AI assistant
Softing AG — Interim / Quarterly Report 2010
Nov 15, 2010
405_10-q_2010-11-15_e49145b9-1899-4443-8b09-05bbad64094c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Quarterly Financial Report
First Nine Months of 2010: Softing Continues to Grow Sales up More than 26%
Dear Shareholders, Employees, Friends and Partners of Softing AG,
By fall 2010, the mood in Germany had improved considerably and the economy was in excellent shape. Having spent many years prior to the crisis bringing up the rear in Europe, the German economy is now clearly in the lead with growth rates of over 3%. Turning the crisis into an opportunity: The German economy recognized the opportunities of the difficult last year and used them effectively. Germany is one of the main winners in this phase of global economic recovery, which is being driven primarily by Asia.
Softing AG's figures for the third quarter clearly reflect this economic cycle. Still, it is important not to forget that, although impressive, the growth rates of recent months have not yet returned us to the level preceding the onset of the financial and economic crisis.
On the basis of the current figures and the outlook for the near future, however, we are confident that Softing will experience a stable, sustained upswing.
Softing posted sales growth of almost 35% in the third quarter, with earnings up EUR 0.5 million year on year. All of our key figures indicate a definite upward trend: The figures for the first nine months of 2010 are also significantly higher than in the same period last year.
The table below compares the most important key figures for 2010 and 2009:
| Quarterly report III/2010 |
Quarterly report III/2009 |
Nine months report 2010 |
Nine months report 2009 |
|
|---|---|---|---|---|
| Incoming orders | 8.7 | 6.7 | 22.7 | 17.5 |
| Sales | 7.8 | 5.8 | 21.7 | 17.2 |
| Earnings (EBIT) | 0.5 | 0.0 | 0.7 | –1.5 |
| Net income/loss | 0.4 | 0.1 | 0.6 | –1.1 |
| Earnings per share in EUR | 0.08 | 0.02 | 0.11 | –0.21 |
In the Industrial Automation segment, we can report pleasant sales growth of more than 32% to EUR 14.4 million (previous year: EUR 10.9 million), with earnings improving by EUR 1.3 million to EUR 0.75 million (previous year: EUR –0.58 million) in the first nine months.
Sales in the Automotive Electronics segment in the first nine month of 2010 rose by 16.3% to EUR 7.3 million (previous year: EUR 6.3 million). This segment contributed EUR 0.1 million to Softing's consolidated earnings, an increase of EUR 1.0 million compared with the previous year.
This is an extremely encouraging development, even if our profitability in 2010 is still quite some distance from our long-term goals. We need to give a substantial boost to our profitability – something that will present a challenge for Softing given the persistent pressure on margins and corresponding expectations by employees after two years of wage restraint. The labor market and acquisition of employees are our main focus. In the medium and long term, it will become increasingly difficult to find the highly qualified engineers and computer scientists we need for our work. There is a lot to be said for a policy that favors selective immigration of high performers over blanket inclusion in our welfare systems.
We are currently working systematically on reducing volatility at Softing Automotive Electronics GmbH, which has disproportionately
contributed to increasing the pressure on us in difficult times. Our goal is to broaden our core business, thereby reducing our dependence on individual projects. A number of opportunities have arisen in this regard that we will only be able to evaluate toward the end of the year.
Commercially, Softing has been back on a solid growth course for some time. Our aim now is to get the equity market to acknowledge this success and give it due credit. This is why, on November 23, we will present the potential of Softing to numerous analysts and institutional investors at the German Equity Forum of Deutsche Börse AG. This will contribute to enhancing the appreciation of Softing's shares.
At the same time, we will again participate in SPS/IPC/DRIVES in Nuremberg, which we believe is the most important automation trade show. There, we will be showcasing new products and services from our industrial automation business to secure further growth for 2011.
We hope that you, the friends of Softing, can look forward not only to continued positive business figures but also to a rising share price in the months to come. Stay committed to the Company!
