Investor Presentation • Feb 20, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

Fourth quarter and Full-year 2024 Presentation 20 February 2024
AN INNOVATIVE TECHNOLOGY COMPANY SOLVING A PRESSING ISSUE, FOR A GREENER FUTURE
1

This presentation (the "Presentation", which term shall be interpreted to include references to this document, the presenters' speeches, the question-and-answer session and any other related verbal or written communication) has been prepared by Soiltech ASA (the "Company" or "Soiltech"), a company with shares admitted to trading on Euronext Expand.
All of the information herein has been prepared by the Company solely for use in relation to this Presentation. The information contained herein does not purport to contain all information concerning the Company. No party has made any kind of independent verification of any of the information set forth herein if not specifically expressed in the Presentation, including any statements with respect to projections or prospects of the business or the assumptions on which such statements are based. The Company does not make any representations or warranty, express or implied, as to the fairness, accuracy, reliability, completeness or correctness of this presentation or of the information contained herein. The information contained in this Presentation is current as of the date hereof and should be considered in the context of the circumstances currently prevailing and has not been, and will not be, updated to reflect material developments which may occur after the date of the Presentation. Neither the Company, nor any of its subsidiary undertakings or affiliates or any such person's directors, officers, employees, advisors or representatives (collectively the "Representatives") shall have any liability whatsoever arising directly or indirectly from the use of this Presentation or in any other written material furnished or information orally transmitted to a recipient of this Presentation.
Included in this Presentation are various "forward-looking statements", including statements regarding the intent, opinion, belief or current expectations of the Company or its management. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance and outcomes to be materially different from any future results, performance or outcomes expressed or implied by such forward-looking statements, including, among others, risks or uncertainties associated with the Company's business, segments, development, growth management, financing, market acceptance and relations with customers, and, more generally, general economic and business conditions, changes in domestic and foreign laws and regulations, taxes, changes in competition and pricing environments, fluctuations in currency exchange rates and interest rates and other factors. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this Presentation. An investment in the Company and its shares involves risks, and several factors could cause the actual results, performance or achievements of the Company as described herein to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this Presentation. Reference is made to the risk factors included in the listing prospectus published by the Company in relation to the listing on Euronext Expand, available on www.soiltech.no.
This Presentation is not a prospectus or similar registration document and does not constitute or form an offer to sell, or a solicitation of an offer to purchase, any securities in any jurisdiction, and neither the issue of this Presentation nor anything contained herein shall form the basis of or be relied upon in connection with, or act as an inducement to enter into, any investment activity. This Presentation should not be considered as a recommendation by the Company, or any other person in respect of the Company, including any affiliated companies or successors, to invest in its securities.
This Presentation is governed by Norwegian law and any disputes related to it are subject to the ordinary courts of Norway.















Call-off under the Frame agreement¹ with Equinor for solid waste (drill cuttings) handling on Statfjord B in Norway. The contract started in fourth quarter 2024. This is estimated to be a large contract


| NORWAY | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rig Name | Rig Type Client | Q1 Q2 Q3 Q4 | Q1 Q2 Q3 | Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 | Q1 Q2 Q3 | Q4 | ||||||||||||||||||||
| Askeladden | Jackup | Equinor | ||||||||||||||||||||||||
| Askepott | Jackup | Equinor | ||||||||||||||||||||||||
| Oseberg B | Platform | Equinor | ||||||||||||||||||||||||
| Oseberg Sør | Platform | Equinor | ||||||||||||||||||||||||
| Heidrun | Platform | Equinor | ||||||||||||||||||||||||
| Visund | Platform | Equinor | ||||||||||||||||||||||||
| Statfjord B | Platform Equinor | |||||||||||||||||||||||||
| Grane | Platform | Equinor | ||||||||||||||||||||||||
| Njord B (Call Out) | FSU | Equinor | ||||||||||||||||||||||||
| Deepsea Stavanger | Semisub | Odfjell Drilling | ||||||||||||||||||||||||
| COSL Promoter | Semisub | COSL Drilling | ||||||||||||||||||||||||
| Noble Invincible | Jackup | Noble Drilling | ||||||||||||||||||||||||
| Noble Integrator | Jackup | Noble Drilling | ||||||||||||||||||||||||
| Deepsea Aberdeen | Semisub | Odfjell Drilling | ||||||||||||||||||||||||
| Deepsea Atlantic | Semisub | Odfjell Drilling | ||||||||||||||||||||||||
| Deepsea Yantai | Semisub | PGNIGICOPNO | ||||||||||||||||||||||||
| Deepsea Bollsta | Semisub | Northern Ocean | ||||||||||||||||||||||||
| Transocean Enabler | Semisub | Transocean | ||||||||||||||||||||||||
| Transocean Spitsbergen Semisub | Transocean | |||||||||||||||||||||||||
| Shelf Drilling Barsk | Jackup | Shelf Drilling |
Note: Contract start, and duration is Soiltech's best estimate. Contracts normally follow the rig's contract. When change in client there may be periods without operation. Rigs may carry out Special Periodic Surveys and rig moves where there are no activity.
| INTERNATIONAL | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rig Name | Rig Type Client / End client / Location / Q1 Q2 / Q3 / Q4 / Q1 / Q2 / Q3 / Q4 / Q1 Q2 / Q3 /Q4 / Q1 Q2 / Q3 /Q4 01 02/ Q3 Q4 / Q1 02/ Q3 Q4 / Q1 02/ Q3 /04/ 02/ 03/ 04 | ||||||||||||||||||||
| Swift 10 | Jackup | Wintershall Dea | Netherlands | ||||||||||||||||||
| Mariner A | Platform Odfjell TechnologyUK | ||||||||||||||||||||
| Transocean Barents Semisub OMV Petrom | Romania | ||||||||||||||||||||
| Noble Resilient | Jackup | Petrogas | UK | ||||||||||||||||||
| Ocean Endeavor | Semisub Shell | UK | |||||||||||||||||||
| Noble Resolute | Jackup | Petrogas | Netherlands |
Note: Contract start, and duration is Soiltech's best estimate. Contracts normally follow the rig's contract. When change in client there may be periods without operation. Rigs may carry out Special Periodic Surveys and rig moves where there are no activity.








