AI assistant
Société Bic — Interim / Quarterly Report 2016
Aug 4, 2016
1147_ir_2016-08-04_b73b33c4-909a-4ba5-99ec-3e1cd05b39de.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
HALF-YEAR FINANCIAL REPORT 6
CONTENTS
| MANAGEMENT REPORT OF THE BOARD OF DIRECTORS FOR THE 6 MONTHS PERIOD ENDED JUNE 30, 2016 | 1 | |
|---|---|---|
| 1.1. | Key figures | 2 |
| 1.2. | H1 2016 Highlights | 3 |
| 1.3. | H1 2016 Group operational trends | 4 |
| 1.4. | H1 2016 operational trends by category | 7 |
| 1.5. | BIC Group Net Sales by geography | 8 |
| 1.6. | Impact of change in perimeter and currency fluctuations on net sales | 9 |
| 1.7. | IFO and Normalized IFO by category | 9 |
| 1.8. | Share repurchase program – cancelled shares | 10 |
| 1.9. | Related-party transactions | 10 |
| 1.10. | Capital evolution | 10 |
| 1.11. | Material events that occurred in H1 2016 | 11 |
| 1.12. | Material events that occurred after June 30, 2016 | 11 |
| 1.13. | Description of the principal risks and uncertainties for H2 2016 | 11 |
| 1.14. | Full-Year 2016 Outlook | 12 |
| 1.15. | Glossary | 12 |
| CONDENSED CONSOLIDATED FIRST HALF FINANCIAL STATEMENTS | 13 | |
|---|---|---|
| 2.1. | Consolidated income statement | 14 |
| 2.2. | Consolidated statement of comprehensive income | 15 |
| 2.3. | Consolidated statement of financial position | 16 |
| 2.4. | Consolidated statement of changes in equity | 18 |
| 2.5. | Consolidated cash flow statement | 19 |
| 2.6. | Notes to the consolidated financial statements | 21 |
AUDITORS' REPORT 39
STATEMENT ON THE HALF-YEARLY REPORT 2016 41
| 1.1. | Key figures | 2 |
|---|---|---|
| 1.2. | H1 2016 Highlights | 3 |
| Net Sales | 3 | |
| Results | 3 | |
| 1.3. | H1 2016 Group operational trends | 4 |
| Net Sales | 4 | |
| Income From Operations and Normalized Income From Operations | 4 | |
| Net Income and EPS | 5 | |
| Net cash position | 6 | |
| Shareholders' remuneration | 6 | |
| 1.4. | H1 2016 operational trends by category | 7 |
| Consumer business | 7 | |
| BIC Graphic | 8 | |
| 1.5. | BIC Group Net Sales by geography | 8 |
| 1.6. | Impact of change in perimeter and currency fluctuations on net sales |
9 |
| 1.7. | IFO and Normalized IFO by category | 9 |
| 1.8. | Share repurchase program – cancelled shares |
10 |
| 1.9. | Related-party transactions | 10 |
| 1.10. | Capital evolution | 10 |
| 1.11. | Material events that occurred in H1 2016 | 11 |
| 1.12. | Material events that occurred after June 30, 2016 |
11 |
| 1.13. | Description of the principal risks and uncertainties for H2 2016 |
11 |
| 1.14. | Full-Year 2016 Outlook | 12 |
| 1.15. | Glossary | 12 |
MANAGEMENT THE BOARD REPORT OF FOR THE 6 MONTHS OF DIRECTORS JUNE 30, 2016 PERIOD ENDED
1.1. Key figures
| (in millions euros) | Q2 2016 vs. Q2 2015 | H1 2016 vs. H1 2015 | ||||||
|---|---|---|---|---|---|---|---|---|
| Constant currency |
Constant currency |
|||||||
| Q2 2015 | Q2 2016 | As reported | basis | H1 2015 | H1 2016 | As reported | basis | |
| GROUP | ||||||||
| Net Sales | 623,1 | 616,0 | -1,1% | +4,2% | 1 134,0 | 1 133,3 | -0,1% | +5,4% |
| Gross Profit | 307,4 | 308,3 | 569,8 | 558,8 | ||||
| Normalized Income From Operations |
137,4 | 131,6 | -4,2% | 239,2 | 207,9 | -13,1% | ||
| Normalized IFO margin | 22,0% | 21,4% | 21,1% | 18,3% | ||||
| Normalized IFO margin excluding the special employee bonus |
22,0% | 21,4% | 21,1% | 19,4% | ||||
| Income From Operations | 143,9 | 127,3 | -11,5% | 241,5 | 203,7 | -15,7% | ||
| IFO margin | 23,1% | 20,7% | 21,3% | 18,0% | ||||
| Net Income Group Share | 99,3 | 89,1 | -10,3% | 176,6 | 140,1 | -20,6% | ||
| Earnings Per Share Group Share (in euros) |
2,10 | 1,89 | -10,0% | 3,74 | 2,98 | -20,3% | ||
| Stationery | ||||||||
| Net Sales | 233,2 | 230,7 | -1,1% | +4,0% | 390,3 | 386,7 | -0,9% | +5,6% |
| IFO | 40,7 | 38,8 | 60,5 | 49,9 | ||||
| IFO margin | 17,5% | 16,8% | 15,5% | 12,9% | ||||
| Normalized IFO margin | 17,1% | 17,5% | 15,7% | 13,3% | ||||
| Normalized IFO margin excluding the special |
||||||||
| employee bonus | 17,1% | 17,5% | 15,7% | 14,1% | ||||
| Lighters | ||||||||
| Net Sales | 178,4 | 177,2 | -0,7% | +5,4% | 341,9 | 340,8 | -0,3% | +5,4% |
| IFO | 75,6 | 70,6 | 136,6 | 132,7 | ||||
| IFO margin | 42,3% | 39,8% | 39,9% | 38,9% | ||||
| Normalized IFO margin | 41,6% | 40,5% | 39,7% | 39,3% | ||||
| Normalized IFO margin excluding the special |
||||||||
| employee bonus | 41,6% | 40,5% | 39,7% | 40,0% | ||||
| Shavers | ||||||||
| Net Sales | 117,8 | 120,1 | +2,0% | +9,0% | 230,2 | 237,9 | +3,3% | +9,9% |
| IFO | 23,4 | 15,4 | 44,7 | 28,0 | ||||
| IFO margin | 19,8% | 12,8% | 19,4% | 11,8% | ||||
| Normalized IFO margin | 19,1% | 13,8% | 20,2% | 12,3% | ||||
| Normalized IFO margin excluding the special |
||||||||
| employee bonus | 19,1% | 13,8% | 20,2% | 13,4% | ||||
| Other Products | ||||||||
| Net Sales | 22,3 | 18,6 | -16,6% | -15,3% | 39,1 | 34,3 | -12,2% | -10,9% |
| Total Consumer business | ||||||||
| Net Sales | 551,7 | 546,6 | -0,9% | +4,7% | 1 001,5 | 999,7 | -0,2% | +5,9% |
| IFO | 144,5 | 125,9 | 246,2 | 211,3 | ||||
| IFO margin | 26,2% | 23,0% | 24,6% | 21,1% | ||||
| Normalized IFO margin | 25,3% | 23,8% | 24,5% | 21,5% | ||||
| Normalized IFO margin excluding the special employee bonus |
25,3% | 23,8% | 24,5% | 22,4% | ||||
| BIC Graphic | ||||||||
| Net Sales | 71,4 | 69,5 | -2,7% | +0,3% | 132,5 | 133,6 | +0,8% | +2,3% |
| IFO | -0,6 | 1,4 | -4,7 | -7,6 | ||||
| IFO margin | -0,9% | 2,0% | -3,6% | -5,7% | ||||
| Normalized IFO margin Normalized IFO margin excluding the special |
-3,0% | 2,5% | -4,7% | -5,4% | ||||
| employee bonus | -3,0% | 2,5% | -4,7% | -3,2% |
1.2. H1 2016 Highlights
NET SALES
- Consumer business: 999.7 million euros (+5.9% on a constant currency basis):
- Stationery: 386.7 million euros (+5.6% on a constant currency basis)
- Lighters: 340.8 million euros (+5.4% on a constant currency basis)
- Shavers: 237.9 million euros (+9.9% on a constant currency basis)
- BIC Graphic: 133.6 million euros (+2.3% on a constant currency basis)
RESULTS
- Normalized Income From Operations (IFO): 207.9 million euros (-13.1% as reported)
- Normalized IFO margin: 18.3% compared to 21.1% in H1 2015
- Normalized IFO margin excluding the special employee bonus: 19.4%
- Reported Income From Operations (IFO): 203.7 million euros (-15.7% as reported)
- Earning Per Share Group share: 2.98 euros (-20.3% as reported)
- Net cash position as of June 30, 2016: 98.2 million euros
H1 2016 Group operational trends MANAGEMENT REPORT OF THE BOARD OF DIRECTORS FOR THE 6 MONTHS PERIOD ENDED JUNE 30, 2016
1.3. H1 2016 Group operational trends
NET SALES
H1 2016 Net Sales were 1,133.3 million euros, down 0.1% as reported and up 5.4% on a constant currency basis. The strong negative impact of currency fluctuations (-5.5%) was mainly due to the depreciation of Latin American currencies against the euro.
- +3.4%, Developing Markets +5.9%). ● Consumer business grew 5.9% on a constant currency basis with good performances across all regions (Europe +9.8%, North America
- BIC Graphic Net Sales increased by 2.3% on a constant currency basis.
INCOME FROM OPERATIONS AND NORMALIZED INCOME FROM OPERATIONS
H1 2016 Gross Profit margin was 49.3% compared to 50.2% in H1 2015. Excluding the impact of the special employee bonus, Gross Profit margin would have been 50.0%. Q2 2016 Gross Profit margin represented 50.0% of sales compared to 49.3% in Q2 2015.
bonus). Q2 2016 Normalized IFO was 131.6 million euros. H1 2016 Normalized IFO was 207.9 million euros (Normalized IFO margin of 18.3% or 19.4% excluding the impact of the special employee
- special employee bonus) attributable to increased investment in brand support and research and development. Q2 2016 Normalized IFO ● Consumer business Normalized IFO margin was 21.5% in H1 2016, a decline of 3.0 points (down 2.1 points excluding the impact of the margin was 23.8% compared to 25.3% in Q2 2015.
- excluded, it increased 1.5 points to a negative 3.2%). Q2 2016 Normalized IFO margin was 2.5% compared to a negative 3.0% in Q2 2015. ● BIC Graphic Normalized IFO margin fell by 0.7 points in H1 2016 to a negative 5.4% (if the impact of the special employee bonus is
KEY COMPONENTS OF THE CHANGE IN NORMALIZED IFO MARGIN
| (in points) | H1 2015 vs. H1 2014 |
Q1 2016 vs. Q1 2015 |
Q2 206 vs. Q2 2015 |
H1 2016 vs. H1 2015 |
|---|---|---|---|---|
| Change in cost of production (a) • |
+1,5 | -1,2 | +0,6 | -0,1 |
| Total Brand Support (b) • |
-0,2 | -0,8 | -0,8 | -0,8 |
| • Of which, promotions and investments related to consumer and business development support accounted for in Gross Profit Margin |
-0,5 | -0,3 | +0,1 | -0,1 |
| • Of which, advertising, consumer and trade support |
+0,3 | -0,5 | -0,9 | -0,7 |
| • OPEX and other expenses | +0,7 | -0,9 | -0,4 | -0,8 |
| Total change in Normalized IFO margin excluding the special employee bonus | +2,0 | -2,9 | -0,6 | -1,7 |
| Special employee bonus | - | -2,2 | - | -1,1 |
| • Of which impact on Gross Profit | - | -1,5 | - | -0,7 |
| • Of which impact on OPEX | - | -0,7 | - | -0,4 |
| Total change in Normalized IFO margin | +2,0 | -5,1 | -0,6 | -2,8 |
(a) Gross Profit margin excluding promotions and investments related to consumer and business development support.