With warm regards,
Dr. Wolfgang Trier (Chairman of the Executive Board)
Stock Price – Directors' Holdings – Financial Calendar
Closing price, Xetra
Directors' holdings as of September 30, 2010
| Boards | Shares | Options | |||
|---|---|---|---|---|---|
| 09/30/2010 Number |
06/30/2010 Number |
09/30/2010 Number |
06/30/2010 Number |
||
| Supervisory Board | |||||
| Dr. Horst Schiessl (chairman), Attorney at Law, Munich | – | – | – | – | |
| Michael Wilhelm (deputy chairman), CPA /tax advisor, Munich |
– | – | – | – | |
| Andreas Kratzer (member), CPA , Zurich (Switzerland) |
8,000 | 8,000 | – | – | |
| Executive Board | |||||
| Dr.-Ing. Dr. rer. oec. Wolfgang Trier, Munich | – | – | – | – | |
| Dr.-Ing. Michael Siedentop, Neutraubling | – | – | – | – |
Financial calendar
| November 22 – 24, 2010 | German Equity Forum in Frankfurt /Main |
|---|---|
| March 31, 2011 | 2010 Annual Report |
| May 13, 2011 | Quarterly Report 1/2011 |
| August 12, 2011 | Quarterly Report 2/2011 |
| November 15, 2011 | Quarterly Report 3/2011 |
Group Management Report for the 3/2010 Quarterly Financial Report
Economic Environment
Experts expect the German economy to recover considerably and record growth that is clearly in excess of 3.0% in 2010. There were also signs of recovery in the manufacturing and automotive sectors, which were hit hardest by the global economic crisis. Softing therefore anticipates a continued increase in incoming orders and sales as well as clearly positive earnings both in Automotive Electronics and Industrial Automation for the fourth quarter and 2010 as a whole.
Earnings
Sales in the Automotive Electronics segment rose by 16.3% to EUR 7.3 million (previous year: EUR 6.3 million) in the first nine months of 2010. In the Industrial Automation segment, sales even jumped by 32.5% to reach EUR 14.4 million (previous year: EUR 10.9 million). The sales of the Softing Group thus rose by more than 26% to EUR 21.7 million in the first nine months of 2010 (previous year: EUR 17.2 million). EBIT in the reporting period came in at EUR 0.7 million (previous year: EUR –1.5 million). As of September 30, 2010, orders on hand in the Group totaled EUR 5.4 million (June 30, 2010: EUR 4.5 million).
Assets and Financial Position
The equity of the Softing Group rose by EUR 0.6 million to EUR 14.2 million in the first nine months of 2010 (December 31, 2009: EUR 13.6 million). Cash and cash equivalents in the third quarter of 2010 increased by EUR 0.5 million to EUR 3.9 million. This compares to cash and cash equivalents of EUR 3.4 million or around 17% of last year's sales as of June 30, 2010.
Research and Product Development
In the first nine months of 2010, Softing capitalized a total of EUR 2.3 million (previous year: EUR 1.9 million) for the development of new products and the enhancement of existing ones. Other significant amounts were expensed.
Employees
As of September 31, 2010, the Group had 229 employees (previous year: 223). During the reporting period, no stock options were issued to employees or members of the Company's boards.
Opportunities for the Future Development of the Company
As of the reporting date of September 30, 2010, the Company's risk structure had not deviated significantly from the description in the consolidated financial statements for the year ended December 31, 2009. Material changes are also not expected for the remaining three months of 2010. For more information, please refer to our Group Management Report in the 2009 Annual Report, page 7 et seq.
Outlook
In summary, we can say that Softing's market environment has recovered well and will benefit from the economic upswing in the coming months. Softing therefore expects to continue on its solid course of growth and to achieve clearly positive earnings at year's end.
Events after the Balance Sheet Date
There were no events of special importance after the balance sheet date of September 30, 2010.
