Quarterly Report • Feb 16, 2011
Quarterly Report
Open in ViewerOpens in native device viewer
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 1/16
SOLTEQ PLC'S FINANCIAL STATEMENTS BULLETIN 1.1.-31.12.2010
_______________________________________________________________________
KEY FIGURES
Turnover by operation:
| % | 1-12/10 | 1-12/09 |
|---|---|---|
| Softwareservices | 65 | 65 |
| Licences | 27 | 26 |
| Hardware | 8 | 9 |
Managing Director Repe Harmanen:
"The past year was the most difficult one in our company's history and the weakest in profits. At the same time, however, we strengthened areas that will continue to play a key role in our operations. Some of the economic challenges during the year were related to new areas of operation, the profitability and productivity of which did not reach the level of expectations. However, we expect these solutions to develop positively and support our operations in the future. The year's poor economic performance is mainly due to the challenges facing two major projects simultaneously. Underestimated challenges of implementation with new technologies resulted in an excessive use of subcontracting and thus a significant financial loss. We have improved our operative cost structure, and we continually monitor and evaluate it on a daily basis. The year's results were significantly affected by the write-downs of goodwill done in conjunction with the financial statement. As a result of these measures, we will begin to build our future, strengthened and made more wise though difficulties, with a clear idea of where we will improve our operations in the coming years.
During the last quarter, we made necessary changes to our organisational structure and management team, as well as renewed our strategy. A cornerstone of our strategy is to offer and ensure future development paths to our existing clients."
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 2/16
Solteq offers operational and financial control services developed according to plan to commercial, logistics, industrial and public administration actors. We complement our core offering with solutions for specialized retail management, maintenance and servicing management, as well as solutions for quality improvement and the management of systems in which master data is contained. With the help of our solutions developed using technology from the world's leading companies, our clients guide their businesses more efficiently and improve their profitability.
_______________________________________________________________________
Starting from 1.1.2010 Solteq's operations was divided into four business areas and the result of the company is monitored through these areas. Business areas are: ERP (enterprise resource planning), EAM (enterprise asset management), Data (data management, optimization and integration) and Store (retail solutions and technology).
Solteq's turnover totalled 26.998 thousand euros in which contains decrease of 5,4 per cent compared to corresponding period in 2009.
Solteq's operating result for the fourth quarter decreased to -4.315 thousand euros from 1.464 thousand euros that was the operating result in the corresponding period 2009. Company's operating profit percentage was -16,0% (5,1% in 2009).
During the first half of the year 2010 the result was strongly negative. In the second half of the fiscal year, the company's operating income excluding non-recurring goodwill impairment charges were stabilized at zero.
Solteq's business area ERP offers to its clientele enterprise resource planning systems and supporting optimization and reporting solutions as well as a set of other different added value solutions. These solutions help customers to lead their operations and to intensify their operations e.g. purchases, sales and warehouse management as well as reporting. Wide group of customers among others in business branches trade, industry, auto trade and public sector are using these solutions every day.
The revenue of business area ERP totalled 16,6 million euros. Business area's operating result was -1,5 million euros
Solteq's EAM-solutions include systems for maintenance management, asset management optimization, fieldwork management and maintenance. By means of these solutions Solteq's customers are able to anticipate the need for service of production lines and machines as well as they are able to monitor the malfunction history and control the machinery maintenance related material flows from purchasing to warehousing. The clientele consists of among others energy- and production plants,
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 3/16
companies in processing and engineering industries as well as maintenance related service sector.
During the review period the revenue of business area EAM totalled 3,5 million euros and operating result was -1,0 million euros.
_______________________________________________________________________
Data
Solteq's business area Data is responsible for services and products relating to the data (i.e. masterdata) that is crucial to the customers' businesses as well as e-commerce and integration technologies. Solteq offers to its customers masterdata related quality improvement projects, data maintenance services in which the services are outsourced to masterdata service centers, software technologies and consultancy services that can be utilized in masterdata management. The aim of these services is to ensure that the data that is stored in the programs, which support customers' enterprise resource planning and decision-making, is high-quality, compatible and up to date.