(b) Total Brand Support: consumer and business development support + advertising, consumer and trade support.
NON-RECURRING ITEMS
| (in million euros) | Q1 2015 | Q1 2016 | Q2 2015 | Q2 2016 | H1 2015 | H1 2016 |
|---|---|---|---|---|---|---|
| Income From Operations | 97.6 | 76.4 | 143.9 | 127.3 | 241.5 | 203.7 |
| As % of Net Sales | 19.1% | 14.8% | 23.1% | 20.7% | 21.3% | 18.0% |
| Restructuring costs | 4.5 | - | - | 4.2 | 4.5 | 4.2 |
| Divestment of Fuel Cell business net of restructuring costs |
-0.3 | - | -1.9 | - | -2.2 | - |
| Impact of lump sum election for terminated vested pension participants in the U.S. |
- | - | -4.6 | - | -4.6 | - |
| Normalized IFO | 101.8 | 76.4 | 137.4 | 131.6 | 239.2 | 207.9 |
| As % of Net Sales | 19.9% | 14.8% | 22.0% | 21.4% | 21.1% | 18.3% |
| Special employee bonus | - | 11.4 | - | - | 11.4 | |
| Normalized IFO excluding the special | ||||||
| employee bonus | 101.8 | 87.7 | 137.4 | 131.6 | 239.2 | 219.3 |
| As % of Net Sales | 19.9 % | 17.0% | 22.0% | 21.4% | 21.1% | 19.4% |
NET INCOME AND EPS
financial assets in compared to December 2015 (fair value adjustments booked in H1 2015 were favorable). Income before tax fell back to 200.3 million euros compared to 253.3 million euros in H1 2015. Net finance revenue was a negative 3.4 million euros (compared to 11.8 million euros in H1 2015) due to unfavorable H1 2016 fair value adjustments to U.S. dollar denominated
Net income Group Share was 140.1 million euros in H1 2016, a 20.6% drop as reported. Q2 2016 net income Group Share was 89.1 million euros, down by 10.3% on a reported basis. The effective tax rate in H1 2016 was 30.0%.
10.0%. EPS Group Share were 2.98 euros compared to 3.74 euros in H1 2015, down by 20.3%. Normalized EPS Group Share decreased by 18.1% to 3.04 euros compared to 3.71 euros in H1 2015. EPS Group Share in Q2 2016 was 1.89 euros compared to 2.10 euros in Q2 2015, down by
H1 2016 Group operational trends MANAGEMENT REPORT OF THE BOARD OF DIRECTORS FOR THE 6 MONTHS PERIOD ENDED JUNE 30, 2016
NET CASH POSITION
At the end of June 2016, the Group's net cash position stood at 98.2 million euros.
CHANGE IN NET CASH POSITION
| (in million euros) | 2015 | 2016 |
|---|---|---|
| NET CASH POSITION (BEGINNING OF THE PERIOD - DECEMBER) | 320.2 | 448.0 |
| • Net cash from operating activities | +93.1 | +61.6 |
| • Of which operating cash flow |
+239.4 | +196.1 |
| • Of which change in working capital and others |
-146.3 | -134.5 |
| • CAPEX | -50.7 | -74.4 |
| • Dividend payment | -134.8 | -277.0 |
| • Share buyback program | -26.3 | -60.7 |
| • Net cash from the exercise of stock options and the liquidity contract | +8.0 | +0.8 |
| • Proceeds from sale of Fuel Cell assets | +14.0 | - |
| • Other items | +0.2 | -0.1 |
| NET CASH POSITION (END OF THE PERIOD - JUNE) | 223.7 | 98.2 |
investments in CAPEX as well as dividend payment (including the special dividend) and share buybacks. Net cash from operating activities was +61.6 million euros with +196.1 million euros in operating cash flow. The negative change in working capital and others of 134.5 million euros was mainly related to the seasonality of trade receivables. Net cash was also impacted by increased
SHAREHOLDERS' REMUNERATION
● Ordinary dividend of 3.40 euros per share and special dividend of 2.50 euros per share paid in June 2016.
● 60.7 million euros in share buy-backs at the end of June 2016 (487,025 shares purchased at an average price of 124.60 euros).
1.4. H1 2016 operational trends by category
CONSUMER BUSINESS
Stationery
Stationery H1 2016 Net Sales decreased by 0.9% as reported but constant currency basis. grew by 5.6% on a constant currency basis. Second quarter 2016 Net Sales were down 1.1% as reported but increased 4.0% on a
Developed markets
- single-digits thanks to a strong back-to-school sell-in in all countries, notably in France and Eastern Europe. ● In Europe, the increase in H1 Net Sales was in the high
- success of our "Champion brand" strategy, especially in the BIC® Atlantis range. ● In North America, we delivered mid-single digit growth in H1 on the back of a good back-to-school sell-in and the continued
Developing Markets
H1 2016 Net Sales were stable.
- In Latin America, H1 Net Sales declined slightly. In Brazil, we be realized in Q3 (sell-in). continued to increase our market share. In Mexico, we experienced delayed Q2 back-to-school shipments which should
- growth along with market share gains in South Africa. ● In the Middle-East and Africa, we delivered high single-digit
- thanks to new product launches, notably in the ButterflowTM range. ● H1 Domestic Sales of Cello Pens increased mid-single digit
employee bonus, Normalized IFO margin for Stationery would have been 14.1%. The year-on-year decline is attributable to devaluations in Latin America. Q2 2016 Normalized IFO margin was 17.5% compared to 17.1% in Q2 2015. investments in brand support in Europe and North America to boost growth, and an increase in operating expenses, as well as currency H1 2016 Normalized IFO margin for Stationery was 13.3% compared to 15.7% in 2015. Excluding the impact of the special
Lighters
H1 2016 Net Sales of Lighters decreased by 0.3% as reported but Net Sales were down 0.7% as reported but increased 5.4% on a constant currency basis. grew by 5.4% on a constant currency basis. Second quarter 2016
Developed markets
- by promotions and sleeved lighters in Western Europe as well as strong growth in Eastern Europe (distribution gains). ● Europe delivered high single-digit growth in H1 Net Sales driven
- customers buying ahead of price adjustments implemented in Q2 ● North America achieved low single-digit growth in H1 when compared to a good H1 2015, which had benefited from 2015.
Developing Markets
In H1 2016, growth in Net Sales was in the high single-digits.
- In Latin America, growth in H1 Net Sales was in the high single-digits with a strong performance in Mexico (distribution gains).
- In the Middle-East and Africa, we enjoyed double-digit growth in H1.
H1 2016 Normalized IFO for Lighters was 39.3% compared to 39.7% in 2015. Excluding the impact of the special employee bonus, Normalized IFO margin for Lighters would have been 40.0%, higher operating expenses. thanks notably to a higher Gross Profit margin. Q2 2016 Normalized IFO margin was 40.5% compared to 41.6% in Q2 2015 due notably to
Shavers
by 9.9% on a constant currency basis. Second quarter 2016 Net Sales were up 2.0% as reported and by 9.0% on a constant H1 2016 Net Sales of Shavers increased by 3.3% as reported and currency basis.
Developed markets
- In Europe, H1 Net Sales growth was in the high single-digits, and BIC® Flex and Easy shavers. driven by a good performance in Eastern Europe. We benefited from the success of products such as the BIC® 3, BIC® Miss Soleil®
- In North America, we delivered mid-single digit growth in H1. We Flex 4 and BIC® Flex 5 shavers), our Hybrid offers (BIC® Hybrid 3 and BIC® Hybrid 4 Flex shavers) as well as the BIC® Soleil Shine increased our market share by 2.2 points to 29%(1) thanks to our added-value products including the Flex range (BIC® Flex 3, BIC® shaver.
(1) Source: IRI total market YTD through 26-JUNE-2016 (one-piece shavers) – in value terms.
BIC Group Net Sales by geography MANAGEMENT REPORT OF THE BOARD OF DIRECTORS FOR THE 6 MONTHS PERIOD ENDED JUNE 30, 2016
Developing Markets
We registered double digit growth in H1 sales.
- especially BIC® Comfort 3 shaver. ● In Latin America, all product ranges contributed to this growth,
- In the Middle-East and Africa, we achieved mid-single digit growth in H1 driven by our triple-blade products and BIC® Flex 3 shaver.
to 20.2% in 2015. Excluding the impact of the special employee H1 2016 Normalized IFO margin for Shavers was 12.3% compared in research and development and in brand support, notably in the U.S. (launch of the new BIC® Soleil Shine shaver and continued bonus, Normalized IFO margin for Shavers would have been 13.4%. This year-on-year decrease was due to increased investment FX impact on Gross Profit margin and continued investment in research and development and in brand support, notably in Brazil investment in the BIC® Flex 5 shaver). Q2 2016 Normalized IFO margin was 13.8%, compared to 19.1% in Q2 2015, due to a negative (TV campaigns to promote the BIC® Soleil and BIC® Comfort 3 shavers).
Other Consumer Products
12.2% as reported and fell by 10.9% on a constant currency basis. Second quarter 2016 Net Sales were down 16.6% as reported and H1 2016 Net Sales of Other Consumer Products decreased by by 15.3% on a constant currency basis.
constant currency basis. BIC Sport registered a double-digit decline in its H1 Net Sales on a
euros compared to 2.9 million euros in Q2 2015. employee bonus), compared to 2.2 million euros in H1 2015. Q2 2016 Normalized IFO for Other Consumer Products was 1.2 million H1 2016 Normalized IFO for Other Consumer Products was 0.8 million euros (1.0 million euros excluding the impact of the special
BIC GRAPHIC
constant currency basis. and by 2.3% on a constant currency basis. Second quarter 2016 Net Sales were down 2.7% as reported but increased by 0.3% on a BIC Graphic Net Sales for H1 2016 increased by 0.8% as reported
In Europe, BIC delivered good performances in key countries such Hard Goods and Writing Instruments. as France and Germany. In North America, our "Good Value" line and new products continued to perform well, driving growth in both the special employee bonus, its Normalized IFO margin would have been a negative 3.2%, thanks to lower operating expenses H1 2016 Normalized IFO margin for BIC Graphic was a negative 5.4% compared to a negative 4.7% in 2015. Excluding the impact of 2015, benefiting from lower cost of production and operating expenses. compared to H1 2015. Q2 2016 Normalized IFO margin for BIC Graphic was a positive 2.5% compared to a negative 3.0% in Q2
The review of the strategic alternatives for BIC Graphic is proceeding as planned.
