Annual Report • Apr 4, 2008
Annual Report
Open in ViewerOpens in native device viewer
SONAE SGPS REPORT AND ACCOUNTS 2007
| MANAGEMENT REPORT5 | ||
|---|---|---|
| At a glance6 | ||
| Key Figures 8 | ||
| Message from the Chairman9 | ||
| Message from the CEO11 | ||
| 1. | The Sonae Group 13 | |
| 1.1. Corporate profile13 | ||
| 1.2. Governing Bodies15 | ||
| 1.3. Success factors 15 | ||
| 1.4. Human resources 17 | ||
| 1.5. Main corporate events during 200719 | ||
| 1.6. Relevant facts of the year22 | ||
| 2. | Economic background 26 | |
| 2.1. International26 | ||
| 2.2. Portugal 27 | ||
| 3. | Consolidated results 28 | |
| 3.1. Consolidated income statement28 | ||
| 3.2. Consolidated balance sheet30 | ||
| 4. | Business analysis 32 | |
| 4.1. Retail 32 | ||
| 4.2. Shopping centres 34 | ||
| 4.3. Telecommunications 36 | ||
| 4.4. Real estate development, Services and Joint Ventures 38 | ||
| 4.5. Sonae SGPS company financial results 39 | ||
| 5. | Outlook for 2008 39 | |
| 5.1. International economic environment 39 | ||
| 5.2. Portuguese economy 40 | ||
| 5.3. Outlook for the Group's businesses 41 | ||
| 6. | Sustainable management 42 | |
| 6.1. Environmental management 42 | ||
| 6.2. Social responsibility44 | ||
| 6.3. Code of conduct and internal regulations45 | ||
| 7. | Shareholder information45 | |
| 7.1. Shareholder structure45 | ||
| 7.2. Share performance46 | ||
| 7.3. Total shareholder return47 | ||
| 7.4. Investor relations 48 | ||
| 8. | Proposed appropriation of profit for the year 48 |
| 9. | Subsequent events 48 | |
|---|---|---|
| 10. Financial glossary 49 | ||
| 11. Acknowledgements50 | ||
| CORPORATE GOVERNANCE REPORT51 | ||
| 1. | Statement of compliance 52 | |
| 1.1. 2005 CMVM recommendations on Corporate Governance52 | ||
| 1.2. New CMVM recommendations on Corporate Governance54 | ||
| 2. | Information disclosure56 | |
| 2.1. Areas under the supervision of members of the Executive Committee 56 | ||
| 2.2. Organisation of the corporate centre56 | ||
| 2.3. Internal committees 58 | ||
| 2.4. Risk control58 | ||
| 2.5. Share price performance62 | ||
| 2.6. Dividend distribution policy62 | ||
| 2.7. Group remuneration policy63 | ||
| 2.8. Share based plan 64 | ||
| 2.9. Relevant transactions with related parties 65 | ||
| 2.10. Investor relations65 |
||
| 2.11. Shareholders' Remuneration Committee66 |
||
| 2.12. Fees of the Statutory External Auditor66 |
||
| 3. | Shareholder representation and voting rights67 | |
| 3.1. Statutory rules on exercising the right to vote67 | ||
| 3.2. Deadline for depositing or blocking shares 67 | ||
| 3.3. Deadline for receiving postal votes 68 | ||
| 3.4. Number of shares corresponding to one vote68 | ||
| 4. | Company rules68 | |
| 4.1. Code of conduct and internal regulations68 | ||
| 4.2. Internal procedures for risk control in company activity 69 | ||
| 4.3. Limitations to voting rights69 | ||
| 5. | Governing bodies69 | |
| 5.1. Composition and description69 | ||
| 5.2. Remuneration policy of the Board of Directors 75 | ||
| 5.3. Remuneration and other compensation of the Board of Directors77 | ||
| 5.4. Remuneration of the Statutory Audit Board 77 | ||
| 5.5. Remuneration of the Board of the Shareholders' General Meeting78 | ||
| 5.6. Whistle blowing policy 78 | ||
| 5.7. Qualifications, experience and responsibilities of the Board of Directors 78 |
| APPENDIX 84 | |
|---|---|
| Statement under the terms of Article 245, paragraph 1, c) of the Securities Code…………85 | |
| Article 44786 | |
| Article 44887 | |
| Qualified holdings88 | |
| CONSOLIDATED FINANCIAL STATEMENTS89 | |
| INDIVIDUAL FINANCIAL STATEMENTS 159 | |
| STATUTORY AUDIT AND AUDITORS' REPORT………………………………………………190 | |
| REPORT AND OPINION OF THE STATUTORY AUDIT BOARD…………………………….193 |
MANAGEMENT REPORT
Sonae SGPS 2007 results reflect the strong operational performance of all of its businesses, due to the continued beneficial impact of its investment programmes, driven by a strategy focused on growth. Investment highlights were the 164,000 m2 growth in sales area in the retail business, the opening of 3 new shopping centres, 1 retail park and the acquisition of 4 further centres by its shopping centre business, and the acquisition of Tele2 and Oni's residential and SOHO customers by its telecommunications business.
Consolidated turnover increased by 9.1% in 2007, when compared to 2006(R)mainly driven by growth at Sonae Distribuição and explained by the positive performance of the retail store portfolio on a like for like basis, and the increase in gross sales area from the new stores opened.
EBITDA grew by 20% compared to 2006(R) equivalent to an EBITDA margin of 15.2%.
EBITDA (million euros) EBITDA 2007 by business (contributions)
Capex amounted to 1,571.3 million euros, up 808.8 million euros on 2006(R), equal to 34% of turnover.
Net debt as at December 2007 amounted to 2,621 million euros, an increase of 727.8 million euros over end 2006(R).
Net income group share increased by 36% to 284 million euros and return on equity1 at end December 2007 reached 22.0%, an increase of 0.8pp compared to 21.2% at end 2006.
Net income – group share (million euros) Return on equity (%)
1 Return on equity = Net income attributable to Sonae shareholders t /Total equity group share t-1
In 2007, Sonae SGPS benefited from its growth strategy by strengthening the Portuguese leadership of its retail business, expanding the international footprint of the Shopping Centres business and strengthening growth in the Telecommunications business.
| Million euros | 2006 | 2006(R ) | 2007 | y.o.y |
|---|---|---|---|---|
| CONSOLIDATED INCOME STATEMENT | - | |||
| Turnover | 4,383.8 | 4,240.1 | 4,627.7 | 9.1% |
| Retail | 3,083.8 | 3,085.2 | 3,374.5 | 9.4% |
| Shopping Centres (1) | 136.9 | 131.7 | 144.5 | 9.7% |
| Telecoms | 813.0 | 803.4 | 876.0 | 9.0% |
| Holding & others | 350.1 | 219.8 | 232.8 | 5.9% |
| EBITDA excluding investment properties (2 ) | 469.2 | 459.5 | 553.1 | 20.4% |
| EBITDA (3) | 599.1 | 587.9 | 705.5 | 20.0% |
| EBITDA margin (%) (4 ) | 13.7% | 13.9% | 15.2% | 1.4pp |
| Retail | 253.8 | 254.1 | 299.9 | 18.0% |
| Shopping Centres (1) | 191.6 | 187.8 | 219.2 | 16.7% |
| Telecoms | 146.4 | 144.8 | 172.7 | 19.3% |
| Holding & others | 7.3 | 1.2 | 13.7 | - |
| EBIT | 357.2 | 350.9 | 456.5 | 30.1% |
| Net Financial Results | -99.5 | -94.8 | -124.2 | -31.0% |
| Investment income (5) | 135.5 | 90.9 | 48.5 | -46.6% |
| EBT | 403.6 | 353.1 | 383.5 | 8.6% |
| Net Results | 338.7 | 290.9 | 356.7 | 22.6% |
| Group Share (6) | 241.8 | 208.9 | 284.0 | 36.0% |
| CAPEX AND CASH FLOW | ||||
| CAPEX | 787.4 | 762.5 | 1,571.3 | 99.6% |
| CAPEX as a % of turnover | 18.0% | 18.0% | 34.0% | 16pp |
| EBITDA minus CAPEX | -188.3 | -174.6 | -865.8 | - |
| CONSOLIDATED BALANC E SHEET | - | |||
| Total Assets | 6,321.1 | 5,657.6 | 7,026.2 | 11.2% |
| Tangible and Intangible Assets | 2,396.1 | 2,059.2 | 2,501.9 | 4.4% |
| Liquidity | 695.7 | 678.0 | 346.5 | -50.2% |
| Shareholders' Funds | 1,694.9 | 1,383.1 | 1,618.0 | -4.5% |
| Minority Interests | 402.1 | 411.5 | 448.3 | 11.5% |
| Gross Debt | 2,758.6 | 2,571.2 | 2,967.4 | 7.6% |
| Net debt/EBITDA (last 12 months) | 3.4 x | 3.2 x | 3.7 x | 0.5x |
| EBITDA/interest expenses (7 ) | 6.1 x | 6.2 x | 4.9 x | -1.3x |
| OPER ATIN G DATA | - | |||
| Retail sales growth | 13% | - | 9.5% | -3.5pp |
| Retail sales area ('000 m2) | 545.0 | - | 709.0 | 30.1% |
| NAV per share (euros) Real estate open market value (million euros) (8) |
45.8 | - | 52.7 | 15.0% |
| 4,728.0 | - | 6,153.5 | 30.2% | |
| GLA under development (million m2) (9) | 338.6 | - | 473.8 | 39.9% |
| Mobile customers (EOP) ('000) | 2,601.9 | - | 2,893.5 | 11.2% |
| Mobile ARPU (euros) (10) | 19.7 | - | 18.2 | -7.6% |
| Direct fixed services (EOP) (11) | 281,541 | - | 510,673 | 81.4% |
| Sonae SGPS employees | 33,151 | - | 34,628 | 4.5% |
(1) Shopping centres are proportionally consolidated (50%); (2) Increase in the valuation of the shopping centres proportionally consolidated; (3) EBITDA excludes provisions and impairment losses; (4) EB ITDA margin = EBITDA / tu rn over; (5) Capital gains (losses) with asset sales plus dividends received; (6) Net income attributable to Sonae shareholders; (7) Interest cover; (8) Open market value = fair value of real estate in o peration (100% ), provided by an independent entity; equivalent to assets under management; (9) Gross Lettab le area; (10) Average revenues per user; (11) Services restated to according to a "revenue generator unit" crite ria since 1Q07; (R) Restated to exclude Sonae Capital's contribution in 4Q06, Enabler's contribu tion in 1H06, Plysorol contribution in 2H06 and 25% of Sonae S ierra Brazil in 2006; unaudited.
It gives me great satisfaction to review Sonae's performance over the past year and highlight our goals and strategy for the year underway.
Sonae is growing in promising and challenging business sectors, in markets which are becoming more global, with more and increasingly aggressive competitors. By continuously acting as a challenger in its markets, exploiting new opportunities and anticipating customer needs, as well as keeping a sharp focus on cost containment and improved efficiency, Sonae has successfully managed to absorb cost increases in the cost of our inputs, while keeping our prices at competitive levels. Sonae has been able to continuously deliver profitable growth while building a strong market position and earning the trust of our shareholders.
Our long term perspective, flexibility and entrepreneurial spirit, all of which are an intrinsic part of the Sonae culture and our DNA, and which are actively encouraged by our Board of Directors, have allowed us to offer sustainable growth and superior economic value to our shareholders. Sonae's managers are focused on these principles, when examining and exploring new business opportunities to find new ways of creating value. In addition, the role, competencies and organisation of our corporate centre are continuously being adapted to improve our ability to add value to our portfolio of companies, by leveraging the Group's brand name, size and specific skill set.
The future looks promising to me. I am convinced that in 2008, Sonae will once again prove to be a reference player in Portuguese and international markets and will be able to create value for its stakeholders. Sonae is ideally positioned to obtain added value from sectors with good growth potential, specifically through strengthening our leadership in Portugal. The internationalisation of our retail business, the expansion of the international footprint of our shopping centre business, and the elimination of the barriers between fixed and mobile markets in our telecom business are all underway. For these reasons, our shareholders can continue to expect that the value of their investment in the Group will increase, and should be encouraged to remain with us. Over the last 21 years, our shareholder value has multiplied by 43 times, with no equity raised since 2000 and capital calls that have been less than values distributed. Our ambition and expectation is that we will be able to maintain this trend going forward.
Sonae believes that the investors in listed companies should take into account the extent to which companies have adopted corporate governance best practices and the timely disclosure of material information to the capital markets. To this end, and acknowledging the benefits of such practices in the day to day management of the Company, we are committed to complying with the legal and best practice aspects of the Portuguese Corporate Governance Code and with international governance standards. Examples of this commitment are the separation in the Group of the roles of Chairman and CEO, with a clear division of powers and responsibilities, and the existence of independent Non-Executive Directors on the Sonae and Sonae Group Boards with appropriate qualifications, knowledge and experience.
In our 2007 Annual Report, we have set aside a large section to governance, which is also available on our website, in order to provide maximum transparency to all of our stakeholders. Also worthy of note is the newly created role of Board and Corporate Governance Officer, with the responsibility, amongst others, of helping me to optimise the efficiency and effectiveness of our Board, as well as for closely reviewing all legislative and corporate governance developments that could affect the Company's operations, and ensuring that they are known to the Board and observed by the Company, wherever applicable.
Our Group embodies, within its culture and management values, the principle of contributing to society and the community, recognising our role as a driving force for a fairer and more balanced society.
During 2007, we have been very active: we have been involved in supporting several Portuguese welfare institutions, have carried out donation programmes, have developed programmes to improve community wellbeing and have built links with society through institutional and commercial sponsorship agreements.
A focus on employees is a value embedded in the Sonae Group culture, and is considered to be vital for the success of the Company by encouraging risk taking and stimulating creativity. This is why the Company continuously invests in developing a "Team of Excellence". Leadership skills are fostered, careers are stimulated and developed, training is encouraged and financed, levels of knowledge are permanently challenged and employees are evaluated based on their merit, effort and contribution to the success of the Company.
I believe that, with the right financial resources and shareholder stability, coupled with professional management and good educational and training levels, we have the key ingredients to work together as a team and succeed in the long term.
I am proud of all that we have achieved in 2007, which has only been possible due to the determination, innovation and ambition with which the organisation responded to the challenges set by management. The success and progress made is a tribute to all our officers, managers and employees. I warmly congratulate and thank each and every one of you for your effort and commitment.
The record figures reported for this year are a tribute to the hard work and commitment of our teams over the past few years. We managed to accelerate turnover growth to 9% on a year on year basis, whilst increasing EBITDA by 20% to 706 million euros, with an underlying 15% EBITA margin. Furthermore, there was significant investment during 2007, linked to both organic growth and acquisitions, which will provide a springboard for future growth. Everyone in the Group can be proud of these results, and particularly of the way we achieved them: a relentless commitment to customer and shareholder value, competition, innovation, management best practices and sound business ethics.
In the retail business, our revenue grew by 10% and EBITDA increased by 18% compared to 2006, exceeding the targets we had announced for organic growth. Improvements in internal operating efficiency, strong sales area expansion and like-for-like growth have made these results possible. In a sector as competitive as this one, the ability to grow is a real challenge, especially in terms of like-for-like growth: during 2007, we managed to do this, achieving 3% growth in sales in food retail and 4% in non-food retail. From the countless new projects and operational improvements, a major highlight was the extremely successful introduction of the Continente and Modelo loyalty cards, which now total 2.2 million and were used for 80% of customer purchases, as well as the significant expansion of our non-food formats in existing and new concepts. The Carrefour acquisition was, as expected, successfully completed by the end of 2007, enabling us to reinforce our leadership position in the Portuguese market, by reaching a 30% market share in the food retail market, and to further push ahead with our value oriented expansion strategy. Importantly, the first steps in the international expansion strategy of the retail business were taken.
In our shopping centres business, 2007 was all about building up our strength in our established markets and expanding into a new territory, Romania. In total, we opened 3 new shopping centres, 1 retail park and acquired 4 additional centres. The result of this activity was highly positive, with the company achieving record consolidated net profits of 300 million euros, 11% up on 2006 and ending the year with a Net Asset Value per share of 52.7 euros, up 15.0% over 2006. Our development pipeline remains robust, with new projects under development in Portugal, Spain, Italy, Germany, Greece, Romania and Brazil, involving a total investment of 1.2 billion euros in the planning and construction stages and another 1.4 billion euros of projects committed but not yet fully licensed.
Our telecommunications business posted a strong set of results for the year compared to 2006, with significant growth of customer revenues, up by 15.9%, and an improvement in comparable EBITDA of 3.3%, despite the negative impact of lower roaming-in tariffs, lower mobile termination rates and the higher cost of growth. These results were achieved as a consequence of the decision to reaccelerate organic growth in mobile, by investing in innovation and specific growth opportunities across its major markets. We have successfully completed the acquisitions of ONI's residential and SOHO2 customers and of Tele2 Portugal, allowing for a significant increase in the scale of our wireline business and the leveraging of our operating structure and proprietary network. Importantly, the merger of the mobile and wireline units was completed, together with a major integration of our marketing and sales operations. This will help us to better address our market where the barriers between fixed and mobile services have diminished, as well as to facilitate the development of new convergent products. We have demonstrated our ability to create value notwithstanding very significant competition and regulatory barriers that still need to be addressed, and are committed to having a major impact on investment and innovation in the sector.
In November 2007, our Board of Directors approved the demerger of the Company's entire shareholding in Sonae Capital, which resulted in the incorporation of a new holding company listed on the Portuguese stock exchange, Euronext Lisbon, at the beginning of 2008. Sonae shareholders were entitled to receive 0.125 shares in the new Sonae Capital for each Sonae SGPS share held, representing a value of between 0.34 euros and 0.36 euros per share,
2 Small offices and home offices
according to the fairness opinion of the independent financial advisor for the operation. We believe that, through this operation, we have continued to increase shareholder value and that we have benefited both Sonae and Sonae Capital, as stand alone companies, by increasing their ability to create future value.
Sonae faces 2008 with a solid balance sheet, improved competitive positions in its main markets and very strong management teams in each sub-holding. This, together with our reorganised and refocused corporate centre, which is designed to complement our businesses and create value added, allows us to be confident that we will achieve our objectives of higher growth rates in 2008.
All the successes achieved during the year were largely due to the teams working in the Group. I am aware that taking on challenges and seizing opportunities requires effort and focus on a daily basis, for the most part in business areas where competition is fierce and unrelenting. On behalf of the Sonae Board of Directors, I would like to thank you all, once more, for your contributions during 2007.
Sonae started business in Portugal in 1959, in the wood products business, more specifically as a producer of high-pressure decorative laminates. The business grew steadily into the 80's, when it began a process of diversification through the acquisition of a supermarket chain followed by the opening of Portugal's first hypermarket.
As it stands today, Sonae SGPS is a holding company that controls and actively manages a portfolio of businesses with a focus on the consumer, divided into three branches: retail, shopping centres and telecommunications. The various Group companies are run in an independent manner, by a fully dedicated management team that develops strategies focused on their own key value-adding drivers.
Sonae's business portfolio at 31 December 2007
*Sonae SGPS kept the insurance brokerage shareholdings owned by a wholly owned subsidiary of Sonae Capital until end 2007
Sonae's retail activities are carried out by Sonae Distribuição, the leading food retailer in Portugal and considered an international benchmark in the sector, mainly in terms of profitability. Its market position has been achieved based on a profound knowledge of the market, being able to provide a reliable and high quality service to all its customers; a continuous investment in innovation, as a means of exceeding the demands of its customers and differentiating itself from the competition; a focus on operational efficiency, by improving information systems, modernising the logistics structure and training internal staff; and a well known brand name, with one of the highest awareness and confidence levels among Portuguese consumers.
Sonae Distribuição operates in two different areas: (i) food retail, including Continente hypermarkets, with an average sales area of approximately 8,000 m2; Modelo hypermarketswith sales area of approximately 2,000 m2; and supermarkets Modelo Bonjour, with sales area of approximately 1,000 m2; and (ii) non-food retail, with ten formats, the most significant being Worten, a consumer electronics format, SportsZone, a sporting goods format, and Modalfa, an apparel format. The company continues to broaden its business portfolio, taking advantage of existing synergies with the Sonae Group and developing new innovative non food formats, examples of which are Área Saúde (para-chemist), Zippy (children and baby apparel) and Worten Mobile (specialist in mobile telecommunications equipment).
In line with its growth strategy and benefiting from the regulatory framework in the sector, Sonae Distribuição has been expanding its store network, ending 2007 with 646 stores, amounting to a total 709 thousand m2 of sales area and 70% coverage of the Portuguese population.
Sonae's shopping centre activity is carried out by Sonae Sierra, a company launched in 1989 to help managing the shopping arcades and exploring the expansion opportunities of Sonae's
retail arm. Sonae Sierra is an international shopping centre specialist, with the goal of being the leading operator of innovative shopping and leisure destinations in the markets in which it operates, and with an integrated approach to the business that includes ownership, development and management activities – asset management and property management. The company's proactive approach to management as a complement to a "develop and hold" policy, embedded in a long-term view of investment, ensures that shopping centres increase in value over time, the cornerstones being sustainability and value creation.
Sonae Sierra has earned an international reputation for the development of innovative products as well as for its management skills, having been awarded more international prizes than any other European company in this sector.
Sonae Sierra's strong partnership policy, both with international investors and local partners, allows the company to be financially strong and capable of both rapidly gaining an in-depth knowledge of a market and creating new business opportunities. At end 2007, Sonae Sierra was present in Portugal, Spain, Italy, Germany, Greece, Romania and Brazil, and owned 47 shopping centres, with a total GLA of more than 1,850 thousand m2; had more than 2,100 thousand m2 of GLA under management with over 7,200 tenants; and had 12 projects under development with a total GLA in excess of 474 thousand m2.
Sonae's telecommunications activity is carried out by Sonaecom, an integrated group with a complete range of mobile, fixed communications and multimedia services targeting residential and business customers in Portugal. It accomplished a market share of 13.5% of the Portuguese telecommunications market at end 2007, based on revenues. Optimus, the mobile business that offers diversified mobile solutions and roaming services, has strengthened its market position in Portugal with 2.9 million subscribers and a market share of 20%, at the end of 2007. Sonaecom Fixed, the fixed business, better known through its two brands Clix and Novis, has consolidated its position as the leading altnet operator in Portugal, providing voice, internet services and IPTV to its residential, SME and corporate customer bases, as well as providing voice and data capacity, and connectivity services to telecommunications operators around the globe. By end September 20073 , Sonaecom Fixed attained a 15.4% market share of the broadband market and 21% market share of the fixed voice telephony market.
Sonaecom also has a presence in the Media sector through the ownership of Público, a reference national daily newspaper in Portugal ranking third in terms of paid circulation. It is also present in the Software and System Information sector, the most significant company being WeDo, a provider of systems integration products and consultancy, specialized in the telecom sector and world leader in Revenue Assurance competencies.
3 Latest available data
Sonae SGPS's Board of Directors is composed of nine members and includes five Non-Executive Directors. The Non-Executive Directors bring together a wide experience in the worlds of business, finance, academia and politics, and exercise an important influence on decision making processes and the development of strategy.
Sonae SGPS Board of Directors and appointed committees
| Nomination and | ||||
|---|---|---|---|---|
| Executive (1) | Independent (3) | Non-Independent | Remuneration Committee |
|
| Non-Executive (2) | Audit and Finance Committee |
(1) Executive Directors = members of the Board of Directors and Executive Committee, with executive management reponsibilities; (2) Non-Executive Directors = members of the Board of Directors, without executive management responsibilities; (3) independent Non-Executive Directors = directors not associated with any specific interest groups in the Company or Groups which are, under any circumstance, capable of affecting their objectiveness.
Sonae SGPS complies with the Corporate Governance principles of separation of responsibilities to guarantee the protection of the interests of all shareholders. For this purpose, since the election of the Board of Directors for the four-year period 2007-2010, there has been an increase in the number of independent members, at present totalling four of the nine members. Additionally, Corporate Governance has been strengthened during 2007 with the separation of the roles of Chairman of the Board of Directors and that of CEO.
By bringing together a set of core values and principles, regarded as the foundation for Sonae's policies and management, the Group aims to increase shareholder value in a sustainable way, through maintaining stable cash flows, focusing on continuous growth through the development of innovative products and services, and achieving leadership positions in its respective markets.
The growth of Sonae has taken place with a lean and agile management structure at the holding level, designed to allow each sub-holding to have their own fully dedicated management team, focused on developing independent strategies, on the basis of their own key value adding drivers. Notwithstanding a quest for a cohesive organization, based on a shared set of values and principles, Sonae's main concern is to allow its businesses to be creative and have freedom of action, in order to encourage a bold approach to identifying business opportunities, to be innovative and reactive to market changes, avoiding the risk of underperforming due to excessive bureaucracy and layers of organizational responsibility.
This management approach is depicted by Sonae's logo, designed to reflect the Group's constant quest for growth and value creation through diversification, symbolized by two sprouting plants, while the ring of fire symbolizes cohesion, through the sharing of culture and values.
A management style of this kind is based on Sonae's commitment to minimize the annual net costs of its corporate centre, which in 2007 totalled 8.2 million euros, representing less than 1.8 per thousand euro of Consolidated Turnover, while working closely with the businesses and constantly challenging their status quo and strategies, within the context of a long term perspective. The Group adopts a value enhancer approach, intervening and supporting the
businesses in areas where the holding expertise is a plus and a joint effort adds value: (i) Cooperation in definition of strategy and goals; (ii) Capital allocation among sub-holdings and business opportunities; (iii) Proactive and continuous search for M&A opportunities; (iv) Centralization of senior management Human Resources; (v) Proactive management of institutional relations; and (vi) Leverage on Sonae's brand name, size and internal competencies.
Total shareholder return, being the average annual interest rate for shareholders comprising both share price appreciation and dividend payments, is the best proof of success of the Sonae management approach: between the initial stages of the Group's IPO, in 1986, and December 2007, total shareholder return averaged 20% per year, exceeding that of the Portuguese market index PSI20, that represents the twenty largest companies quoted on the Portuguese stock exchange.
Given Sonae's size, operating in different countries and cultures and often with different market positioning and approaches, the Group's business culture is viewed as the glue that keeps all the businesses together and guarantees their strength and common future. Sonae's Business culture incorporates a set of values applicable to all employees and sub-holdings and represents a start-up platform from which its business can develop their specific values and principles, in relation to the specific obstacles and challenges that they encounter.
The key features of Sonae's business culture are mainly targeted at managers, and focused on key attributes that they should aspire to. They are broken down into 7 major behavioural principles:
Sonae recognizes and values the importance of its employees to the competitiveness and success of its organization. To that end, it aims to continuously invest in their career development, through access to training and educational programmes; to reward their effort and engagement; to welcome their ideas and initiatives; to provide equal opportunities for all, by implementing a policy of non discrimination on the grounds of race, sex, nationality or social
class; and to provide working conditions which avoid risks to the health and safety of employees.
This approach is the driver of several internal projects aimed at promoting employee satisfaction, developing employee skills and improving the workplace environment. Examples of such projects are: structured programme of internal training targeting different competency needs at different career stages; satisfaction surveys, to monitor employee motivation levels; annual performance bonus, aimed at rewarding the achievement of annual objectives and key performance indicators; and a medium and long term variable remuneration plan, as further described in section 2.7 and 2.8 of the Corporate Governance report.
Sonae has a long-standing tradition of corporate social commitment, whereby the Group integrates business ethics, social and environmental concerns into the business operations and in its interactions with stakeholders. It is with this commitment in mind, which is understood and shared by all Sonae's employees without being formally imposed, that internal working procedures are set up, reflecting: (i) environmental awareness, by constantly improving the environmental performance of its products and activities; (ii) community involvement, through cooperation and support of cultural, sport and social institutions; (iii) Openness to society, by disclosing information on internal projects and activities targeted for employees, media and the general public; (iv) Trust, by developing relationships with business partners, namely customers and suppliers, based on high standards of trust; and (v) Ethics, by establishing relationships with third parties based on principles of honesty, integrity and transparency, with corruption being unacceptable.
Long lasting organizations are built on solid foundations and Sonae's employees are its most valuable asset in its quest to pursue long term sustainability. By combining the talent, expertise and creativity of its entire staff, the Sonae Group looks to continuously build all the knowledge and skills needed to respond quickly to new market trends and demands.
At year end 2007, the Sonae Group had 34,628 employees, 4.5% above the previous year, generating a total cost of 569.8 million euros and representing 12.3% of consolidated turnover.
Employees by business Employees according to age (excluding Carrefour)
In the Telecoms business, the number of employees increased by 4.8% to 1,961 compared to 2006, mostly due to the integration of personnel from the acquisitions carried out in 2007, namely Tele2 Portugal and Cape Technologies. The retail business increased its headcount, mainly as a result of the organic expansion of its store network and the acquisition and integration of Carrefour as at 31 December 2007. Shopping centre employees increased by 7.9% to 789 in 2007, explained by the higher number of projects under development in the year, as well as the larger base of assets under management when compared to 2006.
The Group's success depends on its ability to improve leadership effectiveness, create a more fulfilling employee experience, understand and anticipate customer needs, promote creativity and innovation, and increase customer satisfaction. By encouraging the sharing of knowledge and experiences between the employees of its three businesses, bringing different ideas together, sharing know-how and insights, and challenging people with a unique combination of talents and characteristics to work together, Sonae enables innovation to take place, avoids mistakes being made and promotes the adoption and sharing of best practices.
For Sonae, although each of its business is independently managed, with its own strengths and unique skills, they belong to one single organization, working together with the same purposes and goals. To support this expertise sharing attitude, Sonae fosters several forums, of which we can highlight: (i) Innovation Forum, with the purpose of stimulating and supporting an innovation driven culture at Sonae to sustain higher levels of value creation; this forum met 5 times in 2007 and organised a group wide one-day event that brought together 300 managers; (ii) Sustainability Forum, with the purpose of sharing knowledge and best practices, increasing awareness of sustainability across Sonae and identifying relevant common issues to encourage synergies and cohesion in dealing with the various challenges in this area; during 2007, this forum met 4 times; (iii) Planning & Control Methodologies Forum, with the purpose of promoting and discussing the implementation of best control methodologies across the group; this forum met 6 times in 2007; (iv) Legal Forum, with the purpose of sharing the experience and knowledge among internal legal teams, promoting a wide discussion of essential legal topics and a common approach to legal interpretations and procedures; this forum met 3 times in 2007;(vi) Marketing forum, with the purpose of coordinating negotiations with the Media among the various sub-holdings, as well as promoting the sharing of best practices in Marketing at specific seminars; this forum met 6 times in 2007; and (vii) Negotiation forum, with the purpose of presenting, analysing and discussing negotiation strategies, identifying opportunities of joint negotiations with suppliers among sub-holdings and to share experiences and knowledge; this forum met 2 times in 2007.
In Sonae, employees are constantly challenged to learn and encouraged to embrace knowledge as a key factor in their professional success. Furthermore, and in order to develop a business management system able to understand, anticipate and respond to today's market and competition challenges, Sonae must be able to question the status-quo and think creatively. Continuously updated knowledge and a constant search for excellence are the corner stones of an innovative and bold organization.
In order to support and stimulate training in 2007, the Sonae group implemented several internal training plans to improve employees' skills and competencies. The following are worth mentioning:
(i) Sonae Learning Centre, set up in 2004, and mainly targeted at specific training for top managers and technical employees, organizing conferences, training sessions, seminars, short and medium term courses, exhibitions and social events of various kinds. In 2007, Sonae completed approximately 1,474 thousand training hours.
(ii) The financing of postgraduate studies, particularly MBA degrees, either in Portuguese or foreign universities, allowing the most talented employees to continue their studies and further develop their key competencies.
(iii) Continuous training sessions are carried out, led by internal managers or by external trainers, and to which all relevant employees are asked to attend. Each year, a scheduled programme is circulated within the organization and each department is encouraged to allocate a percentage of its budget to its organisation.
(iv) During the year, the forums described above organized, within the scope of their charter, a series of lectures, debates and conferences. In total, more than 26 such events were organized during 2007.
To energize initiative and sharpen commitment of its employees, a performance bonus is paid, aimed at rewarding the achievement of certain pre-defined annual objectives, linked to "key performance indicators of Sonae's businesses activities", "department key performance indicators" and "personal key performance indicators". Sonae's culture encourages employees to take an active role in the planning of their own "key performance indicators" for the year, in accordance with the company's goals and strategy.
During 2007, Sonae once again carried out its annual performance appraisal process, through which each individual's performance and contribution to the organization's success is measured and assessed, and the variable remuneration to be awarded is calculated. Further detailed information about the performance reward system can be found under section 2.7 of the Corporate Governance Report.
1.5. Main corporate events during 2007
Significant steps have been accomplished during the year in order for Sonae to successfully maintain the generation of stable cash flows, leverage the potential of existing markets and carry out further value-enhancing investments.
final approval for this acquisition, subject to a number of commitments to be met by Sonae Distribuição, as set forth in the non-opposition decision announced.
Sonaecom's public tender offer for Portugal Telecom (PT), launched in February 2006, was blocked at Portugal Telecom's shareholders' EGM. On 2 March 2007, Portugal Telecom held a shareholders' EGM to vote on the proposed changes to the by-laws, specifically the removal of the 10% limitation on the voting rights of a single shareholder and the approval of the acquisition by Sonaecom of more than 10% of Portugal Telecom's share capital. The attendance level at the EGM was 67.4%; 45.58% voted against, 43.90% voted for and 9.52%
abstained. As the bid for Portugal Telecom was dependent on these changes to its articles of association, Sonaecom's public tender offer automatically terminated.
Sonae Sierra increased the number of its shopping centres with environmental certification.
Sonaecom announced the decision to change its offer consideration for Portugal Telecom, increasing it from 9.5 euros per share to 10.5 euros per share;
Sonae Sierra began the construction of Colombo towers, with 46,000 m2 of GLA for office areas, representing a total investment of 90 million euros.
Portugal Telecom's Extraordinary shareholders' General Meeting voted against the tender offer by Sonaecom for Portugal Telecom, thusautomatically terminating the offer;
Clix was considered the broadband service provider with the best customer rankings for speed, reliability and billing clarity.
Continente was elected, by Reader's Digest, the hypermarket that the Portuguese trust the most for their shopping;
RioSul Shopping gave Sonae Sierra another Real Estate "Oscar".
Modelo offered 65 computers to schools in Madeira;
Sonae Sierra's Shopping Centre under development, Alexa in Berlin, was the first shopping centre construction site in Germany to win environmental certification during its construction phase.
Modelo opened a new unit in Ponte de Lima, representing an investment of more than 7 million euros and creating 123 new jobs;
Sonae Sierra won the Elite Lombard award, for the best retail strategy in Italy at the first "Milano Finanza Real Estate Elite Awards".
Each Modelo sponsored one school in its catchment area, to equip them with IT material and sports goods;
WeDo acquired Cape Technologies, becoming the world leader in the Revenue Assurance software integration market.
Modelo opened a new hypermarket in Monção, representing an investment of over 7 million euros and creating 105 new jobs;
Sonae Sierra announced the acquisition of two green-field sites in Romania, namely at Craiova and Ploiesti, for the development of two new shopping and leisure centres.
Continente announced its new communication approach, based on Broadway musicals, and tag line – yesterday, today and tomorrow;
According to the International Monetary Fund (IMF) the World Economy is estimated to have grown 4.9 percent in 2007 decelerating compared to 2006 (0.1 percentage points below growth in 2006). The strong global economic performance continues to reflect, to a great extent, the high economic growth of developing countries (7.7%), more than twice that of advanced economies (2.6%). China, Russia and India accounted for half of world growth.
During 2007, Brent crude prices increased 54% in London, reaching 94 dollars per barrel at the end of the year. In emerging markets, most notably China, high growth rates are putting pressure on oil prices.
Economic growth in the United States slowed notably in the fourth quarter of 2007, with recent indicators showing weakening of manufacturing and housing sector activity, employment and consumption. The housing market downturn (residential investment decreased by 17.2%) has slowed down economic activity and, as a result, the US economy is estimated to have grown in the year by 2.2%. In 2007, growth was mainly driven by consumer spending and non-residential investment.
Both the European Union (EU) and the Euro Area started 2007 with strong growth which gradually weakened in the course of the year. The EU is estimated to have grown 2.9% in 2007 (3% in 2006) and the Euro Area 2.7% (2.8% in 2006), mainly driven by investment and private consumption.
Final consumer demand accounted for 2.3 p.p. of the yearly growth of GDP in the Euro Area, with both investment and consumption posting positive performances.
Corporate investment increased due to a positive and strong turnaround in profitability, resulting partially from modest increases in labour costs and from gains in labour productivity. Household investment in the Euro Area decelerated from 6% in 2006 to 1.9% in 2007, as a result of higher interest rates, influenced by the sub-prime crisis in the US. The market turmoil affected liquidity in the inter-bank market, determining the re-pricing of risk, materialising in higher spreads, higher inter-bank loans interest rates (the benchmark for most loans) and tighter credit standards.
Private consumption decelerated by 0.1 p.p. in the EU to 2.3% and also by 0.1 p.p. in the Euro Area to 1.7%. Consumption slowed as a consequence of the value-added tax (VAT) increase in Germany and the consequent anticipation of consumption at 2006 year end. In addition, wage growth moderation in some Euro Area member states, namely in Germany, led to a slowdown in the growth of household income and, consequently, of private consumption. These effects were offset, to some extent, by an increase in employment.
The unemployment rate was 7.1% in the EU and 7.4% in the Euro Area for 2007, down from 8.2% and 8.3% respectively. The more vigorous labour market has led to only a slight increase in wage pressure, indicating that the structural or long-term unemployment rate has fallen as well.
Foreign demand accounted for 0.4 p.p. of the yearly growth of GDP in the Euro Area. Exports performed positively despite the appreciation of the Euro. This performance was the result of shifting part of exports to Asian and oil-exporting countries, which accommodated some of the slowdown in exports to the USA, and of the above mentioned wage moderation that had a positive impact on the competitiveness of European goods and services.
In the first half of 2007, the European Central Bank (ECB) adopted a tighter monetary policy (the base rate increased 50 basis points up to July to 4%) to control inflationary pressures arising from the positive performance of the economy. From July on, the ECB put a stop to the upward trend in the base rate as a response to the liquidity problem in the financial markets resulting from the sub-prime crisis in the US and the resulting confidence crisis. With this policy, the ECB successfully kept inflation at its 2.0% target for the Euro Area. In the EU, the inflation rate was 2.3%.
In 2007 in the Euro Area, economic activity is estimated to have expanded in Spain by 3.8% (3.9% in 2006), in Germany by 2.5% (2.9% in 2006), in Italy by 1.9% (in line with 2006) and in Greece by 4.1% (4.3% in 2006). Central and Eastern Europe posted stronger growth rates with economic activity estimated to have grown by 5.5%.
Brazil increased its economic growth in the first half of 2007 and is estimated to have reached about 4.8% in the full year.
Growth has been mainly driven by consumption, which has been driven by rising income and increased credit availability. Strong domestic demand also led to an increase in imports. Investment is experiencing a strong momentum and exports remain strong.
The sustained easing of monetary policy, credit expansion and improving labour-market conditions have fuelled the economic expansion. Despite a stronger currency, exports remained high.
Food prices led to an increase in inflation in mid-year, but nonetheless inflation remained below the Brazilian Central Bank target (4.5%) at 3.9% in 2007.
According to the Portuguese Central Bank (BP), the Portuguese economy grew 1.9% in 2007, continuing the upward trend started in 2005, and 0.7 p.p. above the 2006 growth rate. Economic growth was driven by both domestic and external demand.
Final consumer demand increased its contribution to GDP growth from 0.2 p.p. in 2006 to 1.3 p.p. in 2007, with positive performances in investment and private consumption, more than compensating for the reduction in government expenditure.
Investment had the most notable upswing, growing by 2.6% in 2007 and recovering from a 1.8% decrease in 2006. This performance had a positive impact on the economy, with its main drivers being investments in construction and in aeronautical transport equipment.
Private consumption, despite posting a positive contribution to domestic demand, grew 1.2%, below the 1.9% GDP growth level, due to labour market deterioration (the unemployment rate increased from 7.7% in 2006 to 7.9% in 2007), to interest rate increases (the Euro Area reference rate raised 200 basis points since December 2005 and was 4% at the end of the year), and to the high level of indebtedness of Portuguese families.
On the other hand, government expenditure negatively impacted domestic demand. Compliance with the Stability and Growth Pact, namely the 3% of GDP public deficit target, led to a decrease in public consumption of 0.7% in 2006 and to stagnation in 2007.
On the external demand side, the contribution of net exports to Portuguese GDP growth decreased from 1 p.p. in 2006 to 0.6 p.p. in 2007. Portugal continued to benefit, although to a lesser extent, from the momentum of world economic growth with exports growing 7% in 2007 (9.1% in 2006). This slowdown was especially noticeable in the export of goods (4 p.p. decrease to 4.3% in 2007) while, on the other hand, exports of services accelerated to grow 12.8% during the year.
Portuguese inflation was 2.4% in 2007, 0.6 p.p. below the previous year. The appreciation of the euro against the dollar allowed inflation to remain at low levels, despite the sharp increase in oil prices during the year.
| Million euros | ||||
|---|---|---|---|---|
| CONSOLIDATED INCOME STATEMENT | 2006 | 2006(R) | 2007 | y.o.y |
| Turnover | 4,383.8 | 4,240.1 | 4,627.7 | 9.1% |
| Retail | 3,083.8 | 3,085.2 | 3,374.5 | 9.4% |
| Shopping centres (1) | 136.9 | 131.7 | 144.5 | 9.7% |
| Telecommunications | 813.0 | 803.4 | 876.0 | 9.0% |
| Services | 339.0 | 213.6 | 208.6 | -2.3% |
| Holding & others | 11.1 | 6.2 | 24.2 | - |
| Value created on investment properties (2) | 130.0 | 128.4 | 152.4 | 18.7% |
| Other revenues | 422.9 | 376.1 | 437.1 | 16.2% |
| Operating costs | 4,324.7 | 4,147.4 | 4,508.3 | 8.7% |
| COGS | 2,530.3 | 2,480.1 | 2,694.3 | 8.6% |
| Personnel costs | 570.6 | 524.1 | 569.8 | 8.7% |
| General & administrative expenses | 1,146.6 | 1,071.9 | 1,200.3 | 12.0% |
| Other operating costs | 77.1 | 71.4 | 43.9 | -38.4% |
| EBITDA excl. value created on investment properties | 469.2 | 459.5 | 553.1 | 20.4% |
| EBITDA (3) | 599.1 | 587.9 | 705.5 | 20.0% |
| EBITDA margin (%) (4 ) | 13.7% | 13.9% | 15.2% | 1.4pp |
| Retail | 253.8 | 254.1 | 299.9 | 18.0% |
| Shopping centres (1) | 191.6 | 187.8 | 219.2 | 16.7% |
| Telecommunications | 146.4 | 144.8 | 172.7 | 19.3% |
| Services | 14.7 | 7.2 | 18.4 | 155.0% |
| Holding & others | -7.4 | -6.0 | -4.7 | 22.6% |
| Provisions and impairment losses | 28.0 | 23.5 | 17.5 | -25.7% |
| Depreciation & amortization | 226.8 | 222.9 | 235.0 | 5.4% |
| EBIT | 357.2 | 350.9 | 456.5 | 30.1% |
| Net financial results | -99.5 | -94.8 | -124.2 | -31.0% |
| Financial income | 27.6 | 28.0 | 48.8 | 74.4% |
| Financial expenses | 127.1 | 122.8 | 173.0 | 40.9% |
| Share of results of associated undertakings | 10.4 | 6.1 | 2.7 | -56.0% |
| Investment income (5) | 135.5 | 90.9 | 48.5 | -46.6% |
| EBT | 403.6 | 353.1 | 383.5 | 8.6% |
| Taxes | 65.0 | 62.2 | 26.8 | -56.9% |
| Net income | 338.7 | 290.9 | 356.7 | 22.6% |
| Group share (6) | 241.8 | 208.9 | 284.0 | 36.0% |
| Attributable to minority interests | 96.9 | 82.0 | 72.7 | -11.4% |
(1) Shopping centres are proportionally consolidated (50%); (2) Increase in the valuation of the shop ping centres proportionally consolidated (50%); (3) EBITDA excludes provisions and impairment losses; (4) EBITDA margin = EBITDA / Turnover; (5) Capital gains (losses) with financial investmen ts plus dividends received; (6) Net income attributable to Sonae shareho lders; (R) Restated to exclude Sonae Capital's contributio n in 4Q06, Enabler's contribution in 1H06, Plysorol contribution in 2H06 and 25% of S onae Sierra Brazil in 2006; unaudited.
Consolidated turnover increased by 9.1% in 2007 compared to 2006(R), amounting to 4,627.7 million euros, driven by growth in Retail, Shopping Centres and Telecommunications: (i) 9.4% higher contribution from Retail, totalling 289.3 million euros, driven by the good performance achieved in the year, reflecting the expansion of its sales area and the impact of innovative initiatives such as the loyalty card; (ii) 9.0% higher contribution from Telecommunications, totalling 72.6 million euros, mainly driven by strong customer revenue growth both in the wireline (48.2%) and mobile areas (7.9%), and notwithstanding the negative impact of the cut in mobile termination rates and the decrease of roaming-in tariffs; and (iii) 9.7% increase in Shopping Centres' contribution, totalling 12.8 million euros, as a result of the improved performance of current shopping centres, new shopping centres opened and acquired, and the increase in ownership of several shopping centres in Brazil and Portugal.
Total EBITDA amounted to 705.5 million euros in 2007 compared to 587.9 million euros in 2006(R), with EBITDA margin improving by 1.4pp to 15.2%. The improvement in EBITDA in the period was driven primarily by the Retail business, with an increase in contribution for EBITDA of 45.8 million euros to 299.9 million euros compared to 2006(R), and by the Shopping Centres business, with an increase in contribution to EBITDA of 31.4 million euros to 219.2 million euros, compared to 2006(R), mainly through value created on investment properties, which totalled 152.4 million euros, 18.7% above 2006(R), due to the decrease in market yields, particularly in Portugal and Brazil, and the higher number of shopping centres in the company's portfolio.
EBITDA, excluding value created on investment properties, increased by 20.4% to 553.1 million euros, compared to 459.5 million euros in 2006. In 2007, the increase in contribution from the Telecommunications business to consolidated EBITDA of 27.9 million euros reflects the strong operational results of both the wireline and SSI divisions. The Services business contribution to the consolidated EBITDA totalled 18.4 million euros, 2.5x the contribution in 2006(R), underpinned by the performance of the Hotel and Fitness businesses and the Selfrio4 Group.
Net Financial expenses increased by 31% to 124.2 million euros in 2007 compared to 94.8 million euros in 2006(R), mainly reflecting: (i) an increase in the average cost of debt, with the 3 and 6 month daily average Euribor increasing by 1.2pp and 1.1pp, respectively compared to 2006, and (ii) the Group's higher average net debt in 2007, explaining almost 60% of the increase in gross financial expenses. Nevertheless, despite the turmoil in financial markets, the average cost of funds for Sonae sub-holdings has increased at a slower pace than the increase in market rates throughout 2007.
Investment income totalled 48.5 million euros in 2007, including gains mainly related to: (i) Sonae's sale of 6.7 million shares of Sonaecom, generating a capital gain 27.5 million euros; (ii) Sonae Capital's sale of an additional 7.83% shareholding in ba Vidro, with a capital gain of 9.8 million euros; (iii) Sonaecom's sale of a 1% shareholding in Portugal Telecom, generating a capital gain of 2.5 million euros; and (iv) Sonae Sierra's sale of shareholdings in 2 shopping centres, generating a capital gain of 3.9 million euros. Compared to 2006(R), investment income decreased by 46.6%, with last year's figure including 58.8 million euros of capital gains relating to the roll-up of EDP and Parpublica in the Telecommunications business and a price adjustment of 12.6 million euros from the sale of the Brazilian Retail operation.
Consolidated net income for the year grew by 22.6% to 356.7 million euros, compared to 290.9 in 2006(R) mostly due to improved operational performance, despite a deterioration in net financial results and 46.6% lower investment income in the year. Net income group share increased 36% compared to 2006(R).
Taxes for the year 2007 showed a charge of 26.8 million, compared to a charge of 62.2 million euros in 2006(R), and comprised a current tax charge of 26 million euros and movements in deferred taxes that generated a cost of 0.8 million euros. The latter was driven by the recognition of additional deferred tax liabilities at Sonae Sierra, relating to value created on investment properties, more than offsetting the deferred tax assets at Sonaecom, resulting from the possibility of using these deferred tax assets against future results forecasted in the new business plan for its combined Telecommunications business unit. The effective tax rate was 6.7% in 2007, compared to 6.9% in 2006(R).
4 Refrigeration, air conditioning and maintenance.
| Million euros | ||||
|---|---|---|---|---|
| CONSOLIDATED BALANC E SHEET | 2006 | 2006(R ) | 2007 | y.o.y |
| Total Net Assets | 6,321.1 | 5,657.6 | 7,026.2 | 24.2% |
| Non C urrent Assets | 4,578.9 | 4,122.7 | 5,600.8 | 35.9% |
| Tangible and Intangible Assets | 2,396.1 | 2,059.2 | 2,501.9 | 21.5% |
| Goodwill | 250.8 | 214.9 | 740.9 | - |
| Investment properties (1) | 1,520.2 | 1,521.7 | 2,062.1 | 35.5% |
| Other investment | 264.9 | 180.8 | 85.6 | -52.7% |
| Deferred Tax Assets | 102.8 | 98.0 | 135.6 | 38.3% |
| Others | 44.1 | 48.0 | 74.6 | 55.3% |
| Current Assets | 1,742.2 | 1,534.9 | 1,425.3 | -7.1% |
| Stocks | 481.2 | 355.8 | 481.9 | 35.4% |
| Trade Debtors | 257.0 | 186.9 | 229.1 | 22.6% |
| Liquidity (2 ) | 695.7 | 678.0 | 346.5 | -48.9% |
| Others | 308.3 | 314.2 | 367.9 | 17.1% |
| Total equity | 1,694.9 | 1,383.1 | 1,618.0 | 17.0% |
| Group Share | 1,292.9 | 971.6 | 1,169.7 | 20.4% |
| Minority Interests | 402.1 | 411.5 | 448.3 | 8.9% |
| Total Liabilities | 4,626.2 | 4,274.5 | 5,408.2 | 26.5% |
| Non C urrent Liabilities | 2,583.5 | 2,420.2 | 3,584.3 | 48.1% |
| Bank Loans | 1,017.1 | 936.0 | 1,059.7 | 13.2% |
| Other Loans (3) | 1,125.6 | 1,100.0 | 1,769.4 | 60.9% |
| Deferred Tax Liabilities | 272.1 | 267.1 | 334.2 | 25.1% |
| Provisions | 63.2 | 42.8 | 108.0 | 152.2% |
| Others | 105.5 | 74.2 | 313.0 | - |
| Current Liabilities | 2,042.7 | 1,854.3 | 1,823.8 | -1.6% |
| Bank Loans | 510.1 | 453.9 | 129.2 | -71.5% |
| Other Loans (3) | 105.9 | 81.3 | 9.1 | -88.8% |
| Trade Creditors | 829.8 | 750.4 | 988.8 | 31.8% |
| Others | 597.0 | 568.8 | 696.7 | 22.5% |
(1) Invesment properties = value o f shopping centres owned by Sonae Sie rra; (2) Liquidity includes cash & equivalents and current investments; (3) Other loans include bond s, leasing, derivatives and shareholder loans; (R) Restated to exclude Sonae Capital's contribution in 4Q06, Enabler's contribution in 1H06, Plysorol contribution in 2H06 and 25% of Sonae Sierra B razil in 2006; unaudited.
Gross tangible and intangible assets totalled 4,102 million euros at the end of 2007, compared to 3,372 million euros in 2006(R) and cumulative depreciation and amortization totalled 1,600 million euros, compared to 1,313 million euros in 2006(R). Goodwill reached 740.9 million euros in 2007, compared to 214.9 million euros in 2006(R), mainly reflecting goodwill generated in respect of the Carrefour acquisition by the retail business. Total equity increased by 234.9 million euros in 2007 to 1,618 million euros, when compared to 2006(R), mainly reflecting the results achieved in the year, notwithstanding dividends paid amounting to 56 million euros. Total investment properties reached 2,062.1 million euros, compared to 1,521.7 million euros in 2006(R), reflecting the openings and acquisitions of new shopping centres in the year by the shopping centre business, as well as the increase in value of owned real estate due to a decrease in yields during 2007.
Capex increased by 106.1% to 1,571.3 million euros in 2007, compared to 2006(R), equal to 34.0% of turnover.
| Million euros | ||||
|---|---|---|---|---|
| CAPEX | 2006 | 2006(R) | 2007 | y.o.y |
| Total CAPEX (1) | 787.4 | 762.5 | 1,571.3 | 106.1% |
| Retail | 249.4 | 249.4 | 800.1 | - |
| Shopping Centres (2) | 96.3 | 96.3 | 411.1 | - |
| Telecommunications | 253.9 | 253.9 | 235.7 | -7.2% |
| Services | 72.3 | 47.4 | 123.5 | 160.2% |
| Holding & others | 115.5 | 115.5 | 1.0 | -99.2% |
| CAPEX as a % of turnover | 18.0% | 18.0% | 34.0% | 16pp |
| EBITDA minus CAPEX | -188.3 | -174.6 | -865.8 | - |
(1) Capex includes gross investments in tangible, intangible, inve stment properties and investments in acquisitions; (2) shopping centres are proportionally consolidated (50% ); (R) Restated to exclude Sonae Capital's contribution in 4Q06, Enabler's contribution in 1H06, Plysorol contribution in 2H06 and 25% of S onae Sierra Brazil in 2006; unau dited.
Retail Capex, responsible for 50.9% of the consolidated investment, was directed towards the acquisition of Carrefour Portugal and the opening of 130 new stores (21 food and 109 nonfood), with the total sales area increasing by 30% by the end of 2007 to 709 thousand m2. Shopping Centres contribution to consolidated Capex amounted to 411.1 million euros, reflecting: (i) the completion of Lima Retail Park and 8ª Avenida, in Portugal; Alexa, in Germany; and El Rosal, in Spain; (ii) progress in the development pipeline; (iii) the acquisition of two plots of land in Romania and one in Brazil; (iv) the acquisition of 4 shopping centres; and (v)
increased stakes in shopping centres operating in Brazil and Portugal. The contribution to consolidated Capex from the Telecommunications business amounted to 235.7 million euros, a decrease of 7.2% compared to 2006(R). The 2006(R) figure included 105.9 million euros for the acquisition of approximately 1% shareholding of Portugal Telecom. Included in the 2007 Capex were acquisition investments totalling 58.6 million euros, contributions to the Information Society programme of 10.5 million euros, investments directed towards the deployment of the UMTS/HSDPA network, the build up of network capacity at the GSM network, information technology and information systems and the network to support the direct broadband business. Total contribution to consolidated Capex from the services business in 2007 reached 123.5 million euros, most of which was related to the development of the Tróia project and refurbishment of hotels. Capex at the holding reached 1 million euros in 2007, a decrease of 114.5 million euros compared to 2006(R), a year which included the acquisition of Sonaecom shares amounting to 36.5 million euros and Sonae Distribuição shares amounting to 53.7 million euros.
| Million euros | ||||
|---|---|---|---|---|
| CAPITAL STR UCTURE | 2006 | 2006(R) | 2007 | y.o.y |
| Gross debt (1 ) | 2,758.6 | 2,571.2 | 2,967.4 | 15.4% |
| Net debt (2 ) | 2,062.9 | 1,893.2 | 2,621.0 | 38.4% |
| Retail | 376.7 | 376.7 | 1,072.4 | 184.7% |
| Shopping Centres (3) | 532.6 | 532.6 | 839.5 | 57.6% |
| Telecommunications | 428.4 | 428.4 | 307.4 | -28.2% |
| Services | 109.7 | 0.0 | 0.0 | - |
| Holding & others | 615.5 | 555.5 | 401.7 | -27.7% |
| Net debt/EBITDA (last 12 months) | 3.4 x | 3.2 x | 3.7 x | 0.5x |
| EBITDA/interest expenses (4 ) | 6.1 x | 6.2 x | 4.9 x | -1.3x |
| Debt/(Debt+Total equity) (5) | 61.9% | 65.0% | 64.7% | -0.3pp |
(1) Gross debt = non current borrowings + current borrowings; (2) Net debt = gross debt - liquidity; (3) shopping centres are proportionally consolidated (50%); (4) Interest cover; (5) Net Gearing; (R) Restated to exclude S onae Capital's contribution in 4Q06, Enabler's contribution in 1H06, Plysorol contribution in 2H06 and 25% of Sonae Sierra Brazil in 2006; unaudited.
Consolidated net debt at the end of 2007 stood at 2,621 million euros, an increase of 727.8 million euros over the end of 2006(R), mainly explained by the 664 million euros investment in the Carrefour acquisition and the funding requirements of the development plans of Sonae Sierra, partially offset by: (i) the 121 million euros decrease of contribution to consolidated net debt by the Telecommunications business, mainly reflecting the Free Cash Flow generated in the period which includes the sale of 1% shareholding in Portugal Telecom in 1Q07; (ii) the disposal by Sonae of 274 million euros worth of Treasury Shares; and (iii) the exclusion of Sonae Capital net debt from the consolidation perimeter, as well as Sonae Capital's repayment of existing Shareholders Loans to Sonae, following the company's spin-off. Of the total consolidated net debt as at end 2007, the 839.5 million euro attributable to the Shopping Centres business are fully and exclusively guaranteed by the assets of each project.
At the end of 2007, net debt to EBITDA (last 12 months) deteriorated to 3.7x when compared to 3.2x in 2006(R), explained by the higher level of net debt, despite the higher EBITDA (last 12 months) at the end of 2007. Excluding the Carrefour acquisition, completed on 31 December 2007, net debt to EBITDA (last 12 months) would have reached 2.8x at end 2007, an improvement of 0.5x when compared to 2006(R). Interest cover deteriorated to 4.9x, from 6.2x at end of 2006(R), due to the higher interest paid in the year, as a result of higher market interest rates and higher average net debt, notwithstanding the EBITDA level reached in the year. The ratio of consolidated debt to total equity was 64.7%, marginally below end 2006(R), reflecting the increase in gross debt, in 2007, that was partially offset by an increase in shareholder funds. .
In 2007, Sonae Distribuição's priorities were to capitalize on its growth initiatives and strengthen its leadership in the Portuguese market. Its strategy was aimed at maintaining the brisk pace of new store openings, increasing its sales area by more than 10%, while developing new business formats and investing in efficiency and innovation programmes, reaching its customers through targeted customer loyalty initiatives.
During 2007 Sonae Distribuição achieved a strong set of results and further expanded its sales network, consolidating its leadership position in the Portuguese retail market. The main focus was on the acquisition of Carrefour hypermarkets in Portugal that was successfully completed by 31 December 2007.
| OPER ATIN G REVIEW | 2006 | 2007 | y.o.y |
|---|---|---|---|
| Sales growth (%) | 13% | 9.5% | -3.5pp |
| Food | - | 7.2% | - |
| Continente | - | 2.1% | - |
| Modelo | - | 11.9% | - |
| Modelo Bounjour | - | 14.8% | - |
| Other | - | 110.3% | - |
| Non-Food | - | 16.1% | - |
| Worten | - | 16.4% | - |
| Vobis | - | -1.0% | - |
| Worten Mobile | - | 53.7% | - |
| Modalfa | - | 15.1% | - |
| Zippy | - | 121.4% | - |
| Sportzone | - | 14.1% | - |
| Maxmat&Maxgarden | - | 10.7% | - |
| Star | - | 8.5% | - |
| Área Saúde | - | - | - |
| LFL sales growth (% ) | - | 4.0% | - |
| Food | - | 3.0% | - |
| Non-Food | - | 4.0% | - |
| Number of stores (EOP) | 496 | 646 | 30.2% |
| Food | 140 | 173 | 23.6% |
| Non-Food | 356 | 473 | 32.9% |
| Sales area ('000 m2) | 545 | 709 | 30.1% |
| Food | 350 | 460 | 31.4% |
| Non-Food | 194 | 249 | 28.4% |
| % Sales area owned (%) | - | 74.0% | - |
| Food | - | 86.0% | - |
| Non-Food | - | 52.0% | - |
| Total employees (1) | 25,255 | 31,714.0 | 25.6% |
| (1) Includes integration of Carrefour employees completed as at 31 Dece mber 2007. |
Food retail registered a solid 7.2% sales growth in 2007, with an underlying 3% like-for-like growth in 2007. This performance was achieved despite greater competitive pressure and the increased supply in the food retail market, reflected in an increase of approximately 12% on the overall retail sales area compared to 2006, which was higher than the nominal rate of increase in market demand. This performance was mainly explained by the following: (i) the opening of 21 new food retail stores and change of brand name of 2 other stores; (ii) success of the loyalty loyalty card, launched during 1Q07, reaching approximately 2.2 million cards by the end of 2007 and used for approximately 80% of purchases in the year; (iii) reorganization and strengthening of the perishable food area into different quality and price segments, clearly visible to the customer, as well as including new biological product lines, which are the main explanation for an important increase in sales of this area during 2007.
Non-food retail sales increased by 16.1% in 2007, with an underlying 4% like-for-like growth over 2006. This increase was primarily the result of: (i) expansion of the store network, with the opening of 109 new non-food retail stores, equal to approximately 46 thousand m2 of additional sales area; and (ii) higher awareness and increased operational performance of the non-food formats.
Sonae Distribuição ended 2007 with 646 stores and thirteen brands, amounting to a total of 709 thousand m2 of sales area, 30% above the 545 thousand m2 sales area at end 2006. Total sales area owned reached 525 thousand m2 at end 2007, representing approximately 74% of the stores network sales area and responsible for approximately 80% of the 2007 annualized sales5 . In food retail, the company strengthened its presence in the Portuguese market, with the opening of 9 new mini-hypermarkets Modelo, 2 supermarkets Modelo Bonjour and 1 Outlet Continente. The Outlet Continente was launched during 2Q07, a store concept with the objective of using up stock excesses. In non-food based retail, the company continued with its strong pace of expansion, with the opening of 109 new stores in 2007, amounting to a total of 46 thousand m2 sales area, an increase of 24% compared to 2006. With the acquisition of Carrefour Portugal, Sonae Distribuição added 26 stores to its store portfolio, equal to 95 thousand m2, of which 85,000 m2 are allocated to food formats, namely to Continente, and the remaining 10,000 m2 to non-food formats, namely to Worten, the consumer electronics format, and to Área Saúde, the para-chemist format.
| Million euros | |||
|---|---|---|---|
| FINANCIAL REVIEW | 2006 | 2007 | y.o.y |
| Turnover | 3,090.6 | 3,384.7 | 9.5% |
| Food | 2,209.5 | 2,368.4 | 7.2% |
| Continente | 1,110.0 | 1,133.0 | 2.1% |
| Modelo | 995.5 | 1,113.4 | 11.9% |
| Modelo Bounjour | 101.4 | 116.4 | 14.8% |
| Others (1 ) | 2.7 | 5.6 | 110.3% |
| Non-Food | 869.2 | 1,009.1 | 16.1% |
| Worten | 395.7 | 460.8 | 16.4% |
| Vobis | 64.9 | 64.2 | -1.0% |
| Worten Mobile | 4.5 | 6.9 | 53.7% |
| Modalfa | 79.2 | 91.2 | 15.1% |
| Zippy | 7.5 | 16.6 | 121.4% |
| Sportzone | 125.5 | 143.1 | 14.1% |
| Maxmat&Maxgarden | 64.9 | 71.9 | 10.7% |
| Star | 121.5 | 131.8 | 8.5% |
| Área Saúde | 5.5 | 22.5 | - |
| Others & eliminations (2) | 11.8 | 7.2 | -39.5% |
| EBITDA | 253.7 | 299.0 | 17.9% |
| EBITDA margin (%) (3 ) | 8.2% | 8.8% | 0.6pp |
| Food | 188.5 | 207.7 | 10.2% |
| Non-Food | 53.6 | 71.4 | 33.2% |
| Others & eliminations | 11.6 | 19.9 | 71.6% |
| EBIT | 175.0 | 211.0 | 20.6% |
| Net financial results | -18.6 | -34.7 | -86.6% |
| Net income - group share (4) | 158.1 | 167.5 | 5.9% |
| Gross debt | 769.3 | 1,207.4 | 56.9% |
| Net debt | 376.6 | 1,082.4 | 187.4% |
| Net debt/EBITD A (last 12 months) | 1.5 x | 1.8 x | 0.3x |
| EBITDA/interest expenses (5 ) | 15.9 x | 10.3 x | -554.6x |
| Debt/(Debt+Total equity) (6) | 33.3% | 56.0% | 22.7pp |
| CAPEX (7 ) | 241.5 | 972.5 | - |
| EBITDA minus CAPEX | 12.2 | -673.5 | - |
| Free Cash Flow | - | - | - |
(1) Others includes cafeterias; (2) Includes re al estate rents received on the galleries of Continente and Modelo; (3) EBITDA margin = EBITDA / Turnover; (4) Net income attributable to Sonae Distribuição shareholders; (5) Interest cover; (6) Net gearing; Includes debt impact from the Carrefour acqu isition completed in 31 December 2007; (7) Includes acquisition o f Carrefour.
Turnover increased 9.5% to 3,385 million euros, compared to 3,091 million in 2006, mainly due to the positive performance of existing stores, underpinned by the impact of the loyalty card launched in January 2007, and to the opening of 130 new stores and the resulting 13% increase in sales area during 2007.
EBITDA in 2007 reached 299 million euros and generated a margin of 8.8%, equal to an increase of 17.9% and 0.6pp respectively compared to 2006. This performance included a 12 million euros net capital gain generated by the sale of the real estate assets of the Albufeira and Portimão Shopping galleries. Excluding the impact of the net capital gain, EBITDA would have increased by 13.1% to 287 million euros and would have generated a margin of 8.5%, up by 0.3pp over 2006. Food retail EBITDA has increased 10.2% over 2006, generating a margin of 8.8% in 2007 compared to a margin of 8.5% in 2006, mainly as a result of a focus on cost
5 Already assumes annualized sales of the acquired Carrefour stores.
containment and internal productivity gains in operations. Non-food retail reached an EBITDA of 71 million euros, generating an EBITDA margin of 7.1%, an increase of 0.9pp over 2006, reflecting the overall increase in the weighting of non-food retail to profitability, being responsible for 23.9% of the company's EBITDA by end 2007, an increase of 2.7pp when compared to 2006.
Sonae Sierra has consolidated its expansion and internationalization strategy throughout 2007, closing the year with a portfolio of 47 shopping centres in operation, spread among 7 countries, with a GLA of 1.9 million m2. During 2007, Sonae Sierra entered a new market, Romania, and opened its first development in Germany, Alexa, a shopping centre in Berlin.
Sonae Sierra increased profitability in 2007, achieving record profits for the year. As part of its growth and expansion strategy, the company continued developing, in 2007, a significant portfolio of projects in different stages and actively sought out new business opportunities, expanding into a new territory.
| OPER ATIN G REVIEW | 2006 | 2007 | y.o.y |
|---|---|---|---|
| Real estate open market value (million euros) (1) | 4,728.0 | 6,153.5 | 30.2% |
| Real estate NAV (million euros) (2) | 1,489.9 | 1,713.2 | 15.0% |
| Investments | 837.0 | 1,114.4 | 33.1% |
| Brazil | 116.0 | 201.3 | 73.6% |
| Others (3) | 536.9 | 398.0 | -25.9% |
| NAV per share (euros) | 45.8 | 52.7 | 15.0% |
| Openings & acquisitions (EO P) | 2.0 | 8.0 | - |
| Shopping centres owned/co-owned (EOP) | 40.0 | 47.0 | 17.5% |
| GLA owned/co-owned in operating centres (thousand m2) (4) | 1,660.0 | 1,855.4 | 11.8% |
| Occupancy rate of GLA owned (%) | 95.6% | 95.5% | -0.1pp |
| Projects under development (EOP) (5 ) | 10.0 | 12.0 | 20.0% |
| Projects in planning stage (EOP) (6 ) | 7.0 | 15.0 | 114.3% |
| GLA under development (thousand m2) (4) | 338.6 | 473.8 | 39.9% |
| Shopping centres managed (E OP) | 59.0 | 63.0 | 6.8% |
| GLA under management (thousand m2) (4) | 2,001.3 | 2,183.1 | 9.1% |
| Total employees | 731 | 789 | 7.9% |
(1) Open market value = fair value of real estate in operation (100%), provided by an independent entity; equivalent to assets under management; (2) Net asset value = Open market value minus net debt minus minorities plus deferred tax liabilities; (3) Others = Projects under develop ment + Cash; (4) Gross Lettable area; (5) Projects in planning and construction; (6) Projects committed but not fully licensed.
