Investor Presentation • Oct 31, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

AN INNOVATIVE TECHNOLOGY COMPANY SOLVING A PRESSING ISSUE, FOR A GREENER FUTURE
1

This presentation (the "Presentation", which term shall be interpreted to include references to this document, the presenters' speeches, the question-and-answer session and any other related verbal or written communication) has been prepared by Soiltech ASA (the "Company" or "Soiltech"), a company with shares admitted to trading on Euronext Expand.
All of the information herein has been prepared by the Company solely for use in relation to this Presentation. The information contained herein does not purport to contain all information concerning the Company. No party has made any kind of independent verification of any of the information set forth herein if not specifically expressed in the Presentation, including any statements with respect to projections or prospects of the business or the assumptions on which such statements are based. The Company does not make any representations or warranty, express or implied, as to the fairness, accuracy, reliability, completeness or correctness of this presentation or of the information contained herein. The information contained in this Presentation is current as of the date hereof and should be considered in the context of the circumstances currently prevailing and has not been, and will not be, updated to reflect material developments which may occur after the date of the Presentation. Neither the Company, nor any of its subsidiary undertakings or affiliates or any such person's directors, officers, employees, advisors or representatives (collectively the "Representatives") shall have any liability whatsoever arising directly or indirectly from the use of this Presentation or in any other written material furnished or information orally transmitted to a recipient of this Presentation.
Included in this Presentation are various "forward-looking statements", including statements regarding the intent, opinion, belief or current expectations of the Company or its management. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance and outcomes to be materially different from any future results, performance or outcomes expressed or implied by such forward-looking statements, including, among others, risks or uncertainties associated with the Company's business, segments, development, growth management, financing, market acceptance and relations with customers, and, more generally, general economic and business conditions, changes in domestic and foreign laws and regulations, taxes, changes in competition and pricing environments, fluctuations in currency exchange rates and interest rates and other factors. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this Presentation. An investment in the Company and its shares involves risks, and several factors could cause the actual results, performance or achievements of the Company as described herein to be materially different from any future results, performance or achievements that may be expressed or implied by statements and information in this Presentation. Reference is made to the risk factors included in the listing prospectus published by the Company in relation to the listing on Euronext Expand, available on www.soiltech.no.
This Presentation is not a prospectus or similar registration document and does not constitute or form an offer to sell, or a solicitation of an offer to purchase, any securities in any jurisdiction, and neither the issue of this Presentation nor anything contained herein shall form the basis of or be relied upon in connection with, or act as an inducement to enter into, any investment activity. This Presentation should not be considered as a recommendation by the Company, or any other person in respect of the Company, including any affiliated companies or successors, to invest in its securities.
This Presentation is governed by Norwegian law and any disputes related to it are subject to the ordinary courts of Norway.









| NORWAY | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rig Name |
Rig Type |
/ Client End client |
Q1 | Q2 | Q3 Q4 |
Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | ||
| Askeladden | Jackup | Equinor* | |||||||||||||||||||||||||
| Askepott | Jackup | Equinor* | |||||||||||||||||||||||||
| Oseberg B | Platform | Equinor* | |||||||||||||||||||||||||
| Oseberg Sør | Platform | Equinor* | |||||||||||||||||||||||||
| Heidrun | Platform | Equinor* | |||||||||||||||||||||||||
| Visund | Platform | Equinor* | |||||||||||||||||||||||||
| Statfjord B | Platform | Equinor* | |||||||||||||||||||||||||
| Njord B | FSU | Equinor*** | |||||||||||||||||||||||||
| Noble Invincible | Jackup | Noble Drilling / Aker BP** |
|||||||||||||||||||||||||
| Noble Integrator | Jackup | Noble Drilling / Aker BP** |
|||||||||||||||||||||||||
| Deepsea Aberdeen | Semisub | Odfjell Drilling / Equinor |
|||||||||||||||||||||||||
| Deepsea Atlantic | Semisub | Odfjell Drilling / Equinor |
|||||||||||||||||||||||||
| Deepsea Stavanger | Semisub | Odfjell Drilling / Equinor |
|||||||||||||||||||||||||
| Deepsea Yantai | Semisub | PGNIG/DNO | |||||||||||||||||||||||||
| Transocean Enabler | Semisub | Transocean / Equinor |
|||||||||||||||||||||||||
| Transocean Spitsbergen | Semisub | Transocean / Equinor |
|||||||||||||||||||||||||
| COSLPromoter | Semisub | COSL Drilling / Equinor |
|||||||||||||||||||||||||
| Shelf Drilling Barsk | Jackup | Shelf Drilling / Equinor |
|||||||||||||||||||||||||
| Brage | Platform | Odfjell Tech. / OKEA |
|||||||||||||||||||||||||
| West Phoenix | Semisub | Seadrill / Vår Energi |
* Frame contract until 31.05.2034. POs are renewed annually
** Frame contract
*** Services are provided on a call-out basis
Note: Contract start, and length is Soiltech's best estimate. Contracts normally follow the rig's contract. When change in client there may be periods without operation. Rigs may carry out Special Periodic Surveys and rig moves where there are no activity.