During the review period the revenue of business area Data totalled 2,8 million euros and operating result was -1,4 million euros
The solutions of Solteq's business area Store intensify the purchases, sales and customer relationship management of specialty stores and chained commerce. Every day hundreds of retailers, entrepreneurs and salespersons are leading their businesses and serving their customers in thousands of store locations by means of these solutions.
The revenue of business area Store totalled 4,1 million euros and operating result was -0,4 million euros during the review period.
Turnover decreased by 5,4% compared to the previous year and totalled 26.998 thousand euros (previous financial year 28.550 thousand euros).
Turnover consists of several individual customerships. At the most, one client corresponds to a less than ten percentages of the turnover.
The operating result for the financial year was -4.315 thousand euros (1.464 thousand euros), result before taxes was -4.487 thousand euros (1.329 thousand euros) and result for the financial year -3.707 thousand euros (935 thousand euros).
Operating result was burdened by termination benefits in the amount of 430 thousand euros.
For the fiscal year, expenses for onerous contracts were booked in accordance with IFRS regulations at 797 thousand euros. These bookings result from uncertainty regarding the receipt of payments on previously recognised revenues.
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 4/16
After the end of the fiscal period, Solteq's Board decided to make a 2,087 thousand euro goodwill write-down in fiscal year 2010 as a result of its impairment testing. The write-downs were targeted by segment as follows: DATA 816,000 euros, EAM 541 thousand euros and ERP 730,000 euros.
_______________________________________________________________________
Impairment loss for fixed assets of 287 thousand euros was booked during the fiscal period. Impairment loss is related to capitalized development costs of ERP business area. The estimate of possible recoverable amount has decreased due to changed financial expectations.
The total assets amounted to 17.211 thousand euros (21.130 thousand euros). Liquid assets totalled 131 thousand euros (258 thousand euros).
Solteq Group's interest-bearing liabilities were 7.117 thousand euros (6.909 thousand euros).
Solteq Group's equity ratio was 30,6 per cent (47,2 %).
Gross investments during the financial year were 153 thousand euros (651 thousand euros).
Solteq's research and development costs consist mainly of personnel costs. When developing basic products, it is Solteq's strategy to cooperate with global actors such as SAP and Microsoft and utilize their resources and distribution channels. Own development efforts are focused on added value products and developing tailored service concepts. During the fiscal year, product development costs were not amortized. The product development project depreciation decided at the end of the previous fiscal year has started. In the previous fiscal year, amortized product development costs were 424 thousand euros.
The number of permanent employees at the end of the review period was 220 (235). Average number of personnel during the financial year was 233 (240). In the end of the financial year the number of personnel could be divided by 1.1.2010 reformed business segments as follows ERP 104 persons, EAM 38 persons, DATA 27 persons, STORE 24 persons and shared functions 27 persons.
Solteq's related parties include board of directors, managing director and the management team. There have been no significant changes in the Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 5/16
company's related party transactions since the financial statements 2009.
_______________________________________________________________________
Solteq Plc's equity on 31.12.2010 was 1.009.154,17 euros which was represented by 12.148.429 shares. The shares have no nominal value. In the end of the financial year the amount of treasury shares in Solteq Plc's possession was 500.669 shares. The amount of treasury shares represented 4,12 % from the total amount of shares and votes in the end of the review period. The equivalent value of acquired shares was 41.590 euros. The treasury shares were acquired through the company's unrestricted shareholder equity at the prevailing market price at the Helsinki Stock Exchange.
During the financial year, the exchange of Solteq's shares in the Helsinki Stock Exchange was 1,3 million shares (0,5 million shares) and 1,5 million euros (0,7 million euros). Highest rate during the financial year was 1,56 euros and lowest rate 1,01 euros. Weighted average rate of the share was 1,20 euros and end rate 1,04 euros. The market value of the company's shares in the end of the financial year totalled 12,6 million euros (16,2 million euros).