As at the end of 2007, Sonae Sierra owned and co-owned 47 shopping centres, an increase of 17.5% compared to end 2006, with more than 1.85 million GLA, as compared to 1.66 million GLA in 2006. Shopping centres under management increased by 6.8% to 63, at the end of 2007, reflecting the significant increase in activity in this area over the last year.
The company ended the year with 27 new projects in the pipeline, of which 12 under development and scheduled to open until 2010, and the remaining still uncommitted. Total projects under development amounted to an estimated investment of 1.2 billion euros and a total Gross Lettable Area of 473.8 million m2, with the following breakdown: 23.2% Italy, 25.2% Romania, 11.8% Germany, 13.5% Spain, 12.8% Greece, 9.2% Brazil and 4.3% Portugal. During 2007, the company expanded its search for new projects to include countries in Central Europe and entered the Romanian market, where it added 3 major assets to its portfolio: (i) the acquisition of one operating shopping centre, River Plaza Mall, in Ramnicu Valcea; and (ii) the acquisition of 2 greenfield sites in Ploiesti (64,000 m2 GLA) and Craiova (55,000 m2 GLA), for the development of 2 new shopping centres, scheduled to be open in 2009 and 2010, respectively, and expected to represent a total investment of more than 293 million euros.
In addition to the shopping centre acquired in Romania, Sonae Sierra also acquired: (i) the shopping centres "Modelo Albufeira" and "Continente Portimão", in Portugal, both previously owned by Sonae Distribuição, for a NAV of 19 million euros; and (ii) Shopping centre "Munster Arkaden", in Germany, for 166 million euros. During 2007, the company sold 1 retail park for a total of 18.5 million euros, reflecting its clear focus on shopping centres and its belief that retail parks, once completed, offer little opportunity for Sonae Sierra to add to their value, and 50% of Loureshopping in Lisbon to the German investor Deka Immobilien Investment.
During 2007, Sonae Sierra also opened 3 new shopping centres and one retail park: (i) Alexa, in Berlin - Germany; (ii) 8ª Avenida, in S. João da Madeira – Portugal; (iii) El Rosal, in Ponferrada - Spain; and (iv) Lima Retail Park, in Viana do Castelo - Portugal.
The open market value of 100% of Sonae Sierra's real estate properties, as provided by an independent valuator6 , was 6.2 billion euros in 2007, an increase of 30.2% over 2006, of which the percentage controlled by Sonae Sierra represented 3,774 million euros, compared to 2,730 million euros in 2006. On a like-for-like basis, open market value increased by 16%, from 4,741 million euros in 2006 to 5,495 million euros in 2007.
The NAV attributable to Sonae Sierra improved by 15.0% to 1.7 billion euros in 2007, corresponding to a value per share of 52.7 euros, compared to a value per share of 45.8 euros in 2006, mainly explained by the acquisitions of new shopping centres in the year, as well as the increase in the value of owned real estate, due to the decrease in yields in Portugal, Spain, Italy and Brazil.
| Million euros | |||
|---|---|---|---|
| FINANCIAL REVIEW | 2006 (R ) | 2007 | y.o.y |
| Turnover | 258.7 | 279.9 | 8.2% |
| Services Business | 54.8 | 60.7 | 10.8% |
| Asset management | 18.7 | 23.1 | 23.6% |
| Developments | 13.0 | 13.0 | 0.5% |
| Property management | 23.1 | 24.6 | 6.2% |
| Investments | 194.8 | 209.1 | 7.3% |
| Others & eliminations | 9.0 | 10.0 | 11.0% |
| EBITD A (excluding value created on investment properties) | 149.0 | 156.2 | 4.8% |
| EBITDA margin (%) (1 ) | 57.6% | 55.8% | -1.8pp |
| Services EBITDA margin (%) | 13.2% | 33.9% | 20.6pp |
| Services Business | 34.2 | 94.8 | 176.7% |
| Asset management | 8.8 | 10.8 | 22.1% |
| Developments (2) | 18.8 | 77.1 | - |
| Property management | 6.6 | 6.9 | 4.8% |
| Investments | 145.3 | 153.0 | 5.3% |
| Others & eliminations | -30.6 | -91.5 | -199.5% |
| EBIT | 147.1 | 154.3 | 4.9% |
| Net financial results | -44.2 | -48.0 | -8.7% |
| Gains realized on investments (3) | -13.9 | 12.3 | - |
| Value created on investment properties (4) | 271.2 | 293.3 | 8.2% |
| Net income - group share (5) | 160.3 | 214.9 | 34.0% |
| Gross debt | 1294.5 | 1,750.5 | 35.2% |
| Net debt | 962.2 | 1,701.7 | 76.9% |
| Loan to value (6) | 29.4% | 38.3% | 8.8pp |
| Net debt/EBITDA (last 12 months) | 6.5 x | 10.9 x | 4.4x |
| EBITDA/interest expenses (7 ) | 2.4 x | 2.0 x | -0.4x |
| Debt/(Debt+Total equity) (8) | 45.5% | 49.5% | 3.9pp |
| CAPEX | 219.6 | 444.6 | 102.5% |
(1) EBITDA margin = EBITDA / Turnover; (2) EBITDA Developments = EBITDA plus value created in projects; (3) Capital gains (losses) with shopping centres disposals; (4) Increase in the valua tion of the shopping centres; (5) Net income attributable to Sonae Sierra shareholders; (6) Loan to value = Net debt / (Total assets - liquidity); (7) E BITDA/interest expenses; (8) Net gearing; (R) 2006 was restated to reflect the asset management service rendered; unaudited.
Turnover increased by 8.2% to 279.9 million euros, compared to 258.7 million euros in 2006. Services business income amounted to 60.7 million euros, up 10.8% when compared to 54.8 million euros in 2006, with main contributions coming from: (i) 23.6% increase in Asset Management income, mainly driven by the increased value of assets being managed for third parties; (ii) 6.2% increase in Property Management income, explained by the growth of properties under management and the higher number of letting activities for centres opened during 2007; and (iii) 0.5% higher operating income at Developments, with the increase of projects in the pipeline. Sierra Investments turnover increased by 7.3% to 209.1 million euros, explained by a 8.5% increase in fixed rental income to 184 million euros, mainly achieved through a combination of acquisitions, increase in ownership of several shopping centres in Portugal and Brazil and organic growth of the existing portfolio; on a like-for-like basis, fixed rental income increased 2.2% and turnover rents increased by 5.5% compared to 2006.
6 Cushman & Wakefield
Sonae Sierra's EBITDA excluding value created on investment properties reached 156.2 million euros in 2007, an increase of 4.8% over 2006. EBITDA of the various Services was 94.8 million euros, up 60.6 million euros compared to 2006, driven mainly by: (i) 22.1% increase from Asset Management, generating EBITDA of 10.8 million euros, reflecting the increase of activity resulting from Sonae Sierra's portfolio expansion; and (ii) 3.1x increase from Developments, with EBITDA totalling 77.1 million euros compared to 2006, mainly explained by the impact of a significant number of projects opened during 2007 and sold to Sierra Investments. Property Management reached an EBITDA of 6.9 million euros, 4.8% above 2006, reflecting the increase in the portfolio under management, partially offset by the increase in headcount of this area to cope with the significant increase in the management services provided in the period. Sierra Investments EBITDA was 153 million euros, up 7.7 million euros compared to 2006, driven mainly by the acquisition of new shopping centres and the organic growth of the portfolio of assets owned.
Value created on investment properties reached 293.3 million euros, an increase of 8.2% compared to 2006, mainly as a result of the general yield decrease of shopping centres in the portfolio, coupled with improved performance, and gains from the opening of new shopping centres during 2007.
4.3. Telecommunications
During 2007, Sonaecom's strategy was aimed at investing for growth, through broadening market boundaries, focusing on innovation, promoting wireless internet products, launching fixed-mobile convergent products and consolidating the direct access broadband business, and thus increasing market share and improving profitability. Regarding Software and Systems Information, the company strategy was aimed at investing in the growth of its existing businesses, while analysing new opportunities both within the current portfolio and via acquisitions and investments in selective start-ups.
Sonaecom's 2007 results show solid growth and improved profitability, reflecting the organization's ability to identify and focus on growth opportunities across its markets.
| OPERATIN G REVIEW | 2006 | 2007 | y.o.y |
|---|---|---|---|
| Mobile | |||
| Customers (EOP) ('000) | 2,602 | 2,894 | 11.2% |
| ARPU (euros) (1) | 19.7 | 18.2 | -7.6% |
| Wireline | |||
| Total services (EOP) (2) | 380,729 | 815,623 | 114.2% |
| Direct services (EOP) | 281,541 | 510,673 | 81.4% |
| Direct access as % customer revenues | 65.6% | 70.1% | 4.5pp |
| Media | |||
| Average paid circulation (3) | 44,197 | 41,765 | -5.5% |
| Market share of advertising (%) (4) | 15.4% | 13.8% | -1.6pp |
| SSI | |||
| IT service revenues / employee ('000 euros) | 114.8 | 110.9 | -3.4% |
| Total employees | 1,871 | 1,961 | 4.8% |
| (1) Average revenues per user; (2) Services restated to according to a "revenue generator unit" criteria since 1Q07; (3) Estimated value, updated in the following qua rter; (4) |
2007= November Y TD.
Optimus' customer base increased by 11.2% to 2.9 million customers, compared to 2.6 million customers at end 2006, with net additions of 291.6 thousand in 2007, reflecting the success of the company's growth strategy, namely its planned investments in supporting the brand and in the development of its fixed-mobile convergent product "Optimus Home" and wireless broadband service "Kanguru". The level of net additions in 4Q07, of 132.4 thousand customers, was the highest achieved since 2001. Mobile active customers at the end of 2007 totalled 2.3 million, compared to 2.1 million at end 2006, an increase of 10.6%. Optimus' customers generated an ARPU of 18.2 euros, down from an ARPU of 19.7 euros in 2006, of which 13.8 euros related to customer monthly bill and 4.4 euros related to operator revenues, compared to 14.2 euros and 5.5 euros respectively, in 2006. This decrease in ARPU is mainly explained by the decrease of 20% in operator revenues ARPU, due to the phased reductions in mobile termination rates and roaming-in tariffs, and the decrease of 2.8% in customer monthly bill, due to higher price pressure on voice tariffs, mainly in the SME segment, and to the increased weight of Sonaecom's fixed-mobile convergent product, Optimus Home, which was not offset by increased minutes of use in the period.
Sonaecom total fixed services reached 815.6 thousand, at end 2007, an increase of 114.2% compared to 2006. On a like-for-like basis, total services increased 17%, which does not include the impact of ONI's residential and SoHo customer base and Tele2 Portugal clients, reflecting an additional 370 thousand services, of which 111 thousand direct. Total direct services represented 62.6% of Sonaecom's Fixed customer base in 2007, compared to 73.9% in 2006. On a like-for-like basis, this percentage would have been 86% excluding recent acquisitions. Average monthly direct net additions in 4Q07 were, approximately, 12.9 thousand services.
Público's average paid circulation decreased by 5.5% when compared to 2006, as a consequence of the continuous reduction in the size of the paid press market, as well as of competitive pressures particularly from "free" newspapers. Advertising market share has also been under pressure, reaching an average of 13.8% at end of November, down 1.6pp as compared to the end of 2006. Productivity at SSI has decreased marginally, as a result of the integration of the companies acquired during the year and their relatively lower productivity, with SSI's IT service revenues per employee reaching 110.9 thousand euros in 2007, 3.4% below 2006.
| Million euros | ||||
|---|---|---|---|---|
| FINANCIAL REVIEW | 2006 | 2006 (R) | 2007 | y.o.y |
| Turnover | 836.0 | 822.4 | 892.7 | 8.6% |
| Mobile | 610.4 | 610.4 | 619.4 | 1.5% |
| Wireline | 200.2 | 200.2 | 255.4 | 27.6% |
| Media | 36.4 | 36.4 | 33.2 | -8.9% |
| SSI | 78.8 | 65.1 | 79.5 | 22.2% |
| Others & eliminations | -89.7 | -89.7 | -94.8 | -5.7% |
| Other revenues | 32.0 | 5.4 | 6.4 | 19.2% |
| EBITD A (1) | 184.3 | 156.9 | 162.0 | 3.3% |
| EBITDA margin (%) (2 ) | 22.0% | 19.1% | 18.1% | -0.9pp |
| Mobile | 169.1 | 169.1 | 153.7 | -9.1% |
| Wireline | -6.2 | -6.2 | 9.8 | - |
| Media | -8.8 | -8.8 | -3.3 | 62.7% |
| SSI | 31.8 | 4.5 | 4.6 | 2.4% |
| Others & eliminations | -1.5 | -1.6 | -2.8 | -70.0% |
| EBIT | 17.8 | 21.4 | 22.0 | 2.9% |
| Net financial results | -17.4 | -17.4 | -21.5 | -23.2% |
| Net income - group share (3) | -13.9 | -9.7 | 36.8 | - |
| Gross debt | 464.0 | - | 393.7 | -15.2% |
| Net debt | 338.1 | - | 309.8 | -8.4% |
| Net debt/EBITD A (last 12 months) | 1.8 x | - | 1.9 x | 0.1x |
| EBITDA/interest expenses (4 ) | 10.6 x | - | 5.9 x | -4.7x |
| Debt/(Debt+Total equity) (5) | 33.8% | - | 29.6% | -4.2pp |
| CAPEX | 253.5 | - | 235.8 | -7.0% |
| Operating CAPEX (6) | 134.1 | - | 162.8 | 21.4% |
| EBITDA minus Operating CAPEX | 50.3 | - | -0.8 | - |
| Free Cash Flow | -81.7 | - | 59.6 | - |
(1) EBITDA excludes provisions and impairment losses; (2) EBITDA margin = EBITDA / Turnover; (3) Net income attributable to S onaecom shareholders; (4) Interest cover; (5) Net gearing; (6) Operating CAPEX excludes financial investments, provisions for sites dismantling and other non operatio nal investments; (R) Restated to exclude E nabler's con tribution in 2006, the 25 .3 million euros capital gain from the sale of Enabler in 2006 and costs associated with tender offer incurred during 2006 totalling 30.9 million euros; unaudited.
Sonaecom turnover increased by 8.6% in 2007 to 892.7 million euros compared to 2006(R), notwithstanding the negative impact of lower roaming-in revenues of 9.4 million euros and the lower mobile termination rates of 11.3 million euros on Mobile operator revenues. The main contributions to this performance came from: (i) 27.6% higher service revenues from the Wireline business, mainly due to the significant increase in customer revenues, up by 48.2%, driven by a strong growth in direct access and broadband customer base; (ii) 3.0% increase in Mobile's service revenues, with the 7.9% growth of customer revenues more than offsetting the negative impact of lower roaming-in tariffs and MTRs on operator revenues; (iii) 18.6% higher service revenues from SSI, mainly driven by the good performance of WeDo; and (iv)
notwithstanding the 8.4% decrease in Media's service revenues, driven primarily by lower advertising revenues.
The results of the Wireline business include, since September 2007, the revenues generated from customers acquired from ONI and Tele2 Portugal. In 2007, the contribution of these two businesses to Turnover was of 24.8 million euros. Additionally, the results of SSI include the contributions of Cape Technologies, Praesidium and Tecnológica, all acquired by WeDo during 2007. In 2007, the contribution of these businesses to Turnover was of 2.4 million euros. On a like-for-like basis, Sonaecom's Turnover would have grown by 5.3% compared to 2006.
EBITDA improved by 3.3% to 162 million euros in 2007, generating a margin of 18.1%, compared to EBITDA of 156.9 million euros and a margin of 19.1% in 2006(R). The increase in EBITDA was driven by strong operational results at both the Telco and SSI divisions. The Mobile business generated EBITDA of 153.7 million euros, compared to 169.1 million euros in 2006, mainly reflecting the lower roaming-in revenues and mobile termination rates and the resulting reduction of 9.4 million euros and 4.8 million euros, respectively, in EBITDA, despite having achieved top line growth. The Wireline business generated a record EBITDA of 9.8 million euros compared to a negative EBITDA of 6.2 million euros in 2006, reflecting the increased size of its direct access customer base, achieved via organic growth, which is generating an increasingly positive contribution to profitability since 2H06. EBITDA at SSI increased by 2.4% to 4.6 million euros compared to 2006(R), driven mainly by higher service revenues and by improved cost management and efficiency, despite the costs of integration and the negative contributions in 4Q07 of the companies acquired by WeDo. Público's EBITDA was negative 3.3 million euros, an improvement of 5.5 million euros when compared to negative 8.8 million euros in 2006, due primarily to the restructuring plan implemented during 2006 and beginning of 2007 which, nonetheless, was not sufficient to compensate for the negative performance of its revenue streams.
During 2007, Sonae Capital priorities were focused on restructuring its business portfolio and implementing a new organizational structure, appropriate to its post spin-off situation of an autonomous listed company.
| Million euros | |||
|---|---|---|---|
| FINANCIAL REVIEW | 9M06 | 9M07 | y.o.y |
| Turnover | 322.4 | 313.3 | -2.8% |
| EBITDA | 10.4 | 22.0 | 111.5% |
| EBITDA margin (%) (1 ) | 3.2% | 7.0% | 3.8pp |
| EBIT | 6.7 | 13.3 | 98.5% |
| Investment income | 11.5 | 10.9 | -5.2% |
| Net financial results | -4.2 | -9.8 | -133.3% |
| Net income - group share (2) | 9.0 | 15.5 | 72.2% |
| Net debt (3) | - | 253.9 | - |
| EBITDA/interest expenses (4 ) | - | 2.6 | - |
| Debt/(Debt+Total equity) (5) | - | 71.4 | - |
(1) EBITDA margin = EBITDA / Turnover; (2) Net income attributable to Sonae shareholders; (3) Includes Shareholders Loans from Sonae SGP S; (4) Interest cover; (5) Ge aring; These financial figures are unaudited.
Turnover decreased by 2.8% to 313.3 million euros in 9M07, compared to 322.4 million euros in 9M06, primarily as a result of the disposal, during 2007, of the Plysorol Group, Safira and Isoroy Casteljaloux, that contributed 87.9 million euros to the 9M07 results, compared to a contribution of 115.9 million euros in 9M06. On a a like for like basis, consolidated turnover grew 16% to 225.4 million euros, as a result of: (i) a higher contribution from the hotel and fitness businesses, that increased their contribution to the consolidated turnover by 10.5 million euros, reflecting the impacts of refurbishing the hotel units and fine-tuning the customer value proposal; (ii) higher contribution from Praedium7 , that increased its contribution to consolidated turnover by approximately 6.7 million euros; (iii) higher contribution from the Selfrio Group8 and Contacto9 , which continued to increase their contribution to consolidated turnover by approximately 6.2 million euros and 6.6 million euros, respectively.
EBITDA in 9M07 increased by 11.6 million euros to 22 million euros, when compared to 10.4 million euros in 9M06, including the contribution of 8.2 million euros of the Plysorol Group, Safira and Isoroy Casteljaloux in 9M07, compared to negative 1.2 million euros in 9M06. On a like for like basis, EBITDA increased by 51.4% to 13.8 million euros, driven by higher EBITDA contributions from the hotel and fitness businesses (increase of 4 million euros) and from the Selfrio group (increase of 1.4 million euros), notwithstanding the increase in non capitalized costs of 2.8 million euros, due to the faster pace of investment activity in Tróia.
Investment income totalled 10.9 million euros, a deterioration of 5.3% when compared to 9M06, the main item being a capital gain of 9.8 million euros from the sale of the 7.83% shareholding in ba Vidro.
4.5. Sonae SGPS company financial results
The activity of Sonae, SGPS, SA, as a stand alone company, is focused on the management of its holdings in affiliated companies.
Total operating income decreased by 96.5% to 2.7 million euros, compared to 2006, and EBITDA amounted to negative 8.2 million euros, compared to 68.9 million euros in 2006, with the 2006 figures including the impact from the sale of Continente brand to Sonae Distribuição, amounting to 75 million euros. Net profit for the year 2007 amounted to 16.5 million euros, which was favourably impacted by dividends received from its affiliated companies Sonae Distribuição and Sonae Sierra.
5.1. International economic environment
For 2008, the IMF forecasts 4.1% growth in the World economy. Developed economies are expected to contribute with only 1.8% growth, so that world economic growth is thus expected to continue to benefit from the strong performance of developing countries and emerging economies, which are projected to post 6.9% growth, with China expected to grow by 10.0% in 2008.
Brent crude future contracts have an implicit forecast for its price at the end of 2008 of circa 99 USD per barrel.
In January 2008, the IMF projected 1.5% growth for the United States economy in the full year. The sub-prime crisis and the consequent turmoil in both credit and money markets are expected to negatively impact economic growth in the near future. Consumption is expected to be constrained not only by a tightening of credit, but also by increased unemployment (IMF forecasts an increase of 1.0 p.p. to 5.7% in 2008), lower household wealth, higher energy prices and lower confidence levels. It is expected that the positive contribution from net exports to economic growth will at least partially offset the forecast weakness in domestic demand. Despite the upward pressure on the consumer price index, the Federal Reserve cut its base rate by 125 basis points to 3% in January 2008 and an additional 75 base points to 2.25% in March 2008, in response to the weak economic performance and financial markets.
7 Praedium is a high quality residential development company.
8 Selfrio Group is a refrigeration, air conditioning and maintenance company.
9 Contacto is a civil and public works construction company.
The impact of the sub prime crisis on EU growth is subject to much uncertainty. The US slowdown may contaminate the European economy both through international trade and through the effects of the lack of confidence and of credit conditions on domestic demand. Soft data such as consumer and investor confidence levels and the European Commission's economic opinion indicator have been on a declining trend since the summer of 2007. The European Commission expects a 0.9 p.p. decline in the 2.9% growth of 2007 to 2.0% in 2008 for the EU. For the Euro Area, the forecast is for a slowdown from 2.7% growth in 2007 to 1.8% in 2008.
On the final consumer demand side, opposing trends are expected for investment and for consumption.
Investment is expected to experience a slowdown of 2.2 p.p. to 2.2% in 2008, with residential investment forecasted to decline by 1.1%.
Private consumption is expected to accelerate to 2.1%, since the negative impact on private consumption from Germany's VAT rate increase is expected to phase out in 2008. Furthermore, the wage policy in Germany is expected to ease and unemployment is expected to decrease in 2008 to 6.8% for the EU and to 7.1% for the Euro Area.
Net exports in the Euro Area may have a positive impact on growth, despite the strong euro, as the partial shift of exports towards Asian and oil-exporting economies decreases the vulnerability of the Euro Area economy to US economic performance.
The appreciation of the Euro against the dollar is partially offsetting the inflationary pressure of oil prices since the Euro Area pays for energy supplies in US dollars. In addition, food prices are also producing inflationary pressures. Consequently, inflation is expected to reach 2.9% in the EU and 2.6% in the Euro Area in 2008, exceeding the ECB 2% target for the Euro Area. Despite the inflationary pressures, it is possible that the ECB will decide to cut interest rates during 2008 to soften the slowdown of economic activity.
For 2008 in the Euro Area, economic growth is expected to slow to 2.7% in Spain, 1.6% in Germany, 0.7% in Italy and to 3.8% in Greece. Central and Eastern Europe is also expected to slow down on average to 4.6%, although continuing at higher levels of growth than in the Euro Zone.
In 2008, Brazil is expected to grow 4.5%. The economy will continue to be strongly driven by consumption and investment. To reflect food price increases, inflation projections have ben raised but continue below the Brazilian Central Bank 4.5% target for 2008. Recognizing this inflationary pressure, the Brazilian Central Bank suspended its policy of the last two years of easing its monetary policy by recently maintaining its base interest rate stable at 11.25%. Despite this, according to OECD projections, some gradual interest rates cuts can still be expected in 2008-09.
According to the Portuguese Central Bank, Portuguese GDP is likely to grow by 2% in 2008. Final consumer demand is forecasted to account for 1.5 p.p. of 2008 growth and will be mainly driven by private and business investment. Nonetheless, the European Commission's recent revision of several European countries' growth forecasts indicates that Portugal may grow less than that which is currently expected by the Portuguese Central Bank.
Investment is expected to accelerate to 3.3% in 2008 from 2.6% in 2007, with businesses contributing positively to this acceleration, in particular with the acquisition of additional aeronautical transport equipment.
Private consumption is expected to continue to grow at the pace of 2007 at circa 1.1%, despite a scenario of reduced savings, increasing debt service costs for families and the stagnant labour market (expected unemployment rate: 7.6%).
In addition, public consumption is expected to remain at the same level of 2007, as the Government will continue to pursue the objective of reducing the public deficit below 3% in 2008.
External demand is forecast to slow down, although still contributing a quarter of Portuguese economic growth. Exports are projected to slow from 7% growth in 2007 to 4.9% growth in 2008, as a result of the expected deceleration of the EU economies, which account for circa 77% of Portuguese exports. Imports are also expected to slow, from 4.1% in 2007 to 2.9% in 2008.
In 2008, inflation is expected to remain at 2007 levels, i.e. around 2.4%. Oil and food prices will continue to put pressure on inflation, but the strong euro will partially offset this effect.
5.3. Outlook for the Group's businesses
The main aim of Sonae for 2008 is to focus on growth within all its businesses. The company will build on the excellent progress made by its newly reorganized corporate centre, which was enhanced and adapted to improve its role and function across the entire business portfolio and to leverage its value creation capacity in dealings with all of its business units.
The Retail business will continue to push for a strong pace of organic growth, as a means of consolidating its leadership of the Portuguese market, and strengthening its value proposal, based on continued investment in efficiency and innovation, namely: (i) increasing sales area by approximately 60,000 m2, of which 30,000 m2 sales in non-food retail brands; (ii) being attentive to possible acquisition opportunities that would allow improvement in its competitive position; (iii) initiating the international expansion process, with the opening of 4 Sportzone stores in Spain; and (iv) implementing a range of cutting edge projects in the areas of logistics infrastructure, stock management optimization and store operation. In addition, the business will extend its activity to 2 new areas: insurance brokerage and a new casual footwear brand.
The Shopping Centre business will continue to develop its project pipeline and to look for value adding opportunities either in existing or new markets. Additionally, the company will also aim to increase its Asset Management services during 2008, through the management of third party assets. Operating priorities will also be focused on the launch of a new Sierra fund, the Sierra Portugal Fund, designed to comprise a diversified portfolio of high quality shopping centre assets located in Portugal.
During 2008, the Telecommunications division intends to execute an investment plan to improve the strategic positioning of its business, in order to enhance its competitive market position and provide a boost for sustained future growth, aimed at: (i) accelerating the extension of coverage and capacity of its mobile and wireline networks, in order to improve quality of service, consolidate its leading position as provider of mobile broadband and direct broadband services and, at the same time, increase the addressable market; (ii) promoting its own brands; (iii) enlarging distribution channels by increasing the number of own brand stores; (iv) improving customer service; and (v) implementing an initial phase of fibre deployment targeting new office and residential developments at priority locations in Lisbon and Porto. At SSI, the focus will be on the growth of existing operations, by consolidating WeDo's international footprint and integrating the businesses acquired during 2007. At Público, the main focus will be on stimulating top line growth based on continuous efforts to increase paid circulation and traditional advertising revenues, while further strengthening its online presence.
In view of the economic, social and environmental impacts of the Sonae Group, the company has publicly committed to develop its business activities based on the principles of sustainable development, which implies the integration of social, environmental and governance concerns into its business operations and in its interactions with stakeholders done on a voluntary basis. This approach has been progressively integrated into Sonae's management model and implemented by each of its business units.
In 1995, Sonae became a founder member of the World Business Council for Sustainable Development, thus formally demonstrating its commitment to the principles of sustainable development as key factors to the success of its companies, and its long standing tradition of integrating them into the strategic development of the Group.
On 16 January 2004, Sonae adhered to the ten principles of the Global Compact initiative launched by the United Nations on 26 July 2000, which required the adoption of a set of values regarding Human rights, Labour standards, Environment and Anti-corruption. In Sonae's values and daily practice, these principles of responsible citizenship are shared and, as a commitment to this initiative, Sonae's Chairman published a statement of progress on compliance with these principles on 15 January 2007, which is available on its website.
Environmental issues have always been an important part of the Group's management and, in this respect, the company has implemented environmental processes and policies in such a way as to minimize their impact on the environment, namely:
Of the environment related activities carried out during 2007, the following should be highlighted:
Sonae believes that business can contribute towards minimizing the impact of social problems that exist in the countries in which it operates and also recognizes that access to cultural activities through partnerships with other businesses, individuals or organizations has a significant contribution towards the development of society. To this end, the Sonae Group has developed several social initiatives among its sub-holdings to support projects that lead to positive long term results within the community.
Since 1986, Sonae has organized the Contacto Programme, which takes place annually and to which final year undergraduates from Portuguese Universities and young post graduates with MBAs are invited. The aim of the programme is to allow talented young people to get to know the Sonae Group better and to discover high potential young managers in Portugal. More than 3,500 undergraduates and MBA's post-graduates have taken part in the programme since then, and several hundred have been invited to join the Group. In 2007, around 400 undergraduates and MBA graduates attended.
During 2007 Sonae's sub-holdings were involved in several community initiatives, namely:
6.3. Code of conduct and internal regulations
Sonae's values and principles are widely spread and deeply rooted in the Group's culture. The key aspects are a business culture of entrepreneurship; good management; leadership; willingness to change; control; transparency; independence from political power, responsibility towards employees – equality of treatment, professional development, safety, social responsibility – social and environmental awareness, openness to society, trust and ethics. As a publicly listed company, Sonae is particularly aware of its duties of diligence and confidentiality in its dealings with third parties, and for the need to protect its position in situations of potential conflict of interest.
The Sonae values and principles can be consulted on Sonae's website.
Sonae is developing a Code of Conduct, expected to be concluded during 2008, that is designed to guarantee the ethical and responsible behaviour of the organization.
This Code of Conduct deals with topics ranging from integrity, transparency, respect, social responsibility, environmental commitment, health and safety, confidentiality and use of privileged information, to managing conflicts of interests and communicating irregularities. Employees and suppliers, including external consultants, are required to comply with these guidelines, and to always follow them in the carrying out of their activities.
Sonae's employees, including external consultants, are required to comply with the Code of Conduct in the performance of their daily activities and in both internal and external relationships. Sonae also requires its suppliers to abide by similar ethical standards.
Aligned with Sonae's culture of social corporate responsibility, the Company has in place a policy for communicating internal irregularities, which sets out procedures to efficiently and fairly respond to the reporting of alleged irregularities. By successfully implementing these procedures and by making efforts to respond to alleged irregularities, the Company aims to involve all employees in the creation of a healthy and balanced work environment.
Additional information on Sonae's internal regulations can be found in Sonae's Corporate Governance Report (section 4.1).
Efanor Investimentos, a family holding company of which Belmiro de Azevedo is chairman, holds a majority stake in Sonae SGPS, with approximately 52.9% of the shares and voting rights as at end December 2007. Additionally, in the course of 2007, Sonae sold all of its 132.9 million treasury shares, bringing the Group's free float up to 575.8 million shares, equal to 28.8% of the total shares.
In accordance with article 16 of the Portuguese Securities Code, shareholdings amounting to or exceeding the thresholds of 2%, 5%, 10%, 20%, 33.33%, 50%, 66.66% and 90% of the voting rights must be reported to the Portuguese Securities Market Commission and disclosed to the capital market. Reporting is also required if the shareholdings fall below the same percentages.
| Sonae Qualified Holdings notifications during 2007 | |||||
|---|---|---|---|---|---|
| Shares held in | % Share capital in | % Voting rights in | |||
| Date | Shareholder | notification | notification | notification | |
| 23/01/2007 | Fidelity International Limited | 46,345,367 | 2.48% | 2.48% | |
| 23/01/2007 | Centaurus Capital | 36,783,893 | 1.97% | 1.97% | |
| 01/03/2007 | Deutsche Bank | 47,073,997 | 2.35% | 2.52% | |
| 09/03/2007 | Deutsche Bank | 21,862,465 | 1.09% | 1.17% | |
| 20/03/2007 | Artisan Partners | 56,799,903 | 2.84% | 3.04% | |
| 18/05/2007 | ABN AMRO Bank | 70,117,704 | 2.98% | 3.51% | |
| 23/05/2007 | Fidelity International Limited | 36,889,017 | 1.98% | 1.98% | |
| 03/07/2007 | Fidelity International Limited | 65,720,422 | 3.29% | 3.52% | |
| 16/11/2007 | BPI | 178,039,855 | 8.90% | 8.90% |
Sonae shares are primarily quoted on the Portuguese stock exchange, Euronext Lisbon, and have been listed in several indexes, including PSI 20, in which it has a weighting of 3.73%, and Euronext 150, with a weighting of 1.1%. The table below shows the key indicators of Sonae's share performance.
Sonae's shares reference information
| 2005 | 2006 | 2007 | |
|---|---|---|---|
| ISIN code | PTSON0AE0001 | ||
| Bloomerg code | SON PL | ||
| Reuters code | SONP.IN | ||
| Share Capital | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 |
| Number of shares outstanding | 1,991,987,733 | 1,866,581,428 | 2,000,000,000 |
| Closing price last trading day | |||
| of year | 1.18 | 1.51 | 1.98 |
| year high | 1.53 | 1.52 | 2.17 |
| year low | 1.09 | 1.11 | 1.5 |
| Annual trading volume (number of shares) | 1,440,116,690 | 1,976,490,725 | 3,781,046,099 |
| Average trading volume per day (number of shares) | 5,647,516 | 7,812,216 | 15,004,151 |
| Market Capitalization 31 December | 2,360,000,000 | 3,020,000,000 | 3,960,000,000 |
The Sonae shares ended the year quoted at 1.98 euros, reflecting a nominal gain of 31% during the year, which compares with a general stock market gain of 16%, as measured by the Portuguese Stock Market index PSI 20.
The year was marked by the acquisition of Carrefour Portugal and by the demerger of Sonae Capital, two positive drivers of the volume of shares traded and prices reached during the year. On the other hand, the share price was pressured by the overall pessimism existing in the capital markets, mainly as a result of the USA sub-prime crisis, and its impact on the worldwide economy, of rising oil prices and the higher exchange rate of the Euro against the dollar, which may hurt European exports and GDP growth. The following graph highlights the trend of the share price during 2007.
Sonae''s share price and trading volume
During the year, events with an impact on Sonae's share price, in addition to the material events described on Sonae's Management Report in section 1.5 of this document, were:
Over the years that Sonae has been listed on the Portuguese securities market10, the return to shareholders has demonstrated strong performance, representing a substantial increase in value for the Sonae shareholder.
Sonae Shareholders' annual return compared to the Portuguese benchmark index 11 since 1986
Assuming dividends are reinvested and taking into account that there were no capital calls since 2000 and that Sonae Indústria was spun off in 2005, Sonae has consistently delivered above the average shareholder return over the 21 year period: shareholder annual return has increased nearly 43 times during this period, generating a compounded annual rate of return of 20% compared to a return of 10% in the overall Portuguese market. This strong and consistent performance illustrates Sonae's unremitting and determined effort to become a true benchmark in its markets and to succeed in the long term.
10 Sonae has been listed on the Portuguese securities market since 1983 but figures are only available since 1986.
11 The PSI-20 is the Portuguese benchmark index, reflecting the price movements of the 20 largest and most liquid share issues selected from all companies listed on the Portuguese Main Market. The PSI 20 TR is a performance index, based on the PSI 20 index methodology, adjusted for gross dividend payments on the index constituents, reflecting the reinvestment of dividends into the index.
Sonae provides all the communication resources necessary to give its individual and institutional shareholders, as well as the financial community at large, regular, comprehensive and transparent information.
Information is made publicly available on the company's own website (www.sonae.pt) while the Group, through its Investor Relations Department, maintains constant contact with investors and analysts by supplying up to date information. In addition, on request, it provides clarification of facts about the company's activity and organises meetings with management.
During 2007, a total of 7 investment banks published regular analyses of Sonae – BPI, BCP, Santander, BANIF, UBS, JPMorgan, Euromobiliaire – providing an average price target of 2.33 euros per Sonae share as at 31 December 2007, of which 67% recommended a buy of the share and 11% recommended its sale.
Sonae's average price target and recommendations during 2007
Sonae, SGPS, SA, as the holding company of the Group, had net profits of 16,503,134.55 euros. The Board of Directors will propose to the Shareholders' Annual General Meeting that this profit should be appropriated as follows:
Legal reserves 825,156.73 euros Dividend 15,677,977.82 euros
For 2007, a gross dividend of 0.03 euros per share has been proposed and the Board of Directors will recommend to use free reserves of 44,322,022.18 euros for the distribution of this proposed dividend.
The following events, which took place after 31 December 2007 but before the approval of the full year accounts by the Board, should be noted:
twelve units were closed for only 2 days, and have already achieved very promising sales growth figures in 1Q08.
| CAPEX | Investments in tangible, intangible, investment properties and investments in acquisitions |
|---|---|
| EBITDA | Income from operation + depreciation and amortization + net provisions and impairment losses |
| EBITDA Margin | EBITDA / turnover |
| Interest cover | EBITDA / interest expenses |
| Investment income | Capital gains (losses) on financial investments plus dividends received |
| Investment properties | Shopping centres owned by Sonae Sierra |
| Like for Like sales | Sales made by stores that operated in both periods under the same conditions. Excludes stores opened, closed or which suffered major upgrade works in one of the periods |
| Net asset value | Open market value attributable to Sonae Sierra less net debt less minorities plus deferred tax assets |
| Net debt | Bonds + bank loans + other loans + finance leases – cash, bank deposits and current investments |
| Non food retail | Specialized retail which is not related to food based retail |
| Net gearing | Debt / Debt + total equity |
| Net income group share | Net income attributable to Sonae shareholders |
| Operating income | Turnover + value created on investment properties + other operating income |
| Open market value | Fair value of real estate in operation and under development (100%), provided by an independent entity |
| Shareholders' funds | Share capital + reserves + net income group share |
| Value created on investment properties | Increase in the fair value of shopping centres |
The Board of Directors would like to thank the Statutory Audit Board and the Statutory External Auditor for the valuable advice and help given during 2007. The Board would also like to express its gratitude to suppliers, banks and other business associates of the Group for their continuing involvement and the confidence they have shown in our organization. Finally, the Board expresses its gratitude to the Non-Executive Directors for their work and valuable advice, and to all employees for their effort and dedication throughout the year.
Maia, 17 March 2007
Belmiro de Azevedo
Álvaro Cuervo Garcia
Belmiro de Azevedo (on behalf of Luíz Lampreia)
Michel Marie Bon
José Neves Adelino
Duarte Paulo Teixeira de Azevedo
Álvaro Carmona e Costa Portela
Ângelo Gabriel Ribeirinho dos Santos Paupério
Nuno Manuel Moniz Trigoso Jordão
This document gives a brief description of the Corporate Governance practices of Sonae SGPS and was prepared to comply with Regulation 7/2001 of 20 December 2001 of the CMVM (Portuguese Securities Market Commission) as amended by Regulations 11/2003 of 19 November 2003,10/2005 of 3 November 2005 and 3/2006 of 5 May 2006.
Given that this section on Corporate Governance is included on the Management Report and Accounts, it should be read together with and as a complement to the Management Report section of that document. In order to avoid duplication, certain aspects in this section are cross referenced to the Management Report section, as it was felt that it was more appropriate to deal with them in the Management Report section.
As at 31 December 2007, Sonae was compliant with all the CMVM recommendations on Corporate Governance applicable to 2007, with the exception of:
| 2005 CMVM''s Recommendations on Corporate Governance | |
|---|---|
New CMVM recommendations on Corporate Governance were issued in September 2007 and should be complied with in 2008 Corporate Governance Reports (being applicable from 1 January 2008).
| NEW CMVM RECOMMENDATIONS | SONAE COMPLIANCE WITH THE RECOM. AS AT 31.12.2007 |
|---|---|
| 1-1. SHAREHOLDERS' GENERAL MEETINGS | |
| I.1 Board of the Shareholders' General Meeting 1.1.1 The Chairman of the Board of the Shareholders' General Meeting shall be given adequate human and logistical resources, taking the financial position of the company into consideration. |
Yes |
| 1.1.2 The remuneration of the Chairman of the Board of the Shareholders' General Meeting shall be disclosed in the annual corporate governance report. |
Yes |
| 1.2 Participation at the Meeting 1.2.1 The requirement to deposit or block shares before the General Meeting, contained in the Articles of Association, shall not exceed 5 working days. |
Yes |
| 1.2.2 Should the General Meeting be suspended, the Company shall not require share blocking during the full period until the meeting is resumed, but shall apply the same period as for the first session. |
Yes |
| 1.3 Voting and Exercising Voting Rights 1.3.1 Companies should not impose any statutory restriction on postal voting. |
No (see explanations above in respect of current recommendation IV-8) |
| 1.3.2 The statutory advance deadline for receiving voting ballots by post shall not exceed 3 working days. | Yes |
| 1.3.3 The Company's Articles of Association shall respect the one share-one vote principle. 1.4 Quorum and Resolutions |
Yes |
| 1.4.1 Companies shall not set a constitutive or deliberative quorum that exceeds the minimum required by Portuguese Company Law. | No (We are not currently compliant, but are studuing the advantages and disadvantage of reducing our quorum. We do not agree that no minimum quorum is advisable) |
| 1.5 1.5. Attendance Lists, Minutes and Information on Resolutions Adopted 1.5.1 The minutes of the Shareholders' General Meetings shall be made available to shareholders on the Company's website within a 5 day period, (We are not ourrently compliant, but are irrespective of the fact that such information may not be legally classified as material information. The lists of attendees, agendas items and studying the advantages and disadvantage resolutions adopted shall be kept in a historic file on the Company's website, covering meetings held for at least the last 3 years. I.6 1.6. Measures Relating to Changes in Control |
No of implementing this) |
| I.6.1 Measures aimed at preventing the success of takeover bids, shall respect the interests of the both the Company and its shareholders. | Yes |
| I.6.2 In accordance with the principle established in the previous sub-paragraph, any Company that has Articles of Association with clauses that restrict or limit the number of votes that may be held or exercised by a single shareholder, either individually or acting in concert with other shareholders, shall also require that, at least once every five years, the continuation of such clauses must be ratified at a Shareholders' General Meeting, at which the quorum shall not exceed the legal minimum and all votes cast shall count, without applying any restriction. |
Yes |
| 1.6.3.1.6.3. Defensive measures should not be adopted that automatically lead to a serious erosion in the value of the Company's assets, when there has been a change in control or a change in the Company's management, as this prevents the free transmission of shares and the ability of shareholders to evaluate those responsible for managing the Company. |
Yes |
| II. Management and Audit Boards II.1. General Points II.1.1. Structure and Duties #1.1.1 The Board of Directors shall, in its corporate governance report, assess the model adopted by the Company, by identifying any restrictions that are holding back performance and proposing actions to be taken that are judged to be appropriate to resolve them. |
Yes |
| II.1.1.2 Companies shall set up internal control systems in order to efficiently detect risks relating to the Company's activity, in order to protect its assets and keep its corporate governance transparent. |
Yes |
| II.1.1.3 The Board of Directors and Statutory Audit Board shall establish internal regulations, which shall be disclosed on the Company's website. | Yes |
| II.1.2 Incompatibility and Independence II.1.2.1 The Board of Directors shall include a sufficient number of non-executive members to ensure that there is the capacity to effectively supervise, audit and assess the activity of the executive members. |
Yes |
| II.1.2.2 Non-executive members shall include an adequate number of independent members, taking into account the size of the Company and its | Yes |
| shareholder structure, but this shall never be less than one quarter of the total number of Board members. II.1.3 Eligibility Criteria for Appointment II.1.3.1Depending on the governance model adopted, the Chairman of the Statutory Audit Board, or of the Board Audit Committee or of the Financial Matters Committee shall be independent and possess the necessary skills to perform their duties. |
Yes |
| II.1.4 Policy on Reporting Irregularities II.1.4.1 The Company shall adopt a policy of reporting irregularities that allegedly occurred, which includes the following information: i) the means through which such irregularities may be reported internally, including the persons that are entitled to receive the reports; ii) how the report is to be handled, including confidential treatment, should this be requested by the reporter. |
Yes |
| II.1.4.2 General guidelines from this policy should be disclosed in the Corporate Governance Report. | Yes |
| II.1.5 Remuneration II.1.5.1 The remuneration of the members of the Board of Directors shall be structured to be aligned with the interests of the shareholders. In this sense: i) The remuneration of Directors carrying out executive duties should include a variable component based on performance linked to a performance assessment that shall be carried out periodically by the governance body or committee appointed for this purpose; ii) the variable component shall be consistent with the maximization of the long term performance of the Company, and shall be dependent on sustainability of the variables adopted to measure performance; iii) non-executive members of the Board of Directors shall only receive fixed remuneration, unless the |
|
| legal requirements dictate otherwise. II.1.5.2 The Shareholders' Remuneration Committee and the Board of Directors shall present to the Shareholders' Annual General Meeting a |
Yes |
| statement of the remuneration policy applied to Statutory Governing Bodies (including the Board of Directors and Statutory Audit Board), as well as to other senior management ("dirigentes") as defined in Article 248°-B, Clause 3 of the Portuguese Securities Code. The information to shareholders shall include the criteria and main indicators proposed to be used in assessing of performance and determining the variable component, independently of whether this in the form of bonuses paid in shares, share options, annual bonuses or other awards. |
Yes |
| 2007 CMVM''s Recommendations on Corporate Governance | |
|---|---|
The Executive Committee (ExCom) is selected from the members of the Board of Directors and, under formal delegated powers from the Board of Directors, manages and executes Sonae's day to day operations and decides on matters related to general management. The Executive Committee is currently composed of 4 directors combining the skills of managing and understanding the operational issues in each of Sonae's sub-holdings, all of whom have considerable experience and expertise gained both within the Sonae group and from previous work experience. The ExCom team meets once every month and whenever the CEO or a majority of its members convenes a meeting.
Management team (ExCom) and their roles
| CEO | Shopping Centres | Retail | Telecoms |
|---|---|---|---|
| Paulo Azevedo | Álvaro Portela | Nuno Jordão | Ângelo Paupério |
| Group CEO | CEO Sonae Sierra | CEO Sonae Distribuição | CEO Sonaecom |
Sonae also has a number of corporate functions, with the responsibility to support and advise the Executive Committee, the Board of Directors and all the companies of the Sonae Group, as set out in section 2.2 of the Corporate Governance report below.
The current organisation of Sonae's corporate centre is designed to adapt its role and competencies to complement the various businesses in the best manner possible and, ultimately, create value. Also, it aims to optimize the efficiency of the Group, through promoting the sharing of relevant skills, know-how, resources and functions among the sub-holdings
Its value proposal rests upon the following main activities: (i) collaborating with the Sub-holdings in their definition of strategy and strategic goals; (ii) allocating capital between businesses and to new business opportunities;(iii) leveraging the Group's global size and set of competencies; (iv) Managing top human resources; (v) managing the Sonae values and institutional brand; (vi) managing institutional relations proactively to influence the Group's business environment. The corporate centre is also responsible for providing services to its various sub-holdings, which are centralized for reasons of efficiency and effectiveness, such as Tax and Financing. There are other tasks that directly relate to the holding company, for example compliance with capital market requirements, legal, financial and fiscal obligations, as well as decision making as a shareholder in Sonae Group sub-holdings and various instrumental companies.
Corporate Centre – Organisation and Functions
A description of this Officer's role and responsibilities is covered in section 5.1 of the Corporate Governance report.
Main responsibilities:
Main responsibilities:
Main responsibilities:
Main responsibilities:
Main responsibilities:
Main responsibilities:
The Audit Committee was formed in 2000, to assist the Executive Committee in defining policies, reviewing and co-ordinating the activities of Risk Management, Internal and External Audit, and to review internal control processes and systems. This committee is also a platform for sharing knowledge and experience of these activities. Supporting this Committee is a Risk Management Consultation Group, reviewing internal risk management activities across all subholdings, on a regular basis, in order to ensure consistency between the established objectives and their implementation.
The Audit Committee, which meets quarterly, is chaired by Paulo Azevedo (CEO of Sonae), and includes the Sonae Group Controller and the CFOs and internal audit managers of the Sonae Group sub-holdings. The Risk Management Consultation Group meets quarterly and is chaired by Ângelo Paupério (Sonae Board member), and includes the Sonae Group Controller, the Board members and the Risk Managers responsible for this role at the holding company and at each of the Sonae Group sub-holdings, as well as the Sonae Group Insurance Manager.
The Finance Committee is chaired by Paulo Azevedo (CEO of Sonae), and includes the CFOs and the directors responsible for corporate finance from each Sonae Group sub-holding as well as the functional managers of Sonae, who are relevant to the subjects on each meeting's agenda. The committee meets monthly to review and co-ordinate financial risk management policies, banking relationships and other matters related to corporate finance.
The composition and responsibilities of Sonae's Board Committees and Shareholders' Remuneration Committee are described in section 5.1 of the Corporate Governance report.
2.4. Risk control
Risk Management is embedded on Sonae's culture and is one of its Corporate Governance practices, being present in all management processes and a responsibility of all employees of the Group, at all levels of the organisation.
The objective of risk management is the creation of value by managing and controlling uncertainties and threats that can affect the business objectives and the going concern of the Group sub-holdings. Risk Management, together with Environmental Management and Social
Responsibility, are pillars of sustainable development, in the sense that better understanding and more effective management of risks contribute to the sustainable development of businesses.
Risk management is integrated into the Group's entire planning process, as a structured and disciplined approach that aligns strategy, processes, people, technologies and knowledge. Its goal is to identify, evaluate and manage the uncertainties and threats that Sonae's sub-holdings face in the pursuit of their business objectives and value creation.
Sonae's management and monitoring of its main risks is achieved through different approaches, including:
The risk management process is supported by a consistent and systematic methodology, based on the international standard12 that includes the following:
Management is the responsibility of all managers and employees of Sonae Group companies, at all levels of the organisation, and is supported by the Internal Audit and Risk Management
12 Enterprise Risk Management – Integrated Framework issued by COSO (Committee of Sponsoring Organizations of the Treadway Commission
departments both in the holding and sub-holdings, through especially dedicated teams, which report directly to their respective Boards of Directors.
The Internal Audit and Risk Management department function's mission is to help companies reach their objectives via a systematic and structured approach to developing and evaluating the effectiveness of management and control of business processes and information systems risks, namely:
The Management Planning and Control department promotes and supports the integration of risk management into the management and planning control process of companies.
To emphasise this, financial and accounting information reliability and integrity risks are also evaluated and reported upon by the External Audit activity.
By end December 2007, the Internal Audit and Risk Management functions had 39 full time employees, carrying out their work in all countries where the Sonae Group operates.
As mentioned in section 5.1. of the Corporate Governance Report, the Board of Directors has appointed a Board Audit and Finance Committee, comprised of four Non-Executive and independent Directors, to monitor Audit and Risk Management activities. The Board is assisted by an Audit Committee regarding these activities, as per section 2.3 of the Corporate Governance Report.
As far as development of the Risk Management and Internal Audit function is concerned, in 2007, Sonae continued to support employee training for those who voluntarily put themselves forward for international certification programmes promoted by the IIA (The Institute of Internal Auditors) - Certified Internal Auditor (CIA) and Certification in Control Self Assessment (CCSA) – and other certifications, such as Certified Information System Auditor (CISA), Certified Information System Security Professional (CISSP) and BS ISO/IEC 27001: 2005 Information Security Management (CISM), Associated Business Continuity (ABCP) and Project Management (PMI).
There are twenty two members of the Internal Audit and Risk Management teams of the Group who have certifications, six of whom are CIA accredited, seven CCSA, four CISA, two CISM and one CISSP, ABCP and PMI. Sonae is one of the organisations with more certified employees in internal audit and risk management in Portugal. In 2008, the Group will continue to support this important training programme, and the international development and qualification of its internal audit and risk management staff, in line with international best practices.
In accordance with methodologies defined and implemented in previous years, risk management procedures were integrated into business management planning and control procedures from the strategic review phase right through to operational planning, so that risk management actions were included in functional and business unit plans and monitored throughout the year.
Preventive and safety audits were conducted in different locations of the business units. In the main business units, tests and simulations were made to emergency and preventive systems and plans, sometimes in the presence of civil protection services, security forces and fire
brigades. The development and implementation of security standards, and related monitoring and self-assessment procedures (Control Risk Self Assessment), also continued. In relation to terrorism risks, preventive and emergency programs were launched and specialist training sessions were given to security managers and staff.
Turning to people safety risks (staff, subcontractors, customers and visitors), work continued on the PERSONÆ Project of Sonae Sierra and the projects and Health & Safety functions of other sub-holdings, to develop integrated actions and attitudes towards safety, with special emphasis on changing individual behaviour.
In relation to the PERSONÆ Project, following the preparatory and diagnostic phases completed in 2003, implementation of this project began at Sonae Sierra in 2004, in partnership with a leading international consulting firm in this field, part of a group recognized as being one of the most safety conscious and socially responsible in the world. The programme combines the implementation of best management practices in Hygiene, Safety and Social Responsibility with the development of internal capabilities through training and knowledge sharing. An essential part of the methodology is to integrate responsible attitudes and behaviour into the culture of the company. The programme involves all operations world wide and all businesses of Sonae Sierra from project development through to the management of shopping and leisure centres, including investment and construction. The project will last for four years, and represents, in consulting and training alone, an investment of 5 million euro. Currently at the end of its 2nd phase, the project has involved more than 70,000 people and the aim is to care for the safety of more than four hundred million visitors per year to Sonae Sierra's shopping centres. The results and key performance indicators of the project have had a very positive trend: from June 2005 to November 2007, the total number of hours performed per month on safety preventive observations had increased from 56 to 933 and the number of non conformities per hour of observation had decreased 50%. The PERSONÆ Project has won two international awards: the Eco Prize 2006 in Brazil for Enterprise Social Responsibility Practices and the 2007 DuPont Safety Award in the category of Visible Management Commitment. The project's progress has been monitored by the other sub-holdings of the Group with a view to taking advantage of synergies and adapting the management model to other Group companies.
Sonae signed the World Safety Declaration at the end of 2005, making a worldwide commitment by its businesses towards safety at work. Sonae was one of the founder members together with major worldwide corporations.
In relevant businesses, projects and programmes continued in order to guarantee continuity of operations, through defining, revising and implementing procedures and processes to prepare for crisis and catastrophic scenarios, particularly through developing emergency, contingency and recovery plans.
A specific project was developed and continued in 2007, regarding risks that are common to the different businesses of the Group. This project was promoted at the Holding level and at each of its main businesses, with the objective of preparing and testing emergency and contingency plans to respond to the threat of a pandemic flu. Actions were developed to identify critical processes and people in each business, assess the impacts of the pandemic flu and define action plans. Contacts were made with Government health divisions and other health authorities, to share information and knowledge regarding national contingency plans and other cooperation actions. In order to support and access protocols, procedures and other relevant information and knowledge, specialised consultancy work was contracted from an international health and medical services company. Complying with guidance from health organisations, a strategic amount of antiviral drug was acquired for preventive use and to respond to the risk of shortage of the drug.
In the area of environmental risks, several environmental certifications have been obtained, audits continued and improvement actions were implemented as part of the Environmental Management Systems of the Group's sub-holdings.
Risks associated with critical business processes and major change projects, especially new investments and information system changes, were analysed and monitored as part of Risk Management work as well as Internal Audit activity.
As far operational risks are concerned, the objective of rationalising the financial transfer of these types of risk continued, either by searching to establish a sound insurance capital structure for the value at risk, based on the constant changes in the businesses involved, or by reaching greater critical mass to take on more risk internally. Insurance coverage and retention levels have also been optimised in accordance with the needs of each business, ensuring internally effective insurance management worldwide, using Brokers Link, the Group's insurance brokerage network, and Sonae Re the Group's captive re-insurer.
In Retail, and as a result of the project and organisational actions begun in previous years, a programme of food safety audits was implemented and consolidated in stores, warehouses and production centres, leading to the main conclusions and corrective actions being identified and reported upon. This audit programme had the goal of monitoring, in a systematic way, food safety risks, and of complying with legal regulations and the internal control system for food safety. Since the program was launched in 2003, the average number of findings per audit has decreased 58%, and, more importantly, the average number of critical findings has decreased 79%.
The Group is exposed to a variety of financial risks including interest rate risk, transaction and translation foreign currency exchange rate risk, liquidity risk, counterparty and credit risk related with its operating business. Due to the diverse nature of the different Group's businesses, exposure to those risks may vary from business to business, and thus for some risks there are no Group wide risk management policies, but rather, when appropriate, individual and adapted risk policies for each sub-holding. The Group is also exposed to debt and equity markets fluctuations. During 2007, and in order to minimize potential adverse effects of the volatility of financial markets, besides individual policies to manage each identified financial risk and controls mechanisms to identify and quantify such exposures, Sonae sub-holdings have also used derivative instruments to hedge certain exposures related to their operating business. Financial risk policies are approved by each Board at business level and exposures are identified and monitored by each sub-holding Financial & Treasury Department. Exposures are also monitored by the Finance Committee activity as mentioned in section 2.3 of the Corporate Governance Report, where a consolidated exposure analysis is reviewed and reported on a monthly basis and guidelines for risk management policies are defined and regularly reviewed. The Group's attitude to financial risks is conservative and cautious, and when derivative instruments are used to hedge certain exposures related to its operating business, the Group follows a policy of not entering into derivatives or other financial instrument arrangements that are unrelated to its operating business, or for speculative purposes. In 2007, IFRS 7 Financial Instruments: Disclosures was adopted for the first time and a new set of information is available in the annual financial statements to report on financial risks.
Sonae's share price performance and the events that impacted it during 2007 are described in section 1.5 and 7.2 of the Management report.
Following approval by shareholders at Annual General Meetings, the dividends distributed by Sonae for the past three financial years are as shown in the table below.
Sonae SGPS - Dividend distribution
| 2004 (1) | 2005 (1) | 2006 (1) | |
|---|---|---|---|
| G ro ss dividend per share (euros) | 0.02 | 0.02 5 | 0.03 |
| Divid end d istribu ted (thous and euros) | 3 7,316 | 46,65 1 | 55,997 |
| Divid end yield (%) (2) | 1.9% | 2.1 % | 2 .0% |
| Pay out ra tio (% ) (3) | 1 9.4% | 9.1 % | 23 .1% |
| (1) Year w hen the dividend is distributed; (2) D ividend y ield = Dividend distributed / closi ng price as at 31 D ecem ber; (3) P ay out | |||
| ratio = Dividend distribu ted / consolidated net profits attributable to the equity holders of Sonae. |
In view of the net results for the financial year 2007, the Board of Directors will propose to the Shareholders' Annual General Meeting a gross dividend of 0.03 euros per share, notwithstanding the reduction in the portfolio of businesses with the exclusion of Sonae Capital from the Sonae Group consolidation perimeter as from October 2007. This dividend is equal to a dividend yield of 2.4% on the average share price over the last 30 days prior to the date on which these account were approved by the Board of Directors, and to a payout ratio of 24.8% of consolidated net profits attributable to equity holders of Sonae.
For future years, and in accordance with growth and performance expectations for the Group, Sonae plans to gradually increase the dividend per share to be distributed, despite the spin-off of Sonae Capital, and the increased investment plan for growth over the coming years.
2.7. Group remuneration policy
Sonae's remuneration policy aims to accurately assess each individual's activity, performance and contribution to the organization's success, and to align Executive Directors' and employees' interests and endeavour with those of shareholders.
The remuneration policy for all Executive Directors and employees includes two basic components:
In addition, a discretionary third component may be awarded to Executive Directors and more senior employees, in the April of the following year, in the form of deferred compensation, as a deferred performance bonus under the Sonae Deferred Performance Bonus Plan.
Sonae's Deferred Performance Bonus Plan is described in detail in section 2.8 below.
Annual remuneration and other elements of the compensation package are defined as a function of each Executive Director's and employee's level of responsibility and are reviewed annually. Each Executive Director and employee is classified under a "Group Level13" grid, designed using Hay's international model for classification of job functions to allow easier market comparisons as well as to promote internal equity.
The annual performance bonus is aimed at rewarding the achievement of certain pre-defined annual objectives, which are linked to both Business and Personal Key Performance Indicators ("KPIs").
The target annual performance bonus amount is based on a percentage of the Executive Director's and employee's fixed remuneration, which ranges between 15% and 75%, depending on their Management Level. Business KPIs (which include economic and financial indicators based on approved budgets, relative share price performance, individual business unit performance as well as the performance of the Group as a whole) drive 70% of the annual
13 There are 9 Management Levels; Managers with a Level equal or lower than 4 are senior managers.
performance bonus and are normally objective indicators. The remaining 30% of the annual performance bonus is based on Personal KPIs, which are a mix of objective and subjective indicators.
Annual Performance Bonus paid is based on the actual performance achieved or assessed and can represent anything from 0% to 160% of the target performance bonus for Business KPIs and 0% to 120% of the target performance bonus for Personal KPI's. Combining both components, the broadest range that can be paid to any individual is therefore 0% to 148% of the target annual performance bonus.
The Shareholders' Remuneration Committee (see 5.1. below) has approved a Deferred Performance Bonus Plan, a discretionary deferred compensation plan, which is equity based, and has a three year deferral period between the award date and the vesting date. This plan is aimed at enhancing loyalty and increasing Executive Directors' and employees' awareness of the importance of their performance to the overall success of Sonae, as reflected by changes in the Company's share price.
The decision to award a Deferred Performance Bonus under the Deferred Performance Bonus Plan for any performance year is taken by the Board Nomination and Remuneration Committee and the Shareholders' Remuneration Committee for the Executive Directors and by the Executive Committee for the remaining participants. The values awarded are derived from the Annual Performance Bonuses actually paid for the same "performance year".
All Sonae's Executive Directors and senior managers are eligible to participate in the Sonae Deferred Performance Bonus Plan, provided that their entry date is before 31 December of the performance year. Deferred Performance Bonuses are awarded in April each year, in respect of performance during the previous financial year.
The number of shares to be attributed under the Plan, is calculated by dividing the value of the Deferred Performance Bonus awarded by a share price calculated at the award date. The share price used is based on the lower of the average of the daily closing share prices of the last 30 trading sessions before the Annual General Meeting and the closing share price on the first trading session after this meeting. The number of shares initially attributed is adjusted during the 3 year deferral period of the Plan to take account of changes in the Company's share capital and of dividends paid to align the Plan with Total Shareholder Return. Each Plan vests on the third anniversary of its award date. The Company retains the right to pay the equivalent value in cash at the vesting date rather than transfer actual shares at no cost.
The right to any deferred compensation ceases, should the participant leave Sonae. On retirement, any deferred compensation plans not yet vested are maintained until they actually vest. In the case of death or permanent injury of the participant, deferred compensation plans are marked to market and paid to the rightful heirs or to the participant.
Up until November 2007, Sonae held own treasury shares and part of that holding was allocated to hedge the liability to deliver shares at zero cost under the Company's Deferred Performance Bonus Plans. With the signing of a Cash Settled Equity Swap with a financial institution, in November 2007, involving a total of 132.8 million Sonae shares, corresponding to 6.64% of the Company's share capital economic exposure to share price variations for these shares has been retained and continues to be partially used to as a hedging instrument.
Details of liabilities arising from the Deferred Performance Bonus Plan are given in note 30 to the Consolidated Financial Statements.
The Company did not have business dealings with any member of the Board of Directors or of the other Statutory Governing Bodies. The only transactions with the Statutory External Auditor were those related to their official duties and fees were paid as described in paragraph 2.12 of the Corporate Governance Report.
Transactions with companies controlled by Sonae were made on an arms length basis and related to normal business activity of the respective companies, and as such do not need further disclosure.
The Investor Relations department is responsible for managing Sonae's relationship with the financial community – current and potential investors, analysts and market authorities – with the goal of enhancing their knowledge and understanding of the Group by providing relevant, timely and reliable information.
In strict compliance with law and regulations, the Company informs expeditiously its shareholders and the capital markets of all relevant facts about its activities, avoiding delays between their occurrence and disclosure. The Company has fulfilled this commitment to the market over the years.
The department regularly prepares presentations to the financial community and communications covering quarterly, half year and annual results, as well as issues announcements to the market whenever necessary, to disclose or clarify any relevant event that could influence share price. In addition, on request, it provides clarification about the Company's activities, by answering questions sent by email or by taking phone calls.
Information is made publicly available on the Internet at the Portuguese Securities Market Commission site (www.cmvm.pt) and on the Company's own website (www.sonae.pt). The site provides not only the required information, as stipulated in article 3-A of the CMVM no. 7/2001, but also general information about the Group, in addition to other information considered relevant, including:
To further enhance the effective communication with the capital market and guarantee the quality of information provided, the Investor Relations department organizes road shows covering the most important financial centres of Europe and United States, and participates in various conferences. Also, a wide variety of investors and analysts have the opportunity to talk to senior management in one-on-one meetings or conference calls.
Any interested party may access the Investor Relations department through the following contacts:
Patrícia Mendes Pinheiro Investor Relations Manager Tel: (+351) 22 010 4794 Fax: (+351) 22 940 4634 Email: [email protected] Address: Lugar do Espido Via Norte 4471-909 Maia Portugal Site: www.sonae.pt
Luzia Leonor Borges e Gomes Ferreira Legal Representative for Relations with Capital Markets Tel: (+351) 22 948 75 22 Fax: (+351) 22 948 77 22 Email: [email protected] Address: Lugar do Espido Via Norte 4471-909 Maia Portugal
The Company believes that the procedures described above ensure permanent contact with the market and respect the principles of equal treatment of all shareholders and equal access to information for investors.
For publicly quoted companies in Portugal, the Shareholders' General Meeting may appoint a Shareholders' Remuneration Committee with the same term of office as the other Statutory Governing Bodies. The role and composition of Sonae's Shareholders' Remuneration Committee is explained in section 5.1 of the Corporate Governance Report.
The Company's Statutory External Audit firm is Deloitte and the amount of fees invoiced to the Company on a Group basis, including joint ventures, affiliated and associated companies for 2007 and 2006 was as follows:
| Million euros | 2006 | 2007 | ||
|---|---|---|---|---|
| Audit | 1.54 | 50% | 1.39 | 33% |
| Other Compliance & Assurance Services | 0.27 | 9% | 1.08 | 26% |
| Tax Consultancy Services | 0.45 | 15% | 0.51 | 12% |
| Other Services (1) | 0.80 | 26% | 1.21 | 29% |
| Total | 3.06 | 100% | 4.20 | 100% |
| (1) Other services = other consultancy fees |
Statutory External Auditor Fees
The details above excludes fees invoiced to companies which were sold during the respective year and, in 2007 only includes 9 months of fees invoiced to the Sonae Capital Group of companies.
Audit fees decreased by 9.3% in 2007, essentially as a result of the Sonae Capital spin-off and the consequent simplification of the Sonae SGPS portfolio of companies. Compliance & Assurance Service fees increased significantly during the year, reflecting the accelerated international expansion of Sonae Sierra, leading to due diligence work being performed on newly acquired investment properties. Other Service fees, in 2007, included general consultancy fees invoiced to various group companies (18% of total fees), tax incentive project fees (4.3% of total fees), human capital consultancy fees (1.7% of total fees) and fees in supporting the development environmental accounting model for management purposes (2% of total fees). This category of fees increased significantly in 2007 as, given their extensive knowledge of the Sonae Group and their competitive cost quotes, Deloitte was considered to be the best option to support two major one-off projects: (i) reorganization of Sonae Distribuição's Administrative and Accounting areas and (ii) setting-up of a Shared Services Centre for Sonae
Sierra. Both projects will be completed in early 2008 and general consultancy fees charged by Deloitte will decrease significantly in relation to 2007 levels.