1.5. BIC Group Net Sales by geography
| (in millions euros) Q2 2016 vs. Q2 2015 |
H1 2016 vs. H1 2015 | |||||||
|---|---|---|---|---|---|---|---|---|
| Q2 2015 | Q2 2016 | As reported | Constant currency basis |
H1 2015 | H1 2016 | As reported | Constant currency basis |
|
| Group | ||||||||
| Net Sales | 623.1 | 616.0 | -1.1% | +4.2% | 1,134.0 | 1,133.3 | -0.1% | +5.4% |
| Europe | ||||||||
| Net Sales | 160.0 | 170.1 | +6.3% | +8.7% | 277.6 | 296.6 | +6.8% | +8.8% |
| North America | ||||||||
| Net Sales | 290.5 | 290.3 | -0.1% | +2.3% | 511.5 | 526.1 | +2.9% | +3.5% |
| Developing Markets |
||||||||
| Net Sales | 172.6 | 155.6 | -9.8% | +3.3% | 344.9 | 310.6 | -10.0% | +5.5% |
1.6. Impact of change in perimeter and currency fluctuations on net sales
| (in %) | Q2 2015 | Q2 2016 | H1 2015 | H1 2016 |
|---|---|---|---|---|
| Perimeter | -0.6% | - | -0.7% | - |
| Currencies | +11.5% | -5.3% | +11.5% | -5.5% |
| Of which USD | +10.5% | -1.0% | +9.9% | -0.1% |
| Of which BRL | -0.9% | -1.0% | -0.4% | -1.7% |
| Of which ARS | +0.2% | -0.6% | +0.2% | -1.1% |
| Of which INR | +0.6% | -0.2% | +0.7% | -0.2% |
| Of which MXN | +0.4% | -1.1% | +0.4% | -1.0% |
| Of which RUB and UHA | -0.3% | -0.3% | -0.4% | -0.3% |
1.7. IFO and Normalized IFO by category
| (in millions euros) | Q2 2015 | Q2 2016 | H1 2015 | H1 2016 |
|---|---|---|---|---|
| Group | ||||
| Income From Operations | 143.9 | 127.3 | 241.5 | 203.7 |
| Normalized Income From operations | 137.4 | 131.6 | 239.2 | 207.9 |
| Stationery | ||||
| Income From Operations | 40.7 | 38.8 | 60.5 | 49.9 |
| Normalized Income From operations | 39.9 | 40.3 | 61.2 | 51.4 |
| Lighters | ||||
| Income From Operations | 75.6 | 70.6 | 136.6 | 132.7 |
| Normalized Income From operations | 74.2 | 71.7 | 135.6 | 133.9 |
| Shavers | ||||
| Income From Operations | 23.4 | 15.4 | 44.7 | 28.0 |
| Normalized Income From operations | 22.5 | 16.6 | 46.4 | 29.2 |
| Other Products | ||||
| Income From Operations | 4.9 | 1.1 | 4.4 | 0.6 |
| Normalized Income From operations | 2.9 | 1.2 | 2.2 | 0.8 |
| Total Consumer business | ||||
| Income From Operations | 144.5 | 125.9 | 246.2 | 211.3 |
| Normalized Income From operations | 139.5 | 129.8 | 245.4 | 215.2 |
| BIC Graphic | ||||
| Income From Operations | -0.6 | 1.4 | -4.7 | -7.6 |
| Normalized Income From operations | -2.1 | 1.8 | -6.2 | -7.3 |
Share repurchase program – cancelled shares MANAGEMENT REPORT OF THE BOARD OF DIRECTORS FOR THE 6 MONTHS PERIOD ENDED JUNE 30, 2016
1.8. Share repurchase program – cancelled shares
SOCIÉTÉ BIC obtained at the Annual Shareholders' Meeting on May 18, 2016 to renew its shares repurchase program.
During the first half of 2016:
- Meeting held on May 18, 2016, excluding shares acquired under the liquidity agreement; ● SOCIÉTÉ BIC repurchased 487,025 shares under the share repurchase programs authorized by the Annual Shareholders'
- sold 182,158 shares for a total value of 23.65 million euros; ● SOCIÉTÉ BIC repurchased, under the liquidity agreement with Natixis, 183,485 shares for a total value of 23.79 million euros and
- of which 0.06 million euros have not been received at the end of June 2016; ● 12,714 options were exercised in the period for 0.63 million euros,
- SOCIÉTÉ BIC received early 2016, 0.39 million euros related to stock options exercised at the end of 2015.
| SHARE REPURCAHSE PROGRAM | Number of shares acquired | Weighted average price (in €) |
Amount (in M€) |
|---|---|---|---|
| February 2016 | 117,908 | 126.78 | 14.9 |
| March 2016 | 115,379 | 130.22 | 15.0 |
| April 2016 | 8,400 | 122.42 | 1.0 |
| May 2016 | 91,678 | 124.14 | 11.4 |
| June 2016 | 153,660 | 119.11 | 18.3 |
| TOTAL | 487,025 | 124.60 | 60.7 |
performance-based share grants and 20,750 free, non-performance-based share grants. The number of free, performance-based shares transferred to beneficiaries is 113,588 during the first half 2016, of which 112,436 shares transferred by SOCIÉTÉ BIC and 1,152 shares transferred by BIC CORPORATION. Moreover, SOCIÉTÉ BIC proceeded to 159,680 free,
1.9. Related-party transactions
well as in the links between the Group and related companies that the Group does not exclusively control (i.e. joint ventures or investments in associates). This paragraph is aimed at ensuring transparency in the relationship between the Group and its Shareholders (and their representatives), as
transactions have been identified. Significant related-party transactions are described in the Note 24 – Related parties on page 210 of the Group BIC 2015 registration document filed with the Autorité des Marchés Financiers (AMF) on March 23, 2016. During the First Half of 2015, no other significant related-party
1.10. Capital evolution
N/A
1.11. Material events that occurred in H1 2016
In Early 2016, the decision was taken to close BIC's Stationery facility in Shanghai (China) and transfer its production to other BIC Stationery sites with higher production volumes.
with a consolidation happening in all regions and new entrants arising. In light of this evolution, in early 2016, the Board has decided The Promotional Product Industry has changed throughout 2015 strategic review is expected to be concluded by the end of 2016. to initiate a review of strategic alternatives for BIC Graphic. The decided to propose an evolution of Group governance: Acknowledging Chief Executive Officer Mario Guevara's decision to retire in May 2016, the Board of Directors of SOCIETE BIC has
- It has been voted, during the Annual Shareholders Meeting held Vice-Presidents to exercise their functions until 72 years old. on 18 May 2016, a change in company's by-laws in order for the Chairman, the Chief Executive Officer and the Executive
- Officer functions and has nominated Bruno Bich as Chairman and Chief Executive Officer. ● The Board of Directors that followed this Annual Shareholders Meeting has combined the Chairmanship and Chief Executive
1.12. 2016 Material events that occurred after June 30,
N/A
1.13. uncertainties for H2 2016 Description of the principal risks and
BIC pursues an active and dynamic approach to risk management. The purpose of this approach is to enhance the Group's capacity in identifying, managing and monitoring major risks that could affect:
- its personnel, assets, environment or reputation;
- ethics or laws and regulations. ● the Group's ability to reach its objectives and abide by its values,
risks to which the Group is exposed, particularly those related to the The approach is based on identification and analysis of the main following areas: financial markets, legal, industry and environment, strategy and operations.
in the section entitled "Risks factors" of the 2015 registration document (page 25) filed with the Autorité des Marchés Financiers (AMF) on March 23, 2016 and which is available online, following this link: http://www.bicworld.com/en/finance/publications/. A description of the main risks identified by the BIC Group is available
No additional significant risk or uncertainties have been identified for the second half of 2016.
1.14. Full-Year 2016 Outlook
In 2016, we expect to deliver mid-single digit growth in Net Sales on between 100 and 150 basis points as a result of accelerated Brand a comparative basis. Excluding major macro-economic disruptions or currency fluctuations, Normalized IFO margin(1) should decline by development CAPEX. Support and R&D investments aimed at fueling profitable mediumand long-term growth. We also expect to maintain Net Cash from operating activities at current levels despite an increase in
1.15. Glossary
- calculated by translating the current year figures at prior year monthly average exchange rates. ● Constant currency basis: Constant currency figures are
- perimeter. Figures at constant perimeter exclude the impacts of acquisitions and/or disposals that occurred during the current ● Comparative basis: on a constant currency basis and constant basis. year and/or during the previous year, up to their anniversary date. All comments related to Net Sales are made on a comparative
- Normalized IFO: Normalized means excluding non-recurring items.
- operating activities net capital expenditures +/- other ● Free cash flow before acquisitions and disposals: Net cash from investments
- operating activities net capital expenditures +/- other investments - acquisitions/disposals of equity investments / ● Free cash flow after acquisitions and disposals: Net cash from subsidiaries / business lines.
- activities of the entity and other activities that are not investing or financing activities ● Net cash from operating activities: principal revenue-producing
- Net cash position: Cash and cash equivalents + Other current financial assets - Current borrowings - Non-current borrowings
(1) Excluding the special bonus awarded to employees who were not granted shares under our performance share plan.
| 2.1. | Consolidated income statement | 14 |
|---|---|---|
| 2.2. | Consolidated statement of comprehensive income |
15 |
| 2.3. | Consolidated statement of financial position |
16 |
| 2.4. | Consolidated statement of changes in equity |
18 |
| 2.5. | Consolidated cash flow statement | 19 |
| 2.6. | Notes to the consolidated financial statements |
21 |
CONSOLIDATED FIRST HALF CONDENSED FINANCIAL STATEMENTS
2.1. Consolidated income statement
(condensed financial statements)
| (in thousand euros) | Notes | June 30, 2015 | June 30, 2016 |
|---|---|---|---|
| Net sales | 2-2 | 1,133,995 | 1,133,297 |
| Cost of goods | 4 | (564,218) | (574,449) |
| Gross profit | 569,777 | 558,848 | |
| Distribution costs | 4 | (156,762) | (161,540) |
| Administrative expenses | 4 | (114,717) | (115,476) |
| Other operating expenses | 4 | (60,404) | (73,215) |
| Other income | 5 | 10,117 | 1,906 |
| Other expenses | 5 | (6,509) | (6,846) |
| Income from operations | 241,502 | 203,677 | |
| Income from cash and cash equivalents | 6 | 6,435 | 5,183 |
| Net finance income/(Net finance costs) | 6 | 5,334 | (8,605) |
| Income before tax | 253,271 | 200,254 | |
| Income tax expense | 7 | (76,061) | (60,145) |
| Net income from consolidated entities | 177,210 | 140,109 | |
| Net income from continuing operations | 177,210 | 140,109 | |
| Consolidated income of which: | 177,210 | 140,109 | |
| Non-controlling interests | 640 | - | |
| NET INCOME GROUP SHARE | 8 | 176,570 | 140,109 |
| Earnings per share Group share (in euros) | 8 | 3.74 | 2.98 |
| Diluted earnings per share Group share (in euros) (a) | 8 | 3.70 | 2.95 |
| Average number of shares outstanding net of treasury shares over the period | 8 | 47,200,210 | 47,029,831 |
(a) The dilutive elements taken into account are stock options.