| INTERNATIONAL | 2024 | 2025 | 2026 | 2027 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rig Name |
Rig Type |
Client / End client |
Location | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Swift 10 |
Jackup | Wintershall Dea |
Netherlands | ||||||||||||||||
| Noble Resolute |
Jackup | Petrogas | Netherlands | ||||||||||||||||
| Noble Voyager |
Drillship | Noble Drilling*** |
Suriname | ||||||||||||||||
| Noble Resilient |
Jackup | / Wintershall Dea Petrogas |
/ Denmark UK |
||||||||||||||||
| Endeavor Ocean |
Semisub | Shell | UK | ||||||||||||||||
| Valaris JU 121 |
Jackup | Shell | UK | ||||||||||||||||
| Mariner A |
Platform | / Odfjell Technology Equinor* |
UK | ||||||||||||||||
| Transocean Barents |
Semisub | / / Total Transocean ENI |
/ Lebanon Cyprus |
||||||||||||||||
| Ran | Jackup | Harbour Energy |
Mexico | ||||||||||||||||
| Island Innovator |
Semisub | Tullow Oil |
Mauritania | ||||||||||||||||
| Upper Zakum |
Land rig |
Offshore ADNOC |
Abu Dhabi |
||||||||||||||||
| Fawley Refinery |
Refinery | / Pipetech Exxon |
UK |
* Frame contract until 31.05.2034. POs are renewed annually
** Frame contract
*** Services are provided on a call-out basis
Note: Contract start, and length is Soiltech's best estimate. Contracts normally follow the rig's contract. When change in client there may be periods without operation. Rigs may carry out
Special Periodic Surveys and rig moves where there are no activity.


| SOILTECH | ||||
|---|---|---|---|---|
| FOR A GREENER FUTURE |
| INCOME STATEMENT (NOK 1,000) |
Q3 2024 | Q3 2023 | YTD 2024 | YTD 2023 |
|---|---|---|---|---|
| Revenues | 67 647 | 66 381 | 193 362 | 171 268 |
| Operating cost | (40 524) | (39 852) | (118 031) | (102 233) |
| Gross profit | 27 122 | 26 529 | 75 331 | 63 035 |
| Gross profit margin | 40 % | 40 % | 39 % | 40 % |
| SG&A | (13 695) | (10 783) | (37 859) | (31 412) |
| Adjusted EBITDA | 13 427 | 15 746 | 37 472 | 37 623 |
| Adjusted EBITDA margin | 20 % | 24 % | 19 % | 22 % |
| Adjustments* | (5) | (486) | 1 335 | (1 582) |
| EBITDA | 13 422 | 15 260 | 38 807 | 36 042 |
| Depreciation | (6 144) | (4 491) | (16 079) | (13 235) |
| Expenses related to IPO ** | (13 581) | 0 | (17 549) | 0 |
| Operating profit | (6 303) | 10 769 | 5 179 | 22 806 |
| Operating profit margin | -9 % | 16 % | 3 % | 13 % |
| Net financial items | (3 751) | (2 534) | (9 439) | (5 312) |
| Profit before tax | -10 054 | 8 235 | -4 260 | 17 495 |
| Profit before tax margin | -15 % | 12 % | -2 % | 10 % |
Q3 Profit before tax (excluding expenses related to IPO) came to MNOK 3.5.
YTD 2024 Profit before tax (excluding expenses related to IPO) came to MNOK 13.3.

| BALANCE SHEET (NOK 1,000) |
30.09.2024 | 31.12.2023 |
|---|---|---|
| Total assets | 408 323 | 350 681 |
| Total equity | 192 297 | 170 565 |
| Equity ratio % | 47 % | 49 % |
| Cash flow (NOK 1,000) |
YTD 2024 | YTD 2023 |
|---|---|---|
| Profit before tax | -4 260 | 17 495 |
| Net cashflow from operating activities | 19 624 | 23 360 |
| Net cashflow from investing activities | (32 553) | (41 192) |
| Net cashflow from financing activities | 20 057 | 14 844 |
| Total net cash flow | 7 128 | -2 988 |
| Cash at beginning of period | 26 783 | 38 832 |
| Cash at end of period 30.09 | 33 911 | 35 844 |
| Net interest bearing debt |
|
|---|---|
| --------------------------------- | -- |
Net interest bearing debt as of Q3 is MNOK 149.7, an increase from MNOK 111.2 as of end 2023. This is due to investments in new equipment for further growth.
| Liquidity | |
|---|---|
| Unused portion of bank credit facility as of 30.09.2024 is MNOK 39.6, giving available cash as of Q3 MNOK 73.5. |







Contact: Tove Vestlie (CFO) [email protected]
15
Soiltech AS Koppholen 25, 4313 Sandnes, Norway www.soiltech.no
Soiltech UK 12 Carden Place, AB10 1UR, Aberdeen
Soiltech Abu Dhabi Gibca Tower, Khalifa 3rd Street, Abu Dhabi
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.