Tax consultancy services and other services are provided by different teams from those who are involved in audit work, thereby reducing the risk to auditor independence. Furthermore, Sonae's Risk Management Policy monitors the non-audit services requested from the Statutory External Auditor and their respective network of companies, in order to ensure that auditor independence is not compromised. Total annual fees paid in Portugal by the Sonae Group to the Deloitte Group in 2007 represented approximately 2% of their total global fees in Portugal.
Deloitte's quality system controls and monitors potential conflicts of interest with Sonae as well as risks to auditor independence. In addition, an 'Independence Letter' is obtained from Deloitte in 2007, confirming that they meet international guidelines on auditor independence, in accordance with the IFAC (International Federation of Accountants) rules.
3.1. Statutory rules on exercising the right to vote
The right to vote by appointing a representative and the way in which this right is exercised are fully ensured in accordance with the law and the Company's Articles of Association, under the terms set down in the respective notices convening Shareholders' General Meetings.
Shareholders who are private individuals can be represented at Shareholders' General Meetings by any representative, by sending a letter to the Chairman of the Board of the Shareholders' General Meeting, stating the name and address of the representative and the date of the meeting. Corporate entities may be represented by a person nominated by them by written letter whose authenticity will be verified by the Chairman of the Board of the Shareholders' General Meeting.
The Company provides appropriate information to enable Shareholders, wishing to be represented to give voting instructions, in particular, by making available the proposals to be submitted at the General Meeting and a template of the representation letter within the legally established time limits on the Sonae's corporate website and on the Portuguese Exchange Market Commission website.
For as long as the Company is listed on the Portuguese Stock Exchange, shareholders can vote by correspondence but only in relation to changes to the Articles of Association and elections to the Statutory Governing Bodies. Correspondence votes will only be taken into account when received at the Company's headquarters by registered mail, with acknowledgement of receipt addressed to the Chairman of the Board of the Shareholders' General Meeting. The voting declaration should be signed by the holder of the shares or by his legal representative. In the case of a private individual, it should be accompanied by an authenticated copy of his/her identity card. In the case of a corporate entity, the signature should be authenticated certifying that the signatory is authorized and mandated for the purpose. It is the responsibility of the Chairman of the Board of the Shareholders' General Meeting, or the person replacing him, to verify correspondence voting declarations, eliminating any votes relating to declarations that are not accepted. A voting ballot by post form is available on the Company's web site for correspondence votes.
The right to vote electronically is contemplated in the Company's articles of association but such support is not yet available.
3.2. Deadline for depositing or blocking shares
The Articles of Association of the Company only allow participation in the Shareholder's General Meeting to shareholders who provide proof of their title as shareholders at least five working days in advance of each meeting. This proof of title must be issued by a financial institution where records of title are kept by the shareholders, which must also reach the Company's Head Office within the same deadline of five working days.
3.3. Deadline for receiving postal votes
Postal voting bulletins must be received at least three days before the Shareholders' General Meeting at the Company's Head Office by means of registered mail and must be addressed to the Chairman of the Board of the Shareholder's General Meeting.
3.4. Number of shares corresponding to one vote
One share corresponds to one vote.
4.1. Code of conduct and internal regulations
Sonae's values and principles are widely spread and rooted in the Company's culture, and form the basis of its actions upon principles of absolute respect and awareness for the rules of good conduct in the management of conflict of interests and duties of diligence and confidentiality in its dealings with third parties. The Sonae values and principles can be consulted on the Company's website.
Although these internal practices have proven to be adequate to handle internal ethical issues, they were felt insufficient to guarantee the same degree of awareness in relation to the market and stakeholders. To that end, it was decided that internal regulations should be drawn up and the implicitly existing rules should be formalized.
Sonae has always made available, through the Company's website (www.sonae.pt), to employees and to the general public, direct access to its Ombudsman, who reports directly to the Chairman of the Board of Directors. This has proven to be an effective means of facilitating the report of complaints, to make sure that independence and freedom of opinion are guaranteed and that all issues are treated equally and fairly.
The Sonae Group Ombudsman received throughout 2007, 1,821 complaints, mostly from customers (98% of total complaints received), compared to 1,573 complaints in 2006. Average response time was 13 days, compared to 34 days in 2006
Sonae has a policy and process for communicating internal irregularities, which sets out procedures to efficiently and fairly respond to alleged irregularities reported, including:
All the irregularities reported directly to the Statutory Audit Board are analysed by its chairman.
Sonae's Whistle blowing policy is available on the Company's website www.sonae.pt.
Sonae is committed to comply with best practices in Corporate Governance. To that end, it has developed a clearly defined set of rules, duties and responsibilities for its different governing bodies and for their respective decision making processes. This has led to increased transparency and improved internal controls.
The Terms of Reference of the Board of Directors and Statutory Audit Board are available on Sonae's website www.sonae.pt.
Sonae is developing a Code of Conduct, expected to be concluded during 2008, that is designed to guarantee the ethical and responsible behaviour of the organization.
Additional information on Sonae's Code of Conduct can be found in Sonae's Management Report (section 6.3).
4.2. Internal procedures for risk control in company activity
Internal procedures for risk control are fully covered in section 2.4 of the Corporate Governance report.
4.3. Limitations to voting rights
There are no limitations on voting rights.
The Board of Directors has no knowledge of any special rights or agreements in which shareholders of the Company are involved and has not taken any measures that would hinder the success of a public tender offer for the purchase of the Company's shares.
Sonae's corporate governance structure sets out clearly the roles, duties and responsibilities of its different Statutory on Non-Statutory Governing Bodies.
Sonae's Governing Bodies
The Shareholders' General Meetings may only be attended by shareholders with the right to vote based on shares they own or equivalent subscription rights, which, in the five working days days prior to the General Meeting, have provided confirmation of ownership to the Company, as required by Portuguese Company Law.
Shareholders' General Meetings and quorum
Sonae's Shareholders' General Meetings are operated by a Board elected by shareholders for a four-year mandate, comprised of a Chairman and a Secretary. The current mandate is from 2007 until 2010.
The Board of the Shareholders' General Meeting is provided with assistance, including whatever human and logistical support is required to exercise of its functions.
Board of the Shareholders's General Meeting
Manuel Cavaleiro Brandão …………...Chairman Maria da Conceição Cabaços ………...Secretary
Shareholders' General Meetings are convened and conducted by the Chairman or, in his absence, by the Chairman of the Statutory Audit Board14 or, in his absence, by the shareholder present at the General Meeting representing the largest shareholding position. Shareholders' General Meetings are held in two possible circumstances: (i) in ordinary session, at a date set by law for the Shareholders' Annual General Meeting; (ii) in extraordinary session, whenever the Board of Directors or Statutory Audit Board deem necessary or at the request of Shareholders, representing the legally required minimum percentage of the Company's share capital (currently 5%). During 2007, there were two Shareholders' General Meetings, one held in an ordinary session on 3 May, with 62.62% of share capital represented, and the other held in an extraordinary session on 14 December, with 55.923% of share capital represented.
The proposals for discussion and decision at Sonae's Shareholders' General Meetings, as well as other supporting information, are made available to shareholders at the Company's Head Office, and are posted on Sonae's website - www.sonae.pt - at least 15 calendar days before the respective meeting or at the time the meeting is convened, for proposals in relation to changes in the Articles of Association.
Under Sonae's Articles of Association, the Board of Directors may be composed of an odd number or even of members with a minimum of 3 and a maximum of 11 members, elected at a Shareholder's General Meeting. The Board of Directors shall elect its Chairman.
| Belmiro Mendes Azevedo………………………Chairman Non-Executive | |
|---|---|
| Luíz Felipe Palmeira Lampreia(1)Independent Non-Executive | |
| Álvaro Cuervo Garcia ………Independent Non-Executive | |
| Michel Marie Bon ………………………………….Independent Non-Executive | |
| José Neves Adelino……………………………….Independent Non-Executive | |
| Duarte Paulo Teixeira de Azevedo………………Executive – CEO | |
| Álvaro Carmona e Costa Portela ………………Executive | |
| Ângelo Gabriel dos Santos Paupério …………Executive | |
| Nuno Manuel Moniz Trigoso Jordão …………Executive |
The Sonae Board of Directors has a clear balance between the number of Non-Executive Directors, associated with reference shareholders, and the number of Independent Non-Executive Directors. Currently, Sonae's Board of Directors is composed of nine members, including Executive members and Non-Executive members. Four of the Non-Executive Directors are independent, in that they are not associated with any special interest groups related to either the Company or its reference shareholders, in accordance with the criteria established by CMVM Regulation no. 7/2001 for Independent Directors.
14 "Conselho Fiscal"
The qualifications, experience and responsibilities of the members of the Board of Directors are disclosed in section 5.7 of the Corporate Governance Report, and shares held by them in Sonae Group companies15 are disclosed in an Appendix to the Report, as required by Article 447 of the Portuguese Companies Act.
The Board mandate is for four years, with the possibility of re-election. The current Board mandate covers the period 2007 to 2010. Current members of the Board of Directors have been appointed as follows:
| Appointment of Board of Directors | ||
|---|---|---|
| Appointed for the first time on | End of mandate | |
| Belmiro Mendes Azevedo | 1989 | 2010 |
| José Neves Adelino | 2007 | 2010 |
| Álvaro Cuervo Garcia | 2004 | 2010 |
| Luíz Felipe Palmeira Lampreia(1) | 2004 | 2008 |
| Michel Marie Bon | 2004 | 2010 |
| Duarte Paulo Teixeira de Azevedo | 2000 | 2010 |
| Álvaro Carmona e Costa Portela | 1999 | 2010 |
| Ângelo Gabriel Ribeirinho Paupério | 2000 | 2010 |
| Nuno Manuel Moniz Trigoso Jordão | 1999 | 2010 |
| (1) On 3 March 2008, Sonae's Board Member Luis Filipe Lampreia resigned as Director of the Sonae (effective from 30 April 2008). |
Role
The Board of Directors is responsible for ensuring the management of the Company's business, monitoring risks, managing conflicts of interests and developing the organization's goals and strategy. Sonae's Articles of Association permit the Board to delegate day to day company business, duties and responsibilities, as considered appropriate, to an Executive Committee (as described in more detail under the Executive Committee section below).
In order to improve the operational efficiency of the Board and to meet best practices in Corporate Governance, Sonae's Board has created two Board Committees, a Board Audit and Finance Committee and a Board Nomination and Remuneration Committee.
The Board of Directors meets at least four times a year, as required by the Company's Articles of Association, and whenever the Chairman or two Board members call a meeting. During 2007 there were 6 Board meetings. The quorum for any Board Meeting requires that the majority of Board Members are present or represented by proxy and decisions are taken by a majority of votes cast. During 2007, the attendance rate at Sonae's Board meetings was 98%. Minutes are recorded in the respective minute book. The Board of Directors normally receives information on subjects on the agenda of meetings at least 7 days beforehand, and receives supporting documents for meetings at least 2 working days in advance.
During 2007, the Board of Directors has reviewed the model of governance adopted by Sonae and did not find any constraint to its functioning.
According to CMVM Regulation no. 7/2001 as amended and Article 414 of The Portuguese Companies Act, there are no circumstances that may affect Sonae's Independent Non-Executive Directors' analysis or decision making capabilities. During 2007, these Non-Executive Directors exercised an important influence over decision-making processes and the development of strategy and policy, and did not encounter any restraints in the execution of their functions.
Under Sonae's Articles of Association, the Executive Committee is selected from the members of the Board of Directors. The Group CEO and the CEOs of the Group's main business units are members of the Executive Committee. The current membership is as follows:
15 Shares owned directly or owned by direct relatives
Management Team
Duarte Paulo Teixeira de Azevedo……....CEO Group Álvaro Carmona e Costa Portela ………..CEO Sonae Sierra Ângelo Gabriel dos Santos Paupério …...CEO Sonaecom Nuno Manuel Moniz Trigoso Jordão ……CEO Sonae Distribuição
The Executive Committee may deliberate on matters that relate to general management and not on matters that are exclusively of the competence of the Board of Directors. The Executive Committee is conferred the powers and responsibility to manage and execute Sonae's day to day operations except:
To ensure that the Board of Directors is kept well informed by the Executive Committee, all significant decisions taken by the Executive Committee are systematically extracted from the minutes of their meetings and are reported, in writing, to the Board of Directors. The Executive Committee supplies in a timely manner all the information requested by other Board members. These minutes are also made available to the Chairman of the Board of Directors and the Chairman of the Statutory Audit Board.
Sonae's Executive Committee currently meets at least once every month and, whenever the CEO or a majority of its members calls a meeting. There were 13 meetings of the Executive Committee in 2007 and the attendance rate was 100%. The quorum for the Executive Committee meeting requires that a majority of members are present or represented by proxy. Decisions require the approval of, at least, half of the members, the CEO having a casting vote.
Sonae's Board Audit and Finance Committee ("BAFC") consists of four members who are appointed by and from among the members of the Board. All of them are independent Non-Executive Directors.
| Board Audit and Finance Committee | |
|---|---|
| Michel Marie Bon ……………………Chairman - Independent Non-Executive Director | |
| Luíz Felipe Palmeira Lampreia(1) …….Independent Non-Executive Director |
Álvaro Cuervo Garcia ……………….Independent Non-Executive Director José Manuel Neves Adelino………...Independent Non-Executive Director (1) Luíz Felipe Palmeira Lampreia resigned from the Board of Directors on 3 March 2008 (effective from 30 April
2008).
The BAFC operates under Terms of Reference approved by the Board and is responsible for monitoring and supervising Sonae's financial reporting processes, reviewing accounting policies and for monitoring audit and risk management activities on behalf of the Board, and additionally for overseeing corporate governance within the Company. The BAFC also meets directly with the Statutory External Auditor and the Internal Audit Team. In particular, the duties of the BAFC are:
(i) to review the Company's annual and interim financial statements and reports to the market, and to report its findings to the Board, before these documents are approved or signed by the Board;
Sonae's BAFC reports to the Board of Directors concerning the work accomplished, results obtained and concerns identified, and minutes of all BAFC meetings are taken and distributed to other Board Members, thus ensuring the effectiveness of the committee.
The BAFC meets at least five times a year and whenever the Chairman, the Board of Directors, the Executive Committee or, exceptionally, the Statutory External Auditor believe a meeting is necessary. Between meetings and since 4Q07, the follow up and monitoring of projects has periodically been carried out by conference call. During 2007, the Committee met 5 times with an attendance rate of 85% and also held 1 conference call.
Sonae's Board Nomination and Remuneration Committee ("BNRC") includes the Chairman of the Board of Directors, and two Independent Non-Executive Directors, as follows:
Board Nomination and Remuneration Committee
Belmiro Mendes Azevedo…………. ….Chairman - Non-Independent Non-Executive Luíz Felipe Palmeira Lampreia(1) ………...Independent Non-Executive Michel Marie Bon ………………………... Independent Non-Executive
(1) Luíz Felipe Palmeira Lampreia resigned from the Board of Directors on 3 March 2008 (effective from 30 April 2008).
The BNRC operates under Terms of Reference approved by Sonae's Board of Directors, and is responsible for identifying candidates for appointment to the Board of Directors or Senior Management positions within the Group and for supervising the preparation of proposals on remuneration and other compensation on behalf of the Board of Directors. The BNRC reports in writing to the Board, whenever necessary, and liaises with Sonae's Shareholders' Remuneration Committee ("Comissão de Vencimentos") to obtain their approval, on behalf of Shareholders, for the remuneration and other compensation of the Board of Directors and other Statutory Governing Bodies. The BNRC may receive assistance from external entities, which are required to ensure absolute confidentiality in relation to all the information obtained.
The BNRC meets at least once a year and, whenever the Chairman or the Board of Directors deem necessary. There was 1 formal BNRC meeting during 2007 and the attendance record was 100%. Between formal meetings, the BNRC operates by exchange of email.
Sonae's Board and Corporate Governance Officer ("BCGO") is David Graham Shenton Bain.
The BCGO officer reports to the Board of Sonae as a whole, through the Chairman, and also, when appropriate, through the senior independent Non-Executive Director.
(iii) Facilitating the acquisition of information by all Board and Committee members;
(iv) Supporting the Board in defining its role, objectives and operating procedures; Taking a leading role in organising Board evaluations and assessments;
Sonae's Statutory External Auditor is Deloitte & Associados, SROC, S. A. represented by António Marques Dias, who may be substituted, if required, by Jorge Manuel Araújo de Beja Neves.
The Statutory External Auditor was elected by the Shareholders' General Meeting on the basis of a proposal by the Statutory Audit Board.
Under Sonae's Articles of Association, the Statutory Audit Board may consist of an odd or even number of members, with a minimum of 3 and a maximum of 5 members elected by the Shareholders' General Meeting. The Statutory Audit Board additionally includes 1 substitute member, should the Board be composed of 3 members, or 2 substitute members, should there be more than 3 members. All member are independent. Decisions are taken by simple majority and the Chairman has a casting vote.
The Statutory Audit Board members were elected at Sonae's Annual Shareholders' General Meeting held in 2007 and its current mandate covers the period 2007 to 2010.
Statutory Audit Board
Daniel Bessa Fernandes Coelho…….Chairman Arlindo Dias Duarte Silva Jorge Manuel Felizes Morgado Óscar José Alçada da Quinta…………Substitute
The Statutory Audit Committee is responsible for, among others:
16 "Conselho Fiscal"
The Statutory Audit Board meets at least 4 times a year. During 2007, the Board met 6 times with an attendance rate of 94%. No restraints were encountered in the execution of their functions.
Sonae's Shareholders' Remuneration Committee ("Comissão de Vencimentos") is composed of 3 members appointed by the Shareholders' General Meeting, under a four year mandate, currently from 2007 to 2010.
| Shareholders' Remuneration Committee |
|---|
| -------------------------------------- |
Belmiro Mendes Azevedo Artur Eduardo Brochado dos Santos Silva Bruno Walter Lehmann
The Committee is responsible for approving the remuneration and other compensation of members of Sonae's Board of Directors and other Statutory Governing Bodies, on behalf of the Shareholders, following the remuneration policy approved by the Shareholders' General Meeting.
The members serving on the Shareholders' Remuneration Committee have the required professional qualifications and experience to carry out their responsibilities effectively and rigorously. Belmiro de Azevedo, not being independent of the Board of Directors, abstains from discussing and deciding his own remuneration, to avoid the potential conflict of interest (See explanation in Point 1.1 (iii) of the Statement of Compliance above)
This Committee meets at least once a year. There were 3 meetings during 2007 and the attendance record was 100%.
Composition
Sonae's Secretary is Luzia Gomes Ferreira, who may be substituted in her absence by Anabela Nogueria de Matos.
Role
The Company Secretary is responsible for, among others:
The compensation policy for Sonae's Directors was approved at the Shareholders' General Meeting on 3 May 2007 and is aimed at remunerating them in a fair, effective and competitive manner, taking into consideration the individual responsibilities and performance of each Director, both at Company level and at sub-holding level, when applicable.
The Shareholders' Remuneration Committee is responsible for the approval of the remuneration and other compensation of the Board of Directors, including both Executive and Non-Executive Directors. The composition and functioning of the Shareholders' Remuneration Committee is described in section 5.1 of the Corporate Governance Report.
Remuneration and other compensation proposals for Sonae's Executive Directors (excluding the CEO) are based on joint proposals made by the Chairman and the CEO, which are prepared taking into account:
The Executive Directors' remuneration includes Fixed Remuneration and an Annual Performance Bonus, and they also benefit from deferred compensation under the Company's Deferred Performance Bonus Plan. The Annual Performance Bonus is indexed to a group of financial indicators that best align the interests of Executive Directors with those of the Company and its shareholders. The Deferred Performance Bonus Plan is an equity based plan that vests on the third anniversary of the award date, which increases or decreases during the vesting period depending on share price performance. A detailed description of these remuneration and other compensation components, which follow the same policy and methodology as for other Group senior management, can be found in sections 2.7 and 2.8 above.
Remuneration and other compensation proposals for the CEO and remuneration proposals for Non-Executive Directors (excluding the Chairman) are prepared by the Shareholders' Remuneration Committee according to the compensation policy approved by the Shareholders' General Meeting. For the CEO, the methodology used is the same as for the other Executive Directors. Non-Executive Directors do not receive Annual Performance Bonuses nor do they participate in Sonae's Deferred Performance Bonus Plan.
The Sonae Chairman only receives fixed remuneration and this is decided exclusively by the independent members of the Shareholders' Remuneration Committee (See explanation in Point 1.1 (iii) of the Statement of Compliance above).
For each Non-Executive Director, their fixed remuneration includes approximately 15% paid as meeting attendance fees. In the case of the Chairman of the BAFC, the fixed remuneration is further increased by 6% to reflect the increased time commitment and responsibility involved. Meeting attendance fees are payable for each meeting actually attended by each Non-Executive Directors as follows: Board meetings: 930 euros, BAFC meetings: 640 euros and BNRC meeting: 390 euros. The Chairman of the Board only receives attendance fees for Board meetings.
Additionally, an annual responsibility allowance is paid to both Executive and Non-Executive Directors, which amounts to 6,000 euros in the first year of Board membership, 4,000 euros in the following years and 8,000 in the last year of service on the Board.
On resignation of any member of the Board, it is Group policy to pay whatever compensation that is legally required, or to negotiate, in each situation, a value considered to be fair and appropriate by the parties involved. No additional compensation conditions exist for members of the Board who are treated in the same way as all employees.
During 2006 and 2007, members of the Board of Directors were paid the following remuneration and other compensation by the Company or by affiliated or associated companies:
| Directors' Remuneration – Fixed Remuneration and Performance Bonuses | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Million euros | 2006 | 2007 | |||||||
| DIRECTORS' REMUNERATION | Fixed Remuneration |
Performance Bonus |
T otal | Fixed Remuneration |
Performance Bonus (5) |
Total | |||
| Individual breakdown | |||||||||
| Chairman (1) | - | - | - | 0.615 | 3.423 | 4.038 | |||
| CEO (2) | 0.606 | 0.646 | 1.252 | 0.549 | 1.878 | 2.427 | |||
| Average of the remaining 3 Executive | |||||||||
| Directors (3 ) | 0.392 | 0.428 | 0.820 | 0.422 | 1.228 | 1.651 | |||
| Average of the remaining 4 Non-Executive | |||||||||
| Directors (4 ) | 0.040 | - | 0.040 | 0.041 | - | 0.041 | |||
| Aggregate | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |||
| Executive Directors | 2.175 | 2.357 | 4.532 | 1.816 | 8.986 | 10.802 | |||
| Non-Executive Directors | 0.159 | - | 0.159 | 0.778 | - | 0.778 | |||
| Total Directors' Remuneration | 2.334 | 2.357 | 4.691 | 2.594 | 8.986 | 11.580 |
(1) Joint Chairman and CEO during 2006 - disclosed as CEO. Joint Chairman and CEO until end of April 2007 - disclosed as Chairman for full year, however Performance Bo nuses Paid ag gregated with Executive Directors; (2) CEO from beginning of May 2007 - disclosed as CEO for full year; (3) 4 Executive Directors in 2006; Maximum Individual Remuneration in 2007 represented 102% of Average and Minimum 97% of Average (both calculated excluding non-recurrent Performance Bonuses paid); (4) Maximum Individual Remuneration in 2007 represented 11 5% of A verage and Minimum 91% of Average. (5) Performance Bonuses Paid in 2007 included anticipated payments from the Deferred Performance Bonus Plans to: the Chairman of 2.16 million euros, the CEO of 1.08 million euros and to one Executive Director of 1.24 million euros, which relate the changes in their executive roles within the Sonae G ro up as from 3 May 2007 and are non-recurrent.
The total remuneration of Sonae's Executive Directors for 2007 reflects decisions implemented, in relation to the anticipated payout of the open Deferred Performance Bonus Plans of Belmiro de Azevedo (at Sonae), Paulo Azevedo (at Sonaecom) and Ângelo Paupério (at Sonae Distribuição), as a result of the changes in their executive roles within the Sonae Group effective as from 3 May 2007. These early payout decisions, which were motivated by legal and tax restrictions on transferring open plans between companies, were taken after consulting the Board Nomination and Remuneration Committee and obtaining the approval of the Shareholders' Remuneration Committee of the respective companies. Each "old company" (company at which they relinquished their executive roles) paid out all open Deferred Performance Bonus Plans, in cash, to the 3 Executive Directors, valuing the respective plans at the date of their transfer. Each individual was required to reinvest the amount received, net of tax, in their individual names in "new company" shares (company at which they had taken up executive roles). These shares are subject to a "lock up" until the original Deferred Bonus Plans would have vested. The effect of these decisions is that, the 3 Executive Directors received amounts from their Deferred Performance Bonus Plans during 2007, which total 7.37 million euros and represent 2.9 million euros of normal recurring payments and 4.48 million euros from early payouts, which anticipate and will effectively eliminate their normal payouts for the next 3 years.
No compensation for loss of office was paid to members of the Board of Directors and there are no supplementary pension schemes or early retirement schemes for Board members.
It should be noted that a part of the remuneration and other compensation shown above is also disclosed in the Reports on Corporate Governance of affiliated companies when Sonae Board members are also members of the Board of Directors of those companies.
Information on the Group's remuneration policy and share based plans is disclosed in section 2.7 and 2.8 of the Corporate Governance Report.
The remuneration of the members of the Statutory Audit Board is made up of a fixed amount based on the Company's situation and market practices and includes an annual responsibility allowance.
| Million e uros | 2007 |
|---|---|
| STATUTORY AUDIT BOARD'S R EM UNERATION (1) | Total Fix ed Remune ration |
| Individual break down | |
| Chairman | 0.01 2 |
| Average of th e rem ain ing 2 m emb ers | 0.01 1 |
| Tota l | 0.03 4 |
| (1) Eight m onths of rem uneratio n. |
The remuneration of the members of the Board of the Shareholders' General Meeting is made up of a fixed amount which based on the Company's situation and market practices.
| Remuneration of the Board of the Shareholders' General Meeting | |
|---|---|
| Million e uros | 2007 |
| BO AR DS O F THE SHARE HO LDERS G ENE RAL ME ETIN G REM UNER ATION (1) | Total Fix ed Remune ration |
| Individual break down | |
| Chairman | 0.00 5 |
| Secretary | 0.00 2 |
| Tota l | 0.00 7 |
| (1) Eight m onths of rem uneratio n. |
A communications policy for alleged irregularities occurring within the Company is described in section 4.1 of the Corporate Governance Report.
Sonae Capital, SGPS, SA Efanor Investimentos, SGPS, SA
José Neves Adelino Date of Birth: 19 March 1954 Education: 1976 Graduation in Finance, Universidade Técnica de Lisboa 1981 DBA, Finance, Kent State University 1995 Agregado, Faculdade de Economia, Universidade Nova de Lisboa Professional Experience: 1978-1981Teaching Fellow, Kent State University 1981-1995 Professor, Faculdade de Economia, Universidade Nova de Lisboa 1986-1989 Visiting Professor, Universidade Católica Portuguesa 1987-1989 Visiting Professor, Bentley College 1988 Visiting Professor, ISEE Since 1995 Full Professor of Finance, Faculdade de Economia, Universidade Nova de Lisboa Since 2007 Visiting Professor, Bentley College Other activities: 1981-1986 Member of the Directive Council, Faculdade de Economia, Universidade Nova de Lisboa 1990-1996 Dean, MBA Program and Executive Education, Faculdade de Economia, Universidade Nova de Lisboa 1999-2002 Dean, Faculdade de Economia, Universidade Nova de Lisboa Offices held in other companies 1992-1993 Member of the Board, BPA 1994-2002 Member of the Directive Board of Fundo de Garantia de Depósitos 1999-2004 Member of the Global Advisory Board of Sonae SGPS 2003-2007 Chairman of the Shareholders' Meeting of PT PRO 2003-2006 Member of the Board, Chairman of the Audit Committee of EDP 2003-2006 Strategy Advisory Board of PT 2003 Member of the Investment Committee of Fundo Caravela 2004-2007 Member of the Investment Committee of PT Previsão Since 2003 Member of the Remuneration Committee of Sonae SGPS Since 2007 Non-executive Director of Sonae SGPS, SA Álvaro Cuervo Garcia Date of Birth: 30 May 1942
Education: 1971 PhD in Economics - Madrid University 1973 M.S. in Statistics - Madrid University 1975 M.S. in Industrial Psychology - Madrid University Professional Experience: 1975 Professor of Business Economics at Universidad Complutense Madrid
1997-2006 Member of the Academic Council of the Real Colegio Complutense at Harvard University Since 1996 Member of the Consulting Council on Privatization of the Spanish Government Since 1997 Member of the Board of Directors of ACS, SA Since 2003 Member of the Board of Directors of Sonae, SGPS, SA Since 2003 Member of the Board of Directors of Sonae Indústria, SGPS, SA 2006 Member of the Board of Directors of Bolsas y Mercados Españoles Other activities: 2004 Editor in Chief of Universia Business Review 2007 Associate Editor Globalization, Competitiveness and Governability Member of the scientific and advisory committee of several journals Author of several books and numerous articles published in Spanish and foreign journals
Date of Birth: 19 October 1941 Education: 1963 Graduation from Instituto Rio Branco (Brazilian Diplomatic Academy) Professional Experience:
1963-1995 Diplomat serving:
1966-1971 In the Brazilian Mission to the United Nations in New York and Geneva
1979-1983 Deputy Ambassador in Washington
1983-1985 Ambassador to Suriname
1990-1992 Ambassador to Portugal
1993-1995 Ambassador to GATT/WTO in Geneva
1988-1990 Under-Secretary for Political Affairs
1992-1993 Secretary General of the Foreign Ministry
1995-2001 Foreign Minister
Since 2001 President of Lampreia Consultores Internacionais
Since 2001 Member of the International Advisory Board of Coca Cola
Since 2001 Member of the International Advisory Board of McLarty and Associates
Since 2002 Director of Sousa Cruz (BAT Group)
Since 2002 Member of the International Advisory Board of Toyota Motor Corporation
Since 2003 Member of the Advisory Board of Novartis Brazil
Since 2004 Non-Executive Director of Sonae, SGPS, SA and of Partex (Brazil)
Since 2005 Director of Partex (Brazil) and Partex Oil and Gas
Since 2007 Director of Ampla Energy Corporation (Brazil)
2001 Member of the International Advisory Board of the Council on Foreign Relations (New York)
2003 Deputy Chairman of the Brazilian Center for Foreign Relations
Date of Birth:
5 July 1943
1966 Graduation in Business Administration - ESSEC
1971 Graduation at École National d'Administration
1986 Stanford Executive Program – Stanford University
1971-1975 Inspecteur de Finances at the French Ministry of Finance and Budget 1975-1985 Chief Credit Officer, and later Deputy CEO of Caisse Nationale de Crédit Agricole (Bank) 1985-1992 Deputy CEO, later CEO and Chairman of Carrefour (Retail) 1993-1995 Head of the Agence Nationale Pour l'Emploi (French state agency for employment). 1995-2002 Chairman and CEO of France Telecom. 2003-2005 Chairman of Institut Pasteur Since 1993 Director of Lafarge (Cements), Since 1993 Director of Sonepar (Electrical supply retail) Since 1997 Chairman of the Supervisory Board of Editions du Cerf (Book Publisher) Since 2003 Non-Executive Director of Sonae, SGPS, SA Since 2003 Senior Advisor to Dôme Close Brothers (Investment Bank) Since 2004 Director of Esmertec (High Technologies) Since 2004 Member of the Conseil d'Orientation Stratégique de RATP Since 2004 Senior Advisor to Permira (Investment Fund) Since 2006 Senior Advisor to Roland Berger (Strategic Consulting) Since 2006 Chairman of the Supervisory Board of Devoteam (Information Technologies) Since 2007 Director of Provimi (animal nutrition) Other activities: 1991-2002 Chairman of ESSEC (Business School) 1998-2002 Co-chairman of the French American Business Council Since 1984 Director of Institut Pierre Mendès France Since 1988 Director of the French American Foundation Since 1994 Founder and Director of Transparency International (France) Since 1998 Director of Institute Catholique de Paris Since 2003 Director of International Domenican Foundation Offices held in other companies Senior Advisor of Dôme Close Brothers Senior Advisor of Permira Chairman of the Supervisory Board of Les Editions du Cerf Chairman of the Supervisory Board of Devoteam
Member of the Board of Directors of:
Esmertec Provimi Lafarge Sonepar Asterop (non-voting director)
31 December 1965
1986 Graduation in Chemical Engineering - Ecole Polytechnique Féderále de Lausanne
1996 Strategic Uses of Information Technology Program - Stanford Business School
2002 IMD - Breakthrough Program for Senior Executives - Lausanne
1988-1990 Analyst and Project manager of new investments at Sonae Tecnologias de Informação
1990-1993 Organizational Development project manager and New business Commercial Director at Sonae Indústria (Wood Based Panels)
1993-1996 Director of Strategic Planning and Control at Sonae Investimentos, SGPS, SA
1996-1998 Board Director of Modelo Continente Hipermercados (Retail)
1998-2000 CEO of Optimus (Mobile Operator).
2000-2007 CEO of Sonaecom, SGPS, SA
Since 2007 CEO of Sonae, SGPS, SA.
Since 1988 Member of APGEI (Business/University Association of Engineering and Management)
Since 2000 Founding member of EGP – Porto Business School
2001-2001 President of Apritel - Association of Telecommunication Operators
2003 Co-author of the book "Reformar Portugal"
Since 2004 Member of the Advisory Board "Compromisso Portugal", an independent movement to enforce political reform
Member of the Board of Directors of: Efanor Investimentos, SGPS, S.A. Imparfin, SGPS, S.A. Imparvi, SGPS, S.A. Migracom, SGPS, S.A. Sonae Capital, SGPS, S.A. Sonae Distribuição, SGPS, S.A. Sonae Indústria, SGPS, S.A. Sonae Sierra, SGPS, S.A.
Education:
1974 Graduate in Mechanical Engineering - Universidade do Porto
1983 Master of Business Administration - MBA (Universidade Nova de Lisboa)
1997 AMP / ISMP - Harvard Business School
1972-1976 Director at Laboratórios BIAL (Pharmaceutical Industry)
1974-1977 Lecturer at Department of Mechanics - Universidade do Porto
1976-1979 Chairman and CEO of Laboratórios BIAL (Pharmaceutical Industry)
1986-1991 Managing Director, later CEO and later Chairman of Sonae Distribuição, SGPS, SA
Since 1990 CEO of Sonae Sierra, SGPS, SA
Since 1999 Executive Vice President of Sonae, SGPS, SA
Since 2006 Member of the Board of Directors of Modelo Continente, SGPS, SA
1999-2002 Co-founder and Board Member of EPRA- European Public Real Estate Association 1996-2001 Member at ICSC Europe Jury Award Since 2004 Trustee of European Shopping Centre Trust Since 2004 Member of Eurohypo International Advisory Board Since 2005 Trustee of the International Council of Shopping Centres Offices held in other companies Member of the Board of Directors of: Sonae Sierra, SGPS, SA Sonae Distribuição, SGPS, SA Chairman of the Board of Directors of most companies controlled by or majority owned by Sonae Sierra, SGPS, SA (these companies are listed in the Notes to the Consolidated Financial Statements). Ângelo Gabriel Ribeirinho Paupério Date of Birth: 14 September 1959 Education: 1982 Graduate in Civil Engineering - Universidade do Porto 1988/1989 Master of Business Administration - MBA (ISEE - Universidade do Porto) Professional Experience: 1982-1984 Structural Design Project Manager at Tecnopor (Civil Engineering) 1984-1989 Manager at EDP (Energy) 1989-1991 Leader of the Television Project Team at Sonae Tecnologias de Informação 1991-1994 Director of Strategic Planning and Control at Sonae Investimentos, SGPS, SA 1994-1996 Director in several of Sonae Distribuição, SGPS, SA's affiliates (Retail) 1996-2007 CFO of Sonae Distribuição, SGPS, SA and Director in Modelo Continente, SGPS, SA and several of its affiliates (Retail) 2000-2007 Executive Vice President and CFO of Sonae, SGPS, SA, SA, CEO of Sonae Capital, SGPS, SA and Chairman of Sonae, SGPS, SA's Finance Committee Since 2007 Executive Vice President of Sonae, SGPS, SA, CEO Sonaecom SGPS, SA, Director of Sonae Sierra, SGPS, SA, Director Sonae Distribuição SGPS, SA Other activities: Since 1989 Board member of APGEI (Business/University Association of Engineering and Management) Since 1994 Lecturer of Corporate Governance ( EGP - Porto University) Offices held in other companies1 Cooper Gay ( Holdings) Limited MDS – Corrector de Seguros, S.A. Optimus Artis- Concepção, Construção e Gestão de Redes de Comunicações, SA Público - Comunicação Social, S.A. Resolução SGPS, S.A. Sonae Finantial Participations BV Sonae Distribuição, SGPS,S.A. Sonae Investments, BV Sonae Sierra, SGPS, S.A. Sonae Telecom, SGPS, S.A. Sonaecom - Serviços de Comunicações, S.A. Sonaecom - Sistemas de Informação, SGPS, S.A. Sonaecom, SGPS, S.A. Sontel BV WeDo consulting - Sistemas de Informação, S.A Nuno Manuel Moniz Trigoso Jordão Date of Birth: 27 April 1956 Education: 1978 Graduate in Economics ISCTE (Universidade de Lisboa) Professional Experience: 1984-1986 Sales Manager of Pingo Doce Supermercados (Retail) 1986-1987 Manager of the Amadora Continente Hypermarket (Retail)
1988-1989 General Manager of Modelo Continente Hipermercados (Retail)
Since 1990 Board member of Modelo Continente, SGPS, SA (Retail)
Since 1991 CEO of Modelo Continente, SGPS, SA and several of its affiliates (Retail)
Since 2000 Executive Vice President of Sonae, SGPS, SA
Member of the Board of Directors of:
Sonae Distribuição, SGPS, SA
Chairman of the Board of Directors of most companies controlled by or majority owned by Sonae Distribuição, SGPS, SA (these companies are listed in the Notes to the Consolidated Financial Statements).
The signatories individually declare that, to their knowledge, the Management Report, the Consolidated and Individual Financial Statements and other accounting documents required by law or regulation were prepared meeting the standards of the applicable International Financial Reporting Standards, giving a truthful (fairly) and appropriate image, in all material respects, of the assets and liabilities, financial position and the consolidated and individual results of the issuer and that the Management Report faithfully describes the business evolution and position of the issuer and of the companies included in the consolidation perimeter and contains a description of the major risks and uncertainties that they face.
Maia, 13 March 2008
Belmiro Mendes de Azevedo President of the Board of Directors
as proxy of Luíz Felipe Palmeira Lampreia Member of the Board of Directors
Álvaro Cuervo Garcia Member of the Board of Directors Duarte Paulo Teixeira de Azevedo President of the Executive Committee
Álvaro Carmona e Costa Portela Member of the Executive Committee
Michel Marie Bon Member of the Board of Directors Ângelo Gabriel Ribeirinho dos Santos Paupério Member of the Executive Committee
José Neves Adelino Member of the Board of Directors Nuno Manuel Moniz Trigoso Jordão Member of the Executive Committee
Disclosure of shares and other securities held by members of the Board of Directors and of transactions during the year involving shares and other securities.
Appendix to the Report of the Board of Directors as of 31 December 2007 required by article 447 of the Portuguese Companies Act
| Balance as of | ||||||
|---|---|---|---|---|---|---|
| Additions | Reductions | 31.12.2007 | ||||
| Date | Quantity | Aver. Price € | Quantity | Aver. Price € | Quantity | |
| Belmiro Mendes de Azevedo | ||||||
| Efanor Investimentos, SGPS, SA (1) | 49,999,997 | |||||
| Sonae, SGPS, SA | 14,901 | |||||
| Sonaecom, SGPS, SA | 75,537 | |||||
| Álvaro Carmona e Costa Portela | ||||||
| Sonae, SGPS, SA | 25,934 | |||||
| Sonaecom, SGPS, SA | 5,000 | |||||
| Ângelo Gabriel Ribeirinho dos Santos Paupério | ||||||
| Sonae, SGPS, SA | 4,564 | |||||
| Sonae.com, SGPS, SA | 60,070 | |||||
| Duarte Paulo Teixeira de Azevedo | ||||||
| Efanor Investimentos, SGPS, SA (1) | 1 | |||||
| Migracom, SGPS, SA (3) | 69,996 | |||||
| Share capital increase | 20.11.2007 | 20,000 | 76.45 | |||
| Imparfin, SGPS, SA (4) | 0 | |||||
| Sale | 10.12.2007 | 150,000 | 25.75 | |||
| Sonae, SGPS, SA | 3,293 | |||||
| Sale | 22.05.2007 | 593,616 | 2.03 | |||
| Shares attributed under a Share Based | ||||||
| Compensation Plan | 01.06.2007 | 147,376 | 0 | |||
| Sale Sonaecom, SGPS, SA |
01.06.2007 | 147,376 | 2.17 | 0 | ||
| Sale | 29.05.2007 | 387,342 | 4.95 | |||
| Luiz Felipe Lampreia | ||||||
| Sonae, SGPS, SA | 10,000 | |||||
| Michel Marie Bon | ||||||
| Sonae, SGPS, SA | 66,263 | |||||
| Purchase | 15.01.2007 | 11,000 | 1.67 | |||
| Purchase | 26.04.2007 | 3,000 | 2.03 | |||
| Purchase | 10.07.2007 | 3,500 | 2.09 | |||
| Purchase | 15.10.2007 | 3,400 | 1.98 | |||
| (1) Efanor Investimentos, SGPS, SA | ||||||
| Sonae, SGPS, SA | 658,804,424 | |||||
| Purchase | 31.12.2007 | 14 | 1.98 | |||
| Pareuro, BV (2) | 20,000 | |||||
| Sonaecom, SGPS, SA | 1,000 | |||||
| (2) Pareuro, BV Sonae, SGPS, SA |
400,000,000 | |||||
| (3) Migracom, SGPS, SA | ||||||
| Sonae, SGPS, SA | 1,290,000 | |||||
| Purchase | 22.05.2007 | 593,616 | 2.03 | |||
| Purchase | 01.06.2007 | 147,376 | 2.17 | |||
| Purchase | 31.12.2007 | 549,008 | 1.98 | |||
| Sonaecom, SGPS, SA | 387,342 | |||||
| Purchase | 29.05.2007 | 387,342 | 4.95 | |||
| Imparfin, SGPS, SA (4) | 150,000 |
Shares held by the Board of Directors and respective transactions during 2007
Sonae, SGPS, SA 4,105,273
Purchase 23.07.2007 150,000 25.75
(4) Imparfin, SGPS, SA
Number of shares held by shareholders owning more than 10%, 33% and 50% of the company's share capital.
Appendix to the Report of the Board of Directors as of 31 December 2007 required by article 448 of the Portuguese Companies Act
Num ber o f shares held as of 31.12.2007
Efanor Invetimentos, SGPS, SA Sonae, SGPS, SA 658,804,424 Pa re uro, B V 20,000
Pareuro, B V Sonae, SGPS, SA 400,000,000
Shares held and voting rights of companies owning more than 2% of the share capital of the company.
As required by article 8 nr. 1 e) of Securities Market Regulation Board (CMVM) regulation 04/2004, the following share holders held more than 2% of the company's share capital.
| Shareholder | Nr. of shares | % Share Capital |
% of Voting Rights |
|---|---|---|---|
| Efanor Investimentos, SGPS, S.A. | 658,804,424 | 32.940% | 32.940% |
| Pareuro, BV | 400,000,000 | 20.000% | 20.000% |
| Maria Margarida CarvalhaisTeixeira de Azevedo | 14,901 | 0.001% | 0.001% |
| Maria Cláudia Teixeira de Azevedo | 351,293 | 0.018% | 0.018% |
| Duarte Paulo Teixeira de Azevedo | 1,293,293 | 0.065% | 0.065% |
| Nuno Miguel Teixeira de Azevedo | 14,320 | 0.001% | 0.001% |
| Total attributable to Efanor Investimentos, SGPS, S.A. | 1,060,478,231 | 53.024% | 53.024% |
| Banco BPI, S.A. | 132,851,868 | 6.643% | 6.643% |
| Banco Português de Investimento, S.A. | 365,199 | 0.018% | 0.018% |
| Fundos de Pensões do Banco BPI | 40,071,372 | 2.004% | 2.004% |
| BPI Vida - Companhia de Seguros de Vida, S.A. | 4,751,416 | 0.238% | 0.238% |
| Total attributable to Banco BPI, S.A. | 178,039,855 | 8.902% | 8.902% |
| Fundação Berardo, Instituição Particular de Solidariedade Social | 49,849,514 | 2.492% | 2.492% |
| Total attributable to Fundação Berardo, Instituição Particular de Solidariedade Social | 49,849,514 | 2.492% | 2.492% |
| ABN AMRO Bank | 70,117,704 | 3.506% | 3.506% |
| Total attributable to ABN AMRO Bank | 70,117,704 | 3.506% | 3.506% |
| Deutsche Bank AG | 65,311,155 | 3.266% | 3.266% |
| Deutsche Asset Management Investmentgesellschaft mbH | 409,267 | 0.020% | 0.020% |
| Total attributable to Deutsche Bank AG | 65,720,422 | 3.286% | 3.286% |
(Translation of consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)
| Pro Forma | ||||
|---|---|---|---|---|
| (Note 1) | ||||
| ASSETS | Notes | 31.December.2007 | 31.December.2006 | 31.December.2006 |
| NON-CURRENT ASSETS: | ||||
| Tangible assets | 11 | 2,154,269,766 | 1,739,318,919 | 2,074,575,897 |
| Intangible assets | 12 | 347,668,144 | 319,917,168 | 321,517,485 |
| Investment properties | 13 | 1,868,656,061 | 1,348,453,369 | 1,346,937,845 |
| Investment properties in progress | 13 | 193,472,865 | 173,273,414 | 173,273,414 |
| Goodwill | 14 | 740,938,670 | 214,882,710 | 250,842,655 |
| Investments in associated companies | 7 | 73,548,640 | 31,615,158 | 31,591,454 |
| Other investments | 8, 10 and 15 | 12,055,157 | 149,176,342 | 233,056,343 |
| Deferred tax assets | 22 | 135,605,669 | 98,025,263 | 102,767,409 |
| Other non-current assets | 10 and 16 | 74,616,749 | 48,042,426 | 44,081,686 |
| Total Non-Current Assets | 5,600,831,721 | 4,122,704,769 | 4,578,644,188 | |
| CURRENT ASSETS: | 481,903,201 | 355,789,692 | 481,185,712 | |
| Inventories | 17 | 229,073,319 | 186,904,150 | 257,023,821 |
| Trade account receivables | 10 and 18 | 153,721,689 | 154,488,997 | 119,632,514 |
| Other debtors Taxes recoverable |
10 and 19 20 |
86,514,614 | 84,090,536 | 108,120,283 |
| Other current assets | 21 | 121,639,586 | 75,616,730 | 80,527,137 |
| Investments | 10 and 15 | 60,069,924 | 33,261,361 | 33,261,860 |
| Cash and cash equivalents | 10 and 23 | 286,401,453 | 644,749,401 | 662,475,440 |
| Total Current Assets | 1,419,323,786 | 1,534,900,867 | 1,742,226,767 | |
| Non current assets held for sale | 11 | 6,006,580 | - | - |
| TOTAL ASSETS | 7,026,162,087 | 5,657,605,636 | 6,320,870,955 | |
| EQUITY AND LIABILITIES | ||||
| EQUITY: | ||||
| Share capital | 24 | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 |
| Own shares | 24 | (138,568,275) | (142,961,431) | (142,961,431) |
| Legal reserve | 160,880,817 | 157,623,915 | 157,623,915 | |
| Reserves and retained earnings | (1,136,695,832) | (1,255,037,475) | (963,843,056) | |
| Profit/(Loss) for the year attributable to the equity holders of Sonae | 284,044,038 | 211,937,865 | 241,822,233 | |
| Equity attributable to the equity holders of Sonae | 1,169,660,748 | 971,562,874 | 1,292,641,661 | |
| Equity attributable to minority interests | 25 | 448,320,704 | 411,547,735 | 402,058,314 |
| TOTAL EQUITY | 1,617,981,452 | 1,383,110,609 | 1,694,699,975 | |
| LIABILITIES: | ||||
| NON-CURRENT LIABILITIES: | ||||
| Bank loans | 10 and 26 | 1,059,691,078 | 935,973,005 | 1,017,101,563 |
| Bonds | 10,13 and 26 | 1,744,850,709 | 1,086,979,932 | 1,086,979,932 |
| Obligation under finance leases | 10, 26 and 27 | 23,470,674 | 12,611,464 | 31,124,322 |
| Other loans | 10 and 26 | 1,104,529 | 434,895 | 7,491,081 |
| Other non-current liabilities | 10 and 29 | 313,023,126 | 74,228,804 | 105,487,112 |
| Deferred tax liabilities | 22 | 334,219,912 | 267,132,855 | 272,056,372 |
| Provisions | 34 | 107,984,226 | 42,812,924 | 63,234,735 |
| Total Non-Current Liabilities | 3,584,344,254 | 2,420,173,879 | 2,583,475,117 | |
| CURRENT LIABILITIES: | ||||
| Bank loans | 10 and 26 | 129,207,708 | 453,902,932 | 510,050,999 |
| Bonds | 10 and 26 | - | 74,777,292 | 74,777,292 |
| Obligation under finance leases | 10, 26 and 27 | 8,709,711 | 6,370,786 | 9,279,339 |
| Other loans | 10 and 26 | 399,692 | 128,328 | 21,823,864 |
| Trade creditors | 10 and 31 | 988,803,378 | 750,375,255 | 829,754,736 |
| Other creditors | 10 and 32 | 211,178,688 | 221,725,185 | 198,850,003 |
| Taxes and contributions payable | 20 | 62,131,632 | 64,332,727 | 79,599,406 |
| Other current liabilities | 33 | 421,110,115 | 281,552,254 | 316,096,133 |
| Provisions | 34 | 2,295,457 | 1,156,389 | 2,464,091 |
| Total Current Liabilities | 1,823,836,381 | 1,854,321,148 | 2,042,695,863 | |
| TOTAL LIABILITIES | 5,408,180,635 | 4,274,495,027 | 4,626,170,980 | |
| TOTAL EQUITY AND LIABILITIES | 7,026,162,087 | 5,657,605,636 | 6,320,870,955 |
The accompanying notes are part of these financial statements.
FOR THE TWELVE MONTHS ENDED 31 DECEMBER 2007 AND 2006
(Translation of consolidated financial statements originally issued in Portugues In case of discrepancy the Portuguese version prevails)
| (Amounts expressed in euro) | |
|---|---|
| 31.December.2007 | 31.December.2006 | ||||||
|---|---|---|---|---|---|---|---|
| Continuing | Discontinued | Continuing | Discontinued | ||||
| Notes | Operations | Operations | Total Operations | Operations | Operations | Total Operations | |
| Operational income | |||||||
| Sales | 37 | 3,309,904,732 | 118,404,404 | 3,428,309,136 | 3,039,042,388 | 197,980,412 | 3,237,022,800 |
| Services rendered | 37 | 1,107,627,200 | 91,788,824 | 1,199,416,024 | 997,890,455 | 148,889,481 | 1,146,779,936 |
| Value created on investment properties | 38 | 152,413,977 | (5,387) | 152,408,590 | 128,417,595 | 1,543,711 | 129,961,306 |
| Other operational income | 39 | 338,182,028 | 98,868,501 | 437,050,529 | 292,307,155 | 130,574,483 | 422,881,638 |
| Total operational income | 4,908,127,937 | 309,056,342 | 5,217,184,279 | 4,457,657,593 | 478,988,087 | 4,936,645,680 | |
| Operational expenses | |||||||
| Cost of goods sold and materials consumed | 17 | (2,622,631,645) | (71,643,547) | (2,694,275,192) | (2,419,978,893) | (110,293,995) | (2,530,272,888) |
| Changes in stocks of finished goods and work in progress | - | 39,844,864 | 39,844,864 | - | 10,992,907 | 10,992,907 | |
| External supplies and services | 40 | (1,010,753,082) | (189,508,906) | (1,200,261,988) | (903,820,811) | (242,818,663) | (1,146,639,474) |
| Staff costs | 41 | (508,780,328) | (61,030,398) | (569,810,726) | (466,678,767) | (103,969,178) | (570,647,945) |
| Depreciation and amortisation | 11 and 12 | (228,197,614) | (6,754,516) | (234,952,130) | (217,433,831) | (9,341,619) | (226,775,450) |
| Provisions and impairment losses | 34 | (15,294,230) | (2,166,214) | (17,460,444) | (23,081,888) | (4,874,175) | (27,956,063) |
| Other operational expenses | 42 | (76,564,845) | (7,206,620) | (83,771,465) | (74,863,916) | (13,265,396) | (88,129,312) |
| Total operational expenses | (4,462,221,744) | (298,465,337) | (4,760,687,081) | (4,105,858,106) | (473,570,119) | (4,579,428,225) | |
| Operational profit/(loss) | 445,906,193 | 10,591,005 | 456,497,198 | 351,799,487 | 5,417,968 | 357,217,455 | |
| Financial expenses | 43 | (167,757,009) | (5,222,421) | (172,979,430) | (118,929,953) | (8,180,275) | (127,110,228) |
| Financial income | 43 | 52,633,592 | (3,847,291) | 48,786,301 | 26,943,240 | 632,935 | 27,576,175 |
| Net financial expenses | 43 | (115,123,417) | (9,069,712) | (124,193,129) | (91,986,713) | (7,547,340) | (99,534,053) |
| Share of results of associated undertakings | 7 | 2,165,145 | 539,119 | 2,704,264 | 5,883,747 | 4,541,341 | 10,425,088 |
| Investment income | 44 | 41,835,524 | 6,645,513 | 48,481,037 | 86,534,369 | 48,992,613 | 135,526,982 |
| Profit/(Loss) before income tax | 374,783,445 | 8,705,925 | 383,489,370 | 352,230,890 | 51,404,582 | 403,635,472 | |
| Income tax | 45 | (27,068,417) | 293,129 | (26,775,288) | (58,584,773) | (6,372,622) | (64,957,395) |
| Profit/(Loss) for the year | 46 | 347,715,028 | 8,999,054 | 356,714,082 | 293,646,117 | 45,031,960 | 338,678,077 |
| Attributable to: | |||||||
| Equity holders of Sonae Minority interests |
275,784,823 71,930,205 |
8,259,215 739,839 |
284,044,038 72,670,044 |
211,937,865 81,708,252 |
29,884,368 15,147,592 |
241,822,233 96,855,844 |
|
| Profit/(Loss) per share | |||||||
| Basic | 48 | 0.147729 | 0.004424 | 0.152154 | 0.113555 | 0.016012 | 0.129567 |
| Diluted | 48 | 0.147729 | 0.004424 | 0.152154 | 0.113555 | 0.016012 | 0.129567 |
The accompanying notes are part of these financial statements.
(Translation of consolidated financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)
| 4th Quarter ended 31 Dezember 2007 Unaudited | 4th Quarter ended 31 Dezember 2006 Unaudited | ||||||
|---|---|---|---|---|---|---|---|
| Continuing | Discontinued | Continuing | Discontinued | ||||
| Operations | Operations | Total Operations | Operations | Operations | Total Operations | ||
| Operational income | |||||||
| Sales | 977,630,860 | 114,526 | 977,745,386 | 882,157,955 | 55,016,292 | 937,174,247 | |
| Services rendered | 306,151,442 | 141,545 | 306,292,987 | 254,379,150 | 35,104,687 | 289,483,837 | |
| Value created on investment properties | 29,816,111 | (4,553) | 29,811,558 | 57,682,729 | (34,038) | 57,648,691 | |
| Other operational income | 103,371,794 | (355,490) | 103,016,304 | 93,773,773 | 43,200,038 | 136,973,811 | |
| Total operational income | 1,416,970,207 | (103,972) | 1,416,866,235 | 1,287,993,607 | 133,286,979 | 1,421,280,586 | |
| Operational expenses | |||||||
| Cost of goods sold and materials consumed | (761,912,266) | 22,358 | (761,889,908) | (699,600,539) | (31,072,502) | (730,673,041) | |
| Changes in stocks of finished goods and work in progress | - | - | - | - | 1,055,627 | 1,055,627 | |
| External supplies and services | (291,976,719) | 81,804 | (291,894,915) | (255,720,246) | (63,680,879) | (319,401,125) | |
| Staff costs | (138,501,791) | (4,483) | (138,506,274) | (121,763,881) | (26,422,718) | (148,186,599) | |
| Depreciation and amortisation | (61,397,808) | 1 | (61,397,807) | (56,981,355) | (2,688,494) | (59,669,849) | |
| Provisions and impairment losses | 140,805 | - | 140,805 | (9,751,513) | (5,585,276) | (15,336,789) | |
| Other operational expenses | (25,937,277) | (261) | (25,937,538) | (31,276,926) | (3,453,398) | (34,730,324) | |
| Total operational expenses | (1,279,585,056) | 99,419 | (1,279,485,637) | (1,175,094,460) | (131,847,640) | (1,306,942,100) | |
| Operational profit/(loss) | 137,385,151 | (4,553) | 137,380,598 | 112,899,147 | 1,439,339 | 114,338,486 | |
| Finanacial expense | (45,760,035) | (438,728) | (46,198,763) | (41,363,472) | (2,513,171) | (43,876,643) | |
| Financial income | 16,830,730 | 438,729 | 17,269,459 | 9,201,901 | 153,317 | 9,355,218 | |
| Net financial expenses | (28,929,305) | 1 | (28,929,304) | (32,161,571) | (2,359,854) | (34,521,425) | |
| Share of results of associated undertakings | 710,973 | 1,828,980 | 2,539,953 | 3,100,974 | 3,936,036 | 7,037,010 | |
| Investment income | 6,488,515 | 198,702 | 6,687,217 | 65,709,073 | 18,144,872 | 83,853,945 | |
| Profit/(Loss) before income tax | 115,655,334 | 2,023,130 | 117,678,464 | 149,547,623 | 21,160,393 | 170,708,016 | |
| Income tax | 21,821,659 | 1 | 21,821,660 | (16,055,793) | (1,524,893) | (17,580,686) | |
| Profit/(Loss) for the period | 137,476,993 | 2,023,131 | 139,500,124 | 133,491,830 | 19,635,500 | 153,127,330 | |
| Attributable to: | |||||||
| Equity holders of Sonae | 111,400,939 | 2,026,003 | 113,426,942 | 101,276,144 | 17,804,035 | 119,080,179 | |
| Minority interests | 26,076,054 | (2,872) | 26,073,182 | 32,215,686 | 1,831,465 | 34,047,151 | |
| Profit/(Loss) per share | |||||||
| Basic | 0.059668 | 0.001085 | 0.060753 | 0.054258 | 0.009538 | 0.063796 | |
| Diluted | 0.059668 | 0.001085 | 0.060753 | 0.054258 | 0.009538 | 0.063796 |
The accompanying notes are part of these financial statements.
| Attri buta ble t o Eq uity |
Hold f So ers o nae |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Res erve |
d Re taine d Ea s an |
rning s |
|||||||||||
| Note s |
Sha re Cap ital |
Own Sha res |
Leg al Res erve |
Hed ging Res erve |
Cur y Tr ansl ation renc Res erve |
Fair Val ue Res erve |
Othe r Re serv es and Ret aine d Earn ings |
Tota l |
Net Prof it/(Lo ss) |
Tota l |
Mino rity Inte rests (Not e 25 ) |
Tota l Equ ity |
|
| Bala t 1 J ry 20 06 nce as a anua |
2,00 0,00 0,00 0 |
(143 ,630 ,520 ) |
152 ,721 ,161 |
31,3 76,1 54 - |
55,8 28,3 95 |
(1,4 68,3 75,3 01) |
(1,3 81,1 70,7 52) |
512 ,803 ,285 |
1,14 0,72 3,17 4 |
394 ,707 ,612 |
1,53 5,43 0,78 6 |
||
| App iatio n of prof it of 200 5 ropr Tran sfer to le gal r and reta ined ning eser ves ear s |
- | - | 4,90 2,75 4 |
- - |
- | 507 ,900 ,531 |
507 ,900 ,531 |
(512 ,803 ,285 ) |
- | - | - | ||
| Divid ends dist ribut ed |
- | - | - | - - |
- | (46, 650 ,596 ) |
(46, 650 ,596 ) |
- | (46, 650 ,596 ) |
(5,3 48,3 82) |
(51, 998 ,978 ) |
||
| Cha in r nges eser ves Cha he fa f fina in t ir va lue o ncia l ins trum ents nges |
- | - | - | 2,02 3,18 8 |
- | - | - | - 2,02 3,18 8 |
- | 2,02 3,18 8 |
- | 2,02 3,18 8 |
|
| Tran sfers to r esul ts of the fair valu e of hedg ing i nstru ts men |
- | - | - | - - |
- | - | - | - | - | - | - | ||
| Cha in t he p eriod nges |
- | - | - | (897 ,614 ) |
14,7 88,7 74 |
- | 13,8 91,1 60 |
- | 13,8 91,1 60 |
1,02 5,22 8 |
14,9 16,3 88 |
||
| sfers Tran to n et in com e |
42 | - | - | - | (11, ) 563 ,098 - |
(4,6 89) 95,6 |
- | (16, ) 258 ,787 |
- | (16, ) 258 ,787 |
- | (16, ) 258 ,787 |
|
| Sale s of subs idiar ies |
- | - | - | - - |
- | - | - | - | (925 ,013 ) |
(925 ,013 ) |
|||
| Acq uisit ions of s ubsi diar ies a nd c hang e in enta ge h eld perc |
- | - | - | - - |
- | - | - | - | (85, 479 ,259 ) |
(85, 479 ,259 ) |
|||
| Othe r cha nges |
- | 669 ,089 |
- | - - |
(43, 577 ,800 ) |
(43, 577 ,800 ) |
- | (42, 908 ,711 ) |
1,22 2,28 4 |
(41, 686 ,427 ) |
|||
| Con solid ated Pro fit/(L oss) for the t welv nths e mo ende d 31 Dec emb er 2 006 |
- | - | - | - - |
- | - | 241 ,822 ,233 |
241 ,822 ,233 |
96,8 55,8 44 |
338 ,678 ,077 |
|||
| Bala t 31 Dec emb er 2 006 nce as a |
2,00 0,00 0,00 0 |
(142 ,961 ,431 ) |
157, 623 ,915 |
2,02 3,18 8 |
18,9 15,4 42 |
65,9 21,4 80 |
(1,0 50,7 03,1 66) |
(963 ,843 ,056 ) |
241 ,822 ,233 |
1,29 2,64 1,66 1 |
402 ,058 ,314 |
1,69 4,69 9,97 5 |
|
| Bala t 1 J ry 20 07 nce as a anua |
2,00 0,00 0,00 0 |
(142 ,961 ,431 ) |
157 ,623 ,915 |
2,02 3,18 8 |
18,9 15,4 42 |
65,9 21,4 80 |
(1,0 50,7 03,1 66) |
(963 ,843 ,056 ) |
241 ,822 ,233 |
1,29 2,64 1,66 1 |
402 ,058 ,314 |
1,69 4,69 9,97 5 |
|
| App iatio n of prof it of 200 6 ropr |
|||||||||||||
| Tran sfer to le gal r and reta ined ning eser ves ear s |
- | - | 3,25 6,90 2 |
- - |
- | 238 ,565 ,331 |
238 ,565 ,331 |
(241 ,822 ,233 ) |
- | - | |||
| Divid ends dist ribut ed Cha in r |
- | - | - | - - |
- | (55, 997 ,443 ) |
(55, 997 ,443 ) |
- | (55, 997 ,443 ) |
(21, 887 ,082 ) |
(77, 884 ,525 ) |
||
| nges eser ves Cha in t he fa ir va lue o f fina ncia l ins trum ents nges |
2,42 6,63 3 |
- 2,42 6,63 3 |
2,42 6,63 3 |
2,42 6,63 3 |
|||||||||
| sfers ts of fair e of Tran to r esul the valu hedg ing i nstru ts men |
- - |
- - |
- - |
- - - |
- - |
- - |
- | - - |
- | - | - | ||
| Cha in t he p eriod nges |
- | - | - | 6,56 6,53 2 - |
3,61 7,75 9 |
- | 10,1 84,2 91 |
- | 10,1 84,2 91 |
1,24 2,41 6 |
11,4 26,7 07 |
||
| Tran sfers to n et in com e |
42 | - | - | - | - | (14, 035 ,569 ) |
- | (14, 035 ,569 ) |
- | (14, 035 ,569 ) |
(2,5 34,2 25) |
(16, 569 ,794 ) |
|
| Sale s of subs idiar ies |
- | - | - | - - |
- | - | - | - | - | (2,1 71,9 88) |
(2,1 71,9 88) |
||
| Acq uisit ions of s ubsi diar ies a nd c hang e in ge h eld enta perc |
- | - | - | - - |
- | - | - | - | - | (18, 131, 866 ) |
(18, 131, 866 ) |
||
| Dem r of Son ae C apita l erge |
9 | - | - | - - |
(55, 503 ,670 ) |
(302 ,366 ,820 ) |
(357 ,870 ,490 ) |
- | (357 ,870 ,490 ) |
9,31 0,39 6 |
(348 ,560 ,094 ) |
||
| Othe r cha nges |
- | 4,39 3,15 6 |
- | - - |
- | 3,87 4,47 1 |
3,87 4,47 1 |
- | 8,26 7,62 7 |
7,76 4,69 5 |
16,0 32,3 22 |
||
| Con solid ated Pro fit/(L oss) for the t welv nths e mo ende d 31 Dec emb er 2 007 |
- | - | - | - - |
- | - | - | 284 ,044 ,038 |
284 ,044 ,038 |
72,6 70,0 44 |
356 ,714 ,082 |
||
| Bala t 31 Dec emb er 2 007 nce as a |
2,00 0,00 0,00 0 |
(138 ,568 ,275 ) |
160, 880 ,817 |
4,44 9,82 1 |
25,4 81,9 74 |
- | (1,1 66,6 27,6 27) |
(1,1 36,6 95,8 32) |
284 ,044 ,038 |
1,16 9,66 0,74 8 |
448 ,320 ,704 |
1,61 7,98 1,45 2 |
The accompanying notes are part of these financial statements
(Translation of consolidated financial statements originally issued in Portuguese.