2.2. Consolidated statement of comprehensive income
(condensed financial statements)
| (in thousand euros) | Notes | June 30, 2015 | June 30, 2016 | |
|---|---|---|---|---|
| GROUP NET INCOME | A | 177,210 | 140,109 | |
| OTHER COMPREHENSIVE INCOME | 7-2 | |||
| Actuarial differences on post-employment benefits not recyclable to the income statement (a) |
30,955 | (49,690) | ||
| Deferred tax on actuarial differences on post-employment benefits | 7-2 | (11,273) | 18,059 | |
| Total actuarial differences not recyclable to the income statement - Net of tax | B | 19,682 | (31,631) | |
| Gain/(Loss) on cash flow hedge | 18 | (813) | 5,397 | |
| Exchange differences arising on translation of overseas operations (b) | 36,528 | 4,121 | ||
| Available for sale investments | (1) | - | ||
| Deferred tax and current tax recognized on other comprehensive income | 7-2 | (1,690) | (311) | |
| Other comprehensive income recyclable to the income statement - Net of tax | C | 34,024 | 9,206 | |
| TOTAL COMPREHENSIVE INCOME | D = A + B + C | 230,916 | 117,685 | |
| Attributable to: | ||||
| • BIC Group | 225,854 | 117,685 | ||
| • Non-controlling interests | 5,062 | - | ||
| TOTAL | 230,916 | 117,685 |
(a) The impact of actuarial differences is mainly due to U.S. and French plans.
real 35.3 million euros and Mexican peso -6.9 million euros. (b) The main items impacting the translation reserve variance for the period, by currency, are as follows: U.S. dollar -12.9 million euros, Indian rupee -10.0 million euros, Brazilian
2.3. Consolidated statement of financial position
(condensed financial statements)
Assets
| (in thousand euros) | Notes | December 31, 2015 | June 30, 2016 |
|---|---|---|---|
| Property, plant and equipment | 508,533 | 537,159 | |
| Investment properties | 2,150 | 2,057 | |
| Net goodwill | 9 | 324,894 | 319,125 |
| Intangible assets | 96,777 | 96,258 | |
| Other non-current assets | 10 | 28,636 | 27,761 |
| Deferred tax assets | 163,756 | 188,356 | |
| Derivative instruments | 18, 20 | 549 | 4,116 |
| Non-current assets | 1,125,295 | 1,174,832 | |
| Inventories | 11 | 478,413 | 519,451 |
| Income tax advance payments | 11,614 | 14,152 | |
| Trade and other receivables | 11, 20 | 439,979 | 558,730 |
| Other current assets | 19,391 | 27,337 | |
| Derivative instruments | 18, 20 | 3,296 | 4,791 |
| Other current financial assets | 20 | 73,048 | 29,050 |
| Cash and cash equivalents | 20 | 385,156 | 221,916 |
| Current assets | 1,410,897 | 1,375,427 | |
| TOTAL ASSETS | 2,536,192 | 2,550,259 |
CF: see consolidated cash flow statement.
Equity and liabilities
| (in thousand euros) | Notes | December 31, 2015 | June 30, 2016 |
|---|---|---|---|
| Share capital | 12-1 | 180,169 | 178,782 |
| Accumulated profits | 1,652,982 | 1,439,436 | |
| Translation reserve | 16,393 | 20,514 | |
| Shareholders' equity Group Share | 1,849,544 | 1,638,732 | |
| Non-controlling interests | - | - | |
| Shareholders' equity | SHEQ | 1,849,544 | 1,638,732 |
| Non-current borrowings | 13 | 2,450 | 2,279 |
| Other non-current liabilities | 1,259 | 1,259 | |
| Employee benefits obligation | 208,832 | 250,838 | |
| Provisions | 14 | 41,526 | 40,406 |
| Deferred tax liabilities | 52,506 | 47,520 | |
| Derivative instruments | 18, 20 | 134 | 1,789 |
| Non-current liabilities | 306,707 | 344,091 | |
| Trade and other payables | 11, 20 | 124,867 | 145,175 |
| Current borrowings | 13, 20 | 7,780 | 150,538 |
| Current tax due | 15,183 | 22,765 | |
| Other current liabilities | 15 | 228,406 | 247,512 |
| Derivative instruments | 18, 20 | 3,705 | 1,446 |
| Current liabilities | 379,941 | 567,436 | |
| TOTAL EQUITY AND LIABILITIES | 2,536,192 | 2,550,259 |
SHEQ: see consolidated statement of changes in equity.
2.4. Consolidated statement of changes in equity
(condensed financial statements)
| (in thousand euros) | Notes | Share capital |
Accumulated profits |
Translation reserve |
Cash flow hedge derivatives |
Share holders' equity Group share |
Non controlling interests |
Share holders' equity |
|---|---|---|---|---|---|---|---|---|
| At December 31, 2015 | 180,169 | 1,652,509 | 16,393 | 473 | 1,849,544 | - | 1,849,544 | |
| Dividends paid | CF, 16 | - | (277,042) | - | - | (277,042) | - | (277,042) |
| Decrease in share capital (a) | - | - | - | - | - | - | - | |
| Increase in share capital (b) | 49 | 582 | - | - | 631 | - | 631 | |
| Treasury shares | (1,435) | (57,669) | - | - | (59,104) | - | (59,104) | |
| Recognition of share-based payments | CF, 17 | - | 7,019 | - | - | 7,019 | - | 7,019 |
| Other | - | (1) | - | - | (1) | - | (1) | |
| Total transactions with Shareholders | (1,386) | (327,110) | - | - | (328,497) | - | (328,497) | |
| Net income for the period | - | 140,109 | - | - | 140,109 | - | 140,109 | |
| Other comprehensive income | (30,109) | 4,121 | 3,564 | (22,425) | - | (22,425) | ||
| Total comprehensive income | - | 110,000 | 4,121 | 3,564 | 117,685 | - | 117,685 | |
| At June 30, 2016 | 178,782 | 1,435,399 | 20,514 | 4,037 | 1,638,732 | - | 1,638,732 |
(a) No shares were cancelled during the first half of 2016.
(b) Following the exercise of stock options, the share capital was increased by 12,714 shares.
CF: see consolidated cash flow statement.
2.5. Consolidated cash flow statement
(condensed financial statements)
| (in thousand euros) | Notes | December 31, 2015 | June 30, 2016 |
|---|---|---|---|
| Operating activities | |||
| Net income Group share | IS | 325,058 | 140,109 |
| Income and expense without cash impact: | |||
| Non-controlling interests | IS | 1,443 | - |
| Depreciation and amortization of intangible and tangible assets and investment | |||
| properties | 4 | 89,574 | 44,739 |
| Impairment loss | 4 | 1,650 | - |
| Provision for employee benefits | 20,525 | 11,454 | |
| Other provisions (excluding provisions on current assets) | (11,760) | 3,537 | |
| Hedging and derivative instruments | 2,076 | (55) | |
| Option premium expense | 187 | 1,347 | |
| Recognition of share-based payments | 17, SHEQ | 15,126 | 7,019 |
| Deferred tax variation | 7-1 | 4,772 | (11,979) |
| (Gain)/Loss from disposal of fixed assets | 5, (a) | (13,039) | (83) |
| Cash flow from operations | 435,612 | 196,089 | |
| (Increase)/Decrease in net working capital | 11 | (23,968) | (128,288) |
| Payments related to employee benefits | (39,975) | (11,962) | |
| Financial expense/(income) | 6 | (11,742) | (3,504) |
| Interest (paid)/received | 10,872 | 3,419 | |
| Income tax expense | 7-1 | 139,675 | 72,124 |
| Income tax paid | (143,328) | (66,268) | |
| NET CASH FROM OPERATING ACTIVITIES | (H) | 367,147 | 61,610 |
| Investing activities | |||
| Disposal of fixed assets | (b) | 14,901 | 1,405 |
| Change in payables to suppliers of fixed assets | 2,316 | - | |
| Purchases of property, plant and equipment | 2, (i) | (112,778) | (67,649) |
| Purchases of intangible assets | 2 | (7,945) | (6,741) |
| (Increase)/Decrease in other investments | (460) | (130) | |
| (Purchase)/Sale of other current financial assets | (f) | (23,840) | 46,296 |
| Business and asset (acquisitions)/divestitures | (c) | 13,977 | - |
| NET CASH FROM INVESTING ACTIVITIES | (113,829) | (26,819) | |
| Financing activities | |||
| Dividends paid | SHEQ, 16, (d) | (134,829) | (277,042) |
| Non-controlling interest buy-back | (73,977) | - | |
| Borrowings/(Repayments) | 13, (j) | (78) | 131,139 |
| Payments of obligations under finance leases | (1,104) | (369) | |
| Purchase of financial instruments | (e) | (1,031) | (1,563) |
| Increase in treasury shares and exercise of stock options | (g) | (16,733) | (59,862) |
| NET CASH FROM FINANCING ACTIVITIES | (227,752) | (207,697) | |
| Net cash and cash equivalents net of bank overdrafts | 25,566 | (172,905) | |
| Opening cash and cash equivalents net of bank overdrafts | BS, 13 | 348,503 | 380,612 |
| Exchange difference | 6,543 | (2,125) | |
| CLOSING CASH AND CASH EQUIVALENTS NET OF BANK OVERDRAFTS | BS, 13 | 380,612 | 205,582 |
IS: See consolidated income statement.
SHEQ: See consolidated statement of changes in equity.
BS: See consolidated balance sheet.
221.9 million euros and bank overdrafts to 16.3 million euros. As of June 30, 2016 cash and cash equivalents amount to
Net cash from operating activities
to 61.6 million euros and include 2.5 million euros in payments First half of 2016 net cash flows from operating activities amounts related to restructuring (5.9 million euros during 2015).
significant fixed assets (a). During the first half of 2016, There was no disposal of individually
The main gains on disposal in 2015 were related to the disposal of (a):
-
Auckland Property in New Zealand for 7.8 million euros;
-
Fuel Cell Technology assets for 2.8 million euros;
euros. - San Antonio manufacturing site based in Texas, U.S. for 1.4 million
receivables increase (k). to 128.3 million. The variance is mainly explained by a trade During the first half of 2016, the working capital increase amounted
Net cash from investing activities
in the first half of 2016 compared to -113.8 million euros in 2015. Cash flows from investing activities amounts to -26.8 million euros
euros of property, plant and equipement and intangible assets. During the first half of 2016, the Group BIC purchased 74.4 million
significant fixed assets (b). During the first half of 2016, there was no disposal of individually
This amount is net of disbursement related to restructuring costs (c). In 2015, the BIC Group disposed of its Fuel Cell Technology assets.
financial assets" refers to investments not eligible for classification The amount of financial assets classified under "Other current all of which are liquid within 5 days (f). investments consist of units of UCITS and negotiable debt securities, as cash & cash equivalents under IAS 7. As of June 30, 2016, these
transactions do not have any impact on cash (i). leases booked as a counterpart to a financial debt, as these Purchases of property, plant and equipment do not include finance
Net cash from financing activities
on the first half 2016 compared to 227.8 million euros in 2015. Cash flow from financing activities amounts to -207.7 million euros
its Shareholders (see Note 16) (d). The dividends paid represent the dividends paid by SOCIÉTÉ BIC to
182,158 shares for 23.7 million euros. In addition, 12,714 options SOCIÉTÉ BIC bought 183,485 shares for 23.8 million euros and sold SOCIÉTÉ BIC for 60.7 million euros. Under the liquidity agreement, During the first half of 2016, 487,025 shares were repurchased by Moreover, in early 2016, SOCIÉTÉ BIC received 0.4 million euros million euros which have not yet been received at end of June 2016. were exercised in the period for 0.6 million euros, including 0.1 related to stock options exercised at the end of 2015 (g).
