets at Risk; and other provisions to future liabilities and impairments on assets related with non "core" business and discontinued operations.

29 PRESENTATION OF CONSOLIDATED INCOME STATEMENT

In the Management Report, and for the purposes of calculating financial indicators as EBIT, EBITDA, recurrent EBITDA the consolidated income statement is divided between Direct Income and Indirect Income, according to common practice in the Shopping Centre operating segment, as explained in the next paragraph. The indirect income includes the future responsibilities from discontinued operations and impairment in non-core assets.

The Indirect Income includes the contribution of the Shopping Centre operating segment to the consolidated income statement, net of taxes, that result from: (i) valuation of investment properties; (ii) gains (losses) with the sale of financial investments, joint ventures or associates; (iii) impairment losses (including goodwill), (iv) and provisions for "Development Funds at Risk".

The value of EBITDA is only calculated in the direct income, excluding the indirect contributions.

The reconciliation between consolidated income and direct-indirect income for the periods ended 30 June 2013 and 2012 can be summarised as follows:

30 June 2013 30 June 2012
Consolidated
accounts
Indirect income Direct income Consolidated
accounts
Indirect income Direct income
Turnover
Investment income
2,539,583,174 - 2,539,583,174 2,530,871,570 - 2,530,871,570
Dividends
Others
92,000
(13,000)
92,000
-
-
(13,000)
212,250
1,593,702
212,250
-
-
1,593,702
Other income
Reversion of impairment losses
3,917,432 - 3,917,432 2,023,428 - 2,023,428
Others
Total income
212,432,177
2,756,011,783
-
92,000
212,432,177
2,755,919,783
222,576,197
2,757,277,147
-
212,250
222,576,197
2,757,064,897
Total expenses (2,472,353,681) - (2,472,353,681) (2,488,728,554) - (2,488,728,554)
Depreciation and amortisation
Non-recurring impairment losses over inventories
Unusual provisions and impairment losses
(163,158,541)
-
-
-
(163,158,541)
-
(161,727,615)
(4,486,243)
-
-
(161,727,615)
(4,486,243)
Provisions for warranty extensions
Others
-
(14,023,397)
-
-
-
(14,023,397)
(27,039)
(15,454,354)
-
-
(27,039)
(15,454,354)
Profit before financial results and share of results in
joint ventures and associated companies
106,476,164 92,000 106,384,164 86,853,342 212,250 86,641,092
Financial profit/(loss) (45,229,509) - (45,229,509) (44,567,611) - (44,567,611)
Share of results in joint ventures and associated
undertakings
Sonae Sierra
Others
(2,308,619)
(311,270)
(17,040,000)
(92,000)
14,731,381
(219,270)
1,427,898
568,947
(7,787,500)
(212,250)
9,215,398
781,197
Profit before income tax 58,626,766 (17,040,000) 75,666,766 44,282,576 (7,787,500) 52,070,076
Income tax (10,279,104) - (10,279,104) (7,950,529) - (7,950,529)
Net profit for the period 48,347,662 (17,040,000) 65,387,662 36,332,047 (7,787,500) 44,119,547
Attributable to equity holders of Sonae 39,845,039 (17,040,000) 56,885,039 19,511,580 (7,787,500) 27,299,080
Attributable to non-control interests 8,502,622 - 8,502,622 16,820,467 - 16,820,467
EBITDA (a) 279,648,670 266,285,876

(a) EBITDA is computed as Turnover + Other Income - Negative goodwill – Impairment losses reversal – Operational expenses - Provisions for warranty extensions + Gains/(losses) in disposals. - non-recurring impairment losses over inventoriesunusual impairment and provisions.

30 SUBSEQUENT EVENTS

In the context of the concentration operation that comprises the merger between Optimus, SGPS, S.A. and ZON Serviços de Telecomunicações e Multimédia, SGPS, S.A., it was announced on 2 July 2013 that the notifying parties have agreed to undertake a set of commitments aimed at eliminating all the concerns identified and conveyed by the Competition Authority in its analysis of the mentioned concentration operation. By decision of the Competition Authority, these commitments were submitted to comment by the counterparties.