Solteq has issued its Corporate Governance Statement as a separate report. The auditor of Solteq Plc has audited that the Corporate Governance Statement has been issued and that the systems of internal control and risk management relating to the reporting of financial results that are described in the report are consistent with Solteq Plc's financial statements. Solteq Plc's Corporate Governance Statement is available on company's website at www.solteq.com/investors
In the end of the financial year, Solteq had a total of 1.945 shareholders (1.985 shareholders).Solteq's 10 largest shareholders owned 8.487 thousand shares i.e. they owned 69,9 per cent of the company's shares and votes. Solteq Plc's members of the board owned a total of 5.179 thousand shares which equals 42,6 per cent of the company's shares and votes.
Solteq Plc's annual general meeting on 26.3.2010 adopted the financial statements for 2009 and the members of the board and the managing director were discharged from liability for the financial year 2009. The annual general meeting decided in accordance with the board's proposal to distribute a dividend in the amount of 0,06 euros per share. The reconciliation date for the dividend was 31.3.2010 and payment date 9.4.2010.
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 6/16
The annual general meeting decided to authorize the board of directors to decide on acquiring the company's own shares so that the amount in the possession of the company does not exceed 10 percent of the company's total shares at that moment. The shares can be acquired in order to develop the company's capital structure, finance and execute acquisitions or similar arrangements or used as part of the incentive scheme of the personnel or convey otherwise or be invalidated. The shares can be acquired in other proportion than the shareholders' holdings. The shares are to be acquired through public trading. The authorization is valid until the next annual general meeting. General Meeting approved the proposal by the Board Section that 11 of the Articles of Association be amended so that notice to the General Meeting shall be issued no later than three weeks before the date of the General Meeting, however at least nine days before the record date of the General Meeting. Furthermore, the Articles of Association are proposed to be amended so that the notice to the General Meeting can alternatively be delivered, in addition to the current manners, by publishing the notice on the Company's website.
_______________________________________________________________________
Six members were elected to the board of directors. Seppo Aalto, Veli-Pekka Jokiniva, Ali Saadetdin, Jukka Sonninen and Markku Pietilä continued as members of the board. Sirpa Sara-aho began as a new member of the board. The board elected Ali Saadetdin to act as the chairman of the board.
KPMG Oy Ab, Authorized Public Accountants, were re-elected as Solteq's auditors. Frans Kärki, APA, acts as the lead partner.
On 20 January 2011, Solteq published a stock exchange bulletin concerning a 2,087 thousand euro goodwill write-down based on the Board's impairment testing.
On 4 February 2011, Solteq published a stock exchange bulletin where Solteq refined its strategy to the years 2011-2014.
The key uncertainties and risks in short term are related to the timing and pricing of the business deals that are the basis for the revenue, changes in the level of costs and the company's ability to manage extensive contract agreements and deliveries. An addition, as a result of the weak financial performance at the end of the fiscal period, risk concerning the company's access to capital is greater than before.
The key business risks and uncertainties of the company are monitored constantly as a part of the board of directors' and management team's work. The company has not organized a separate internal audit organization or committee.
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 7/16
Relating to year 2011 Solteq believes that the annual revenue will be at the same level as in 2010. The operating result instead is believed to clearly improve and to end up some 5 per cent.
_______________________________________________________________________
PROPOSAL OF THE BOARD FOR DISTRIBUTION OF DIVIDEND
At the end of the financial period 2010, the distributable equity of the Group's parent company is 3.800.639,68 euros. The board proposes that no dividend will be paid from the financial period 2010.
This financial statements bulletin has been prepared in accordance with IAS 34 and the same accounting policies as in the annual financial statements 2009 have been applied.