bought 158,419 shares for 22.5 million euros and sold 157,661 26.3 million euros. Under the liquidity agreement, SOCIÉTÉ BIC During 2015, 180,213 shares were repurchased by SOCIÉTÉ BIC for euros which had not been received at end of December 2015. exercised in the period for 8.7 million euros, including 0.4 million shares for 22.4 million euros. In addition, 160,628 options were related to stock options exercised at the end of 2014 (g). Moreover, in early 2015, SOCIÉTÉ BIC received 1.4 million euros
(mainly France) (j). As of June 30, 2016, new borrowings amount to 131.1 million euros
of SOCIÉTÉ BIC They are short-term financing to ensure the ponctual liquidity needs
2.6. statements Notes to the consolidated financial
General
| NOTE 1 | MAIN RULES AND ACCOUNTING POLICIES | 22 | ||||
|---|---|---|---|---|---|---|
| 1-1 1-2 1-3 |
Accounting policies Change in Group structure Subsequent events |
22 23 23 |
||||
| NOTE 2 OPERATING SEGMENTS |
||||||
| 2-1 2-2 |
General information Information on the income statement and |
23 | ||||
| assets by activity | 23 | |||||
| 2-3 | Information by geography | 25 | ||||
| NOTE 3 | EXCHANGE RATES OF FOREIGN CURRENCIES | 25 |
Balance sheet – Liabilities
| NOTE 12 | SHARE CAPITAL | |||||
|---|---|---|---|---|---|---|
| 12-1 12-2 |
Share capital SOCIÉTÉ BIC shares held in treasury stock and |
32 | ||||
| share repurchase program as of June 30, 2016 | 32 | |||||
| NOTE 13 | BORROWINGS AND FINANCIAL LIABILITIES | 33 | ||||
| NOTE 14 | PROVISIONS | 34 | ||||
| NOTE 15 | OTHER CURRENT LIABILITIES | 34 | ||||
Additional information
| Notes to the income statement | |||
|---|---|---|---|
| NOTE 4 | OPERATING EXPENSES | 26 | ||
|---|---|---|---|---|
| NOTE 5 | OTHER INCOME AND EXPENSES | 26 | ||
| NOTE 6 | FINANCE INCOME | 27 | ||
| NOTE 7 | INCOME TAX | 27 | ||
| 7-1 Income tax expense 7-2 Deferred and current tax recognized on other |
27 | |||
| comprehensive income | 28 | |||
| NOTE 8 | EARNINGS PER SHARE GROUP SHARE | |||
| 29 |
Balance sheet – Assets
| NOTE 9 | GOODWILL | 29 |
|---|---|---|
| NOTE 10 | OTHER NON-CURRENT ASSETS | 31 |
| NOTE 11 | CHANGE IN NET WORKING CAPITAL | 31 |
NOTE 16 DIVIDENDS 34 NOTE 17 SHARE-BASED PAYMENTS 35 NOTE 18 FINANCIAL INSTRUMENTS 35 statements as of June 30, 2016 exchange risks on the consolidated financial 18-1 Impact of hedging of interest rate and foreign 35 statements as of December 31, 2015 exchange risks on the consolidated financial 18-2 Impact of hedging of interest rate and foreign 36 NOTE 19 CONTINGENT LIABILITIES 36 NOTE 20 FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES 37
NOTE 1 MAIN RULES AND ACCOUNTING POLICIES
1-1 Accounting policies
1-1-1 General
financial statements of the BIC Group have been prepared in concerning international accounting standards, the consolidated Pursuant to European regulation no 1606/2002 of July 19, 2002 European Union. International Financial Reporting Standards are International Accounting Standards Board (IASB) as adopted by the accordance with accounting principles as defined by the http://ec.europa.eu/internal_market/accounting/ias/index_en.htm. available on the European Union website at
Reporting Standards), the IAS (International Accounting Standards), The international standards include the IFRS (International Financial interpretations. (International Financial Reporting Interpretations Committee) as well as their SIC (Standing Interpretation Committee) and IFRIC
The condensed consolidated financial statements as of June 30, IAS 34 "Interim financial reporting". The financial statements have 2015 and June 30, 2016 have been prepared in compliance with of certain financial instruments. been prepared on the historical cost basis, except for the valuation
with the consolidated financial statements of the fiscal year ended consolidated financial statements that should be read in conjunction IAS 34 allows presentation of a selection of notes to the condensed December 31, 2015.
consolidated financial statements are as follows: The measurement procedures used for the interim condensed
- Interim period income tax expense results from the estimated annual Group effective income tax rate applied to the pre-tax accrued using its actual tax expense; income tax charge related to any unusual item in the period is result of the interim period excluding unusual material items. The
- valuations are performed every six months. Provisions are based (United States, Canada, France, United Kingdom), actuarial ● Regarding the main pension plans and other employee benefits discount rates as of June 30. on estimates made at the end of the previous year and on the
expenses are recognized in the period on a pro rata basis of the Regarding share-based payments and other benefits plans, estimated costs for the year.
since January 1, 2016. last year except for adoption of the following standard, effective The principal accounting policies remain unchanged compared to
interpretations and amendments 1-1-2 Adoption of new and revised IFRS, their
or after January 1, 2016 mandatory application for financial years beginning on New standards, amendments and interpretations of
statements as of June 30, 2016: January 1, 2016 and have been applied to the consolidated financial The following standards and amendments are effective since
- Annual improvements to IFRSs 2010-2012 cycle;
- Annual improvements to IFRSs 2012-2014 cycle;
- Amendments to IAS 1 Disclosure Initiative;
- Methods of Depreciation and Amortization; ● Amendments to IAS 16 et IAS 38 – Clarification of Acceptable
- Benefits; ● Amendments to IAS 19 – Defined Benefits Plans: Employee
- Amendments to IFRS 11 Accounting for Acquisitions of Interests in Joint-Operations.
after January 1, 2016 may be applied early for financial years beginning on or New standards, interpretations and amendments that
standard, interpretation or amendment, particularly regarding: As of June 30, 2016, the Group did not elect to early apply any
- Unrealized Losses; ● Amendments to IAS 12 – Recognition of Deferred Tax Assets for
- Amendments to IAS 7 Disclosures initiatives;
- Amendments to IFRS 2 Share-based Payment.
consequences of these new regulations and the effects of their The Group is currently conducting analysis on the practical implementation on the financial statements.
may not be applied early for financial years beginning New standards, interpretations and amendments that on or after January 1, 2016
- IFRS 9 Financial instruments;
- IFRS 10 Consolidated Financial Statements;
- IFRS 15 Revenue from Contracts with Customers;
- IFRS 16 Leases.
in progress. However, it is too early to be able to estimate the Analysis on the practical consequences of these new regulations is impact.
1-2 Change in Group structure
No significant change occurred during the 1st half of 2016.
1-3 Subsequent events
reporting date. No subsequent events occurred between July 1, 2016 and the
NOTE 2 OPERATING SEGMENTS
2-1 General information
BIC operating segments have been determined based on the reports decisions. regularly provided to the management and used to make strategic
perspective, knowing that each category can be reviewed for a The management considers the business from a product category specific geographic area if necessary.
Shavers, Other Consumer and BIC Graphic (Advertising and The categories are as follows: Stationery consumer, Lighters, Promotional Products).
production and distribution of each product category. These operating segments receive their revenues from the
Freight billed to customers, royalty income and financial interest are Directors, according to category of products, they are not detailed in compared to net sales. As they are not analyzed by the Operational also included in these category revenues but are insignificant the note below.
statement and assets by activity 2-2 Information on the income
All indicators are determined according to IFRS, except for:
- estate gains, the gain or loss on the sale of businesses and operations restated for non-recurring items (in particular real ● normalized income from operations, which is the income from within the Group; restructuring costs). It constitutes the key financial metrics used
- plan and after approval of the exceptional dividend ; who have not been granted shares under our performance share special employee bonus that has been awarded to employees ● normalized income from operations excluding the impact of the
- capital additions, which are the purchases and internal generation the period. of property, plant and equipment and intangible fixed assets for
CONDENSED CONSOLIDATED FIRST HALF FINANCIAL STATEMENTS
Notes to the consolidated financial statements
| (in million euros) | June 30, 2015 | June 30, 2016 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stationery | Other consumer Lighters Shavers Consumer |
BIC Graphic |
Total | Stationery consumer |
Lighters Shavers | Other Consumer Graphic |
BIC | Total | |||||
| Income Statement | |||||||||||||
| • Net sales | 390 | 342 | 230 | 38 | 133 | 1,134 | 387 | 341 | 238 | 34 | 133 1,133 | ||
| • Depreciation and amortization |
(13) | (8) | (10) | (7) | (5) | (43) | (13) | (9) | (11) | (7) | (5) | (45) | |
| • Income from operations | 60 | 137 | 45 | 5 | (5) | 242 | 50 | 133 | 28 | 1 | (8) | 204 | |
| Restatements made to obtain the normalized income from operations |
|||||||||||||
| • Impact of lump sum election for terminated vested pension participants |
(5) | - | |||||||||||
| • Restructuring costs related to distribution reorganization in the Middle East and in the African regions |
4 | 2 | |||||||||||
| • Profit and restructuring costs related to Fuel Cell assets sale |
(2) | - | |||||||||||
| • Restructuring costs related to U.S. sales force reorganization |
- | 2 | |||||||||||
| • Other | - | 1 | |||||||||||
| • Normalized income from operations |
61 | 136 | 46 | 2 | (6) | 239 | 51 | 134 | 29 | 1 | (7) | 208 | |
| • Special employee bonus | - | - | - | - | - | - | 3 | 2 | 3 | - | 3 | 11 | |
| bonus | Normalized income from operations excluding the impact of the special employee |
61 | 136 | 46 | 2 | (6) | 239 | 54 | 136 | 32 | 1 | (4) | 219 |
| (in million euros) June 30, 2015 |
June 30, 2016 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stationery consumer |
Other Lighters Shavers Consumer |
BIC Graphic |
Total | Stationery | Other consumer Lighters Shavers Consumer |
BIC Graphic |
Total | |||||
| Capital additions | 10 | 15 | 13 | 9 | 4 | 51 | 14 | 16 | 30 | 12 | 3 | 74 |
| Net inventories | 204 | 94 | 95 | 18 | 70 | 482 | 216 | 114 | 99 | 18 | 73 | 519 |
2-3 Information by geography
The geographies identified by the management are: France, Europe (excluding France), North America and Developing markets.
| (in million euros) | June 30, 2015 | June 30, 2016 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| France | Europe excluding France |
North America |
Developing markets |
Total | France | Europe excluding France |
North America |
Developing markets |
Total | |
| Net sales | 102 | 176 | 511 | 344 | 1,134 | 106 | 190 | 526 | 311 | 1,133 |
| Non-current assets (a) | 189 | 154 | 286 | 320 | 949 | 204 | 164 | 294 | 321 | 982 |
(a) Other than financial instruments (4.1 million euros in 2016 and 1.2 million euros in 2015), deferred tax assets (188.4 million euros in 2016 and 153.1 million euros in 2015).
