Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Société Bic Interim / Quarterly Report 2019

Aug 1, 2019

1147_ir_2019-08-01_63392833-b9c4-4871-8861-6d3f9bc2858d.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

MANAGEMENT REPORT OF THE BOARD OF DIRECTORS FOR THE 6-MONTH PERIOD ENDED JUNE 30, 2019 1

1.1 Key figures 2
1.2 H1 2019 Highlights 3
1.3 H1 2019 Group operational trends 4
1.4 H1 2019 operational trends by category 6
1.5 BIC Group Net Sales by geography 8
1.6 Impact of change in perimeter and currency
fluctuations on net sales (excludes Argentinian
Peso)
8
1.7 Reconciliation with alternative performance
measures
9
1.8 Share repurchase program – cancelled shares 10
1.9 Related-party transactions 10
1.10 Capital evolution 10
1.11 Material events that occurred in H1 2019 11
1.12 Material events that occurred after June 30, 2019 11
1.13 Description of the principal risks and uncertainties
for H2 2019
11
1.14 Full-Year 2019 Outlook 12
1.15 Glossary 12

HALF-YEAR CONSOLIDATED FINANCIAL STATEMENTS 13

2.1 Consolidated income statement 14 2.2 Consolidated statement of comprehensive income 15 2.3 Consolidated statement of financial position 16 2.4 Consolidated statement of changes in equity 18 2.5 Consolidated cash flow statement 19 2.6 Notes to the half-year consolidated financial statements 21 AUDITOR'S REPORT 37

STATEMENT ON THE HALF-YEARLY REPORT 2019 39

MANAGEMENT REPORT OF THE BOARD OF DIRECTORS FOR THE 6-MONTH PERIOD ENDED JUNE 30, 2019

1.1 KEY FIGURES 2
1.2 H1 2019 HIGHLIGHTS 3
1.3 H1 2019 GROUP OPERATIONAL TRENDS 4
1.4 H1 2019 OPERATIONAL TRENDS BY CATEGORY 6
1.5 BIC GROUP NET SALES BY GEOGRAPHY 8
1.6 IMPACT OF CHANGE IN PERIMETER AND CURRENCY FLUCTUATIONS
ON NET SALES (EXCLUDES ARGENTINIAN PESO)
8
1.7 RECONCILIATION WITH ALTERNATIVE PERFORMANCE MEASURES 9
1.8 SHARE REPURCHASE PROGRAM – CANCELLED SHARES 10
1.9 RELATED-PARTY TRANSACTIONS 10
1.10 CAPITAL EVOLUTION 10
1.11 MATERIAL EVENTS THAT OCCURRED IN H1 2019 11
1.12 MATERIAL EVENTS THAT OCCURRED AFTER JUNE 30, 2019 11
1.13 DESCRIPTION OF THE PRINCIPAL RISKS AND UNCERTAINTIES FOR H2 2019 11
1.14 FULL-YEAR 2019 OUTLOOK 12
1.15 GLOSSARY 12

1.1 KEY FIGURES

(in million euros) H1 2019 vs. H1 2018
H1 2018 H1 2019 As reported FX impact (1)
(in pts)
Change in
Perimeter (2)
(in pts)
Argentina
impact
(in pts)
Comparative
basis
Group
Net Sales 959.3 960.2 +0.1% +2.4 (0.7) - (1.6)%
Gross Profit 507.4 478.5
Normalized Income From Operations (NIFO) 188.2 153.1 (18.7)%
Normalized IFO margin 19.6% 15.9%
Income From Operations (IFO) 119.5 126.1 +5.4%
IFO margin 12.5% 13.1%
Net Income Group Share 70.8 89.6 +26.6%
Net Income Group Share excluding Cello
Goodwill Impairment & restructuring costs
139.5 108.4 (22.3)%
Normalized Earnings Per Share Group Share
(in euros) 3.05 2.43 (20.3)%
Earnings Per Share Group Share (in euros) 1.55 1.99 +28.4%
Stationery
Net Sales 401.3 400.8 (0.1)% +2.1 +1.5 (0.1) (3.6)%
Normalized IFO 47.0 34.2
Normalized IFO margin 11.7% 8.5%
IFO (21.8) 23.7
IFO margin -5.4% 5.9%
Lighters
Net Sales 317.7 319.7 +0.6% +3.3 - - (2.7)%
Normalized IFO 117.7 105.3
Normalized IFO margin 37.1% 32.9%
IFO 117.7 95.9
IFO margin 37.1% 30.0%
Shavers
Net Sales 210.5 224.5 +6.7% +2.3 +0.2 (0.1) +4.2%
Normalized IFO 24.6 16.1
Normalized IFO margin 11.7% 7.2%
IFO 24.6 9.3
IFO margin 11.7% 4.2%
Other products
Net Sales 29.8 15.2 (48.7)% (0.2) (43.6) - (4.9)%
Normalized IFO (1.0) (2.5)
IFO (1.0) (2.9)

(1) Forex impact excluding Argentinian Peso (ARS).

(2) Haco Industries Ltd and BIC Sport.

H1 2019 Highlights

1.2 H1 2019 HIGHLIGHTS

NET SALES

  • Stationery: 400.8 million euros (-3.6% on a comparative basis)
  • Lighters: 319.7 million euros (-2.7% on a comparative basis)
  • Shavers: 224.5 million euros (+4.2% on a comparative basis)

RESULTS

  • Normalized Income From Operations (NIFO): 153.1 million euros (-18.7% as reported)
  • Normalized IFO margin: 15.9% compared to 19.6% in H1 2018
  • Reported Income From Operations (IFO): 126.1 million euros (+5.4% as reported)
  • Earnings Per Share Group share: 1.99 euros (+28.4% as reported)
  • Normalized Earning Per Share Group share: 2.43 euros (-20.3% as reported)
  • Net cash position as of June 30, 2019: -11.0 million euros

H1 2019 Group operational trends

1.3 H1 2019 GROUP OPERATIONAL TRENDS

NET SALES

H1 2019 Net Sales totaled 960.2 million euros, up 0.1% as reported and down 1.6% on a comparative basis(1). The favorable impact of currency fluctuations (+2.4%) was due to the strong U.S. dollar against the euro (2). Europe grew slightly by 0.2% on a comparative basis , while North America and Developing Markets declined by 2.3% and by 2.6%, respectively.

INCOME FROM OPERATIONS AND NORMALIZED INCOME FROM OPERATIONS

H1 2019 Gross Profit margin was 49.8%, compared to 52.9% in H1 2018, due to negative foreign exchange impact versus last year and increase in Raw Material costs.

H1 2019 Normalized IFO was 153.1 million euros compared to 188.2 million euros in H1 2018, with Normalized IFO margin of 15.9% vs. 19.6% in H1 2018. The decline in Normalized IFO margin was driven by lower gross profit margin and increase in Brand Support, mainly in Lighters, partially offset by a decrease in OPEX.

KEY COMPONENTS OF THE CHANGE IN NORMALIZED IFO MARGIN

(in points) Q1 2019 vs. Q1 2018 Q2 2019 vs. Q2 2018 H1 2019 vs. H1 2018
• Change in Gross Profit (Cost of Production) (2.9) (3.1) (3.1)
• Brand Support (1.4) (1.0) (1.2)
• OPEX and other expenses +0.7 +0.4 +0.6
TOTAL CHANGE IN NORMALIZED IFO MARGIN (3.6) (3.7) (3.7)

NON-RECURRING ITEMS

Q1 Q2 H1
(in million euros) 2018 2019 2018 2019 2018 2019
Income From Operations 69.6 54.6 50.0 71.4 119.5 126.1
As % of Net Sales 16.7% 13.1% 9.2% 13.1% 12.5% 13.1%
Restructuring costs (transformation plan) - - - 27.0 - 27.0
Cello goodwill impairment in 2018 - - 68.7 - 68.7 -
Normalized IFO 69.6 54.6 118.7 98.5 188.2 153.1
As % of Net Sales 16.7% 13.1% 21.8% 18.1% 19.6% 15.9%

2018 Cello goodwill impairment is explained by lower growth perspectives in both domestic and export sales.

2019 Restructuring costs amounted to 27.0 million euros and are related to the transformation plan "BIC-2022 Invent The future".

(1) Excluding Argentina

(2) This excludes the Argentinian peso.

H1 2019 Group operational trends

NET INCOME AND EPS

H1 2019 Income before tax was at 124.4 million euros, compared to 125.3 million euros in H1 2018. Net finance revenue was negative 1.7 million euros compared to a positive 5.8 million euros in H1 2018. H1 2018 benefited from a favorable impact of the fair value adjustments to financial assets denominated in USD (BRL and €), while H1 2019 is negatively impacted by hyperinflation accounting related to Argentina.

H1 2019 Net Income Group Share was 89.6 million euros as reported, compared to 70.8 million euros in H1 2018. H1 Net Income Group share excluding restructuring costs and Cello goodwill impairment was 108.4 million euros compared to 139.5 million euros last year. The effective tax rate was 28.0%.

Q2 2019 Net Income Group Share was 50.3 million euros compared to 22.2 million euros in Q2 2018. Q2 2019 Net Income Group Share excluding restructuring costs and Cello goodwill impairment was 69.1 million euros compared to 90.9 million euros last year.

H1 2019 EPS Group share was 1.99 euros, up 28.4%, compared to 1.55 euros in H1 2018. Normalized H1 2019 EPS Group share decreased 20.3% to 2.43 euros, compared to 3.05 euros last year.

Q2 2019 EPS Group Share was 1.11 euros up 126.5%, compared to 0.49 euros in Q2 2018. Normalized Q2 2019 EPS Group share decreased 22.1% to 1.55 euros, compared to 1.99 euros last year.

NET CASH POSITION

At the end of June 2019, the Group's net cash position stood at -11.0 million euros.