On 12 July 2013, upon request by the CMVM, Sonaecom disclosed to the market the remedies agreed between the notifying parties, Optimus, SGPS, S.A. and ZON Serviços de Telecomunicações e Multimédia, SGPS, S.A., and the Competition Authority. These commitments, subject to comment by the counterparties, will only be final when placed into a decision by the Competition Authority.

  • a) to ensure that Optimus extends the duration period of the network sharing agreement between Optimus and Vodafone Portugal;
  • b) to ensure that Optimus will amend the referred network sharing agreement between Optimus and Vodafone Portugal with the purpose of the limitation of liability not being applicable in the event of unjustified contractual termination or in the event of contractual termination justified for reasons attributable to Optimus;
  • c) ensure that, over a certain period of time, Optimus will not charge its triple play customers on the Optimus network the payment of the amounts due by virtue of loyalty clauses into force in of the event of a request for termination of services;

  • d) to ensure that, over a certain period of time, Optimus will be open to negotiations with a third party that requests an agreement for wholesale access to its fibre network;

  • e) to ensure that, over a certain period of time, Optimus will present and negotiate with Vodafone Portugal a call option agreement for the purchase of Sonaecom's fibre network.

On 18 July 2013, following a meeting of the Council of Ministers, it was announced that Optimus was awarded as Universal Service provider for the northern and central regions of Portugal. ZON was designated the Universal Service provider for the regions of the south of Portugal and islands, After the formal adjudication and contract signing, valid for 5 years, Optimus will have 180 days to launch its commercial offers.

It should be noted that the formal award depends on the completion of the revocation process of Portugal Telecom's concession contract.

31 APPROVALOF THE FINANCIAL STATEMENTS

The accompanying consolidated financial statements were approved by the Board of Directors and authorized for issue on 20 August 2013.

The Board of Directors

Belmiro Mendes de Azevedo

Álvaro Carmona e Costa Portela

Álvaro Cuervo Garcia

Bernd Bothe

Christine Cross

Michel Marie Bon

José Neves Adelino

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

Condensed individual financial statements

Condensed Individual Statements of Financial Position as at 30 June 2013 and 2012 and as at 31 December 2012

(Translation of condensed individual financial statements originally issued in Portuguese.In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)
ASSETS Notes 30.June.2013 30.June.2012 31.December.2012
NON-CURRENT ASSETS:
Tangible assets 161,160 202,599 178,042
Intangible assets 9,767 49,172 28,770
Investments in affiliated companies 4 3,613,160,269 3,539,352,243 3,503,796,314
Other investments 5 39,883,897 28,027,426 38,628,607
Other non-current assets 6 357,086,551 393,745,945 352,823,000
Total non-current assets 4,010,301,644 3,961,377,385 3,895,454,733
CURRENT ASSETS:
Trade account receivables and other current assets 7 64,563,573 46,564,726 15,082,613
Cash and cash equivalents 8 9,279,015 200,597 158,667,623
Total current assets 73,842,588 46,765,323 173,750,236
TOTAL ASSETS 4,084,144,232 4,008,142,708 4,069,204,969
EQUITY AND LIABILITIES
EQUITY:
Share capital 9 2,000,000,000 2,000,000,000 2,000,000,000
Treasury shares - (156,807) -
Reserves and retained earnings 1,213,784,609 1,277,046,195 1,243,135,332
Profit for the period 30,764,609 26,298,337 22,964,317
TOTAL EQUITY 3,244,549,218 3,303,187,725 3,266,099,649
LIABILITIES:
NON-CURRENT LIABILITIES:
Loans 10 520,385,290 409,257,305 676,065,260
Other non-current liabilities 4 103,092,005 - 3,992,080
Total non-current liabilities 623,477,295 409,257,305 680,057,340
CURRENT LIABILITIES:
Loans 10 156,099,962 245,343,879 103,555,875
Trade creditors and other current liabilities 11 60,017,757 50,353,799 19,492,105
Total current liabilities 216,117,719 295,697,678 123,047,980
TOTAL EQUITY AND LIABILITIES 4,084,144,232 4,008,142,708 4,069,204,969

The accompanying notes are part of these condensed individual financial statements.