In case of discrepancy the Portuguese version prevails)
| 31.December.2007 | 31.December.2006 | ||||||
|---|---|---|---|---|---|---|---|
| Continuing | Discontinued | Continuing | Discontinued | ||||
| Operations | Operations | Total Operations | Operations | Operations | Total Operations | ||
| OPERATING ACTIVITIES | Notes | ||||||
| Cash receipts from trade debtors | 4,392,726,354 | 209,318,901 | 4,602,045,255 | 4,085,172,795 | 352,041,214 | 4,437,214,009 | |
| Cash paid to trade creditors | (3,357,797,979) | (121,825,884) | (3,479,623,863) | (3,097,654,270) | (221,520,869) | (3,319,175,139) | |
| Cash paid to employees | (511,331,175) | (61,205,409) | (572,536,584) | (464,857,994) | (98,596,606) | (563,454,600) | |
| Cash flow generated by operations | 523,597,200 | 26,287,608 | 549,884,808 | 522,660,531 | 31,923,739 | 554,584,270 | |
| Income taxes (paid) / received | (21,829,710) | (8,462,663) | (30,292,373) | (36,068,798) | 1,838,094 | (34,230,704) | |
| Other cash receipts/(payments) relating to operating activities | (6,293,980) | 4,363,701 | (1,930,279) | (20,813,986) | (45,919,481) | (66,733,467) | |
| Net cash flow from operating activities (1) | 495,473,510 | 22,188,646 | 517,662,156 | 465,777,747 | (12,157,648) | 453,620,099 | |
| INVESTMENT ACTIVITIES | |||||||
| Cash receipts arising from: | |||||||
| Investments | 49 | 216,210,330 | 5,582,184 | 221,792,514 | 504,763,812 | (122,323,180) | 382,440,632 |
| Tangible assets and investment properties | 40,443,717 | (6,655,034) | 33,788,683 | 25,865,480 | 9,677,336 | 35,542,816 | |
| Intangible assets | 346,965 | (4,453) | 342,512 | 2,177,042 | (1,920,193) | 256,849 | |
| Interest and similar income | 44,955,428 | (5,511,439) | 39,443,989 | 19,478,143 | 928,605 | 20,406,748 | |
| Loans granted | 303,925,289 421,164 |
(15,902,723) 1,397,638 |
288,022,566 1,818,802 |
54,186,783 287,955 |
(4,735,072) 2,425,679 |
49,451,711 2,713,634 |
|
| Dividends Others |
2,385,790 | - | 2,385,790 | 11,078,149 | 191,978 | 11,270,127 | |
| 608,688,683 | (21,093,827) | 587,594,856 | 617,837,364 | (115,754,847) | 502,082,517 | ||
| Cash Payments arising from: | |||||||
| Investments | 49 | (881,870,187) | (35,032,456) | (916,902,643) | (709,727,210) | 16,743,876 | (692,983,334) |
| Tangible assets and investment properties | (612,108,804) | (76,417,707) | (688,526,511) | (391,365,604) | (80,171,924) | (471,537,528) | |
| Intangible assets | (53,120,170) | (103,318) | (53,223,488) | (39,610,158) | (864,050) | (40,474,208) | |
| Loans granted | (188,496,824) | 171,110,992 | (17,385,832) | (98,617,903) | 75,722,285 | (22,895,618) | |
| Others | (8,069,213) | 613 | (8,068,600) | (1,758,591) | 4,922 | (1,753,669) | |
| (1,743,665,198) | 59,558,124 | (1,684,107,074) | (1,241,079,466) | 11,435,109 | (1,229,644,357) | ||
| Net cash from/(used in) investment activities (2) | (1,134,976,515) | 38,464,297 | (1,096,512,218) | (623,242,102) | (104,319,738) | (727,561,840) | |
| FINANCING ACTIVITIES | |||||||
| Cash receipts arising from: | |||||||
| Loans obtained | 6,913,398,108 | 194,559,517 | 7,107,957,625 | 2,608,642,210 | 70,032,055 | 2,678,674,265 | |
| Capital increases, additional paid in capital and share premiums | 182,783 | 1,000,671 | 1,183,454 | 326,060 | 869,072 | 1,195,132 | |
| Sale of own shares | 24 | 273,398,877 | - | 273,398,877 | - | - | - |
| Others | 212,500 7,187,192,268 |
- 195,560,188 |
212,500 7,382,752,456 |
- 2,608,968,270 |
- 70,901,127 |
- 2,679,869,397 |
|
| Cash Payments arising from: | |||||||
| Loans obtained | (6,679,341,234) | (224,663,322) | (6,904,004,556) | (2,540,464,536) | 60,984,189 | (2,479,480,347) | |
| Interest and similar charges | (152,113,143) | (6,861,310) | (158,974,453) | (109,167,967) | (6,491,694) | (115,659,661) | |
| Reimbursement of capital and paid in capital | (4,693) | - | (4,693) | (303,423) | (591,068) | (894,491) | |
| Dividends | (78,435,064) | - | (78,435,064) | (52,348,839) | - | (52,348,839) | |
| Others | (3,251,496) | (30,627) | (3,282,123) | (1,820,101) | (507,775) | (2,327,876) | |
| (6,913,145,630) | (231,555,259) | (7,144,700,889) | (2,704,104,866) | 53,393,652 | (2,650,711,214) | ||
| Net cash from/(used in) financing activities (3) | 274,046,638 | (35,995,071) | 238,051,567 | (95,136,596) | 124,294,779 | 29,158,183 | |
| Net increase in cash and cash equivalents (4) = (1) + (2) + (3) | (365,456,367) | 24,657,872 | (340,798,495) | (252,600,951) | 7,817,393 | (244,783,558) | |
| Effect of foreign exchange rate | (166,281) | 245,770 | 79,489 | 104,441 | (78,223) | 26,218 | |
| Cash and cash equivalents at the beginning of the period | 640,915,658 | 7,895,616 | 648,811,274 | 893,621,050 | - | 893,621,050 | |
| Cash and cash equivalents demerged | 9 | - | 32,307,718 | 32,307,718 | - | - | - |
| Cash and cash equivalents at the end of the period | 23 | 275,625,572 | - | 275,625,572 | 640,915,658 | 7,895,616 | 648,811,274 |
The accompanying notes are part of these financial statements
(Amounts expressed in euro)
SONAE, SGPS, SA ("the Company" or "Sonae"), has its head-office at Lugar do Espido, Via Norte, Apartado 1011, 4470-909 Maia, Portugal, and is the parent company of a group of companies, as detailed in Notes 5 to 8 ("Sonae Group"). The Group's operations and business segments are described in Note 51.
The consolidated financial statements for the twelve months period ended 31 December 2007 are not directly comparable with the financial statements for the twelve months of 2006, because of: the demerger of Sonae Capital, the sale of Plysorol Group in June 2007, the sale of the Enabler Group in June 2006 and the sale of 25% of Sonae Sierra undertakings in Brazil. As result of the demerger, which produced accounting effects, from the 1 October 2007 onwards, the contribution of the Sonae Capital for the consolidated results of 2007 corresponds only to the first nine months of the year. In respect of the Plysorol operation, the consolidated results include the contribution of the first six months of the year. The Pro forma consolidated balance sheet as at 31 December 2006 includes the above mentioned changes.
As required by IFRS 5, and in order for the years 2007 and 2006 to be directly comparable, the consolidated income and the cash flow statements present separately:
The principal accounting policies adopted in preparing the accompanying consolidated financial statements are as follows:
The accompanying consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS" – previously named International Accounting Standards – "IAS"), issued by the International Accounting Standards Board ("IASB") and interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC") or by the previous Standing Interpretations Committee ("SIC"), applicable to financial years beginning on 1 January 2007 as adopted by the European Union.
Interim financial statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".
The accompanying consolidated financial statements have been prepared from the books and accounting records of the companies included in the consolidation (Notes 5 to 7) on a going concern basis and under the historical cost convention, except for investment properties and financial instruments which are stated at fair value (Notes 2.4 and 2.14).
During 2007 the Group adopted for the first time IFRS 7 "Financial Instruments: Disclosures" and consequential amendments to IAS 1-"Presentation of Financial Statements", which are effective for years beginning on or after 1 January 2007. The impact of the adoption of this standard was to expand the disclosures provided in these financial statements regarding the financial instruments used by the Group.
On 1 January 2007, the following interpretations came into effect: (i) IFRIC 7 - "Applying the Restatement Approach under IAS 29, Financial Reporting in Hyperinflationary Economies"; (ii) IFRIC 8 - "Scope IFRS 2"; (iii) IFRIC 9 - "Reassessment of Embedded Derivatives"; (iv) IFRIC 10 - "Interim Financial Reporting and Impairment; and (v) IFRIC 11 - "IFRS 2: Group and Treasury Share Transactions". The adoption of these Interpretations has not led to any material changes in the Group's financial statements as at 31 December 2007.
At the issuance date of these financial statements, the following Standards and Interpretations were in issue but not yet effective, and therefore have not been applied in these financial statements. For the majority of these the endorsement process by the European Union have not yet been completed:
At 31 December 2007, the above Standards and Interpretations were in issue but not yet effective, and therefore the Group decided not to early adopt. The application of these changes will not produce material changes in the future financial statements of the entity with the exception of changes in segment disclosures required by IFRS 8, and the revision of IFRS 3 which will result in significant changes to goodwill computation.
The consolidation methods adopted by the Group are as follows:
a) Investments in Group companies
Investments in companies in which the Group owns, directly or indirectly, more than 50% of the voting rights at Shareholders' General Meetings or is able to establish financial and operational policies so as to benefit from its activities (definition of control normally used by the Group), are included in the consolidated financial statements using the full consolidation method. Equity and net profit attributable to minority shareholders are shown separately, under the caption Minority interests, in the consolidated balance sheet and in the consolidated income statement, respectively. Companies included in the consolidated financial statements are listed in Note 5.
When losses attributable to minority interests exceed the minority interest in the equity of the Group company, the excess, and any further losses attributable to minority interests, are charged against the equity holders of Sonae except to the extent that minority shareholders have a binding obligation and are able to cover such losses. If the Group company subsequently reports profits, such profits are allocated to the equity holders of Sonae until the minority's share of losses previously absorbed by the equity holders of Sonae has been recovered.
Assets and liabilities of each Group company are measured at their fair value at the date of acquisition. Any excess of the cost of acquisition over the Group's interest in the fair value of the identifiable net assets acquired is recognised as goodwill (Note 2.2.d)). Any excess of the Group's share in the fair value of the identifiable net assets acquired over cost, is recognised as income in profit or loss for the period of acquisition, after reassessment of the estimated fair value. Minority interests include their proportion of the fair value of net identifiable assets and liabilities recognised on acquisition of Group companies.
The results of Group companies acquired or disposed of during the period are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate.
Adjustments to the financial statements of Group companies are performed, whenever necessary, in order to adapt accounting policies to those used by the Group. All intra-group transactions, balances, income and expenses and distributed dividends are eliminated on consolidation.
Financial investments in companies excluded from consolidation are recorded at acquisition cost net of impairment losses (Note 8).
Whenever the Group has, in substance, control over other entities created for a specific purpose, even if no share capital interest is directly held in those entities, these are consolidated by the full consolidation method. Such entities, when applicable, are disclosed in Note 5.
Investments in jointly controlled companies are included in the accompanying consolidated financial statements in accordance with the proportionate consolidation method as from the date joint control is acquired. In accordance with this method the Group includes in the accompanying consolidated financial statements its share of assets, liabilities, income and expenses of these companies, on a line-by-line basis.
Any excess of the cost of acquisition over the Group's interest in the fair value of identifiable net assets acquired is recognised as goodwill (Note 2.2.d)). Any excess of the Group's share in the fair value of net assets acquired over cost is recognised as income in the profit or loss for the period of acquisition after reassessment of the estimated fair value of the net assets acquired.
The Group's share of inter-company balances, transactions and dividends distributed are eliminated.
Investments in jointly controlled companies are classified as such based on shareholders' agreements that establishes joint control.
Companies included in the accompanying consolidated financial statements in accordance with the proportionate method are listed in Note 6.
c) Investments in associated companies
Investments in associated companies (companies where the Group exercises significant influence but does not establish financial and operational policies – usually corresponding to holdings between 20% and 50% in a company's share capital) are accounted for in accordance with the equity method.
Under the equity method, investments are recorded at cost, adjusted by the amount corresponding to the Group's share of changes in equity (including net profit) of associated companies and to dividends received.
Any excess of the cost of acquisition over the Group's share in the fair value of the identifiable net assets acquired is recognised as goodwill (Note 2.2.d)), which is included in the caption Investment in associated companies. Any excess of the Group's share in the fair value of the identifiable net assets acquired over cost is recognised as income in the profit or loss for the period of acquisition, after reassessment of the estimated fair value of the net assets acquired under the caption Share of profit of associates.
An assessment of investments in associated companies is performed when there is an indication that the asset might be impaired. Any impairment loss is recorded in the income statement. Impairment losses recorded in prior years that are no longer justifiable, are reversed.
When the Group's share of losses exceeds the carrying amount of the investment, the investment is reported at nil value and recognition of losses is discontinued, unless the Group is committed beyond the value of its investment.
The Group's share in unrealized gains arising from transactions with associated companies is eliminated. Unrealized losses are eliminated, but only to the extent that there is no evidence of impairment of the asset transferred.
Investments in associated companies are disclosed in Note 7.
The excess of the cost of acquisition of investments in subsidiaries, jointly controlled and associated companies over the Group's share in the fair value of the assets and liabilities of those companies at the date of acquisition is shown as Goodwill (Note 14) or as Investments in associated companies (Note 7). The excess of the cost of acquisition of investments in foreign companies over the fair value of their identifiable assets and liabilities at the date of acquisition is calculated using the functional currency of each of those companies. Translation to the Group's currency (Euro) is made using the closing exchange rate. Exchange rate differences arising from this translation are disclosed in Reserves and retained earnings.
Goodwill is not amortised, but it is subject to impairment tests on an annual basis. Net recoverable amount is determined based on business plans used by the Group management or on valuation reports issued by independent entities. Impairment losses recognized in the period are recorded in the income statement under the caption Provisions and impairment losses.
Impairment losses related with goodwill may not be reversed.
Any excess of the Group's share in the fair value of identifiable assets and liabilities in group, jointly controlled and associated companies over cost, is recognised as income in the profit or loss for the period, at the date of acquisition, after reassessment of the fair value of the identifiable assets and liabilities acquired.
Goodwill arising from acquisitions made prior to the date of transition to IFRS (1 January 2004) is stated using the carrying amounts, net of accumulated amortisation, calculated in accordance with generally accepted accounting principals in Portugal, adjusted for intangible assets which do not meet IFRS criteria, and is subject to impairment tests. Impacts of these adjustments were recorded in Retained earnings, in accordance with IFRS 1. Goodwill arising from foreign companies was recalculated retrospectively using the functional currency of each such company. Exchange rate differences generated in the translation were also recorded against Retained earnings (IFRS 1).
Assets and liabilities denominated in foreign currencies in the financial statements of foreign companies are translated to euro using exchange rates at the balance sheet date. Profit and loss and cash flows are converted to euro using the average exchange rate for the period. Exchange rate differences originated after 1 January 2004 are recorded as equity under Translation reserves in Reserves and retained earnings. Exchange rate differences that were originated prior to 1 January 2004 (date of transition to IFRS) were written-off through Retained earnings.
Goodwill and fair value adjustments arising from the acquisition of foreign companies are recorded as assets and liabilities of those companies and translated to euro using exchange rates at the balance sheet date.
Whenever a foreign company is sold, accumulated exchange rate differences are recorded in the income statement as a gain or loss on the disposal, in the caption Investment income.
Exchange rates used on translation of foreign group, jointly controlled and associated companies are listed below:
| 31.December.2007 | 31.December.2006 | ||||||
|---|---|---|---|---|---|---|---|
| End of period | Average of period | End of period | Average of period | ||||
| US Dollar | 0.67930 | 0.73080 | 0.75930 | 0.79717 | |||
| Swiss Franc | 0.60434 | 0.60884 | 0.62232 | 0.63584 | |||
| Pound Sterling | 1.36361 | 1.46209 | 1.48920 | 1.46704 | |||
| Romanian New Leu | 0.27718 | 0.30017 | - | - | |||
| Brazilian Real | 0.38516 | 0.37577 | 0.35564 | 0.36658 | |||
| Polish Zloty | 0.27828 | 0.26445 | - | - |
Source: Bloomberg
Tangible assets acquired up to 1 January 2004 (transition date to IFRS) are recorded at acquisition cost, or revalue acquisition cost, in accordance with generally accepted accounting principles in Portugal until that date, net of depreciation and accumulated impairment losses.
Tangible assets acquired after that date are recorded at acquisition cost, net of depreciation and accumulated impairment losses.
Depreciation is calculated on a straight line basis, as from the date the asset is first used, over the expected useful life for each class of assets.
Impairment losses detected on tangible assets are recorded in the year estimated against the income statement caption "Provisions and impairment losses".
The depreciation rates used correspond to the following estimated useful lives:
| Years | |
|---|---|
| Buildings | 10 to 50 |
| Plant and machinery | 10 to 20 |
| Vehicles | 4 to 5 |
| Tools | 4 to 8 |
| Fixture and fittings | 3 to 10 |
| Other tangible assets | 4 to 8 |
Maintenance and repair costs relating to tangible assets are recorded directly as expenses in the year they are incurred.
Tangible assets in progress represent fixed assets still under construction/development and are stated at acquisition cost net of impairment losses. These assets are depreciated from the date they are completed or become ready for use.
Gains or losses on sale or disposal of tangible assets are calculated as the difference between the selling price and the carrying amount of the asset at the date of its sale/disposal. These are recorded in the income statement under either Other operational income or Other operational expenses.
Investment properties consist of shopping centre buildings and other constructions that are held to earn rental income or for capital appreciation or both, rather than for use in the production or supply of goods or services or for administrative purposes or for sale in the ordinary course of business.
Investment properties are recorded at their fair value based on half-yearly valuations performed by an independent valuer. Changes in fair values of investment properties are accounted for in the period in which they occur, in the income statement under the caption Value created on Investment Properties.
Assets built and developed, which qualify as investment properties, are recognised as such only when they start being used. During the construction or development period of assets, which will qualify as investment properties, such assets are accounted for at cost in the caption Investment properties under development. At the end of the construction and development period, the difference between cost and the fair value at that date is accounted for in the income statement under the caption Value created on Investment Properties.
Costs incurred with investment properties in use, such as maintenance, repairs, insurance and property taxes, are recognised in the income statement for the period to which they refer. Costs incurred with refurbishments/improvements which will generate estimated additional future economic benefits are capitalised under Investment Properties.
Intangible assets are stated at acquisition cost, net of depreciation and accumulated impairment losses. Intangible assets are only recognised if it is probable that future economic benefits will flow from them, if they are controlled by the Group and if their cost can be reliably measured.
Expenditure on research associated with new technical know-how is recognised as an expense recorded in the income statement when it is incurred.
Expenditure on development is recognised as an intangible asset if the Group demonstrates the technical feasibility and its intention to complete the asset, its ability to sell or use it and the probability that the asset will generate future economic benefits. Expenditure on development which does not fulfil these conditions is recorded as an expense in the period in which it is incurred.
Internal costs associated with maintenance and development of software are recorded as an expense in the period in which they are incurred. Only costs directly attributable to projects for which the generation of future economic benefits is probable are capitalised as intangible assets.
The expenses incurred with the acquisition of client portfolio's (attributed value relating to the allocation of the purchasing price in business activity concentration) are stated as intangible assets and amortized on a straight line bases, during the average estimated period of portfolio's client retention.
Amortisation is calculated on a straight line basis, as from the date the asset is first used, over the expected useful life which usually is between 3 and 6 years, except for property occupation rights which are amortised over the duration of the contract which establishes these rights. It is recorded in the caption of "Amortizations and depreciations"
Mobile network and fixed network licenses are amortized for the period of 15 years (concession period). The UMTS license is being amortised on a straight-line basis for an 11 year period, which corresponds to the period between the commercial launch date and the maturity date of the license. Additional licence costs, namely costs relating to the commitments assumed under the UMTS license, regarding the contributions to the "Information Society" (Note 52), are amortised from the moment they are incurred up to the end of the license.
Brands and patents with undefined useful lives are not amortised, but are subject to impairment tests on an annual basis.
Lease contracts are classified as (i) a finance lease if the risks and rewards incidental to ownership lie with the lessee and (ii) as an operating lease if the risks and rewards incidental to ownership do not lie with the lessee.
Whether a lease is classified as a finance or an operating lease depends on the substance of the transaction rather than the form of the contract.
Tangible assets acquired through finance lease contracts are recorded as assets and corresponding obligations as liabilities in the balance sheet. Lease payments are apportioned between the finance charge and the reduction of the outstanding liability. Both the finance charge and the depreciation expense for depreciable assets are taken to the income statement in the period in which they are incurred.
Lease payments under operating lease contracts are recognised as an expense on a straight line basis over the lease term.
Most of the cases where the Group is the lessor arise from contracts with shopping centre tenants. These contracts are usually for a period of six years and establish the payment by the tenant of a monthly fixed rent - invoiced in advance –, a variable rent, invoiced if the monthly sales of the tenant are higher than the limit established in the contract and the payment of the tenant's share in the shopping centre operational expenses. The contract with the tenant may also establish the payment of an entrance fee in the shopping centre (key money income) and some discounts (usually in the first three years of the contract) to the fixed rent. These contracts can be renewed or cancelled by any of the parties involved (the company or the tenant). If the cancellation is made by the tenant it must pay a cancellation fee to the company established in the contract.
These contracts are classified as operating leases. Rents (fixed and variable) and common charges are recognised as income in the period to which they refer. Costs as well as entrance fees (key money) and cancellation fees arising from operating leases are recorded as expenses or income in the period in which they are incurred or earned. This is consistent with the method adopted by independent valuers who determine the fair value of investment properties to which the leasing contracts refer.
Government grants are recorded at fair value when there is reasonable assurance that they will be received and that the Group will comply with the conditions attaching to them.
Grants received as compensation for expenses, namely grants for personnel training, are recognised as income in the same period as the relevant expense.
Grants related to depreciable assets are disclosed as Other non-current liabilities and are recognised as income on a straight line basis over the expected useful lives of those underlying assets.
Assets are assessed for impairment at each balance sheet date whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Whenever the carrying amount of an asset exceeds its recoverable amount, an impairment loss is recognised in the income statement under Provisions and impairment losses.
The recoverable amount is the higher of an asset's fair value less costs to sell and its value in use. Fair value less costs to sell is the amount obtainable from the sale of an asset in an arm's length transaction less the costs of disposal. Value in use is the present value of estimated future cash flows expected to arise from the continuing use of an asset and from its disposal at the end of its useful life. Recoverable amounts are estimated for individual assets or, if this is not possible, for the cash-generating unit to which the asset belongs.
Reversal of impairment losses recognised in prior years is only recorded when it is concluded that the impairment losses recognised for the asset no longer exist or have decreased. This analysis is performed whenever there is an indication that the impairment loss previously recognised has been reversed. The reversal is recorded in the income statement as Operational income. However, the increased carrying amount of an asset due to a reversal of an impairment loss is recognised to the extent it does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised for that asset in prior years.
Borrowing costs are usually recognised as an expense in the period in which they are incurred.
Borrowing costs directly attributable to the acquisition, construction or production of tangible and intangible assets, real estate projects classified as inventories or investment properties are capitalised as part of the cost of the qualifying asset. Borrowing costs are capitalised from the beginning of preparation of the activities to construct or develop the asset up to the time the production or construction is complete or when asset development is interrupted. Any income earned on funds temporarily invested pending their expenditure on the qualifying asset, is deducted from the borrowing costs that qualify for capitalisation.
Consumer goods and raw materials are stated at the lower of cost deducted from discounts obtained and net realisable value. Cost is determined on a weighted average basis.
Finished goods and work in progress are stated at the lower of the weighted average production cost or net realisable value. Production cost includes cost of raw materials, labour costs and overheads (including depreciation of production equipment based on normal levels of activity). Work in progress as at 31 December 2006 relates, mainly, with real estate projects. These assets were within discontinued operations (Note 1). Net realisable value is the estimated selling price less estimated costs of completion and estimated costs necessary to make the sale.
Differences between cost and net realisable value, if negative, are shown as operating expenses under Cost of sales or Changes in stocks of finished goods and work in progress, depending on whether they refer to consumer goods and raw materials or finished goods and work in progress.
Income and costs associated with construction contracts are recorded using the stage of completion method. Under this method, at the end of each period, income and expenses are recognised by reference to the stage of completion of the contract activity. The stage of completion is determined by the ratio between costs incurred until the closing balance sheet date and total estimated contract costs. The difference between income determined by this ratio and total amounts invoiced is recorded in Other current assets or Other current liabilities.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recorded only to the extent of the amount of contract costs incurred that will probably be recoverable. Contract costs are recorded as expenses in the period in which they are incurred.
Revenue arising from contract variations, claims and completion premiums is recorded when these are agreed with the customer, or when negotiations are at an advanced stage and it is probable that these will be favourable to the Group.
With the demerger of Sonae Capital, on 1 October 2007, these kind of contracts ceased to exist.
Provisions are recognised when, and only when, the Group has an obligation (legal or constructive) resulting from a past event, it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate can be made of that obligation. Provisions are reviewed and adjusted at the balance sheet date to reflect the best estimate as of that date.
Restructuring provisions are recorded by the Group whenever a formal and detailed restructuring plan exists and that plan has been communicated to the parties involved.
The Group classifies the financial instruments in the categories presented and conciliated with the Consolidated Balance Sheet disclosed in Note 10.
Investments are classified into the following categories:
Held to maturity investments are classified as non-current assets unless they mature within 12 months of the balance sheet date. Investments classified as held to maturity have defined maturities and the Group has the intention and ability to hold them until the maturity date.
The investments measured at the fair value through profit or loss include the investments held for trading that the Group acquires with the purpose of trading in the short term. They are classified in the consolidated balance sheet as current investments.
The Company classifies as available-for-sale investments those that are neither included as investments measured at fair value through profit or loss neither as investments held to maturity. This assets are classified as non-current assets, except if the sale is expected to occur within 12 months from the date of classification.
All purchases and sales of investments are recognised on the trade date, independently of the settlement date.
Investments are initially measured at cost, which is the fair value of the consideration paid for them, including transaction costs.
Available-for-sale investments and investments measured at fair value through profit or loss are subsequently carried at fair value, without any deduction for transaction costs which may be incurred on sale, by reference to their quoted market price at the balance sheet date. Investments in equity instruments that do not have a quoted market price and whose fair value cannot be reliably measured, are stated at cost, less impairment losses.
Gains or losses arising from a change in fair value of available-for-sale investments are recognised directly in equity, under Fair value reserve, included in Reserves and retained earning until the investment is sold or otherwise disposed of, or until it is determined to be impaired, at which time the cumulative gain or loss previously recognised in equity is transferred to net profit or loss for the period.
Changes in the fair value of investments measured at fair value through profit or loss are included in the consolidated income statement for the period under financial expenses or gains.
Held to maturity investments are carried at amortised cost using the effective interest rate, net of capital reimbursements and interest income received.
Loans and non current accounts receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest income is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.
These financial investments arise when the Group provides money, goods or services directly to a debtor with no intention of trading the receivable.
Loans and receivables are recorded as current assets, except when its maturity is greater than 12 months from the balance sheet date, when they are classified as non-current assets. Loans and receivables are included in the captions presented in Note 10.
Trade accounts receivables and other accounts receivable are recorded at their nominal value and presented in the consolidated balance sheet net of eventual impairment losses, recognised under the allowance account Impairment losses on accounts receivable , in order to reflect its net realisable value. These captions, when classified as current, do not include interests because the effect of discounting would be immaterial.
Impairment is recognised if there is objective and measurable evidence that, as a result of one or more events that occurred, the balance will not be fully received. Therefore, each group company takes into consideration market information that indicates:
When it is not possible to assess the impairment for every single financial asset, the impairment is assessed on a collective basis, namely in the Telecommunications segment. Objective evidence of impairment of a portfolio of receivables could include the Group's past experience of collecting payments, an increase in the number of delayed payments in the portfolio, as well as observable changes in national or local economic conditions that correlate with default on receivables.
For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate. If the receipt of the full amount is expected to be within one year the discount is considered null as it is immaterial.
Financial liabilities and equity instruments are classified and accounted for based on their contractual substance, independently from the legal form they assume.
Equity instruments are contracts that evidences a residual interest in the assets of the Group after deducting all of its liabilities. Equity instruments issued by the Group are recorded at the proceeds received, net of direct issue costs.
Loans are recorded as liabilities at their nominal value, net of up-front fees and commissions related to the issuance of those instruments. Financial expenses are calculated based on the effective interest rate and are recorded in the income statement on an accruals basis, in accordance with the accounting policy defined in Note 2.9. The portion of the effective interest charge relating to up-front fees and commissions, if not paid in the period, is added to the book value of the loan.
Accounts payable are stated at their nominal value, as they do not bear interests and the effect of discounting is considered immaterial.
The Company uses derivatives in the management of its financial risks to hedge such risks and/or in order to optimise the funding costs.
Derivatives classified as cash flow hedge instruments are used by the Group mainly to hedge interest and exchange rate risks on loans obtained. Conditions established for these cash flow hedge instruments are identical to those of the corresponding loans in terms of base rates, calculation rules, rate setting dates and repayment schedules of the loans and for these reasons they qualify as perfect hedges. The inefficiencies, if any, are accounted under financial expenses or gains in the consolidated income statement.
The Group's criteria for classifying a derivative instrument as a cash flow hedge instrument include:
Cash flow hedge instruments used by the Company to hedge the exposure to changes in interest and exchange rates of its loans are initially accounted for at cost, which corresponds to its fair value, and subsequently adjusted to their corresponding fair value. Changes in fair value of these cash flow hedge instruments are recorded in equity under the caption Hedging reserves, and then recognised in the income statement over the same period in which the hedged instrument affects profit or loss.
The Group also uses financial instruments with the purpose of cash flow hedging that essentially respect the exchange rate hedging ("forwards") of loans and commercial operations that, however, do not configure perfect hedging relations, and so, do not receive hedge accounting treatment, but allow the reduction, in a very significant way, of the loan and receivable/payable balance exchange variability effect, nominated in foreign currency.
Hedge accounting of derivative instruments is discontinued when the instrument matures or is sold. Whenever a derivative instrument can no longer be qualified as a hedging instrument, the fair value differences recorded in equity under the caption Hedging reserve, are transferred to profit or loss of the period or to the carrying amount of the asset that resulted from the hedged forecast transaction. Subsequent changes in fair value are recorded in the income statement.
The Group also uses financial instruments with the purpose of cash flow hedging that essentially respect the exchange rate hedging ("forwards") of loans and commercial operations that, however, do not configure perfect hedging relations, and so, do not receive hedge accounting treatment, but allow the reduction, in a very significant way, of the loan and receivable/payable balance exchange volatility, nominated in foreign currency.
Derivatives in this situation, despite being entered into with the above mentioned aims (mainly exchange forwards and derivatives in the form of interest rate option), do not qualify for hedge accounting, thus are initially recorded by their cost, which corresponds to its fair value, and are subsequently measured at fair value through profit and loss. The derivatives fair value is estimated internally by the use of specific software.
When embedded derivatives exist, they are accounted for as separate derivatives when the risks and the characteristics are not closely related to economic risks and characteristics of the host instruments, and this is not stated at fair value through profit or loss.
The Company may agree to become part of a derivative transaction in order to fair value hedge some interest rate exposure. In these cases, derivatives are recorded at fair value through profit or loss and the effective portion of the hedging relationship is adjusted in the carrying amount of the hedged instrument, if not stated at fair value (namely loans recorded at amortised cost), through profit or loss.
Own shares are recorded at acquisition cost as a reduction to equity. Gains or losses arising from sales of own shares are recorded in Reserves and retained earnings under Other reserves.
Cash and cash equivalents include cash on hand, cash at banks, term deposits and other treasury applications which mature in less than three months and are subject to insignificant risk of change in value.
In the consolidated statement of cash flows, cash and cash equivalents also include bank overdrafts, which are included in the balance sheet caption Borrowings.
All the amounts included in this caption can be reimbursed at demand as there are no pledges or guarantees over these assets.
Share-based payments result from Deferred Performance Bonus Plans that are referenced to the Sonae share price and/or that of its publicly listed affiliated companies (Sonae Sierra uses the "Net Asset Value" as a reference) and vest within a period of 3 years after being granted.
Share-based payment liabilities are measured at fair value on the date they are granted (normally in March of each year) and are subsequently remeasured at the end of each reporting period, based on the number of shares or share options granted and the corresponding fair value at the closing date. The fair value of share options is estimated based on the "Black-Scholes" model. These obligations are stated as Staff costs and Other liabilities, and are recorded on a straight-line basis, between the date the shares are granted and their vesting date, taking into consideration the time elapsed between these dates, when the Group has the choice to settle the transaction in cash. In the case of equity-settled share-based payment transactions, these obligations are stated as Staff costs and Reserves and are recorded on a straight line basis between the date the shares are granted and their vesting date, in the proportion of time passed between both dates, being the fair value fixed at each balance sheet date.
Contingent liabilities are not recorded in the consolidated financial statements. Instead they are disclosed in the notes to the financial statements, unless the probability of a cash outflow is remote, in which case, no disclosure is made.
Contingent assets are not recorded in the consolidated financial statements but disclosed when future economic benefits are probable.
The tax charge for the year is determined based on the taxable income of companies included on consolidation and considers deferred taxation.
Current income tax is determined based on the taxable income of companies included on consolidation, in accordance with the tax rules in force in the respective country of incorporation.
Deferred taxes are calculated using the balance sheet liability method, reflecting the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets and liabilities are calculated and annually remeasured using the tax rates that have been enacted or substantively enacted and therefore are expected to apply in the periods when the temporary differences are expected to reverse.
Deferred tax assets are recognised only when it is probable that sufficient taxable profits will be available against which the deferred tax assets can be used, or when taxable temporary differences are recognised and expected to reverse in the same period. At each balance sheet date a review is made of the deferred tax assets recognised, which are reduced whenever their future use is no longer probable.
Deferred tax assets and liabilities are recorded in the income statement, except if they relate to items directly recorded in equity. In these cases the corresponding deferred tax is recorded in equity.
Revenue from the sale of goods is recognised in the income statement when the risks and benefits have been transferred to the buyer and the amount of the revenue can be measured reasonably. Sales are recognised net of sales taxes and discounts and other expenses arising from the sale, and are measured as the fair value of the amount received or receivable.
Revenue from services rendered is recognised in the income statement taking into consideration the stage of completion of the transaction at the balance sheet date and include fixed and variable rents billed to shopkeepers, recoverable common expenses from shopkeepers and exploration revenue from car parks.
Revenue from admission rights and store transfer taxes are recognised in the consolidated income statement under Other operational costs and under Services rendered, respectively, when billed to the tenant. Costs from discounts given over the rent and compensations are recognised in the consolidated income statement under Services Rendered and Other operational costs, respectively.
With regards to services rendered by travel agencies, revenue is recognized with the issuance of invoice. At balance sheet date, adjustments are made under Other current assets and Other current liabilities in order to accrue for revenue of the services already rendered but whose billing had not occurred yet, as well as for the associated subcontract expenditures.
Revenue from telecommunications services is recognised in the period in which it occurs. Such services are invoiced on a monthly basis. Revenues not yet invoiced, from the last invoicing cycle to the end of the month, are estimated and recorded based on actual traffic. Differences between the estimated and actual amounts, which are usually not material, are recorded in the following period.
The income related to pre-paid cards is recognised whenever the minutes are used. At the end of each period the minutes still to be used are estimated and the amount of income associated with those minutes is deferred.
Costs relating to customer loyalty programmes, under which points are awarded by Retail and Telecommunications segments, are calculated taking in consideration the probability of the redemption of the points, and are recognised, as a deduction to income, at the time the points are generated.
Revenue from services rendered is recognised in the income statement taking into consideration the stage of completion of the transaction at the balance sheet date.
Dividends are recognised as income in the year they are attributed to the shareholders.
Income and expenses are recorded in the year to which they relate, independently of the date of the corresponding payment or receipt. Income and expenses for which their real amount is not known are estimated.
Other current assets and Other current liabilities include income and expenses of the reporting year which will only be invoiced in the future. Those captions also include receipts and payments that have already occurred but will only correspond to income or expenses of future years, when they will be recognised in the income statement.
Transactions in currencies other than the Euro, are translated to Euro using the exchange rate as at the transaction date.
At each balance sheet date, all monetary assets and liabilities expressed in foreign currencies are translated to the functional currency of each foreign company at the exchange rates as at that date. All non-monetary assets and liabilities recorded at fair value and stated in foreign currencies are converted to the functional currency of each company, using the exchange rate at the date the fair value was determined.
Exchange gains and losses arising from differences between historical exchange rates and those prevailing at the date of collection, payment or the date of the balance sheet, are recorded as income or expenses of the period, except for those related to non-monetary assets or liabilities, for which adjustments to fair value are directly recorded under equity.
When the Group wants to reduce currency exposure, it negotiates hedging currency derivatives (Note 2.13.g)).
Events after the balance sheet date that provide additional information about conditions that existed at the balance sheet date (adjusting events), are reflected in the consolidated financial statements. Events after the balance sheet date that are non-adjusting events are disclosed in the notes when material.
The most significant accounting estimates reflected in the consolidated income statements include:
Estimates used are based on the best information available during the preparation of consolidated financial statements and are based on best knowledge of past and present events. Although future events are neither controlled by the Group nor foreseeable, some could occur and have impact on the estimates. Changes to the estimates used by the management that occur after the date of these consolidated financial statements, will be recognised in net income, in accordance with IAS 8, using a prospective methodology.
The main estimates and assumptions in relation to future events included in the preparation of consolidated financial statements are disclosed in the correspondent notes.
In order to minimise insurance costs, the Group, through a wholly owned subsidiary, enters into reinsurance operations over non-life insurance contracts entered into by subsidiaries and related companies.
The Group branch office acts like an intermediate in the assurance operations as a way to optimise insurance coverage and retention levels in accordance with the needs of each business, ensuring effective insurance management worldwide. The retained risk is immaterial when compared with the risks transferred.
Premiums written on non-life insurance contracts and associated acquisition costs are recognised as income and cost on a pro-rata basis over the term of the related risk periods, through changes in the provision for unearned premiums.
The provision for unearned premiums (Note 34) reflects the portion of non-life insurance premiums written attributable to future years, namely the portion corresponding to the period between the balance sheet date and the end of the period to which the premium refers. It is calculated, for each contract in force.
The Provision for claims (Note 34) reflects the estimated amounts payable for claims, including claims that have been incurred but not reported and future administrative costs to be incurred on the settlement of claims under management. Provisions for claims recorded by the Group are not discounted.
Reinsurer's share of technical provisions (Assets - Note 16) are determined by applying the above described criteria for direct insurance, taking into account the percentages ceded, in addition to other clauses existing in the treaties in force.
At each balance sheet date, the Group assesses the existence of evidence of impairment on assets originated by insurance or reinsurance contracts.
All business and geographic segments of the Group are identified annually.
Information regarding business and geographic segments identified is included in Note 51.
Portuguese commercial legislation requires that at least 5% of annual net profit must be appropriated to a legal reserve, until such reserve reaches at least 20% of the share capital. This reserve is not distributable, except in the case of liquidation of the Company, but it may be used to absorb losses, after all the other reserves are exhausted, or to increase the share capital.
The Hedging reserve reflects the changes in fair value of "cash flow" hedging derivates that are considered as effective (Note 2.13.g)) and is not distributable or can be used to absorb losses.
The currency translation reserve corresponds to exchange differences relating to the translation form the functional currencies of the Group's foreign subsidiaries and joint ventures into Euro, in accordance with the accounting policy described in Note 2.2.e).
This reserve arises on the revaluation of available-for-sale financial assets as mentioned in Note 2.13.a).
The ultimate purpose of financial risk management is to support the Group in the achievement of its strategy by reducing unwanted financial risk and volatility and mitigate any negative impacts in the profit or loss statement arising from such risks.
The Group's attitude towards financial risk management is conservative and cautious. Derivatives are used to hedge certain exposures related to its operating business and, as a rule, Sonae Group does not enter into derivatives or other financial instruments that are unrelated to its operating business or for speculative purposes.
Due to the diversified nature of the Sonae Group, the Group is exposed to a variety of financial risks, consequently each Sub-holding is responsible for, where applicable, for setting its own financial risk management policies, to monitor their own exposure and to implement their approved policies. Therefore for some risks there are not Group global risk management policies, but rather, where appropriate, customised risk management policies at Sub-Holding level. Financial risk management policies are approved by each Executive Committee and exposures are identified and monitored by each Sub-Holding Finance Department. Exposures are also monitored by the Finance Committee as mentioned in the Corporate Governance Report.
The Finance Committee co-ordinates and reviews, amongst other responsibilities, global financial risk management policies. It is the Finance Departments responsibility to review and measure, group and company's financial risk exposure for reporting purposes. Sonae SGPS Finance department is also responsible for assisting each Sub-holding in managing their own currency, interest rate, liquidity and refinancing risks trough the Corporate Dealing Desk. Exposures are recorded in a main Treasury Management System (TMS). Risk control and reporting is carried out both at Sub-Holding level on a daily basis and on a Consolidated basis for the monthly Finance Committee meeting.
Credit risk is defined as the probability of a counterparty defaulting on its payment contractual obligations resulting in a financial loss. It is shown in two main ways:
The credit risk in what Financial Instruments is concerned arises mainly from holding cash and cash equivalents instruments, deposits with banks and financial institutions or resulting from derivative financial instruments entered into in the normal course of its hedging activities or from its lending activities to subsidiaries. In order to reduce the probability of counterpart default Sonae SGPS transactions (short term investments and derivatives) are only contracted in accordance with the following principles:
Given the above mentioned policies and the minimum credit ratings the Group does not expect any material failure in contractual obligation from its external counterparties nevertheless exposure to each counterparty resulting from financial instruments and the credit rating of potential counterparties is regularly monitored by the Sub-holding and Sonae, SGPS, S.A. Finance Department and any departure is promptly reported to the respective Executive Committee/Board of Directors and to the group Finance Committee.
3.2.2) Credit risk in operational and commercial activities of each business
In this case due to each business characteristics and consequently of different credit risk typology, each sub-holding determines the most appropriate policy, as described above. However the policies follow the same wide principles of: prudence, conservatism, and the implementation of control mechanisms.
The credit risk in the scope of its current operational activity is controlled through a system of gathering financial and qualitative information from independent entities that supply risk information, in order to allow the assessment of credit risk from debtors. Credit risk is mainly originated by sales to other retail operators and by the rendering of travel agencies services or by advances made to or discounts billed to suppliers.
The credit risk results essentially of the risk of credit of the storekeepers of the commercial centres managed by Sub-Holding and of the other debtors. Shopping Centre storekeepers credit risk monitoring is made by the adequate assessment of risk before the storekeepers are accepted and by the establishment of conservative credit limits for each storekeeper.
The Sub-holding exposure to credit risk is mainly associated with the accounts receivable related to current operational activities. The credit risk management purpose is to guarantee that the amounts owing are effectively collected within the periods negotiated without impacting the financial health of the Subholding. Sonaecom uses credit rating agencies and has specific departments responsible for risk control, collections and management of processes in litigation, which all contribute to the mitigation of credit risk.
Sonae SGPS is an Holding company without any relevant commercial or trade activity, other than the normal activities of a portfolio manager. As such, it is only exposed, on a regular basis, to credit risk resulting from its investing activities (holding cash and cash equivalents instruments, deposits with banks and financial institutions or resulting from derivative financial instruments entered into in the normal course of its hedging activities) in accordance with the principles mentioned in point 3.2.1.
Additionally Sonae SGPS may sometimes also be exposed to credit risk as a result of it's portfolio manager activities (buying or selling investments), but in those exceptional situations risk reducing mechanisms and actions are implemented on a case by case basis under the supervision of the Executive Committee (requesting bank guarantee, escrow accounts, obtaining collaterals, amongst others).
The amount related to customers, other debtors and other assets presented in Financial Statements, which are net of impairment losses represent the Group exposure to credit risk.
Sonae SGPS needs to raise external funds to finance its activities and investing plans. It holds a diversified loan portfolio, essentially made of long term bonds, long term project finance, mutuals, structured facilities, but which also includes a variety of other short-term financing facilities in the form of commercial paper and credit lines. As at 31 December 2007 the total gross debt was 2,967 million euro (2,759 million euro as at 31 December 2006).
The purpose of liquidity risk management is to ensure, at all times, that Sonae SGPS has the financial capacity to fulfil its commitments as they become due and to carry on its business activities and strategy. Given the dynamic nature of its activities, Sonae SGPS needs a flexible financial structure and therefore uses a combination of:
The maturity table of each major class of liabilities is presented in Notes 26, 27 31 and 32, based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay ("worst case scenario").
A liquidity reserve in form of credit lines with its relationship banks is maintained by Sonae SGPS, to ensure the ability to meet its commitments without having to refinance itself in unfavourable terms. Loans maturing in 2008 where 138 million euro and as at 31 December 2007 Sonae SGPS had undrawn committed credit facilities of 766 million euro (525 million euro in 2006) cancellable within a previous notice of less than one year and 495 million euro (196 million euro) cancellable with a previous notice of no less than 360 days. Additionally, as at 31 December 2007, a reserve of cash and cash equivalents and current investments was also held amounting to 346 million euro (696 million euro as at 31 December 2006). Consequentially, Sonae SGPS expects to meet all its obligations by means of its operating cash flows and proceeds from ifs financial assets as well as from drawing existing available credit lines, if needed.
As each Sub-holding operates in different markets and in different business environments, there is no single policy applicable for the entire Sonae Group, but rather policies adjusted to each Sub-holding exposure existing as described below. As previously mentioned, the Group exposure is regularly monitored by the Finance Committee, at a group level, and at each Sub-holding level. Although there is no wide risk management interest rate policy, in what concerns the derivatives negotiation, there are principles that should be followed by each group companies and that are referred below:
For each derivative or instrument used to hedge a specific loan, the interest payment dates of the hedged loans should be the same as the settlement dates of the hedging instrument to avoid any mismatch and hedging inefficiency.
Perfect match between the base rates: the base rate used in the derivative or hedging instrument should be the same as that of the hedged facility / transaction;
Group exposure to the interest rate arises mainly from long term loans which bear interests at Euribor plus spread.
Sonae Distribuição purpose is to limit cash-flows and results volatility considering the profile of its operational activity by using an appropriate mix of fixed and variable interest rate debt. Sonae Group policy allows the use of interest rate derivatives to decrease the exposure at Euribor fluctuations but not for trading purposes.
The Group's income and operating cash-flows are substantially independent of changes in market interests rates, as its cash and cash equivalents and its financing granted to other companies of the Group are dependent only of the evolution of interest rates in Euro which, historically, have minimum changes.
In relation to long-term borrowings and in order to hedge the volatility of long term interest rates, the Group uses, whenever appropriate, cash flow hedge instruments in the form of swaps or collars, which represents perfect hedges of those long-term borrowings. In certain long-term borrowings the Group choose also to have a fixed interest rate in the first years of the agreement and study afterwards the possibility to negotiate interest rate swaps or collars for the remaining period.
Sonaecom's total indebtedness is indexed to variable rates, accordingly debt servicing costs are likely to be volatile. The impact of this volatility on the Group's income and shareholders' equity is mitigated by the effect of the following factors (i) relatively low level of financial leverage; (ii) possibility of using interest rate hedging derivative instruments, as explained below; (iii) possible correlation between the market interest rate levels and economic growth, the latter having a positive effect on other lines of the Group's consolidated results (particularly operational), thus partially offsetting the increased financial costs ("natural hedge"); and (iv) the availability of consolidated liquidity or cash, also remunerated at variable rates.
The Group only uses derivatives or similar transactions to hedge those interest rate risks considered as significant. Sonaecom respects the same principles as adopted by the Group Sonae in determining and using instruments to hedge interest rate risk.
As all Sonaecom's borrowings (Note 51) bear interest at variable rates, interest rate swaps and other derivatives are used to hedge future changes in cash flow relating to interest payments. Interest rate swaps have the financial effect of converting the respective borrowings from floating rates to fixed rates. Under the interest rate swaps, the Company agrees with third parties (banks) to exchange, in pre-determined periods, the difference between the amount of interest calculated at the fixed contract rate and the floating rate at the time of re-fixing, by reference to the respective agreed notional amounts.
The Board of Directors of Sonaecom approves the terms and conditions of the funding with a significant impact on the Group, based on an analysis of the debt structure, the inherent risks and the different options in the market, particularly as regards the type of interest rate (fixed / variable ). Under this policy, the Executive Committee is responsible for decisions regarding the contracting of occasional interest rate hedging derivative financial instruments, through monitoring the conditions and alternatives existing in the market.
Sonae SGPS is exposed to cash flow interest rate risk in respect of items in the balance sheet (Loans and Short Term Investments) and to fair value interest rate risk as a result of interest rate derivatives (swaps, FRA's and options). All Sonae SGPS debt bears variable interest rates, and interest rate derivatives may be entered into to convert part of the variable rate debt into fixed rate (usually through interest rate swaps or Forward Rate agreements), or to limit the maximum rate payable (usually through zero cost collars or the purchased caps).
Sonae SGPS, mitigates interest rate risk by adjusting the proportion of its debt that bears fixed interest to that which bears floating interest although without a fixed goal or percentage to achieve since hedging interest rate risk usually has an opportunity cost associated. Therefore a more flexible approach is considered preferable to a more strict traditional approach. Part of the risk is also mitigated by the fact that Sonae SGPS grants loans to its subsidiaries as part its usual activities and thus there may be some degree of natural hedging on an company basis, since if interest rates increase the additional interest paid would be partially offset by additional interest received.
Sonae SGPS hedging activities do not constitute a profit-making activity and derivatives are deemed to be entered into without any speculation purpose. Strict rules are observed in relation to any derivative transaction entered into.
The interest rate sensitivity analysis is based on the following assumptions:
Changes in the fair values of derivative financial instruments and other financial assets and liabilities are estimated by discounting the future cash flows to net present values using appropriate market rates prevailing at the year end, and assuming a parallel shift in interest rate curves;
For the purposes of sensitivity analysis, such analysis is performed based on all financial instruments outstanding during the year.
Under these assumptions, if interest rates of euro denominated financial instruments had been 75 basis points higher/lower, the consolidated net profit before tax of Sonae SGPS for the year ended 31 December 2007 would decrease/increase by approximately 14 million euro (13 million euro decrease/increase in 2006 consolidated net profit before tax). The impact in equity would be a decrease/increase of, approximately, 10 million euro (decrease/increase by approximately 5 million euro in 2006).
The Group operates at an international level, having subsidiaries that operate in different jurisdictions, and so it is exposed to foreign exchange rate risk. As each Sub-holding operates in different markets and in different business environments, there is no standard policy for the Sonae Group, but rather individual policies which are stated below. The Group's currency exposures are divided into transaction exposures (foreign exchange exposures relating to contracted cash flows and balance sheet items where changes in exchange rates will have an impact on earnings and cash flows) and translation exposure (equity in foreign subsidiaries). Although there is not global management exchange rate risk policy in what concerns hiring derivatives to managing exchange interest risk, it also applies to all group companies, with the necessary adaptations, the principles referred at 3.4.1.
The impact on the financial statements of changes in exchange rate is immaterial, as the most part of the transactions are denominated in Euro. Sonae Distribuição is only exposed to foreign exchange risk due to inventories imports made and denominated in US Dollars.
The exchange risk management purpose is to provide a stable decision platform when deciding and negotiating the purchases of inventories establishing fixed exchange rates. The hedging accompanies all the purchase process, since procurement up to the formal agreement of purchase.
The exchange risk exposure is monitored through the purchase of forwards with the goal of minimising the negative impacts of volatility in exposure level as a consequence of changes of the amounts of imports denominated in other currencies rather than euro.
The main activity of each company is developed inside its country of origin and consequently the majority of the company transactions are maintained in its functional currency. The policy to hedge this specific risk is to avoid, if possible, the contracting of services in foreign currency.
In the particular case of Brazil, the Group assumed in 2006 a commitment with its partner DDR to increase, within a 3 year period, the equity of the Brazilian operation by R\$ 600 million (each partner undertaking to cover 50%). In order to hedge the foreign exchange risk that is implicit in this commitment, the Group negotiated, in early 2007, a number of "non-deliverable forward" contracts for future acquisition of Brazilian Real.
The investment undertaking with DDR only establishes the total amount and the timeframe for it to occur. The uncertainty about the dates when investment is to occur makes it difficult to measure at inception the degree of efficiency of the instruments. This led the instruments not to qualify for hedge accounting. As a consequence, the gains or losses or any changes in its fair value, are booked directly in Profit or Loss.
The Group operates internationally, having subsidiaries that operate in Brazil, United Kingdom, Ireland, Poland, United States of America and Australia and so it is exposed to foreign exchange rate risk.
Foreign exchange risk management seeks to minimise the volatility of investments and transactions made in foreign currency and contributes to reduce the sensitivity of Group results to changes in foreign exchange rates.
Whenever possible, the Group uses natural hedges to manage exposure, by offsetting credits granted and credits received expressed in the same currency. When such procedure is not possible, the Group adopt derivatives financial hedging instruments.
The Group's exposure to exchange rate risk results mainly from the fact that some of its subsidiaries report in currencies other than the Euro, the risk relating to the operations being insignificant.
Due to the nature of holding company, Sonae SGPS, has very limited transaction exposure to foreign exchange risk. Normally, when such exposures arise foreign exchange risk management seeks to minimize the volatility of such transactions made in foreign currency and to reduce the impact on the Profit and loss of exchange rate fluctuations. When significant material exposures occur with a high degree of certainty, Sonae SGPS hedges such exposures mainly through forward exchange rate contracts. For uncertain exposures, options may be considered, subject to previous approval from the company's Executive Committee.
As at 31 December 2007 and 2006 the assets and liabilities denominated in a currency different from the subsidiary functional currency where the following (amounts in Euro):
| Assets | Liabilities | |||||
|---|---|---|---|---|---|---|
| 31.December.2007 | 31.December.2006 | 31.December.2007 | 31.December.2006 | |||
| Euro | 12,287 | - | 1,699 | - | ||
| Brazilian Real | 3,405,325 | 2,698,782 | 11,886,482 | 1,820,611 | ||
| British Pound | - | 11,260 | 4,407,486 | 77,814 | ||
| US Dollar | 1,178,545 | 1,060,646 | 3,574,320 | 1,118,970 | ||
| Hungarian Florins | 61,351 | 78,770 | - | - |
The amounts presented above, only include assets and liabilities expressed in different currency than the functional currency used by the affiliated or jointly controlled company. Therefore it does not represent any risk of financial statements translation. Considering the exposure above, which is considered immaterial, no sensitivity analysis is disclosed.
The Group is exposed to equity price risk arising from equity investments, held for strategic rather than for trading purposes as the group does not actively trade these investments, which are disclosed in Note 8.
During 2006, the Group was mainly exposed to Sonae Indústria, SGPS, S.A. share price and Portugal Telecom, SGPS, S.A. share price. The investment on Portugal Telecom, SGPS, S.A. shares was disposed during 2007 (Note 44).
During 2007, the investment in Sonae Indústria, SGPS, S.A. was spun-off in relation with Sonae Capital, SGPS, S.A. Demerger.
In 2007, the Group entered into a Total Return Swap (TRS) with Sonae SGPS, S.A. shares as underlying. As explained in note 24 the Total Return Swap precluded the derecognition of those own shares, and as such a change in the Sonae share price will have an impact on the cash flows by means of TRS cash settlements. If Sonae price had been 1% higher/lower the group would have receive/paid additional 2,9 million euro.
Besides the share based deferred performance bonuses granted to its directors and eligible employees, referred in note 30, the exposure to shares price risk is not actively managed, since it is in the essence of a portfolio manager to take exposure to the market value of its listed assets.
During the period there were no changes in accounting policies or prior period errors.
Group companies included in the consolidated financial statements, their head offices and percentage of share capital held by the Group as at 31 December 2007 and 2006 are as follows:
| Percentage of capital held | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31.December.2007 | 31.December.2006 | |||||||
| COMPANY | Head Office | Direct | Total | Direct | Total | |||
| Sonae - SGPS, S.A. | Maia | HOLDING | HOLDING | HOLDING | HOLDING | |||
| Retail | ||||||||
| Bertimóvel - Sociedade Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Best Offer - Prest. Inf. p/Internet, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Bikini, Portal de Mulheres, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% | ||
| 8) Cacetinho - Com. Retalhista e Expl.Centros Com., SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Canasta - Empreendimentos Imobiliários, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Carnes do Continente - Ind. Distr. Carnes, SA | a) | Santarém | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Chão Verde - Soc.Gestora Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Citorres - Sociedade Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Contibomba - Comérc. Distr. Combustiveis, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Contimobe - Imobil.Castelo Paiva, SA | a) | Castelo de Paiva | 100.00% | 100.00% | 100.00% | 100.00% | ||
| 2) Continente Hipermercados, SA | a) | Lisbon | 99.86% | 99.86% | - | - | ||
| Cumulativa - Sociedade Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Difusão - Sociedade Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Distrifin - Comercio y Prest.Servicios, SA | a) | Madrid (Spain) | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Efanor - Design e Serviços, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Efanor - Indústria de Fios, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Equador & Mendes, Lda | a) | Lisbon | 67.50% | 67.50% | 75.00% | 75.00% | ||
| Estevão Neves - Hipermercados Madeira, SA | a) | Madeira | 100.00% | 100.00% | 100.00% | 100.00% | ||
| Fozimo - Sociedade Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Fozmassimo - Sociedade Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
|---|---|---|---|---|---|---|
| Fundo de Investimento Imobiliário Imosonae Dois | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 5) Fundo Fechado de Investimento Imobiliário Efisa Imobiliário | a) | Lisbon | 100.00% | 100.00% | 100.00% | 100.00% |
| Global S - Hipermercado, Lda | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| IGI - Investimento Imobiliário, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| Igimo - Sociedade Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 4) Iginha - Sociedade Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 49.00% |
| Imoconti - Sociedade Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| Imoestrutura - Sociedade Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Imomuro - Sociedade Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| Imoresultado - Sociedade Imobiliaria, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Imosistema - Sociedade Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Infofield - Informática, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Inventory - Acessórios de Casa, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Marcas MC, zRT | a) | Budapest | 100.00% | 100.00% | 100.00% | 100.00% |
| 5) Max Office Artigos Serviços p/escrit., SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| MJLF - Empreendimentos Imobiliários, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Modalfa - Comércio e Serviços, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Modelo - Dist.de Mat. de Construção, SA | b) | Maia | 50.00% | 50.00% | 50.00% | 50.00% |
| Modelo Continente - Opererações Retalho SGPS, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| Modelo Continente Hipermercados,SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 2)13) Modelo Continente Seguros - Sociedade Mediação, SA | a) | Porto | 100.00% | 100.00% | - | - |
| Modelo Hiper Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 1) Modelo Hipermercados Trading, SA | a) | Madrid (Spain) | 100.00% | 100.00% | - | - |
| 3) Modelo, SGPS, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Modelo.com - Vendas p/Correspond., SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 8) Modis Distribuição Centralizada, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 1) NA - Comércio de Artigos de Desporto, SA | a) | Matosinhos | 100.00% | 100.00% | - | - |
| 1) NA - Equipamentos para o Lar, SA | a) | Matosinhos | 100.00% | 100.00% | - | - |
| Nova Equador Internacional,Ag.Viag.T, Lda | a) | Lisbon | 67.50% | 67.50% | 75.00% | 75.00% |
| 2) Nova Equador P.C.O. e Eventos, SA | a) | Lisbon | 67.50% | 67.50% | - | - |
| 8) OK Bazar - Comércio Geral, SA | a) | Ermesinde | 100.00% | 100.00% | 100.00% | 100.00% |
| 3) Parcium - Imobiliária, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| Peixes do Continente - Indústria e Distribuição de Peixes, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 1) Pharmacontinente - Saúde e Higiene, SA | a) | Matosinhos | 100.00% | 100.00% | - | - |
| Predicomercial - Promoção Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Selifa - Empreendimentos Imobiliários, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Sempre à Mão - Sociedade Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| Sesagest - Proj.Gestão Imobiliária, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| SM Empreendimentos Imobiliários, Ltda | a) | Porto Alegre (Brazil) | 100.00% | 100.00% | 100.00% | 100.00% |
| Socijofra - Sociedade Imobiliária, SA | a) | Gondomar | 100.00% | 100.00% | 100.00% | 100.00% |
| Sociloures - Soc.Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| Soflorin, BV | a) | Amsterdam (The Netherlands) |
100.00% | 100.00% | 100.00% | 100.00% |
| Solaris - Supermercados, SA | a) | Viana do Castelo | 100.00% | 100.00% | 100.00% | 100.00% |
| Sonae Capital Brasil, Lda | a) | São Paulo (Brazil) | 100.00% | 100.00% | 100.00% | 100.00% |
| 9) Sonae Distribuição, SGPS, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| Sonae Retalho Espana - Servicios Generales, SA | a) | Madrid (Spain) | 100.00% | 100.00% | 100.00% | 100.00% |
| Sondis Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Sontária - Empreend.Imobiliários, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Amsterdam (The | ||||||
| Sonvecap, BV | a) | Netherlands) | 100.00% | 100.00% | 100.00% | 100.00% |
| Sport Zone - Comércio Artigos de Desporto, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 8) SRE - Projectos e Consultadoria, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| Star - Viagens e Turismo, SA | a) | Lisbon | 90.00% | 90.00% | 100.00% | 100.00% |
| Tlantic Portugal - Sistemas de Informação, SA | a) | Maia | 100.00% | 100.00% | - | - |
| Tlantic Sistemas de Informação, Ltda | a) | Porto Alegre (Brazil) | 100.00% | 100.00% | 100.00% | 100.00% |
| Todos os Dias - Com. Ret. Expl. C. Comer., SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 2) Valor N, SA | a) | Matosinhos | 100.00% | 100.00% | - | - |
| Worten - Equipamento para o Lar, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 1) Worten Espanã, SA | a) | Madrid (Spain) | 100.00% | 100.00% | - | - |
| Telecommunications | ||||||
| 2) Cape Asia Pac Pty Limited | a) | Australia | 100.00% | 50.52% | - | - |
| 2) Cape Poland Sp.Z.o.o. | a) | Posnan (Poland) | 100.00% | 50.52% | - | - |
| 2) Cape Tecnologies (U.K) Limitied | a) | Cardiff (U.K.) | 100.00% | 50.52% | - | - |
| 2) Cape Tecnologies Americas, Inc. | a) | Delaware (USA) | 100.00% | 50.52% | - | - |
| 2) Cape Tecnologies Limitied | a) | Dublin (Ireland) | 100.00% | 50.52% | - | - |
| Digitmarket - Sistemas de Informação, SA | a) | Maia | 75.10% | 37.94% | 75.10% | 38.99% |
| M3G - Edições Digitais, SA | a) | Lisbon | 100.00% | 50.52% | 100.00% | 51.40% |
| Mainroad Serviços em Tecnologias de Informação, SA | a) | Maia | 100.00% | 50.52% | 100.00% | 51.92% |
| Miauger - Org. Gestão Leilões El., SA | a) | Maia | 100.00% | 50.52% | 100.00% | 51.92% |
| Optimus Artis - Concepção, Construção e Gestão de Redes | ||||||
| 1) de Comunicações, SA |
a) | Maia | 100.00% | 50.52% | - | - |
| 16) Optimus Telecomunicações, SA | a) | Maia | 100.00% | 50.52% | 100.00% | 51.92% |
|---|---|---|---|---|---|---|
| Optimus Towering - Explor. Torres Telecom, SA | a) | Maia | 100.00% | 50.52% | 100.00% | 51.92% |
| Per-Mar - Sociedade de Construções, SA | a) | Maia | 100.00% | 50.52% | 100.00% | 51.92% |
| 2) Praesidium Holdings Limited | a) | Berkshire (U.K.) | 100.00% | 50.52% | - | - |
| 2) Praesidium Servises Limited | a) | Berkshire (U.K.) | 100.00% | 50.52% | - | - |
| 2) Praesidium Tecnologies Limited | a) | Berkshire (U.K.) | 100.00% | 50.52% | - | - |
| Público - Comunicação Social, SA | a) | Porto | 100.00% | 50.52% | 99.00% | 51.40% |
| Saphety Level - Trusted Services, SA | a) | Maia | 100.00% | 50.52% | 100.00% | 51.92% |
| 5) Sonae Matrix Multimédia, SGPS, SA | a) | Maia | 100.00% | 50.52% | 100.00% | 51.92% |
| Sonae Telecom, SGPS, SA | a) | Maia | 100.00% | 50.52% | 100.00% | 51.92% |
| 15) Sonaecom - Serviços de Comunicação, SA | a) | Maia | 100.00% | 50.52% | 100.00% | 51.92% |
| Sonaecom - Sistemas de Informação, SGPS, SA | a) | Maia | 100.00% | 50.52% | 100.00% | 51.92% |
| Sonaecom BV | a) | Amsterdam (The Netherlands) |
100.00% | 50.52% | 100.00% | 51.92% |
| Sonaecom, SGPS, SA | a) | Maia | 50.52% | 50.52% | 51.92% | 51.92% |
| Amsterdam (The | ||||||
| Sonaetelecom, BV | a) | Netherlands) | 100.00% | 50.52% | 100.00% | 51.92% |
| 2) Tecnológica Telecomunicações Ltda | a) | Rio de Janeiro (Brazil) |
99.99% | 50.47% | - | - |
| 2) Telemilénio - Telecomunicações Soc.Unipessoal, Lda | a) | Lisbon | 100.00% | 50.52% | - | - |
| Rio de Janeiro | ||||||
| We Do Brasil - Soluções Informáticas, Ltda | a) | (Brazil) | 99.91% | 50.47% | 99.91% | 50.66% |
| We Do Consulting - Sistemas de Informação, SA | a) | Maia | 100.00% | 50.42% | 97.66% | 50.71% |
| Services | ||||||
| 14) Águas Furtadas - Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Aqualuz - Turismo e Lazer, Lda | a) | Lagos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Aquapraia - Investimentos Turísticos, SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 100.00% |
| 4)14) Atlantic Ferries - Traf.Loc.Flu.e Marit., SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 72.80% |
| 14) Azulino - Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Bloco Q - Sociedade Imobiliária, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Bloco W - Sociedade Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Box Lines - Navegação, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 4) 6) Casa Agrícola João e António Pombo, SA | a) | Portel | 66.67% | 66.67% | 66.67% | 32.67% |
| 14) Casa da Ribeira - Hotelaria e Turismo, SA | a) | Marco de Canaveses | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Centro Residencial da Maia,Urban., SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Cinclus - Imobiliária, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Cinclus-Plan. e Gestão de Projectos, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Contacto - Sociedade de Construções, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Contacto Concessões, SGPS, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Country Club da Maia - Imobiliaria, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Cronosaúde - Gestão Hospitalar, SA | a) | Porto | 100.00% | 50.00% | 100.00% | 100.00% |
| 2)14) DMJB, SGPS, SA | a) | Maia | 100.00% | 100.00% | - | - |
| 11) Elmo SGPS, SA | a) | Maia | 60.00% | 60.00% | 100.00% | 100.00% |
| 14) Empreend.Imob.Quinta da Azenha, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 6) Espimaia - Sociedade Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 4) 6) Esprit du Monde, SA | a) | Portel | 100.00% | 66.67% | 100.00% | 32.67% |
| 14) Friengineering, SA | a) | Matosinhos | 100.00% | 70.00% | 100.00% | 50.10% |
| 14) Fundo de Investimento Imobiliário Fechado Imosede | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Golf Time - Golfe e Inv.Turisticos, SA | a) | Porto | 75.00% | 75.00% | 75.00% | 75.00% |
| 14) Imoareia Investimentos Turisticos, SGPS, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Imobiliária da Cacela, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Imoclub - Serviços Imobilários, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Imodivor - Sociedade Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Imoferro - Soc.Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Imohotel - Emp.Turist.Imobiliários, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Imopenínsula - Sociedade Imobiliária, SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 100.00% |
| 10)14) Imoponte - Soc.Imobiliaria, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Imoresort - Sociedade Imobiliária, SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Imosedas - Imobiliária e Seviços, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Implantação - Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Inparvi SGPS, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Insulatroia - Sociedade Imobiliária, SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Integrum - Serviços Partilhados, SA | a) | Maia | 100.00% | 70.00% | 100.00% | 35.07% |
| 14) Interlog - Sociedade Gestora de Participações Sociais, SA | a) | Lisbon | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Invesaude - Gestão Hospitalar, SA | a) | Maia | 100.00% | 50.00% | 100.00% | 100.00% |
| 4)14) Investalentejo, SGPS, SA | b) | Vila de Conde | 100.00% | 100.00% | 49.00% | 49.00% |
| 4) 6) Ipaper - Industria Papeis Impregnados, SA | a) | Maia | 100.00% | 51.00% | 100.00% | 24.99% |
| 6) Isoroy Casteljaloux | a) | Casteljaloux (France) | 100.00% | 100.00% | 100.00% | 100.00% |
| 11) Leroy Gabon, SA | a) | Libreville (Gabon) | 99.99% | 59.99% | 99.99% | 99.99% |
| 14) Marimo - Exploração Hoteleira e Imobiliária, SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Marina de Troia, SA | a) | Troia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Marina Magic - Exploração Centros Lúdicos, SA | a) | Lisbon | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Marmagno - Exploração Hoteleira e Imobiliária, SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Martimope - Sociedade Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Marvero - Expl.Hoteleira Imob., SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 100.00% |
|---|---|---|---|---|---|---|
| 5) Parcomarco, Gest Parq Est Centros Comer | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 2)14) Pargeste, SGPS, SA | a) | Maia | 89.99% | 89.99% | - | - |
| 14) Partnergiro - Empreendimentos Turísticos, Lda | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Paulo Jorge Pacheco, Equipamento de Refrigeração, Lda | a) | Matosinhos | 100.00% | 70.00% | 100.00% | 35.07% |
| 11) Placage d'Okoumé du Gabon | a) | Libreville (Gabon) | 99.88% | 59.93% | 99.88% | 99.88% |
| 11) Plysorol SAS | a) | Niort (France) | 100.00% | 60.00% | 100.00% | 100.00% |
| 14) Porturbe - Edificios e Urbanizações, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Praedium II - Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Praedium III - Serviços Imobiliários, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Praedium, SGPS, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Prédios Privados - Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Predisedas - Predial das Sedas, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Promessa - Sociedade Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Promosedas - Prom.Imobiliária, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 5) Quinta da Covilhã - Empr.Imobiliários, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Rochester Real Estate, Ltd | a) | Kent (U.K.) | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) S.I.I. - Soberana - Investimentos Imobiliários, SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 100.00% |
| 6) Safira Services - Limpeza Espaços Verd., SA | a) | Porto | 51.00% | 51.00% | 51.00% | 25.55% |
| 14) Saúde Atlântica - Gestão Hospitalar, SA | b) | Maia | 50.00% | 50.00% | 100.00% | 100.00% |
| 14) SC - Consultadoria, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 7)14) SC - Engenharia e Promoção Imobiliária, SGPS, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) SC Insurance and Risk Services, SGPS, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14)19) SC, SGPS, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Selfrio - Engenharia do Frio, SA | a) | Matosinhos | 100.00% | 70.00% | 100.00% | 35.07% |
| 14) Selfrio, Sociedade Gestora de Participações Sociais, SA | a) | Matosinhos | 70.00% | 70.00% | 70.00% | 35.07% |
| 4)14) Sete e Meio - Investimentos e Consultadoria, SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 49.00% |
| 4)14) Sete e Meio Herdades - Investimentos Agricolas e Turismo, SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 49.00% |
| 14) Sistavac-Sist.Aquecimento,V.Ar C., SA | a) | Matosinhos | 100.00% | 70.00% | 100.00% | 35.07% |
| 14) SKK - Central de Distr.para Refrig.e Climatização, SA | a) | Porto | 100.00% | 70.00% | 100.00% | 35.07% |
| 14) SKKFOR - Ser. For. e Desen. de Recursos Humanos, Lda | a) | Maia | 96.00% | 67.20% | 96.00% | 33.67% |
| 14) SMP - Serv. de Manutenção e Planeamento, SA | a) | Matosinhos | 100.00% | 70.00% | 100.00% | 35.07% |
| 14) Société de Tranchage Isoroy SAS | a) | France | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Société des Essences Fines Isoroy | a) | Honfleur (France) | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Soconstrução, BV | a) | Amsterdam (The Netherlands) |
100.00% | 100.00% | 100.00% | 100.00% |
| 14) Soira - Soc.Imobiliária de Ramalde, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Solinca - Investimentos Turísticos, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Solinca III - Desporto e Saúde, SA | a) | Lisbon | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Solinfitness - Club Malaga, SL | a) | Malaga (Spain) | 100.00% | 100.00% | 100.00% | 100.00% |
| 4)14) Soltroia - Soc.Imob.de Urb.e Turismo de Troia, SA | a) | Lisbon | 100.00% | 100.00% | 100.00% | 73.99% |
| 14) Sonae Financial Participations, BV | a) | Amsterdam (The Netherlands) |
100.00% | 100.00% | 100.00% | 100.00% |
| 14) Sonae International, Ltd | a) | London (U.K.) | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Sonae Turismo - Gestão e Serviços, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Sonae Turismo - SGPS, SA | a) | Porto Amsterdam (The |
100.00% | 100.00% | 100.00% | 100.00% |
| 14) Sontur, BV | a) | Netherlands) | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Sopair, SA | a) | Madrid (Spain) | 100.00% | 70.00% | 60.00% | 30.06% |
| 14) Sótaqua - Soc. de Empreendimentos Turisticos da Quarteira, S | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Spinarq - Arquitectura e Projectos, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Spinveste - Gestão Imobiliária SGII, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Spinveste - Promoção Imobiliária, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14)18) Spred, SGPS, SA | a) | Maia | 100.00% | 100.00% | 50.10% | 50.10% |
| 14) Textil do Marco, SA | a) | Marco de Canaveses | 90.37% | 90.37% | 90.37% | 90.37% |
| 14) Torre São Gabriel - Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Troiaresort - Investimentos Turisticos, SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Troiaverde - Expl.Hoteleira Imob., SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Tulipamar - Expl.Hoteleira Imob., SA | a) | Grândola | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Urbisedas - Imobiliária das Sedas, SA | a) | Matosinhos | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) Venda Aluga - Sociedade Imobiliária, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
| 14)17) Vistas do Freixo - Empr. Turisticos Imobiliários, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 14) World Trade Center Porto, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
Others
| 6) Agloma Investimentos, SGPS, SA | a) | Maia | 100.00% | 100.00% | 100.00% | 100.00% |
|---|---|---|---|---|---|---|
| 6) Aserraderos de Cuellar, SA | a) | Madrid (Spain) | 100.00% | 100.00% | 100.00% | 100.00% |
| 5) Espmen - Investimentos Imobiliários, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 6) Imoplamac Gestão de Imóveis, SA | a) | Santarém | 100.00% | 100.00% | 100.00% | 100.00% |
| 12) Libra Serviços, Lda | a) | Funchal | 100.00% | 100.00% | 100.00% | 100.00% |
| 21) MDS - Corretor de Seguros, SA | a) | Porto | 100.00% | 100.00% | 100.00% | 100.00% |
| 1) Resolução, SGPS, SA | a) | Maia | 100.00% | 100.00% | - | - |
| 6) Somit - Soc.Mad.Ind.Transformadas, SA | a) | Oliveira do Hospital | 100.00% | 100.00% | 100.00% | 100.00% |
| Sonae Investments, BV | a) | Amsterdam (The Netherlands) |
100.00% | 100.00% | 100.00% | 100.00% |
| 20) Sonae RE, SA | a) | Luxembourg | 100.00% | 100.00% | 100.00% | 100.00% |
| Sonaegest-Soc.Gest.Fundos Investimentos, SA | a) | Maia | 80.00% | 70.00% | 80.00% | 70.00% |
| Sontel, BV | a) | Amsterdam (The Netherlands) |
100.00% | 100.00% | 100.00% | 100.00% |
These group companies are consolidated using the full consolidation method as described in Note 2.2.a).