CHANGE IN NET CASH POSITION

(in million euros) 2018 2019
NET CASH POSITION (BEGINNING OF PERIOD - DECEMBER) 204.9 161.5
• Net cash from operating activities +83.1 +79.6

Of which operating cash flow
+197.7 +164.7

Of which change in working capital and others
(114.6) (85.1)
• CAPEX (51.6) (47.5)
• Dividend payment (157.8) (155.2)
• Share buyback program (23.9) (39.2)
• Net cash from the exercise of stock options and the liquidity contract +1.4 (0.8)
• Haco Industries Ltd acquisition - (1.8)
• Proceeds from the sale of BIC Graphic North America and Asian Sourcing +9.2 -
• Others (10.2) (7.6)
NET CASH POSITION (END OF PERIOD - JUNE) 55.1 (11.0)

Net cash from operating activities was +79.6 million euros, including +164.7 million euros in operating cash flow. The negative 85.1 million euros change in working capital, and others was notably driven by accounts receivables and inventory increased when compared to December 2018 mainly due to preparation for Back-to-School season reinforced by a negative phasing impact from June to July. Net cash was also negatively impacted by investments in CAPEX as well as the dividend payments and share buybacks.

SHAREHOLDERS' REMUNERATION

  • Ordinary dividend of 3.45 euros per share paid in June 2019.
  • 39.2 million euros in share buy-backs by Société BIC at the end of June 2019 (478,667 shares purchased at an average price of 81.83 euros).

H1 2019 operational trends by category

1.4 H1 2019 OPERATIONAL TRENDS BY CATEGORY

Stationery

Stationery H1 2019 Net Sales were flat as reported, down 1.1% at constant currency and down 3.6% on a comparative basis. Q2 2019 Net Sales were up 1.2% as reported, down 0.6% at constant currency and 2.3% on a comparative basis.

  • In Europe, in a slightly growing market up 1.8% in value(1) , BIC gained 0.1 points in value share. H1 Net Sales were down low-single digit impacted by a negative Back-to-School phasing in France during Q2, with shipments to customers postponed from June to July . This more than offset the good performance of our added-value products such as BIC® Gelocity Quick Dry and recently launched BIC® Intensity Medium felt pen.
  • In North America, we performed in line with a flattish U.S. Stationery market and we were able to gain shares in added-value segments such as Gel and Permanent Marker and in e-commerce (+0.7 points in value)(2). H1 Net Sales were flat, impacted by a negative phasing of Back-to-School shipments from June to July. We continued to see new products such as BIC® Gelocity Ultra and BIC® BodyMark tattoo marker performing successfully.
  • H1 Net Sales in Latin America were down mid-single digit as we were overall impacted by Pimaco (our manufacturer and

distributor of adhesive labels) in Q1 as well as by weak performance in Ecuador during H1. In Mexico, despite a highly competitive environment, BIC is outperforming the market(3) notably in Ball Pen and Marking. In Brazil our performance was fueled by distribution gains in Ball Pen and Graphite segments as we gained 0.8 pts in value(4) in a declining market.

  • In the Middle-East and Africa region, we continued to see the benefits from the transfer of Haco Industries Ltd' manufacturing facilities and distribution activities during H1. Our change in route-to-market in East Africa drove a double-digit increase in Net Sales in the region.
  • Cello Pens H1 Domestic Sales were down low-double digit as we were negatively impacted by our initiative to reduce shipments to superstockists in India to support our change in route-to-market strategy. However, as expected we started to recover in Q2, with Domestic Net Sales growing mid-single digit, fueled by the performance of our Champion Brands such as Butterflow.

H1 2019 Normalized IFO margin for Stationery was 8.5%, compared to 11.7% in H1 2018 mainly driven by higher Raw Material costs, unfavorable forex trends and higher Brand Support investments. Q2 2019 Normalized IFO margin was 12.8%, compared to 15.0% in Q2 2018.

(1) GFK YTD May 2019 in value.

(2) NPD YTD June 2019 in value.

(3) Nielsen YTD June 2019 (Home panel - 25% coverage), in value (4) Nielsen YTD June 2019 (Home panel - 10% coverage), in value

H1 2019 operational trends by category

Lighters

Lighters H1 2019 Net Sales increased by 0.6% as reported, down 1.9% at constant currency, and down by 2.7% on a comparative basis. Second Quarter 2019 Net Sales were up by 3.0% as reported, by 0.7% at constant currency, and flat on a comparative basis.

  • H1 Net Sales were up low-single digit in Europe as we progressively implemented price adjustments across countries and distribution channels. Our first major advertising campaign launched in France, Belgium and Germany to address directly our consumers showed encouraging results and reinforced BIC's brand image of quality and safety.
  • The U.S. Non-Refillable Pocket lighter market declined by 5.0% in value year-to-date(1) , in which BIC gained 0.2 points in market share. In this challenging environment, following a weak Q1, North America H1 Net Sales decreased mid-single digit.
  • In Latin America, H1 Net Sales were up low-single digit fueled by Brazil. Both customer pre-buys ahead of the April price increase and further distribution gains drove overall performance in the region.

H1 2019 Normalized IFO margin for Lighters was 32.9%, compared to 37.1% in H1 2018, the decrease was mainly driven by unfavorable forex trend and higher Brand Support investments in particular with the lighter campaign in Europe. Q2 2019 Normalized IFO margin was 34.5%, compared to 38.4% in Q2 2018.

Shavers

Shavers H1 2019 Net Sales increased by 6.7% as reported, by 5.6% at constant currency, and also increased by 4.2% on a comparative basis. Q2 2019 Net Sales increased by 1.8% as reported, by 0.8% at constant currency and decreased by 0.7% on a comparative basis.

● In Europe, BIC outperformed a flat market, gaining 0.5 points in value(2) , while H1 Net Sales were up mid-single digit. In Western Europe, performance was driven by both added-value products such as BIC® Flex 3, BIC® Miss Soleil and BIC® Flex 5, and by recent launches with BIC® Miss Soleil Sensitive. In Russia, the continued momentum of BIC® Flex 3 Hybrid and successful launch of BIC® Flex 5 Hybrid, coupled with further distribution gains drove growth during H1.

  • North America H1 Net Sales were up low-single digit, propelled by both value and high-end products. In a declining U.S. one-piece market (down by 5% in value (3) , BIC gained 1.9 points thanks to Women one-piece segment with the introduction of commercial innovations on BIC® Silky Touch, solid performance of our BIC® Soleil franchise (BIC® Soleil Sensitive, BIC® Soleil Bella, BIC® Soleil Balance), in addition to the successful launch of BIC® Soleil Click 5.
  • Latin America H1 Net Sales were up mid-single digit. BIC outperformed in a relatively flat market in Mexico, gaining 1.1 points in value (4) driven by further product premiumization towards the three-blade offering with BIC® Miss Soleil Sensitive and BIC® Flex 3. Brazil performance was also key as BIC gained 0.3 points in a declining market (down by 1.1% in value), with continued distribution gains, in line with our product trade-up strategy.
  • H1 Net Sales were up low double digit in Middle-East and Africa, fueled by the Flex range in Morocco and South Africa, and by strong promotional activities with BIC®1 during the African Cup of Nations in West African countries and in South Africa.

H1 2019 Normalized IFO margin for Shavers was 7.2% compared to 11.7% in H1 2018. Sales volume increase were offset by unfavorable forex trends as well as by higher Raw Material costs and increase in Brand Support. Q2 2019 Normalized IFO margin was 7.3%, compared to 14.9% in Q2 2018.

Other Products

H1 2019 Net Sales of Other Products decreased by 48.7% as reported and by 4.9% on a comparative basis. Q2 2019 Net Sales decreased by 56.3% as reported and by 4.3% on a comparative basis.

H1 2019 Normalized IFO for Other Products was negative 2.5 million euros, compared to a negative 1.0 million euros in H1 2018 including BIC Sport for a positive 1.0 million euros. Q2 2019 Normalized IFO for Other Products was negative 0.9 million euros, compared to positive 1.2 million euros last year including BIC Sport for a positive 1.1 million euros.

(1) IRI YTD Period ending June 30, 2019, in value

  • (2) Nielsen YTD April 2019 Total disposable Market EU 5 average : France, Italy, Poland, UK and Russia in value
  • (3) IRI YTD Period ending June 30, 2019 in value
  • (4) Nielsen Shaver Disposable YTD May 2019 in value

BIC Group Net Sales by geography

1.5 BIC GROUP NET SALES BY GEOGRAPHY

(in million euros) Q2 2019 vs. Q2 2018 H1 2019 vs. H1 2018
Q2 2018 Q2 2019 As reported Comparative
basis
H1 2018 H1 2019 As reported Comparative
basis
Group
Net Sales 543.9 544.8 +0.2 (1.3) 959.3 960.2 +0.1 (1.6)
Europe
Net Sales 176.1 167.9 (4.6) (1.3) 300.3 290.7 (3.2) +0.2
North America
Net Sales 224.9 227.5 +1.1 (2.4) 379.8 389.3 +2.5 (2.3)
Developing Markets
Net Sales 142.9 149.4 +4.6 +0.3 279.1 280.2 +0.4 (2.6)

1.6 IMPACT OF CHANGE IN PERIMETER AND CURRENCY FLUCTUATIONS ON NET SALES (EXCLUDES ARGENTINIAN PESO)

(in %) Q2 2018 Q2 2019 H1 2018 H1 2019
Perimeter (0.8) (1.0) (1.2) (0.7)
Currencies (6.1) +2.4 (7.4) +2.4
Of which USD (2.6) +2.0 (3.6) +2.4
Of which BRL (1.2) (0.1) (1.3) (0.3)
Of which INR (0.3) +0.1 (0.4) -
Of which MXN (0.7) +0.5 (0.5) +0.4
Of which RUB and UAH (0.3) +0.1 (0.3) -

Reconciliation with alternative performance measures

1.7 RECONCILIATION WITH ALTERNATIVE PERFORMANCE MEASURES

NORMALIZED IFO RECONCILIATION

(in million euros) H1 2018 FY 2018 H1 2019
Income From Operations 119.5 258.8 126.1
Cello and Pimaco goodwill impairment +68.7 +74.2 -
Restructuring costs (Stationery and Lighters manufacturing
reorganization, transformation plan, Haco Industries acquisition
related costs, transformation plan)
- +15.4 +27.0
BIC Sport Divestiture - +4.9 -
Argentina hyperinflationary accounting (IAS 29) - (0.9) -
Normalized IFO 188.2 352.4 153.1

NORMALIZED EPS RECONCILIATION

(in euros) H1 2018 FY 2018 H1 2019
EPS 1.55 3.80 1.99
Cello and Pimaco goodwill impairment +1.50 +1.62 -
Restructuring costs (Stationery and Lighters manufacturing
reorganization, transformation plan, Haco Industries acquisition
related costs, transformation plan)
- +0.23 +0.41
BIC Sport Divestiture - +0.10 -
Argentina hyperinflationary accounting (IAS29) - +0.12 +0.03
Normalized EPS 3.05 5.87 2.43

NET CASH RECONCILIATION

(in million euros – rounded figures) December 31, 2018 June 30, 2019
Cash and cash equivalents (1) +157.5 +182.3
Other current financial assets (2)(1) +12.8 +9.3
Current borrowings (3)(2) (8.9) (199.8)
Non-current borrowings (4) - (2.8)
NET CASH POSITION (1) + (2) - (3) - (4) 161.5 (11.0)

(1) In the balance sheet at June 30, 2019 and at December 31, 2018, the line "Other current financial assets and derivative instruments" also includes respectively 3.1 million euros and 5.3 million euros worth of derivative instruments.