Condensed Individual Income Statements for the periods ended 30 June 2013 and 2012

(Translation of condensed individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

Notes 2nd Quarter
2013
2nd Quarter
2012
30.June.2013 30.June.2012
Services rendered 119,180 118,171 238,360 236,341
Gains or losses on investments 14 506,972 45,500 34,665,008 26,857,661
Financial income 7,511,340 7,837,835 18,579,215 15,695,427
Other income 723,052 576,558 1,546,179 1,514,327
External supplies and services (857,958) (641,552) (1,725,175) (1,255,373)
Staff costs (600,229) (678,442) (1,134,943) (1,269,542)
Depreciation and amortisation (15,816) (25,949) (38,971) (52,819)
Financial expense (10,505,545) (7,258,543) (20,954,517) (14,175,814)
Other expenses (78,352) (557,822) (405,248) (1,246,207)
Profit/(Loss) before taxation (3,197,356) (584,244) 30,769,908 26,304,001
Taxation (5,299) (2,464) (5,299) (5,664)
Profit/(Loss) after taxation (3,202,655) (586,708) 30,764,609 26,298,337
Profit/(Loss) per share
Basic 15 (0.001602) (0.000289) 0.015382 0.013154
Diluted 15 (0.001601) (0.000284) 0.015372 0.013150

The accompanying notes are part of these condensed individual financial statements.

Condensed Individual Statements of Comprehensive Income for the periods ended at 30 June 2013 and 2012

(Amounts expressed in euro) (Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

2nd Quarter
2013
2nd Quarter
2012
30.June.2013 30.June.2012
Net Profit / (Loss) for the period (3,202,655) (586,708) 30,764,609 26,298,337
Changes on fair value of available-for-sale financial assets (16,941,677) (31,398,192) 12,437,623 (24,932,192)
Changes in hedge and fair value reserves 1,043,517 624,953 1,266,505 599,866
Other comprehensive income for the period (15,898,160) (30,773,239) 13,704,128 (24,332,326)
Total comprehensive income for the period (19,100,815) (31,359,947) 44,468,737 1,966,011

The accompanying notes are part of these condensed individual financial statements.

Condensed Individual Statements of Changes in Equity for the periods ended at 30 June 2013 and 2012

(Translation of condensed financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)

(Amounts expressed in euro)