Consolidated Balance Sheet
According to IFRS as of September 30, 2010, unaudited
| Assets | Quarterly report 09/30/2010 EUR |
Financial statements 12/31/2009 EUR |
|---|---|---|
| Cash and cash equivalents | 3,328,409 | 3,572,317 |
| Marketable securities | 600,000 | 600,000 |
| Trade accounts receivable | 5,075,134 | 4,089,186 |
| Inventories | 2,236,931 | 2,225,195 |
| Prepaid expenses and other current assets | 2,026,987 | 1,343,230 |
| Total current assets | 13,267,461 | 11,829,928 |
| Property, plant and equipment | 593,964 | 670,873 |
| Intangible assets | 5,038,577 | 4,744,097 |
| Goodwill | 2,438,952 | 2,438,952 |
| Borrowings | 3,629 | 0 |
| Deferred taxes | 1,811,638 | 1,845,003 |
| Total non-current assets | 9,886,760 | 9,698,925 |
| Total assets | 23,154,221 | 21,528,853 |
| Liabilities and shareholders' equity | Quarterly report 09/30/2010 EUR |
Financial statements 12/31/2009 EUR |
|---|---|---|
| Other borrowings | 288,475 | 146,640 |
| Trade accounts payable | 1,407,301 | 1,403,029 |
| Liabilities arising from customer-specific construction contracts | 186,751 | 161,735 |
| Provisions | 236,823 | 99,845 |
| Income tax liabilities | 39,523 | 174,644 |
| Deferred income and other current liabilities | 4,179,393 | 3,443,894 |
| Total current liabilities | 6,338,266 | 5,429,787 |
| Deferred taxes | 1,500,857 | 1,406,769 |
| Employee benefits | 1,084,279 | 992,013 |
| Other non-current liabilities | 57,177 | 82,554 |
| Total non-current liabilities | 2,642,313 | 2,481,336 |
| Issued capital | 5,637,198 | 5,637,198 |
| Capital reserves | 1,683,820 | 1,683,820 |
| Treasury shares | –1,336,254 | –1,336,254 |
| Minority interest | 94,739 | 91,692 |
| Accumulated profit (incl. retained earnings) | 8,094,139 | 7,541,274 |
| Total equity | 14,173,642 | 13,617,730 |
| Total liabilities and shareholders' equity | 23,154,221 | 21,528,853 |
Consolidated Income Statement
According to IFRS as of September 30, 2010, unaudited
| Quarterly report III/2010 07/01/2010 – 09/30/2010 EUR |
Quarterly report III/2009 07/01/2009 – 09/30/2009 EUR |
Nine-months report 2010 01/01/2010 – 09/30/2010 EUR |
Nine-months report 2009 01/01/2009 – 09/30/2009 EUR |
|
|---|---|---|---|---|
| Revenue | 7,804,286 | 5,782,190 | 21,747,615 | 17,184,341 |
| Other operating income | 109,669 | 179,769 | 535,667 | 532,292 |
| Other own work capitalized | 664,141 | 599,472 | 2,123,159 | 1,743,418 |
| Cost of purchased materials / services | –2,303,505 | –1,717,327 | –6,430,899 | –4,358,427 |
| Staff costs | –3,920,714 | –3,200,433 | –11,567,312 | –11,256,616 |
| Depreciation and amortization | –772,697 | –666,027 | –2,322,813 | –2,038,939 |
| Other operating expenses | –1,034,752 | –943,794 | –3,347,316 | –3,333,434 |
| Operating income/ loss | 546,428 | 33,850 | 738,101 | –1,527,365 |
| Interest income and expenses | –20,517 | –36,015 | –96,034 | –58,338 |
| Result before income taxes | 525,911 | –2,165 | 642,067 | –1,585,703 |
| Income taxes | –121,297 | 112,510 | –76,771 | 296,630 |
| Other taxes | –464 | –762 | –2,069 | –762 |
| Result before minority interest | 404,150 | 109,583 | 563,227 | –1,289,835 |
| Minority interest | –3,906 | 2,694 | –3,047 | 198,335 |
| Net income / loss | 400,244 | 112,277 | 560,180 | –1,091,500 |
| Earnings per share (basic) | 0.08 | 0.02 | 0.11 | –0.21 |
| Earnings per share (diluted) | 0.08 | 0.02 | 0.11 | –0.21 |
| Average number of shares outstanding (basic) | 5,104,596 | 5,104,596 | 5,104,596 | 5,091,132 |
| Average number of shares outstanding (diluted) | 5,104,596 | 5,104,596 | 5,104,596 | 5,091,132 |
Consolidated Cash Flow Statement
According to IFRS as of September 30, 2010, unaudited
| Nine-months report 2010 01/01/2010 – 09/30/2010 EUR (in thsds) |
Nine-months report 2009 01/01/2009 – 09/30/2009 EUR (in thsds) |
||
|---|---|---|---|
| Cash flow from operating activities | |||
| Net income / loss | 563 | –1,290 | |
| Exchange differences recognized in equity | 4 | –12 | |
| + | Depreciation /amortization | 2,323 | 2,039 |
| + | Increase in provisions | 323 | 175 |
| – | Change in net working capital | –912 | –782 |
| = | Net cash provided by operating activities | 2,301 | 130 |