(2) Excluding financial liabilities following IFRS16 implementation.

1.8 SHARE REPURCHASE PROGRAM – CANCELLED SHARES

SOCIÉTÉ BIC obtained at the Annual Shareholders' Meeting on May 22, 2019 to renew its shares repurchase program.

During the First Half of 2019:

● SOCIÉTÉ BIC repurchased 478,667 shares under the share repurchase program authorized by the Annual Shareholders' Meeting held on May 16, 2018, excluding shares acquired under the liquidity agreement;

● SOCIÉTÉ BIC repurchased, under the liquidity agreement Natixis - ODDO BHF, 97,014 shares for a total value of 7.66 million euros and sold 79,208 shares for a total value of 6.34 million euros.

SHARE BUY-BACK PROGRAM – SOCIÉTÉ BIC

Number of shares acquired Average weighted price (in euros) Amount (in million euros)
February 2019 272,388 83.24 22.7
March 2019 126,408 82.41 10.4
April 2019 44,871 76.63 3.4
May 2019 35,000 75.42 2.6
June 2019 - - -
TOTAL 478,667 81.83 39.2

The number of free, performance-based shares transferred to beneficiaries by SOCIÉTÉ BIC was 114,755 during the first half of 2019. The number of free, non-performance-based shares transferred to beneficiaries by SOCIÉTÉ BIC was 14,350.

Moreover, SOCIÉTÉ BIC proceeded to 162,025 free performancebased share grants and 17,550 non-performance-based share grants in 2019.

1.9 RELATED-PARTY TRANSACTIONS

This paragraph is aimed at ensuring transparency in the relationship between the Group and its Shareholders (and their representatives), as well as in the links between the Group and related companies that the Group does not exclusively control (i.e. joint ventures or investments in associates).

Significant related-party transactions are described in the Note 24 – Related parties on page 240 of the Group BIC 2018 registration document filed with the Autorité des Marchés Financiers (AMF) on March 20, 2019. During the First Half of 2019, no other significant related-party transactions have been identified.

1.10 CAPITAL EVOLUTION

As of June 30, 2019, the total number of issued shares of SOCIÉTÉ BIC was 46,010,907 shares, representing:

  • 67,688,129 voting rights;
  • 66,668,443 voting rights excluding shares without voting rights.

Total number of treasury shares held at the end of June 2019: 1,019,686.

Material events that occurred in H1 2019

1.11 MATERIAL EVENTS THAT OCCURRED IN H1 2019

On June 6th 2019, BIC took the next step in its "BIC 2022-Invent The protect margin sustainability during the plan. A total of 45 million Future" transformation plan with additional annualized savings of euros of annualized savings by 2022 is now expected. 25 million euros by 2022, to be reinvested in growth and help

1.12 MATERIAL EVENTS THAT OCCURRED AFTER JUNE 30, 2019

On July 25th, 2019 BIC announced it has signed a definitive agreement to acquire 100% of Lucky Stationery Nigeria Ltd (LSNL). The closing is expected end of 2019.

1.13 DESCRIPTION OF THE PRINCIPAL RISKS AND UNCERTAINTIES FOR H2 2019

BIC pursues an active and dynamic approach to risk management. The purpose of this approach is to enhance the Group's capacity in identifying, managing and monitoring major risks that could affect:

  • its personnel, assets, environment or reputation;
  • the Group's ability to reach its objectives and abide by its values, ethics or laws and regulations.

The approach is based on identification and analysis of the main risks to which the Group is exposed, particularly those related to the following areas: financial markets, legal, industry and environment, strategy and operations.

A description of the main risks identified by the BIC Group is available in the section entitled "Risks" of the 2018 registration document (page 37) filed with the Autorité des Marchés Financiers (AMF) on March 20, 2019 and which is available online, following this link: http://www.bicworld.com/en/finance/publications/.

No additional significant risk or uncertainties have been identified for the second half of 2019.

Full-Year 2019 Outlook

1.14 FULL-YEAR 2019 OUTLOOK

We expect 2019 Group Net Sales to grow slightly on a comparative basis(1) :

  • In a continued challenging trading environment, overall sales performance will continue to be subject to macro-economic uncertainties and continued competitive pressure;
  • H2 performance will be driven by favorable Back-to-School phasing, continuous growth in e-commerce, further distribution gains and the success of our added-value products in Stationery and Shavers. While the U.S. market will continue to be challenging, Lighters Net Sales should benefit from the positive impact of the price increase in Brazil.

Full Year 2019 Normalized Income from Operations margin is expected to be between 16.5% and 18%:

  • While Full Year Gross Margin will continue to be impacted by unfavorable foreign exchange trends, H2 should benefit from more favorable Raw Material costs and positive fixed costs absorption;
  • Brand Support should be lower in H2 vs H1, notably in Lighters.

1.15 GLOSSARY

  • Constant currency basis: constant currency figures are calculated by translating the current year figures at prior year monthly average exchange rates.
  • Organic change or Comparative basis: at constant currencies and constant perimeter. Figures at constant perimeter exclude the impacts of acquisitions and/or disposals that occurred during the current year and/or during the previous year, until their anniversary date. All Net Sales category comments are made on a comparative basis. Organic change excludes Argentina Net Sales for both 2018 and 2019.
  • Gross profit is the margin that the Group realizes after deducting its manufacturing costs.
  • Normalized IFO: normalized means excluding non-recurring items.
  • Normalized IFO margin: Normalized IFO as a percentage of Net Sales.
  • Net cash from operating activities: principal revenue-generating activities of the entity and other activities that are not investing or financing activities.
  • Net cash position: Cash and cash equivalents + Other current financial assets - Current borrowings - Non-current borrowings (except financial liabilities following IFRS 16 implementation).

(1) For 2019 Net Sales, on a comparative basis will exclude Full Year 2018 BIC Sport's Net Sales and 2019 Haco Industries Ltd incremental Net Sales.

HALF-YEAR CONSOLIDATED FINANCIAL STATEMENTS

2.1 CONSOLIDATED INCOME STATEMENT 14
2.2 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 15
2.3 CONSOLIDATED STATEMENT OF FINANCIAL POSITION 16
2.4 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 18
2.5 CONSOLIDATED CASH FLOW STATEMENT 19
2.6 NOTES TO THE HALF-YEAR CONSOLIDATED FINANCIAL STATEMENTS 21

Consolidated income statement

2.1 CONSOLIDATED INCOME STATEMENT

(condensed financial statements)

(in thousand euros) Notes June 30, 2018 June 30, 2019
Net sales 2-2 959,294 960,200
Cost of goods 4 (451,864) (481,654)
Gross profit(a) 507,430 478,546
Distribution costs 4 (138,969) (145,333)
Administrative expenses 4 (105,156) (96,234)
Other operating expenses 4 (73,435) (82,741)
Other income 5 1,424 5,742
Other expenses 5 (71,754) (33,929)
Income from operations 119,540 126,051
Income from cash and cash equivalents 6 3,348 2,725
Net finance income/(Net finance costs) 6 2,426 (4,342)
Income before tax 125,314 124,434
Income tax expense 7 (54,520) (34,841)
Net income from consolidated entities 70,794 89,593
Net income from continuing operations 8 70,794 89,593
Net income from discontinued operations - -
Consolidated income of which: 70,794 89,593
Non-controlling interests - -
Net income Group share 8 70,794 89,593
Earnings per share Group share (in euros) 1.55 1.99
Continuing operations 8 1.55 1.99
Discontinued operations - -
Diluted earnings per share Group share (in euros)(b) 1.54 1.97
Continuing operations 8 1.54 1.97
Discontinued operations - -
Average number of shares outstanding net of treasury shares over the period 8 45,755,483 45,120,558

(a) Gross profit is the margin that the Group realizes after deducting its manufacturing costs.

(b) The dilutive elements taken into account are stock options and free shares.

Consolidated statement of comprehensive income

2.2 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(condensed financial statements)

(in thousand euros) Notes June 30, 2018 June 30, 2019
GROUP NET INCOME A 70,794 89,593
OTHER COMPREHENSIVE INCOME
Actuarial differences on post-employment benefits not recyclable to the
income statement(a)
21,942 (6,477)
Deferred tax on actuarial differences on post-employment benefits (4,911) 1,555
Total actuarial differences not recyclable to the income statement –
Net of tax
B 17,031 (4,921)
Gain/(Loss) on cash flow hedge (17,254) (2,257)
Exchange differences arising on translation of overseas operations(b) (31,564) 14,067
Equity instruments at fair value (3) 3
Deferred tax and current tax recognized on other comprehensive income 7,221 397
Other comprehensive income recyclable to the income statement –
Net of tax
C (41,600) 12,210
TOTAL COMPREHENSIVE INCOME D = A + B + C 46,225 96,881
Attributable to:
• BIC Group 46,225 96,881
• Non-controlling interests - -
TOTAL 46,225 96,881

(a) The impact of actuarial differences is mainly due to U.S. plans.