NOTE 3 EXCHANGE RATES OF FOREIGN CURRENCIES
The following table shows foreign currency equivalents of one euro (for instance: average 2016 is 1 euro = 1.12 U.S. dollars).
| Foreign currencies | 2015 Average | 2016 Average | June 30, 2015 | June 30, 2016 |
|---|---|---|---|---|
| Euro | Euro | Euro | Euro | |
| U.S. dollar - USD | 1.12 | 1.12 | 1.12 | 1.11 |
| Australian dollar - AUD | 1.43 | 1.52 | 1.46 | 1.49 |
| Canadian dollar - CAD | 1.38 | 1.48 | 1.39 | 1.44 |
| Swiss franc - CHF | 1.06 | 1.10 | 1.04 | 1.08 |
| Chinese renminbi - CNY | 6.94 | 7.30 | 6.96 | 7.41 |
| British pound - GBP | 0.73 | 0.78 | 0.71 | 0.84 |
| Hong Kong dollar - HKD | 8.65 | 8.67 | 8.68 | 8.64 |
| Indian rupee - INR | 70.13 | 75.03 | 71.25 | 74.97 |
| Japanese yen - JPY | 134.22 | 124.19 | 138.58 | 114.29 |
| Korean won - KRW | 1,227.33 | 1,3219.14 | 1,258.00 | 1,275.76 |
| Malaysian ringgit - MYR | 4.06 | 4.57 | 4.24 | 4.44 |
| New Zealand dollar - NZD | 1.51 | 1.65 | 1.63 | 1.55 |
| Philippine peso - PHP | 49.72 | 52.31 | 50.51 | 52.33 |
| Polish zloty - PLN | 4.14 | 4.37 | 4.18 | 4.40 |
| Swedish krona - SEK | 9.34 | 9.31 | 9.26 | 9.39 |
| Singapore dollar - SGD | 1.51 | 1.54 | 1.51 | 1.50 |
| South African rand - ZAR | 13.30 | 17.19 | 13.64 | 16.23 |
| Argentinian peso - ARS | 9.84 | 16.05 | 10.16 | 16.87 |
| Brazilian real - BRL | 3.31 | 4.12 | 3.52 | 3.58 |
| Mexican peso - MXN | 16.89 | 20.19 | 17.42 | 20.18 |
| Venezuelan bolivar - VEF* | 58.14 | 393.01 | 58.36 | 698.79 |
| Ukrainian hryvnia - UAH | 24.23 | 28.53 | 23.54 | 27.65 |
| Russian ruble - RUB | 64.72 | 78.10 | 61.81 | 71.31 |
* The Venezuelan subsidiary financial statements as of June 30, 2016, are translated using the SICAMI rate representing the most conservative exchange rate.
NOTE 4 OPERATING EXPENSES
| (in thousand euros) | June 30, 2015 | June 30, 2016 |
|---|---|---|
| Raw materials, consumables used and change in inventory | 298,383 | 295,214 |
| Staff costs | 303,132 | 328,193 |
| Depreciation and amortization expenses | 43,033 | 44,739 |
| Other operating expenses | 239,849 | 256,171 |
| Loss on operational foreign currency translation | 11,705 | 363 |
| TOTAL | 896,102 | 924,680 |
Other operating income and expenses are not included in the total amount and are disclosed in Note 5.
Staff costs include special premium for 11.4 million euros in 2016.
half of 2015. amount to 16.0 million euros, versus 12.4 million euros for the first Research and development costs expensed for the first half of 2016 versus 1.7 million euros for 2015. They include the French research tax credit for 1.1 million euros,
to 0.8 million euros in 2016, versus 1.0 million euros in the first half The tax credit for competitiveness and employment (CICE) amounts of 2015.
NOTE 5 OTHER INCOME AND EXPENSES
| (in thousand euros) | June 30, 2015 | June 30, 2016 |
|---|---|---|
| Royalties income | 42 | 22 |
| Gain on disposal of fixed assets | 314 | 83 |
| Fuel Cell asset divestiture and related costs reduction plan | 2,205 | - |
| Impact of lump sum election for terminated vested pension participants in the U.S. | 4,552 | - |
| Other | 2,925 | 1,801 |
| Other income | 10,038 | 1,906 |
| Restructuring costs | (4,480) | (4,267) |
| Other | (1,950) | (2,579) |
| Other expenses | (6,430) | (6,846) |
| TOTAL | 3,608 | (4,940) |
Other income and expenses related to the first half of 2016 mainly include:
- reorganization in the Middle East and Africa regions ; ● restructuring costs for -1.9 million euros related to distribution
- force reorganization ; ● restructuring costs for -1.7 million euros related to U.S. sales
include: Other income and expenses related to the first half of 2015 mainly
Cell Technology assets, net of related restructuring expenses; ● income of 2.2 million euros related to the sale of Portable Fuel
distribution reorganization in the Middle East and Africa regions; ● restructuring costs for -4.5 million euros related primarily to
● 4.6 million euros related to lump sum election for terminated vested pension participants in the U.S.
NOTE 6 FINANCE INCOME
| (in thousand euros) | June 30, 2015 | June 30, 2016 |
|---|---|---|
| Interest income from cash and cash equivalents | 3,127 | 3,375 |
| Interest on bank deposits | 3,308 | 1,807 |
| Income from cash and cash equivalents | 6,435 | 5,183 |
| Interest expense | (1,215) | (1,679) |
| Hedging instruments revaluation | (803) | (1,353) |
| Net financial foreign exchange difference | 7,352 | (5,573) |
| Net finance income/(Net finance costs) | 5,334 | (8,605) |
| FINANCE (COSTS)/REVENUE | 11,769 | (3,422) |
The decrease in finance income during the first half of 2016 compared to the first half of 2015 comes from several factors:
- interest rates; ● Income from cash and cash equivalents decreased compared to the previous period due to lower investment volumes and less favorable
- valuation of financial assets denominated in U.S. dollars, while in the same period of the previous year, these currencies depreciated ● In the first half of 2016, the appreciation of the euro and the Brazilian real against the U.S. dollar generated an unfavorable impact on the against the U.S. dollar, generating a profit.
NOTE 7 INCOME TAX
7-1 Income tax expense
| (in thousand euros) | June 30, 2015 | June 30, 2016 |
|---|---|---|
| Income before tax | 253,272 | 200,254 |
| Tax charge | 76,061 | 60,145 |
| TAX RATE | 30.03% | 30.03% |
changes voted by June 30, 2016 and effective after June 30, 2016. The income tax charge related to any unusual items in the period is estimated average rate for the 2016 full year to income before tax (excluding unusual material items), taking into account any tax rate accrued using the related actual tax expense. At the end of June 2016, the Group's effective tax rate is determined on an annual basis. The tax charge is calculated by applying the
7-2 Deferred and current tax recognized on other comprehensive income
Deferred and current taxes recognized on other comprehensive income result from the following items:
At June 30, 2016
| (in thousand euros) | Other comprehensive income | Deferred taxes |
|---|---|---|
| Actuarial differences on post-employment benefits (1) | (49,690) | 18,059 |
| Cash flow hedge | 5,397 | (1,833) |
| Foreign exchange impact | 4,121 | 1,522 |
| Total other comprehensive income (2) | 9,517 | (311) |
| TOTAL (1)+(2) | (40,173) | 17,748 |
At June 30, 2015
| (in thousand euros) | Other comprehensive income | Deferred taxes |
|---|---|---|
| Actuarial differences on post-employment benefits (1) | 30,955 | (11,273) |
| Cash flow hedge | (813) | 531 |
| Foreign exchange impact | 36,528 | (2,222) |
| Other | (1) | 1 |
| Total other comprehensive income (2) | 35,713 | (1,690) |
| TOTAL (1)+(2) | 66,668 | (12,963) |
NOTE 8 EARNINGS PER SHARE GROUP SHARE
(Group share) correspond to the Group net income divided by the Earnings per share (Group share) and diluted earnings per share relevant number of shares.
The number of shares used to calculate the earnings per share outstanding during the period less the weighted average number of (Group share) is the weighted average number of ordinary shares shares held in treasury stock by SOCIÉTÉ BIC during the period and presented as a reduction to equity.
adjusted for the dilutive effect of stock options. number of shares used for basic earnings per share Group share, The number of shares used to calculate the diluted earnings per potentially in circulation during the period, which corresponds to the share (Group share) is the weighted average number of shares
the maximum dilutive effect from stock options not exercised is As of June 30, 2016, there are no shares with relutive impact and around 0.5% of the share capital.
| June 30, 2015 | June 30, 2016 | |
|---|---|---|
| Numerator (in thousand euros) | ||
| Net income Group share | 176,570 | 140,109 |
| Denominator (in number of shares) | ||
| Weighted average number of ordinary shares in circulation | 47,200,210 | 47,029,831 |
| Dilutive effect of stock options | 532,175 | 539,847 |
| Diluted weighted average number of ordinary shares in circulation | 47,732,385 | 47,569,678 |
| Earnings per share Group share (in euros) | ||
| Earnings per share Group share | 3.74 | 2.98 |
| Diluted earnings per share Group share | 3.70 | 2.95 |
NOTE 9 GOODWILL
| (in thousand euros) | Notes | Gross value | Impairment loss | Net value |
|---|---|---|---|---|
| At January 1, 2016 | 341,818 | (16,924) | 324,894 | |
| Exchange differences | (5,805) | 36 | (5,768) | |
| At June 30, 2016 | 336,013 | (16,888) | 319,125 |
The balance, as of June 30, 2016, includes the following principal net goodwill:
| (in thousand euros) | December 31, 2015 | June 30, 2016 |
|---|---|---|
| BIC CORPORATION (b) | 119,361 | 117,141 |
| Cello Pens | 101,973 | 97,987 |
| BIC Violex | 49,174 | 49,174 |
| Norwood North America (a) (b) | 32,861 | 32,129 |
| PIMACO (b) | 5,606 | 6,745 |
| Others (b) | 15,919 | 15,950 |
| TOTAL | 324,894 | 319,125 |
(a) Following the reorganization of the BIC Graphic activity, the goodwill of Norwood North America includes the goodwill of Norwood Promotional Products and Atchison.
(b) These goodwill amounts are linked to cash-generating units represented by distribution subsidiaries.