| Cash flow from investing activities | |||
| – | Acquisition of subsidiaries, less acquired cash and cash equivalents | 0 | –348 |
| – | Payments made for investments in self-produced intangible assets | –2,336 | –1,937 |
| – | Payments made for investments in other intangible assets and in property, plant and equipment |
–209 | –170 |
| = | Net cash used in investing activities | –2,545 | –2,455 |
| Cash flow from financing activities | |||
| – | Buy-back of treasury shares | 0 | –251 |
| + | Proceeds from borrowings | 0 | 201 |
| = | Net cash provided by financing activities | 0 | –50 |
| – | Decrease in cash and cash equivalents | –244 | –2,375 |
| + | Cash and cash equivalents at beginning of period | 4,172 | 5,567 |
| = | Cash and cash equivalents at end of period | 3,928 | 3,192 |
Changes in Shareholders' Equity
| 01/01/2010 – 09/30/2010 | |||||||
|---|---|---|---|---|---|---|---|
| EUR (in thsds) | Issued capital |
Capital reserves |
Retained earnings |
Accumu lated profits |
Treasury shares |
Minority interest |
Total |
| Balance as of December 31, 2009 | 5,637 | 1,684 | –253 | 7,795 | –1,336 | 91 | 13,618 |
| Purchase of treasury shares | – | ||||||
| Measurement of financial instruments | –12 | –12 | |||||
| Currency translation | 4 | 4 | |||||
| Minority interest | 4 | 4 | |||||
| Net income 2010 | 560 | 560 | |||||
| Balance as of September 30, 2010 | 5,637 | 1,684 | –261 | 8,355 | –1,336 | 95 | 14,174 |
| EUR (in thsds) | Issued capital |
Capital reserves |
Retained earnings |
Accumu lated profits |
Treasury shares |
Minority interest |
Total |
|---|---|---|---|---|---|---|---|
| Balance as of December 31, 2008 | 5,637 | 1,684 | 25 | 9,471 | –1,085 | 176 | 15,908 |
| Sale of treasury shares | –251 | –251 | |||||
| Measurement of financial instruments | –23 | – | –23 | ||||
| Currency translation | –12 | –12 | |||||
| Minority interest | –222 | –222 | |||||
| Net loss 2009 | –1,092 | –1,092 | |||||
| Balance as of September 30, 2009 | 5,637 | 1,684 | –10 | 8,379 | –1,336 | –46 | 14,308 |
Notes to the Consolidated Financial Statements for Q3/2010
This Quarterly Financial Report was prepared using the same accounting policies as in financial year 2009.
Segment Reporting
As of September 30, 2010
| Quarterly report III/2010 07/01/2010 – 09/30/2010 EUR (in thsds) |
Quarterly report III/2009 07/01/2009 – 09/30/2009 EUR (in thsds) |
Nine-months report 2010 01/01/2010 – 09/30/2010 EUR (in thsds) |
Nine-months report 2009 01/01/2009 – 09/30/2009 EUR (in thsds) |
|
|---|---|---|---|---|
| Automotive Electronics | ||||
| Revenue | 2,572 | 2,092 | 7,346 | 6,312 |
| Segment result (EBIT) | 156 | 74 | 74 | -948 |
| Depreciation /amortization | 203 | 145 | 635 | 478 |
| Segment assets | – | – | 5,769 | 5,555 |
| Segment liabilities | – | – | 2,081 | 1,905 |
| Capital expenditure (not including long-term investments) | 385 | 121 | 959 | 287 |
| Industrial Automation | ||||
| Revenue | 5,233 | 3,690 | 14,402 | 10,872 |
| Segment result (EBIT) | 477 | -40 | 751 | -579 |
| Depreciation /amortization | 491 | 521 | 1,609 | 1,561 |
| Segment assets | – | – | 9,879 | 9,568 |
| Segment liabilities | – | – | 3,986 | 3,119 |
| Capital expenditure (not including long-term investments) | 412 | 599 | 1,552 | 1,793 |
| Not distributed | ||||
| Revenue | – | – | – | – |
| Segment result (EBIT) | -87 | 0 | -87 | 0 |
| Depreciation /amortization | 79 | 0 | 79 | 0 |
| Segment assets | – | – | 7,506 | 6,263 |
| Segment liabilities | – | – | 2,913 | 2,054 |
| Capital expenditure (not including long-term investments) | 12 | 9 | 29 | 22 |
| Total | ||||
| Revenue | 7,805 | 5,782 | 21,748 | 17,184 |
| Result (EBIT) | 546 | 34 | 738 | -1,527 |
| Depreciation /amortization | 773 | 666 | 2,323 | 2,039 |
| Assets | – | – | 23,154 | 21,386 |
| Liabilities | – | – | 8,980 | 7,078 |
| Capital expenditure (not including long-term investments) | 809 | 729 | 2,540 | 2,102 |
The division into business segments in accordance with
IFRS 8 is shown in the table above.
Softing AG Investor Relations Richard-Reitzner-Allee 6 / 85540 Haar / Germany Phone +49 89 45656-0 / Fax +49 89 45656-492 E-mail: [email protected] www.softing.com