(b) The main items impacting the translation reserve variance for the period, by currency, are as follows: Brazilian real 4.6 million euros, U.S. dollar 1.6 million euros,

Indian rupee 2.2 million euros, Argentinian peso -1.3 million euros and Mexican peso 3.8 million euros.

HALF-YEAR CONSOLIDATED FINANCIAL STATEMENTS

2.3 CONSOLIDATED STATEMENT OF FINANCIAL POSITION

(condensed financial statements)

Assets

(in thousand euros) Notes Dec. 31, 2018 January 1, 2019* June 30, 2019
Goodwill 9 210,158 210,158 211,315
Property, plant and equipment 699,755 699,755 698,925
Intangible assets 76,413 76,413 77,247
Investment properties 1,742 1,742 1,695
Other non-current assets 10 27,921 27,921 24,591
Deferred tax assets 141,968 141,968 146,240
Derivative instruments 18 44 44 3
Non-current assets 1,158,001 1,158,001 1,160,017
Inventories 11 449,152 449,152 494,760
Income tax advance payments 34,755 34,755 29,598
Trade and other receivables 11, 20-1 534,683 534,683 639,624
Other current assets 14,703 14,703 21,597
Derivative instruments 18 5,289 5,289 3,058
Other current financial assets 20, CF (h) 12,855 12,855 9,312
Cash and cash equivalents 20, CF 157,533 157,533 182,338
Current assets 1,208,970 1,208,970 1,380,288
TOTAL ASSETS 2,366,971 2,366,971 2,540,305

* Opening balance sheet – First application IFRIC 23 – Uncertainty over income tax treatments.

CF: see consolidated cash flow statement.

HALF-YEAR CONSOLIDATED FINANCIAL STATEMENTS

Consolidated statement of financial position

Equity and liabilities

(in thousand euros) Notes Dec. 31, 2018 January 1, 2019* June 30, 2019
Share capital 12-1 173,269 173,269 171,866
Accumulated profits 1,464,857 1,451,455 1,356,577
Shareholders' equity Group
share
1,638,126 1,624,724 1,528,443
Non-controlling interests - - -
Shareholders' equity SHEQ 1,638,126 1,624,724 1,528,443
Non-current borrowings 13, 20-2 32,032 32,032 32,420
Other non-current liabilities 994 994 6,247
Employee benefits obligation 163,823 163,823 171,871
Provisions 14 43,507 56,909 80,231
Deferred tax liabilities 41,735 41,735 24,424
Derivative instruments 18 37 37 100
Non-current liabilities 282,127 295,529 315,293
Trade and other payables 11 137,729 137,729 151,031
Current borrowings 13 22,580 22,580 213,607
Current tax due 15,869 15,869 40,188
Other current liabilities 15 259,107 259,107 279,696
Derivative instruments 18 11,433 11,433 12,047
Current liabilities 446,718 446,718 696,570
TOTAL EQUITY AND LIABILITIES 2,366,971 2,366,971 2,540,305

* Opening balance sheet – First application IFRIC 23 – Uncertainty over income tax treatments.

SHEQ: See consolidated statement of changes in equity.

2.4 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(in thousand euros) Notes Share
capital
Accu
mulated
profits
Addi
tionnal
paid in
capital
Actuarial
differences
recognized
in equity
Trans
lation
reserve
Cash flow
hedge
derivatives
Share
holders'
equity
Group
share
Non
controlling
interests
Share
holders'
equity
December 31, 2017 175,141 1,693,439 7,851 (99,387) (85,697) 10,823 1,702,170 - 1,702,170
IFRS 9 adjustment – Financial
assets depreciation
Hyperinflation impact in Argentina
- (3,583) - - - - (3,583) - (3,583)
on the opening*** - 3,239 - - - - 3,239 - 3,239
At January 1, 2018 restated 175,141 1,693,095 7,851 (99,387) (85,697) 10,823 1,701,826 - 1,701,826
Dividends paid CF, 16 - (157,762) - - - - (157,762) - (157,762)
Decrease in share capital(a) (2,626) (51,399) - - - - (54,025) - (54,025)
Increase in share capital 261 4,096 - - - - 4,357 - 4,357
Treasury shares 493 (930) - - - - (437) - (437)
Recognition of share-based
payments
CF, 17 - - 8,404 - - - 8,404 - 8,404
Hyperinflation impact
in Argentina - 4,999 - - - - 4,999 4,999
Other - (2) - - (2) (4) (8) - (8)
Total transactions with
Shareholders
(1,871) (200,998) 8,404 - (2) (4) (194,472) - (194,472)
Net income for the period - 173,350 - - - - 173,350 - 173,350
Other comprehensive income - 1,394 - 4,439 (33,244) (15,166) (42,578) - (42,578)
Total comprehensive income - 174,744 - 4,439 (33,244) (15,166) 130,772 - 130,772
At December 31, 2018 173,269 1,666,841 16,255 (94,948) (118,943) (4,347) 1,638,126 - 1,638,126
First application IFRIC 23 –
Uncertainty over income tax
treatments impact
- (13,404) - - - - (13,404) - (13,404)
At January 1, 2019 restated 173,269 1,653,437 16,255 (94,948) (118,943) (4,347) 1,624,724 - 1,624,724
Dividends paid CF, 16 - (155,228) - - - - (155,228) - (155,228)
Decrease in share capital(a) - - - - - - - - -
Increase in share capital - - - - - - - - -
Treasury shares ( 1,403) ( 38,967) - - - - (40,370) - (40,370)
Recognition of share-based
payments
CF, 17 - - 113 - - - 113 - 113
Hyperinflation impact
in Argentina
- 2,334 - - - - 2,334 - 2,334
Other - (6) - - (5) - (11) - (11)
Total transactions with
Shareholders
(1,403) (191,867) 113 - (5) - (193,161) - (193,161)
Net income for the period - 89,593 - - - - 89,593 - 89,593
Other comprehensive income - (205) - (4,921) 14,067 (1,652) 7,288 - 7,288
Total comprehensive income - 89,387 - (4,921) 14,067 (1,652) 96,881 - 96,881
At June 30, 2019 171,866 1,550,921 16,368 (99,869) (104,845) (5,998) 1,528,443 - 1,528,443

(a) No share has been cancelled during the first half 2019.

CF: see consolidated cash flow statement.

2.5 CONSOLIDATED CASH FLOW STATEMENT

(in thousand euros) Notes June 30, 2018 June 30, 2019
Operating activities
Net income Group share IS 70,794 89,593
Income and expense without cash impact:
Non-controlling interests IS - -
Argentina hyperinflationary accounting - 1,460
Depreciation and amortization of intangible and tangible assets and investment properties 2 53,001 57,110
Impairment loss (47) (280)
Goodwill impairment 9, (a) 68,709 -
Provision for employee benefits 8,953 8,723
Other provisions (excluding provisions on current assets) 14 790 36,947
Unrealized foreign currency gain/loss (b) (4,938) 1,246
Hedging and derivative instruments 18 929 762
Option premium expense 18 560 1,033
Recognition of share-based payments 17, SHEQ 5,614 113
Deferred tax variation (6,631) (32,270)
(Gain)/Loss from disposal of fixed assets 5, (c) (50) 218
Cash flow from operations 197,684 164,655
(Increase)/Decrease in net working capital 11, (d) (134,405) (106,263)
Payments related to employee benefits (e) (6,843) (7,869)
Financial expense/(income) 6 (1,244) (385)
Interest (paid)/received 1,365 450
Income tax expense 61,151 53,710
Income tax paid (34,592) (24,666)
NET CASH FROM OPERATING ACTIVITIES 83,116 79,633
Investing activities
Disposal of fixed assets (c) 603 136
Purchases of property, plant and equipment (g) (48,324) (44,777)
Purchases of intangible assets (g) (3,281) (2,766)
(Increase)/Decrease in other investments 73 30
Sale of other current financial assets (h) 5,021 3,587
Purchase of Haco Industries Kenya (i) - (1,807)
NET CASH FROM INVESTING ACTIVITIES (45,908) (45,596)
Financing activities
Dividends paid SHEQ, 16, (j) (157,762) (155,228)
Borrowings/(Repayments) 13, (k) 100,929 103,835
Payments of obligations under leases (7,292) (8,294)
Purchase of financial instruments 18 (659) (1,102)
Increase in treasury shares (l) (23,919) (39,995)
Exercise of stock options (l) 1,444 -
NET CASH FROM FINANCING ACTIVITIES (87,259) (100,784)
Net cash variation (50,051) (66,747)
Opening cash and cash equivalents net of bank overdrafts BS, 13 186,969 149,795
Exchange difference (3,189) 1,582
CLOSING CASH AND CASH EQUIVALENTS NET OF BANK OVERDRAFTS BS, 13 133,729 84,629

IS: See consolidated income statement. SHEQ: See consolidated statement of changes in equity.

BS: See consolidated balance sheet.

As of June 30, 2019 cash and cash equivalents amounted to 182.3 million euros and bank overdrafts to 97.7 million euros.

Net Cash From Operating Activities

H1 2019 net cash from operating activities amounted to 79.6 million euros and included 3.0 million euros in payments related to restructuring (1.9 million euros during the first half 2018).

During the first half 2018, a partial Cello goodwill impairment was booked for 68.7 million euros (see Note 9)(a) and constituted a non-cash event.

The Group recorded foreign exchange (gains)/losses with no cash impact in financial income and restated these in the consolidated cash flow statement(b) .

There was no significant disposal of fixed assets during the first half 2018 and 2019(c) .

The working capital (see Note 11 for the definition) increase amounted to 106.3 million euros compared to an increase during the first half 2018 of 134.4 million euros. The 2019 variance is mainly explained by an increase in trade receivables(d) .

The payments related to employee benefits were mainly driven by the U.S. (e) .

Net Cash From Investing Activities

Net cash from investing activities amounted to -45.6 million euros during the first half 2019 compared to -45.9 million euros during the first half 2018.

During the first half 2019 and 2018, there was no disposal of individually significant fixed assets(c) .

During the first half of 2019, the BIC Group disbursed 47.5 million euros of property, plant and equipment and intangible assets (including 2.5 millions euros related to assets payables variance)(g) .