The financial result is reported through four business areas. The business area ERP includes systems for finance and enterprise resource planning. Business area EAM consist of asset management optimization, material management and maintenance management systems. Data business area includes tools for data collection, assurance of data's quality and accuracy as well as tools for data integration between different systems. Business area Store includes point-of-sale and store management systems. The most essential product and service types of Solteq group of companies are software services, licenses and hardware sales.
All forecasts and estimates presented in the interim report are based on the current views of the management on the economic environment and outlook. Results can differ from those implied as a result of, among other factors, changes in economy, markets and competitive conditions, changes in the regulatory environment and other government actions.
The financial statements bulletin is audited. Balance sheet figures presented in the bulleting are based on the company's audited financial statements. The Auditor's Report was provided on 15/2/2011.
FINANCIAL INFORMATION
GROUP PROFIT AND LOSS ACCOUNT (TEUR)
| 1.10.- 31.12.2010 |
1.10.- 31.12.2009 |
1.1.- | 1.1.- 31.12.2010 31.12.2009 |
|
|---|---|---|---|---|
| NET TURNOVER | 7 491 | 8 226 | 26 998 | 28 550 |
| Other operating income |
38 | 14 | 52 | 94 |
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 8/16
_______________________________________________________________________
| Raw materials and | ||||
|---|---|---|---|---|
| services | -2 034 | -1 937 | -7 394 | -7 524 |
| Staff expenses | -3 999 | -4 261 | -15 688 | -14 868 |
| Depreciation | -2 298 | -183 | -3 223 | -710 |
| Other operating expenses |
-1 300 | -1 073 | -5 060 | -4 078 |
| OPERATING RESULT | -2 102 | 786 | -4 315 | 1 464 |
| Financial income and expenses |
-43 | -39 | -172 | -135 |
| RESULT BEFORE TAXES | -2 145 | 747 | -4 487 | 1 329 |
| Income taxes | 202 | -213 | 780 | -394 |
| RESULT FOR THE PERIOD | -1 943 | 534 | -3 707 | 935 |
| OTHER ITEMS OF TOTAL COMPREHENSIVE INCOME Cash flow hedging |
13 | -9 | -18 | -9 |
| Other items of total comprehensive income after taxes |
10 | -7 | -13 | -7 |
| TOTAL COMPREHENSIVE INCOME | -1 933 | 527 | -3 720 | 928 |
| Total profit for the period attributable to Owners of the parent |
-1 943 | 534 | -3 707 | 935 |
| Total comprehensive income attributable to Owners of the parent |
-1 933 | 527 | -3 720 | 928 |
| Earnings / share, e(undiluted) Earnings / share, |
-0,17 | 0,04 | -0,32 | 0,08 |
| e(diluted) | -0,17 | 0,04 | -0,32 | 0,08 |
Taxes corresponding to the result have been presented as taxes for the period.
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 9/16
_______________________________________________________________________
| GROUP BALANCE SHEET (TEUR) | 31.12.2010 | 31.12.2009 |
|---|---|---|
| ASSETS | ||
| NON-CURRENT ASSETS | ||
| Intangible assets | ||
| Intangible rights Goodwill |
2 093 6 199 |
2 755 8 286 |
| Tangible assets | 2 660 | 2 645 |
| Investments | ||