Jointly controlled companies included in the consolidated financial statements, their head offices and the percentage of share capital held by the Group as at 31 December 2007 and 2006 are as follows:
| Percentage of capital held | |||||
|---|---|---|---|---|---|
| 31.December.2007 | 31.December.2006 | ||||
| COMPANY | Head office | Direct | Total | Direct | Total |
| Shopping Centres | |||||
| 3DO Holding GmbH | Dusseldorf (Germany) |
100.00% | 50.00% | 100.00% | 50.00% |
| 3DO Shopping Centre GmbH | Dusseldorf (Germany) |
100.00% | 50.00% | 100.00% | 50.00% |
| 3shoppings - Holding, SGPS, SA | Maia | 100.00% | 25.05% | 100.00% | 25.05% |
| 22) 8ª Avenida Centro Comercial, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Aegean Park Constructions Real Estate and Development, SA | Athens (Greece) | 100.00% | 25.00% | 100.00% | 25.00% |
| 4) Airone - Shopping Centre, Srl | Milan (Italy) | 100.00% | 25.05% | 100.00% | 25.05% |
| ALEXA Administration GmbH | Berlin (Germany) | 100.00% | 25.00% | 100.00% | 24.75% |
| ALEXA Holding GmbH | Dusseldorf (Germany) |
50.00% | 25.00% | 50.00% | 25.00% |
| ALEXA Shopping Centre GmbH | Dusseldorf (Germany) |
100.00% | 25.00% | 100.00% | 25.00% |
| 25) ALEXA Site Gmbh & Co. KG | Berlin (Germany) | 100.00% | 25.00% | 99.00% | 24.75% |
| Algarveshopping - Centro Comercial, SA | Maia | 100.00% | 25.05% | 100.00% | 25.05% |
| 23) Arrábidashopping - Centro Comercial, SA | Maia | 50.00% | 37.53% | 50.00% | 12.53% |
| Avenida M-40, BV | Amsterdam (The Netherlands) |
100.00% | 25.05% | 100.00% | 25.05% |
| Avenida M-40, SA | Madrid (Spain) | 100.00% | 25.05% | 100.00% | 25.05% |
| 24) Boavista Shopping Centre, BV | Amsterdam (The Netherlands) |
100.00% | 25.00% | 100.00% | 25.00% |
| Cascaishopping - Centro Comercial, SA | Maia | 50.00% | 12.53% | 100.00% | 12.53% |
| Cascaishopping Holding I, SGPS, SA | Maia | 100.00% | 25.05% | 100.00% | 25.05% |
| Centro Colombo - Centro Comercial, SA | Maia | 100.00% | 12.53% | 50.00% | 12.53% |
| Centro Vasco da Gama - Centro Comercial, SA | Maia | 50.00% | 12.53% | 50.00% | 12.53% |
| Clérigoshopping - Gestão do C.Comerc., SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
|---|---|---|---|---|---|
| Coimbrashopping - Centro Comercial, SA | Maia | 100.00% | 25.05% | 100.00% | 25.05% |
| 1) Colombo Towers Holding, BV | Haia (The Netherlands) |
50.00% | 25.00% | - | - |
| Dortmund Tower GmbH | Dusseldorf (Germany) |
100.00% | 50.00% | 100.00% | 50.00% |
| Dos Mares - Shopping Centre, BV | Amsterdam (The Netherlands) |
100.00% | 25.05% | 100.00% | 25.05% |
| Dos Mares - Shopping Centre, SA | Madrid (Spain) | 100.00% | 25.05% | 100.00% | 25.05% |
| El Rosal Shopping, SA | Madrid (Spain) | 70.00% | 35.00% | 70.00% | 35.00% |
| Estação Viana - Centro Comercial, SA | Viana do Castelo | 100.00% | 25.05% | 100.00% | 25.05% |
| Freccia Rossa - Shopping Centre, Srl | Sondrio (Italy) | 50.00% | 25.00% | 50.00% | 25.00% |
| Fundo Investimento Imob. Shopping Parque D. Pedro Shopping, SA | São Paulo (Brazil) | 100.00% | 24.33% | 100.00% | 24.13% |
| 23) Gaiashopping I - Centro Comercial, SA | Maia | 50.00% | 37.53% | 50.00% | 12.53% |
| 23) Gaiashopping II - Centro Comercial, SA | Maia | 100.00% | 37.53% | 100.00% | 12.53% |
| Gil Orsi - Shopping Centre, Srl | Milan (Italy) | 100.00% | 50.00% | 100.00% | 50.00% |
| Guimarãeshopping - Centro Comercial, SA | Maia | 100.00% | 25.05% | 100.00% | 25.05% |
| Iberian Assets, SA | Madrid (Spain) | 49.78% | 12.48% | 49.78% | 12.47% |
| Inparsa - Gestão de Galeria Comerc., SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| 20) Ioannina Development of Shopping Centres, SA | Athens (Greece) | 100.00% | 25.00% | 100.00% | 25.00% |
| 2) KLC Holdings XII SA | Luxemburg | 100.00% | 50.00% | - | - |
| La Farga - Shopping Centre, SL | Madrid (Spain) | 100.00% | 12.48% | 100.00% | 12.47% |
| 2) Larissa Development of Shopping Centres, SA | Athens (Greece) | 100.00% | 25.00% | - | - |
| Le Terrazze - Shopping Centre, Srl | Milan (Italy) | 50.00% | 25.00% | 50.00% | 25.00% |
| 2) Lembo Services Ltd | Cyprus | 100.00% | 50.00% | - | - |
| 18) Lima Retail Park, SA | Viana do Castelo | 50.00% | 25.00% | 50.00% | 25.00% |
| 21) Loop 5 - Shopping Centre Gmbh | Dusseldorf | 50.00% | 25.00% | 50.00% | 25.00% |
| (Germany) | |||||
| Loureshopping - Centro Comercial, SA | Maia | 100.00% | 25.00% | 100.00% | 50.00% |
| Luz del Tajo - Centro Comercial, SA | Madrid (Spain) | 100.00% | 25.05% | 100.00% | 25.05% |
| Luz del Tajo, BV | Amsterdam (The | 100.00% | 25.05% | 100.00% | 25.05% |
| Netherlands) | |||||
| Madeirashopping - Centro Comercial, SA | Funchal | 50.00% | 12.53% | 50.00% | 12.53% |
| Maiashopping - Centro Comercial, SA | Maia | 100.00% | 25.05% | 100.00% | 25.05% |
| MC Property Management, SA | Athens (Greece) | 75.00% | 18.75% | 75.00% | 18.75% |
| 8) Munster Arkaden BV | Amsterdam (The Netherlands) |
100.00% | 25.05% | 100.00% | 25.05% |
| NorteShop. Retail and Leisure Centre, BV | Amsterdam (The Netherlands) |
50.00% | 12.53% | 50.00% | 12.53% |
| Norteshopping - Centro Comercial, SA | Maia | 100.00% | 12.53% | 100.00% | 12.53% |
| Oeste Retail Park - Gestão de G.Comer., SA | Maia | 50.00% | 25.00% | 100.00% | 50.00% |
| 2)17) Pantheon Plaza 1, SA | Athens (Greece) | 100.00% | 25.00% | - | - |
| 2)14) Pantheon Plaza 2, SA | Athens (Greece) | 100.00% | 25.00% | - | - |
| 2)15) Pantheon Plaza 3, SA | Athens (Greece) | 100.00% | 25.00% | - | - |
| 10) Pantheon Plaza BV | Amsterdam (The | 50.00% | 25.00% | 100.00% | 50.00% |
| Netherlands) | |||||
| 3) Paracentro - Gestão de Gal.Comerc. SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Park Avenue Develop. of Shop. Centers, SA | Athens (Greece) | 100.00% | 25.00% | 100.00% | 25.00% |
| Parque Atlântico Shopping - Centro Comercial SA | Ponta Delgada | 50.00% | 12.53% | 50.00% | 12.53% |
| Parque D. Pedro 1, BV Sarl | Luxembourg | 100.00% | 25.00% | 100.00% | 25.00% |
| Parque D. Pedro 2, BV Sarl | Luxembourg | 100.00% | 25.00% | 100.00% | 25.00% |
| Parque de Famalicão - Empr. Imob., SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Parque Principado, SL | Madrid (Spain) | 50.00% | 12.53% | 50.00% | 12.53% |
| Pátio Boavista Shopping, Ltda | São Paulo (Brazil) | 100.00% | 23.69% | 100.00% | 23.30% |
| Pátio Penha Shopping, Ltda | São Paulo (Brazil) | 99.99% | 23.69% | 99.99% | 23.30% |
| Pátio São Bernardo Shopping Ltda | São Paulo (Brazil) | 100.00% | 23.69% | 100.00% | 23.30% |
| Pátio Sertório Shopping Ltda | São Paulo (Brazil) | 100.00% | 23.69% | 100.00% | 23.30% |
| 1) Pátio Uberlândia Shopping Ltda | São Paulo (Brazil) | 100.00% | 23.69% | - | - |
| Plaza Eboli - Centro Comercial, SA | Madrid (Spain) | 100.00% | 50.00% | 100.00% | 50.00% |
| Plaza Eboli, BV | Amsterdam (The | 100.00% | 50.00% | 100.00% | 50.00% |
| Plaza Mayor Holding, SGPS, SA | Netherlands) Maia |
100.00% | 25.05% | 100.00% | 25.05% |
| Amsterdam (The | |||||
| Plaza Mayor Parque de Ócio, BV | Netherlands) | 100.00% | 25.05% | 100.00% | 25.05% |
| Plaza Mayor Parque de Ocio, SA | Madrid (Spain) | 100.00% | 25.05% | 100.00% | 25.05% |
| Plaza Mayor Shopping, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 50.00% |
| Plaza Mayor Shopping, SA | Madrid (Spain) | 75.00% | 37.50% | 75.00% | 37.50% |
| Pridelease Investments, Ltd | Cascais | 100.00% | 50.00% | 100.00% | 50.00% |
| 1) Project 4, Srl | Milan (Italy) | 100.00% | 50.00% | - | - |
| Project SC 1, BV | Amsterdam (The Netherlands) |
50.00% | 25.00% | 50.00% | 25.00% |
| 1) Project SC 2, BV | Amsterdam (The | 100.00% | 50.00% | - | - |
| Netherlands) | |||||
| Project Sierra - Shopping Centre, GmbH | Viena (Áustria) Amsterdam (The |
100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra 2, BV | Netherlands) | 100.00% | 50.00% | 100.00% | 50.00% |
| 1) Project Sierra 5, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | - | - |
| 1) Project Sierra 6, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | - | - |
| 1) Project Sierra 7 BV | Bucareste (Romania) | 100.00% | 50.00% | - | - |
|---|---|---|---|---|---|
| Project Sierra Brazil 1, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 25.00% |
| Project Sierra Germany 2 (two), Shopping Centre GmbH | Dusseldorf (Germany) |
100.00% | 50.00% | 100.00% | 50.00% |
| 1) Project Sierra Germany 3 (three), Shopping Centre, GmbH | Dusseldorf (Germany) |
100.00% | 50.00% | - | - |
| 1) Project Sierra Germany 4 (four), Shopping Centre, GmbH | Dusseldorf (Germany) |
100.00% | 50.00% | - | - |
| 1) Project Sierra Germany Shopping Centre 1 BV | Amesterdam (The Netherlands) |
100.00% | 50.00% | - | - |
| 1) Project Sierra Germany Shopping Centre 2 BV | Amesterdam (The Netherlands) |
100.00% | 50.00% | - | - |
| 5) Project Sierra Holding Portugal IV, SGPS, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Holding Portugal V, SGPS, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Italy 1 - Shopping Centre, Srl | Milan (Italy) | 100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Italy 2 - Dev.of Shopping Centres, Srl | Milan (Italy) | 100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Italy 3 - Shopping Centre, Srl | Milan (Italy) | 100.00% | 50.00% | 100.00% | 50.00% |
| 1) Project Sierra Italy 5 - Development of Shopping Centrs Sarl | Milan (Italy) | 100.00% | 50.00% | - | - |
| 1) Project Sierra One Srl | Bucareste (Romania) | 100.00% | 50.00% | - | - |
| Project Sierra Portugal I - C.Comercial, SA | Maia | 50.00% | 25.00% | 50.00% | 25.00% |
| Project Sierra Portugal II - C.Comercial, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Portugal IV - C.Comercial, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Portugal V - C.Comercial, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Portugal VI - C. Comercial, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Portugal VII - C. Comercial, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Portugal VIII - C.Comercial, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Spain 1, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Spain 2 - C. Comerial, SA | Madrid (Spain) | 100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Spain 2, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 50.00% |
| Project Sierra Spain 3 - C. Comercial, SA | Madrid (Spain) | 50.00% | 25.00% | 100.00% | 50.00% |
| Project Sierra Spain 3, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 50.00% |
| 1) Project Sierra Srl | Bucareste (Romania) | 100.00% | 50.00% | - | - |
| 1) Project Sierra Three Srl | Bucareste (Romania) | 100.00% | 50.00% | - | - |
| 1) Project Sierra Two Srl | Bucareste (Romania) | 100.00% | 50.00% | - | - |
| Rio Sul - Centro Comercial, SA | Lisbon | 50.00% | 25.00% | 50.00% | 25.00% |
| 9) River Plaza BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 50.00% |
| 2)11) River Plaza Mall, Srl | Bucareste (Romania) | 100.00% | 50.00% | - | - |
| 2) S.C. Microcom Doi Srl | Bucareste (Romania) Amsterdam (The |
100.00% | 50.00% | - | - |
| SC Aegean, BV | Netherlands) Amsterdam (The |
50.00% | 25.00% | 50.00% | 25.00% |
| SC Mediterraneum Cosmos, BV | Netherlands) | 50.00% | 25.00% | 50.00% | 25.00% |
| Serra Shopping - Centro Comercial, S.A. | Covilhã | 50.00% | 25.00% | 50.00% | 25.00% |
| 6) Shopping Centre Colombo Holding, BV | Amsterdam (The Netherlands) |
50.00% | 12.53% | 100.00% | 50.00% |
| Shopping Centre Parque Principado, BV | Amsterdam (The Netherlands) Amsterdam (The |
100.00% | 25.05% | 100.00% | 25.05% |
| 24) Shopping Penha, BV | Netherlands) | 100.00% | 25.00% | 100.00% | 25.00% |
| Sierra Asset Management - Gest. Activos, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| 1) Sierra Asset Management Luxemburg, Sarl | Luxembourg | 100.00% | 50.00% | - | - |
| Sierra Brazil 1, BV | Amsterdam (The | 100.00% | 25.00% | 100.00% | 25.00% |
| Netherlands) | |||||
| Sierra Charagionis Develop. of Shop, Centers, SA | Athens (Greece) | 50.00% | 25.00% | 50.00% | 25.00% |
| Sierra Charagionis Propert.Management, SA | Athens (Greece) | 50.00% | 25.00% | 50.00% | 25.00% |
| Sierra Corporate Services - Ap.Gestão, SA | Lisbon | 100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Corporate Services Holland, BV | Amsterdam (The | 100.00% | 50.00% | 100.00% | 50.00% |
| Netherlands) | |||||
| Sierra Develop.Iberia 1, Prom.Imob., SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Developments - Serv. Prom.Imob., SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Developments Germany GmbH | Dusseldorf (Germany) |
100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Developments Germany Holding, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Developments Holding, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Developments Italy, Srl | Milan (Italy) | 100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Developments of Shopping Centres Greece, SA | Athens (Greece) | 100.00% | 50.00% | 100.00% | 50.00% |
| 1) Sierra Developments Services Srl | Bucareste (Romania) | 100.00% | 50.00% | - | - |
| Sierra Developments Spain - Prom.C.Com., SL | Madrid (Spain) | 100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Developments, SGPS, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Enplanta, Ltda | São Paulo (Brazil) | 100.00% | 23.69% | 100.00% | 23.30% |
|---|---|---|---|---|---|
| Sierra European R.R.E. Assets Hold., BV | Amsterdam (The Netherlands) |
50.10% | 25.05% | 50.10% | 25.05% |
| Sierra GP, Limited | Guernsey (U.K.) | 100.00% | 49.99% | 100.00% | 49.99% |
| Sierra Investimentos Brasil Ltda | São Paulo (Brazil) | 100.00% | 23.69% | 100.00% | 23.30% |
| Sierra Investments (Holland) 1, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Investments (Holland) 2, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Investments Holding, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Investments SGPS, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Italy Holding, BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Man.New Tech.Bus. - Serv.Comu.CC, SA | Lisbon | 100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Management Germany, GmbH | Dusseldorf (Germany) |
100.00% | 50.00% | 100.00% | 50.00% |
| 1) Sierra Management Greece, SA | Athens (Greece) | 100.00% | 50.00% | - | - |
| Sierra Management II - Gestão de C.C., SA | Lisbon | 100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Management Italy, Srl | Milan (Italy) | 100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Management Portugal - Gest. CC, SA | Lisbon | 100.00% | 50.00% | 100.00% | 50.00% |
| 1)16) Sierra Management Romania, Srl | Bucareste (Romania) | 100.00% | 50.00% | - | - |
| Sierra Management Spain - Gestión C.Com., SA | Madrid (Spain) | 100.00% | 50.00% | 100.00% | 50.00% |
| Sierra Management, SGPS, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% |
| Sol Retail Park - Gestão de G. Comerc., SA | Maia | 50.00% | 25.00% | 100.00% | 50.00% |
| Sonae Sierra Brasil, Ltda | São Paulo (Brazil) | 94,54% | 23.69% | 93.21% | 23.30% |
| Sonae Sierra Brazil, BV Sarl | Luxembourg | 50.00% | 25.00% | 50.00% | 25.00% |
| Sonae Sierra, SGPS, SA | Maia | 50.00% | 50.00% | 50.00% | 50.00% |
| 1) SPF - Sierra Portugal Fund, Sarl | Luxembourg | 100.00% | 50.00% | - | - |
| SRP - Parque Comercial de Setúbal, SA | Maia | 50.00% | 25.00% | 50.00% | 25.00% |
| 12) Torre Ocidente - Imobiliária, SA | Maia | 50.00% | 12.50% | 100.00% | 12.53% |
| 13) Torre Oriente - Imobiliária, SA | Maia | 50.00% | 12.50% | 100.00% | 12.53% |
| Unishopping Administradora, Ltda | São Paulo (Brazil) | 100.00% | 23.69% | 100.00% | 23.30% |
| Unishopping Consultoria Imob., Ltda | São Paulo (Brazil) | 99.98% | 23.69% | 99.98% | 23.30% |
| Valecenter Srl | Milan (Italy) | 100.00% | 25.05% | 100.00% | 25.05% |
| Via Catarina - Centro Comercial, SA | Maia | 50.00% | 12.53% | 50.00% | 12.53% |
| 7)19) Weiterstadt Shopping BV | Amsterdam (The Netherlands) |
100.00% | 50.00% | 100.00% | 50.00% |
| Zubiarte Inversiones Inmob, SA | Madrid (Spain) | 49.83% | 12.48% | 49.83% | 12.48% |
| Telecommunications | |||||
| 1) Vipu ACE | Lisbon | 50.00% | 25.26% | - | - |
These entities are consolidated using the proportionate consolidation method, as referred to in Note 2.2.b).
Aggregate amounts, excluding intragroup eliminations, corresponding to the percentage of capital held in these jointly controlled companies included in the financial statements for the period, using the proportional consolidation method, can be summarised as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Non-current assets | 4,590,187,152 | 3,373,955,684 |
| Current assets | 515,149,354 | 410,950,166 |
| Non-current liabilities | 1,996,914,291 | 1,536,668,427 |
| Current liabilities | 618,951,030 | 321,914,057 |
| 31.December.2007 | 31.December.2006 | |
| Income | 444,471,226 | 359,865,987 |
| Expenses | 296,380,772 | 238,446,235 |
Additionally, the information related with Shopping Centres in Note 51 corresponds to the contribute to the consolidated financial statements of the companies referred above which are consolidated in accordance with proportionate method.
Associated companies, their head offices and the percentage of share capital held as at 31 December 2007 and 2006 are as follows:
| Percentage of capital held | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31.December.2007 | 31.December.2006 | Book Value | ||||||
| COMPANY | Head Office | Direct | Total | Direct | Total | 31.December.2007 | 31.December.2006 | |
| Retail | ||||||||
| Mundo Vip - Operadores Turísticos, SA | Lisbon | 33.33% | 33.33% | 33.33% | 33.33% | 2,924,947 | 3,097,390 | |
| Sempre a Postos - Produtos Alimentares e Utilidades, Lda | Lisbon | 25.00% | 25.00% | 25.00% | 25.00% | 943,957 | 506,796 | |
| 8) Fundo de Investimento Imobiliário Fechado Imosede |
Maia | 42.16% | 42.16% | - | - | 34,010,917 | - | |
| Shopping Centres | ||||||||
| Campo Limpo Lda | S. Paulo (Brazil) | 20.00% | 4.70% | 20.00% | 5.00% | 1,248,144 | 851,744 | |
| Mediterranean Cosmos Shop. Centre Investments, SA | Athens (Greece) | 39.90% | 9.98% | 39.90% | 9.98% | 10,749,437 | 9,196,940 | |
| SIC Indoor - Gest. Suportes Publicitários, SA | Oeiras | 35.00% | 17.50% | 35.00% | 17.50% | - | - | |
| Telecommunications | ||||||||
| Net Mall SGPS, SA | Maia | 39.51% | 19.96% | 39.51% | 20.51% | - | - | |
| 1) Profimetrics - Software Solutions, SA | Maia | 30.00% | 15.16% | 30.00% | 15.58% | - | 29,530 | |
| SIRS - Sociedade Independente de Radiodifusão Sonora, | Porto | 45.00% | 22.73% | 45.00% | 23.13% | 168,690 | 143,674 | |
| SA Unipress - Centro Gráfico, Lda |
Vila Nova de Gaia | 40.00% | 20.21% | 40.00% | 20.56% | 463,429 | 476,980 | |
| Services | ||||||||
| 5) Andar - Sociedade Imobiliária, SA | Maia | 50.00% | 50.00% | 50.00% | 50.00% | - | - | |
| 5) Car Plus - Comércio de Automóveis, SA | Vila Nova de Gaia | 100.00% | 50.00% | 100.00% | 50.00% | - | - | |
| 5) Change, SGPS, SA | Porto | 50.00% | 50.00% | 50.00% | 50.00% | - | 2,043,244 | |
| 5) Choice Car - Comércio de Automóveis, SA | Porto | 100.00% | 50.00% | 100.00% | 50.00% | - | - | |
| 5) Choice Car, SGPS, SA | Maia | 50.00% | 50.00% | 50.00% | 50.00% | - | 1,057,626 | |
| 5) Etablissement A. Mathe, SA | France | 27,74% | 27,74% | 27,74% | 27,74% | - | 57,475 | |
| 5) Finlog - Aluguer e Comércio de Automóveis, SA | Matosinhos | 100.00% | 50.00% | 100.00% | 50.00% | - | - | |
| 5) Guerin - Rent a Car (Dois), Lda | Lisbon | 100.00% | 50.00% | 100.00% | 50.00% | - | - | |
| 1) Interclean, SA | Brazil | 49.99% | 12.77% | 49.99% | 12.77% | - | 436,750 | |
| 4)5) Island Rent, Aluguer de Automóveis, SA | Loures | 50.00% | 50.00% | - | - | - | - | |
| 5) Lidergraf - Artes Gráficas, Lda | Vila de Conde | 24.50% | 24.50% | 25.50% | 25.50% | - | 1,153,522 | |
| 5) Luso Assistência - Gestão de Acidentes, SA | Porto | 100.00% | 50.00% | 100.00% | 50.00% | - | - | |
| 5) Norscut - Concessionária de Scut Interior Norte, SA | Lisbon | 25.00% | 25.00% | 25.00% | 25.00% | - | - | |
| Operscut - Operação e Manutenção de Auto-estradas, SA 5) |
Lisbon | 15.00% | 15.00% | 15.00% | 15.00% | - | 24,000 | |
| 2) Pargeste SGPS, SA | Maia | 40.00% | 40.00% | 40.00% | 40.00% | - | 131 | |
| 5) Sociedade de Construções Chile, SA | Lisbon | 100.00% | 50.00% | 100.00% | 50.00% | - | - | |
| 5) Sociedade Imobiliária Troia - B3, SA | Grândola | 20.00% | 20.00% | 20.00% | 20.00% | - | 478,162 | |
| 5) Sodesa - Comercialização de Energia, SA | Lisbon | 50.00% | 50.00% | 50.00% | 50.00% | - | 676,236 | |
| 5) TP - Sociedade Térmica Portuguesa, SA | Porto | 50.00% | 50.00% | 50.00% | 50.00% | - | 7,743,948 | |
| 5) Vastgoed One - Sociedade Imobiliária, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% | - | - | |
| 5) Vastgoed Sun - Sociedade Imobiliária, SA | Maia | 100.00% | 50.00% | 100.00% | 50.00% | - | - | |
| Others | ||||||||
| 3)6) Cooper Gay (Holding) Limited | U.K. | 13.68% | 13.68% | - | - | 20,061,065 | - | |
| 7) Developpment & Partenariat Holding 2, SA | Paris (France) | 35.00% | 35.00% | 35.00% | 35.00% | - | 1,338,660 | |
| 56) Lazam Corretora, Ltda | Brazil | 45.00% | 45.00% | 45.00% | 45.00% | 2,978,054 | 2,278,646 | |
2) Acquisition of 49,99% of the company's share capital. Started to be included by the full consolidation method;
Associated companies are consolidated using the equity method, as referred to in Note 2.2.c).
As at 31 December 2007 and 2006, aggregate values of main financial indicators of associated companies are as follows:
| 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 | |
|---|---|---|---|
| Total Assets | 466,865,963 | 235,919,297 | 1,383,264,475 |
| Total Liabilities | 231,682,571 | 122,785,444 | 1,207,976,396 |
| Income | 290,905,131 | 201,595,965 | 408,902,543 |
| Expenses | 260,445,776 | 153,082,511 | 360,623,116 |
During the periods ended 31 December 2007 and 2006, movements in Investments in associated companies, are made up as follows:
| 31.December.2007 | 31.December.2006 | ||||||
|---|---|---|---|---|---|---|---|
| Proportion on equity | Goodwill | Total of investment | Proportion on equity |
Goodwill | Total of investment |
||
| Investments in associated companies | |||||||
| Initial balance as at January,1 | 28,632,906 | 2,958,551 | 31,591,457 | 17,938,754 | 2,958,551 | 20,897,305 | |
| Transfers to goodwill | (4,497,548) | 4,497,548 | - | - | - | - | |
| Acquisitions during the period | 25,457,579 | - | 25,457,579 | 3,311,440 | - | 3,311,440 | |
| Disposals during the period | (1,377,211) | - | (1,377,211) | (507) | - | (507) | |
| Goodwill recognised during the period | (18,050,891) | 18,050,891 | - | - | - | - | |
| Equity method | |||||||
| Effect in net income | 2,704,264 | - | 2,704,264 | 10,425,088 | - | 10,425,088 | |
| Effect in equity | (3,501,384) | - | (3,501,384) | (2,337,500) | - | (2,337,500) | |
| Demerger | (12,421,826) | (3,427,021) | (15,848,847) | - | - | - | |
| Transfers | 34,522,784 | - | 34,522,784 | (704,369) | - | (704,369) | |
| Investments in associated companies | 51,468,673 | 22,079,969 | 73,548,642 | 28,632,906 | 2,958,551 | 31,591,457 |
Transfers include 34,536,577 euro regarding to the investment in Fundo de Investimento Imobiliário Imosede that after demerger became an associate, as its only owned by 42.16%, and therefore started to be included in accordance with equity method.
Group companies, jointly controlled companies and associated companies excluded from consolidation, their head offices, percentage of share capital held and book value as at 31 December 2007 and 2006 are as follows:
| Percentage of capital held | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31.December.2007 | 31.December.2006 | Book Value | ||||||
| COMPANY | Exclusion Reason | Head Office | Direct | Total | Direct | Total | 31.December.2007 | 31.December.2006 |
| Retail | ||||||||
| Dispar - Distrib. de Participações, SGPS, SA | Lisbon | 7.14% | 7.14% | 7.14% | 7.14% | 4,988 | 4,988 | |
| Insco - Insular de Hipermerc., SA | Ponta Delgada | 10.00% | 10.00% | 10.00% | 10.00% | 748,197 | 748,197 | |
| Shopping Centres | ||||||||
| Ercasa Cogeneracion SA | Grancasa (Spain) | 10.00% | 1,25% | 10.00% | 1,25% | 23,949 | 23,949 | |
| Telecomunications | ||||||||
| Altitude, SGPS, SA | Lisbon | 11.54% | 5.83% | 11.54% | 5.99% | 1,000,000 | 1,000,000 | |
| 1) Despegar.com | Porto | - | - | 5.50% | 2.86% | - | - | |
| Lusa - Agên. de Noticias de Portugal, SA | Lisbon | 1.38% | 0.70% | 1.38% | 0.71% | 197,344 | 197,344 | |
| Minhodigital.com - Inv. na Área Tecnológ., SA | Porto | 4.76% | 2.40% | 4.76% | 2.41% | - | - | |
| 1) Outsystems, Software de Rede, SA | Oeiras | - | - | 1.50% | 0.75% | - | - | |
| 1) Portugal Telecom, SGPS, SA | Lisbon | - | - | 1.00% | 0.52% | - | 111,109,905 | |
| Services | ||||||||
| 4)5) Arbiworld BV | Porto | 100.00% | 100.00% | - | - | - | - | |
| Bar-Bar-Idade Glass - Serviços de 1) Gestão e Investimentos, SA |
Porto | - | - | 7.83% | 7.83% | - | 12,060,507 | |
| 5) Delphinus - Soc. de Tur. e Div. de Tróia, | a) | Grândola | 79.00% | 79.00% | 79.00% | 79.00% | - | - |
| 3)5) Elmo SGPS, SA | Maia | 60.00% | 60.00% | 100.00% | 100.00% | - | - | |
| 5) Fun International Entertainement, SA |
a) | Porto | 50.00% | 50.00% | 50.00% | 50.00% | - | - |
| Infratroia - Emp. de Infraest. de Troia, 5) E.N. |
a) | Grândola | 25.90% | 25.90% | 25.90% | 25.90% | - | 55,662 |
| 5) Net, SA | Lisbon | 2.80% | 2.80% | 2.80% | 2.80% | - | 11,132 | |
| Operscut - Operação e Manutenção de 5) Auto-estradas, SA |
Lisbon | 15.00% | 15.00% | 15.00% | 15.00% | - | - | |
| 1)5) Plysorol Contreplaques, SAS | a) | France | 100.00% | 100.00% | 100.00% | 100.00% | - | 37,000 |
| 5) Sociedade Europeia de Arroz - SEAR, SA | Santiago do Cacém | 15.00% | 15.00% | 15.00% | 15.00% | - | 150,031 | |
| 2)5) Sonae Indústria, SGPS, SA | Maia | 6.80% | 6.80% | 6.80% | 6.80% | - | 71,414,143 | |
| 6) Sonae RE, SA | a) | Luxembourg | 100.00% | 100.00% | 100.00% | 100.00% | - | 1,250,000 |
| Spidouro S.P.E.I. Douro e Trás-os 5) Montes, SA |
Vila Real | 8.30% | 8.30% | 8.30% | 8.30% | - | - | |
| Others | ||||||||
| 1) First Assur, SA | France | 11.08% | 11.08% | 11.08% | 11.08% | - | 959,724 | |
| Sonae Investimentos América Latina, Ld | a) | São Paulo (Brazil) | 99.99% | 99.99% | 99.99% | 99.99% | 25,687 | 25,687 |
| Other investments | 10,054,992 | 34,008,074 | ||||||
| Total (Note 15) | 12,055,157 | 233,056,343 | ||||||
a) Group company, jointly controlled company or associated company for which, at the date of the issuance of these financial statements, complete financial information was not available;
1) Sold in the period;
2) Participation measured at fair value;
3) Due to the sale of 40% of the share capital of Elmo, SGPS, SA on 27 June 2007 with transfer of control, this company and all its subsidiaries were excluded from consolidation since that date;
4) Company acquired in the period, over which exist buying and selling options, so it had been excluded from consolidation;
5) Companies demerged from the Group since 1 October 2007;
6) Included on consolidation by full consolidation method in 2007.
Nil balances shown above result from deduction of impairment losses from related investments (Note 15).
As at 31 December 2007, other investments include 8,151,301 euro related with the advance payment for the acquisition of a owner of an investment property named Ploiesti and which acquisition is estimated to be concluded during 2008. As at 31 December 2006, this caption includes 32,500,370 euro of deposits in an Escrow Account which were invested in investments funds with superior rating and which were transferred to Current Investments (Note 15).
On 14 December 2007 Sonae, SGPS, SA, demerged its shareholding in Sonae Capital, SGPS, S.A. meanwhile renamed SC, SGPS, S.A.. The demerger produced accounting effects on 1 October 2007 and since that date onwards SC, SGPS, SA and its affiliated companies are not included in Sonae, SGPS, SA consolidated financial statements. Consequently, SC SGPS, S.A. and its affiliated companies contribute with nine months operations to consolidated income statement and were classified as Discontinued operations in accordance with IFRS 5.
On 27 June 2007, Sonae Capital , SGPS, SA has announced the sale of 40% of the financial participation at Elmo, SGPS, SA and his affiliated companies with transfer of control, thus the company and its subsidiaries were consolidated up to June, 2007 and only contribute with six months to the Sonae SGPS consolidated income statement, having also been classified as Discontinued Operations.
Main disposals and acquisitions of companies over the twelve month period ended 31 December 2007 are as follows:
| Percentage of capital held | ||||
|---|---|---|---|---|
| 31.December.2007 | ||||
| COMPANY | Head Office | Direct | Total | |
| Retail | ||||
| Continente Hipermercados, SA | Lisbon | 99.86% | 99.86% | |
| Modelo Continente Seguros - Soc.Mediação, SA | Porto | 100.00% | 100.00% | |
| Valor N, SA | Matosinhos | 100.00% | 100.00% | |
| Shopping Centres | ||||
| KLC Holdings XII SA | Luxemburg | 100.00% | 50.00% | |
| Larissa Development of Shopping Centres, SA | Athens (Greece) | 100.00% | 25.00% | |
| Lemo Services Ltd | Cyprus | 100.00% | 50.00% | |
| Pantheon Plaza 1, SA | Larissa (Greece) | 100.00% | 25.00% | |
| Pantheon Plaza 2, SA | Larissa (Greece) | 100.00% | 25.00% | |
| Pantheon Plaza 3, SA | Larissa (Greece) | 100.00% | 25.00% | |
| River Plaza Mall, Srl | Ramnicu Valcea (Romania) |
100.00% | 50.00% | |
| S.C. Microcom Doi Srl | Bucharest (Romania) | 100.00% | 50.00% | |
| Telecommunications | ||||
| Cape Asia Pac Pty Limited | Australia | 100.00% | 50.52% | |
| Cape Poland Sp.Z.o.o. | Posnan (Poland) | 100.00% | 50.52% | |
| Cape Technologies (U.K) Limited | Cardiff (U.K.) | 100.00% | 50.52% | |
| Cape Technologies Americas, Inc. | Delaware (USA) | 100.00% | 50.52% | |
| Cape Technologies Limited | Dublin (Ireland) | 100.00% | 50.52% | |
| Praesidium Holdings Limited | Berkshire (U.K.) | 100.00% | 50.52% | |
| Praesidium Services Limited | Berkshire (U.K.) | 100.00% | 50.52% | |
| Praesidium Technologies Limited | Berkshire (U.K.) | 100.00% | 50.52% | |
| Tecnológica Telecomunicações Ltda | Rio de Janeiro (Brazil) |
100.00% | 50.47% | |
| Telemilénio - Telecomunicações Soc.Unipessoal, Lda | Lisbon | 100.00% | 50.52% | |
| Services | ||||
| DMJB, SGPS, SA | Maia | 100.00% | 100.00% | |
| Pargeste, SGPS, SA | Maia | 89.99% | 89.99% |
| Percentage of capital held | ||||
|---|---|---|---|---|
| 31.December.2007 | ||||
| COMPANY | Head Office | Direct | Total | |
| Shopping Centres | ||||
| Lima Retail Park, SA | Viana do Castelo | 50.00% | 25.00% | |
| Services | ||||
| Casa Agrícola João e António Pombo, SA | Portel | 66.67% | 66.67% | |
| Elmo SGPS, SA | Maia | 60.00% | 60.00% | |
| Espimaia - Sociedade Imobiliária, SA | Maia | 100.00% | 100.00% | |
| Esprit du Monde, SA | Portel | 100.00% | 66.67% | |
| Ipaper - Industria Papeis Impregnados, SA | Maia | 100.00% | 51.00% | |
| Isoroy Casteljaloux | Casteljaloux (France) | 100.00% | 100.00% | |
| Leroy Gabon, SA | Libreville (Gabon) | 99.99% | 59.99% | |
| Placage d'Okoumé du Gabon | Libreville (Gabon) | 99.88% | 59.93% | |
| Plysorol SAS | Niort (France) | 100.00% | 60.00% | |
| Safira Services - Limpeza Espaços Verd., SA | Porto | 51.00% | 51.00% | |
| Others | |||
|---|---|---|---|
| Agloma Investimentos, SGPS, SA | Maia | 100.00% | 100.00% |
| Aserraderos de Cuellar, SA | Madrid (Spain) | 100.00% | 100.00% |
| Imoplamac Gestão de Imóveis, SA | Santarém | 100.00% | 100.00% |
| Somit-Soc.Mad.Ind.Transformadas, SA | Oliveira do Hospital | 100.00% | 100.00% |
Acquisitions mentioned above had the following impact on the financial statements as at 31 December 2007:
| 31.December.2007 | ||||||
|---|---|---|---|---|---|---|
| Continente Hipermercados |
Shopping Centres | Telecommunications | Others | Total | Total | |
| Acquired net assets | ||||||
| Investment properties (Note 13) | - | 47,334,910 | - | - | 47,334,910 | 50,621,154 |
| Tangible and intangible assets (Notes 11 and 12) | 267,013,229 | 146 | 24,732,587 | 886,152 | 292,632,114 | 299,873,675 |
| Inventories | 34,475,424 | - | 87,676 | - | 34,563,100 | 34,570,900 |
| Deferred tax assets | 2,137,920 | - | - | 77,725 | 2,215,645 | 2,272,626 |
| Other assets | 5,788,904 | 241,398 | 16,522,465 | 8,489,676 | 31,042,443 | 21,980,150 |
| Cash and cash equivalents | 1,347,294 | 1,220,284 | 2,936,440 | 897,786 | 6,401,804 | 3,730,258 |
| Loans | (83,038,919) | (10,472,694) | (239,185) | (509,308) | (94,260,106) | (83,300,234) |
| Deferred tax liabilities | (292,337) | (4,660,260) | - | (355,419) | (5,308,016) | (6,334,763) |
| Other liabilities | (150,218,081) | (6,354,467) | (6,224,481) | (704,937) | (163,501,966) | (166,942,499) |
| 77,213,434 | 27,309,317 | 37,815,502 | 8,781,675 | 151,119,928 | 156,471,267 | |
| Minority interests (Note 25) | (104,393) | - | (9,573,370) | - | (9,677,763) | (7,516,492) |
| Goodwill (Note 14) | 504,847,714 | 4,226,582 | 10,551,697 | 15,579,267 | 535,205,260 | |
| Acquisition price | 581,956,755 | 31,535,899 | 38,793,829 | 24,360,942 | 676,647,425 | |
| Total consideration paid (including acquisition costs) | 612,370,755 | 31,491,796 | 34,234,230 | 23,700,942 | 701,797,723 | |
| Amounts receivable as result of the price adjustment (Note 19) | (30,414,000) | - | - | - | (30,414,000) | |
| Amounts payable | - | 44,103 | 4,559,599 | 660,000 | 5,263,702 | |
| 581,956,755 | 31,535,899 | 38,793,829 | 24,360,942 | 676,647,425 | ||
| Net cash outflow arising from acquisition | ||||||
| Cash consideration paid | 612,370,755 | 31,491,796 | 34,234,230 | 23,700,942 | 701,797,723 | |
| Cash and cash equivalents acquired | (1,347,294) | (1,220,284) | (2,936,440) | (897,787) | (6,401,804) | |
| 611,023,461 | 30,271,512 | 31,297,790 | 22,803,156 | 695,395,919 |
The subsidiary Continente Hipermercados (ex- Carrefour Portugal) was acquired only by the end of 2007, therefore no fair value allocation to acquired assets was made. The fair value estimate of acquired assets will be made during 2008. Consequently the value of the goodwill is considered to be provisional.
Additionally the impacts of the above acquisition on the income statement can be described as follows:
| 31.December.2007 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retail | Shopping Centres | Telecommunications | Others | Total | ||||||
| Operational income | - | 1,106,341 | 18,353,860 | (381,340) | 19,078,861 | |||||
| Operational costs | - | (480,066) | (22,526,092) | (506,690) | (23,512,848) | |||||
| Financial net income | - | (279,382) | (87,986) | 21,691 | (345,677) | |||||
| Earnings before taxes | - | 346,893 | (4,260,218) | (866,339) | (4,779,664) | |||||
| Taxes | - | (259,114) | (4,681) | 50,470 | (213,325) | |||||
| Net income | - | 87,779 | (4,264,899) | (815,869) | (4,992,989) |
If the acquisition of Continente Hipermercados had been reported to 1 January 2007, operational income would be increased by 589,137,736 euro.
The net assets of disposal affiliated companies at the disposal date and 31 December 2006 are as follows:
| Date of disposal | 31.December.2006 |
|---|---|
| 3,991,500 | 2,918,714 |
| 51,522,336 | 49,041,112 |
| 32,852,550 | 32,014,126 |
| 87,715,037 | 48,261,723 |
| 9,131,826 | 1,305,681 |
| (22,627,891) | (19,074,693) |
| (118,982,303) | (93,175,948) |
| 43,603,055 | 21,290,715 |
| (2,171,988) | (1,338,294) |
| 2,104,656 | 719,606 |
| 43,535,723 | 20,672,027 |
| 19,794,479 | |
| (1,017,778) | |
| 62,312,424 | |
| 29,548,533 | |
| 9,985,596 | |
| 22,778,295 | |
| 62,312,424 | |
| 39,534,129 | |
| (9,131,826) | |
| 30,402,303 | |
| Turnover | 85,565,161 | 164,743,452 |
|---|---|---|
| Other operational income | 9,621,760 | 18,276,481 |
| Cost of goods sold and materials consumed | (47,007,780) | (80,986,571) |
| Other operational expenses | (39,912,061) | (101,600,839) |
| Net financial expenses | (2,995,612) | (7,387,899) |
| Share of results of associates | 1,836,591 | 9,942 |
| Profit/(Loss) before taxation | 7,108,059 | (6,945,434) |
| Income tax | (472,668) | (999,361) |
| Net Profit/(Loss) | 6,635,391 | (7,944,795) |
The effects on the consolidated balance sheet of demerged net assets of Sonae Capital and its affiliated companies as at the demerger date and as 31 December 2006 are as follows:
| Demerger date | 31.December.2006 | |
|---|---|---|
| De-merged net assets | ||
| Tangible and intangible assets (Note 11 e 12) | 323,078,260 | 284,859,067 |
| Investments | 89,455,855 | 87,227,983 |
| Deferred tax assets (Note 22) | 10,643,996 | 4,742,146 |
| Inventories | 134,202,467 | 93,381,894 |
| Other assets | 140,025,952 | 186,308,963 |
| Cash and cash equivalents | 32,307,718 | 15,910,737 |
| Loans | (233,828,805) | (177,975,531) |
| Deferred tax liabilities (Note 22) | (5,846,228) | (4,923,517) |
| Other liabilities | (185,464,429) | (156,454,049) |
| Provisions | (21,816,742) | (18,763,384) |
| 282,758,044 | 314,314,309 | |
| Minority interests (Note 25) | 9,310,396 | 11,507,353 |
| Goodwill (Note 14) | 65,801,969 | 33,436,211 |
| Total | 357,870,409 | 359,257,873 |
The demerger effect on Investments includes the carrying amount of investments demerged net of impairment losses of 7,923,733 euro, less the carrying amount of Fundo de Investimento Imobiliário Fechado Imosede (Note 7).
| Demerger date | 31.December.2006 | |
|---|---|---|
| Turnover | 126,140,073 | 168,329,078 |
| Other operational income | 110,870,639 | 140,183,105 |
| Cost of goods sold and materials consumed | (36,209,386) | (44,158,243) |
| Changes in stocks of finished goods and work in progress | 26,474,632 | 8,564,649 |
| Other operational expenses | (225,013,230) | (273,231,221) |
| Net financial expenses | (6,208,838) | (343,387) |
| Share of results of associated undertakings | 7,067,416 | 8,666,789 |
| Profit/(Loss) before taxation | 3,121,306 | 8,010,770 |
| Tax income | 785,734 | (4,338,437) |
| Net Profit/(Loss) | 3,907,040 | 3,672,333 |
The accounting policies disclosed in Note 2.13 have been applied to the line items bellow:
| Note | Assets at fair value through profit or loss (Note 28) |
Loans and accounts receivable |
Available for sale | Hedging derivatives (Note 28) |
Sub-total | Assets not within scope of IFRS 7 |
Total | |
|---|---|---|---|---|---|---|---|---|
| As at 31 December 2007 | ||||||||
| Non-current assets | ||||||||
| Other investments | 8 and 15 | - | - | 12,055,157 | - | 12,055,157 | - | 12,055,157 |
| Other non-current assets | 16 | - | 13,158,533 | - | 7,346,945 | 20,505,478 | 54,111,271 | 74,616,749 |
| - | 13,158,533 | 12,055,157 | 7,346,945 | 32,560,635 | 54,111,271 | 86,671,906 | ||
| Current assets | ||||||||
| Trade receivables | 18 | - | 229,073,319 | - | - | 229,073,319 | - | 229,073,319 |
| Other debtors | 19 | - | 153,721,689 | - | - | 153,721,689 | - | 153,721,689 |
| Investments | 15 | 2,151,335 | 56,093,108 | - | 1,825,481 | 60,069,924 | - | 60,069,924 |
| Cash and cash equivalents | 23 | - | 286,401,453 | - | - | 286,401,453 | - | 286,401,453 |
| 2,151,335 | 725,289,569 | - | 1,825,481 | 729,266,385 | - | 729,266,385 | ||
| 2,151,335 | 738,448,102 | 12,055,157 | 9,172,426 | 761,827,020 | 54,111,271 | 815,938,291 | ||
| As at 31 December 2006 | ||||||||
| Non-current assets | ||||||||
| Other investments | 8 and 15 | - | - | 233,056,343 | - | 233,056,343 | - | 233,056,343 |
| Other non-current assets | 16 | - | 39,758,155 | - | 4,035,714 | 43,793,869 | 287,817 | 44,081,686 |
| - | 39,758,155 | 233,056,343 | 4,035,714 | 276,850,212 | 287,817 | 277,138,029 | ||
| Current assets | ||||||||
| Trade receivables | 18 | - | 257,023,821 | - | - | 257,023,821 | - | 257,023,821 |
| Other debtors | 19 | - | 119,632,514 | - | - | 119,632,514 | - | 119,632,514 |
| Investments | 15 | 49,458 | 33,212,402 | - | - | 33,261,860 | - | 33,261,860 |
| Cash and cash equivalents | 23 | - | 662,475,440 | - | - | 662,475,440 | - | 662,475,440 |
| 49,458 | 1,072,344,177 | - | - | 1,072,393,635 | - | 1,072,393,635 | ||
| 49,458 | 1,112,102,332 | 233,056,343 | 4,035,714 | 1,349,243,847 | 287,817 | 1,349,531,664 | ||
| Note | Liabilities at fair value through profit or loss (Note 28) |
Hedging derivatives (Note 28) |
Financial liabilities recorded at amortised cost |
Sub-total | Liabilities not within scope of IFRS 7 |
Total | |
|---|---|---|---|---|---|---|---|
| As at 31 December 2007 | |||||||
| Non-current liabilities | |||||||
| Bank loans | 26 | - | - | 1,059,691,078 | 1,059,691,078 | - | 1,059,691,078 |
| Bonds | 26 | - | - | 1,744,850,709 | 1,744,850,709 | - | 1,744,850,709 |
| Obligations under finance leases |
26 | - | - | 23,470,674 | 23,470,674 | - | 23,470,674 |
| Other loans | 26 | - | 828,199 | 276,330 | 1,104,529 | - | 1,104,529 |
| Other non-current liabilities | 29 | - | - | 310,865,774 | 310,865,774 | 2,157,352 | 313,023,126 |
| - | 828,199 | 3,139,154,565 | 3,139,982,764 | 2,157,352 | 3,142,140,116 | ||
| Current liabilities | |||||||
| Bank loans | 26 | - | - | 129,207,708 | 129,207,708 | - | 129,207,708 |
| Bonds | 26 | - | - | - | - | - | - |
| Obligations under finance leases |
26 | - | - | 8,709,711 | 8,709,711 | - | 8,709,711 |
| Other loans | 26 | 363,463 | - | 36,229 | 399,692 | - | 399,692 |
| Trade creditors | 31 | - | - | 988,803,378 | 988,803,378 | - | 988,803,378 |
| Other creditors | 32 | - | - | 211,178,688 | 211,178,688 | - | 211,178,688 |
| 363,463 | - | 1,337,935,714 | 1,338,299,177 | - | 1,338,299,177 | ||
| 363,463 | 828,199 | 4,477,090,279 | 4,478,281,941 | 2,157,352 | 4,480,439,293 | ||
| As at 31 December 2006 | |||||||
| Non-current liabilities | |||||||
| Bank loans | 26 | 1,017,101,563 | 1,017,101,563 | 1,017,101,563 | |||
| Bonds | 26 | 1,086,979,932 | 1,086,979,932 | 1,086,979,932 | |||
| Obligations under finance leases |
26 | - | - | 31,124,322 | 31,124,322 | - | 31,124,322 |
| Other loans | 26 | 121,116 | 7,369,965 | 7,491,081 | - | 7,491,081 | |
| Other non-current liabilities | 29 | 97,961,000 | 97,961,000 | 7,526,112 | 105,487,112 | ||
| - | 121,116 | 2,240,536,782 | 2,240,657,898 | 7,526,112 | 2,248,184,010 | ||
| Current liabilities | |||||||
| Bank loans | 26 | 510,050,999 | 510,050,999 | 510,050,999 | |||
| Bonds | 26 | 74,777,292 | 74,777,292 | 74,777,292 | |||
| Obligations under finance leases |
26 | - | - | 9,279,339 | 9,279,339 | - | 9,279,339 |
| Other loans | 26 | 116,043 | - | 21,707,821 | 21,823,864 | - | 21,823,864 |
| Trade creditors | 31 | 829,754,736 | 829,754,736 | 829,754,736 | |||
| Other creditors | 32 | 198,850,003 | 198,850,003 | 198,850,003 | |||
| 116,043 | - | 1,644,420,190 | 1,644,536,233 | - | 1,644,536,233 | ||
| 116,043 | 121,116 | 3,884,956,972 | 3,885,194,131 | 7,526,112 | 3,892,720,243 |
As at 31 December 2007 and 2006, the financial instruments at fair value through profit/loss are only the ones that do not qualify as hedging derivatives (Note 28).
During the periods ended 31 December 2007 and 2006, movements in Tangible assets as well as depreciation and accumulated impairment losses, are made up as follows:
| Tangible assets | |||||||
|---|---|---|---|---|---|---|---|
| Tangible | Total | ||||||
| Land and | Plant and | Fixtures and | assets | Tangible | |||
| Buildings | Machinery | Vehicles | Fittings | Others | in progress | Assets | |
| Gross cost: | |||||||
| Opening balance as at 1 January 2006 | 1,441,897,812 | 1,190,596,282 | 20,969,558 | 236,116,796 | 23,183,311 | 85,169,758 | 2,997,933,517 |
| Changes in consolidation perimeter | - | (2,417,191) | (128,896) | (597,274) | (283,318) | (3,426,679) | |
| Capital expenditure | 37,357,947 | 7,077,935 | 830,857 | 9,675,100 | 936,202 | 332,355,479 | 388,233,520 |
| Disposals | (25,784,291) | (24,203,750) | (1,046,459) | (12,053,426) | (517,291) | (3,541,902) | (67,147,119) |
| Exchange rate effect | (110,448) | (35,474) | (5,065) | (19,206) | (815) | (4,012) | (175,020) |
| Transfers | 88,135,327 | 181,479,249 | 1,696,808 | 13,511,869 | 2,338,576 | (288,738,564) | (1,576,735) |
| Opening balance as at 1 January 2007 | 1,541,496,347 | 1,352,497,051 | 22,316,803 | 246,633,859 | 25,656,665 | 125,240,759 | 3,313,841,484 |
| Capital expenditure | 31,455,794 | 14,943,970 | 446,956 | 7,094,378 | 192,485 | 380,147,801 | 434,281,384 |
| Acquisitions of subsidiaries (Note 9) | 236,609,142 | 45,114,178 | 1,655,762 | 8,236,973 | 18,401,874 | 57,582,766 | 367,600,695 |
| Disposals | (24,002,562) | (38,334,429) | (965,536) | (10,922,160) | (465,407) | (1,897,140) | (76,587,234) |
| Disposals of subsidiaries (Note 9) | (60,776,673) | (75,000,371) | (4,767,997) | (3,202,678) | (6,829,635) | (5,133,454) | (155,710,808) |
| Demerger | (249,126,397) | (59,110,795) | (1,854,826) | (8,514,595) | (4,350,908) | (69,615,773) | (392,573,294) |
| Exchange rate effect | 353,265 | 91,110 | 8,849 | 46,877 | 2,930 | 9,189 | 512,220 |
| Transfers | 73,784,970 | 194,131,579 | 1,108,495 | 11,071,281 | 3,443,707 | (309,840,797) | (26,300,765) |
| Closing balance as at 31 December 2007 | 1,549,793,886 | 1,434,332,293 | 17,948,506 | 250,443,935 | 36,051,711 | 176,493,351 | 3,465,063,682 |
| Accumulated depreciation | |||||||
| and impairment losses | |||||||
| Opening balance as at 1 January 2006 | 264,496,740 | 630,899,802 | 17,760,258 | 158,500,211 | 17,870,865 | 271,167 | 1,089,799,043 |
| Changes in consolidation perimeter | - | (2,082,886) | (36,564) | (393,711) | (267,136) | - | (2,780,297) |
| Charge for the period | 39,630,694 | 118,099,322 | 1,327,746 | 26,352,624 | 2,188,106 | 7,295 | 187,605,787 |
| Disposals | (6,060,162) | (17,037,801) | (839,761) | (11,276,405) | (361,629) | - | (35,575,758) |
| Exchange rate effect | 377 | (6,827) | (818) | (5,263) | (1,644) | - | (14,175) |
| Transfers | 1,200,252 | (3,225,745) | 3,882 | 1,203,134 | 20,857 | 1,028,607 | 230,987 |
| Opening balance as at 1 January 2007 | 299,267,901 | 726,645,865 | 18,214,743 | 174,380,590 | 19,449,419 | 1,307,069 | 1,239,265,587 |
| Charge for the period | 33,564,031 | 126,774,614 | 1,362,173 | 24,778,838 | 2,463,039 | 1,700 | 188,944,395 |
| Acquisitions of subsidiaries (Note 9) | 50,515,179 | 21,030,452 | 1,097,436 | 6,165,821 | 14,072,536 | - | 92,881,424 |
| Disposals | (7,796,830) | (16,574,094) | (743,986) | (9,083,622) | (434,950) | - | (34,633,482) |
| Disposals of subsidiaries (Note 9) | (30,714,710) | (57,640,868) | (4,670,013) | (2,831,829) | (6,662,325) | (2,214,305) | (104,734,050) |
| Demerger (Note 9) | (34,411,598) | (25,108,894) | (1,335,506) | (6,450,388) | (3,007,297) | (9,138) | (70,322,821) |
| Exchange rate effect | 13,174 | 19,674 | 2,139 | 7,624 | 5,742 | - | 48,353 |
| Transfers | (512,459) | (534,032) | (13,092) | (476,146) | (34,435) | 914,674 | (655,490) |
| Closing balance as at 31 December 2007 | 309,924,688 | 774,612,717 | 13,913,894 | 186,490,888 | 25,851,729 | - | 1,310,793,916 |
| Carrying amount | |||||||
| As at 31 de December de 2006 | 1,242,228,446 | 625,851,186 | 4,102,060 | 72,253,269 | 6,207,246 | 123,933,690 | 2,074,575,896 |
|---|---|---|---|---|---|---|---|
| As at 31 de December de 2007 | 1,239,869,198 | 659,719,576 | 4,034,612 | 63,953,047 | 10,199,982 | 176,493,351 | 2,154,269,766 |
| 31 December 2007 | 31 December 2006 | |
|---|---|---|
| Refurbishment and expansion of stores in the retail segment | 122,900,793 | 21,810,303 |
| Deployment of wireless network | 32,044,146 | 13,135,575 |
| Deployment of wire line network | 2,594,034 | 6,138,254 |
| Troia project | - | 20,649,721 |
| Ferrie boat project | - | 7,718,969 |
| Hotel Aqualuz refurbishment | - | 13,006,768 |
| Others | 18,954,378 | 41,474,100 |
| 176,493,351 | 123,933,690 |
The heading of refurbishment and expansion of stores in the retail segment includes 57,582,766 euro arising on the acquisition of Continente Hipermercados, SA.
Transfers for the year ended 31 December 2007 includes 6,006,580 euro related to land that were reclassified to the heading "Non current assets held for sale", since it already exist an sale promise agreement over those assets.
Depreciation charge for the period includes impairment losses on tangible assets amounting to 160,940 euro (2,071,830 in 2006).
During the period ended 31 December 2007 and 2006, movements in Intangible assets as well as amortisation and accumulated impairment losses, are made up as follows:
| Intangible assets | |||||
|---|---|---|---|---|---|
| Intangible | Total | ||||
| Patents and other | assets | Intangible | |||
| similar rights | Software | Others | in progress | Assets | |
| Gross cost: | |||||
| Opening balance as at 1 January 2006 | 230,752,504 | 259,923,398 | 21,533,233 | 15,469,653 | 527,678,788 |
| Changes in consolidation perimeter | (32,345) | (389,021) | - | - | (421,366) |
| Capital expenditure | 942,095 | 1,452,693 | 231,253 | 38,138,795 | 40,764,836 |
| Disposals | (500,216) | (24,135) | (164,958) | (675,254) | (1,364,563) |
| Exchange rate effect | (54) | (3,183) | - | - | (3,237) |
| Transfers | 4,743,668 | 30,517,554 | (1,501,755) | (31,199,789) | 2,559,678 |
| Opening balance as at 1 January 2007 | 235,905,652 | 291,477,306 | 20,097,773 | 21,733,405 | 569,214,136 |
| Capital expenditure | 23,346,237 | 878,227 | 57,589 | 35,268,412 | 59,550,465 |
| Acquisitions of subsidiaries (Note 9) | 14,988,405 | 3,790,266 | - | - | 18,778,671 |
| Disposals | (10,736) | (384,344) | (44,893) | (596,788) | (1,036,761) |
| Disposals of subsidiaries (Note 9) | (2,475,585) | - | (642,754) | - | (3,118,339) |
| Demerger | (670,663) | (2,408,360) | (36,583) | (74,922) | (3,190,528) |
| Exchange rate effect | 126 | 14,489 | - | - | 14,615 |
| Transfers | 3,834,357 | 27,731,803 | 3,448 | (34,852,920) | (3,283,312) |
| Closing balance as at 31 December 2007 | 274,917,793 | 321,099,387 | 19,434,580 | 21,477,187 | 636,928,947 |
| Accumulated depreciation | |||||
| and impairment losses | |||||
| Opening balance as at 1 January 2006 | 23,481,840 | 169,506,645 | 13,144,880 | - | 206,133,365 |
| Changes in consolidation perimeter | (22,345) | (355,488) | - | - | (377,833) |
| Depreciation of the period | 14,698,752 | 24,889,524 | 1,653,217 | - | 41,241,493 |
| Disposals | (697,286) | (886,311) | (7,985) | - | (1,591,582) |
| Exchange rate effect | - | (892) | - | - | (892) |
| Transfers | 543,187 | 1,222,890 | 526,023 | - | 2,292,100 |
| Opening balance as at 1 January 2007 | 38,004,148 | 194,376,368 | 15,316,135 | - | 247,696,651 |
| Depreciation of the period | 18,358,081 | 26,651,222 | 837,492 | - | 45,846,795 |
| Acquisitions of subsidiaries (Note 9) | 180,217 | 685,611 | - | - | 865,828 |
| Disposals | (435) | (430,835) | (44,892) | - | (476,162) |
| Disposals of subsidiaries (Note 9) | (1,941,697) | - | (631,064) | - | (2,572,761) |
| Demerger (Note 9) | (372,234) | (1,954,226) | (36,281) | - | (2,362,741) |
| Exchange rate effect | - | 12,055 | - | - | 12,055 |
| Transfers | 232,007 | 18,539 | 592 | - | 251,138 |
| Closing balance as at 31 December 2006 | 54,460,087 | 219,358,734 | 15,441,982 | - | 289,260,803 |
| Carrying amount | |||||
| As at 31 de December de 2006 | 197,901,504 | 97,100,938 | 4,781,638 | 21,733,405 | 321,517,485 |
| As at 31 de December de 2007 | 220,457,706 | 101,740,653 | 3,992,598 | 21,477,187 | 347,668,144 |
Intangible assets in progress, as at 31 December 2007, were mainly composed of software projects and software development.
The amount in Acquisitions of Subsidiaries in Industrial Property refer to the acquisition of Tele 2 clients portfolio amounting to 14,709,468 euro. The capital expenditure in the caption Patents and other similar rights includes 10,500,000 euro, relating to commitments assumed in relation with Information Society.
At 31 December 2007 and 2006, the Group has recorded under the heading Patents and other similar rights the amounts of 111,732,870 euro and 114,996,798 euro, respectively, that correspond to the investments net of depreciations made in the development of the UMTS network, including: (i) Euro 72,006,914 (amount of 81,007,779 euro in 2006) relating to the license; (ii) 24,060,150 euro (amount of 27,067,669 euro in 2006) related to the agreement signed in 2002 between Oni Way and the other three mobile telecommunication operators in Portugal with UMTS licenses; (iii) 7,389,598 euro related to a contribution to the Information Society Fund, established in 2007, under an agreement entered into between the Ministry of Public Works, Transport and Communications ("Ministério das Obras Públicas, Transportes e Comunicações") and the three mobile telecommunication operators in Portugal; and (iv) 2,123,896 euro relating to the "Iniciativas E" program, the latter relating to commitments assumed by the Group in the Information Society Fund (Note 52).