nd
ed
Res
ain
nin
ret
erv
es a
ear
gs
Sha
ital
re c
ap
har
Tre
asu
ry s
es
al r
Leg
ese
rve
lue
Fai
r va
res
erv
e
Hed
ing res
g
erv
e
Oth
s and
er r
ese
rve
ed ear
ret
ain
nin
gs
al r
Tot
s and
ese
rve
ed ear
ret
ain
nin
gs
(
loss
)
Net
fit/
pro
al
Tot
Bal
201
2
1 Ja
s at
anc
e a
nua
ry
2,0
00,
000
,00
0
- 187
,64
8
,137
460
57
3,5
54,
(
)
5,0
30,
164
67
25,
081
5,5
87,
025
1,4
31,1
(
9)
63,
,22
517
67,
669
,79
6
3,3
al c
hen
r th
d
Tot
e fo
sive
inc
erio
om
pre
om
e p
- - - (
)
24,
932
,192
59
9,8
66
- (
6)
24,
332
,32
26
,29
8,3
37
1,9
66,
011
of
fit o
f 20
App
riat
ion
11:
rop
pro
nsf
o le
l re
d re
ed
Tra
tain
nin
er t
ga
ser
ves
an
ear
gs
- - - - - (
9)
63,
517
,22
(
9)
63,
517
,22
63,
517
,22
9
-
ide
nds
dis
trib
d
Div
ute
- - - - - (
)
66,
187
,813
(
)
66,
187
,813
- (
)
66,
187
,813
Pur
cha
of t
har
se
rea
sur
y s
es
- (
24)
2,6
12,4
- - - - - - (
24)
2,6
12,4
Sal
f tr
sh
e o
eas
ury
are
s
- 2,1
89,
569
- - - - - - 2,1
89,
569
Sha
re b
d pa
ent
ase
ym
s
- 26
6,0
48
- - - (
2)
103
,46
(
2)
103
,46
- 162
,58
6
Bal
30
Jun
e 2
012
s at
anc
e a
2,0
00,
000
,00
0
(
7)
156
,80
187
,137
,64
8
54
8,6
22,
268
(
)
4,4
30,
298
54
5,7
16,
577
1,2
77,
046
,19
5
26
,29
8,3
37
3,3
03,
187
,72
5
Bal
1 Ja
201
3
s at
anc
e a
nua
ry
2,0
00,
000
,00
0
- 187
,137
,64
8
512
,40
3,4
76
(
)
2,3
83,
292
54
5,9
77,
500
1,2
43,
135
,33
2
22,
964
,317
3,2
66,
099
,64
9
Tot
al c
hen
e fo
r th
d
sive
inc
erio
om
pre
om
e p
- - - 12,
437
,62
3
1,2
66,
505
- 13,
704
,128
30
,76
4,6
09
44
,46
8,7
37
of
fit o
f 20
App
riat
ion
12:
rop
pro
Tra
nsf
o le
l re
d re
ed
er t
tain
nin
ga
ser
ves
an
ear
gs
- - 1,14
8,2
16
- - 21,
816
,101
22,
964
,317
(
)
22,
964
,317
-
ide
nds
dis
trib
d
Div
ute
- - - - - (
0)
66,
200
,00
(
0)
66,
200
,00
- (
0)
66,
200
,00
Sha
re b
d pa
ent
ase
ym
s
- - - - - 180
,83
2
180
,83
2
- 180
,83
2
Bal
30
Jun
e 2
013
s at
anc
e a
2,0
00,
000
,00
0
- 188
,28
5,8
64
524
,84
1,0
99
(
87)
1,11
6,7
501
,77
4,4
33
1,2
13,7
84,
609
30
,76
4,6
09
3,2
44,
549
,218

The accompanying notes are part of these condensed individual financial statements.

Condensed Individual Cash Flow Statements for the periods ended 30 June 2013 and 2012

(Translation of the condensed financial statements originally issued in Portuguese.In case of discrepancy the Portuguese version prevails) (Amounts expressed in euro)

Notes 2nd Quarter 2013 2nd Quarter 2012 30.June.2013 30.June.2012
OPERATING ACTIVITIES
Net cash flow from operating activities (1) (1,648,587) 1,557,666 (1,662,032) (2,449,572)
INVESTMENT ACTIVITIES
Cash receipts arising from:
Investments 4,660,000 4,662,500 9,320,000 13,274,000
Interest and similar income 148,389 482,146 584,390 1,003,491
Dividends 506,972 11,991,647 506,972 11,991,647
Loans granted 178,962,000 108,565,000 472,436,000 109,153,120
184,277,361 125,701,293 482,847,362 135,422,258
Cash Payments arising from:
Investments - (3,263,451) (10,000,541) (3,263,451)
Tangible and intangible assets (3,084) (5,951) (3,084) (8,793)
Loans granted (178,962,000) (108,568,120) (476,699,551) (109,037,120)
(178,965,084) (111,837,522) (486,703,176) (112,309,364)
Net cash used in investment activities (2) 5,312,277 13,863,771 (3,855,814) 23,112,894
FINANCING ACTIVITIES
Cash receipts arising from:
Loans obtained 126,670,000 629,005,000 298,709,000 1,055,447,880
Sale of own shares 74,514 2,189,569 255,144 2,189,569
126,744,514 631,194,569 298,964,144 1,057,637,449
Cash Payments arising from:
Loans obtained (106,259,966) (568,621,880) (357,518,422) (996,458,491)
Interest and similar charges (6,588,895) (9,509,619) (19,117,880) (13,029,151)
Dividends (66,198,604) (66,186,556) (66,198,604) (66,186,556)
Purchase of treasury shares - (2,612,424) - (2,612,424)
(179,047,465) (646,930,479) (442,834,906) (1,078,286,622)
Net cash used in financing activities (3) (52,302,951) (15,735,910) (143,870,762) (20,649,173)
Net increase in cash and cash equivalents (4) = (1) + (2) + (3) (48,639,261) (314,473) (149,388,608) 14,149
Cash and cash equivalents at the beginning of the period 57,918,276 404,211 158,667,623 75,589
Cash and cash equivalents at the end of the period 8 9,279,015 89,738 9,279,015 89,738