| Other shares and similar rights of ownership |
93 | 93 |
| Deferred tax | ||
| assets Other receivables |
654 87 |
0 0 |
| Total non-current | ||
| assets | 11 786 | 13 779 |
| CURRENT ASSETS | ||
| Short-term debtors | 5 294 | 7 093 |
| Cash in hand and at banks | 131 | 258 |
| Total current | ||
| assets | 5 425 | 7 351 |
| TOTAL ASSETS | 17 211 | 21 130 |
| EQUITY AND LIABILITIES | ||
| CAPITAL AND RESERVES ATTRIBUTABLE TO THE SHAREHOLDERS | ||
| OF THE PARENT COMPANY Share capital |
1 009 | 1 009 |
| Company's own shares | -618 | -337 |
Share premium account 75 75
Account for cash flow hedging -20 -7 Unrestricted equity
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 10/16
_______________________________________________________________________
| fund | 7 214 | 7 214 | |||
|---|---|---|---|---|---|
| Retained earnings | 1 306 | 1 084 | |||
| Result for the | |||||
| financial period | -3 707 | 935 | |||
| Total equity | 5 259 | 9 973 | |||
| Non-current liabilities | |||||
| Deferred tax liabilities | 0 | 125 | |||
| Other non-current | |||||
| liabilities | 3 016 | 4 337 | |||
| Current liabilities | 8 936 | 6 695 | |||
| Total liabilities | 11 952 | 11 157 | |||
| TOTAL EQUITY AND | |||||
| LIABILITIES | 17 211 | 21 130 | |||
| FINANCIAL PERFORMANCE | |||||
| INDICATORS (IFRS) | 2010 | 2009 | 2008 | 2007 | 2006 |
| Net turnover MEUR | 27,0 | 28,6 | 30,4 | 27,9 | 23,2 |
| Change in net turnover | -5,4 % | -6,0 % | 8,8 % | 20,6 % | 7,4 % |
| Operating result MEUR | -4,3 | 1,5 | 1,5 | 1,3 | -0,5 |
| % of turnover | -16,0 % | 5,1 % | 4,8 % | 4,7 % | -2,1 % |
| Result before taxes | |||||
| MEUR | -4,5 | 1,3 | 1,1 | 1,1 | -0,5 |
| % of turnover | -16,6 % | 4,7 % | 3,7 % | 3,9 % | -2,1 % |
| Equity ratio, % | 30,6 | 47,2 | 43,6 | 44,1 | 47,7 |
| Gearing, % | 132,8 % | 66,7 % | 58,5 % | 69,0 % | 15,8 % |
| Gross investments in | |||||
| non-current assets MEUR | 0,2 | 0,7 | 0,9 | 1,8 | 7,7 |
| Return on equity, % | -48,7 % | 9,6 % | 9,0 % | 11,5 % | 1,2 % |
| Return on investment, % | -29,3 % | 9,1 % | 9,0 % | 8,7 % | -2,4 % |
| Personnel at end of | |||||
| period | 220 | 235 | 268 | 259 | 234 |
| Personnel average | |||||
| for period | 233 | 240 | 266 | 252 | 240 |
| KEY INDICATORS PER SHARE | |||||
| Earnings / share, e | -0,32 | 0,08 | 0,07 | 0,09 | 0,01 |
| Earnings / share, | |||||
| e(diluted) | -0,32 | 0,08 | 0,07 | 0,09 | 0,01 |
| Equity / share, e | 0,45 | 0,84 | 0,80 | 0,81 | 0,81 |
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 11/16
_______________________________________________________________________
| Me | 1-12/10 | 1-12/09 | Change |
|---|---|---|---|
| ERP | 16,6 | 20,2 | -3,6 |
| EAM | 3,5 | 4,0 | -0,5 |
| DATA | 2,8 | 1,4 | +1,4 |
| STORE | 4,1 | 3,0 | +1,1 |
| Total | 27,0 | 28,6 | -1,6 |
Operating result by segment:
| Me | 1-12/10 | 1-12/09 | Change |
|---|---|---|---|
| ERP | -1,5 | 1,6 | -3,1 |
| EAM | -1,0 | 0,0 | -1,0 |
| DATA | -1,4 | -0,8 | -0,6 |
| STORE | -0,4 | 0,7 | -1,1 |
| Total | -4,3 | 1,5 | -5,8 |
Because of the change in organisation, the respective segment information of 2009 has been allocated from the bookkeeping retroactively.