¹ Adjusting for one-off items in 2023 and 2024. Please refer to slide 11, the table below Income statement



| INCOME STATEMENT | Q4 2024 | Q4 2023 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| (NOK 1,000) | ||||
| Revenues | 80 659 | 58 011 | 274 020 | 229 279 |
| Operating cost | (39 838) | (32 924) | (157 870) | (135 157) |
| Gross profit | 40 821 | 25 087 | 116 150 | 94 122 |
| Gross profit margin | 51 % | 43 % | 42 % | 41 % |
| SG&A | (14 998) | (11 517) | (52 849) | (42 925) |
| Adjusted EBITDA | 25 823 | 13 569 | 63 301 | 51 197 |
| Adjusted EBITDA margin | 32 % | 23 % | 23 % | 22 % |
| Adjustments* | (273) | (1 460) | 1 062 | (3 042) |
| EBITDA | 25 550 | 12 109 | 64 363 | 48 155 |
| Depreciation | (6 647) | (4 695) | (22 727) | (17 930) |
| Impairment | - | (5 050) | - | (5 050) |
| Other gains | - | 15 000 | - | 15 000 |
| Expenses related to Merger & IPO** | (289) | 0 | (17 838) | 0 |
| Operating profit | 18 626 | 17 364 | 23 803 | 40 175 |
| Operating profit margin | 23 % | 30 % | 9 % | 18 % |
| Net financial items | (3 361) | (2 579) | (12 800) | (7 894) |
| Profit before tax | 15 265 | 14 785 | 11 003 | 32 280 |
| Profit before tax margin | 19 % | 25 % | 4 % | 14 % |
*Adjustments are non-cash cost related to share incentive scheme.
** For more details on Merger & IPO expenses see note 11 in the Q4 2024 quarterly report.
| Profit before tax | 15 265 | 14 785 | 11 003 | 32 280 |
|---|---|---|---|---|
| Adjustments | ||||
| Sorbwater reversal contingent liab. | - | -15 000 | - | -15 000 |
| Sorbwater impairment goodwill | - | 5 050 | - | 5 050 |
| Non-cash option cost | 273 | 1 460 | -1 062 | 3 042 |
| Merger and IPO cost | 289 | - | 17 838 | - |
| Profit before tax (adjusted) | 15 826 | 6 295 | 27 779 | 25 373 |
| Profit before tax (adjusted) margin | 20 % | 11 % | 10 % | 11 % |
| BALANCE SHEET (NOK 1,000) |
31.12.2024 | 31.12.2023 |
|---|---|---|
| Total assets | 433 901 | 350 681 |
| Total equity | 204 171 | 170 565 |
| Equity ratio % | 47 % | 49 % |
| Cash flow (NOK 1,000) |
YTD 2024 | YTD 2023 |
|---|---|---|
| Profit before tax | 11 003 | 32 280 |
| Net cashflow from operating activities | 39 359 | 36 748 |
| Net cashflow from investing activities | (38 993) | (64 028) |
| Net cashflow from financing activities | 7 546 | 15 231 |
| Total net cash flow | 7 912 | -12 049 |
| Cash at beginning of period | 26 783 | 38 832 |
| Cash at end of period 31.12 | 34 695 | 26 783 |









Contact: Tove Vestlie CFO / Investor Relations Email [email protected] Mobile +47 90690648
Soiltech ASA Koppholen 25, 4313 Sandnes, Norway www.soiltech.no
14
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.