The accompanying notes are part of these condensed individual financial statements.

SONAE, SGPS, SA

NOTES TO THE CONDENSED INDIVIDUAL FINANCIAL STATEMENTS FOR THE PERIOD ENDED

30 JUNE 2013

(Translation of the condensed individual financial statements originally issued in Portuguese. In case of discrepancies the Portuguese version prevails)

(Amounts expressed in euro)

1 INTRODUCTION

SONAE, SGPS, SA ("Sonae Holding"), has its head-office at Lugar do Espido, Via Norte, Apartado 1011, 4470-909 Maia, Portugal.

These individual financial statements were not subject to a limited revision carried out by the company's statutory external auditor.

2 BASIS OF PREPARATION

Interim financial statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".

3 PRINCIPAL ACCOUNTING POLICIES

The accounting policies adopted are consistent with those described in the file of annual financial statements for the year ended 31 December 2012.

4 INVESTMENTS IN AFFILIATED COMPANIES

As at 30 June 2013 and 31 December 2012 the company held investments in the following affiliated companies:

30.June.2013
% Held Carrying amount Acquisition cost Fair value reserve Fair value through
profit and loss
76.86% 1,893,219,480 1,416,090,660 477,128,820 -
50.00% 520,040,000 490,113,339 29,926,661 -
20.94% 119,389,785 101,203,253 17,274,692 911,840
42.86% 405,641,099 405,641,099 - -
100.00% 835,700,000 835,700,000 - -
- 4,669,905 4,669,905 - -
(165,500,000) - - -
3,613,160,269 3,253,418,256 524,330,173 911,840
31.December.2012
Company % Held Carrying amount Acquisition cost Fair value reserve Fair value through
profit and loss
Sonae Investimentos SGPS, SA (a) 76.86% 1,893,219,480 1,416,090,660 477,128,820 -
Sonae Sierra SGPS, SA (b) 50.00% 524,986,000 490,113,339 34,872,661 -
Sonaecom, SGPS, SA 0.94% 5,079,830 3,913,451 465,819 700,560
Sontel BV 42.86% 405,641,099 405,641,099 - -
Sonae Investments BV 100.00% 835,700,000 835,700,000 - -
Others - 4,669,905 4,669,905 - -
Impairment (165,500,000) - - -
Total 3,503,796,314 3,156,128,454 512,467,300 700,560
  • (a) The value of this investment is the price paid in the public tender offer for the de-listing occurred in 2006. Since that date no change in the value of the investment was recorded.
  • (b) Market value was determined based on an independent valuation for the period of assets held by this affiliated company, after deduction of associated net debt and of the share attributable to non-controlling interests.

During 2012, Sonae entered into a contract with Sonaecom, SGPS, SA, in which it agrees to handover Sonaecom shares to employees of that subsidiary during 2016. This obligation stands to 2,780,000 shares with an acquisition cost amounting to 3,263,451 euro. A liability amounting to 3,291,520 euro was recorded under the caption "other non-current liabilities". In the first half 2013 the change in the fair value of the investment acquired and in the referred liability, amounting to 211,280 euro, was recognized in the income statement.