Additionally, this heading also includes the fair value attributed to a group of brands with indefinite useful lives, among which the "Continente" brand, 75,000,000 euro (the same amount as at December 2006)
The movement in Investment Properties during the years ended 31 December 2007 and 2006 was as follows:
| Investment Properties | |||||
|---|---|---|---|---|---|
| In Operation | Fit Out | In progress | Total | ||
| Opening balance as at 1 January 2006 | 1,228,822,252 | 3,653,859 | 124,944,974 | 1,357,421,085 | |
| Increases | 6,946,420 | 427,160 | 101,733,460 | 109,107,040 | |
| Write-offs | - | - | (11,605,863) | (11,605,863) | |
| Transfers | - | (342,672) | - | (342,672) | |
| Transfers from investment properties in progress: | 125,000 | (125,000) | (39,212) | (39,212) | |
| Construction and other costs | 27,784,412 | 393,750 | (28,178,162) | - | |
| Adjustment to fair value (Note 38) | 5,563,980 | (143,000) | - | 5,420,980 | |
| Change in fair value of investment properties in operation (Note 38): | |||||
| - Gains | 129,663,983 | 469,922 | - | 130,133,905 | |
| - Losses | (5,199,436) | (394,143) | - | (5,593,579) | |
| Changes in consolidation percentage in Joint Ventures | (53,472,671) | - | (13,591,254) | (67,063,925) | |
| Brazil restructuring | 5,096,316 | - | 11,523 | 5,107,839 | |
| Sale of investment properties | (1,050,000) | - | - | (1,050,000) | |
| Exchange rate effect | (1,282,287) | (2,052) | (1,284,339) | ||
| Opening balance as at 1 January 2007 | 1,342,997,969 | 3,939,876 | 173,273,414 | 1,520,211,259 | |
| Increases | 123,853,779 | 908,200 | 162,919,282 | 287,681,261 | |
| Increases through concentration of business activities (Note 9) | 21,061,308 | - | 26,273,602 | 47,334,910 | |
| Write-offs | - | (325,000) | (2,298,036) | (2,623,036) | |
| Reimbursements of "Fit - Outs" | - | (1,107,546) | - | (1,107,546) | |
| Transfers | - | - | (2,227,323) | (2,227,323) | |
| Transfers from investment properties in progress: | |||||
| Construction and other costs | 165,884,673 | - | (165,884,673) | - | |
| Adjustment to fair value (Note 38) | 28,272,805 | - | - | 28,272,805 | |
| Change in fair value of investment properties in operation (Note 38): | |||||
| - Gains | 137,338,742 | 543,463 | - | 137,882,205 | |
| - Losses | (13,440,220) | (306,200) | - | (13,746,420) | |
| Changes in consolidation percentage in Joint Ventures | 57,031,875 | (268,500) | 418,829 | 57,182,204 | |
| Disposal of joint ventures (Note 9) | (3,991,500) | - | - | (3,991,500) | |
| Other | - | 637,217 | 870,767 | 1,507,984 | |
| Exchange rate effect | 5,625,120 | - | 127,003 | 5,752,123 | |
| Closing balance as at 31 December 2007 | 1,864,634,551 | 4,021,510 | 193,472,865 | 2,062,128,926 |
Fit out contracts correspond to agreements with tenants, under which the Group pays part of the expenses incurred with the fit out of stores and the tenant assumes the responsibility to reimburse the amount invested to the Group over the period of the lease. The accounting treatment of fit outs is similar to the one used for other investment properties.
As at 31 December 2006, the total amount invested to that date in the 3do Shopping and Leisure Centre Project (11,605,863 euro) has been written-off (Note 42).
The Increases in 2007 in the investment properties in operation include the acquisition of the shopping centre Münster Arkaden by the company Münster Arkaden BV (Ex-Project Sierra 3 BV) in Germany, for the amount of 85,614,382 euro.
As at 31 December 2007 and 2006, Investment properties in operation, including fit-outs, correspond to the fair value of the Group's share of shopping centres, which can be detailed as follows:
| 31.December.2007 | 31.December.2006 | ||
|---|---|---|---|
| Amount | Yield | Amount | Yield |
| 1,038,302,637 | 4,90% e 7,00% | 840,682,401 | 5,50% e 6,50% |
| 454,290,823 | 5,00% e 6,90% | 381,610,876 | 5,00% e 7,15% |
| 172,792,000 | 5.50% | - | - |
| 97,664,101 | 8,50% e 10,50% | 57,312,068 | 10,50% e 11,50% |
| 84,255,000 | 5,50% e 6,15% | 67,332,500 | 5,15% e 6,50% |
| 21,351,500 | 6,75% | - | - |
| 1,868,656,061 | 1,346,937,845 | ||
The fair value of each investment property and fit out was determined by valuations as at 31 December 2007 and 2006, performed by an independent entity, based on valuation criteria generally accepted in the real estate business.
The valuation of these investment properties was made in accordance with the Practice Statements of the RICS Appraisal and Valuation Manual published by The Royal Institution of Chartered Surveyors ("Red Book"), located in the United Kingdom.
The methodology used to compute the market value of the investment properties consists in preparing 10 year projections of income and expenses of each shopping mall which are then discounted to the balance sheet date using a discount market rate. The residual amount at the end of year 10 is computed by applying a return rate ("Exit yield" or "cap rate") on the projected net income of year 11. The market values so obtained are then tested by calculating and analysing the capitalisation yield that is implicit in those values – corresponding to the yield shown in the list above. Projections are intended to reflect the actual best estimate of the valuators regarding future revenues and costs of each shopping mall. Both the return rate and discount rate are defined in accordance to the real estate local and institutional market conditions, being the reasonability of the market value thus obtained tested in terms of initial gain.
In the valuation of investment properties some assumptions, that in accordance with the Red Book are considered to be special, were additionally considered, namely in the case of recently inaugurated shopping malls, in which the possible costs still to be incurred were not considered, as the accompanying financial statements already include a provision for them.
The methodology used to compute the fair value of the fit out contracts consisted in determining the discounted estimated cash flows of each one of the fit out contracts, using a discounted marked rate, similar to the one used in determining the fair value of the investment property to which each fit out contract relates.
As at 31 December 2007 and 2006, Investment properties can be detailed as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Portugal: | ||
| 8ª Avenida | - | 10,509,651 |
| Alverca | 2,995,036 | 2,858,800 |
| Arrábida Shopping - expansion | 2,375,011 | 131,250 |
| Cacém Shopping | 1,036,919 | 937,807 |
| Caldas da Rainha Shopping | 1,192,538 | 623,843 |
| Lima Retail Park | - | 2,918,714 |
| Parque de Famalicão | 627,500 | 1,498,238 |
| Setubal Retail Park | 786,164 | 784,989 |
| Torres Oriente e Ocidente | 192,426 | 920,697 |
| Others | 1,220,554 | 163,866 |
| Germany: | ||
| Alexa | 7,320,992 | 54,525,305 |
| Loop 5 | 25,612,284 | 15,416,661 |
| Others | - | 10,586 |
| Brazil: | ||
| Manauara Shopping | 5,628,846 | - |
| Pátio Uberlândia | 1,530,607 | - |
| Others | - | 77,882 |
| Spain: | ||
| Dos Mares - expansion | 1,404,902 | 1,660,352 |
| El Rosal | - | 32,249,181 |
| Las Pulianas | 5,746,847 | 1,289,297 |
| Plaza Mayor Shopping | 17,733,934 | 11,580,899 |
| Greece: | ||
| Aegean Park | 4,845,206 | 4,771,822 |
| Galatsi Shopping | 3,159,277 | 1,106,965 |
| Ioannina | 10,395,799 | - |
| Pantheon Plaza | 13,855,607 | - |
| Others | - | 11,445 |
| Italy: | ||
| Caldogno | 4,138,655 | - |
| Freccia Rossa | 32,263,488 | 19,419,339 |
| Gli Orsi | 23,397,730 | 8,671,559 |
| Le Terraze | 1,891,179 | 960,723 |
| Pavia | 3,641,489 | - |
| Others | - | 173,543 |
| Romania | ||
| Craiova | 20,479,875 | - |
| 193,472,865 | 173,273,414 |
Investment properties in progress include borrowing expenses incurred during the construction period. As at 31 December 2007 and 2006, total borrowing expenses capitalised amounted to 8,882,433 euro and 5,882,433 euro, respectively.
During the years ended 31 December 2007 and 2006, income (fixed rents net of discounts, variable rents, common spaces rents, key income and cession rents) and corresponding direct operating expenses (property taxes, insurance expenses, maintenance expenses, management fees, asset management fees and other direct operating expenses), relating to investment properties of the Group, may be detailed as follows:
| Operational direct expenses | |||
|---|---|---|---|
| 31.December.2007 | 31.December.2006 Pro forma |
31.December.2007 | 31.December.2006 Pro forma |
| 61,187,041 | 57,950,932 | 6,279,195 | 4,780,299 |
| 23,915,559 | 23,030,063 | 1,790,833 | 861,312 |
| 3,319,279 | 3,613,458 | (97,032) | 259,760 |
| 8,530,373 | 5,319,268 | 226,833 | 380,880 |
| 3,809,647 | - | 1,643,312 | - |
| 1,028,683 | - | 71,217 | - |
| 101,790,580 | 89,913,721 | 9,914,358 | 6,282,251 |
| Rents |
As at 31 December 2007, the following investment properties were mortgaged:
| 8ª Avenida | Loop 5 |
|---|---|
| Airone | Loureshopping |
| C C Modelo de Albufeira | Luz del Tajo |
| Alexa | Madeirashopping |
| Algarveshopping | Maiashopping |
| Arrabidashopping | Munster Arkaden |
| Avenida M40 | Norteshopping |
| Cascaishopping | Parque Atlântico |
| Centro Colombo | Parque Principado |
| Centro Vasco da Gama | Plaza Éboli |
| Coimbrashopping | Plaza Mayor |
| Dos Mares | Plaza Mayor Shopping |
| Estação Viana | C C Continente de Portimão |
| Feccia Rossa | Rio Sul |
| Gaiashopping | Serra Shopping |
| Grancasa | Valecenter |
| Guimarãeshopping | Valle Real |
| Kareaga | Viacatarina |
| El Rosal | Zubiarte |
| La Farga |
As at 31 December 2007 and 2006, there were no significant purchase obligations relating to investment properties in construction or under development, apart from the ones mentioned above.
During the years ended 31 December 2007 and 2006, movements in goodwill, as well as in the corresponding impairment losses, are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Gross value: | ||
| Opening balance | 264,411,899 | 248,887,726 |
| New companies (Note 9) | 535,205,260 | - |
| Increases | 30,035,581 | 21,187,104 |
| Decreases | (12,999,103) | (5,662,931) |
| Demerger (Note 9) | (65,801,969) | - |
| Closing balance | 750,851,668 | 264,411,899 |
| Accumulated impairment losses: | ||
| Opening balance | 13,569,244 | 3,309,480 |
| Increases (Note 34) | 3,659,303 | 10,259,764 |
| Decreases | (7,315,549) | - |
| Closing balance | 9,912,998 | 13,569,244 |
| Carrying amount: | 740,938,670 | 250,842,655 |
During the period, increases in shareholdings generated goodwill amounting to 20,174,492 euro (14,745,310 euro as at 31 December 2006).
Decreases in Goodwill include 2,104,656 euro (Note 9) arising from sale of subsidiaries (1,936,347 euro as at 31 December 2006). The remaining amount relates to decreases in shareholdings percentages.
As at 31 December 2007 and 2006, this caption is made up as follows:
| 31.December.2007 | 31.December.2006 | |||
|---|---|---|---|---|
| Non current | Current | Non current | Current | |
| Investments in group companies, jointly controlled companies or associated companies excluded from consolidation |
||||
| Opening balance as at 1 January | 12,671,340 | - | 11,438,259 | - |
| Acquisitions in the period | 28,993,045 | - | 1,452,294 | - |
| Disposals in the period | (2,319,119) | - | - | - |
| Equity method effect | (10,102,005) | - | - | |
| Demerger | (19,867,068) | - | (219,213) | |
| Transfers | 9,376,193 | - | 12,671,340 | - |
| Closing balance as at 31 December | - | - | (9,077,744) | - |
| Accumulated impairment losses (Note 34) | 9,376,193 | - | 3,593,596 | - |
| Investments available for sale | ||||
| Fair value (net of impairment losses) as at 1 January | 229,462,747 | 33,212,402 | 133,251,095 | 10,620,966 |
| Acquisitions in the period | 11,439,982 | 6,444,627 | 119,222,591 | 1,927,188 |
| Disposals in the period | (127,532,224) | (16,063,792) | (17,409,488) | (874,547) |
| Increase/(Decrease) in fair value | 3,617,759 | - | 17,717,293 | (258,263) |
| Demerger | (105,964,814) | (499) | - | - |
| Transfers | (8,344,486) | 32,500,370 | (23,318,744) | 21,797,058 |
| Fair value (net of impairment losses) as at 31 December | 2,678,964 | 56,093,108 | 229,462,747 | 33,212,402 |
| Other Investments (Note 8) | 12,055,157 | 56,093,108 | 233,056,343 | 33,212,402 |
| Derivative financial instruments (Note 28) | ||||
| Fair value as at 1 January | - | 49,458 | - | 60,475 |
| Acquisitions in the year | - | 471,075 | - | 2,580,917 |
| Disposals in the year | - | (49,458) | - | (2,591,934) |
| Increase/(Decrease) in fair value | - | 3,505,741 | - | - |
| Fair value as at 31 December | - | 3,976,816 | - | 49,458 |
| 12,055,157 | 60,069,924 | 233,056,343 | 33,261,860 |
The financial investments in group companies, jointly controlled companies or associated companies excluded from consolidation are recorded at the acquisition cost net of impairment losses. It is Group understanding that no reliable fair value estimate could be made as there is no market data available for these investments. The heading of Investments available for sale includes 2,678,934 euro (34,878,203 euro in 31 December 2006) of investments recorded at the cost net of impairment losses for the same reasons.
During the period, Investments recorded at acquisition costs with a carrying amount of 2,096,843 euro (nil in 2006) were disposed of, generating a capital gain 1,013,229 euro (nil in 2006) (Note 44).
The investments available for sale are net impairment losses (Note 34) amounting 26,314 euro (2,740,064 euro in 31 December 2006).
The caption Investments available for sale includes 56,093,108 euro (65,000,740 euro) of deposits in an Escrow Account which are invested in investment funds with superior rating and guarantee contractual liabilities which may arise from the sale of the Brazilian subsidiaries in the Retail segment and for which provisions were recognized (Note 34).
As at 31 December 2007 and 2006, Other non-current assets are detailed as follows:
| 31.December.2007 | |||||
|---|---|---|---|---|---|
| Accumulated | Accumulated | ||||
| impairment | Carrying | impairment | Carrying | ||
| Gross Value | losses (Note 34) | Amount | Gross Value | losses (Note 34) | Amount |
| - | - | - | 6,402,717 | - | 6,402,717 |
| - | - | - | 2,953,673 | - | 2,953,673 |
| - | - | - | 6,019,613 | - | 6,019,613 |
| 1,000,000 | - | 1,000,000 | 1,000,000 | - | 1,000,000 |
| 1,943,295 | - | 1,943,295 | - | - | - |
| 346,654 | (170,125) | 176,529 | 932,716 | (270,489) | 662,227 |
| 3,289,949 | (170,125) | 3,119,824 | 17,308,719 | (270,489) | 17,038,230 |
| 792,644 | - | 792,644 | 803,525 | - | 803,525 |
| - | - | - | 12,444,829 | - | 12,444,829 |
| 3,888,477 | - | 3,888,477 | 3,888,477 | - | 3,888,477 |
| 512,108 | - | 512,108 | 512,108 | - | 512,108 |
| 4,394,235 | - | 4,394,235 | 4,077,459 | - | 4,077,459 |
| 582,691 | (131,446) | 451,245 | 1,714,853 | (721,326) | 993,527 |
| 10,170,155 | (131,446) | 10,038,709 | 23,441,251 | (721,326) | 22,719,925 |
| 7,346,945 | - | 7,346,945 | 4,035,714 | - | 4,035,714 |
| 20,807,049 | (301,571) | 20,505,478 | 44,785,684 | (991,815) | 43,793,869 |
| 54,060,294 | - | 54,060,294 | - | - | - |
| 50,977 | - | 50,977 | 287,817 | - | 287,817 |
| 74,918,320 | (301,571) | 74,616,749 | 45,073,501 | (991,815) | 44,081,686 |
| 31.December.2006 |
a) Assets demerged to Sonae Capital
Loans granted to related parties earn interest at usual market rates and do not have a defined maturity. The fair value of these loans is estimated to be similar to its carrying amount.
The amount of 3,888,477 euro due by the Municipal Council of Lisbon, relates to works developed by a jointly controlled company of Shopping Centres segment developed on behalf of the Municipal Council of Lisbon ("CML") in accordance with protocols signed in the end of 2001. On the other hand, the caption "Other non current liabilities", as at 31 December 2007 and 2006 includes the amount of 1,621,687 euro relating to works developed by CML on behalf of the joint controlled company and licenses. A legal action against CML was presented in 2001, claiming the totality of the improvements made by Colombo on account of CML and corresponding interests and other expenses incurred. The Group believes that the legal action will be favourable to the Group and consequently did not record any impairment loss to face eventual losses on this account receivable.
The amount of 4,394,235 euro relates to the deposit in official entities of rents deposits received from tenants of shopping centres located in Spain. The rent deposits received from tenants are classified under "Other non current payables" and "Other payables".
The Reinsurer's' share of technical provisions refer to non-life insurance ceded to reinsurance companies by a captive subsidiary. The provision can be detailed as follows: Provision for unearned premiums 4,125,167 euro and Provisions for outstanding claims 49,935,127 euro.
As at 31 December 2007 and 2006, Inventories are as follows:
| 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 |
|---|---|---|
| 1,839,957 | 1,970,796 | 22,163,157 |
| 504,822,675 | 371,483,453 | 410,465,489 |
| - | - | 120 |
| - | - | 14,532,140 |
| - | - | 58,595,440 |
| - | - | 527,581 |
| 506,662,632 | 373,454,249 | 506,283,927 |
| (24,759,431) | (17,664,557) | (25,098,215) |
| 481,903,201 | 355,789,692 | 481,185,712 |
Cost of goods sold as at 31 December 2007 and 2006 amounted to 2,694,275,192 euro and 2,530,272,888 euro, respectively, and may be detailed as follows:
| 31.December.2007 | 31.December.2006 | |||||
|---|---|---|---|---|---|---|
| Continuing operations | Discontinued operations |
Total operations |
Continuing operations |
Discontinued operations |
Total operations |
|
| Opening balance | 373,454,249 | 59,174,397 | 432,628,646 | 367,408,742 | 53,705,192 | 421,113,934 |
| Exchange rate effect | - | 14,638 | 14,638 | - | (4,456) | (4,456) |
| Changes in consolidation perimeter | (12,053,833) | (59,875,999) | (71,929,832) | - | - | - |
| Purchases | 2,762,565,375 | 63,920,414 | 2,826,485,789 | 2,435,372,097 | 116,977,058 | 2,552,349,155 |
| Adjustments | 1,032,805 | 6,947,190 | 7,979,995 | (11,824,696) | (1,192,415) | (13,017,111) |
| Closing balance | 506,662,632 | - | 506,662,632 | 373,454,249 | 59,174,397 | 432,628,646 |
| 2,618,335,964 | 70,180,640 | 2,688,516,604 | 2,417,501,894 | 110,310,982 | 2,527,812,876 | |
| Impairment losses (Note 34) | 6,529,667 | 1,465,916 | 7,995,583 | 8,168,334 | 608,014 | 8,776,348 |
| Reversal of impairment losses | (2,233,986) | (3,009) | (2,236,995) | (5,691,335) | (625,001) | (6,316,336) |
| 2,622,631,645 | 71,643,547 | 2,694,275,192 | 2,419,978,893 | 110,293,995 | 2,530,272,888 |
As at 31 December 2007 and 2006, Trade accounts receivable are detailed as follows:
| 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 | |
|---|---|---|---|
| Trade accounts receivable | |||
| Retail | 44,010,326 | 40,228,357 | 39,025,896 |
| Shopping Centres | 19,258,503 | 16,501,791 | 16,474,096 |
| Telecommunications | 250,319,916 | 208,268,871 | 208,005,506 |
| Services | 1,469,914 | 673,409 | 73,471,553 |
| 315,058,659 | 265,672,428 | 336,977,051 | |
| Trade Debtors, bills receivable | - | 232,934 | 7,527,908 |
| 315,058,659 | 265,905,362 | 344,504,959 | |
| Accumulated impairment losses on Trade Debtors (Note 34) | (85,985,340) | (79,001,212) | (87,481,138) |
| 229,073,319 | 186,904,150 | 257,023,821 |
The Group's exposition to credit risk is attributed to accounts receivable relating the operating activity of the Group. The amounts presented on the face of the balance sheet are net of impairment losses, which were estimated based on the Group's past experience and on the assessment of present economic conditions. As a result, amounts disclosed in Trade Debtors are considered to reflect their fair value.
As at 31 December 2007 there is no indication that the debtors of trade accounts receivable not due will not fulfil their obligations on normal conditions, thus no impairment loss was recognised.
As at 31 of December of 2007 and 2006 pro-forma, the ageing of the trade receivables are as follows:
| Trade Receivables | ||||||
|---|---|---|---|---|---|---|
| 31.December.2007 | Retail | Shopping Centres | Telecommunications | Others | Total | |
| Not due | 19,713,291 | 3,763,856 | 63,892,834 | 439,719 | 87,809,700 | |
| Due but not impaired | ||||||
| 0 - 30 days | 2,160,452 | 2,747,637 | 19,066,313 | 797,671 | 24,772,073 | |
| 30 - 90 days | 4,670,595 | 2,543,334 | 7,179,137 | - | 14,393,066 | |
| + 90 days | 4,290,098 | 2,734,109 | 39,393,392 | 204,425 | 46,622,024 | |
| Total | 11,121,145 | 8,025,080 | 65,638,842 | 1,002,096 | 85,787,163 | |
| Due and impaired | ||||||
| 0 - 90 days | 77,339 | 402,179 | 35,983,219 | - | 36,462,737 | |
| 90 - 180 days | 204,254 | 333,372 | 8,845,605 | - | 9,383,231 | |
| 180 - 360 days | 660,725 | 1,409,557 | 5,997,673 | - | 8,067,955 | |
| + 360 days | 12,233,572 | 5,324,459 | 69,961,743 | 28,099 | 87,547,873 | |
| Total | 13,175,890 | 7,469,567 | 120,788,240 | 28,099 | 141,461,796 | |
| 44,010,326 | 19,258,503 | 250,319,916 | 1,469,914 | 315,058,659 |
| Trade Receivables | |||||
|---|---|---|---|---|---|
| 31.December.2006 - Pro forma | Retail | Shopping Centres | Telecommunications | Others | Total |
| Not due | 6,667,515 | 2,452,386 | 65,006,345 | 367,201 | 74,493,447 |
| Due but not impaired | |||||
| 0 - 30 days | 14,372,088 | 3,425,540 | 14,754,641 | 99,359 | 32,651,628 |
| 30 - 90 days | 5,905,231 | 1,923,775 | 3,085,348 | 159,635 | 11,073,989 |
| + 90 days | 1,536,574 | 1,917,021 | 38,525,772 | 280,148 | 42,259,515 |
| Total | 21,813,893 | 7,266,336 | 56,365,761 | 539,142 | 85,985,132 |
| Due and impaired | |||||
| 0 - 90 days | 155,470 | 277,561 | 12,692,092 | - | 13,125,123 |
| 90 - 180 days | 116,578 | 332,384 | 5,865,719 | - | 6,314,681 |
| 180 - 360 days | 978,645 | 1,327,544 | 3,017,733 | - | 5,323,922 |
| + 360 days | 10,496,256 | 4,845,580 | 65,321,221 | - | 80,663,057 |
| Total | 11,746,949 | 6,783,069 | 86,896,765 | - | 105,426,783 |
| 40,228,357 | 16,501,791 | 208,268,871 | 906,343 | 265,905,362 |
In determining the recoverability of a trade receivable, the Group considers any change in the credit quality of the trade receivable from the date credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer base being large. Accordingly, it is considered that the risk of not recovering the trade receivable is not higher than the allowance for doubtful debts.
The Group considers that the maximum exposition to the credit risk is the amount presented in the consolidate balance sheet.
As at 31 December 2007 and 2006, Other debtors are as follows:
| 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 | |
|---|---|---|---|
| Granted loans to related companies | 21,962 | 60,398,012 | 8,875,129 |
| Other debtors | |||
| Trade creditors - debtor balances | 46,822,333 | 26,406,863 | 27,236,144 |
| Accounts receivable from the disposal of fixed assets | 790,575 | 6,019,716 | 3,136,367 |
| Accounts receivable on the disposal of investments | 4,328,720 | 1,533,690 | 14,009,841 |
| Amount receivable regarding price adjustments of acquired subsidiaries (Note 9) |
30,414,000 | - | - |
| Securitisation of receivables | - | - | 3,421,873 |
| Advances to suppliers | 22,236,065 | 2,092,972 | 2,861,231 |
| Special regime for payment of tax and social security debts | 14,576,053 | 14,576,053 | 14,576,053 |
| VAT recoverable on retail estate assets | 4,776,482 | 16,867,084 | 16,867,084 |
| Amount to be received on the sale of Brazilian subsidiaries | - | 4,425,465 | 4,425,465 |
| Advances to suppliers | 1,704,814 | 544,889 | 544,889 |
| Reinsurance Companies | 9,072,963 | - | - |
| Others | 28,228,228 | 28,387,620 | 34,313,152 |
| 162,950,233 | 100,854,352 | 121,392,099 | |
| Accumulated Impairment losses in receivable accounts (Note 34) | (9,250,506) | (6,763,367) | (10,634,714) |
| Total of Financial Instruments (Note 10) | 153,721,689 | 154,488,997 | 119,632,514 |
The amount disclosed as 'Special regime for payment of tax and social security debts' corresponds to taxes which were disputed and subject to reimbursement claims. The Board of Directors is confident of the arguments presented by the Group and expects court decisions to be in favour of the Group. As a result, reimbursement of these taxes is expected.
The amounts disclosed as 'Trade creditors - debtor balances' relates with commercial discounts billed to suppliers to be net settled with future purchases - mainly in the Retail segment. The caption 'Advances to suppliers' includes approximately 12 million euro related with advance payments of VAT regarding imports in progress.
Granted loans to related companies earn interests at market rates and do not have defined maturity but are deemed to be received within 12 months.
| Others Debtors | ||||
|---|---|---|---|---|
| 31.December.2007 | 31.December.2006 Pro - forma |
|||
| Not due | 65,841,332 | 21,458,510 | ||
| Due but not impaired | ||||
| 0 - 30 days | 31,830,886 | 24,917,727 | ||
| 30 - 90 days | 41,067,108 | 16,332,641 | ||
| + 90 days | 14,324,487 | 32,963,284 | ||
| Total | 87,222,481 | 74,213,652 | ||
| Due and impaired | ||||
| 0 - 90 days | 155,165 | 45,996 | ||
| 90 - 180 days | - | 184,707 | ||
| 180 - 360 days | 1,439,166 | 1,250,797 | ||
| + 360 days | 8,292,089 | 3,700,690 | ||
| Total | 9,886,420 | 5,182,190 | ||
| 162,950,233 | 100,854,352 |
As at 31 December 2007 there is no indication that the debtors not due will not fulfil their obligations on normal conditions, thus no impairment loss was recognized.
The carrying amount of other debtors is estimated to be approximately its fair value.
As at 31 December 2007 and 2006, Taxes recoverable and taxes and contributions payable are made up as follows:
| 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 | |
|---|---|---|---|
| Tax recoverable | |||
| Income taxation - advance payments and taxes withheld | 22,799,822 | 21,253,115 | 26,005,882 |
| VAT | 61,866,750 | 61,632,602 | 77,856,516 |
| Other taxes | 1,848,042 | 1,204,819 | 4,257,885 |
| 86,514,614 | 84,090,536 | 108,120,283 | |
| Taxes and contributions payable | |||
| Income taxation | 10,707,432 | 11,607,645 | 16,256,779 |
| VAT | 32,980,618 | 37,408,460 | 41,061,049 |
| Staff income taxes withheld | 5,247,310 | 3,419,616 | 3,889,067 |
| Social security contributions | 10,183,661 | 9,470,600 | 14,337,437 |
| Other taxes | 3,012,611 | 2,426,406 | 4,055,074 |
| 62,131,632 | 64,332,727 | 79,599,406 |
As at 31 December 2007 and 2006, Other current assets are made up as follows:
| 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 | |
|---|---|---|---|
| Invoices to be issued | 70,459,857 | 49,602,134 | 49,928,069 |
| Commercial discounts | 5,887,081 | 4,960,630 | 5,004,703 |
| Commissions to be received | 6,260,720 | - | - |
| Prepayments - Rents | 3,833,921 | 3,833,921 | 3,533,571 |
| Prepayments of external supplies and services | 15,178,385 | 9,760,531 | 10,669,057 |
| Other current assets | 20,019,622 | 7,459,514 | 11,391,737 |
| 121,639,586 | 75,616,730 | 80,527,137 |
Deferred tax assets and liabilities as at 31 December 2007 and 2006 are as follows, split between the different types of temporary differences:
| Deferred tax assets | Deferred tax liabilities | ||||
|---|---|---|---|---|---|
| 31.December.2007 31.December.2006 |
31.December.2007 | 31.December.2006 | |||
| Difference between fair value and acquisition cost | 64,940 | - | 296,353,425 | 231,612,650 | |
| Harmonisation adjustments | 81,897 | 221,230 | 24,978,921 | 23,557,165 | |
| Provisions and impairment losses not accepted for tax purposes | 12,900,045 | 12,559,298 | - | 4,277,987 | |
| Write off of tangible and intangible assets | 60,114,242 | 24,983,311 | - | - | |
| Write off of deferred costs | 41,026,618 | 31,301,988 | 2,097,786 | 2,154,133 | |
| Valuation of hedging derivatives | 296,245 | 106,066 | 2,614,826 | 1,182,960 | |
| Revaluation of tangible assets | - | - | 2,523,410 | 2,973,586 | |
| Tax losses carried forward | 20,969,753 | 33,155,303 | - | - | |
| Reinvested capital gains/(losses) | - | - | 3,428,201 | 4,227,223 | |
| Others | 151,929 | 440,213 | 2,223,343 | 2,070,668 | |
| 135,605,669 | 102,767,409 | 334,219,912 | 272,056,372 |
During the periods ended 31 December 2007 and 2006, movements in Deferred tax assets and liabilities are as follows:
| Deferred tax assets | Deferred tax liabilities | ||||
|---|---|---|---|---|---|
| 31.December.2007 | 31.December.2006 | 31.December.2007 | 31.December.2006 | ||
| Opening balance | 102,767,409 | 108,484,039 | 272,056,372 | 238,184,261 | |
| Effects in net income: | |||||
| Difference between fair value and acquisition cost | 64,940 | - | 47,330,262 | 46,862,220 | |
| Amortisation and Depreciation harmonisation adjustments | (108,562) | (56,475) | 1,624,367 | (17,149) | |
| Provisions and impairment losses not accepted for tax purposes | (210,845) | (360,952) | 1,539,073 | 1,803,132 | |
| Write-off of tangible and intangible assets | 34,581,204 | (1,765,363) | 15,971 | 15,731 | |
| Write-off of deferred costs | 10,086,856 | 9,051,139 | 124,250 | 260,004 | |
| Valuation of hedging derivatives | 43,746 | (86,206) | 556,997 | (3,030) | |
| Revaluation of tangible assets | - | - | (115,936) | (712,847) | |
| Tax losses carried forward | (2,199,567) | (6,187,936) | - | - | |
| Reinvested capital gains/(losses) | 69,424 | - | (1,118,666) | (81,669) | |
| Changes in tax rates | (161,371) | (5,098,255) | (3,562,523) | (14,459,820) | |
| Others | (722,211) | 1,828 | (1,855,821) | 1,709,211 | |
| 41,443,614 | (4,502,220) | 44,537,974 | 35,375,783 | ||
| Effects in equity: | |||||
| Difference between fair value and acquisition cost | - | - | - | (63,377) | |
| Valuation of hedging derivatives | 146,433 | (358,785) | 952,980 | 960,262 | |
| Exchange rate effect | 215,595 | (90,697) | 483,861 | (242,793) | |
| Fair value allocation in acquired companies | 1,394,975 | - | 2,052,911 | - | |
| Demerger (Note 9) | (10,643,996) | - | (5,846,228) | - | |
| Change in tax rate | - | (5,421) | (81,553) | (75,107) | |
| Others | (94,877) | 930,970 | 2,390,588 | 734,368 | |
| (8,981,870) | 476,067 | (47,441) | 1,313,353 | ||
| Changes in the percentages of jointly controlled companies | - | - | 17,710,201 | - | |
| Acquisitions of subsidiaries | 826,670 | - | 5,308,016 | - | |
| Disposals of subsidiaries | (450,342) | (1,690,477) | (5,345,210) | (2,817,025) | |
| Closing balance | 135,605,481 | 102,767,409 | 334,219,912 | 272,056,372 |
In Portugal, with the approval of the Local Finances Law, the municipal tax surcharge will change from 2007 onwards to a maximum of 1.5% over Taxable Profit. In the past this tax amounted to 10% of income tax. In Spain, with the change to Corporate Income Tax Law, corporate income tax rate changed from 35% in 2006 to 32.5% in 2007 and will change to 30% in 2008.
As a consequence, Portuguese and Spanish affiliated and joint controlled companies updated their calculations of deferred tax assets and liabilities using these new income tax rates. The effect of these changes has been recorded in the consolidated income statement under the caption Income tax or in the consolidated statement of changes in equity under the caption Hedging reserve in the case of deferred taxes arising from derivatives.
In 2007, the movement described as Write off of tangible and intangible assets arise mainly from the sale (made in 2007, based on market values determined by independent entities) of the technological equipment of Sonaecom - Serviços de Comunicações, S.A. assigned to the GSM/GPRS network to Artis. Although the results of this transaction were eliminated in the consolidated financial statements, a difference was generated between the accounting and the tax amounts.
As at 31 December 2007 and 2006, and in accordance with the tax statements presented by companies that recorded deferred tax assets arising from tax losses carried forward and using exchange rates effective at that time, tax losses carried forward can be summarised as follows:
| 31.December.2007 | 31.December.2006 | ||||||
|---|---|---|---|---|---|---|---|
| Tax losses carried forward |
Deferred tax assets | Time limit | Tax losses carried forward |
Deferred tax assets | Time limit | ||
| With limited time use | |||||||
| Generated in 2001 | - | - | 2007 | 2,526,319 | 631,580 | 2007 | |
| Generated in 2002 | 12,816,002 | 3,204,001 | 2008 | 20,288,842 | 5,072,210 | 2008 | |
| Generated in 2003 | 10,854,186 | 2,713,546 | 2009 | 29,101,572 | 7,275,392 | 2009 | |
| Generated in 2004 | 2,660,665 | 665,166 | 2010 | 4,238,264 | 1,059,567 | 2010 | |
| Generated in 2005 | 8,378,182 | 2,094,546 | 2011 | 9,209,662 | 2,302,416 | 2011 | |
| Generated in 2006 | 4,576,150 | 1,144,037 | 2012 | 9,415,976 | 2,353,994 | 2012 | |
| Generated in 2007 | 3,960,967 | 990,242 | 2013 | - | - | ||
| 43,246,152 | 10,811,538 | 74,780,635 | 18,695,159 | ||||
| Without limited time use | 6,783,431 | 1,922,301 | 11,098,655 | 3,626,486 | |||
| With a time limit different from the above mentioned | 27,620,047 | 8,235,914 | 24,055,420 | 7,282,644 | |||
| Arising form discontinued operations | - | - | 13,735,952 | 3,551,014 | |||
| 34,403,478 | 10,158,215 | 48,890,027 | 14,460,144 | ||||
| 77,649,630 | 20,969,753 | 123,670,662 | 33,155,303 |
As at 31 December 2007 and 2006, Deferred tax assets resulting from tax losses carried forward were re-assessed against each company's business plans, which are regularly updated, and available tax planning opportunities. Deferred tax assets have only been recorded to the extent that future taxable profits will arise which may be offset against available tax losses or against deductible temporary differences.
As at 31 December 2007, there were tax losses carried forward, amounting to 1,013,542,711 euro (1,219,575,278 euro in 2006) for which no deferred tax assets were recognized due to uncertainties of their future use. These may be summarised as follows:
| 31.December.2007 | 31.December.2006 | |||||
|---|---|---|---|---|---|---|
| Tax losses carried forward |
Deferred tax credit | Time limit | Tax losses carried forward |
Deferred tax credit | Time limit | |
| With limited time use | ||||||
| Generated in 2001 | - | - | 2007 | 94,503,965 | 23,625,991 | 2007 |
| Generated in 2002 | 433,259,735 | 108,315,185 | 2008 | 456,601,689 | 114,150,423 | 2008 |
| Generated in 2003 | 41,896,110 | 10,474,030 | 2009 | 33,871,406 | 8,467,852 | 2009 |
| Generated in 2004 | 23,869,128 | 5,967,282 | 2010 | 23,937,390 | 5,984,349 | 2010 |
| Generated in 2005 | 89,006,183 | 22,251,545 | 2011 | 195,806,962 | 48,951,743 | 2011 |
| Generated in 2006 | 68,204,804 | 17,051,201 | 2012 | 36,105,480 | 9,026,365 | 2012 |
| Generated in 2007 | 103,549,416 | 25,887,353 | 2013 | - | - | |
| 759,785,376 | 189,946,596 | 840,826,892 | 210,206,723 | |||
| Without limited time use | 34,124,969 | 10,101,615 | 166,028,621 | 49,539,912 | ||
| With a time limit different from the above mentioned | 219,632,366 | 63,700,019 | 14,177,383 | 4,742,134 | ||
| Arising form discontinued operations | - | - | 198,542,382 | 54,085,015 | ||
| 1,013,542,711 | 263,748,230 | 1,219,575,278 | 318,573,784 |
As at 31 December 2007 and 2006, Cash and cash equivalents are as follows:
| 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 |
|---|---|---|
| 4,173,072 | ||
| 190,688,029 | 511,268,295 | 527,873,385 |
| 89,230,800 | 129,805,159 | 130,428,983 |
| 286,401,453 | 644,749,401 | 662,475,440 |
| (10,775,881) | (3,833,743) | (13,664,166) |
| 275,625,572 | 640,915,658 | 648,811,274 |
| 6,482,624 | 3,675,947 |
Bank overdrafts are disclosed in the balance sheet under Current bank loans.
As at 31 December 2007, the share capital, which is fully subscribed and paid for, is made up of 2,000,000,000 ordinary shares, which do not have the right to a fixed dividend, with a nominal value of 1 euro each.
On 15 November 2007, Sonae SGPS, SA sold, 132,856,072 Sonae SGPS, SA shares directly owned by the Company. The shares were sold in a market operation at the unit price of 2.06 euro per share and resulted on a cash inflow (net of brokerage commissions) of 273,398,877 euro.
On the same date, Sonae Investments, BV, wholly owned by Sonae SGPS, SA, entered into a derivative financial instrument - Cash Settled Equity Swap - over a total of 132,800,000 Sonae SGPS, SA shares, representative of 6.64% of its capital.
This transaction has a maximum maturity of three years and a strictly financial liquidation, without any duty or right for the Company or any of its associated companies in the purchase of these shares. This transaction allows Sonae to totally maintain the economic exposure to the sold shares.
In this context, although legally all the rights and obligations inherent to these shares have been transferred to the buyer, Sonae SGPS,SA did not derecognize their own shares, recording a liability in the caption Other non-current liabilities. According to the interpretation made by the Group of the IAS 39, applied by analogy to own equity instruments, the derecognition of own shares is not allowed as the group maintains the risks and rewards arising on the instruments sold.
Consequently, the Group maintains the deduction from Equity amounting to the acquisition cost of the 132,000,000 shares (138,568,275 euro), and has accounted for the consideration received for the above mentioned sale of own shares in the caption Other non-current liabilities (273,568,000 euro).
This liability amount is adjusted at the end of each month by the effect of the change in the price of Sonae, SGPS, S.A. shares, being recognized an asset/liability in order to present the right/obligation related to the cash settlement of the operation that resets monthly (Notes 29 and 32).
Additionally, the costs related to the "floating amount" based on Euribor 1 month are recorded in the income statement.
The receivable amount arising on dividends distributed by the Company is credited to Equity in order to offset the charge of the distribution.
The number of shares taken into consideration to calculate earnings per share includes the shares referred to above as a deduction to the shares issued by the Company.
As at 31 December 2006, the Company and subsidiaries held 138,568,275 own shares, with a book value of 142,961,431 euro.
As at 31 December 2007 and 2006, the following entities held more than 20% of the subscribed share capital:
| Entity | % |
|---|---|
| Efanor Investimentos, SGPS, SA and subsidiaries | 52.94 |
The capital structure is analysed in the Management Report chapter: "Consolidated Financial Statements - Consolidated Balance sheet".
Movements in Minority interests during the period ended 31 December 2007 and 2006 are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Opening balance as at 1 January | 402,058,314 | 394,707,612 |
| Dividends | (21,887,082) | (5,348,382) |
| Exchange rate effect | 373,748 | (140,357) |
| Acquisitions of subsidiaries (Note 9) | (9,677,763) | - |
| Disposals of subsidiaries (Note 9) | (2,171,988) | (925,013) |
| Demerger of Sonae Capital (Note 9) | 9,310,396 | - |
| Increased shareholding by acquisitions | (8,454,103) | (85,479,259) |
| Changes in hedge and fair value reserves | 868,668 | 1,165,585 |
| Others | 5,230,470 | 1,222,284 |
| Profit for the period attributable to minority interests | 72,670,044 | 96,855,844 |
| Closing balance as at 31 December | 448,320,704 | 402,058,314 |
As at 31 December 2007 and 2006, Borrowings are made up as follows:
| 31.December.2007 | 31.December.2006 | |||||
|---|---|---|---|---|---|---|
| Outstanding amount | Outstanding amount | |||||
| Amount limit | Current | Non current | Amount limit | Current | Non current | |
| Bank loans | ||||||
| Sonae, SGPS, SA - commercial paper | 350,000,000 | - | - | 350,000,000 | 260,500,000 | - |
| Modelo Continente, SGPS,SA - commercial paper | 163,000,000 | - | - | 163,000,000 | 160,000,000 | - |
| a)b) Sonae Sierra affiliated companies | 498,624,959 | 16,476,410 | 417,635,936 | 517,922,005 | 13,396,517 | 358,307,169 |
| a)b)c) Sonae Sierra affiliated companies | 452,885,624 | 5,971,751 | 401,044,158 | 408,176,674 | 4,280,961 | 263,292,660 |
| Sonaecom SGPS, SA | 250,000,000 | - | 225,000,000 | - | - | - |
| Continente Hipermercados SA - commercial paper | 80,000,000 | 80,000,000 | - | - | - | - |
| Optimus | - | - | - | 450,000,000 | - | 324,458,200 |
| Sonae Investments BV | 32,154,000 | 4,613,205 | - | 32,154,000 | 6,150,940 | 4,613,205 |
| Sonae Investments BV | - | - | - | 47,385,800 | - | - |
| d) Imoareia |
- | - | - | 34,791,153 | - | - |
| d) Sonae Turismo - commercial paper |
- | - | - | 110,000,000 | - | 73,050,000 |
| d) Investalentejo |
- | - | - | 40,000,000 | 40,000,000 | - |
| Others | 12,047,631 | 22,532,078 | 12,636,383 | 8,078,556 | ||
| 119,108,997 | 1,066,212,172 | 496,964,801 | 1,031,799,790 | |||
| Bank overdrafts (Note 23) | 10,775,881 | - | 13,664,166 | - | ||
| Up-front fees beard with the issuance of borrowings | (677,170) | (6,521,094) | (577,968) | (14,698,227) | ||
| Bank loans | 129,207,708 | 1,059,691,078 | 510,050,999 | 1,017,101,563 | ||
| Bonds | ||||||
| Bonds Sonae / 97 | - | - | 74,819,686 | - | ||
| Bonds Sonae / 05 | - | 100,000,000 | - | 100,000,000 | ||
| Bonds Sonae 2006/2011 | - | 250,000,000 | - | 250,000,000 | ||
| Bonds Sonae 2007/2014 | - | 150,000,000 | ||||
| Bonds Modelo Continente / 2003 | - | 82,000,000 | - | 82,000,000 | ||
| Bonds Modelo Continente / 2004 | - | 100,000,000 | - | 100,000,000 | ||
| Bonds Modelo Continente / 2005 / 2010 | - | 64,925,000 | - | 265,000,000 | ||
| Bonds Modelo Continente / 2005 / 2012 | - | 150,000,000 | - | 150,000,000 | ||
| Bonds Modelo Continente / 2007 / 2012 | - | 200,000,000 | - | - | ||
| Bonds Sonae Distribuição / 2007 / 2015 | - | 200,000,000 | - | - | ||
| Bonds Sonae Distribuição / 2007 / 2016 | - | 310,000,000 | - | - | ||
| Bonds Sonaecom / 2005 | - | 150,000,000 | - | 150,000,000 | ||
| Up-front fees beared with the issuance of borrowings | (12,074,291) | (42,394) | (10,020,068) | |||
| Bonds | - | 1,744,850,709 | 74,777,292 | 1,086,979,932 | ||
| Other loans | 36,229 | 276,330 | 21,707,821 | 7,369,965 | ||
| Derivative instruments (Note 28) | 363,463 | 828,199 | 116,043 | 121,116 | ||
| Other loans | 399,692 | 1,104,529 | 21,823,864 | 7,491,081 | ||
| Obligations under finance leases (Note 27) | 8,709,711 | 23,470,674 | 9,279,339 | 31,124,322 | ||
| 138,317,111 | 2,829,116,990 | 615,931,494 | 2,142,696,898 | |||
Credit facilities at Optimus bear interest at a rate equal to Euribor plus a spread linked to Optimus' financial performance, measured by the ratio Net Debt to EBITDA, amongst others. These loans made by the European Investment Bank (EIB) have been repaid in advance in September 2007.
Interest rate of the bonds are equal to Euribor 6 months plus a spread between 0.25% and 1.15%.
Bank loans bear interests at market rates based on Euribor for each interest payment term, therefore the fair value of bank loans are estimated to be similar to their market value.
The derivative instruments are recorded at fair value (Note 28).
The repayment schedule of the nominal value of borrowings may be summarised as follows:
| 31.December.2007 | ||||
|---|---|---|---|---|
| Capital | Interests | Capital | Interests | |
| 138,630,818 | 150,432,366 | 616,435,813 | 107,936,694 | |
| 123,716,946 | 145,535,905 | 129,576,407 | 117,809,284 | |
| 226,053,892 | 140,591,920 | 424,233,376 | 107,156,991 | |
| 357,710,073 | 126,995,930 | 334,879,674 | 98,484,707 | |
| 528,494,772 | 109,507,295 | 354,825,551 | 74,747,353 | |
| 1,610,908,493 | 249,664,994 | 923,779,069 | 234,694,280 | |
| 2,985,514,994 | 922,728,410 | 2,783,729,890 | 740,829,309 | |
| 31.December.2006 |
a) Includes amounts drawn under commercial paper programmes.
| 31.December.2007 | 31.December.2006 | ||||
|---|---|---|---|---|---|
| Commitments of less than one year |
Commitments of more than one year |
Commitments of less than one year |
Commitments of more than one year |
||
| Unused credit facilities amounts | |||||
| Retail | 317,737,441 | 400,000,000 | 120,330,256 | - | |
| Shopping Centres | 88,870,955 | - | 65,620,774 | - | |
| Telecommunications | 9,611,398 | 95,000,000 | 29,599,377 | 195,541,800 | |
| Other segments | 350,032,958 | - | 309,532,958 | - | |
| 766,252,752 | 495,000,000 | 525,083,365 | 195,541,800 | ||
| Agreed credit facilities amounts | |||||
| Retail | 401,572,344 | 400,000,000 | 283,870,074 | - | |
| Shopping Centres | 98,126,784 | - | 65,620,774 | - | |
| Telecommunications | 9,611,398 | 320,000,000 | 29,599,377 | 195,541,800 | |
| Other segments | 350,032,958 | - | 350,032,958 | - | |
| 859,343,484 | 720,000,000 | 729,123,183 | 195,541,800 |
As at 31 December 2007 and 2006, Obligations under finance leases are as follows:
| Obligations under finance leases | Minimum finance lease payments | Present value of minimum finance lease payments |
||
|---|---|---|---|---|
| Amounts under finance leases: | 31.December.2007 | 31.December.2006 | 31.December.2007 | 31.December.2006 |
| N+1 | 10,066,259 | 10,756,241 | 8,709,711 | 9,279,339 |
| N+2 | 5,669,793 | 11,121,259 | 4,634,081 | 9,981,509 |
| N+3 | 4,536,491 | 6,788,613 | 3,674,007 | 5,918,560 |
| N+4 | 1,904,989 | 5,848,189 | 1,159,838 | 5,223,436 |
| N+5 | 1,885,669 | 3,127,173 | 1,196,417 | 2,675,062 |
| After N+5 | 16,674,909 | 8,282,745 | 12,806,331 | 7,325,755 |
| 40,738,110 | 45,924,220 | 32,180,385 | 40,403,661 | |
| Interest | (8,557,725) | (5,520,559) | ||
| 32,180,385 | 40,403,661 | |||
| Current obligations under finance leases | 8,709,711 | 9,279,339 | ||
| Non-current obligations under finance leases | 23,470,674 | 31,124,322 |
Finance leases are contracted at market interest rates, have defined useful lives and include an option for the acquisition of the related assets at the end of the period of the contract (except for medium and long term agreements with suppliers of fibre optic network capacity).
The medium and long term agreements made with the suppliers of the fibre optic network capacity, under which the Group has the right to use that network, which is considered as a specific asset, are recorded as finance leases in accordance with IAS 17 – "Leases" and IFRIC 4 – "Determining whether an arrangement contains a Lease". These contacts have a maturity between 15 and 20 years.
As at 31 December 2007, the fair value of finance leases is close to its accounting value.
Obligations under finance leases are guaranteed by related assets.
As at 31 December 2007 and 2006, accounting net value of assets acquired under finance leases can be detailed as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Assets acquired under finance leases | ||
| Lands and buildings | 19,649,684 | 37,767,008 |
| Plan and machinery | 19,740,577 | 8,471,749 |
| Vehicles | - | 38,026 |
| Tools | - | 134,608 |
| Fixture and Fittings | 5,617,268 | 9,866,148 |
| Total tangible assets | 45,007,529 | 56,277,539 |
| Investment properties | - | 9,253,000 |
| 45,007,529 | 65,530,539 |
As of 31 December 2007, the acquisition cost of Tangible assets amounted to 54,747,561 euro (69,066,878 euro at 31 December 2006).
The Group uses exchange rate derivatives, essentially to hedge future cash flows.
The Group contracted several exchange rate forwards and options in order to manage its exchange rate exposure.
As at 31 December 2007, the fair value of exchange rate derivatives, calculated based on present market value of equivalent financial instruments, is of 281,123 euro included in Current liabilities (116,043 euro as of 31 December 2006) and 2,151,335 euro on the caption Current investments (49,458 euro as at 31 December 2006).
From the total amount registered in Assets, 2,149,364 euro refers to derivative transactions (Non Deliverable Forwards - "NDF") entered into during 2007 in order to hedge the exchange rate exposure as consequence of the share purchase agreement with the Sonae Sierra partner in Brazil (DDR), to reinvest the amount of 300,000,000 Brazilian Real until the end of 2009. The notional of the NDF amounts to 230,039,050 Brazilian Real.
The non-deliverable forward foreign exchange contracts (NDFs) are stated at their fair value at the balance sheet date, in accordance with a valuation made by the bank with which the NDF were contracted.
The computation of the fair value of these financial instruments was made taking into consideration the present value at balance sheet date of the forward settlement amount of the relevant NDF contract. The settlement amount considered in the valuation, is equal to the reference currency notional amount (foreign currency) multiplied by the difference between the contracted forward exchange rate and the forward exchange market rate to the settlement date as at the valuation date.
Losses in the period arising from changes in the fair value of instruments that do not qualify for hedging accounting treatment were recorded directly in the income statement in the caption Net financial expenses.
As at 31 December 2007, derivatives used by the Group refer essentially to interest rate options ("cash flow hedges"). These were negotiated to hedge the interest rate risk of loans amounting to 1,302,514,561 euro (315,050,239 euro as at 31 December 2006). The fair value of these derivatives amounts to 8,344,227 euro (3,914,598 euro as at 31 December 2006), and is disclosed as assets amounting to 9,172,426 euro (4.035.714 euro as at 31 December 2006) and as liabilities 828,199 euro (121.116 euro as at 31 de December de 2006). As at 31 December 2007, 82,340 euro relates to derivatives on loans which no longer qualify as hedging derivatives, although continuing to hedge interest risks. As at 31 December 2006 all derivatives were considered hedging derivatives.
These interest rate derivatives are valued at fair value, at the balance sheet date, based on valuations performed by the Group using specific software and on external valuations when this software does not deal with specific instruments. The fair value of swaps was calculated, as at the balance sheet date, based on the discounted cash flow of the difference between the fixed interest rate of the fixed leg and the indexed variable interest rate inherent to the variable leg. The calculation of the fair value of options was based on the "Black-Scholes" and similar models.
The hedging principles generally used by the group when negotiating these financial derivatives are defined in note 3.4.1.
As at 31 December 2007 no contracts existed related to interest rate and exchange rate derivatives.
The fair value of derivatives is detailed as follows:
| Assets | Liabilities | ||||
|---|---|---|---|---|---|
| 31.December.2007 | 31.December.2006 | 31.December.2007 | 31.December.2006 | ||
| Derivatives not qualified as hedging | |||||
| Exchange rate | 2,151,335 | 49,458 | 281,123 | 116,043 | |
| Interest rate | - | - | 82,340 | - | |
| Hedging derivatives | |||||
| Exchange rate | - | - | - | - | |
| Interest rate | 9,172,426 | 4,035,714 | 828,199 | 121,116 | |
| Interest and exchange rate | - | - | - | - | |
| Other derivatives | - | - | - | - | |
| 11,323,761 | 4,085,172 | 1,191,662 | 237,159 |
As at 31 December 2007 and 2006 Other non-current liabilities are made up as follows:
| 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 | |
|---|---|---|---|
| Shareholders loans | 24,107,894 | 45,174,320 | 39,583,455 |
| Fixed assets suppliers | 11,597,003 | 12,133,334 | 12,134,380 |
| Other non-current liabilities | 275,160,877 | 10,907,440 | 46,243,165 |
| Financial instruments | 310,865,774 | 68,215,094 | 97,961,000 |
| Accruals and deferrals | 2,157,352 | 6,013,710 | 7,526,112 |
| Other non-current liabilities | 313,023,126 | 74,228,804 | 105,487,112 |
The caption Shareholder loans relates to loans in affiliated undertakings in the Shopping Centres segment. These liabilities have a defined vesting date and bear interest at variable market rates.
The caption Other non-current liabilities includes the amount of 263,059,508 euro related to the fair value of the derivative on Sonae SGPS, SA shares referred to in Note 24.
The Board of Directors believes that the fair value of Other non-current liabilities is similar to its carrying amount.
In 2007 and in previous years, the Sonae Group granted deferred performance bonuses to its directors and eligible employees. These are either based on shares to be acquired at nil cost, three years after they were attributed to the employee, or based on share options with the exercise price equal to the share price at the grant date, to be exercised three years later. In both cases, the acquisition can be exercised during the period commencing on the third anniversary of the grant date and the end of that year. The company has the choice to settle in cash instead of shares. The option can only be exercised if the employee still works for the Group on the vesting date.
As at 31 December 2007 and 2006, the market value of total liabilities arising from share-based payments, which have not yet vested, may be summarised as follows:
| Year of | Vesting | Number of | Fair value | ||
|---|---|---|---|---|---|
| grant | year | participants | 31.December.2007 | 31.December.2006 | |
| Shares | |||||
| 2003 | 2006 | - | - | 1,092,254 | |
| 2004 | 2007 | - | - | 11,900,666 | |
| 2005 | 2008 | 422 | 8,956,701 | 10,292,929 | |
| 2006 | 2009 | 454 | 7,472,751 | 8,178,748 | |
| 2007 | 2010 | 489 | 7,856,374 | - | |
| 24,285,826 | 31,464,597 | ||||
| Options | |||||
| 2003 | 2006 | - | - | - | |
| 2004 | 2007 | - | - | - | |
| 2005 | 2008 | - | - | - | |
| 2006 | 2009 | - | - | - | |
| 2007 | 2010 | - | - | - | |
| - | - | ||||
| Total | 24,285,826 | 31,464,597 |
As at 31 December 2007 and 2006 the financial statements include the following amounts corresponding to the period elapsed between the date of granting and those dates for each deferred bonus plan, which has not yet vested:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Staff costs | 12,906,145 | 14,685,014 |
| Recorded in previous years | 4,368,199 | 7,896,110 |
| 17,274,344 | 22,581,124 | |
| Other liabilities | 17,274,344 | 22,581,124 |
The movement in the number of options opened is as follows:
| 31.December.2007 | |
|---|---|
| Opening balance | 588,404 |
| Granted in the period | - |
| Exercised in the period | (527,360) |
| Expired and not exercised in the period | (61,044) |
| Closing balance | - |
| Vesting date | 2005 | 2006 | 2007 | 2008 | Total |
|---|---|---|---|---|---|
| Exercisable until: | 31.03.06 | 31.03.07 | 31.03.08 | 31.03.09 | |
| Exercise price (defined at date of grant) | 1.694 € | - | - | - | |
| Total liability | - | - | - | - | - |
| Recorded liability | - | - | - | - | - |
| Number of options open | - | - | - | - | - |
| Number of options exercised in the period |
(527,360 ) | - | - | - | (527,360 ) |
| Number of options expired but not exercised in the period |
(61,044 ) | - | - | - | (61,044 ) |
| Average market-price of options exercised in the period |
5.679 € |
As at 31 December 2007 and 2006, Trade creditors are as follows:
| Payable to | ||||
|---|---|---|---|---|
| 31.December.2007 | up to 90 days | 90 to 180 days | More than 180 days | |
| Trade creditors - current account | ||||
| Retail | 578,539,741 | 576,701,678 | 1,811,064 | 26,999 |
| Shopping Centres | 10,159,274 | 8,562,715 | 577,159 | 1,019,400 |
| Telecommunications | 138,110,738 | 138,110,738 | - | - |
| Other segments | 620,362 | 563,389 | 10,349 | 46,624 |
| 727,430,115 | 723,938,520 | 2,398,572 | 1,093,023 | |
| Trade creditors - Invoice Accruals | 261,373,263 | 260,183,379 | 1,189,885 | - |
| 988,803,378 | 984,121,899 | 3,588,457 | 1,093,023 | |
| 31.December.2006 | Payable to | |||
| Pro forma | up to 90 days | 90 to 180 days | More than 180 days | |
| Trade creditors - current account | ||||
| Retail | 473,059,798 | 472,239,498 | 738,306 | 81,994 |
| Shopping Centres | 7,387,550 | 5,855,184 | 798,045 | 734,321 |
| Telecommunications | 106,075,280 | 106,075,280 | - | - |
| Other segments | 400,776 | 365,917 | 12,571 | 22,288 |
| 586,923,404 | 584,535,879 | 1,548,922 | 838,603 | |
| Trade creditors - Invoice Accruals | 163,451,851 | 160,862,158 | 2,589,693 | - |
| 750,375,255 | 745,398,037 | 4,138,615 | 838,603 | |
| Payable to | ||||
| 31.December.2006 | up to 90 days | 90 to 180 days | More than 180 days | |
| Total creditors current amount | ||||
| Retail | 469,164,814 | 468,359,054 | 731,942 | 73,818 |
| Shopping Centres | 6,961,989 | 5,651,118 | 584,379 | 726,492 |
| Telecommunications | 105,648,256 | 105,648,256 | - | - |
| Services | 79,888,885 | 51,637,951 | 26,611,074 | 1,639,860 |
| Other segments | 1,659,144 | 294,142 | 1,342,714 | 22,288 |
| 663,323,088 | 631,590,521 | 29,270,109 | 2,462,458 | |
| Trade creditors - Invoices Accruals | 166,431,648 | 161,847,841 | 4,360,660 | 223,147 |
| 829,754,736 | 793,438,362 | 33,630,769 | 2,685,605 |
As at 31 December 2007 and 2006, this caption relates only to trade payables due in the normal course of Group companies activities. The Board of Directors believes that the fair market value of these payables is approximately its book value.
As at 31 December 2007 and 2006, Other creditors are as follows:
| Payable to | ||||
|---|---|---|---|---|
| 31.December.2007 | up to 90 days | 90 to 180 days | More than 180 days | |
| Fixed asset suppliers | 97,446,196 | 90,875,741 | 2,517,800 | 4,052,655 |
| Other debts | 83,116,092 | 67,113,555 | 3,940,295 | 12,062,242 |
| 180,562,288 | 157,989,296 | 6,458,095 | 16,114,897 | |
| Related undertakings | 30,616,400 | |||
| 211,178,688 | ||||
| 31.December.2006 | Payable to | |||
| Pro forma | up to 90 days | 90 to 180 days | More than 180 days | |
| Fixed asset suppliers | 117,211,312 | 110,190,495 | 4,960,249 | 2,060,568 |
| Other debts | 58,100,949 | 44,720,035 | 3,560,729 | 9,820,185 |
| 175,312,261 | 154,910,530 | 8,520,978 | 11,880,753 | |
| Related undertakings | 46,412,924 | |||
| 221,725,185 | ||||
| Payable to | ||||
| 31.December.2006 | up to 90 days | 90 to 180 days | More than 180 days | |
| Fixed asset suppliers | 117,671,933 | 101,329,789 | 6,785,887 | 9,556,257 |
| Other debts | 72,435,771 | 52,544,297 | 7,414,121 | 12,477,353 |
| 190,107,704 | 153,874,086 | 14,200,008 | 22,033,610 | |
| Related undertakings | 8,742,299 | |||
| 198,850,003 |
The caption Other debts includes:
As at 31 December 2007 and 2006, this caption includes payables amounts to other creditors and fixed assets suppliers that do not bear interest. The Board of Directors believes that the fair value of these payables is approximately its book value.
As at 31 December 2007 and 2006, Other current liabilities are made up as follows:
| 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 | |
|---|---|---|---|
| Property investments accruals | 50,739,687 | 10,099,852 | 10,099,852 |
| Holiday pay and bonuses | 103,767,265 | 90,421,806 | 101,953,829 |
| Interest payable | 33,975,996 | 19,094,741 | 19,120,931 |
| Invoices to be issued (a) | 67,830,234 | 42,801,468 | 42,812,640 |
| Commissions | 7,922,541 | 10,526,114 | 10,255,583 |
| Marketing expenses | 27,152,426 | 10,723,832 | 10,723,832 |
| Other external supplies and services | 49,632,490 | 28,308,413 | 32,380,739 |
| Accrued income - trade debtors (a) | 9,802,707 | 7,128,502 | 15,293,328 |
| Deferred income - rents | 5,260,081 | 4,494,235 | 4,597,545 |
| Subsidies | 424,961 | 320,641 | 668,395 |
| Pre-paid minutes not yet used | 17,237,818 | 18,324,662 | 18,324,662 |
| Others | 47,363,909 | 39,307,988 | 49,864,797 |
| 421,110,115 | 281,552,254 | 316,096,133 |
a) Essentially form Telecommunications segment
Movements in Provisions and impairment losses over the period ended 31 December 2007 and 2006 are as follows:
| Changes | ||||||
|---|---|---|---|---|---|---|
| Balance as at | in consolidation | Balance as at | ||||
| 1.January.2007 | Increase | Decrease | Demerger | perimeter | 31.December.2007 | |
| Accumulated impairment losses on investments (Note 15) | 11,817,808 | 20,663,277 | (3,659,227) | (28,720,051) | (75,493) | 26,314 |
| Accumulated impairment losses on other non-current assets (Note 16) | 991,815 | 170,125 | (69,529) | (790,840) | - | 301,571 |
| Accumulated impairment losses on trade account receivables (Note 18) | 87,481,138 | 9,438,959 | (10,366,016) | (7,589,772) | 7,021,031 | 85,985,340 |
| Accumulated impairment losses on other debtors (Note 19) | 10,634,714 | 21,741,496 | (452,344) | (23,532,708) | 859,350 | 9,250,508 |
| Accumulated impairment losses on inventories (Note 17) | 25,098,215 | 7,995,583 | (2,242,798) | (7,350,716) | 1,259,147 | 24,759,431 |
| Non-current provisions | 63,234,735 | 10,885,777 | (13,124,031) | (20,494,949) | 67,482,694 | 107,984,226 |
| Current provisions | 2,464,091 | 33,595 | (1,210,260) | (1,321,793) | 2,329,824 | 2,295,457 |
| 201,722,516 | 70,928,812 | (31,124,205) | (89,800,829) | 78,876,553 | 230,602,847 |
| Balance as at | Balance as at | |||
|---|---|---|---|---|
| 1.January.2006 | Increase | Decrease | 31.December.2006 | |
| Accumulated impairment losses on investments (Note 15) | 11,571,901 | 1,236,297 | (990,390) | 11,817,808 |
| Accumulated impairment losses on other non-current assets (Note 16) | 5,017,722 | 536,382 | (4,562,289) | 991,815 |
| Accumulated impairment losses on trade account receivables (Note 18) | 96,067,713 | 7,974,076 | (16,560,651) | 87,481,138 |
| Accumulated impairment losses on other debtors (Note 19) | 14,238,511 | 1,148,875 | (4,752,672) | 10,634,714 |
| Accumulated impairment losses on inventories (Note 17) | 25,230,922 | 9,459,929 | (9,592,636) | 25,098,215 |
| Non-current provisions | 54,477,919 | 20,222,825 | (11,466,009) | 63,234,735 |
| Current provisions | 2,284,983 | 564,261 | (385,153) | 2,464,091 |
| 208,889,671 | 41,142,645 | (48,309,800) | 201,722,516 |
Changes in consolidation perimeter during 2007 are as follows:
| 31.December.2007 | |
|---|---|
| Disposal of companies | (3,643,177) |
| Acquisition of companies | 20,969,918 |
| Consolidation of Sonae RE | 61,137,164 |
| Others | 412,648 |
| 78,876,553 |
As at 31 December 2007 and 2006 increases in Provisions and impairment losses are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Provisions and impairment losses | 17,460,444 | 27,956,063 |
| Impairment losses not included in this note | ||
| Goodwill (Note 14) | (3,659,303) | (10,259,764) |
| Tangible assets (Note 11) | (160,940) | (2,071,830) |
| Provisions for losses in investments (b) | 23,333,402 | 1,120,000 |
| Provisions for an account receivable related to the sale of investments (Note 9) (b) | 19,794,479 | - |
| Provisions for dismantling telecommunication sites (a) | 3,857,160 | 12,222,080 |
| Provision for inventories impairments | ||
| Recorded in cost of goods sold (Note 17) | 7,995,583 | 8,776,348 |
| Recorded in changes in stocks | - | 683,581 |
| Others | 2,307,987 | 2,716,167 |
| 70,928,812 | 41,142,645 |
(a) These costs are capitalised in tangible assets and are amortised according to the corresponding assets useful life;
(b) As at 31 December 2007, these amounts were recorded in the income statement as a deduction on the capital gain arising on the sale of investments.
As at 31 December 2007 and 2006, Provisions are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Technical provisions on reinsurance | 61,137,164 | - |
| Expenses to be incurred with the sale of the Brazilian subsidiaries |
14,628,032 | 21,978,393 |
| Dismantling telecommunications sites | 18,888,140 | 15,105,140 |
| Judicial claims | 2,749,949 | 9,508,036 |
| Client guarantees | - | 4,468,711 |
| Others | 12,876,398 | 14,638,546 |
| 110,279,683 | 65,698,826 |
Amounts included in "Technical provisions on reinsurance" relate to a group captive company that operates in the non-life re-insurance industry. The provision amount can be detailed as follows: 5,650,956 euro related to provisions for non-acquired insurance premiums and 55,486,208 euro related to provisions for claims outstanding.