Purchases of property, plant and equipment do not include finance leases booked as a counterpart to a financial debt, as these transactions do not have any impact on cash(g) .

The amount of financial assets classified under "Other current financial assets" refers to investments not eligible for classification as cash & cash equivalents under IAS 7. As of June 30, 2019, these investments consisted of units of UCITS and negotiable debt securities, all of which are liquid within 5 days(h) .

End of 2018, the transfer of Haco Industries Kenya Ltd stationery manufacturing and distribution to BIC was completed (i). 1.8 million euros were paid during the first half 2019.

Net Cash From Financing Activities

Net cash from financing activities amounted to -100.8 million euros during the first half 2019 compared to -87.3 million euros during the first half 2018.

The dividends paid represent the dividends paid by SOCIÉTÉ BIC to its Shareholders (see Note 16)(j) .

As of June 30, 2019, new borrowings amounted to 103.8 million euros compared to 100.9 million euros during the first half 2018. They are short-term financing to ensure the ad hoc liquidity needs of SOCIÉTÉ BIC (k) .

During the first half 2019, 478,667 shares were repurchased by SOCIÉTÉ BIC for 39.2 million euros (l). Under the liquidity agreement, SOCIÉTÉ BIC bought 97,014 shares for 7.7 million euros and sold 79,208 shares for 6.3 million euros.

During the first half 2018, 296,932 shares were repurchased by SOCIÉTÉ BIC for 23.8 million euros and 1,706 shares were repurchased by BIC Corporation for an amount of 0.2 million euros. Under the liquidity agreement, SOCIÉTÉ BIC bought 314,097 shares for 26.6 million euros and sold 312,216 shares for 26.5 million euros. In addition, 15,526 options were exercised in the period for 1.0 million euros, including 0.1 million euros which have not yet been received at end of June 2018. Moreover, in early 2018, SOCIÉTÉ BIC received 0.7 million euros related to stock options exercised at the end of 2017(I) .

2.6 NOTES TO THE HALF-YEAR CONSOLIDATED FINANCIAL STATEMENTS

General

NOTE 1 MAIN RULES AND ACCOUNTING POLICIES 22
1-1
1-2
1-3
Accounting policies
Change in Group structure
Subsequent events
22
22
22
NOTE 2 OPERATING SEGMENTS 23
2-1
2-2
General information
Information on the income statement and
23
assets by activity 23
2-3 Information by geography 23
NOTE 3 EXCHANGE RATES OF FOREIGN CURRENCIES 24

Balance sheet - Liabilities

NOTE 12 SHARE CAPITAL
12-1
Share capital
12-2
SOCIÉTÉ BIC shares held in treasury stock and
30
share repurchase program as of June 30, 2019 30
NOTE 13 BORROWINGS AND FINANCIAL LIABILITIES 31
NOTE 14 PROVISIONS 32
NOTE 15 OTHER CURRENT LIABILITIES 33

Additional information

Income statement

NOTE 4 OPERATING EXPENSES 25
NOTE 5 OTHER INCOME AND EXPENSES
FINANCIAL INCOME
INCOME TAX
NOTE 6
NOTE 7
7-1
Income tax expense
7-2
Deferred and current tax recognized in other
26
comprehensive income 26
NOTE 8 EARNINGS PER SHARE GROUP SHARE 27

Balance sheet - Assets

NOTE 9 GOODWILL 28
NOTE 10 OTHER NON-CURRENT ASSETS 29
NOTE 11 CHANGE IN NET WORKING CAPITAL 29
NOTE 16 DIVIDENDS 33
NOTE 17 SHARE BASED PAYMENTS 33
NOTE 18 FINANCIAL INSTRUMENTS 33
18-1
18-2
Impact of interest rate and foreign exchange
risk hedging on the consolidated financial
statements as of June 30, 2019
Impact of interest rate and foreign exchange
risk hedging on the consolidated financial
statements as of December 31, 2018
33
34
NOTE 19 CONTINGENT LIABILITIES 34
NOTE 20 EXPOSURE TO MARKET RISKS 34
20-1
20-2
Credit risk
Fair value of financial assets and liabilities
34
35

NOTE 1 MAIN RULES AND ACCOUNTING POLICIES

1-1 Accounting policies

1-1-1 General

Pursuant to European regulation n°1606/2002 of July 19, 2002 concerning international accounting standards, the consolidated financial statements of the BIC Group have been prepared in accordance with accounting principles as defined by the International Accounting Standards Board (IASB) as adopted by the European Union. International Financial Reporting Standards are available on the European Union website at http://ec.europa.eu/internal_market/accounting/ias/index_en.htm.

The international standards include the IFRS (International Financial Reporting Standards), the IAS (International Accounting Standards), as well as their SIC (Standing Interpretation Committee) and IFRIC (International Financial Reporting Interpretations Committee) interpretations.

The condensed half-year consolidated financial statements as of June 30, 2018 and June 30, 2019 have been prepared in compliance with IAS 34 – Interim financial reporting. The financial statements have been prepared on the historical cost basis, except for the valuation of certain financial instruments.

IAS 34 allows presentation of a selection of notes to the condensed half-year consolidated financial statements that should be read in conjunction with the consolidated financial statements of December 31, 2018.

The measurement procedures used for the interim condensed consolidated financial statements are as follows:

  • interim period income tax expense results from the estimated annual Group effective income tax rate applied to the pre-tax result of the interim period excluding non recurring material items. The income tax charge related to any unusual item in the period is accrued using its actual tax expense;
  • regarding the main pension plans and other employee benefits (United States, Canada), actuarial valuations are performed every six months. Amounts recognized in the interim statement of financial position are based on estimates made at the end of the previous year and on the discount rates as of June 30. Regarding share-based payments and other benefits plans, expenses are recognized in the period on a pro rata basis of the estimated costs for the year.

The principal accounting policies remain unchanged compared to last year except for adoption of the following standard, effective since January 1, 2019.

1-1-2 Adoption of new and revised International Financial Reporting Standards, interpretations and amendments

New standards, amendments and interpretations of mandatory application for financial years beginning on or after January 1, 2019

The following standards and amendments are effective since January 1, 2019 and have been applied to the consolidated financial statement as of June 30, 2019:

● IFRIC 23 – Uncertainty over Income Tax Treatments. IFRIC 23 is an interpretation which provides guidance on how to account for uncertain tax treatments and positions.

It clarifies and set up principles for recognition and measurement of assets and liabilities over income tax related risks, when there is uncertainty over tax positions taken. Only income tax is in the scope.

This Interpretation is effective for annual reporting beginning January 1, 2019 using the partial retrospective method.

We have adjusted negatively the Shareholders' equity from 13 million euros as of January 1, 2019 (counterpart provision for risks and charges see Note 14). This risk relates to a tax uncertainty on one of our Brazilian subsidiaries and the tax deductibility of certain expenses recognized in the financial statements of this subsidiary.

  • Amendments to IAS 19 Employee Benefits Plan Amendment, Curtailment or Settlement;
  • Annual improvements to IFRSs 2015-2017 Cycle:
    • IAS 12 Income Taxes,
    • IFRS 3 Business Combinations.

New standards, interpretations and amendments that may be applied early for financial years beginning on or after January 1, 2019

As of June 30, 2019, the Group did not elect to early apply any standard, interpretation or amendment.

Standards, interpretations and amendments that may not be applied early for financial years beginning on or after January 1, 2019

• Amendment of the references of the conceptual framework in ifrs standards.

Analysis on the practical consequences of these new regulations is in progress.

1-2 Change in Group structure

No significant change in Group structure.

1-3 Subsequent events

No subsequent event occurred between July 1, 2019 and the reporting date.

NOTE 2 OPERATING SEGMENTS

2-1 General information

BIC Group operating segments have been determined based on the reports regularly provided to the management and used to make strategic decisions.

The management, composed of operational representatives responsible for the continent, representatives of the categories and cross-functional functions, considers the business from a product category perspective, knowing that each category can be reviewed for a specific geographic area if necessary.

The categories are as follows: Stationery, Lighters, Shavers, Other Products.

These operating segments receive their revenues from the production and distribution of each product category.

2-2 Information on the income statement and assets by activity

All indicators are determined according to IFRS, except for:

  • normalized income from operations, which is the income from operations restated for non-recurring items (in particular real estate gains, the gain or loss on the sale of businesses and restructuring costs). It constitutes the key financial metrics used within the Group;
  • capital additions, which are the purchases and internal generation of property, plant and equipment and intangible fixed assets for the period.
June 30, 2018 June 30, 2019
(in million euros) Stationery Lighters Shavers Other
Products
Total Stationery Lighters Shavers Other
Products
Total
Income Statement
• Net sales 401 318 210 30 959 401 320 224 15 960
• Depreciation and amortization (16) (11) (15) (11) (53) (16) (12) (17) (12) (57)
• Impairment loss (69) - - - (69) - - - - -
• Income from operations (22) 118 24 (1) 119 24 96 9 (3) 126
Restatements made to obtain the
normalized income from operations
• Cello Goodwill impairment 69 - - - 69 - - - - -
• restructuring costs - - - - - 10 9 7 - 27
Normalized income from operations 47 118 24 (1) 188 34 105 16 (2) 153

As of June 30, 2019, the BIC Group had not identified any major customer with which it realized more than 10% of its net sales over the period.

June 30, 2019
(in million euros) Stationery Lighters Shavers Other
Products
Total Stationery Lighters Shavers Other
Products
Total
Capital additions(1) 11 19 13 9 51 13 13 11 8 45
Net inventories 216 132 106 17 470 242 141 103 9 495

(1) Excluding capital additions cashed out in 2019 related to 2018 amounting 2.5 million euros.

2-3 Information by geography

The geographies identified by the management are: France, Europe (excluding France), North America and Developing markets.