During the 1st half 2013, Sonae entered into an agreement with a subsidiary of France Telecom ("FT-Orange") to acquire shares representing 20% of Sonaecom, SGPS, SA share capital. Sonae recorded this transaction as an acquisition of the subsidiary shares with deferred payment, since the shares rights are attributed to Sonae since the agreement date. The amount recorded corresponds to the acquisition price established considering the occurrence of a consolidation process in telecommunications sector in Portugal (which we believe will occur shortly), discounted to the acquisition date.

5 OTHER INVESTMENTS

As at 30 June 2013 and 31 December 2012 other investments are as follows:

30.June.2013 31.December.2012
Carrying
amount
Acquisition cost Carrying
amount
Acquisition cost
Magma No. 1 Securitisation Notes 9,320,000 9,320,000 18,640,000 18,640,000
Sonae Capital, SGPS, SA 30,511,471 30,000,544 19,936,181 20,000,003
Others 52,426 52,426 52,426 52,426
Total 39,883,897 39,372,970 38,628,607 38,692,429

During the first quarter 2013 the Company acquired 12,392 units of Fundo de Investimento Imobiliário Fechado Imosede.

6 OTHER NON-CURRENT ASSETS

As at 30 June 2013 and 31 December 2012 other non-current assets are detailed as follows:

30.June.2013 31.December.2012
Loans granted to group companies 357,086,551 352,823,000

This caption includes the amount of 347,400,000 euro of a subordinate bond loan, repayable in 10 years issued by Sonae Investimentos, SGPS, SA at market conditions. This loan was fully subscribed and paid by Sonae SGPS, SA on 28 December 2010 amounting to 400,000,000 euro, relating 8,000 bonds with nominal value of 50,000 euro each, bearing fixed interest rate with full reimbursement in the end of the period.

The fair value of the bonds related to this loan as at 30 June 2013, is 41,137 euro (42,606 euro as at 31 December 2012) per bond, according with a valuation made by the use of discounted cash flow models. There is no evidence of impairment of this loan.

7 TRADE ACCOUNTS RECEIVABLE AND OTHER CURRENT ASSETS

As at 30 June 2013 and 31 December 2012 trade accounts receivable and other current assets are detailed as follows:

30.June.2013 31.December.2012
Trade accounts receivable 79 467,461
Group companies 44,909,088 10,707,180
Taxes and contributions receivable 1,471,553 1,270,260
Accrued income and prepayments 17,637,826 2,057,079
Others 545,027 580,633
Total 64,563,573 15,082,613

The caption "Accrued income and prepayments" mainly includes receivables relating to interests from loans granted to group companies (Note 6).

8 CASH AND CASH EQUIVALENTS

As at 30 June 2013 and 31 December 2012 cash and cash equivalents are detailed as follows:

30.June.2013 31.December.2012
Cash at hand 89 89
Bank deposits 9,278,926 158,667,534
Cash and cash equivalents on the balance sheet 9,279,015 158,667,623
Cash and cash equivalents on the cash flow
statement 9,279,015 158,667,623

9 SHARE CAPITAL

As at 30 June 2013 and 31 December 2012 share capital consisted of 2,000,000,000 ordinary shares of 1 euro each.

10 LOANS

As at 30 June 2013 and 31 December 2012, loans are made up as follows:

30.June.2013 31.December.2012
Bonds Sonae 2007/2014 - 150,000,000
Bonds Sonae 2010/2015 250,000,000 250,000,000
Bonds Continente - 7% - 2015 200,000,000 200,000,000
Up-front fees not yet charged to income statement (3,836,960) (4,952,886)
Bonds 446,163,040 595,047,114
Nominal value of bank loans 75,000,000 75,000,000
Up-front fees not yet charged to income statement (777,750) (975,750)
Bank loans 74,222,250 74,024,250
Derivatives - 6,993,896
Non-current loans 520,385,290 676,065,260
Bonds Sonae 2007/2014 150,000,000 -
Bonds Sonae 05 - 100,000,000
Up-front fees not yet charged to income statement (101,804) (80,094)
Bonds 149,898,196 99,919,906
Derivatives 4,692,139 1,674,286
Other bank loans 1,509,627 1,961,683
Current loans 156,099,962 103,555,875

As at 30 June 2013 Sonae, SGPS has agreed lines of credit and commercial paper programs amounting to 385 million euro, out of which 146.5 million euro with firm commitments with maturity not exceeding one year and 35 million euro with firm commitments with maturity over one year.