| QUARTERLY KEY INDICATORS (MEUR) | |||
|---|---|---|---|
| -- | -- | --------------------------------- | -- |
| 1Q/09 | 2Q/09 | 3Q/09 | 4Q/09 | |
|---|---|---|---|---|
| Net turnover | 7,21 | 7,49 | 5,62 | 8,23 |
| Operating result | -0,19 | 0,41 | 0,46 | 0,78 |
| Result before taxes | -0,24 | 0,40 | 0,42 | 0,75 |
| 1Q/10 | 2Q/10 | 3Q/10 | 4Q/10 | |
| Net turnover | 6,17 | 6,59 | 6,75 | 7,49 |
| Operating result | -1,02 | -1,16 | -0,04 | -2,10 |
| Result before taxes | -1,07 | -1,20 | -0,08 | -2,15 |
CASH FLOW STATEMENT (MEUR)
| 1-12/2010 | 1-12/2009 | |
|---|---|---|
| Cash flow from business | ||
| operations | 0,82 | 0,18 |
| Cash flow from capital | ||
| expenditure | -0,15 | -0,65 |
| Cash flow from financing activities | ||
| Dividend | ||
| distribution | -0,71 | -0,48 |
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 12/16
_______________________________________________________________________
| Own shares | -0,28 | -0,08 |
|---|---|---|
| Loan agreement Cash flow from financing |
0,19 | 0,59 |
| activities | -0,80 | 0,03 |
| Change in cash and cash | ||
| equivalents | -0,13 | -0,44 |
| TOTAL INVESTMENTS (TEUR) | ||
| 1-12/2010 | 1-12/2009 | |
| Continuing operations, | ||
| group total | 153 | 651 |
| LIABILITIES (MEUR) | 31.12.2010 | 31.12.2009 |
| Company quorantee for | ||
| credit limits | 2,61 | 2,61 |
| Perfomance bonds | 0,00 | 0,05 |
| Lease contracts, machinery & | ||
| equipment | 0,41 | 0,70 |
| Lease liability, | ||
| premises | 1,80 | 2,21 |
| Pledged shares | 1,59 | 1,59 |
DISTRIBUTION OF HOLDINGS BY SECTOR DECEMBER 31, 2010
| Number of | Shares and | ||||
|---|---|---|---|---|---|
| holdings | votes % | Number | |||
| Private companies | 84 | 21,6 % | 2 618 010 | ||
| Financial an insurance institutions | 5 | 0,2 % | 23 052 | ||
| Public-sector organizations | 1 | 0,1 % | 11 300 | ||
| Households | 1 843 | 78,1 % | 9 484 696 | ||
| Non-profit organizations | 6 | 0,0 % | 5 981 | ||
| Foreigners | 6 | 0,0 % | 5 390 | ||
| Total | 1 945 | 100,0 % 12 148 429 | |||
| Total of Nominee-registered | 4 | 0,2 % | 20 646 |
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 13/16
_______________________________________________________________________
DISTRIBUTION BY NUMBER OS SHARES DECEMBER 31,2010
| Number of | Shares and | ||||
|---|---|---|---|---|---|
| Number of shares | holdings | votes % | Number | ||
| 1 - 100 | 329 | 0,2 % | 26 480 | ||
| 101 - 1 000 | 1 075 | 4,3 % | 524 480 | ||
| 1 001 - 10 000 | 468 | 12,4 % | 1 509 950 | ||
| 10 001 - 100 000 | 63 | 13,2 % | 1 600 548 | ||
| 100 001 - 1 000 000 | 7 | 16,1 % | 1 958 559 | ||
| 1 000 000 - | 3 | 53,7 % | 6 528 412 | ||
| Total | 1 945 | 100,0 % 12 148 429 | |||
| Total of nominee-registered | 4 | 0,2 % | 20 646 | ||
MAJOR SHAREHOLDERS DECEMBER 31, 2010
| Shares and votes | ||||
|---|---|---|---|---|
| Number | % | |||
| 1. Saadetdin Ali | 3 481 383 | 28,7 | ||
| 2. Aalto Seppo | 1 662 206 | 13,7 | ||
| 3. Profiz Business Solution Oyj | 1 384 823 | 11,4 | ||
| 4. TP-Yhtiöt Oy | 513 380 | 4,2 | ||
| 5. Solteq Oyj | 500 669 | 4,1 | ||
| 6. Roininen Matti | 350 000 | 2,9 | ||
| 7. Hakamäki Jorma | 228 430 | 1,9 | ||
| 8. Saadetdin Katiye | 156 600 | 1,3 | ||
| 9. Halmet Jarmo | 106 250 | 0,9 | ||
| 10. Aukia Timo | 103 230 | 0,8 | ||
| 10 largest shareholders total | 8 486 971 | 69,9 | ||