June 30, 2018 June 30, 2019
(in million euros) France Europe
excluding
France
North
America
Developing
markets
Total France Europe
excluding
France
North
America
Developing
markets
TOTAL
Net sales 109 191 380 279 959 95 196 389 280 960

HALF-YEAR CONSOLIDATED FINANCIAL STATEMENTS

Notes to the half-year consolidated financial statements

June 30, 2018 June 30, 2019
(in million euros) France Europe
excluding
France
North
America
Developing
markets
Total France Europe
excluding
France
North
America
Developing
markets
TOTAL
Non-current assets* 262 203 231 297 993 261 204 222 326 1 013

* Other than financial instruments (3 thousand euros in 2019 and 136 thousand euros in 2018), deferred tax assets (146.2 million euros in 2019 and 105.0 million euros in 2018).

NOTE 3 EXCHANGE RATES OF FOREIGN CURRENCIES

The following table shows foreign currency equivalents of one euro (for instance: average 2019 is 1 euro = 1.13 U.S. dollars).

Average Average June 30, 2018 June 30, 2019
Foreign currencies Euro Euro Euro Euro
U.S. dollar – USD 1.21 1.13 1.17 1.14
Australian dollar – AUD 1.57 1.60 1.58 1.62
Canadian dollar – CAD 1.55 1.51 1.54 1.49
Swiss franc – CHF 1.17 1.13 1.16 1.11
Chinese renminbi – CNY 7.70 7.67 7.72 7.82
British pound – GBP 0.88 0.87 0.89 0.90
Hong Kong dollar – HKD 9.48 8.86 9.15 8.89
Indian rupee – INR 79.53 79.10 79.81 78.52
Japanese yen – JPY 131.46 124.10 129.04 122.60
Korean won – KRW 1,302.30 1,295.42 1,297.00 1,315.00
Malaysian ringgit – MYR 4.77 4.65 4.71 4.71
New Zealand dollar – NZD 1.69 1.68 1.72 1.70
Philippine peso – PHP 62.97 58.97 62.17 58.34
Polish zloty – PLN 4.22 4.29 4.37 4.25
Swedish krona – SEK 10.16 10.52 10.45 10.56
South African rand – ZAR 14.89 16.05 16.05 16.12
Argentinian peso – ARS 26.26 47.45 34.43 48.44
Brazilian real – BRL 4.15 4.34 4.49 4.35
Mexican peso – MXN 23.09 21.65 22.88 21.82
Ukrainian hryvnia – UAH 32.33 30.42 30.70 29.78
Russian ruble – RUB 71.96 73.70 73.16 71.60

To date we do not see any significant impact attributable to Brexit. The British subsidiary of the BIC Group, BIC UK, has been importing most of its products from BIC factories located in the Euro zone for years and is invoiced in euros by these entities.

The fluctuation of the exchange rate of the British Pound against the Euro is fully integrated into our foreign exchange risk management processes.

The exposure of our british perimeter amounts 15.4 million euros as of June 30, 2019.

NOTE 4 OPERATING EXPENSES

(in thousand euros) June 30, 2018 June 30, 2019
Raw materials, consumables used and change in inventory 228,455 239,100
Staff costs 262,838 262,025
Depreciation and amortization expenses 53,001 57,110
Other operating expenses 225,130 242,708
Impairment loss on manufacturing equipment - (172)
Profit on operational foreign currency translation - 5,191
TOTAL 769,424 805,962

Other income and expenses are not included in the total amount and are disclosed in Note 5.

Other operating expenses mainly include outside services.

Research and development costs recognized under operating expenses for the first semester of 2019 amounted to 15.3 million euros as for 2018.

They include the French research tax credit for 1.4 million euros as for 2018.

NOTE 5 OTHER INCOME AND EXPENSES

(in thousand euros) June 30, 2018 June 30, 2019
Royalties income 5 102
Gain on disposal of fixed assets 50 -
Other 1,369 5,640
Other income 1,424 5,742
Impairment loss on goodwill (68,661) -
Cost reduction plans - (27,006)
Other (3,093) (6,923)
Other expenses (71,754) (33,929)
TOTAL (70,330) (28,187)

include the restructuring costs amounting 27 million euros related statement) and 1.4 million euros is recorded as a current liability. to deploying the second phase of the transformation plan announced on June 6th, 2019. Out of the 27 million euros, 22.6 million euros is classified as a provision for risks and charges (see

Other income and expenses incurred in the first half 2019 mainly Note 14), 3 million euros has been cashed out (see cash flow

Other income and expenses incurred in the first half 2018 mainly include the partial Cello goodwill impairment amounting to 68.7 million euros.

HALF-YEAR CONSOLIDATED FINANCIAL STATEMENTS

Notes to the half-year consolidated financial statements

NOTE 6 FINANCIAL INCOME

(in thousand euros) June 30, 2018 June 30, 2019
Interest income from cash and cash equivalents 1,872 1,099
Interest on bank deposits 1,476 1,626
Income from cash and cash equivalents 3,348 2,725
Interest expense (1,376) (1,585)
Cost of financial debt – IFRS 16 (728) (755)
Argentina hyperinlfation accounting - IAS 29 - (2,845)
Net financial foreign exchange difference 4,530 843
Net finance income/(Net finance costs) 2,426 (4,342)
FINANCE (COSTS)/REVENUE 5,774 (1,617)

The decrease in financial income during the first half of 2019 compared to the first half of 2018 comes from several factors:

● During the first semester of 2018, the appreciation of the U.S. dollar against the euro generated a very favorable impact, on the valuation of financial assets denominated in U.S. dollars;

  • First half of 2019 was negatively impacted by Argentina hyperinflation accounting for 2.8 million euros;
  • Income from cash and cash equivalents decreased compared to the previous period due to lower interest rates.

NOTE 7 INCOME TAX

7-1 Income tax expense

(in thousand euros) June 30, 2018 June 30, 2019
Income before tax 125,314 124,434
Tax charge 54,520 34,841
TAX RATE 43.51% 28.00%

on an annual basis. The Tax charge is calculated by applying the items in the period is accrued using the actual tax expense. estimated average rate for the 2019 full year to income before tax (excluding non recurring material items), taking into account any tax rate changes voted by June 30, 2019 and effective after

At the end of June 2019, the Group effective tax rate is determined June 30, 2019. The income tax charge related to any non recurring

As of June 30, 2018, the Cello goodwill had been partially impaired for an amount of 68.7 million euros and had generated an increase in the Group effective tax rate.

7-2 Deferred and current tax recognized in other comprehensive income

Deferred and current taxes recognized in other comprehensive income result from the following items:

At June 30, 2019

(in thousand euros) Other comprehensive
income
Deferred taxes
Actuarial differences on post-employment benefits (1) (6,477) 1,555
Other comprehensive income (2) 11,814 398
Cash flow hedge (2,257) 605
Foreign exchange impact 14,067 (209)
Other 3 2
TOTAL (1)+(2) 5,337 1,952

At June 30, 2018

(in thousand euros) Other comprehensive
income
Deferred taxes
Actuarial differences on post-employment benefits (1) 21,942 (4,911)
Other comprehensive income (2) (48,821) 7,221
Cash flow hedge (17,254) 5,974
Foreign exchange impact (31,564) 558
Other (3) 689
TOTAL (1)+(2) (26,879) 2,310

NOTE 8 EARNINGS PER SHARE GROUP SHARE

Earnings per share (Group share) and diluted earnings per share (Group share) correspond to the Group net income divided by the relevant number of shares.

The number of shares used to calculate the earnings per share (Group share) is the weighted average number of ordinary shares outstanding during the period less the weighted average number of shares held in treasury stock by SOCIÉTÉ BIC during the period and presented as a reduction to equity.

The number of shares used to calculate the diluted earnings per share (Group share) is the weighted average number of shares potentially in circulation during the period, which corresponds to the number of shares used for basic earnings per share Group share, adjusted for the dilutive effect of stock options.

As of June 30, 2019, there are no shares with relutive impact and the maximum dilutive effect from unvested free shares is around 0.6% of the share capital.

June 30, 2018 June 30, 2019
Numerator (in thousand euros)
Net income Group share from continuing operations 70,794 89,593
Denominator (in number of shares)
Weighted average number of ordinary shares in circulation 45,755,483 45,120,558
Dilutive effect of stock options 278,408 293,590
Diluted weighted average number of ordinary shares in circulation 46,033,891 45,414,148
Earnings per share Group share from continuing operations (in euros)
Earnings per share Group share from continuing operations 1.55 1.99
Diluted earnings per share Group share from continuing operations 1.54 1.97

NOTE 9 GOODWILL

(in thousand euros) Gross value Impairment loss Net value
At January 1, 2019 297,459 (87,301) 210,158
Argentina hyperinflation (2) - (2)
Exchange differences 2,332 (1,173) 1,159
At June 30, 2019 299,789 (88,474) 211,315

The balance, as of June 30, 2019, includes the following principal net goodwill:

(in thousand euros) At December 31, 2018 June 30, 2019
BIC CORPORATION – stationery(a) 51,904 52,156
BIC CORPORATION – lighter(a) 41,190 41,408
Cello Pens 23,919 24,277
BIC Violex 70,516 70,630
Kenya 5,550 5,575
PIMACO(a) - -
Others(a) 17,080 17,269
TOTAL 210,158 211,315

(a) These goodwill amounts are linked to cash-generating units represented by distribution subsidiaries.

To perform the impairment tests, the Group used the following discount and perpetual growth rates:

Weighted average cost
of capital (WACC) before tax
Perpetual
growth rate
2018 2019 2018 2019
BIC CORPORATION
Stationery 9.7% 9.5% 1.5% 1.5%
Lighter 9.4% 9.2% 1.5% 1.5%
Cello Pens 14.9% 14.1% 4.8% 4.8%
BIC Violex 14.3% 13.1% 1.9% 1.9%
Kenya - 15.7% - 5.0%
PIMACO 23.9% 20.4% -15.0% -1.5%

Each goodwill item has been allocated to a cash-generating unit ("CGU") representing the lowest level at which goodwill is monitored by the Group.

The goodwill on BIC CORPORATION is thus mainly allocated to cash-generating units linked to the distribution by BIC CORPORATION of stationery products and lighters.

The goodwill on Cello Pens is allocated to the cash-generating units linked to the production and distribution of stationery products by Cello.

The remaining goodwill on BIC Violex is allocated to the cash-generating unit linked to shavers developed and/or produced by BIC Violex and sold all over the world. This cash-generating unit also includes the portion of BIC CORPORATION goodwill allocated to shavers.