Impairment losses are deducted from the book value of the corresponding asset.
As at 31 December 2007 and 2006, major Contingent liabilities were guarantees given are as follows::
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Guarantees given: | ||
| on tax claims | 92,198,572 | 59,497,367 |
| on judicial claims | 1,907,032 | 4,648,827 |
| on municipal claims | 11,687,093 | 17,678,401 |
| Others | 71,897,604 | 126,839,733 |
Others include the following guarantees:
as at 31 December 2006: 29,731,051 euro related to guarantees on construction works given to clients by demerged subsidiaries;
23,861,474 euro (33,330,121 Euro as of 31 December 2006) to guarantee part of the debt of Sonae Sierra affiliates related with the purchase, sale and exchange of Land;
35,800,646 euro (8,083,055 euro as at 31 December 2006) related to VAT reimbursement requests.
During the period ended 31 December 2007, a Retail segment company in Brazil granted a guarantee of approximately 25 million euro (65,570,000 Brazilian real) on a tax claim, which is being judged by tax courts.
As a consequence of the sale of a subsidiary company in Brazil, the Group guaranteed the buyer all the losses incurred by that company arising on unfavourable decisions not open for appeal, concerning tax lawsuits on transactions that took place before the sale date (13 December 2005) and that exceed 40 million euro. As at 31 December 2007, the amount claimed by the Brazilian Tax Authorities concerning the tax lawsuits still in progress, which the company's lawyers assess as having a high probability of loss, amount to near 24 million euro. Furthermore, there are other tax lawsuits totalling 80 million euro for which the Board of Directors, based on the lawyers' assessment, understand will not imply losses to the sold subsidiary above the referred 40 million euro.
No provision has been registered to face risks arising from events related to guarantees given, as the Board of Directors considers that no liabilities will result for the Group.
Minimum lease payments (fixed income) arising from operational leases, in which the Group acts as a lessor, recognised as income during the period ended 31 December 2007 and 2006 amounted to 91,675,182 euro and 89,962,701 euro, respectively.
Additionally, as at 31 December 2007 and 2006, the Group had operational lease contracts, as a lessor, fundamentally in the Shopping Centres segment, whose minimum lease payments (fixed income) had the following payment schedule:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Due in: | ||
| N+1 automatically renewal | 839,808 | 672,397 |
| N+1 | 114,508,782 | 76,861,855 |
| N+2 | 106,284,524 | 67,850,637 |
| N+3 | 90,730,915 | 60,098,966 |
| N+4 | 78,048,090 | 44,393,267 |
| N+5 | 61,710,768 | 32,000,450 |
| After N+5 | 50,619,065 | 7,788,646 |
| 502,741,952 | 289,666,218 |
Rents arising from operational leases, in which the Group acts as a lessee, during the period ended 31 December 2007 amounted to 50,768,053 euro (21,689,433 euro as at 31 December 2006).
Additionally, as at 31 December 2007 and 2006, the Group had operational lease contracts, as a lessee, whose minimum lease payments had the following payment schedule:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Due in: | ||
| N+1 automatically renewal | 18,031,480 | 8,145,900 |
| N+1 | 32,647,680 | 12,736,548 |
| N+2 | 28,034,530 | 10,797,480 |
| N+3 | 23,737,448 | 8,899,894 |
| N+4 | 21,166,777 | 5,306,161 |
| N+5 | 14,225,551 | 3,095,073 |
| After N+5 | 64,903,797 | 6,925,345 |
| 202,747,263 | 55,906,401 |
Changes observed are partially explained by the acquisition of Continente Hipermercados, SA affiliated (ex - Carrefour) in the amount of 85,000,000 euro.
As at 31 December 2007 and 2006, Turnover is made up as follows:
| 31.December.2007 | 31.December.2006 | |||||
|---|---|---|---|---|---|---|
| Continuing operations | Discontinued operations |
Total operations |
Continuing operations |
Discontinued operations |
Total operations |
|
| Sale of goods | 3,291,036,605 | 14,561,133 | 3,305,597,738 | 3,018,307,010 | 26,517,115 | 3,044,824,125 |
| Sale of products | 18,868,127 | 103,843,271 | 122,711,398 | 20,735,378 | 171,463,297 | 192,198,675 |
| 3,309,904,732 | 118,404,404 | 3,428,309,136 | 3,039,042,388 | 197,980,412 | 3,237,022,800 | |
| Services rendered | 1,107,627,200 | 91,788,824 | 1,199,416,024 | 997,890,455 | 148,889,481 | 1,146,779,936 |
| Turnover | 4,417,531,932 | 210,193,228 | 4,627,725,160 | 4,036,932,843 | 346,869,893 | 4,383,802,736 |
As at 31 December 2007 and 2006, Value created on investment properties is made up as follows:
| 31.December.2007 | 31.December.2006 | |||||
|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued operations |
Total operations |
Continuing Operations |
Discontinued operations |
Total operations |
|
| Properties previously under development and opened during the period (Note 13) |
28,272,805 | - | 28,272,805 | 5,420,980 | 5,420,980 | |
| Property investment subsequent costs | - | - | - | - | - | - |
| Changes in fair value of investment properties in operation (Note 13) |
||||||
| Gains | 137,884,592 | (2,387) | 137,882,205 | 128,590,194 | 1,543,711 | 130,133,905 |
| Losses | (13,743,420) | (3,000) | (13,746,420) | (5,593,579) | - | (5,593,579) |
| 152,413,977 | (5,387) | 152,408,590 | 128,417,595 | 1,543,711 | 129,961,306 | |
As at 31 December 2007 and 2006, Other operational income are as follows:
| 31.December.2007 | 31.December.2006 | |||||
|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued operations |
Total operations |
Continuing Operations |
Discontinued operations |
Total operations |
|
| Supplementary income | 289,713,481 | 1,383,320 | 291,096,801 | 253,315,590 | 2,669,242 | 255,984,832 |
| Own work capitalised | 20,295,997 | 93,705,148 | 114,001,145 | 14,148,398 | 114,410,171 | 128,558,569 |
| Impairment losses reversals | 2,983,458 | 378,509 | 3,361,967 | 7,356,563 | 5,457,416 | 12,813,979 |
| Gains on sales of assets | 11,863,888 | 907,343 | 12,771,231 | 2,811,567 | 3,378,426 | 6,189,993 |
| Key money | 3,916,290 | - | 3,916,290 | 5,830,606 | - | 5,830,606 |
| Subsidies | 190,430 | 262,896 | 453,326 | 1,990,435 | 682,162 | 2,672,597 |
| Taxes refunded | 526,881 | 40 | 526,921 | 65,388 | 174,107 | 239,495 |
| Others | 8,691,603 | 2,231,245 | 10,922,848 | 6,788,608 | 3,802,959 | 10,591,567 |
| 338,182,028 | 98,868,501 | 437,050,529 | 292,307,155 | 130,574,483 | 422,881,638 |
Supplementary income includes mainly income related with the share of suppliers in promotional campaigns in the retail business.
As at 31 December 2007 and 2006, External supplies and services are as follows:
| 31.December.2007 | 31.December.2006 | |||||
|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued operations |
Total operations |
Continuing operations |
Discontinued operations |
Total operations |
|
| Subcontracts | 421,066,411 | 153,802,750 | 574,869,161 | 364,228,532 | 187,483,320 | 551,711,852 |
| Services | 97,423,046 | 7,977,579 | 105,400,625 | 102,378,410 | 11,415,659 | 113,794,069 |
| Publicity | 130,621,494 | 924,753 | 131,546,247 | 111,403,873 | 2,162,186 | 113,566,059 |
| Rents | 79,165,604 | 3,196,621 | 82,362,225 | 71,991,263 | 6,227,750 | 78,219,013 |
| Commissions | 54,206,486 | 1,389,541 | 55,596,027 | 56,883,845 | 1,834,196 | 58,718,041 |
| Transports | 36,907,002 | 4,742,998 | 41,650,000 | 32,013,061 | 9,237,270 | 41,250,331 |
| Electricity | 42,233,287 | 3,580,823 | 45,814,110 | 33,877,980 | 5,511,894 | 39,389,874 |
| Maintenance | 26,996,394 | 3,673,327 | 30,669,721 | 25,215,726 | 5,830,476 | 31,046,202 |
| Security | 19,383,267 | 949,960 | 20,333,227 | 18,878,689 | 1,391,765 | 20,270,454 |
| Cleaning up services | 18,313,917 | (5,008,332) | 13,305,585 | 17,108,919 | (10,516,575) | 6,592,344 |
| Insurances | 8,839,295 | 2,238,058 | 11,077,353 | 4,705,081 | 3,131,729 | 7,836,810 |
| Travel expenses | 6,803,919 | 1,342,133 | 8,146,052 | 6,058,428 | 3,298,768 | 9,357,196 |
| Others | 68,792,960 | 10,698,695 | 79,491,655 | 59,077,004 | 15,810,225 | 74,887,229 |
| 1,010,753,082 | 189,508,906 | 1,200,261,988 | 903,820,811 | 242,818,663 | 1,146,639,474 | |
As at 31 December 2007 and 2006, Staff costs are as follows:
| 31.December.2007 | 31.December.2006 | |||||
|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued operations |
Total operations |
Continuing operations |
Discontinued operations |
Total operations |
|
| Salaries | 409,404,068 | 49,795,264 | 459,199,332 | 370,958,965 | 79,100,906 | 450,059,871 |
| Social security contributions | 78,224,445 | 8,495,703 | 86,720,148 | 71,259,772 | 18,980,782 | 90,240,554 |
| Insurance | 8,810,172 | 743,824 | 9,553,996 | 8,295,944 | 1,323,480 | 9,619,424 |
| Welfare | 1,665,640 | 493,086 | 2,158,726 | 1,826,865 | 730,239 | 2,557,104 |
| Other staff costs | 10,676,003 | 1,502,521 | 12,178,524 | 14,337,221 | 3,833,771 | 18,170,992 |
| 508,780,328 | 61,030,398 | 569,810,726 | 466,678,767 | 103,969,178 | 570,647,945 |
As at 31 December 2007 and 2006, Other operational expenses are as follows:
| 31.December.2007 | 31.December.2006 | |||||
|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued operations |
Total operations |
Continuing operations |
Discontinued operations |
Total operations |
|
| ATM expenses | 20,086,989 | 76,185 | 20,163,174 | 19,332,663 | 115,245 | 19,447,908 |
| Other taxes | 16,457,814 | 2,907,911 | 19,365,725 | 12,930,822 | 6,077,944 | 19,008,766 |
| Write-off of investment properties | 858,180 | - | 858,180 | 11,605,863 | - | 11,605,863 |
| Losses on the sale of assets | 5,856,736 | 1,671,886 | 7,528,622 | 4,736,318 | 1,875,947 | 6,612,265 |
| Municipal Property tax | 5,528,027 | 902,819 | 6,430,846 | 5,174,236 | 1,205,569 | 6,379,805 |
| Donations | 6,161,226 | 31,371 | 6,192,597 | 5,641,085 | 40,148 | 5,681,233 |
| Doubtful debts written-off | 939,768 | 71,348 | 1,011,116 | 2,596,243 | 771,162 | 3,367,405 |
| Others | 20,676,105 | 1,545,100 | 22,221,205 | 12,846,686 | 3,179,381 | 16,026,067 |
| 76,564,845 | 7,206,620 | 83,771,465 | 74,863,916 | 13,265,396 | 88,129,312 |
As at 31 December 2007 and 2006, net financial expenses are as follows:
| 31.December.2007 | 31.December.2006 | |||||
|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued operations |
Total operations |
Continuing operations |
Discontinued operations |
Total operations |
|
| Expenses | ||||||
| Interest payable | ||||||
| related with bank loans and overdrafts | (49,571,979) | (2,836,773) | (52,408,752) | (39,464,107) | (5,227,020) | (44,691,127) |
| related with non convertible bonds | (74,014,087) | (101,556) | (74,115,643) | (44,520,519) | - | (44,520,519) |
| related with financial leases | (1,829,875) | (238,441) | (2,068,316) | (755,711) | (992,276) | (1,747,987) |
| related with hedge derivatives | (195,730) | - | (195,730) | - | - | - |
| others | (15,848,694) | (170,501) | (16,019,195) | (8,238,966) | 1,692,413 | (6,546,553) |
| (141,460,365) | (3,347,271) | (144,807,636) | (92,979,303) | (4,526,883) | (97,506,186) | |
| Exchange losses | (3,547,299) | (17,607) | (3,564,906) | (3,450,159) | (215,302) | (3,665,461) |
| Payment discounts given | - | (65,712) | (65,712) | - | (912,474) | (912,474) |
| Fair value adjustment of investments registered at fair value on the income statement |
(131,724) | - | (131,724) | (158,085) | - | (158,085) |
| Losses on fair value of hedge derivatives | (26,630) | - | (26,630) | (127,060) | - | (127,060) |
| Up front fees and commissions related to loans | (13,931,761) | - | (13,931,761) | (6,615,716) | - | (6,615,716) |
| Others | (8,659,230) | (1,791,831) | (10,451,061) | (15,599,630) | (2,525,616) | (18,125,246) |
| (167,757,009) | (5,222,421) | (172,979,430) | (118,929,953) | (8,180,275) | (127,110,228) | |
| Income | ||||||
| Interest receivable | ||||||
| related with bank deposits | 16,741,157 | 228,435 | 16,969,592 | 7,160,232 | 222,884 | 7,383,116 |
| related with loans to affiliated companies | - | - | - | - | - | - |
| others | 26,847,460 | (4,541,671) | 22,305,789 | 13,621,528 | (647,415) | 12,974,113 |
| 43,588,617 | (4,313,236) | 39,275,381 | 20,781,760 | (424,531) | 20,357,229 | |
| Exchange gains | 3,126,618 | 237,891 | 3,364,509 | 3,869,153 | 306,968 | 4,176,121 |
| Payments discounts received | 180,204 | 68,265 | 248,469 | 104,979 | 61,071 | 166,050 |
| Fair value adjustment of investments registered at fair value on the income statement |
5,024,376 | - | 5,024,376 | 527,130 | - | 527,130 |
| Hedge inefficiency | 134,091 | - | 134,091 | - | - | - |
| Other financial income | 579,686 | 159,789 | 739,475 | 1,660,218 | 689,427 | 2,349,645 |
| 52,633,592 | (3,847,291) | 48,786,301 | 26,943,240 | 632,935 | 27,576,175 | |
| Net financial expenses | (115,123,417) | (9,069,712) | (124,193,129) | (91,986,713) | (7,547,340) | (99,534,053) |
As at 31 December 2007 and 2006 investment income are as follows:
| 31.December.2007 | 31.December.2006 | |||||
|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued operations |
Total operations |
Continuing operations |
Discontinued operations |
Total operations |
|
| Dividends received | 43,670 | 1,494,405 | 1,538,075 | 290,534 | 1,506,469 | 1,797,003 |
| Sale of shares in Sonaecom | 27,478,036 | - | 27,478,036 | - | - | - |
| Sale of Safira | - | 2,493,061 | 2,493,061 | - | - | - |
| Partial sale of Loureshopping | 3,117,745 | - | 3,117,745 | - | - | - |
| Roll Up of Sonaecom Sale of Retailbox BV |
- - |
- - |
- - |
58,775,803 - |
- 26,494,202 |
58,775,803 26,494,202 |
| Partial sale of Sonae Sierra Brazil | - | - | - | - | 19,377,866 | 19,377,866 |
| Sale of Hospimob | - | - | - | 12,334,800 | - | 12,334,800 |
| Others | 4,489,708 | (4,929,571) | (439,863) | 15,040,411 | (488,325) | 14,552,086 |
| Gains / (losses) on the sale of investments in subsidiaries |
35,085,489 | (2,436,510) | 32,648,979 | 86,151,014 | 45,383,743 | 131,534,757 |
| Partial sale of ba Vidro | - | 8,744,475 | 8,744,475 | - | 3,222,401 | 3,222,401 |
| Sale of PT | 2,473,445 | - | 2,473,445 | - | - | - |
| Sale of Despegar | 3,017,071 | - | 3,017,071 | - | - | - |
| Others | 1,385,974 | (1,116,857) | 269,117 | 92,821 | - | 92,821 |
| Gains / (losses) on the sale of investments on available for sale |
6,876,490 | 7,627,618 | 14,504,108 | 92,821 | 3,222,401 | 3,315,222 |
| Impairment losses on investments at subsidiaries | - | - | - | - | - | |
| Impairment losses on investments at associated companies | - | - | - | - | - | |
| Impairment losses on investments available for sale | (170,125) | (40,000) | (210,125) | - | (1,120,000) | (1,120,000) |
| Impairment reversal/(losses) on investments | (170,125) | (40,000) | (210,125) | - | (1,120,000) | (1,120,000) |
| 41,835,524 | 6,645,513 | 48,481,037 | 86,534,369 | 48,992,613 | 135,526,982 |
The heading Gains and losses on the sale of investments available for sale includes 14,035,569 euro relating to gains previously recognised under fair value reserves (4,695,689 euro at 31 December 2006).
As at 31 December 2007 and 2006, Taxation is as follows:
| 31.December.2007 | 31.December.2006 | ||||||
|---|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued operations |
Total operations |
Continuing operations |
Discontinued operations |
Total operations |
||
| Current tax | 21,340,773 | 4,682,497 | 26,023,270 | 21,388,382 | 4,873,656 | 26,262,038 | |
| Deferred tax (Note 22) | 5,727,644 | (4,975,626) | 752,018 | 37,196,391 | 1,498,966 | 38,695,357 | |
| 27,068,417 | (293,129) | 26,775,288 | 58,584,773 | 6,372,622 | 64,957,395 |
At December 2007 and 2006 deferred taxation includes 2,342,342 euro and 1,182,646 euro, respectively, relating to a withholding tax credit on income received from participation units in the Real Estate Investment Trusts.
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Continuing Operations |
Continuing Operations | |
| Profit before income tax | 383,489,370 | 403,635,472 |
| Net income before tax from Discontinued Operations | (8,705,925) | (51,404,582) |
| 374,783,445 | 352,230,890 | |
| Difference between capital (losses)/gains for accounting and tax purposes | (36,783,591) | 14,447,688 |
| Results of associated undertakings | (2,165,145) | (5,883,747) |
| Impairment of goodwill | 2,376,313 | 10,142,472 |
| Provisions and impairment losses not accepted for tax purposes | 3,299,661 | (9,031,031) |
| Permanent differences | 57,443,431 | 46,426,810 |
| Taxable Profit | 398,954,114 | 408,333,082 |
| Use of tax losses that have not originated deferred tax assets | (149,678,825) | (260,771,608) |
| Recognition of tax losses that have not originated deferred tax assets | 32,110,942 | 127,724,733 |
| 281,386,231 | 275,286,207 | |
| Income tax rate in Portugal | 25.00% | 27.50% |
| 70,346,558 | 75,703,707 | |
| Effect of different income tax rates in other countries | (1,267,036) | 2,686,170 |
| Effect of change in tax income rate in the calculation of deferred taxes | (3,401,152) | (9,361,565) |
| Effect of increases or decreases in deferred taxes | (44,244,371) | (10,925,024) |
| Under/(over) taxation estimates | (1,651,621) | (445,740) |
| Autonomous taxes and tax benefits | 908,938 | 927,225 |
| Municipality surcharge | 6,377,101 | - |
| Income tax | 27,068,417 | 58,584,773 |
As at 31 December 2007 and 2006, the reconciliation of consolidated net profit is as follows:
| 31.December.2007 | 31.December.2006 | ||||||
|---|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued operations |
Total operations |
Continuing Operations |
Discontinued operations |
Total operations |
||
| Aggregate net profit | 1,404,968,827 | (54,434,145) | 1,350,534,682 | 1,147,427,008 | 10,771,598 | 1,158,198,606 | |
| Use of the proportionate method | (486,508,666) | - | (486,508,666) | (473,709,920) | - | (473,709,920) | |
| Harmonisation adjustments | 18,739,755 | 894,414 | 19,634,169 | (14,219,483) | (622,540) | (14,842,023) | |
| Elimination of intragroup dividends | (243,058,926) | (6,648,996) | (249,707,922) | (315,770,003) | (7,876,185) | (323,646,188) | |
| Elimination of intragroup capital gains and losses | (442,012,268) | (3,046,970) | (445,059,238) | (68,137,587) | 34,078,967 | (34,058,620) | |
| Elimination of intragroup provisions | 43,440,006 | (5,404,834) | 38,035,172 | (28,442,000) | (187,328) | (28,629,328) | |
| Consolidation adjustments to gains on sales of investments | 61,098,132 | 72,745,166 | 133,843,298 | 54,685,594 | 1,725,306 | 56,410,900 | |
| Others | (8,951,832) | 4,894,419 | (4,057,413) | (8,187,492) | 7,142,142 | (1,045,350) | |
| Consolidated net profit for the year | 347,715,028 | 8,999,054 | 356,714,082 | 293,646,117 | 45,031,960 | 338,678,077 |
Balances and transactions with related parties during the periods ended 31 December 2007 and 2006 are as follows:
| Sales and services rendered | Purchases and services obtained | |||||||
|---|---|---|---|---|---|---|---|---|
| 31.December.2007 | 31.December.2006 | 31.December.2007 | 31.December.2006 | |||||
| Transactions | Continuing Operations |
Total operations |
Continuing Operations |
Total operations |
Continuing Operations |
Total operations |
Continuing Operations |
Total operations |
| Parent company and group companies excluded from consolidation |
51,597,575 | 55,970,999 | 48,374,387 | 51,194,421 | 57,574 | 57,574 | 91,234 | 91,234 |
| Jointly controlled companies | 14,784,888 | 30,058,485 | 15,406,503 | 38,400,576 | 16,643,191 | 17,587,580 | 14,994,543 | 16,393,633 |
| Associated companies | 1,650,391 | 1,738,332 | 1,544,769 | 2,247,248 | 20,135,541 | 21,762,420 | 17,951,698 | 20,205,910 |
| Other partners in Group companies | 10,321,256 | 36,114,271 | 9,730,346 | 67,419,596 | 31,729,593 | 11,930,393 | 29,511,733 | 16,269,190 |
| 78,354,110 | 123,882,087 | 75,056,005 | 159,261,841 | 68,565,899 | 51,337,967 | 62,549,208 | 52,959,967 | |
| Interest income | Interest expenses | |||||||
| 31.December.2007 | 31.December.2006 | 31.December.2007 | 31.December.2006 | |||||
| Transactions | Continuing Operations |
Total operations |
Continuing Operations |
Total operations |
Continuing Operations |
Total operations |
Continuing Operations |
Total operations |
| Parent company and group companies excluded from consolidation |
- | - | - | - | - | - | 100,146 | 419,113 |
| Jointly controlled companies | 541,120 | 541,120 | 4,568 | 4,568 | 1,171,081 | 1,229,175 | 893,863 | 971,631 |
| Associated companies | - | 3,863 | 9,074 | 27,698 | - | - | - | - |
| Other partners in Group companies | 8,959,572 | 45,950 | 1,735,157 | - | 3,645,888 | 2,994,997 | 4,708,986 | 2,501,884 |
| 9,500,692 | 590,933 | 1,748,799 | 32,266 | 4,816,969 | 4,224,172 | 5,702,995 | 3,892,628 |
| Accounts receivable | Accounts payable | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Balances | 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 | 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 | |||
| Parent company and group companies excluded from consolidation |
11,915,663 | 12,844,655 | 14,552,845 | 18,659 | 153,280 | 153,280 | |||
| Jointly controlled companies | 2,744,092 | 1,732,753 | 7,957,621 | 5,300,970 | 4,556,527 | 5,773,297 | |||
| Associated companies | 1,856,039 | 8,556,355 | 1,717,859 | 2,231,505 | 2,127,689 | 2,240,411 | |||
| Other partners in Group companies | 5,787,280 | 10,151,917 | 11,244,638 | 28,092,208 | 27,134,306 | 13,826,646 | |||
| 22,303,074 | 33,285,680 | 35,472,963 | 35,643,342 | 33,971,802 | 21,993,634 | ||||
| Loans | |||||||||
| Obtained | Granted | ||||||||
| Balances | 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 | 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 | |||
| Parent company and group companies excluded from consolidation |
- | 12,750,000 | 12,750,000 | - | - | 6,402,717 | |||
| Jointly controlled companies | - | - | 1,179,061 | 63,427 | 72,035 | 72,035 | |||
| Associated companies | - | - | - | - | - | 8,432,023 | |||
| Other partners in Group companies | 44,297,395 | 72,886,149 | 31,346,566 | 15,475 | 88,451,818 | - | |||
| 44,297,395 | 85,636,149 | 45,275,627 | 78,902 | 88,523,853 | 14,906,775 |
Other partners in Group companies include Sonae Industria, SGPS, SA and Sonae Capital, SGPS, SA affiliated, associated and jointly controlled companies (in what concerns only to continued operations and to 31 December 2007 and 31 December 2006 balances Pro Forma), and also other shareholders of affiliated companies or jointly controlled companies of Sonae Group, as well as other affiliated companies of the parent company Efanor Investimentos, SGPS, SA.
Members of the Board of Directors were attributed the following remuneration in 2007 and 2006:
| 31.December.2007 | 31.December.2006 | ||
|---|---|---|---|
| Fixed remuneration | 2,593,931 | 2,333,550 | |
| Variable remuneration (1) | 8,986,033 | 2,357,350 | |
| 11,579,964 | 4,690,900 |
(1) At 2007 includes non recurrent payments related with Share based deferred payment plans to: Group Chairman 2,160,467 euro, Group CEO 1,075,828 euro and to other member of the Executive Committee 1,242,689 euro as a result of the changes in their executive roles since 3 May 2007.
The total remuneration of Sonae's Executive Directors for 2007 reflects decisions implemented on 31 December 2007, in relation to the anticipated payout of the open Deferred Performance Bonus Plans of Belmiro de Azevedo (at Sonae), Paulo Azevedo (at Sonaecom) and Ângelo Paupério (at Sonae Distribuição), as a result of the changes in their executive roles within the Sonae Group effective from 3 May 2007. These early payout decisions, which were motivated by legal and tax restrictions on transferring open plans between companies, were taken after consulting the Board Nomination and Remuneration Committee and obtaining the approval of the Shareholders' Remuneration Committee of the respective companies. Each "old company" (company at which they relinquished their executive roles) paid out all open Deferred Performance Bonus Plans, in cash, to the 3 Executive Directors, valuing the respective plans at the date of their transfer. Each individual was required to reinvest the amount received, net of tax, in their individual names in "new company" shares (company at which they had taken up executive roles).
These shares are subject to a "lock up" until the original Deferred Bonus Plans would have vested. The effect of these decisions is that, the 3 Executive Directors received amounts from their Deferred Performance Bonus Plans during 2007, which total 7,375,286 euro and represent 2,896,302 euro of normal recurring payments and 4,479,984 euro from early payouts, which anticipate and will effectively eliminate their normal payouts for the next 3 years.
Remunerations attributed in 2007 to key management staff of main companies of the Sonae Group (excluding members of Sonae SGPS, SA Board of Directors) amounted to 12,599,050 euro (8,522,676 euro at 2006), of which 5,736,256 euro (4,625,460 euro at 2006) are fixed remunerations and 6,862,794 euro (3,897,216 euro at 2006) are performance bonuses.
Earning per share for the periods ended 31 December 2007 and 2006, excluding the effect of discontinued operations, were calculated taking into consideration the following amounts:
| 31.December.2007 | 31.December.2006 | ||||||
|---|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued Operations |
Total operations |
Continuing Operations |
Discontinued Operations |
Total operations |
||
| Net profit | |||||||
| Net profit taken into consideration to calculate basic earnings per share (consolidated profit for the year) |
275,784,823 | 8,259,215 | 284,044,038 | 211,937,865 | 29,884,368 | 241,822,233 | |
| Effect of dilutive potential shares | - | - | - | - | - | - | |
| Interest related to convertible bonds (net of tax) | - | - | - | - | - | - | |
| Net profit taken into consideration to calculate diluted earnings per share |
275,784,823 | 8,259,215 | 284,044,038 | 211,937,865 | 29,884,368 | 241,822,233 | |
| Number of shares | |||||||
| Weighted average number of shares used to calculated basic earnings per share |
1,866,824,215 | 1,866,824,215 | 1,866,824,215 | 1,866,382,294 | 1,866,382,294 | 1,866,382,294 | |
| Effect of dilutive potential ordinary shares from convertible bonds | - | - | - | - | - | - | |
| Weighted average number of shares used to calculated diluted earnings per share |
1,866,824,215 | 1,866,824,215 | 1,866,824,215 | 1,866,382,294 | 1,866,382,294 | 1,866,382,294 | |
| Earnings per share (basic and diluted) | 0.147729 | 0.004424 | 0.152154 | 0.113555 | 0.016012 | 0.129567 |
There are no convertible instruments included in Sonae, SGPS shares thereby, dilutive effect is reported. The calculation of 2007 average number of shares considered the effect of 132,800,000 Sonae SGPS, S.A. shares underlying the derivative in Note 24 as own shares.
As at 31 December 2007 and 2006, cash receipts and cash payments related to investments are as follows:
| Amounts received at 31.December.2007 | Amounts received at 31.December.2006 | |||||
|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued Operations |
Total Operations |
Continuing Operations |
Discontinued Operations |
Total Operations |
|
| Sale of PT shares | 108,461,473 | - | 108,461,473 | - | - | - |
| Sale of Sonaecom shares | 23,150,000 | - | 23,150,000 | - | - | - |
| Sale of Agloma Investments | 15,454,999 | - | 15,454,999 | - | - | - |
| Sale of Safira | - | 5,000,000 | 5,000,000 | - | - | - |
| Sale of 50% of Loureshopping | 14,991,339 | - | 14,991,339 | - | - | - |
| Sale of Eirles Three Junior Notes | - | - | - | 30,317,580 | - | 30,317,580 |
| Sale of Hospimob - Imobiliária, SA | - | - | - | 21,034,800 | - | 21,034,800 |
| Sale of 50% of Sierra Brasil Bv | - | - | - | 15,584,082 | - | 15,584,082 |
| Sale of Retailbox BV | - | - | - | 27,471,591 | - | 27,471,591 |
| Sale of 17% of Sonae Sierra at 2005 | - | - | - | 226,260,029 | - | 226,260,029 |
| Partial sale of Barbaridade Glass | - | 12,056,590 | 12,056,590 | - | 4,472,044 | 4,472,044 |
| Sale of Sonae Turismo to Sonae Capital | - | - | - | 91,795,896 | (91,795,896) | - |
| Sale of SC Insurance | - | - | - | 37,500,000 | (37,500,000) | |
| Other companies sales effect to discontinued operations | 13,775,115 | (13,775,115) | ||||
| Others | 40,377,404 | 2,300,709 | 42,678,113 | 54,799,834 | 2,500,672 | 57,300,506 |
| 216,210,330 | 5,582,184 | 221,792,514 | 504,763,812 | (122,323,180) | 382,440,632 |
| Amounts paid at 31.December.2007 | Amounts paid at 31.December.2007 | |||||
|---|---|---|---|---|---|---|
| Continuing Operations |
Discontinued Operations |
Total Operations |
Continuing Operations |
Discontinued Operations |
Total Operations |
|
| Acquisition of Continente Hipermercados | 612,370,755 | - | 612,370,755 | - | - | - |
| Acquisition of insurance operations acquired to Sonae Capital |
70,052,475 | - | 70,052,475 | - | - | - |
| Acquisition of 50% of Arrabidashopping | 24,529,683 | - | 24,529,683 | - | - | - |
| Acquisition of 50% of Gaiashopping | 27,040,663 | - | 27,040,663 | - | - | - |
| Acquisition of Cape Tecnologies | 18,569,144 | - | 18,569,144 | - | - | - |
| Acquisition of DMJB | - | 22,000,000 | 22,000,000 | - | - | - |
| Acquisition of Arbiword | - | 9,986,500 | 9,986,500 | - | - | - |
| Acquisition of Tele 2 | 14,506,136 | - | 14,506,136 | - | - | - |
| Acquisition of Riverplz | 11,610,461 | - | 11,610,461 | - | - | - |
| Acquisition of Craiova | 16,016,566 | - | 16,016,566 | - | - | - |
| Capital Increase at Imoponte and Imosede | 29,711,577 | - | 29,711,577 | - | 13,525,000 | 13,525,000 |
| Acquisition of Hospimob - Imobiliária, SA | - | - | - | 8,700,000 | - | 8,700,000 |
| Acquisition of Modelo Continente shares | - | - | - | 505,641,299 | - | 505,641,299 |
| Acquisition of PT shares | - | - | - | 105,988,029 | - | 105,988,029 |
| Acquisition of Sonaecom shares | - | - | - | 34,372,300 | - | 34,372,300 |
| Acquisition of Equador to Sonae Turismo | - | - | - | 9,343,416 | (9,343,416) | - |
| Others | 57,462,727 | 3,045,956 | 60,508,683 | 45,682,166 | (20,925,460) | 24,756,706 |
| 881,870,187 | 35,032,456 | 916,902,643 | 709,727,210 | (16,743,876) | 692,983,334 |
In the Shareholders Annual General Meeting held on 3 May 2007, the payment of a gross dividend of 0.03 euro per share (0.025 euro per share in 2006) corresponding to a total of 55,997,442.84 euro (46,650,596.35 euro at 2006) was approved.
For 2007, the Board of Directors will propose a gross dividend of 0.03 euro per share corresponding to a total of 60,000,000 euro. This dividend is subject to approval by shareholders in the Shareholders Annual Meeting.
In 2007 and 2006, the following were identified as primary business segments:
The geographic segments (secondary) identified in 2007 and 2006 are listed as follows:
| 31.December.2007 | ||||||
|---|---|---|---|---|---|---|
| Retail | Shopping Centres | Telecommunications | Holding and Others | Consolidation Adjustments |
Consolidated Continuing Operations |
|
| Operational income | ||||||
| Sales | 3,238,944,890 | - | 70,959,842 | - | - | 3,309,904,732 |
| Services rendered | 137,012,505 | 149,049,030 | 806,004,412 | 19,233,624 | (3,672,371) | 1,107,627,200 |
| Value created on investments properties | - | 161,323,099 | - | - | (8,909,122) | 152,413,977 |
| Other operational income | 297,525,755 | 19,757,391 | 22,081,493 | 1,395,794 | (2,578,405) | 338,182,028 |
| 3,673,483,150 | 330,129,520 | 899,045,747 | 20,629,418 | (15,159,898) | 4,908,127,937 | |
| Inter-segment income | 31,296,630 | 2,345,281 | 8,226,797 | (3,077,552) | (38,791,156) | - |
| 3,704,779,780 | 332,474,801 | 907,272,544 | 17,551,866 | (53,951,054) | 4,908,127,937 | |
| Operational cash-flow (EBITDA) | 302,215,705 | 231,659,035 | 171,126,395 | (5,394,446) | (13,192,112) | 686,414,577 |
| Depreciation and amortisation | 87,177,693 | 1,014,849 | 138,757,031 | 437,589 | 810,452 | 228,197,614 |
| Provisions and impairment losses | 1,737,549 | 1,551,796 | 9,634,719 | 3,348 | 2,366,818 | 15,294,230 |
| Operational profit (EBIT) | 214,011,002 | 230,190,112 | 23,197,641 | (5,835,382) | (15,657,180) | 445,906,193 |
| Net financial expenses | (34,416,395) | (24,783,308) | (27,274,567) | (29,753,695) | 1,104,548 | (115,123,417) |
| Share of results of associated undertakings | - | - | - | - | 2,165,145 | 2,165,145 |
| Investment income | 326,663 | 8,615,338 | 5,387,986 | 81,030,844 | (53,525,307) | 41,835,524 |
| Profit before taxation | 179,921,270 | 214,022,142 | 1,311,060 | 45,441,767 | (65,912,794) | 374,783,445 |
| Income tax | (7,655,557) | (57,818,912) | 36,635,014 | (1,446,305) | 3,217,343 | (27,068,417) |
| Net profit for the period | 172,265,713 | 156,203,230 | 37,946,074 | 43,995,462 | (62,695,451) | 347,715,028 |
| - attributable to equity holders of Sonae | 275,784,823 | |||||
| - attributable to minority interests | 71,930,205 |
| 31.December.2006 | ||||||
|---|---|---|---|---|---|---|
| Retail | Shopping Centres | Telecommunications | Holding and Others | Consolidation Adjustments |
Consolidated Continuing Operations |
|
| Operational income | ||||||
| Sales | 2,959,537,003 | - | 79,505,385 | - | - | 3,039,042,388 |
| Services rendered | 126,994,517 | 132,548,296 | 724,944,282 | 13,403,314 | 46 | 997,890,455 |
| Value created on investments properties | - | 128,417,595 | - | - | - | 128,417,595 |
| Other operational income | 249,679,062 | 20,346,825 | 20,353,361 | 1,458,243 | 469,664 | 292,307,155 |
| 3,336,210,582 | 281,312,716 | 824,803,028 | 14,861,557 | 469,710 | 4,457,657,593 | |
| Inter-segment income | 28,763,966 | 2,257,046 | 26,681,483 | 2,931,944 | (60,634,439) | - |
| 3,364,974,548 | 283,569,762 | 851,484,511 | 17,793,501 | (60,164,729) | 4,457,657,593 | |
| Operational cash-flow (EBITDA) | 253,531,120 | 188,269,324 | 146,161,267 | (1,611,203) | (1,391,863) | 584,958,645 |
| Depreciation and amortisation | 79,807,896 | 1,410,784 | 135,671,316 | 635,391 | (91,556) | 217,433,831 |
| Provisions and impairment losses | 1,753,010 | 1,272,404 | 10,073,531 | - | 9,982,943 | 23,081,888 |
| Operational profit (EBIT) | 178,158,229 | 186,258,738 | 912,367 | (2,246,596) | (11,283,251) | 351,799,487 |
| Net financial expenses | (18,780,975) | (21,841,050) | (26,111,015) | (23,610,173) | (1,643,500) | (91,986,713) |
| Share of results of associated undertakings | - | 9,843 | - | - | 5,873,904 | 5,883,747 |
| Investment income | 12,057,873 | 188,041 | 350,833 | (20,218,823) | 94,156,445 | 86,534,369 |
| Profit before taxation | 171,435,127 | 164,615,572 | (24,847,815) | (46,075,592) | 87,103,598 | 352,230,890 |
| Income tax | (10,041,701) | (42,830,424) | (5,261,299) | (686,955) | 235,606 | (58,584,773) |
| Net profit for the period | 161,393,426 | 121,785,148 | (30,109,114) | (46,762,547) | 87,339,204 | 293,646,117 |
| - attributable to equity holders of Sonae | 211,937,865 | |||||
| - attributable to minority interests | 81,708,252 | |||||
| 31.December.2007 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Retail | Shopping Centres | Telecommunications | Services | Holding and Others |
Consolidation Adjustments |
Consolidated Total Operations |
|||
| Operational income | |||||||||
| Sales | 3,238,716,184 | - | 70,768,384 | 113,611,608 | 5,212,960 | 3,428,309,136 | |||
| Services rendered | 135,818,958 | 148,168,873 | 805,204,646 | 94,950,944 | 18,944,973 | (3,672,370) | 1,199,416,024 | ||
| Value created on investments properties | - | 161,317,713 | - | - | - | (8,909,123) | 152,408,590 | ||
| Other operational income | 276,351,717 | 18,407,145 | 22,124,087 | 122,144,933 | 601,053 | (2,578,406) | 437,050,529 | ||
| 3,650,886,859 | 327,893,731 | 898,097,117 | 330,707,485 | 24,758,986 | (15,159,899) | 5,217,184,279 | |||
| Inter-segment income | 53,892,921 | 4,581,070 | 9,175,426 | 4,397,265 | 14,789,448 | (86,836,130) | - | ||
| 3,704,779,780 | 332,474,801 | 907,272,543 | 335,104,750 | 39,548,434 | (101,996,029) | 5,217,184,279 | |||
| Operational cash-flow (EBITDA) | 302,215,705 | 231,659,035 | 171,126,395 | 18,858,087 | (4,712,912) | (13,616,504) | 705,529,806 | ||
| Depreciation and amortisation | 87,177,693 | 1,014,849 | 138,757,031 | 6,461,804 | 1,479,345 | 61,408 | 234,952,130 | ||
| Provisions and impairment losses | 1,737,549 | 1,551,796 | 9,634,719 | 864,618 | 3,348 | 3,668,414 | 17,460,444 | ||
| Operational profit (EBIT) | 214,011,002 | 230,190,112 | 23,197,641 | 11,928,174 | (5,414,042) | (17,415,689) | 456,497,198 | ||
| Net financial expenses | (34,416,395) | (24,783,308) | (27,274,567) | (8,939,303) | (29,777,723) | 998,167 | (124,193,129) | ||
| Share of results of associated undertakings | - | - | - | - | - | 2,704,264 | 2,704,264 | ||
| Investment income | (4,650,171) | 8,615,338 | 5,387,986 | 12,917,603 | 98,120,757 | (71,910,476) | 48,481,037 | ||
| Profit before taxation | 174,944,436 | 214,022,142 | 1,311,060 | 15,906,474 | 62,928,992 | (85,623,734) | 383,489,370 | ||
| Income tax | (7,655,557) | (57,818,912) | 36,635,014 | 326,479 | (1,635,518) | 3,373,206 | (26,775,288) | ||
| Net profit for the period | 167,288,879 | 156,203,230 | 37,946,074 | 16,232,953 | 61,293,474 | (82,250,528) | 356,714,082 | ||
| - attributable to equity holders of Sonae | 284,044,038 | ||||||||
| - attributable to minority interests | 72,670,044 | ||||||||
| 31.December.2006 |
| Retail | Shopping Centres | Telecommunications | Services | Holding and Others |
Consolidation Adjustments |
Consolidated Total Operations |
|
|---|---|---|---|---|---|---|---|
| Operational income | |||||||
| Sales | 2,959,484,816 | - | 79,043,855 | 188,429,113 | 10,065,016 | - | 3,237,022,800 |
| Services rendered | 124,349,516 | 136,861,526 | 733,907,666 | 150,592,423 | 1,068,805 | - | 1,146,779,936 |
| Value created on investments properties | - | 129,961,306 | - | - | - | - | 129,961,306 |
| Other operational income | 218,660,336 | 17,810,803 | 31,220,350 | 160,483,594 | 1,445,186 | (6,738,631) | 422,881,638 |
| 3,302,494,668 | 284,633,635 | 844,171,872 | 499,505,130 | 12,579,007 | (6,738,631) | 4,936,645,680 | |
| Inter-segment income | 62,479,926 | 5,719,644 | 7,312,639 | 13,181,625 | 929,416 | (89,623,251) | - |
| 3,364,974,595 | 290,353,280 | 851,484,511 | 512,686,755 | 13,508,423 | (96,361,882) | 4,936,645,680 | |
| Operational cash-flow (EBITDA) | 253,531,120 | 192,095,113 | 146,161,267 | 18,172,498 | (7,368,908) | (3,456,101) | 599,134,989 |
| Depreciation and amortisation | (79,807,896) | (1,429,868) | (135,671,316) | (9,093,591) | (1,597,131) | 824,352 | (226,775,450) |
| Provisions and impairment losses | (1,753,010) | (1,472,256) | (10,073,531) | (4,283,630) | (114,468) | (10,259,168) | (27,956,063) |
| Operational profit (EBIT) | 178,158,229 | 189,916,570 | 912,367 | 10,201,713 | (9,076,448) | (12,894,974) | 357,217,455 |
| Net financial expenses | (18,780,975) | (21,789,780) | (26,111,015) | (5,580,636) | (25,529,250) | (1,742,396) | (99,534,053) |
| Share of results of associated undertakings | - | 9,843 | - | - | - | 10,415,245 | 10,425,088 |
| Investment income | 12,507,873 | 6,945,218 | 28,441,607 | 2,219,287 | 2,748,653 | 82,664,343 | 135,526,982 |
| Profit before taxation | 171,885,127 | 175,081,851 | 3,242,958 | 6,840,364 | (31,857,045) | 78,442,217 | 403,635,472 |
| Income tax | (10,041,701) | (43,491,333) | (5,261,299) | (6,133,598) | (52,831) | 23,366 | (64,957,395) |
| Net profit for the period | 161,843,426 | 131,590,518 | (2,018,341) | 706,766 | (31,909,876) | 78,465,583 | 338,678,077 |
| - attributable to equity holders of Sonae | 241,822,233 | ||||||
| - attributable to minority interests | 96,855,844 |
The contribution of the business segments to the balance sheets as at 31 December 2007 and 2006 is as follows:
| 31.December.2007 | ||||||
|---|---|---|---|---|---|---|
| Retail | Shopping Centres | Telecommunications | Holding and Others (2) |
Consolidation Adjustments |
Consolidated | |
| Fixed Assets | ||||||
| Intangible | 154,559,265 | 3,553,684 | 192,416,571 | 118,561 | (2,979,937) | 347,668,144 |
| Tangible | 1,608,893,564 | 1,176,095 | 533,165,965 | 1,391,131 | 9,643,011 | 2,154,269,766 |
| Investment properties | - | 2,062,673,604 | - | - | (544,678) | 2,062,128,926 |
| Goodwill1 | - | - | - | - | 740,938,670 | 740,938,670 |
| Investments | 43,887,151 | 20,359,968 | 7,102,202 | 22,861,867 | (8,607,391) | 85,603,797 |
| Deferred tax assets | 22,286,220 | 12,212,701 | 101,118,096 | 37,213 | (48,561) | 135,605,669 |
| Other assets | 694,482,746 | 77,482,995 | 320,676,431 | 78,948,664 | (18,115,098) | 1,153,475,738 |
| Cash, Cash Equivalents and Current Investments | 125,062,227 | 34,994,583 | 83,851,612 | 101,744,777 | 818,178 | 346,471,377 |
| Total assets | 2,649,171,173 | 2,212,453,630 | 1,238,330,877 | 205,102,213 | 721,104,194 | 7,026,162,087 |
| Non-current liabilities | ||||||
| Borrowings | 1,106,503,697 | 836,262,512 | 391,596,174 | 497,000,804 | (2,246,197) | 2,829,116,990 |
| Deferred tax liabilities | 32,365,890 | 299,080,440 | 284,402 | 2,416,071 | 73,109 | 334,219,912 |
| Other non-current liabilities | 28,981,199 | 32,739,640 | 30,393,470 | 328,573,323 | 319,720 | 421,007,352 |
| Current liabilities | ||||||
| Borrowings | 90,935,924 | 38,433,460 | 2,550,499 | 6,411,526 | (14,298) | 138,317,111 |
| Other current liabilities | 1,115,553,998 | 149,590,790 | 396,728,752 | 35,201,242 | (11,555,512) | 1,685,519,270 |
| Total liabilities | 2,374,340,708 | 1,356,106,842 | 821,553,297 | 869,602,966 | (13,423,178) | 5,408,180,635 |
| Total investment | 800,086,030 | 411,103,512 | 235,657,425 | 124,438,780 | - | 1,571,285,747 |
| Gross Debt | 1,197,439,621 | 874,695,972 | 394,146,673 | 503,412,330 | (2,260,495) | 2,967,434,101 |
| Net Debt | 1,072,377,395 | 839,706,865 | 310,295,061 | 401,667,553 | (3,084,150) | 2,620,962,724 |
| Retail | Shopping Centres | Telecommunications | Holding and Others (2) |
Consolidation Adjustments |
Consolidated Pro forma |
|
|---|---|---|---|---|---|---|
| Fixed Assets | ||||||
| Intangible | 149,164,530 | 3,898,736 | 183,128,579 | 179,794 | (16,454,471) | 319,917,168 |
| Tangible | 1,229,588,393 | 877,259 | 494,771,214 | 14,486,910 | (404,857) | 1,739,318,919 |
| Investment properties | - | 1,522,237,384 | - | - | (510,601) | 1,521,726,783 |
| Goodwill1 | - | - | - | - | 214,882,710 | 214,882,710 |
| Investments | 56,106,456 | 10,048,247 | 112,712,411 | 5,580,186 | (3,655,800) | 180,791,500 |
| Deferred tax assets | 23,413,248 | 13,657,457 | 61,786,653 | 46,356 | (878,451) | 98,025,263 |
| Other assets | 519,251,478 | 108,644,667 - | 250,159,826 - | 66,664,855 | (39,788,295) | 904,932,531 |
| Cash, Cash Equivalents and Current Investments | 392,676,510 | 109,714,339 | 126,766,719 | 139,996,102 | (91,142,908) | 678,010,762 |
| Total assets | 2,370,200,615 | 1,769,078,089 | 1,229,325,402 | 226,954,203 | 62,047,327 | 5,657,605,636 |
| Non-current liabilities | ||||||
| Borrowings | 601,531,168 | 620,655,759 | 462,215,429 | 351,800,553 | (203,613) | 2,035,999,296 |
| Deferred tax liabilities | 32,788,293 | 234,199,737 | - | 89,213 | 55,612 | 267,132,855 |
| Other non-current liabilities | 34,980,193 | 46,691,951 | 24,621,312 | 3,944,851 | 6,803,421 | 117,041,728 |
| Current liabilities | ||||||
| Borrowings | 167,863,379 | 21,873,536 | - | 343,664,079 | 1,778,344 | 535,179,338 |
| Other current liabilities | 850,778,495 | 93,912,979 | 323,529,397 | 193,920,865 | (142,999,926) | 1,319,141,810 |
| Total liabilities | 1,687,941,528 | 1,017,333,962 | 810,366,138 | 893,419,561 | (134,566,162) | 4,274,495,027 |
| Total investment | 248,225,392 | 96,210,892 | 253,810,858 | 102,063,521 | - | 700,310,663 |
| Gross Debt | 769,394,547 | 642,529,295 | 463,998,957 | 695,464,633 | (208,798) | 2,571,178,634 |
| Net Debt | 376,718,037 | 532,814,957 | 337,232,239 | 555,463,071 | 90,939,568 | 1,893,167,872 |
31.December.2006 Pro forma
| 31.December.2006 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Retail | Shopping Centres | Telecommunications | Services | Holding and Others |
Consolidation Adjustments |
Consolidated Total Accumulated |
|||||
| 149,164,530 | 3,898,736 | 183,128,579 | 1,692,559 | 87,552 | (16,454,471) | 321,517,485 | |||||
| 1,229,588,393 | 877,259 | 494,771,214 | 272,917,217 | 77,751,742 | (1,329,928) | 2,074,575,897 | |||||
| - | 1,522,237,384 | - | - | - | (2,026,125) | 1,520,211,259 | |||||
| - | - | - | - | - | 250,842,655 | 250,842,655 | |||||
| 56,106,456 | 10,021,115 | 112,712,411 | 122,445,833 | 1,035,290 | (37,673,308) | 264,647,797 | |||||
| 23,413,248 | 13,657,457 | 61,786,653 | 3,908,399 | 8,808 | (7,156) | 102,767,409 | |||||
| 519,251,478 | 108,644,666 | 250,159,826 | 333,476,092 | 91,860,203 | (212,821,112) | 1,090,571,153 | |||||
| 392,676,510 | 109,714,339 | 126,766,719 | 28,334,380 | 132,240,352 | (93,995,000) | 695,737,300 | |||||
| 2,370,200,615 | 1,769,050,956 | 1,229,325,402 | 762,774,480 | 302,983,947 | (113,464,445) | 6,320,870,955 | |||||
| 601,531,168 | 620,655,759 | 462,215,429 | 91,073,464 | 367,424,693 | (203,615) | 2,142,696,898 | |||||
| 32,788,293 | 234,199,737 | - | 5,012,714 | - | 55,628 | 272,056,372 | |||||
| 34,980,193 | 46,691,951 | 24,621,313 | 81,972,987 | 2,976,525 | (22,521,122) | 168,721,847 | |||||
| 167,863,379 | 21,873,536 | 1,783,529 | 38,525,298 | 385,890,938 | (5,186) | 615,931,494 | |||||
| 850,778,495 | 93,912,978 | 321,745,867 | 225,053,325 | 210,437,408 | (275,163,704) | 1,426,764,369 | |||||
| 1,687,941,528 | 1,017,333,961 | 810,366,138 | 441,637,788 | 966,729,564 | (297,837,999) | 4,626,170,980 | |||||
| 249,446,804 | 96,264,501 | 253,878,947 | 72,316,634 | 115,495,527 | - | 787,402,413 | |||||
| 769,394,547 | 642,529,295 | 463,998,958 | 129,598,762 | 753,315,631 | (208,801) | 2,758,628,392 | |||||
| 376,718,037 | 532,814,956 | 337,232,239 | 101,264,382 | 621,075,279 | 93,786,199 | 2,062,891,092 | |||||
1) Goodwill allocation can be detailed as follows:
| 31.December.2007 | 31.December.2006 Pro forma |
31.December.2006 | ||
|---|---|---|---|---|
| Retail | 616,586,709 | 115,121,877 | 115,121,467 | |
| Shopping Centres | 80,985,759 | 62,927,595 | 64,781,973 | |
| Telecommunications | 32,086,988 | 21,660,228 | 21,660,229 | |
| Services | - | - | 40,247,059 | |
| Holding and others | 11,279,214 | 15,173,010 | 9,031,927 | |
| Total | 740,938,670 | 214,882,710 | 250,842,655 | |
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Inflows | ||
| Bank debt | 503,412,330 | 753,315,631 |
| Cash and cash equivalents and current investments | (101,744,777) | (132,240,352) |
| Net bank debt | 401,667,553 | 621,075,279 |
| Sonae Distribuição | - | - |
| Sonae Sierra | - | 55,894,440 |
| SonaeCom | - | 90,000,000 |
| Others | 5,723 | - |
| Intercompany short term loans obtained | 5,723 | 145,894,440 |
| Total inflows | 401,673,276 | 766,969,719 |
| Outflows | ||
| Sonae Capital | - | 40,208,280 |
| Others | 1,943,295 | 34,916 |
| Intercompany loans granted | 1,943,295 | 40,243,196 |
The total investment of "Holding and Others" at 31 December 2007 includes 123,469,359 euro from the Sonae Capital Segment previous to demerger.
155
| 31.December.2007 | ||||||
|---|---|---|---|---|---|---|
| Retail | Shopping Centres |
Telecommunications | Holding and Others |
Consolidated Continuing Operations |
||
| Operating activities | 315,594,529 | 56,027,387 | 127,702,160 | (3,850,566) | 495,473,510 | |
| Investment activities | (818,584,672) | (327,825,662) | (58,431,702) | 69,865,521 | (1,134,976,515) | |
| Financing activities | 291,280,496 | 160,998,992 | (131,032,550) | (47,200,300) | 274,046,638 | |
| Net increase/(decrease) in cash and cash equivalents | (211,709,647) | (110,799,283) | (61,762,092) | 18,814,655 | (365,456,367) | |
| 31.December.2006 | ||||||
| Retail | Shopping Centres |
Telecommunications | Holding and Others |
Consolidated Continued Operations |
||
| Operating activities | 305,464,631 | 54,018,916 | 116,480,177 | (10,185,977) | 465,777,747 | |
| Investment activities | (219,839,798) | (30,666,004) | (190,641,718) | (182,094,582) | (623,242,102) | |
| Financing activities | (45,884,716) | 13,068,274 | (20,124,872) | (42,195,282) | (95,136,596) | |
| Net increase/(decrease) in cash and cash equivalents | 39,740,117 | 36,421,186 | (94,286,413) | (234,475,841) | (252,600,951) | |
| 31.December.2007 | ||||||
| Retail | Shopping Centres |
Telecomm. | Services | Holding and Others |
Consolidated Total Operations |
|
| Operating activities | 336,247,887 | 57,320,142 | 145,444,653 | (13,046,436) | (8,304,090) | 517,662,156 |
| Investment activities | (826,850,091) | (326,526,133) | (58,652,280) | (96,038,286) | 211,554,572 | (1,096,512,218) |
| Financing activities | 303,187,681 | 160,971,979 | (132,688,800) | (69,475,534) | (23,943,759) | 238,051,567 |
| Net increase/(decrease) in cash and cash equivalents |
(187,414,523) | (108,234,012) | (45,896,427) | (178,560,256) | 179,306,723 | (340,798,495) |
| 31.December.2006 | ||||||
| Retail | Shopping Centres |
Telecomm. | Services | Holding and Others |
Consolidated Total Operations |
|
| Operating activities | 334,783,336 | 59,527,671 | 121,464,834 | (58,380,665) | (3,775,077) | 453,620,099 |
| Investment activities | (195,275,861) | (42,060,234) | (190,132,484) | (25,254,849) | (274,838,412) | (727,561,840) |
| Financing activities | (34,437,451) | 12,564,215 | (20,129,240) | 45,785,029 | 25,375,630 | 29,158,183 |
| Net increase/(decrease) in cash and cash equivalents |
105,070,024 | 30,031,652 | (88,796,890) | (37,850,485) | (253,237,859) | (244,783,558) |
Turnover and operational profit by geographic segment are as follows:
| 31.December.2007 | 31.December.2006 | |||||||
|---|---|---|---|---|---|---|---|---|
| Turnover | Operational profit | Turnover | Operational profit | |||||
| Continuing Operations |
Total Operations |
Continuing Operations |
Total Operations |
Continuing Operations |
Total Operations |
Continuing Operations |
Total Operations |
|
| Portugal | 4,262,857,644 | 4,378,916,324 | 358,576,910 | 362,310,424 | 3,896,392,038 | 4,060,117,760 | 308,008,291 | 312,324,861 |
| Spain | 47,765,909 | 58,401,633 | 24,203,293 | 24,266,961 | 50,181,092 | 74,177,106 | 40,109,355 | 39,693,640 |
| France | 20,259,131 | 71,278,479 | - | 6,250,198 | 25,149,246 | 100,149,878 | - | (1,506,020) |
| United Kingdom | 10,107,463 | 12,183,366 | (1,488,504) | (1,490,883) | 13,055,360 | 23,238,789 | (526) | 754,842 |
| Germany | 9,355,127 | 10,762,297 | 14,899,716 | 14,899,716 | 5,346,467 | 8,305,615 | (11,984,083) | (12,435,911) |
| Brazil | 17,151,739 | 18,727,233 | 28,666,270 | 28,663,857 | 11,797,527 | 19,783,189 | 9,471,348 | 13,743,585 |
| Other European countries | 39,718,469 | 65,845,657 | 20,989,067 | 20,947,350 | 29,372,659 | 78,334,934 | 6,195,102 | 5,440,856 |
| Rest of the world | 10,316,450 | 11,610,171 | 59,441 | 649,575 | 5,638,454 | 19,695,465 | - | (798,398) |
| 4,417,531,932 | 4,627,725,160 | 445,906,193 | 456,497,198 | 4,036,932,843 | 4,383,802,736 | 351,799,487 | 357,217,455 |
| 31.December.2007 | 31.December.2006 Pro forma | 31.December.2006 | |||||
|---|---|---|---|---|---|---|---|
| Total assets Total liabilities |
Total assets | Total liabilities | Total assets | Total liabilities | |||
| Portugal | 5,938,198,834 | 4,759,081,893 | 4,934,391,689 | 3,800,190,390 | 5,589,025,949 | 4,078,011,547 | |
| Spain | 485,190,338 | 336,685,859 | 440,122,217 | 297,848,863 | 452,693,020 | 307,023,363 | |
| France | - | - | - | - | 4,604,307 | 50,980,743 | |
| United Kingdom | 4,060,999 | 2,875,664 | 8,803 | 5,191 | 4,856,540 | 43,999 | |
| Germany | 209,739,846 | 140,508,256 | 75,319,097 | 46,481,727 | 66,717,020 | 46,481,473 | |
| Brazil | 183,525,327 | 48,626,837 | 147,412,637 | 52,001,208 | 149,057,111 | 52,252,415 | |
| Other European countries | 205,458,776 | 120,356,708 | 60,351,193 | 77,967,648 | 60,351,195 | 77,967,647 | |
| Rest of the world | (12,033) | 45,418 | - | - | (6,434,187) | 13,409,793 | |
| 7,026,162,087 | 5,408,180,635 | 5,657,605,636 | 4,274,495,027 | 6,320,870,955 | 4,626,170,980 |
Headcount are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Retail | 23,273 | 21,329 |
| Shopping Centres | 761 | 660 |
| Telecommunications | 2,054 | 1,940 |
| Sonae Capital | - | 6,296 |
| Holding and Others | 163 | 161 |
| 26,251 | 30,386 |
Upon being given the UMTS Licence, Optimus (now Sonaecom – Serviços de Comunicações) assumed commitments in the area of promotion of the Information Society, totalling 274 million euro, to be complied with up to the end of the licence period (2015).
In accordance with the Agreement established on 5 June 2007 with the Ministry of Public Works, Transport and Communications ( "MOPTC"), part of these commitments, up to 159 million euro will be realised through own projects which qualify as contributions to the Information Society and incurred under the normal activities of Sonaecom – Serviços de Comunicações, S.A. (investment in the network and technology not resulting from the need to comply with the obligations assumed when the UMTS Licence was granted, and activities relating to research, development and promotion of services, contents and applications) which must be recognised by the MOPTC and by entities created especially for that purpose. To date 64 million euro were realised in previous years and have already been validated by these entities, the remainder being in the phase of evaluation or not yet realised. These costs are being recognised as the projects are carried out.
The remaining commitments, up to the amount of around 116 million euro, will be realised as agreed between Sonaecom- Serviços de Comunicações and MOPTC, through contributions to the "Initiativas E" project (offer of modems, discounts on tariffs, cash contributions, among others, relating to the widespread use of broadband internet by students and teachers), the contributions being made through an Open fund called Information Society Fund (Fundo para a Sociedade de Informação), to be created by the three mobile operators operating in Portugal. Contributions under this project will be recorded, at their present value, as intangible fixed assets, as an additional cost of the UMTS licence, and will be amortised on a straight-line basis over the remaining period of the licence. Success of the project, which was initiated at the end of 2007, depends on participation of the beneficiaries in the various initiatives (e-opportunities, e-school and e-teacher) and will determine the possible need for a revision of the current conditions of the project, to a new model of contributions, to be determined at least 12 months after the beginning of the project.
Therefore, considering that: (i) the Open fund has not yet been created and so no financial flows have been made with the Fund; (ii) the contract establishing the specific conditions for implementation of the "Initiativas E" project has still not been signed; (iii) the liability to be recognised depends on uncertain future events, not under control of the Company, relating to uncertainty at this time as to the success and level of participation in the various initiatives and, consequently, uncertainty regarding the present value of the liability to be recognised; and (iv) if participation in the initiatives is insufficient, the current contract conditions can be reviewed to a new model of contributions (12 months after the beginning of the contract) which can take the form of own projects which qualify as contributions to the Information Society carried out under the Company's normal activity, as explained above, it therefore not being possible to estimate and quantify the corresponding impact on the financial statments; the Board of Directors believes that there is insufficient information to make a sufficiently reliable estimate of the total liability.
Therefore, up to 31 December 2007 the Company has recognised in intangible assets only the liability relating to the participations already commenced, which amount to 2.1 million euro (Note 12).
Also by agreement between MOPTC, Optimus (now Sonaecom- Serviços de Comunicações) and the other mobile operators, the commitments of three operators relating to the acquisition of the rights of use UMTS frequencies corresponding to ONIWAY - Infocomunicações, S.A.'s licence have been definitively and fully clarified and extinguished, Optimus being responsible for contributing the amount of 8,313,298.28 euro to establish the Information Society Fund (Note 12). However, this commitment has been guaranteed by the shareholders of Oniway as of that date.
Following the sale of 49.9% of the share capital of Sierra Holdings BV to a group of Investors, Sonae Sierra has agreed to revise the sale price of such shares if certain of the shopping malls are sold by any of the participating companies of Sierra Holdings BV. The price revision can occur whether with a sale of the asset (investment property in the case) or with a sale of the shares of the company that is directly or indirectly the owner of such asset. The price revision shall occur if either the sale is made for a lower price than the Market Value or Net Asset Value of the shares of the company that owns the asset ("price difference").
In that case, the price revision will correspond to the maximum potential income tax on the profit that would arise if, instead of the contribution or sale of the shares of the company that owns the asset of Sierra Holdings BV, the contribution or sale of the asset had occurred.
The price revision shall be computed considering the Investors' ownership percentage of the asset and is limited to:
(i) in the case of the asset sale, to a maximum amount of 119,341,000 Euro (59,670,000 attributable to Sonae);
(iii) in either case, the price revision cannot result in a new price that is greater than the Market Value or the Net Asset Value, as applicable, of the transfer of the asset or of the shares respectively. (ii) in the case of a sale of shares of the company that directly or indirectly owns the asset, to a maximum amount of 59,670,000 euro( 29,835,000 Euro attributable to Sonae); the price revision will only take place if the price difference will can not be attributed to other reason than deferred income taxes;
These guarantees are valid while the current agreements with the other shareholders of Sierra BV maintained.
Furthermore, Sonae Sierra has the right to make a proposal for the acquisition of the asset or the shares in stake before the same are offered for purchase to a third party.
The Group believes that the direct sale of the asset is not an attractive solution for this kind of operations as it is subject to certain encumbrances which do not exist in the sale of the shares of the asset's owner.
On 21 February 2008, Sonaecom announced a 3 year investment plan amounting of 240 million Euros, to develop a New Generation Network, with the aim of building the most advanced telecommunications network in Portugal.
On 3 March 2008, Luiz Filipe Lampreia, a member of the Sonae Board of Directors, resigned as a Director of the Company.
The accompanying consolidated financial statements were approved by the Board of Directors on 17 March 2008, nevertheless they are still subject to approval at the Shareholders Annual General Meeting.
The Board of Directors
Belmiro de Azevedo
Álvaro Cuervo Garcia
Belmiro de Azevedo (proxy of Luiz Lampreia)
Michel Marie Bom
José Neves Adelino
Duarte Paulo Teixeira de Azevedo
Álvaro Carmona e Costa Portela
Ângelo Gabriel Ribeirinho dos Santos Paupério
Nuno Manuel Moniz Trigoso Jordão
(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)
(Amounts expressed in euro)
| ASSETS | Notes | 31.December.2007 31.December.2006 | ||
|---|---|---|---|---|
| NON-CURRENT ASSETS: | ||||
| Tangible assets | 6 | 94,573 | 103,640 | |
| Investments | 7 | 2,567,941,218 | 3,072,592,917 | |
| Other non-current assets | 8 | 1,086,871,182 | 813,344,492 | |
| Total Non-Current Assets | 3,654,906,973 | 3,886,041,049 | ||
| CURRENT ASSETS: | ||||
| Trade account receivables | 9 | 1,392,495 | 790,914 | |
| Other debtors | 10 | 93,347,279 | 78,136,738 | |
| Taxes recoverable | 11 | 2,066,250 | 1,206,759 | |
| Other current assets | 12 | 521,229 | 858,220 | |
| Investments held for trading | 13 | 242,719 | - | |
| Cash and cash equivalents | 14 | 88,356,998 | 130,514,092 | |
| Total Current Assets | 185,926,970 | 211,506,723 | ||
| TOTAL ASSETS | 3,840,833,943 | 4,097,547,772 | ||
| EQUITY AND LIABILITIES | ||||
| EQUITY: | ||||
| Share capital | 15 | 2,000,000,000 | 2,000,000,000 | |
| Own shares | 16 | - | (138,044,363) | |
| Legal reserve | 17 | 160,880,817 | 157,623,915 | |
| Fair value reserve, hedging reserve and other reserves | 18 | 1,155,390,776 | 1,206,326,830 | |
| Retained earnings | 322,737 | 322,737 | ||
| Profit for the period | 16,503,135 | 65,138,044 | ||
| TOTAL EQUITY | 3,333,097,465 | 3,291,367,163 | ||
| LIABILITIES: | ||||
| NON-CURRENT LIABILITIES: | ||||
| Bonds | 19.1 | 497,000,804 | 347,187,348 | |
| Total Non-Current Liabilities | 497,000,804 | 347,187,348 | ||
| CURRENT LIABILITIES: Bank loans |
19.2 | 1,660,856 | 260,500,000 | |
| Bonds | 19.3 | - | 74,777,291 | |
| Trade accounts payable | 476,418 | 300,191 | ||
| Other creditors | 20 | 47,534 | 112,760,596 | |
| Taxes payable | 21 | 1,588,469 | 457,862 | |
| Other current liabilities | 22 | 6,962,397 | 10,197,321 | |
| Total current liabilities | 10,735,674 | 458,993,261 | ||
| TOTAL EQUITY AND LIABILITIES | 3,840,833,943 | 4,097,547,772 | ||
The accompanying notes are part of these financial statements.