To perform the impairment tests, the Group used the following discounted and perpetual growth rates:
| Weighted average cost of capital (wacc) before tax | Perpetual growth rate | |||
|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | |
| BIC CORPORATION | 10.6% | 10.0% | 1.5% | 1.5% |
| Cello Pens | 15.4% | 14.7% | 8.75% | 8.5% |
| BIC Violex | 11.8% | 13.3% | 3.0% | 2.9% |
| Norwood North America | 8.7% | 8.7% | 1.5% | 1.5% |
| PIMACO | 13.6% | 19.7% | 1.7% | 1.7% |
by the Group. Each goodwill item has been allocated to a cash-generating units ("CGU") representing the lowest level at which goodwill is monitored
cash-generating units linked to the distribution by BIC CORPORATION of stationery products and lighters. The goodwill on BIC CORPORATION is thus mainly allocated to
linked to the production and distribution by Cello of stationery products. The goodwill on Cello Pens is allocated to the cash-generating units
shavers. by BIC Violex and sold all over the world. This cash-generating unit also includes the portion of BIC CORPORATION goodwill allocated to The remaining goodwill on BIC Violex is limited to the cash-generating unit linked to shavers developed and/or produced
tests on these goodwill amounts (except for Norwood, for which a As every year, as of June 30, 2016, the Group performed impairment test was performed as of December 31, 2015).
cash-generating units and the corresponding assets' net book value (including goodwill). The goodwill impairment test methodology is based on a comparison between the recoverable amount of each of the Group's
years and a discounted residual value using the perpetual growth method, including notably the following: Such recoverable amounts correspond to the value in use and are determined using discounted future cash flow projections over three
- of capital. Particular attention has been paid to the analysis of the main market items used for the calculation of the discount rate; ● the discount rate before taxes used is the weighted average cost
- growth rates above 2% take into account market specifics. ● the perpetual growth rates were determined based on external (inflation rate) and internal (business growth) sources. Perpetual
performance. terms of rates of sales growth and margins over the future 3-year period and in the terminal value are consistent with past For each CGU having significant goodwill, key assumptions used in
Regarding the test performed on Norwood as of December 31, 2015, to cover net assets, and for each factor taken independently: sensitivity to the assumptions used in the calculation indicates that
- the discount rate before tax should not exceed 9.2%;
- the perpetual growth rate may not be less than 0.9%;
- future 3-year period should not be less than 17% compared to the level retained in the impairment test; ● net sales at constant income from operations margin over the
- impairment test. ● the income from operations on the future 3-year period should not be less than 12% compared to the level retained in the
and for each factor taken independently: Regarding the test performed on Cello Pens, sensitivity to the assumptions used in the calculation indicates that to cover assets,
- the discount rate before tax should not exceed 15.2%;
- the perpetual growth rate should not be less than 8%;
- future 3-year period should not be less than 8% compared to the level retained in the impairment test; ● net sales at constant income from operations margin over the
- the income from operations on the future 3-year period should not be less than 6% compared to the level retained in the impairment test.
to an impairment, taking into account the observed margin on tests conducted. The sensitivity of the other impairment tests to changes in the key assumptions indicates that no reasonably likely change would lead
NOTE 10 OTHER NON-CURRENT ASSETS
| (in thousand euros) | Notes | December 31, 2015 | June 30, 2016 |
|---|---|---|---|
| Other investments | 42 | 25 | |
| Guarantee deposits | 4,786 | 5,322 | |
| Deferred pensions | 1,849 | 12 | |
| Other non-current assets | 21,958 | 22,402 | |
| TOTAL | 28,636 | 27,761 |
NOTE 11 CHANGE IN NET WORKING CAPITAL
| (in thousand euros) | December 31, 2015 | Cash flows impact | Foreign exchange and others |
June 30, 2016 |
|---|---|---|---|---|
| Net inventory | 478,413 | 40,948 | 90 | 519,451 |
| • Inventory - Gross value |
495,590 | 41,789 | (83) | 537,296 |
| • Inventory - Impairment |
(17,177) | (841) | 173 | (17,845) |
| Trade and other receivables | 439,979 | 119,628 | (877) | 558,730 |
| Trade and other payables | (124,867) | (20,070) | (238) | (145,175) |
| Other assets and liabilities | (188,337) | (12,217) | 1,499 | (199,055) |
| NET WORKING CAPITAL | CF 605,188 |
128,288 | 474 | 733,950 |
CF: see consolidated cash flow statement.
In 2015, a reverse factoring arrangement was established by one of our U.S. customers by which, through the intermediary of a Bank, the Group is able to obtain faster payment of its outstanding receivables.
NOTE 12 SHARE CAPITAL
12-1 Share capital
| (in thousand euros) | December 31, 2015 | June 30, 2016 |
|---|---|---|
| Authorized, issued and fully paid share capital | 183,139 | 183,188 |
| Repurchase of shares of the Company | (2,970) | (4,406) |
| SHARE CAPITAL | 180,169 | 178,782 |
each. Registered shares held for more than two years carry double voting rights. As of June 30, 2016, the registered share capital of SOCIÉTÉ BIC is 183,187,607.22 euros divided into 47,954,871 shares of 3.82 euros L. 225-209 of the French Commercial Code, which represent 2.41% of the share capital. In addition, SOCIÉTÉ BIC holds 1,153,414 treasury shares, acquired at an average price of 96,76 euros in accordance with Article
June 30, 2016 12-2 SOCIÉTÉ BIC shares held in treasury stock and share repurchase program as of
| Purpose of the repurchase | Number of shares | Average acquisition price (in euros) | % of the share capital |
|---|---|---|---|
| Liquidity agreement (a) | 4,323 | 124.23 | 0.01% |
| Free share grants (a) | 1,149,091 | 92.65 | 2.40% |
| TOTAL | 1,153,414 | 92.76 | 2.41% |
(a) Article L. 225-209 of the French Commercial Code.
In accordance with the liquidity agreement with Natixis in respect of SOCIÉTÉ BIC shares, as of June 30, 2016, the liquidity account contained the following:
● 4,323 BIC shares;
● 3,132,408.16 euros.
SOCIÉTÉ BIC obtained authorization from the Annual Shareholders' Meeting on May 18, 2016, to renew its share repurchase program.
| Number of shares purchased in 2016 (b) | |
|---|---|
| • Share repurchase program authorized by the Annual Shareholders' Meeting held on May 18, 2016 | 153,660 |
| • Share repurchase program authorized by the Annual Shareholders' Meeting held on May 6, 2015 | 333,365 |
| Average share repurchase price for the purchases during the first half of 2016 (in euros) | 124.60 |
(b) Excluding shares repurchased under the liquidity contract.
During the first half 2016, SOCIÉTÉ BIC did not cancel any shares.
To the best of the Company's knowledge, as of June 30, 2016, Shareholders holding more than 5%, 10%, 15%, 20%, 25%, 33.33%, 50%, 66.66%, 90% or 95% of the share capital and/or of the voting rights of the Company were as follows:
| At June 30, 2016 | |||
|---|---|---|---|
| % of shares (approx.) | % of voting rights (approx.) | ||
| SOCIÉTÉ M.B.D. | 26.46% | 36.44% | |
| Bich family | 16.38% | 22.42% |
NOTE 13 BORROWINGS AND FINANCIAL LIABILITIES
| (in thousand euros) | December 31, 2015 | June 30, 2016 |
|---|---|---|
| Bank overdrafts | 4,544 | 16,335 |
| Bank loans and non-current financial liabilities (see detail below) | 1,984 | 133,193 |
| Obligations under finance leases | 3,702 | 3,289 |
| BANK BORROWINGS AND OVERDRAFTS | 10,230 | 152,817 |
Bank overdrafts are due within one year.
The long-term portion of obligations under finance leases is not significant.
Bank loans and financial liabilities have the following maturities:
| (in thousand euros) | December 31, 2015 | June 30, 2016 |
|---|---|---|
| On demand or within one year | 1,974 | 133,185 |
| In the 2nd year | 3 | 3 |
| In the 3rd year | 3 | 3 |
| In the 4th year | 3 | 1 |
| TOTAL | 1,984 | 133,193 |
Main bank loans/credit lines and financial liabilities are as follows:
| Borrowing country Currency |
Euro equivalents | ||||
|---|---|---|---|---|---|
| (in thousand euros) | December 31, 2015 | June 30, 2016 | |||
| • France | EUR | - | 130,000 | ||
| • Malaysia | MYR | 745 | 791 | ||
| • Russia | RUB | - | 701 | ||
| • Turkey | TRY | - | 460 | ||
| • South Korea | KRW | 1,171 | 1,176 | ||
| • Other | Misc. | 68 | 65 | ||
| TOTAL | 1,984 | 133,193 |
The borrowing in France for 130 million euros is a short-term financing to ensure the punctual liquidity needs of SOCIÉTÉ BIC.
Information on interest rates
As of June 30, 2016, outsanding loans and credit lines were contracted with floating rates ranging between 3.99% and 13.18%.
Information on covenants
None of the loans contain any covenants that could trigger early repayment of the debt.
Relative exposure, deemed not significant, has not been hedged.
NOTE 14 PROVISIONS
| Tax and social risks and |
Product | Other risks | |||
|---|---|---|---|---|---|
| (in thousand euros) | litigation | Litigation | liability | and charges | Total |
| At January 1, 2016 | 29,377 | 6,855 | 2,019 | 3,275 | 41,526 |
| Additional provisions | 1,493 | 2,065 | 224 | 400 | 4,181 |
| Reversals of provisions utilized | (1,310) | (950) | (204) | (766) | (3,230) |
| Reversals of provisions not utilized | (224) | (1 149) | (899) | (305) | (2,578) |
| Exchange differences | 340 | 227 | (48) | (13) | 506 |
| At June 30, 2016 | 29,676 | 7,048 | 1,092 | 2,590 | 40,406 |
Description of the principal risks and uncertainties for the 2nd Half 2016" that could affect: As of June 30, 2016, it was not deemed necessary to book provisions for the risks described in the Part 1 "Half Year Management report -
- the Company's personnel, assets, environment or reputation;
- the Group's ability to reach its objectives and abide by its values, ethics or the laws and regulations.
Tax and social risks and litigation
Provisions for tax and social risks and litigation relate mainly to:
- tax risks;
- U.S. workers' compensation.
Tax audits are carried out regularly by local tax authorities which may dispute positions taken by the individual local entities of the Group. In accordance with the Group's accounting policies, it may be decided to record provisions when tax-related risks are considered likely to generate a payment to local tax authorities.
are adequately provided for. However, the Group cannot predict the final outcome of future audits. The Group reviews the evaluation of all its tax positions on a regular basis, using external advisors and considers that its tax positions
Litigation
distributor and commercial agent risks for 2.2 million euros (2.1 million euros at December 31, 2015). As of June 30, 2016, the litigation provision mainly represents
Product liability
Product liability mainly relates to the U.S.
NOTE 15 OTHER CURRENT LIABILITIES
| (in thousand euros) | December 31, 2015 | June 30, 2016 |
|---|---|---|
| Social liabilities | 96,489 | 88,474 |
| Other tax liabilities | 11,585 | 20,163 |
| Other current liabilities | 120,332 | 138,875 |
| OTHER CURRENT LIABILITIES | 228,406 | 247,512 |
NOTE 16 DIVIDENDS
Shareholders on June 1, 2016. For the 2015 fiscal year, an ordinary dividend of 3.40 euros per share and a special dividend of 2.50 euros per share were distributed to
For the 2014 fiscal year, an ordinary dividend of 2.85 euros per share was distributed to Shareholders on May 21, 2015.
NOTE 17 SHARE-BASED PAYMENTS
As of June 30, 2016, the fair value of options and shares granted amounts to 7 million euros and is booked in staff costs.
The Board of Directors of May 18, 2016 decided to grant 159,680 free shares to 546 beneficiaries subject to performance conditions and 20,750 free shares to 258 beneficiaries without performance conditions.