| Total of nominee-registered | 20 646 | 0,2 | ||
| Others | 3 640 812 | 30,0 | ||
| Total | 12 148 429 | 100,0 |
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 14/16
_______________________________________________________________________
STATEMENT OF CHANGES IN GROUP EQUITY (TEUR)
A=Share capital B=Company's own shares C=Share premium account D=Account for cash flow hedging E=Unrestricted equity fund F=Retained earnings G=Total
| A | B | C | D | E | F | G | |
|---|---|---|---|---|---|---|---|
| EQUITY 1.1.2009 | 1 009 | -255 | 75 | 0 | 7 213 | 1 560 | 9 602 |
| Total comprehensive income | -7 | 935 | 928 | ||||
| Acquiring of own shares dividend distribution |
-82 | -475 | -82 -475 |
||||
| EQUITY 31.12.2009 | 1 009 | -337 | 75 | -7 | 7 213 | 2 020 | 9 973 |
| EQUITY 1.1.2010 | 1 009 | -337 | 75 | -7 | 7 213 | 2 020 | 9 973 |
| Total comprehensive income | -13 | -3 707 | -3 720 | ||||
| Acquiring of own shares dividend distribution |
-281 | -712 | -281 -712 |
||||
| EQUITY 31.12.2010 | 1 009 | -618 | 75 | -20 | 7 213 | -2 400 | 5 259 |
CALCULATION OF FINANCIAL RATIOS
| Solvency ratio, in percentage | equity | x 100 | ||||
|---|---|---|---|---|---|---|
| ---------------------------------- | ||||||
| balance sheet total - advances received | ||||||
| Gearing |
| interest bearing liabilities - cash, | |
|---|---|
| bank balances and securities | X 100 |
| ------------------------------------------- | |
| equity |
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 15/16
_______________________________________________________________________
Return on Equity (ROE) in percentage profit or loss before taxation - taxes x 100 --------------------------------------- equity Profit from invested equity in percentage profit or loss before taxation + interest expenses and other financing expenses x 100 --------------------------------------- balance sheet total - non-interest bearing liabilities Earnings per share pre-tax result - taxes +/- ownership share of the non-controlling interest ----------------------------------- diluted average share issue corrected number of shares Diluted earnings per share diluted profit before taxation taxes +/- ownership share of the noncontrolling interest ---------------------------------------------- diluted average share issue corrected number of shares Equity per share equity ---------------------- number of shares Financial Reporting Solteq's Annual Report including audited financial statements for the year 2010 were published in the company's web site on 16/2/2011. The company does not publish a printed annual report. Solteq Plc's financial information bulletins in 2011 have been
scheduled as follows: Interim Report 1-3/2011 Thursday 28.04.2011 Interim Report 4-6/2011 Friday 22.07.2011 Interim Report 7-9/2011 Thursday 20.10.2011
Solteq Plc Stock Exchange Bulletin 16.2.2011 at 9.00am 16/16
More investor information on Solteq's website at www.solteq.com
_______________________________________________________________________
Additional information:
CEO Repe Harmanen Telephone +358 400 467 717 E-mail [email protected]
CFO Antti Kärkkäinen Telephone +358 20 1444 393 or +358 40 8444 393 E-mail [email protected]
Distribution: NASDAQ OMX Helsinki Key Media
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.