The goodwill on Kenya is allocated to the cash-generating units linked to the production and distribution of stationery products by BIC East Africa.

As every year, as of June 30, 2019, the Group performed annual impairment tests on these goodwill amounts.

The goodwill impairment test methodology is based on a comparison between the recoverable amount of each of the Group's cash-generating units and the corresponding assets' net book value (including goodwill).

Such recoverable amounts correspond to the value in use and are determined using discounted future cash flow projections over a maximum of five years and a terminal value using the perpetual annuity method, including notably the following:

  • the discount rate before taxes used is the weighted average cost of capital. Particular attention has been paid to the analysis of the main market items used for the calculation of the discount rate;
  • the perpetual growth rates were determined based on external (inflation rate) and internal (business growth) sources. Perpetual growth rates above 2% take into account market specifics.

Considering the partial impairment last year on Cello goodwill, any negative variance of drivers (WACC, performance and perpetual growth rate) would lead to an additional impairment.

The sensitivity of the other impairment tests to changes in the key assumptions indicates that no reasonably likely change would lead to impairment, taking into account the observed headroom on the other tests conducted.

NOTE 10 OTHER NON-CURRENT ASSETS

(in thousand euros) December 31, 2018 June 30, 2019
Guarantee deposits 4,431 4,439
Deferred pensions 2,935 3,038
Deferred compensation in the U.S. (other than pension) 7,702 7,750
Other non-current assets 12,853 9,364
TOTAL 27,921 24,591

NOTE 11 CHANGE IN NET WORKING CAPITAL

(in thousand euros) December 31, 2018 Cash flows
impact
Foreign exchange and
others
June 30, 2019
Net inventory 449,152 42,467 3,140 494,760

Inventory – Gross value
463,250 42,303 3,225 508,779

Inventory – Impairment
(14,098) 164 (86) (14,019)
Trade and other receivables 534,683 101,476 3,465 639,624
Trade and other payables (137,729) (19,453) 6,151 (151,031)
Other assets and liabilities (224,886) (18,229) (4,132) (247,248)
NET WORKING CAPITAL 621,220 106,261 8,624 736,105

CF: See consolidated cash flow statement.

The working capital is used to finance the Group's operating cycle. Details of the elements used in the calculation are presented above.

NOTE 12 SHARE CAPITAL

12-1 Share capital

(in thousand euros) December 31, 2018 June 30, 2019
Authorized, issued and fully paid-up share capital 175,762 175,762
Repurchase of shares of the Company (2,492) (3,895)
SHARE CAPITAL 173,269 171,866

As of June 30, 2019, the registered share capital of SOCIÉTÉ BIC was 175,761,664.74 euros divided into 46,010,907 shares of 3.82 euros each. Registered shares held for more than two years carry double voting rights.

In addition, SOCIÉTÉ BIC holds 1,019,686 treasury shares, acquired at an average price of 84.93 euros in accordance with Article L. 225-209 of the French Commercial Code, which represent 2.22% of the share capital.

12-2 SOCIÉTÉ BIC shares held in treasury stock and share repurchase program as of June 30, 2019

Purpose of the repurchase Number of shares Average acquisition
price (in euros)
% of the share capital
Liquidity agreement (a) 32,539 70.39 0.07%
Free share grants (a) 987,147 85.41 2.15%
TOTAL 1,019,686 84.93 2.22%

(a) Article L. 225-209 of the French Commercial Code.

In accordance with the liquidity agreement, transferred by Natixis to ODDO on June 27, 2018 in respect of SOCIÉTÉ BIC shares, as of June 30, 2019, the liquidity account contained the following:

At initial set-up, the liquidity account contained the following:

● 2,312 BIC shares;

● 912,744.48 euros.

SOCIÉTÉ BIC obtained authorization from the Annual Shareholders' Meeting on May 22, 2019, to renew its share repurchase program (see 2018 registration document, section 8, p.288).

Number of shares purchased in 2019 (b)

● 32,539 BIC shares; ● 910,195.55 euros.

Average share repurchase price for the purchases during the first half of 2019 (in euros)
81.83
• Share repurchase program authorized by the Annual Shareholders' Meeting held on May 22, 2019
• Share repurchase program authorized by the Annual Shareholders' Meeting held on May 16, 2018
478,667

(b) Excluding shares repurchased under the liquidity contract.

During the first half of 2019, SOCIÉTÉ BIC cancelled no shares.

To the best of the Company's knowledge, as of June 30, 2019, Shareholders holding more than 5%, 10%, 15%, 20%, 25%, 33.33%, 50%, 66.66%, 90% or 95% of the share capital and/or of the voting rights of the Company were as follows:

June 30, 2019
% of shares
(approx.)
% of voting rights
(approx.)
SOCIÉTÉ M.B.D. 27.68% 37.75%
Bich Family 17.09% 23.18%

NOTE 13 BORROWINGS AND FINANCIAL LIABILITIES

(in thousand euros) Bank
overdrafts
Current
borrowings
and financial
liabilities
Non-current
borrowings
and financial
liabilities
Current lease
liability
Non-current
lease
liability
Total
At January 1, 2019 7,738 1,174 3 13,668 32,028 54,610
Cash Flows 89,993 100,945 2,889 (8,293) (139) 185,395
"Non-cash" variations (23) (25) (46) 8,512 (2,399) 6,021
• Variations in obligations under leases -
IFRS 16
- - - 8,349 (2,410) 5,940
• Exchange difference (23) (25) (46) 81 94 81
At June 30, 2019 97,708 102,095 2,847 13,806 29,573 246,027

Bank overdrafts are due within one year.

Bank loans and financial liabilities have the following maturities:

(in thousand euros) December 31, 2018 June 30, 2019
On demand or within one year 1,174 102,095
In the 2nd year 3 1
In the 3rd year - -
In the 4th year - -
In the 5th year - 2,846
TOTAL 1,177 104,941

Main bank loans/credit lines and financial liabilities are as follows:

Borrowing country Euro equivalents
(in thousand euros) Currency December 31, 2018 June 30, 2019
• France EUR - 100,000
• Kenya KES - 2,846
• South Korea KRW 1,174 1,141
• India INR - 954
TOTAL 1,174 104,941

Information on interest rates

Information on covenants

As of June 30, 2019, outstanding loans and credit lines were contracted with floating rates ranging between 0.2% and 12%.

Relative exposure, deemed not significant, has not been hedged.

None of the loans contain any covenants that could trigger early repayment of the debt.

NOTE 14 PROVISIONS

(in thousand euros) Tax and social
risks and
litigation
Llitigation Product liability Other risks and
charges
Total
At January 1, 2018 27,052 10,129 1,151 3,837 42,170
Additional provisions 7,055 8,301 1,014 1,021 17,390
Reversals of provisions utilized (3,573) (2,508) (985) (1,225) (8,291)
Reversals of provisions not utilized (4,610) (2,410) - (476) (7,496)
Exchange differences (79) (177) 25 (570) (801)
BIC Sport divestiture - (180) - (35) (215)
Reclassification (8) (19) - 777 750
At December 31, 2018 25,837 13,136 1,205 3,329 43,507
First application IFRIC 23 – Uncertainty over
income tax treatments impact (see Note 1)
13,404 - - - 13,404
At January 1, 2019 39,241 13,136 1,205 3,329 56,911
Additional provisions 768 3,114 1 22,900 26,783
Reversals of provisions utilized (713) (148) - (148) (1,009)
Reversals of provisions not utilized (102) (2,098) - (31) (2,231)
Exchange differences (36) (113) 8 (81) (222)
Reclassification (10) - - 10 -
At June 30, 2019 39,147 13,892 1,213 25,979 80,231

As of June 30, 2019, it was not deemed necessary to book provisions for the risks described in the Part 1 "Group Presentation" that could affect:

  • the Company's personnel, assets, environment or reputation;
  • the Group's ability to reach its objectives and abide by its values, ethics or the laws and regulations.

Tax and social risks and litigation

Provisions for tax and social risks and litigation relate mainly to:

  • tax risks;
  • U.S. workers' compensation.

Tax audits are carried out regularly by local tax authorities which may dispute positions taken by Group subsidiaries. In accordance with the Group's accounting policies, it may be decided to record provisions when tax-related risks are considered likely to generate a payment to local tax authorities.

The Group reviews the evaluation of all its tax positions on a regular basis, using external counsels and considers that its tax positions are adequately provided for. However, the Group cannot predict the ultimate outcome of future audits.

Litigation

As of June 30, 2019, the litigation provision mainly represents distributor and commercial agent risks for 2.2 million euros, as at December 31, 2018.

Other risks and charges

As of June 30, 2019, other provisions for risks and charges are mainly related to the restructuring provision for an amount of 22.6 million euros (see Note 5).

Product liability

Product liability mainly relates to the U.S.

NOTE 15 OTHER CURRENT LIABILITIES

(in thousand euros) December 31, 2018 June 30, 2019
Social liabilities 90,557 87,066
Other tax liabilities 10,741 29,991
Accrued Business Development Fund 87,055 85,285
Other current liabilities 70,754 77,354
OTHER CURRENT LIABILITIES 259,107 279,696

NOTE 16 DIVIDENDS

For the 2018 fiscal year, an ordinary dividend of 3.45 euros per share was distributed to Shareholders on May 22, 2019.

For the 2017 fiscal year, an ordinary dividend of 3.45 euros per share was distributed to Shareholders on May 30, 2018.

NOTE 17 SHARE BASED PAYMENTS

As of June 30, 2019, the fair value of options and shares granted amounts 113 thousand euros and is booked in staff costs.

The Board of Directors of February 12, 2019 decided to grant 162,025 free shares to 496 beneficiaries subject to performance conditions and 17,550 free shares to 239 beneficiaries without performance conditions. The plans' unit fair value is 81.14 euros.