NOTE 18 FINANCIAL INSTRUMENTS
18-1 Impact of hedging of interest rate and foreign exchange risks on the consolidated financial statements as of June 30, 2016
The following amounts have been booked as the fair value of derivatives at the end of June 30, 2016 (in thousand euros):
| Derivative items and revaluation |
Hedge income qualification/ hedged risk |
Financial net Income/ (expense) before tax (a) - Note 6 |
Income from operations – Note 4 |
Other comprehensive income before tax (a) |
Current assets (b) |
Non current assets |
Current Liabilities |
Non current Liabilities |
|---|---|---|---|---|---|---|---|---|
| Hedging revaluation impact | ||||||||
| Commercial flows | Cash flow hedge/Foreign exchange risk |
(1,353) | 993 | 5,359 | 4,395 | 4,117 | (1,446) | (1,789) |
| Net investment/Foreign |
||||||||
| Dividends | exchange risk | 38 | 284 | |||||
| Subtotal (1) | (1,353) | 993 | 5,397 | 4,679 | 4,117 | (1,446) | (1,789) | |
| Revaluation of cross- currency swaps backed by cash positions in foreign currencies |
At fair value through P&L/Foreign exchange risk |
|||||||
| Subtotal (2) | 630 | - | - | 112 | - | - | - | |
| TOTAL 1+2 | (723) | 993 | 5,397 | 4,791 | 4,117 | (1,446) | (1,789) |
(a) This corresponds to mark-to-market of hedging instruments in the portfolio at June 30, 2016, restated for the reversal of the mark-to-market of the portfolio of hedging instruments as of December 31, 2015.
(b) Including options not yet exercised by SOCIÉTÉ BIC representing current assets of 1,153 thousand euros.
18-2 Impact of hedging of interest rate and foreign exchange risks on the consolidated financial statements as of December 31, 2015
The following amounts have been booked as the fair value of derivatives at the end of December 2015 (in thousand euros):
| Derivative items and revaluation | Hedge income qualification/ hedged risk |
Financial net Income/ (expense) before tax (a) – Note 6 |
Income from operations – Note 4 |
Other comprehensive income before tax (a) |
Current assets (b) |
Non current assets |
Current Liabilities |
Non current Liabilities |
|---|---|---|---|---|---|---|---|---|
| Hedging revaluation impact | ||||||||
| Commercial flows | Cash flow hedge/Foreign exchange risk |
(674) | (785) | 4,491 | 3,050 | 549 | (3,187) | (134) |
| Dividends | Net investment/Foreign exchange risk |
- | - | 239 | 246 | - | - | - |
| Subtotal (1) | (674) | (785) | 4,731 | 3,296 | 549 | (3,187) | (134) | |
| Revaluation of cross currency swaps backed by cash positions in foreign currencies |
At fair value through P&L/Foreign exchange risk |
|||||||
| Subtotal (2) | (618) | - | - | - | - | (518) | - | |
| TOTAL 1+2 | (1,292) | (785) | 4,731 | 3,296 | 549 | (3,705) | (134) |
(a) This corresponds to mark-to-market of hedging instruments in the portfolio at December 31, 2015, restated for the reversal of the mark-to-market of the portfolio of hedging instruments as of December 31, 2014.
(b) Including options not yet exercised held by SOCIÉTÉ BIC representing current assets of 937 thousand euros.
NOTE 19 CONTINGENT LIABILITIES
management, after consultation with their advisors, would have a material adverse impact on the consolidated financial statements. As of June 30, 2016, neither SOCIÉTÉ BIC nor its subsidiaries has any pending litigation, claims or disputes which, in the opinion of
NOTE 20 FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
Accounting categories and fair value of financial instruments
| Balance sheet items | June 30, 2016 | Breakdown by category of instruments | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousand euros) | Note | Balance sheet value |
Fair value | At fair value through the income statement |
Hedging derivatives |
Held-to maturity investments |
Loans and receivables (including cash) |
Available for sale assets |
Liabilities at amortized cost |
| Financial assets | 818,628 | 818,628 | 114,589 | 8,907 | - | 695,107 | 25 | - | |
| Non current | |||||||||
| • Derivatives | 18 | 4,116 | 4,116 | - | 4,116 | - | - | - | - |
| • Other investments | 25 | 25 | - | - | - | - | 25 | - | |
| Current | |||||||||
| • Trade and other receivables | 11 | 558,730 | 558,730 | - | - | - | 558,730 | - | - |
| • Derivatives | 18 | 4,791 | 4,791 | - | 4,791 | - | - | - | - |
| • Other current financial assets | 29,050 | 29,050 | 29,050 | - | - | - | - | - | |
| • Cash and cash equivalent | 221,916 | 221,916 | 85,539 | - | - | 136,377 | - | - | |
| Financial liabilities | 301,226 | 301,226 | - | 3,235 | - | - | - | 297,992 | |
| Non current | |||||||||
| • Non current borrowings | 13 | 2,279 | 2,279 | - | - | - | - | - | 2,279 |
| • Derivatives | 18 | 1,789 | 1,789 | - | 1,789 | - | - | - | - |
| Current | |||||||||
| • Current borrowings | 13 | 150,538 | 150,538 | - | - | - | - | - | 150,538 |
| • Derivatives | 18 | 1,446 | 1,446 | - | 1,446 | - | - | - | - |
| • Trade and other payables | 11 | 145,175 | 145,175 | - | - | - | - | - | 145,175 |
Notes to the consolidated financial statements
| Balance sheet items | December 31, 2015 | Breakdown by category of instruments | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousand euros) | Note | Balance sheet value |
Fair value | At fair value through the income statement |
Hedging Derivatives |
Held-to maturity investments |
Loans and receivables (including cash) |
Available for sale assets |
Liabilities at amortized cost |
|
| Financial assets | 902,070 | 902,027 | 280,676 | 3,845 | 4,251 | 613,256 | 42 | - | ||
| Non current | ||||||||||
| • Derivatives | 18 | 549 | 549 | - | 549 | - | - | - | - | |
| • Other investments | 42 | 42 | - | - | - | - | 42 | - | ||
| Current | ||||||||||
| • Trade and other receivables | 11 | 439,979 | 439,979 | - | - | - | 439,979 | - | - | |
| • Derivatives | 18 | 3,296 | 3,296 | - | 3,296 | - | - | - | - | |
| • Other current financial assets | 73,048 | 73,005 | 68,797 | - | 4,251 | - | - | - | ||
| • Cash and cash equivalent | 385,156 | 385,156 | 211,879 | - | - | 173,277 | - | - | ||
| Financial liabilities | 138,937 | 138,937 | - | 3,839 | - | - | - | 135,097 | ||
| Non current | ||||||||||
| • Non current borrowings | 13 | 2,450 | 2,450 | - | - | - | - | - | 2,450 | |
| • Derivatives | 18 | 134 | 134 | - | 134 | - | - | - | - | |
| Current | ||||||||||
| • Current borrowings | 13 | 7,780 | 7,780 | - | - | - | - | - | 7,780 | |
| • | 18 | 3,705 | 3,705 | - | 3,705 | - | - | - | - | |
| • Trade and other payables | 11 | 124,867 | 124,867 | - | - | - | - | - | 124,867 |
The valuation methods adopted for financial instruments are as follows:
balance sheet: ● Financial instruments other than derivatives recorded in the ● Derivative financial instruments:
Market values have been calculated internally on the basis of last with valuation reports provided by financial institutions. known closing prices as of June 30, 2016. They are consistent
of June 30, 2016. used are determined based on the last known net asset values as value except for marketable securities whose carrying values The book values used are reasonable estimates of their market
Fair value valuation method
The tables below set out the fair value method for valuing financial instruments, using the following three levels:
- level 1 (quoted prices in active markets): money market UCITS and other current financial assets;
- level 2 (observable inputs): derivatives hedging accounting;
- level 3 (non observable inputs): no such instruments are held as of June 30, 2016.
| Category of instruments | June 30, 2016 | |||
|---|---|---|---|---|
| (in thousand euros) | Total | Level 1 | Level 2 | Level 3 |
| At fair value through the income statement - Assets | 114,589 | 114,589 | - | - |
| Derivative hedges - Assets | 8,907 | - | 8,907 | - |
| Derivative hedges - Liabilities | 3,235 | - | 3,235 | - |
REPORT AUDITORS'
For the period from January 1 to June 30, 2016
This is a free translation into English of the statutory auditors' review report on the half-yearly financial information issued in French and is and professional standards applicable in France. given in the Group's half-yearly management report. This report should be read in conjunction with, and construed in accordance with, French law provided solely for the convenience of English-speaking users. This report includes information relating to the specific verification of information
To the Shareholders,
L. 451-1-2-III of the French Monetary and Financial Code ("Code monétaire et financier"), we hereby report to you on: In compliance with the assignment entrusted to us by your Annual General Meeting and in accordance with the requirements of article
- June 30, 2016; ● the review of the accompanying condensed half-yearly consolidated financial statements of SOCIETE BIC, for the period from January 1 to
- the verification of the information presented in the half-yearly management report.
conclusion on these financial statements based on our review. These condensed half-yearly consolidated financial statements are the responsibility of the Board of Directors. Our role is to express a
1. Conclusion on the financial statements
We conducted our review in accordance with professional standards applicable in France. A review of interim financial information consists audit. Accordingly, we do not express an audit opinion. and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an procedures. A review is substantially less in scope than an audit conducted in accordance with professional standards applicable in France of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review
Union applicable to interim financial information. financial statements are not prepared, in all material respects, in accordance with IAS 34 - standard of the IFRSs as adopted by the European Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed half-yearly consolidated
2. Specific verification
statements subject to our review. We have no matters to report as to its fair presentation and consistency with the condensed half-yearly We have also verified the information presented in the half-yearly management report on the condensed half-yearly consolidated financial consolidated financial statements.
Paris and Neuilly-sur-Seine, August 4, 2016 The Statutory Auditors French original signed by
Grant Thornton French Member of Grant Thornton International Vincent PAPAZIAN
Deloitte & Associés
François BUZY
STATEMENT REPORT 2016 HALF-YEARLY ON THE
NAME AND FUNCTION
Bruno Bich
Chairman
DECLARATION BY RESPONSIBLE PERSON OF THE 2016 HALF-YEAR FINANCIAL REPORT
remaining six months of the year." the financial statements, of the main related-party transactions, as well as a description of the major risks and uncertainties for the Report includes a faithful representation of the major events which occurred during the first six months of the financial year, their impact on position and the profit of the Company and the entities included in the scope of consolidation of the Group and that the First Half Management have been prepared in accordance with applicable accounting standards and give a true and fair view of the assets, liabilities, financial "I hereby declare that, to the best of my knowledge, the condensed consolidated financial statements for the half-year ended June 30, 2016
On August 3, 2016 Bruno Bich Chairman
INVESTORS RELATIONS 14, RUE JEANNE D'ASNIÈRES 92611 CLICHY CEDEX - FRANCE TEL: 33 (0) 1 45 19 52 26 EMAIL: [email protected] LIMITED COMPANY CAPITAL EUROS 183,108,384.24 DIVIDED INTO 47,936,075 SHARES OF EUROS 3.82 QUOTED ON EUROLIST EURONEXT PARIS ISIN: FR0000120966 MNEMONIC: BB CONTINUOUS QUOTATION 552.008.443 REGISTERED IN NANTERRE, FRANCE
SOCIÉTÉ BIC - 92611 CLICHY CEDEX (FRANCE) WWW.BICWORLD.COM
Photo© : Élodie Daguin