Under the above mentioned lines of credit and commercial paper programs with firm commitments, Sonae, SGPS had 182 million euro credit facilities available to meet its liquidity requirements.

The interest rate as at 30 June 2013 of the bonds and bank loans was, in average, 3.57% (3.37% as at 31 December 2012).

Maturity of Borrowings

As at 30 June 2013 and 31 December 2012 the analysis of maturity of loans excluding the derived instruments having in consideration its nominal value is as follows:

30.June.2013 31.December.2012
N+1 151,509,627 101,961,683
N+2 325,000,000 150,000,000
N+3 200,000,000 525,000,000

11 TRADE CREDITORS AND OTHER CURRENT LIABILITIES

As at 30 June 2013 and 31 December 2012, trade creditors and other current liabilities are detailed as follows:

30.June.2013 31.December.2012
Trade creditors 388,464 443,191
Group companies 49,088,000 7,441,400
Taxes and contributions payable 55,631 214,619
Accrued expenses 10,265,500 11,153,335
Others 220,162 239,560
Total 60,017,757 19,492,105

12 CONTINGENT LIABILITIES

As at 30 June 2013 and 31 December 2012, contingent liabilities are detailed as follows:

30.June.2013 31.December.2012
Guarantees given:
on tax claims 71,421,912 48,093,333
on judicial claims 70,766 70,766
Guarantees given in favour of subsidiaries a) 265,175,496 230,569,501

(a) Guarantees given to Tax Authorities in favour of subsidiaries to suspend claims from tax authorities.

13 RELATED PARTIES

Balances and transactions with related parties are detailed as follows:

Balance 30.June.2013 31.December.2012
Group companies 52,166,041 2,576,963
Jointly controlled companies 10,675,535 10,779,542
Other partners in group companies 50,297 98,000
Accounts receivable 62,891,873 13,454,505
Parent company 430,860 912,998
Group companies 5,211,434 3,738,595
Jointly controlled companies 31,857 39,654
Other partners in group companies 11,538 4,533
Accounts payable 5,685,689 4,695,780
Group companies 357,086,551 352,823,000
Loans granted 357,086,551 352,823,000
Group companies 49,088,000 7,441,400
Loans obtained 49,088,000 7,441,400
Transactions 30.June.2013 30.June.2012
Group companies 1,613,976 1,548,514
Jointly controlled companies 108,360 106,341
Other partners in group companies 50,406 50,000
Services rendered and other income 1,772,742 1,704,855
Parent company 302,696 150,132
Group companies 636,810 554,534
Jointly controlled companies 38,300 36,871
Other partners in group companies 8,621 18,188
Purchases and services obtained 986,427 759,725
Group companies 15,899,789 14,851,222
Interest income 15,899,789 14,851,222
Parent company - 440,601
Group companies 647,451 850,330
Interest expenses 647,451 1,290,931
Group companies 34,665,008 17,203,611
Jointly controlled companies - 10,567,050
Dividend income (Note 14) 34,665,008 27,770,661
Other partners in group companies - 3,569,000
Disposal of investments - 3,569,000
Other partners in group companies 10,000,541 -
Acquisition of investments 10,000,541 -
Group companies - 1,806,655
Jointly controlled companies - 382,914
Sale of treasury shares - 2,189,569

All Sonae, SGPS, S.A. subsidiaries, associates and joint ventures are considered related parties and are identified in Consolidated Financial Statements. All Efanor Investimentos, SGPS, SA (parent company), subsidiaries, including the ones of Sonae Indústria, SGPS, SA and of Sonae Capital, SGPS, SA (other partners in group companies) are also considered related parties.