NOTE 18 FINANCIAL INSTRUMENTS

18-1 Impact of interest rate and foreign exchange risk hedging on the consolidated financial statements as of June 30, 2019

The following amounts have been booked as the fair value of derivatives as of June 30, 2019 (in thousand euros):

Derivative instruments
and revaluation
Hedge
qualification/
hedged risk
Net financial
Income/
(expense)
before tax –
Note 6
Income from
operations –
Note 4
Other
compre
hensive
income
before tax (a)
Current
assets (b)
Non Current
assets
Current
Liabilities
Non-current
Liabilities
Hedging revaluation impact
Commercial flows Cash flow
hedge/Foreign
exchange risk
Net
investment/Foreign
71 (748) (665) 2,963 3 (5,522) (100)
Dividends exchange risk - - (1,592) - - (6,490) -
Subtotal (1) 71 (748) (2,257) 2,963 3 (12,012) (100)
Revaluation of cross-currency
swaps backed by cash positions
in foreign currencies
At fair value
through
P&L/Foreign
exchange risk
(14) - - 95 - (34) -
Subtotal (2) (14) - - 95 - (34) -
TOTAL 1+2 57 (748) (2,257) 3,058 3 (12,047) (100)

(a) This corresponds to mark-to-market of hedging instruments in the portfolio at June 30, 2019, restated for the reversal of the mark-to-market of the portfolio of hedging instruments as of December 31, 2018.

(b) Including options not yet exercised held by SOCIÉTÉ BIC representing current assets for 999 thousand euros.

18-2 Impact of interest rate and foreign exchange risk hedging on the consolidated financial statements as of December 31, 2018

The following amounts have been booked as the fair value of derivatives as of December 2018 (in thousand euros):

Derivative instruments
and revaluation
Hedge income
qualification/
hedged risk
Net financial
Income/
(expense)
before tax –
Note 6
Income from
operations –
Note 4
Other
compre
hensive
income
before tax (a)
Current
assets (b)
Non-current
assets
Current
Liabilities
Non-current
Liabilities
Hedging revaluation impact
Commercial flows Cash flow
hedge/Foreign
exchange risk
- (4,608) (19,411) 5,058 44 (7,346) (37)
Dividends Net
investment/Foreign
exchange risk
- (3,932) - - (3,930) -
Subtotal (1) (4,608) (23,344) 5,058 44 (11,276) (37)
Revaluation of cross
currency swaps backed
by cash positions in foreign
currencies
At fair value
through
P&L/Foreign
exchange risk
Subtotal (2) 249 - - 231 - (157) -
TOTAL 1+2 249 (4,608) (23,344) 5,289 44 (11,433) (37)

(a) This corresponds to mark-to-market of hedging instruments in the portfolio at December 31, 2018, restated for the reversal of the mark-to-market of the portfolio of hedging instruments as of December 31, 2017.

(b) Including options not yet exercised held by SOCIÉTÉ BIC representing current assets for 928 thousand euros.

NOTE 19 CONTINGENT LIABILITIES

As of June 30, 2019, neither SOCIÉTÉ BIC nor its subsidiaries had no knowledge of any contingent liabilities.

NOTE 20 EXPOSURE TO MARKET RISKS

20-1 Credit risk

(in thousand euros) Note December 31, 2018 June 30, 2019
Gross trade receivables
Not yet due or past due for less than 60 days 451,856 548,832
Past due for 60 to 90 days 11,309 7,334
Past due for 90 to 120 days 7,740 6,622
Past due for more than 120 days 23,602 25,678
Total gross trade receivables 494,507 588,466
Doubtful receivables 11,987 12,912
TOTAL BEFORE ALLOWANCE (A) 506,494 601,378
Allowance on trade receivables not yet due or for less than 60 days past due (4,644) (4,913)
Allowance on trade receivables for 60 to 90 days past due (284) (709)
Allowance on trade receivables for 90 to 120 days past due (396) (853)
Allowance on trade receivables for more than 120 days past due (20,679) (21,926)
TOTAL ALLOWANCE (B) (26,003) (28,412)
Allowance on specific trade receivables (21,387) (22,254)
Allowance on statistically calculated trade receivables (4,616) (6,158)
Other receivables (C) 54,192 66,658
TRADE AND OTHER RECEIVABLES – NET (A)+(B)+(C) 11 534,683 639,624

20-2 Fair value of financial assets and liabilities

Accounting categories and fair value of financial instruments

June 30, 2019 Breakdown by category of instruments
Balance sheet items
(in thousand euros)
Note Balance
sheet value
Fair value At fair value
through the
income
statement
Derivative
hedging
instruments
Receivables
at amortized
cost
Debts at
amortized
cost
At fair value
through
equity
Financial assets 833,686 833,686 93,216 3,061 737,409 - -
Non-current
• Derivatives financial
instruments
• Other investments
Current
• Trade and other receivables
18
11
3
31
639,624
3
31
639,624
-
31
16,081
3
-
-
-
-
623,543
-
-
-
-
-
-
• Derivative financial
instruments
• Other current financial
assets
• Cash and cash equivalents
18 3,058
9,312
181,658
3,058
9,312
181,658
-
9,312
67,792
3,058
-
-
-
-
113,866
-
-
-
-
-
-
Financial liabilities 408,524 408,524 - 12,147 - 396,378 -
Non-current
• Borrowings
• Derivative instruments
13
18
32,338
100
32,338
100
-
-
-
100
-
-
32,338
-
-
-
Current
• Borrowings
• Derivative instruments
• Trade and other payables
13
18
11
213,009
12,047
151,031
213,009
12,047
151,031
-
-
-
-
12,047
-
-
-
-
213,009
-
151,031
-
-
-
December 31, 2018 Breakdown by category of instruments
(in thousand euros) Note Balance
sheet value
Fair value At fair value
through the
income
statement
Derivative
hedging
instruments
Receivables
at amortized
cost
Debts at
amortized
cost
At fair value
through
equity
Financial assets 710,432 710,432 65,338 5,333 639,761
Non-current
• Derivatives financial
instruments
18 44 44 - 44 - - -
• Other investments 28 28 28 - - - -
Current
• Trade and other
receivables*
11 534,683 534,683 12,751 - 521,932 - -
• Derivative financial
instruments
18 5,289 5,289 - 5,289 - - -
• Other current financial
assets
12,855 12,855 12,855 - - -
• Cash and cash equivalents 157,533 157,533 39,704 - 117,829 - -
Financial liabilities 203,811 203,811 - 11,470 - 192,341 -
Non-current
• Borrowings 13 32,032 32,032 - - - 32,032 -
• Derivative instruments 18 37 37 - 37 - - -
Current
• Borrowings 13 22,580 22,580 - - - 22,580 -
• Derivative instruments 18 11,433 11,433 - 11,433 - - -
• Trade and other payables 11 137,729 137,729 - - - 137,729 -

* Restated for IFRS 15 – Revenue from Contract with Customers.

The valuation methods adopted for financial instruments are as follows:

● Financial instruments other than derivatives recorded in the balance sheet:

The book values used are reasonable estimates of their market value except for marketable securities whose carrying values used are determined based on the last known net asset values as of June 30, 2019.

● Derivative financial instruments:

Market values were calculated internally or by an external third-party on the basis of last-known closing prices as of June 30, 2019. They are consistent with valuation reports provided by financial institutions.

Fair value valuation method

The tables below set out the fair value method for valuing financial instruments, using the following three levels:

  • level 1 (quoted prices in active markets): money market UCITS and other current financial assets;
  • level 2 (observable inputs): derivatives hedge accounting;
  • level 3 (non-observable inputs): no such instruments are held as of June 30, 2019.
June 30, 2019
Category of instruments
(in thousand euros) Total Level 1 Level 2 Level 3
At fair value through the income statement – Assets 93,216 93,216 - -
Derivative hedges – Assets 3,061 - 3,061 -
Derivative hedges – Liabilities 12,147 - 12,147 -

AUDITOR'S REPORT

For the period from January 1 to June 30, 2019

This is a translation into English of the statutory auditors' review report on the half-yearly financial information issued in French and is provided solely for the convenience of English-speaking users. This report includes information relating to the specific verification of information given in the Group's half-yearly management report. This report should be read in conjunction with, and construed in accordance with, French law and professional standards applicable in France.

To the Shareholders,

In compliance with the assignment entrusted to us by your Annual General Meeting and in accordance with the requirements of Article L. 451-1-2 III of the French monetary and financial Code (Code monétaire et financier), we hereby report to you on:

  • the review of the accompanying condensed interim consolidated financial statements of SOCIETE BIC, for the period from January 1 to June 30, 2019;
  • the verification of the information presented in the half-year management report.

These condensed interim consolidated financial statements are your Board of Directors' responsibility. Our role is to express a conclusion on these financial statements based on our review.

I - Conclusion on the financial statements

We conducted our review in accordance with professional standards applicable in France. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with professional standards applicable in France and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34 – standard of the IFRSs as adopted by the European Union applicable to interim financial information.

Without qualifying our conclusion expressed above, we draw your attention to the note 1.1.2 to the condensed interim consolidated financial statements, which describes the impacts related to the first application of the standard IFRIC 23 - Uncertainty over Income Tax Treatments, as of January 1, 2019.

II - Specific verification

We have also verified the information presented in the half-yearly management report on the condensed interim consolidated financial statements subject to our review. We have no matters to report as to its fair presentation and consistency with the condensed interim consolidated financial statements.

Neuilly-sur-Seine and Paris La Défense, July 31, 2019

The Statutory Auditors French original signed by

Grant Thornton

French member of Grant Thornton International

Vianney Martin

Deloitte & Associés François Buzy

STATEMENT ON THE HALF-YEARLY REPORT 2019

NAME AND FUNCTION

Gonzalve Bich Chief Executive Officer

DECLARATION BY RESPONSIBLE PERSON OF THE HALF-YEAR REPORT

"I hereby declare that, to the best of my knowledge, the condensed consolidated financial statements for the half-year ended June 30, 2019 have been prepared in accordance with applicable accounting standards and give a true and fair view of the assets, liabilities, financial position and the profit of the Company and the entities included in the scope of consolidation of the Group and that the First Half Management Report includes a faithful representation of the major events which occurred during the first six months of the financial year, their impact on the financial statements, of the main related-party transactions, as well as a description of the major risks and uncertainties for the remaining six months of the year. "

On July 31, 2019 Gonzalve Bich Chief Executive Officer