(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)
| Operational income Services rendered 26 1,204,944 2,305,141 792,491 1,800,067 Other operational income 27 47,569 409,235 39,743 75,160,036 Total operational income 1,252,513 2,714,376 832,234 76,960,103 Operational expenses External supplies and services 28 (1,083,146) (3,694,440) (632,043) (2,417,267) Staff costs 29 (2,467,378) (6,642,538) (1,142,971) (5,023,800) Depreciation and amortisation 6 (23,556) (91,112) (67,476) (263,138) Other operational expenses 30 (72,624) (621,927) (107,033) (572,760) Total operational expenses (3,646,704) (11,050,017) (1,949,523) (8,276,965) Operational profit/(loss) (2,394,191) (8,335,641) (1,117,289) 68,683,138 Financial Expenses 31 (9,188,666) (41,745,792) (8,437,464) (27,917,079) Financial Income 31 17,978,224 71,696,285 10,907,632 36,121,077 Investment (Loss)/Income 32 (2,156,000) (4,848,835) (93,836,154) (11,736,143) Profit/(Loss) before taxation 4,239,367 16,766,017 (92,483,275) 65,150,993 Income Tax 33 (262,878) (262,882) (12,948) (12,949) Profit/(Loss) for the period 3,976,489 16,503,135 (92,496,223) 65,138,044 Profit/(Loss) per share Basic 34 0.002074 0.008761 (0.049554) 0.034901 Diluted 34 0.002074 0.008761 (0.049554) 0.034901 |
Notes | 4th Quarter 2007 (Unaudited) |
31.December.2007 4th Quarter 2006 | (Unaudited) | 31.December.2006 |
|---|---|---|---|---|---|
The accompanying notes are part of these financial statements.
(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)
(Amounts expressed in euro)
| Not es |
Sha re Cap ital |
Ow n Sha res |
Leg al Res erv e |
Fai lue r va Res erv e |
Hed ging Res erv e |
Oth er Res erv es |
Ret aine d Ear ning s |
Net Pro fit/( Los s) |
Tot al |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Bal s at 1 J 200 6 anc e a anu ary |
2,0 00, 000 ,000 |
(13 8,04 4,3 63) |
152 ,72 1,16 1 |
207 ,618 ,055 |
- | 619 ,704 ,280 |
322 ,737 |
98, 055 ,074 |
2,9 40, 376 ,944 |
|
| App riat ion of p rofit of 200 5: rop |
||||||||||
| nsfe Tra r to leg al r ese rves |
17 | - | - | 4,9 02, 754 |
- | - | - | - | (4,9 ) 02, 754 |
- |
| Div iden ds d istri bute d |
- | - | - | - | - | - | - | (46 ,650 ,596 ) |
(46 ,650 ,596 ) |
|
| Tra nsfe /(fr ) re tain ed ning r to om ear s |
- | - | - | - | - | 46, 501 ,724 |
- | (46 ,50 1,72 4) |
- | |
| (Pu rcha se)/ Sal e of n sh ow are s |
- | - | - | - | - | - | - | - | - | |
| Incr e / (De ) in fair lue of d eriv ativ e h edg net of t eas cre ase va es, axe s |
- | - | - | - | - | - | - | - | - | |
| Incr e / (De ) in fair lue of a vail able for le in tme nts eas cre ase va sa ves |
- | - | - | 236 ,199 ,318 |
- | - | - | - | 236 ,199 ,318 |
|
| Tra nsfe r to fit/( loss ) of the riod pro pe |
- | - | - | 100 ,075 ,852 |
- | - | - | 100 ,075 ,852 |
||
| Pro fit/( Los s) f or t he iod end ed 31 Dec ber 20 06 per em |
- | - | - | - | - | - | - | 65, 138 ,044 |
65, 138 ,044 |
|
| Oth ers |
- | - | - | (3,7 72, 399 ) |
- | - | - | - | (3,7 72, 399 ) |
|
| Bal 31 De ber 20 06 s at anc e a cem |
2,0 00, 000 ,000 |
(13 8,04 4,3 63) |
157 ,623 ,915 |
540 ,120 ,826 |
- | 666 ,206 ,004 |
322 ,737 |
65, 138 ,044 |
3,2 91, 367 ,163 |
|
| Bal 1 J 200 s at 7 anc e a anu ary |
2,0 00, 000 ,000 |
(13 8,04 4,3 63) |
157 ,623 ,915 |
540 ,120 ,826 |
- | 666 ,206 ,004 |
322 ,737 |
65, 138 ,044 |
3,2 91, 367 ,163 |
|
| App riat ion of p rofit of 200 6: rop |
||||||||||
| Tra nsfe r to leg al r ese rves |
17 | - | - | 3,2 56, 902 |
- | - | - | - | (3,2 56, 902 ) |
- |
| Div iden ds d istri bute d |
- | - | - | - | - | - | - | (55 ,997 ,443 ) |
(55 ,997 ,443 ) |
|
| Tra nsfe r to /(fr ) re tain ed ning om ear s |
- | - | - | - | - | 5,8 83, 699 |
- | (5,8 83, 699 ) |
- | |
| (Pu rcha se)/ Sal e of n sh ow are s |
16 | - | 138 ,044 ,363 |
- | - | - | 135 ,248 ,516 |
- | - | 273 ,292 ,879 |
| Incr e / (De ) in fair lue of d eriv ativ e h edg net of t eas cre ase va es, axe s |
- | - | - | - | 162 ,774 |
- | - | - | 162 ,774 |
|
| Incr e / (De ) in fair lue of a vail able for le in tme nts eas cre ase va sa ves |
- | - | - | 111 ,465 ,823 |
- | - | - | - | 111 ,465 ,823 |
|
| nsfe fit/( ) of Tra r to loss the riod pro pe |
32 | - | - | - | 78, 941 ,388 |
- | - | - | - | 78, 941 ,388 |
| Pro fit/( Los s) f he iod end ed 31 Dec ber 20 07 or t per em |
- | - | - | - | - | - | - | 16,5 03, 135 |
16, 503 ,135 |
|
| De- r of So Ca pita l, S GP S, S A me rge nae |
7.1 | - | - | - | - | - | (38 2,6 38, 254 ) |
- | - | (38 2,6 38, 254 ) |
| Oth ers |
- | - | - | - | - | - | - | - | - | |
| Bal s at 31 De ber 20 07 anc e a cem |
2,0 00, 000 ,000 |
- | 160 ,880 ,817 |
730 ,528 ,037 |
162 ,774 |
424 ,699 ,965 |
322 ,737 |
16,5 03, 135 |
3,3 33, 097 ,465 |
The accompanying notes are part of these financial statements.
(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)
(Amounts expressed in euro)
| Notes | 31.December.2007 31.December.2006 | ||
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Cash receipts from trade debtors | 1,710,885 | 2,216,687 | |
| Cash paid to trade creditors | (3,536,358) | (2,530,287) | |
| Cash paid to employees | (7,309,718) | (5,790,809) | |
| Cash flow generated by operations | (9,135,191) | (6,104,409) | |
| Income taxes (paid) / received | (872,442) | (730,625) | |
| Other cash receipts/(payments) relating to operating activities | (24,211) | (878,296) | |
| Net cash flow from operating activities (1) | (10,031,844) | (7,713,330) | |
| INVESTMENT ACTIVITIES | |||
| Cash receipts arising from: | |||
| Investments | 35 | 248,076,285 | 525,936,694 |
| Tangible assets | 1,140 | 1,631 | |
| Dividends | 32 | 76,848,426 | 53,613,493 |
| Interest and similar income | 60,135,420 | 21,677,087 | |
| Others | 400,000 | 4,290,000 | |
| Loans granted | 2,835,208,146 | 988,078,416 | |
| 3,220,669,417 | 1,593,597,321 | ||
| Cash payments arising from: | |||
| Investments | 35 | (20,000,500) | (133,974,216) |
| Tangible assets | (90,053) | (21,662) | |
| Loans granted | (3,112,236,085) | (1,352,931,637) | |
| (3,132,326,638) | (1,486,927,515) | ||
| Net cash used in investment activities (2) | 88,342,779 | 106,669,806 | |
| FINANCING ACTIVITIES | |||
| Cash receipts arising from: | |||
| Loans obtained | 5,234,410,085 | 3,775,886,617 | |
| Sale of own shares | 16 | 273,398,877 | - |
| Others | 150,000 | - | |
| 5,507,958,962 | 3,775,886,617 | ||
| Cash payments arising from: | |||
| Loans obtained | (5,533,225,184) | (3,866,811,052) | |
| Interest and similar charges | (40,764,345) | (28,287,641) | |
| Dividends | 37 | (55,992,318) | (46,648,391) |
| Purchase of own shares | 16 | (106,000) | - |
| (5,630,087,847) | (3,941,747,084) | ||
| Net cash used in financing activities (3) | (122,128,885) | (165,860,467) | |
| Net increase/(decrease) in cash and cash equivalents (4) = (1) + (2) + (3) | (43,817,950) | (66,903,991) | |
| Cash and cash equivalents at the beginning of the period | 14 | 130,514,092 | 197,418,083 |
| Cash and cash equivalents at the end of the period | 14 | 86,696,142 | 130,514,092 |
The accompanying notes are part of these financial statements.
(Translation of the individual financial statements originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)
(Amounts expressed in euro)
SONAE, SGPS, SA ("the Company" or "Sonae"), has its head-office at Lugar do Espido, Via Norte, Apartado 1011, 4470- 909 Maia, Portugal.
The company financial statements are presented as required by Commercial Companies Code. According to Decree-Law 35/2005 of 17 February 2007, the company financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union.
The principal accounting policies adopted in preparing the accompanying consolidated financial statements are as follows:
The accompanying financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union, issued by the International Accounting Standards Board ("IASB") and interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC") or by the previous Standing Interpretations Committee ("SIC"), effective to financial years beginning on 1 January 2007 as adopted by the European Union.
Interim financial statements are presented quarterly, in accordance with IAS 34 – "Interim Financial Reporting".
During 2007 the Company adopted for the first time IFRS 7 "Financial Instruments: Disclosures" and consequential amendment to IAS 1-"Presentation of Financial Statements", which is effective for years beginning on or after 1 January 2007. The impact of the adoption of this standard was to expand the disclosures provided in these financial statements regarding the financial instruments used by the Company.
Further, since 1 January 2007, 4 interpretations became effective: IFRIC 7 Applying the Restatement Approach under IAS 29, Financial Reporting in Hyperinflationary Economies; IFRIC 8 Scope of IFRS 2; IFRIC 9 Reassessment of Embedded Derivatives; and IFRIC 10 Interim Financial Reporting and Impairment. The adoption of these Interpretations has not led to any relevant changes in the Company's financial statements.
The accompanying financial statements have been prepared from the books and accounting records on a going concern basis and under the historical cost convention, except for financial instruments which are stated at fair value (Note 2.6).
At 31 December 2007, the following Standards and Interpretations were in issue but not yet effective, and therefore have not been applied in these financial statements:
Amendment to IAS 23 - "Borrowing Costs"; Amendments to IAS 1 - "Presentation of Financial Statements: a revised presentation"; IFRS 8 - "Operating Segments"; IFRIC 14: "IAS 19 - The limit on a defined benefit asset, minimum funding requirements and their interaction"; IFRIC 13 - "Customer Loyalty Programmes"; IFRIC 11 "IFRS 2: Group and Treasury Share Transactions" and IFRIC 12 - "Service Concession Arrangements". The application of these changes will not produce material changes in the future financial statements of the entity.
As at 31 December 2007, the following standards and interpretations have not yet been endorsed by the European Union: Amendment to IAS 23, Amendments to IAS 1, IFRIC 12, IFRIC 13 and IFRIC 14.
Tangible assets acquired up to 1 January 2004 (transition date to IFRS) are recorded at acquisition cost, or revalued acquisition cost in accordance with generally accepted accounting principles in Portugal until that date, net of depreciation and accumulated impairment losses.
Depreciation charges for the period are calculated on a straight line basis over the useful life of each asset.
The Impairment losses in the realisable value of tangible assets are recorded in the year they arise in the caption of the Income Statement - "Impairment losses".
Intangible assets are stated at acquisition cost, net of amortisation and accumulated impairment losses. Intangible assets are only recognised if it is probable that future economic benefits will flow from them, if they are controlled by the Company and if their cost can be reliably measured.
Borrowing costs are usually recognised as an expense in the period in which they are incurred on an accruals basis in accordance with effective interest rate method.
Non-current assets (or disposal groups) are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. For this to be the case the sale must be highly probable and the asset or disposal group is available for immediate sale in its present condition. In addition, the sale should be expected to occur within 12 months from the date of classification.
Non-current assets (or disposal groups) classified as held for sale are measured at the lower of their carrying amount and fair value less cost to sell. These assets are not depreciated.
The Company classifies the financial instruments in the categories presented and conciliated with the Balance Sheet disclosed in Note 4.
Investments are classified into the following categories:
Held to maturity investments are classified as non-current assets unless they mature within 12 months of the balance sheet date. Investments classified as held to maturity have defined maturities and the Group has the intention and ability to hold them until the maturity date. Investments measured at fair value through profit or loss are classified as current assets. Available for sale investments are classified as non-current assets.
Equity Investments in subsidiaries and associates are classified as Available for sale.
The investments measured at fair value through profit or loss include the investments held for trading that the company acquires for sale in a short period of time, and are classified in the balance sheet as current assets.
The Company classifies as available for sale those investments that are neither included as investments measured at fair value through profit or loss nor as investments held to maturity. These assets are classified as non-current assets, except if the sale is expected to occur within 12 months from the date of classification.
All purchases and sales of investments are recognised on the trade date, independently of the settlement date.
Investments are initially measured at fair value, which is considered to be the fair value of the consideration paid for them, including transaction costs, in the case of available for sale investments.
Available for sale investments and investments measured at fair value through profit or loss are subsequently measured at fair value, without any deduction for transaction costs which may be incurred on sale, by reference to their quoted market price or independent valuation at the balance sheet date. Investments in equity instruments that do not have a quoted market price and whose fair value cannot be reliably measured, are stated at cost, less impairment losses.
Gains or losses arising from a change in fair value of available for sale investments are recognised directly in equity, under Fair value reserve, until the investment is sold or otherwise disposed of, or until it is determined to be impaired, at which time the cumulative gain or loss previously recognised in equity is transferred to net profit or loss for the period.
Gains or losses arising from a change in fair value of investments measured at fair value through profit or loss are recorded in the Income statement captions Financial expenses or Financial income.
Held to maturity investments are carried at amortised cost using the effective interest rate, net of capital reimbursements and interest income received.
Loans and accounts receivable are recorded at amortised cost using the effective rate method net of accumulated impairment losses, in order to reflect its realisable value.
Interest income is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.
These financial investments arise when the Company provides money or services directly to a debtor with no intention of trading the receivable.
Loans and receivables are recorded as current assets, except when its maturity is greater than 12 months from the balance sheet date, situations when they are classified as non-current assets. Loans and receivables are included in the captions presented in Note 4.
Receivables are stated at net realisable value, corresponding to their nominal value less impairment losses (recorded under the caption Impairment losses in accounts receivable).
Impairment is recognised if there is objective and measurable evidence that, as a result of one or more events that occurred, the balance will not be fully received.
For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate. If the receipt of the full amount is expected to be within one year the discount is considered null as it is immaterial.
Financial liabilities and equity instruments are classified and accounted for based on their contractual substance, independently from the legal form they assume.
Loans are recorded as liabilities at their nominal value, net of up-front fees and commissions related to the issuance of those instruments.
Financial expenses are calculated based on the effective interest rate and are recorded in the income statement on an accruals basis, in accordance with the accounting policy defined in Note 2.8. The portion of the effective interest charge relating to up-front fees and commissions, if not paid in the period, is added to the book value of the loan.
Trade accounts payable are stated at their nominal value.
The Company uses derivatives in the management of its financial risks to hedge such risks and/or in order to optimise funding costs, in accordance with Management interest rate risk policy described in point 3.4.1.
Derivatives classified as cash flow hedge instruments are used by the Company mainly to hedge interest rate risks on loans obtained. Conditions established for these cash flow hedge instruments are identical to those of the corresponding loans in terms of base rates, calculation rules, rate setting dates and repayment schedules of the loans and for these reasons they qualify as perfect hedges. The gain or loss relating to the ineffective portion of the hedge, if any, is recorded in the Income Statement under Financial Income or Expenses.
The Company's criteria for classifying a derivative instrument as a cash flow hedge instrument include:
Cash flow hedge instruments used by the Company to hedge the exposure to changes in interest of its loans are initially accounted for at cost, if any which corresponds to its fair value, and subsequently adjusted to their corresponding fair value. Changes in fair value of these cash flow hedge instruments are recorded in equity under the caption Hedging reserves, and then recognised in the income statement over the same period in which the hedged instrument affects profit or loss.
Hedge accounting of derivative instruments is discontinued when the instrument matures or is sold. Whenever a derivative instrument can no longer be qualified as a hedging instrument, the fair value differences recorded in equity under the caption Hedging reserve, are transferred to profit or loss of the period or to the carrying amount of the asset that resulted from the hedged forecast transaction. Subsequent changes in fair value are recorded in the income statement.
Derivatives entered into in accordance with Interest rate risk management policy described in point 3.4.1 and not eligible for hedge accounting (mainly interest rate option), are initially recorded at cost, which corresponds to fair value at inception, and then, are remeasured at fair value through profit and loss under financial income or expenses.
When embedded derivatives exist, they are accounted for as separate derivatives when the risks and the characteristics are not closely related to economic risks and characteristics of the host instruments, and this is not stated at fair value through profit or loss.
The Company may agree to become part of a derivative transaction in order to fair value hedge some interest rate exposure. In these cases, derivatives are recorded at fair value through profit or loss and the effective portion of the hedging relationship is adjusted in the carrying amount of the hedged instrument, if not stated at fair value (namely loans recorded at amortised cost), through profit or loss.
Own shares are recorded at acquisition cost as a reduction to equity. Gains or losses arising from sales of own shares are recorded in Other reserves.
Cash and cash equivalents include cash on hand, cash at bank, term deposits and other treasury applications which mature in less than three months and are subject to insignificant risk of change in value.
In the cash flow statement, cash and cash equivalents also include bank overdrafts, which are included in the balance sheet caption of current bank loans.
The effective interest method is a method of calculating the amortised cost of a financial asset or liability and of allocating interest income or expense over the relevant period.
Financial assets, other than Investments measured at fair value through profit or loss, are assessed for indicators of impairment at each balance sheet date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been impacted.
For non-quoted equity instruments determining whether the investment is impaired requires an estimation of the value in use of the investment. The value in use calculation requires the entity to estimate the future cash flows expected to arise for the entity and a suitable discount rate in order to calculate present value.
For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.
For investments of non-quoted subsidiaries, which are measured at acquisition cost less impairment (equity investments and loans granted) the impairment analysis is based on the fair value estimate of its net assets, mainly equity investments in other Company's subsidiaries (some of them listed).
The above mentioned estimate is based on the fair value computation of the value in use of its holdings by means of discounted cash flow models. The results of the fair value estimates of the Company's sub holdings is annually approved by the Executive Committee of each sub holding and of Sonae, SGPS, S.A.
It is the Board of Directors understanding that the use of the above mentioned methodology is adequate to conclude on the eventual existence of financial investments impairment as it incorporates the best available information as at the date of the financial statements.
With the exception of available for sale equity instruments, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortised cost would have been had the impairment not been recognised.
In respect of equity available for sale securities, impairment losses previously recognised through profit or loss are not reversed. Any increase in fair value subsequent to an impairment loss is recognised directly in equity.
Contingent liabilities are not recorded in the financial statements. Instead they are disclosed in the notes to the financial statements, unless the probability of a cash outflow is remote, in which case, no disclosure is made.
Contingent assets are not recorded in the financial statements but disclosed when future economic benefits are probable.
Revenue from services rendered is recognised in the income statement in the period they are performed.
Dividends are recognised as income in the year they are attributed to the shareholders.
Income and expenses are recorded in the year to which they relate, independently of the date of the corresponding payment or receipt. Income and expenses for which their real amount is not known are estimated.
Other current assets and Other current liabilities include income and expenses of the reporting year which will only be invoiced in the future. Those captions also include receipts and payments that have already occurred but that correspond to income or expenses of future years, when they will be recognised in the income statement.
Events after the balance sheet date that provide additional information about conditions that existed at the balance sheet date (adjusting events), are reflected in the financial statements. Events after the balance sheet date that are non-adjusting events are disclosed in the notes when material.
The most significant accounting estimates reflected in the financial statements are as follows:
Estimates used are based on the best information available during the preparation of these financial statements and are based on the best knowledge of past and present events. Although future events, are not controlled by the Company are not foreseeable, some could occur and have impact on the estimates. Changes to the estimates used by management that occur after the approval date of these consolidated financial statements, will be recognised in net income prospectively, in accordance with IAS 8.
The main estimates and assumptions in relation to future events included in the preparation of these financial statements are disclosed in the correspondent notes, if applicable.
Share-based payments result from Deferred Performance Bonus Plans that are referenced to the Sonae share price.
Share-based payment liabilities are measured at fair value on the date they are granted (usually in March of each year) and are subsequently remeasured at the end of each reporting period, based on the number of shares granted and the corresponding fair value at the closing date. These obligations are stated as Staff costs and Other current liabilities, and are recorded on a straight-line basis, between the date the shares are granted and their vesting date, taking into consideration the time elapsed between these dates.
Current income tax is determined in accordance with tax rules in force in Portugal, considering the taxable profit for the period.
Deferred taxes are calculated using the balance sheet liability method. Deferred tax assets are recognised only when its use is probable.
3.1 Introduction
The ultimate purpose of financial risk management is to support the Company in the achievement of its strategy by reducing unwanted financial risk and volatility and mitigate any negative impacts in the profit or loss statement arising from such risks.
The Group's attitude towards financial risk management is conservative and cautious. Derivatives are used to hedge certain exposures related to its operating business and, as a rule, Sonae does not enter into derivatives or other financial instruments that are unrelated to its operating business or for speculative purposes.
Financial risk management policies are approved by the Sonae Executive Committee. Exposures are identified and monitored by the Finance Department. Exposures are also monitored by the Finance Committee as noted in the Corporate Governance Report.
It is the Finance Department responsibility to review and measure, the group and company's financial risk exposures for reporting purposes. Sonae SGPS Finance department is also responsible to assist each Sub-holding in managing their own currency, interest rate, liquidity and refinancing risks through the Corporate Dealing Desk. Exposures are recorded in the main Treasury Management System (TMS). Risk control and reporting is carried out both at Sub-Holding level on a daily basis and on a Consolidated basis for the monthly Finance Committee meeting.
Credit risk is defined as the probability of a counterparty defaulting on its payment contractual obligations resulting in a financial loss. Sonae SGPS is a Holding company without any relevant commercial or trade activity, other than the normal activities of a portfolio manager. As such, it is only exposed, on a regular basis, to credit risk resulting from its investing activities (holding cash and cash equivalent instruments, deposits with banks and financial institutions or resulting from derivative financial instruments entered into in the normal course of its hedging activities) or from its lending activities to subsidiaries.
Additionally, Sonae SGPS may sometimes also be exposed to credit risk as a result of its portfolio management activities (buying or selling investments), but in those exceptional situations risk reducing mechanisms and actions are implemented on a case by case basis under the supervision of the Executive Committee. In order to reduce the probability of counterparties default Sonae SGPS transactions (short term investments and derivatives) are only concluded in accordance with the following principles:
Given the above mentioned policies and the minimum credit ratings management does not expect any material failure in contractual obligations from its external counterparties. Nevertheless, exposure to individual counterparties resulting from financial instruments and the credit rating of potential counterparties is regularly monitored by the Financial Department and any departure is promptly reported to the Executive Committee and Finance Committee.
Settlement risk is also a risk faced by Sonae SGPS, which is managed through the rigorous selection of its brokers which must be highly rated counterparties.
In relation to credit risk resulting from loans granted to subsidiaries, there is no specific risk management policy as the financing of its subsidiaries is part of the main operations of a holding company.
Sonae SGPS needs to raise external funds to finance its activities and investing plans. It holds a diversified loan portfolio, essentially made up of long term bond financing, but which also includes a variety of other short-term financing facilities in the form of commercial paper and credit lines. As at 31 December 2007 the total gross debt was 498 million euro (682 million euro as at 31 December 2006):
The purpose of liquidity risk management is to ensure, at all times, that Sonae SGPS has the financial capacity to fulfil its commitments as they become due and to carry on its business activities and strategy.
Given the dynamic nature of its activities, Sonae SGPS needs a flexible financial structure and therefore uses a combination of:
Diversification of financing sources and counterparties;
Ensuring an adequate debt average maturity, by issuing long term debt and avoiding excessive concentration of scheduled repayments. In 2007 Sonae SGPS debt average life maturity was 4.7 years (3.3 years in 31 December 2006);
Management procedures of short term applications, assuring that the maturity of the applications will match with foreseen liquidity needs, including a margin to hedge forecasting deviations. The reliability of the treasury forecasts are an important variable to determine the amounts and the periods of the market applications/borrowings.
A liquidity reserve in the form of credit lines with its relationship banks is maintained by Sonae SGPS, to ensure the ability to meet its commitments without having to refinance itself on unfavourable terms. Loans that will mature in 2008 will be 1.6 million euro and as at 31 December 2007 Sonae SGPS had unused committed credit facilities of 286 million euro (246 million euro in 2006) of which only 11% were cancellable with a notice period of less than 6 months and the remainder with no less that 360 days notice period. Additionally, as at 31 December 2007, a reserve of cash and cash equivalents was also held amounting to 88 million euro (131 million euro as at 31 December 2006). Consequentially, Sonae SGPS expects to meet all its obligations by means of its operating cash flows and proceeds from its financial assets as well as from drawing existing available credit lines, if needed.
Sonae SGPS is exposed to cash flow interest rate risk in respect of items in the balance sheet (Loans and Short Term Investments) and to fair value interest rate risk as a result of interest rate derivatives (swaps, FRA's and options). All Sonae SGPS debt bears variable interest rates, and interest rate derivatives may be entered into to convert part of the variable rate debt into fixed rate (usually through interest rate swaps or Forward Rate Agreements), or to limit the maximum rate payable (usually through zero cost collars or the purchased caps)
Sonae SGPS mitigates interest rate risk by adjusting the proportion of its debt that bears fixed interest to that which bears floating interest although without a fixed goal or percentage to achieve since hedging interest rate risk usually has an opportunity cost associated. Therefore a more flexible approach is considered preferable to a more strict traditional approach. Part of the risk is also mitigated by the fact that Sonae SGPS grants loans to its subsidiaries as part of its usual activities and thus there may be some degree of natural hedging on a company basis, since if interest rates increase the additional interest paid would be partially offset by additional interest received.
Sonae SGPS hedging activities do not constitute a profit-making activity and derivatives are deemed to be entered into without any speculation purpose. Strict rules are observed in relation to any derivative transaction entered into:
The maximum cost of the hedging operation is known and limited, even in scenarios of extreme change in market interest rates, so that the resulting interest rates are within the cost of the funds considered in Sonae's business plans (or in extreme scenarios are not worse than the underlying cost of the floating rate);
The counterparties of the derivative hedging instruments are limited to highly rated financial institutions, as described in 3.2. above - Credit Risk. It is Group policy that, when contracting such instruments, preference should be given to financial institutions that form part of Sonae's existing relationships, whilst at the same time obtaining quotes from a sufficient large sample of banks to ensure optimum conditions;
The interest rate sensitivity analysis is based on the following assumptions:
Under these assumptions, if interest rates of euro denominated financial instruments had been 75 basis points higher/lower, the company net profit before tax of Sonae SGPS (individual financial statements) at 31 December 2007 would increase/decrease by approximately 4.9 million euro (1.2 million euro increase/decrease for 2006 company's net profit before tax). The impact in equity is immaterial in 2007 and 2006.
Due to its nature of Holding company, Sonae SGPS, has very limited transaction exposure to foreign exchange risk. Normally, when such exposures arise Foreign exchange risk management seeks to minimise the volatility of such transactions made in foreign currency and to reduce the impact on the income statement of exchange rate fluctuations. When significant material exposures occur with a high degree of certainty, Sonae SGPS hedges such exposures mainly through forward exchange rate contracts. For uncertain exposures, options may be considered, subject to pre-approval from the company's Executive Committee.
Sonae SGPS, does not have any material foreign exchange translation exposure at holding level, since almost all equity and loans to subsidiaries are denominated in Euros, although at subsidiary level (namely at Sonae Sierra) there is foreign exchange translation risk exposure which is managed at such level.
The Group is exposed to equity price risks arising from equity investments, recorded for strategic rather than for trading purposes as the group does not actively trade these investments. These investments are presented in Note 7.
The accounting policies disclosed in note 2.6 have been applied to the line items bellow:
| 31.December.2007 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Notes | Loans and accounts receivable |
Available for sale |
Assets at fair value through profit or loss |
Derivatives used for cash flow hedging |
Sub Total | Assets not within scope of IFRS 7 |
Total | |
| Non-Current Assets Investments in affiliated and associated companies |
7.1 | - 2,567,891,338 | - | - | 2,567,891,338 | - | 2,567,891,338 | |
| Other available for sale investments | 7.2 | - | 49,880 | - | - | 49,880 | - | 49,880 |
| Other non-current assets | 8 | 1,086,871,182 | - | - | - | 1,086,871,182 | - | 1,086,871,182 |
| 1,086,871,182 2,567,941,218 | - | - | 3,654,812,400 | - | 3,654,812,400 | |||
| Current Assets | ||||||||
| Trade Accounts Receivables | 9 | 1,392,495 | - | - | - | 1,392,495 | - | 1,392,495 |
| Other debtors | 10 | 93,347,279 | - | - | - | 93,347,279 | - | 93,347,279 |
| Investments | 13 | - | - | - | 242,719 | 242,719 | - | 242,719 |
| Cash and cash equivalents | 14 | 88,356,998 | - | - | - | 88,356,998 | - | 88,356,998 |
| 183,096,772 | - | - | 242,719 | 183,339,491 | - | 183,339,491 | ||
| 1,269,967,954 2,567,941,218 | - | 242,719 | 3,838,151,891 | - | 3,838,151,891 |
| 31.December.2006 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Notes | Loans and accounts receivable |
Available for sale |
Assets at fair value through profit or los |
Derivatives used for cash flow hedging |
Sub Total | Assets not within scope of IFRS 7 |
Total | |
| Non-Current Assets Investments in affiliated and |
7.1 | |||||||
| associated companies | - 3,072,543,037 | - | - | 3,072,543,037 | - | 3,072,543,037 | ||
| Other available for sale investments | 7.2 | - | 49,880 | - | - | 49,880 | - | 49,880 |
| Other non-current assets | 8 | 813,344,492 | - | - | - | 813,344,492 | - | 813,344,492 |
| 813,344,492 3,072,592,917 | - | - | 3,885,937,409 | - | 3,885,937,409 | |||
| Current Assets | ||||||||
| Trade Accounts Receivables | 9 | 790,914 | - | - | - | 790,914 | - | 790,914 |
| Other debtors | 10 | 78,136,738 | - | - | - | 78,136,738 | - | 78,136,738 |
| Investments | 13 | - | - | - | - | - | - | - |
| Cash and cash equivalents | 14 | 130,514,092 | - | - | - | 130,514,092 | - | 130,514,092 |
| 209,441,744 | - | - | - | 209,441,744 | - | 209,441,744 | ||
| 1,022,786,236 3,072,592,917 | - | - | 4,095,379,153 | - | 4,095,379,153 |
| 31.December.2007 | |||||||
|---|---|---|---|---|---|---|---|
| Notes | Liabilities at fair value through profit or loss |
Derivatives used for cash flow hedging |
Other financial liabilities |
Sub Total | Liabilities not within scope of IFRS 7 |
Total | |
| Non-Current Liabilities | |||||||
| Bonds | 19.1 | - | - | 497,000,804 | 497,000,804 | - | 497,000,804 |
| - | - | 497,000,804 | 497,000,804 | - | 497,000,804 | ||
| Current Liability | |||||||
| Bank loans | 19.2 | - | - | 1,660,856 | 1,660,856 | - | 1,660,856 |
| Bonds | 19.3 | - | - | - | - | - | - |
| Trade Accounts payable | - | - | - | 476,418 | 476,418 | - | 476,418 |
| Other payables accounts | 20 | - | - | 47,534 | 47,534 | - | 47,534 |
| Other current liabilities | 22 | 82,340 | - | 5,190,369 | 5,272,709 | 1,689,688 | 6,962,397 |
| 82,340 | - | 7,375,177 | 7,457,517 | 1,689,688 | 9,147,205 | ||
| 82,340 | - | 504,375,981 | 504,458,321 | 1,689,688 | 506,148,009 | ||
| 31.December.2006 | |||||||
| Notes | Liabilities at fair value through profit or loss |
Derivatives used for cash flow hedging |
Other financial liabilities |
Sub Total | Liabilities not within scope of IFRS 7 |
Total | |
| Non-Current Liabilities | |||||||
| Bonds | 19.1 | - | - | 347,187,348 | 347,187,348 | - | 347,187,348 |
| - | - | 347,187,348 | 347,187,348 | - | 347,187,348 | ||
| Current Liability | |||||||
| Bank loans | 19.2 | - | - | 260,500,000 | 260,500,000 | - | 260,500,000 |
| Bonds | 19.3 | - | - | 74,777,291 | 74,777,291 | - | 74,777,291 |
| Trade Accounts payable | - | - | - | 300,191 | 300,191 | - | 300,191 |
| Other payables accounts | 20 | - | - | 112,760,596 | 112,760,596 | - | 112,760,596 |
| Other current liabilities | 22 | - | 2,355,000 | 4,857,092 | 7,212,092 | 2,985,229 | 10,197,321 |
| - | 2,355,000 | 453,195,170 | 455,550,170 | 2,985,229 | 458,535,399 | ||
| - | 2,355,000 | 800,382,518 | 802,737,518 | 2,985,229 | 805,722,747 |
During the period there were no changes in accounting policies or prior period errors.
As at 31 December 2007 and 2006 tangible assets movements are as follows:
| 31.December.2007 | |||||
|---|---|---|---|---|---|
| Tangible Assets: | Opening balance |
Increase | Decrease | Transfers and write-offs |
Closing balance |
| Plant and machinery | 17,352 | - | - | - | 17,352 |
| Vehicles | 195,863 | - | 1,095 | - | 194,768 |
| Fixtures and fittings | 2,329,462 | 89,553 | 14,718 | - | 2,404,297 |
| Others | 723 | - | - | - | 723 |
| Total | 2,543,400 | 89,553 | 15,813 - | - | 2,617,140 |
| 31.December.2006 | |||||
|---|---|---|---|---|---|
| Tangible Assets: | Opening balance |
Increase | Decrease | Transfers and write-offs |
Closing balance |
| Plant and machinery | 17,352 | - | - | - | 17,352 |
| Vehicles | 195,863 | - | - | - | 195,863 |
| Fixtures and fittings | 2,368,859 | 28,508 | 67,905 | - | 2,329,462 |
| Others | 723 | - | - | - | 723 |
| Total | 2,582,797 | 28,508 | 67,905 | - | 2,543,400 |
| 31.December.2007 | |||||
| Accumulated depreciation | Opening balance |
Increase | Decrease | Transfers and write-offs |
Closing balance |
| Plant and machinery | 17,352 | - | - | - | 17,352 |
| Vehicles | 195,864 | - | 1,096 | - | 194,768 |
| Fixtures and fittings | 2,225,963 | 91,085 | 7,209 | - | 2,309,839 |
| Others | 581 | 27 | - | - | 608 |
| Total | 2,439,760 | 91,112 | 8,305 | - | 2,522,567 |
| 31.December.2006 | |||||
| Accumulated depreciation | Opening balance |
Increase | Decrease | Transfers and write-offs |
Closing balance |
| Plant and machinery | 16,054 | 1,298 | - | - | 17,352 |
| Vehicles | 195,864 | - | - | - | 195,864 |
| Fixtures and fittings | 2,031,747 | 261,812 | 67,596 | - | 2,225,963 |
| Others | 553 | 28 | - | - | 581 |
| Total | 2,244,218 | 263,138 | 67,596 | - | 2,439,760 |
As at 31 December 2007 and 2006 investments are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Investments in subsidiaries and associates | 2,567,891,338 | 3,072,543,037 |
| Other investments available for sale | 49,880 | 49,880 |
| 2,567,941,218 | 3,072,592,917 |
As at 31 December 2007 and 2006, the Company held investments in the following subsidiaries and associates:
| 31.December.2007 | |||||||
|---|---|---|---|---|---|---|---|
| Companies | % Held | Opening | Increase | Decrease | Changes in | Transfers / | Closing |
| balance | fair value | demerger | balance | ||||
| Agloma Investimentos, SGPS, SA | - | 11,589,141 | - | 11,589,141 | - | - | - |
| Espmen - Investimentos Imobiliários, S | - | 6,152,894 | - | - | - | (6,152,894) | - |
| Interlog, SGPS, SA | 1.02% | 106,686 | - | - | - | - | 106,686 |
| Investalentejo, SGPS, SA | - | 2,205,000 | - | 2,205,000 | - | - | - |
| Resolução, SGPS, SA | 100.00% | - | 20,000,000 | - | - | - | 20,000,000 |
| Saúde Atlântica, SA | - | - | 250,000 | 250,000 | - | - | - |
| SC, SGPS, SA (d) | - | 382,638,254 | (382,638,254) | - | |||
| Sonae Distribuição, SGPS, SA (a) (c) | 74.98% | 1,690,800,661 | - | - | - | - 1,690,800,661 | |
| Sonae Investimentos America Latina | 99.99% | 25,684 | - | - | - | - | 25,684 |
| Sonae Investments, BV | 100.00% | 18,151 | - | - | - | - | 18,151 |
| Sonae RE | 0.04% | - | 500 | - | - | - | 500 |
| Sonae Sierra SGPS, SA (b) | 50.00% | 744,950,500 | - | - | 111,651,500 | - | 856,602,000 |
| Sonaecom, SGPS, SA | 0.01% | 233,796,451 | - | 314,409,120 | 80,690,710 | - | 78,041 |
| Sonaegest, SA | 20.00% | 159,615 | - | - | - | - | 159,615 |
| Sontel, BV | 100.00% | 100,000 | - | - | - | - | 100,000 |
| Total | 3,072,543,037 | 20,250,500 | 328,453,261 | 192,342,210 | (388,791,148) 2,567,891,338 |
| 31.December.2006 | |||||||
|---|---|---|---|---|---|---|---|
| Companies | % Held | Opening Increase |
Decrease | Changes in | Transfers / | Closing | |
| balance | fair value | demerger | balance | ||||
| Agloma Investimentos, SGPS, SA | 100.00% | - | - | - | - | 11,589,141 | 11,589,141 |
| Espmen - Investimentos Imobiliários, S | 100.00% | - | 6,152,894 | - | - | - | 6,152,894 |
| Hospimob - Imobiliária, SA | 0.00% | - | 8,700,000 | 8,700,000 | - | - | - |
| Interlog, SGPS, SA | 1.02% | 106,686 | - | - | - | - | 106,686 |
| Investalentejo, SGPS, SA | 49.00% | 2,205,000 | - | - | - | - | 2,205,000 |
| SC Insurance Risk Services, SGPS, S | 0.00% | - | - | 14,532,524 | - | 14,532,524 | - |
| SC, SGPS, SA (d) | 100.00% | 408,759,919 | - | - | - | (26,121,665) | 382,638,254 |
| Sonae Distribuição, SGPS, SA (a) (c) | 74.98% | 1,647,342,970 | 84,649,022 | 214,410,953 | 173,219,622 | - 1,690,800,661 | |
| Sonae Investimentos America Latina | 99.99% | 25,684 | - | - | - | - | 25,684 |
| Sonae Investments, BV | 100.00% | 18,151 | - | - | - | - | 18,151 |
| Sonae Sierra SGPS, SA (b) | 50.00% | 632,455,428 | - | - | 112,495,072 | - | 744,950,500 |
| Sonae Turismo, SGPS, SA | 0.00% | 127,174,947 | - | 127,174,947 | - | - | - |
| Sonaecom, SGPS, SA | 12.72% | 144,068,574 | 34,372,300 | - | 55,355,577 | - | 233,796,451 |
| Sonaegest, SA | 20.00% | 159,615 | - | - | - | - | 159,615 |
| Sontel, BV | 100.00% | - | 100,000 | - | - | - | 100,000 |
| Total | 2,962,316,974 | 133,974,216 | 364,818,424 | 341,070,271 | - 3,072,543,037 |
(a) - Fair value of this investment is considered to be the price paid in the public tender offer for de-listing occurred in 2006.
(b) - Market value was determined based on an independent valuation as at 31 December 2007 of assets held by this affiliated company, after deduction of associated net debt and of the share attributable to minority interests.
(c) - Former Modelo Continente, SGPS, SA
(d) - Former Sonae Capital, SGPS, SA
During the year ended 31 December 2007, the undertaking in SC, SGPS, S.A. (formerly named Sonae Capital SGPS, S.A.) was demerged. Total shareholding in SC, SGPS, S.A. representative of 100% of its share capital was transferred at book value, 382,638,254 euro, to a new company (Sonae Capital, SGPS, S.A.) in exchange for the issue of shares totally attributed to Sonae shareholders, in accordance with a ratio of 0.125 Sonae Capital, SGPS, S.A. shares for one Sonae's share.
As at 31 December 2007 and 2006 other investments available for sale are as follows:
| 31.December.2007 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Companies | % Held | Opening | Increase | Decrease | Changes in | Transfers | Closing | |
| balance | fair value | balance | ||||||
| Associação Escola Gestão Porto | - | 49,880 | - | - | - | - | 49,880 | |
| Total | 49,880 | - | - | - | - | 49,880 | ||
| 31.December.2006 | ||||||||
| Companies | % Held | Opening | Increase | Decrease | Changes in | Transfers | Closing | |
| balance | fair value | balance | ||||||
| Associação Escola Gestão Porto | - | 49,880 | - - |
- | - | 49,880 | ||
| Eirles Three Junior Notes | - | 33,715,091 | - 30,317,580 |
(3,397,511) | - | - | ||
| Sonae Industria, SGPS, SA | - | 6,400,000 | - 5,002,410 |
(1,397,590) | - | - | ||
| Total | 40,164,971 | - | 35,319,990 | (4,795,101) | - | 49,880 |
As at 31 December 2007 and 2006 other non-current assets are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Loans granted to group companies: | ||
| Espmen - Investimentos Imobiliários, SA | - | 7,105 |
| Investalentejo, SGPS, SA | - | 788,000 |
| Sonae Capital, SGPS, SA | - | 20,000,000 |
| Sonae Investments, BV | 881,826,699 | 792,400,040 |
| Sontel, BV | 205,040,300 | - |
| 1,086,866,999 | 813,195,145 | |
| Guarantee deposits | 4,183 | 7,744 |
| Other | - | 141,603 |
| 1,086,871,182 | 813,344,492 |
Loans granted to group companies earn interest at market rates and do not mature within one year.
There are no past due or impaired receivable balances as at 31 December 2007 and 2006. The eventual impairment of loans granted to group companies is assessed in accordance with note 2.6.l). The fair value of loans granted to group companies is considered to be similar to its carrying amount.
Trade accounts receivable amounted to 1,392,495 euro and 790,914 euro as at 31 December 2007 and 2006 respectively, and include balances arising solely from services rendered to group companies.
As at the balance sheet dates there is no accounts receivable past due, and no impairment loss was recorded, as there are no indications as of the reporting date that the debtors will not meet their payment obligations.
As at 31 December 2007 and 2006 other debtors are as follows:
| 31.December.2007 | 31.December.2006 |
|---|---|
| 1,246,000 | |
| - | 797,000 |
| - | 4,008,000 |
| - | 9,404,000 |
| - | 148,000 |
| - | 44,225,280 |
| 63,177,260 | - |
| 63,177,260 | 59,828,280 |
| - | 18,281 |
| 23,560,064 | 17,609,616 |
| 5,872,627 | - |
| 92,609,951 | 77,456,177 |
| 737,328 | 680,561 |
| 93,347,279 | 78,136,738 |
| - |
Loans granted to group companies return interest at market rates and have a maturity less than one year.
There were no assets impaired or past due. The fair value of loans granted is similar to its carrying amount.
As at 31 December 2007 and 2006 taxes recoverable are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Advance payments | 59,348 | 56,743 |
| Taxes withheld | 2,006,902 | 1,150,016 |
| 2,066,250 | 1,206,759 |
As at 31 December 2007 and 2006 other current assets are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Accrued income | 275,983 | 682,527 |
| Prepayments | 245,246 | 175,693 |
| 521,229 | 858,220 |
As at 31 December 2007 and 2006 investments are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Cash flow hedge derivatives | 242,719 | - |
| 242,719 | - |
As at 31 December 2007 and 31 December 2006 cash and cash equivalents are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Cash in hand | 2,500 | 2,500 |
| Bank deposits | 88,354,498 | 130,511,592 |
| Cash and cash equivalents on the balance sheet | 88,356,998 | 130,514,092 |
| Bank overdrafts (Note 19.2) | 1,660,856 | - |
| Cash and cash equivalents on the cash flow statement | 86,696,142 | 130,514,092 |
As at 31 December 2007 bank deposits include short term deposits amounting to 88,330,000 euro withdrawn at beginning of 2008.
As at 31 December 2007 and 2006 share capital consisted of 2,000,000,000 ordinary shares of 1 euro each.
As at 31 December 2007 Efanor Investimentos, SGPS, SA and affiliated companies held 52.94% of Sonae's share capital.
As at 31 December 2007 and 2006 own shares are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Own shares - Nominal value | - | 132,806,072 |
| Own shares - (Discount)/Premium | - | 5,238,291 |
| - | 138,044,363 |
On 31 May 2007, the Company acquired 50,000 shares Sonae SGPS, SA, for a consideration of 106,000 euro.
On 15 November 2007, the Company sold 132,856,072 Sonae SGPS, SA shares for a consideration of 273,398,877 euro.
The company has set up legal reserves in accordance with Commercial Companies Code. In 2007 and 2006, respectively, 3,256,902 euro and 4,902,754 euro has been transferred from profit for the year to legal reserves.
As at 31 December 2007 and 2006 reserves are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Free reserves | 424,699,965 | 526,962,310 |
| Captive reserve (1) | - | 139,243,694 |
| Hedging reserve | 162,774 | - |
| Fair value reserve | 730,528,037 | 540,120,826 |
| 1,155,390,776 | 1,206,326,830 |
Movements occurring in 2007 and 2006 in these reserves are detailed in the Company Statement of changes in equity.
Free reserves of the company decreased by 382,638,254 euro (Note 7.1), as a result of the demerger of Sonae Capital, SGPS,SA undertaking.
Hedging Reserves corresponds to the efficient portion of changes in fair value of derivatives that qualify for cash flow hedge accounting.
Fair value reserves correspond to changes in the fair value of the financial instruments classified as available for sale investments.
As at 31 December 2007 and 2006 this caption included the following loans:
Bonds SONAE /05 amounting to 100,000,000 euro, repayable after 8 years, in one instalment, on 31 March 2013. Interest rate equal to Euribor 6 months plus 0.875%, with interest paid half-yearly.
Bonds Sonae 2006/2011 amounting to 250,000,000 euro, repayable after 5 years, in one instalment, on 10 May 2011. Interest rate equal to Euribor 6 months plus 0.65%, with interest paid half-yearly. The company has the option to make whole or partial reimbursements, with no extra cost, on the date of the 6th and 8th coupons.
During year 2007 Sonae SGPS issued the following bonds:
Bonds Sonae 2007/2014 amounting to 150,000,000 euro, repayable after 7 years, in one instalment, on 11 April 2014. Interest rate equal to Euribor 6 months plus 0.6%, with interest paid half-yearly. The company has the option to make whole or partial reimbursements, with no extra cost, on the date of the 10th and 12th coupons.
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Bonds | 500,000,000 | 350,000,000 |
| Up-front fees not yet charged to income statement | (2,999,196) | (2,812,652) |
| 497,000,804 | 347,187,348 |
The above mentioned loans are unsecured and its estimated fair value is considered to be near its carrying amount, as they bear interests at variable market rates.
As at 31 December 2007 and 2006 this caption included the following loans:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Commercial paper (a) | - | 260,500,000 |
| Bank overdrafts (Note 14) | 1,660,856 | - |
| 1,660,856 | 260,500,000 |
(a) Short term commercial paper programme, privately placed, launched on 23 August 2004, valid for a ten year period, which may be extended at the option of the company, with a maximum limit of 350,000,000 euro.
The above mentioned loans are unsecured and its estimated fair value is considered to be near its carrying amount, as they bear interests at variable market rates.
As at 31 December 2007 and 2006 this caption included the following:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Nominal value of Sonae/97 bonds | - | 74,819,685 |
| Up-front fees not yet charged to income statement | - | (42,394) |
| - | 74,777,291 |
The above mentioned loans are unsecured and its estimated fair value is considered to be near its carrying amount, as they bear interests at variable market rates.
Bond SONAE /97 were reimbursed at par in October 2007
As at 31 December 2007 and 2006 the analysis of the maturity of loans are as follows:
| 31.December.2007 | 31.December.2006 | |||
|---|---|---|---|---|
| Nominal value | Interests | Nominal value | Interests | |
| N+1 | 1,660,856 | 27,201,742 | 335,319,685 | 21,407,958 |
| N+2 | - | 27,029,926 | - | 19,050,542 |
| N+3 | - | 27,029,926 | - | 18,967,326 |
| N+4 | 250,000,000 | 20,365,465 | - | 18,967,326 |
| N+5 | - | 13,794,400 | 250,000,000 | 12,280,715 |
| after N+5 | 250,000,000 | 14,944,175 | 100,000,000 | 8,515,625 |
As at 31 December 2007 and 2006 other creditors are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Group companies: | ||
| Box Lines - Navegação, SA | - | 891,000 |
| Cinclus-Planeamento Gestão de Projectos, SA | - | 2,850,000 |
| Interlog, SGPS, SA | - | 18,977,000 |
| Sonaecom, SGPS, SA | - | 90,000,000 |
| Shareholders - dividends not yet paid | 40,862 | 35,737 |
| Other creditors | 6,672 | 6,859 |
| 47,534 | 112,760,596 |
Loans received from group companies bear interests at market rates and are payable within one year.
As at 31 December 2007 and 2006 taxes payable are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Income tax charge for the year | 262,878 | 12,948 |
| Taxes withheld | ||
| Staff | 717,673 | 47,524 |
| Services | 30,840 | 821 |
| Capital | 419,043 | 215,103 |
| Other | 1,047 | 1,013 |
| Value added tax | 107,241 | 133,023 |
| Social security contributions | 49,687 | 47,355 |
| Stamp duty | 60 | 75 |
| 1,588,469 | 457,862 |
As at 31 December 2007 and 2006, other current liabilities were made up as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Accruals: | ||
| Salaries | 1,637,700 | 2,975,976 |
| Interest | 5,190,369 | 4,857,092 |
| Written call option over shares | - | 2,355,000 |
| Others | 134,328 | 9,253 |
| 6,962,397 | 10,197,321 |
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Guarantees given: | ||
| on tax claims | 1,776,135 | 1,776,135 |
| on judicial claims | 355,199 | 355,199 |
| others | - | 40,000,000 |
As at 31 December 2007 and 2006, the company had operational lease contracts, as a lessee, whose minimum lease payments had the following schedule:
| 31.December.2007 | 31.December.2006 |
|---|---|
| - | 265,836 |
| 282,021 | - |
| - | 70,138 |
| 106,455 | 61,815 |
| 87,728 | 41,539 |
| 70,190 | 29,983 |
| 21,113 | - |
| 567,507 | 469,311 |
As at 31 December 2007 and 2006 balances and transactions with related parties are as follows:
| Subsidiaries and associates | ||
|---|---|---|
| 31.December.2007 | 31.December.2006 | |
| Transactions | ||
| Services rendered | 2,305,141 | 1,800,067 |
| Purchases and services obtained | 1,991,785 | 1,082,441 |
| Interest income | 70,650,831 | 32,153,152 |
| Interest expenses | 5,546,866 | 8,712,350 |
| Dividend income (Note 32) | 76,848,426 | 53,613,493 |
| Acquisition of investments | 224,823,745 | 280,102,275 |
| Disposal of investments | 50,500 | - |
| Disposal of intangible assets | - | 75,000,000 |
| Balance | ||
| Accounts receivable | 31,266,265 | 19,220,640 |
| Accounts payable | 255,568 | 1,005,725 |
| Loans obtained | - | 112,718,000 |
| Loans granted | 1,150,044,259 | 873,023,425 |
All Sonae, SGPS, S.A. subsidiaries, associates and joint ventures are considered related parties and are identified in Consolidated Financial Statements. All Efanor Investimentos, SGPS, SA, subsidiaries, including the ones of Sonae Indústria, SGPS, SA and of Sonae Capital, SGPS, SA. are also considered related parties.
In 2007 and 2006, there were no transactions with the Company's Directors and no loans were granted to the Company's Directors.
As at 31 December 2007 and 2006 no balances existed with the Company's Directors.
Services rendered amounted to 2,305,141 euro and 1,800,067 euro, in 31 December 2007 and 2006, respectively. Services rendered include management fees over subsidiaries in accordance with Holding companies law.
As at 31 December 2007 and 2006 other operational income are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Supplementary income | 175,269 | 152,373 |
| Gain on sale of brands | - | 74,999,997 |
| Others | 233,966 | 7,666 |
| 409,235 | 75,160,036 |
As at 31 December 2007 and 2006 external supplies and services are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Subcontracts | 1,024,665 | 218,623 |
| Fuel | 36,450 | 32,251 |
| Books | 10,725 | 15,043 |
| Office material | 26,548 | 26,326 |
| Operational rents | 403,246 | 347,555 |
| Entertainment expenses | 57,794 | 40,482 |
| Communication | 244,065 | 221,597 |
| Insurance | 187,797 | 202,484 |
| Travelling | 178,155 | 157,553 |
| Fees | 198,997 | 47,665 |
| Legal expenses | 7,853 | 10,256 |
| Maintenance | 36,555 | 28,170 |
| Marketing | 8,058 | 33,286 |
| Cleaning up services | 14,134 | 13,130 |
| Services obtained | 949,464 | 779,651 |
| Others | 309,934 | 243,195 |
| 3,694,440 | 2,417,267 |
As at 31 December 2007 and 2006 staff costs are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Directors salaries (a) | 3,101,581 | 2,000,973 |
| Staff salaries | 2,822,923 | 2,471,989 |
| Social costs | 509,057 | 435,292 |
| Other staff costs | 208,977 | 115,546 |
| 6,642,538 | 5,023,800 |
(a) Includes non recurring costs regarding share based deferred performance bonuses paid in advance.
As at 31 December 2007 and 2006, the number of employees were 62 and 60, respectively.
As at 31 December 2007 and 2006 other operational expenses can be detailed as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Donations | 25,060 | 120,441 |
| Taxes | 441,920 | 276,383 |
| Losses on sale of fixed assets | 278 | 233 |
| Other operational expenses | 154,669 | 175,703 |
| 621,927 | 572,760 |
As at 31 December 2007 and 2006 net financial expenses are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Interest payable and similar expenses | ||
| Interest arising from: | ||
| Bank loans | (70,241) | (34,318) |
| Bonds | (25,564,393) | (15,609,751) |
| Other | (14,772,621) | (10,861,450) |
| Exchange losses | (844) | (22) |
| Hedge inefficiency | - | - |
| Changes in fair value | (14,062) | - |
| Up front fees on the issuance of loans | (633,265) | (592,668) |
| Other financial expenses | (690,366) | (818,870) |
| (41,745,792) | (27,917,079) | |
| Interest receivable and similar income | ||
| Interest income | 71,614,358 | 36,121,077 |
| Changes in fair value | 81,722 | - |
| Exchange gains | 205 | - |
| 71,696,285 | 36,121,077 | |
| Net financial expenses | 29,950,493 | 8,203,998 |
As at 31 December 2007 and 2006 investment income are as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Dividends received (Note 27) | 76,848,426 | 53,613,493 |
| Gains/(Losses) on sale of investments | (81,697,261) | (65,349,636) |
| (4,848,835) | (11,736,143) |
Dividends were received from Sonae Sierra, SGPS, SA (14,793,870 euro), Modelo Continente, SGPS, SA (61,858,561 euro), and Agloma Investimentos, SGPS, SA (195,995 euro).
Gains and losses on sale of investments relate mainly to the losses arising on the sale of 12.7% of Sonaecom, SGPS, S.A. (82,188,375 euro).
Gains and losses on sale of investments includes 78,941,388 euro loss arising corresponding to negative changes in the fair value of investments sold during the year and recorded in previous years on the Fair value reserves.
Income tax charge for the year was 262,882 euro and 12,949 euro, in 31 December 2007 and 2006, respectively.
The reconciliation between the profit before taxation and the tax charge for the years ended 31 December 2007 and 2006 are summarised as follows:
| 31.December.2007 | 31.December.2006 | |
|---|---|---|
| Profit before taxes | 16,766,017 | 65,150,993 |
| (Decrease) / Increase to net income for tax purposes |
(359,980) | 40,289,011 |
| Taxable income | 16,406,037 | 105,440,004 |
| Use of carried forward tax losses | (16,406,037) | (105,440,004) |
| Net taxable income | - | - |
| Tax charge @ 27.5% | - | - |
| Autonomous taxation | 16,791 | 12,949 |
| Municipal surcharge | 246,091 | - |
| Tax charge | 262,882 | 12,949 |
| Effective average tax rate | 1.568% | 0.020% |
| 31.December.2007 | 31.December.2006 | |||
|---|---|---|---|---|
| Carried forward tax loss |
Limit for use | Carried forward tax loss |
Limit for use | |
| Arising from 2002 | 318,627,117 | 2008 | 335,033,154 | 2008 |
| 318,627,117 | 335,033,154 |
As at 31 December 2007, no deferred tax assets arising on tax losses carried forward were recognised, considering the uncertainty of their use.
Earnings per share for the period were calculated taking into consideration the following amounts:
| Net profit | 31.December.2007 | 31.December.2006 |
|---|---|---|
| Net profit taken into consideration to calculate basic earnings per share (Net profit for the period) |
16,503,135 | 65,138,044 |
| Effect of dilutive potential shares Interest related to convertible bonds (net of tax) |
- | - |
| Net profit taken into consideration to calculate diluted earnings per share: |
16,503,135 | 65,138,044 |
| Number of shares | ||
| Weighted average number of shares used to calculated basic earnings |
1,883,606,633 | 1,866,382,294 |
| Effect of dilutive potential ordinary shares from convertible bonds |
- | - |
| Weighted average number of shares used to calculated diluted earnings per share |
1,883,606,633 | 1,866,382,294 |
| Profit/(Loss) per share (basic and diluted) | 0.008761 | 0.034901 |
There are no convertible instruments in Sonae, SGPS shares, hence there is no dilutive effect.
During 2007 and 2006, the following acquisitions and disposals occurred:
| 31.December.2007 | ||||||
|---|---|---|---|---|---|---|
| Disposals | Acquisitions | |||||
| Companies | Total price | Amount received | Total price | Amount paid | ||
| Sonaecom, SGPS, SA | 232,220,745 | 232,220,745 | - | - | ||
| Agloma Investimentos, SGPS, SA | 15,454,000 | 15,454,000 | - | - | ||
| Investalentejo, SGPS, SA | 49,000 | 49,000 | - | - | ||
| Saúde Atlântica, SA | 250,000 | 250,000 | - | - | ||
| Resolução, SGPS, SA | - | - | 20,000,000 | 20,000,000 | ||
| Sonae RE | - | - | 500 | 500 | ||
| 247,973,745 | 247,973,745 | 20,000,500 | 20,000,500 | |||
| 31.December.2006 | ||||||
|---|---|---|---|---|---|---|
| Disposals | Acquisitions | |||||
| Companies | Total price | Amount received | Total price | Amount paid | ||
| Eirles Three Junior Notes | 33,715,075 | 33,715,075 | ||||
| Espmen - Investimentos Imobiliarios, SA | - | - | 6,152,894 | 6,152,894 | ||
| Hospimob - Imobiliaria, SA | 21,034,800 | 21,034,800 | 8,700,000 | 8,700,000 | ||
| Sonae Distribuição, SGPS, SA (b) | 108,240,000 | 108,240,000 | 84,649,022 | 84,649,022 | ||
| SC Insurance and Risk Services, SGPS, SA | 37,500,000 | 37,500,000 | - | - | ||
| Sonae Indústria, SGPS, SA | 7,350,000 | 7,350,000 | - | - | ||
| Sonae Turismo, SGPS, SA (a) | 127,012,275 | 91,795,896 | - | - | ||
| Sonaecom, SGPS, SA | - | - | 34,372,300 | 34,372,300 | ||
| Sontel, BV | - | - | 100,000 | 100,000 | ||
| 334,852,150 | 299,635,771 | 133,974,216 | 133,974,216 |
(a) On sale of Sonae Turismo,SGPS, SA an amount of 35,216,379 euro has not been received as it corresponded to part of its share capital increase which had not yet been paid up.
(b) - Former Modelo Continente, SGPS, SA
Amounts received on disposals of investments disclosed in the cash flow statement include 102,540 euro (226,300,923 euro in 2006) relating to disposals in prior years.
On 3 March 2008, Luiz Filipe Lampreia, a member of the Sonae Board of Directors, resigned as a Director of the Company.
In the Shareholders Annual Meeting held on 3 May 2007, payment of a gross dividend of 0.03 euro per share was approved. This was paid on 30 May 2007, the total amount paid being 55,997,442.84 euro.
For 2008, the Board of Directors proposed a gross dividend of 0.03 euro per share, total amount of dividends is estimated to be 60,000,000 euro. This dividend is subject to approval by shareholders in the Shareholders Annual Meeting.
The accompanying financial statements were approved by the Board of Directors on 17 March 2008. These financial statements will be presented to the Shareholders' General Meeting for final approval.
In the twelve months ended 31 December 2007 shareholders' loan contracts were entered into with the following companies:
Sontel, BV Sonae Investments, BV
In the twelve months ended 31 December 2007 short-term loan contracts were entered into with the following companies:
Canasta - Empreendimentos Imobiliários, SA Contibomba - Comércio e Distribuição de Combustíveis, SA Cumulativa - Sociedade Imobiliária, SA Fozmassimo - Sociedade Imobiliária, SA Iginha - Sociedade Imobiliária, SA Interlog, SGPS, SA Investalentejo, SGPS, SA MJLF - Empreendimentos Imobiliários, SA Modelo Continente - Operações de Retalho, SGPS, SA Público - Comunicação Social, SA Resolução, SGPS, SA SC - Engenharia e Promoção Imobiliária, SA SC - Sociedade de Consultadoria, SA SC Insurance and Risk Services, SGPS, SA Selifa - Sociedade de Empreendimentos Imobiliários, SA Sonae Capital, SGPS, SA Sonae Distribuição, SGPS, SA Sonae Investments, BV Sonae Turismo, SGPS, SA Todos os Dias - Com.a Retalho e Expl. De Centros Comerciais, SA
Loans granted
| Companies | Closing Balance |
|---|---|
| Resolução, SGPS, SA | 63,177,260 |
| Sontel, BV | 205,040,300 |
| Sonae Investments, BV | 881,826,699 |
| 1,150,044,259 |
As at 31 December 2007 there was no amounts owed to affiliated undertakings.
The Board of Directors
Belmiro de Azevedo
Álvaro Cuervo Garcia
Belmiro de Azevedo (proxy of Luiz Lampreia)
Michel Marie Bom
José Neves Adelino
Duarte Paulo Teixeira de Azevedo
Álvaro Carmona e Costa Portela
Ângelo Gabriel Ribeirinho dos Santos Paupério
Nuno Manuel Moniz Trigoso Jordão
(This is a translation of a report originally issued in Portuguese. In the event of discrepancies, the Portuguese language version prevails.)
Porto, 17 March 2008
DELOITTE & ASSOCIADOS, SROC S.A. Represented by António Marques Dias
(Translation of a Report and Opinion originally issued in Portuguese. In case of discrepancy the Portuguese version prevails)
To the Shareholders of Sonae, S.G.P.S., S.A.
In compliance with the applicable legislation and our mandate, we hereby submit our Report and Opinion, which covers the Management Report and consolidated and individual Financial Statements of Sonae, SGPS, S.A. for the year ended 31 December 2007, which are the responsibility of the Company's Board of Directors.
During the year under analysis, the Statutory Audit Board accompanied the operations of the Company and its principal affiliates, the timely writing up of accounting records, compliance with statutory and legal requirements and the effectiveness of the risk management and internal control systems and internal audit department, having held meetings with the periodicity and length considered appropriate and having always obtained, from the Board of Directors and personnel of the Company, all the information and explanations necessary for a proper understanding of the changes in the financial position and results of operations. Additionally, the Statutory Audit Board oversaw the preparation and disclosure of financial information and verified the accuracy of the documents of accounts, in order to ensure that they present a true and fair view of the financial position of the company.
As part of its duties, the Statutory Audit Board examined and issued a favourable opinion on the Company's demerger project and examined the consolidated and individual balance sheets as of 31 December 2007, the consolidated and individual statements of profit and loss by nature, cash flow, and changes in shareholders' funds for the year then ended, and the corresponding notes.
Additionally, the Statutory Audit Board examined the Report of the Board of Directors for the year 2007, and fulfilled its duties concerning the review of the qualifications, independence and work of the Statutory Auditor, and reviewed the Statutory Audit and Auditors' Report and was in agreement with its content.
Considering the above, in the opinion of the Statutory Audit Board, the Management Report, the consolidated and individual Financial Statements, and the profit appropriation proposal presented by the Board of Directors, are in accordance with Portuguese accounting, legal and statutory requirements and consequently should be approved by the Shareholders' General Meeting.
We wish to thank the Company's Board of Directors and the departments of the Company involved for the assistance provided to us.
In accordance with article 245, paragraph 1, c) of the Securities Code ("Código dos Valores Mobiliários"), we inform that, to our knowledge, the information contained in the consolidated and individual Financial Statements were prepared in accordance with applicable accounting standards, giving a true and fair view, in all material respects, of the assets and liabilities, financial position and the results of Sonae, SGPS, S.A. and companies included in the consolidation perimeter, and that the Management Report faithfully describes the trend of business activity, the performance and financial position of Sonae, SGPS, S.A. and of the companies included in the consolidation perimeter, and contains a description of the major risks and uncertainties that they face.
Maia, 26 March 2008
The Statutory Audit Board
Daniel Bessa Fernandes Coelho
Arlindo Dias Duarte Silva
Jorge Manuel Felizes Morgado
This document may contain forward-looking information and statements, based on management's current expectations or beliefs. Forward-looking statements are statements that are not historical facts.
These forward-looking statements are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, including, but not limited to, changes in regulation, the telecommunications industry and economic conditions; and the effects of competition. Forward-looking statements may be identified by words such as "believes," "expects," "anticipates," "projects," "intends," "should," "seeks," "estimates," "future" or similar expressions.
CONSOLIDATED FINANCIAL STATEMENTS Although these statements reflect our current expectations, which we believe are reasonable, investors and analysts are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond our control, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. You are cautioned not to put undue reliance on any forward-looking information or statements. We do not undertake any obligation to update any forward-looking information or statements.
Report available on Sonae SGPS's institutional website www.sonae.pt
Martim Avillez Institutional Relations and Sonae Brand [email protected] Tel:+351 220104731
Patrícia Mendes Investor Relations Manager [email protected] Tel.: +351 220104794
Sonae SGPS is listed on the Euronext Stock Exchange. Information may be accessed on Reuters under the symbol SONP.IN and on Bloomberg under the symbol SONPL.
Sonae SGPS, SA Lugar do Espido Via Norte 4471-909 Maia Portugal Tel.: +351 229487522 Fax: +351 229404634
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.