14 INVESTMENTS INCOME

As at 30 June 2013 and 2012, investment income can be detailed as follows:

30.June.2013 30.June.2012
Dividends 34,665,008 27,770,661
Gains / (losses) on sale investments - (913,000)
34,665,008 26,857,661

During the first half 2013 the dividends were distributed by the affiliate Sonae Investimentos, SGPS, SA (34,158,036 euro), Sonaegest, SA (95,372 euro) and Sonaecom, SGPS, SA (411,600 euro).

15 EARNINGS PER SHARE

Earnings per share for the period were calculated taking into consideration the following amounts:

30.June.2013 30.June.2012
Net profit
Net profit taken into consideration to calculate basic earnings per
share (Net profit for the period) 30,764,609 26,298,337
Effect of dilutive potential shares - -
Interests related to convertible bonds (net of tax)
Net profit taken into consideration to calculate diluted earnings per
- -
share: 30,764,609 26,298,337
Number of shares
Weighted average number of shares used to calculate basic earnings 2,000,000,000 1,999,202,089
Effect of dilutive potential ordinary shares from convertible bonds - -
Outstanting shares related with deferred performance bonus 2,250,549 1,673,374
Number of shares that could be acquired at average market price (892,052) (1,038,979)
earnings per share 2,001,358,497 1,999,836,484
Profit/(Loss) per share
Weighted average number of shares used to calculate diluted
Basic
Diluted
0.015382
0.015372
0.013154
0.013150

16 APPROVAL OF FINANCIAL STATEMENTS

The accompanying financial statements were approved by the Board of Directors and authorized for issue on 20 August 2013.

17 INFORMATION REQUIRED BY LAW

Decree-Law nr 318/94 art 5 nr 4

During the period ended as at 30 June 2013 shareholders' loan contracts were entered into with the following companies:

Sonae Investments, BV

During the period ended 30 June 2013 short-term loan contracts were entered into with the following companies:

Sonaecenter Serviços, SA

As at 30 June 2013 amounts owed by affiliated undertakings can be summarized as follows:

Closing Balance
Sontel, BV 20,000
Sonae Investments, BV 9,666,551
Total 9,686,551

As at 30 June 2013 amounts owed from affiliated undertakings can be summarized as follows:

Closing Balance
Sonaecenter Serviços, SA 252,000
Sontel, BV 48,836,000
Total 49,088,000

The Board of Directors

Belmiro Mendes de Azevedo

Álvaro Carmona e Costa Portela

Álvaro Cuervo Garcia

Bernd Bothe

Christine Cross

Michel Marie Bon

José Neves Adelino

Duarte Paulo Teixeira de Azevedo

Ângelo Gabriel Ribeirinho dos Santos Paupério

SAFE HARBOUR

This document may contain forward-looking information and statements, based on management's current expectations or beliefs. Forward-looking statements are statements that should not be regarded as historical facts.

These forward-looking statements are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, including, but not limited to, changes in regulation, industry and economic conditions; and the effects of competition. Forward-looking statements may be identified by words such as "believes," "expects," "anticipates," "projects," "intends," "should," "seeks," "estimates," "future" or similar expressions.

Although these statements reflect our current expectations, which we believe are reasonable, investors and analysts, and generally all recipients of this document, are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. You are cautioned not to put undue reliance on any forward-looking information or statements. We do not undertake any obligation to update any forward-looking information or statements.

Report available at Sonae's institutional website www.sonae.pt

Media and Investor Contacts

Patrícia Vieira Pinto Head of Investor Relations [email protected] Tel.: + 351 22 010 4794

Catarina Oliveira Fernandes Head of Communication, Brand and Corporate Responsibility [email protected] Tel: + 351 22 010 4775

Rita Barrocas External Communications [email protected] Tel: + 351 22 010 4745

Sonae Lugar do Espido Via Norte 4471-909 Maia Portugal Tel.: +351 229487522 Fax: +351 229404634

SONAE is listed on the Euronext Stock Exchange. Information may also be accessed on Reuters under the symbol SONP.IN and on Bloomberg under the symbol SONPL

Talk to a Data Expert

Have a question? We'll get back to you promptly.