AI assistant
Snipp Interactive Inc. — Interim / Quarterly Report 2025
May 31, 2025
46571_rns_2025-05-30_7dca8fbc-c099-4c23-aebb-7714bf2c24a1.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
SNIPP INTERACTIVE INC.
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars unless otherwise noted)
(Unaudited)
FOR THE THREE MONTHS ENDED MARCH 31, 2025
NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS
In accordance with National Instrument 51-102 released by the Canadian Securities Administrators, the Company discloses that its auditors have not reviewed the unaudited condensed interim consolidated financial statements for the period ended March 31, 2025.
SNIPP INTERACTIVE INC.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Expressed in U.S. Dollars)
(Unaudited)
As at
| March 31, 2025 | December 31, 2024 | ||
|---|---|---|---|
| ASSETS | |||
| Current | |||
| Cash | (Note 3) | $ 5,768,607 | $ 3,704,155 |
| Accounts receivable, net of expected credit loss of $nil (2023 - $nil) | (Note 12) | 1,414,220 | 3,407,915 |
| Deferred costs, current | 87,300 | 189,889 | |
| Deposits, prepaid expenses and other assets | 1,484,490 | 1,020,755 | |
| 8,754,617 | 8,322,714 | ||
| Deferred costs, non-current | 10,119 | 2,763 | |
| Right of use assets | (Note 13) | 478,449 | 487,706 |
| Equipment | (Note 5) | 37,678 | 38,934 |
| Intangible assets | (Note 6) | 2,882,239 | 2,841,378 |
| Goodwill | (Note 6) | 3,516,363 | 3,516,363 |
| $ 15,679,465 | $ 15,209,858 | ||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||
| Current liabilities | |||
| Accounts payable and accrued liabilities | $ 2,683,105 | $ 2,919,114 | |
| Deferred revenue | 6,124,896 | 5,310,996 | |
| Due to related parties | (Note 7) | 47,448 | 178,322 |
| Lease liabilities, current | (Note 13) | 31,821 | 31,628 |
| 8,887,270 | 8,440,060 | ||
| Lease liabilities, non-current | (Note 13) | 456,002 | 464,030 |
| 9,343,272 | 8,904,090 | ||
| Shareholders' equity | |||
| Common shares | (Note 8) | 38,586,900 | 38,586,900 |
| Reserves | (Note 8) | 7,805,941 | 7,665,945 |
| Deficit | (38,094,308) | (37,929,562) | |
| Accumulated other comprehensive loss | (1,962,340) | (2,017,515) | |
| 6,336,193 | 6,305,768 | ||
| $ 15,679,465 | $ 15,209,858 |
Nature of operations (Note 1)
Commitment (Note 11)
Approved and authorized by the Board of Directors on May 30, 2025.
“Atul Sabharwal” Director
Atul Sabharwal
“Sarfaraz Haji” Director
Sarfaraz Haji
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
SNIPP INTERACTIVE INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in U.S. Dollars)
(Unaudited)
| Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | |
|---|---|---|
| REVENUE (Note 4) | $ 6,400,177 | $ 4,660,275 |
| EXPENSES | ||
| Salaries and compensation (Note 7) | 2,986,264 | 2,471,149 |
| General and administrative | 250,118 | 274,603 |
| Campaign infrastructure | 2,564,947 | 2,127,274 |
| Professional fees | 127,744 | 118,554 |
| Marketing and investor relations | 175,967 | 234,371 |
| Travel | 31,282 | 34,065 |
| Bad debt expense | - | - |
| Amortization of intangible assets (Note 6) | 269,015 | 258,779 |
| Depreciation of equipment (Note 5) | 5,020 | 3,018 |
| Share-based payments (Notes 7 & 8) | 139,996 | 350,448 |
| 6,550,353 | 5,872,261 | |
| Net loss before interest, foreign exchange, other income and taxes | (150,176) | (1,211,986) |
| Interest income | 33,432 | 24,515 |
| Foreign exchange gain (loss) | (12,766) | 31,773 |
| Other income | 1,693 | 2,388 |
| Net loss before tax provision | (127,817) | (1,153,310) |
| Provision for taxes | (36,929) | - |
| Net loss for the period | (164,746) | (1,153,310) |
| OTHER COMPREHENSIVE INCOME (LOSS) | ||
| Items that may be subsequently reclassified to profit or loss | ||
| Cumulative translation adjustment | 55,175 | (33,168) |
| Comprehensive loss for the period | $ (109,571) | $ (1,186,478) |
| Basic and diluted loss per common share | $ (0.00) | $ (0.00) |
| Weighted average number of common shares outstanding – basic | 286,113,829 | 284,910,488 |
| Weighted average number of common shares outstanding – diluted | 286,113,829 | 284,910,488 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
SNIPP INTERACTIVE INC.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Expressed in U.S. Dollars)
(Unaudited)
| Common Shares | Amount | Reserves | Accumulated Other Comprehensive Loss | Deficit | Total Shareholders' Equity | |
|---|---|---|---|---|---|---|
| Balance, December 31, 2023 | 282,337,829 | $ 38,146,376 | $ 6,853,555 | $ (1,645,315) | $ (36,924,091) | $ 6,430,525 |
| Stock options exercised | 3,776,000 | 275,847 | - | - | - | 275,847 |
| Share-based payments | - | - | 350,448 | - | - | 350,448 |
| Cumulative translation adjustment | - | - | - | (33,168) | - | (33,168) |
| Net loss for the period | - | - | - | - | (1,153,310) | (1,153,310) |
| Balance, March 31, 2024 | 286,113,829 | $ 38,422,223 | $ 7,204,003 | $ (1,678,483) | $ (38,077,401) | $ 5,870,342 |
| Stock options exercised | - | 164,677 | (164,677) | - | - | - |
| Share-based payments | - | - | 626,619 | - | - | 626,619 |
| Cumulative translation adjustment | - | - | - | (339,032) | - | (339,032) |
| Net income for the period | - | - | - | - | 147,839 | 147,839 |
| Balance, December 31, 2024 | 286,113,829 | $ 38,586,900 | $ 7,665,945 | $ (2,017,515) | $ (37,929,562) | $ 6,305,768 |
| Share-based payments | - | - | 139,996 | - | - | 139,996 |
| Cumulative translation adjustment | - | - | - | 55,175 | - | 55,175 |
| Net income for the period | - | - | - | - | (164,746) | (164,746) |
| Balance, March 31, 2024 | 286,113,829 | $ 38,586,900 | $ 7,805,941 | $ (1,962,340) | $ (38,094,308) | $ 6,336,193 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
SNIPP INTERACTIVE INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in U.S. Dollars)
(Unaudited)
| Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net income (loss) for the year | $ (164,746) | $ (1,153,310) |
| Items not involving cash: | ||
| Amortization of intangible assets | 269,015 | 258,779 |
| Depreciation of equipment | 5,020 | 3,018 |
| Share-based payments | 139,996 | 350,448 |
| Changes in non-cash working capital items: | ||
| Accounts receivable | 1,993,695 | (182,030) |
| Deferred costs, current | 102,589 | 55,175 |
| Deferred costs, non-current | (7,356) | 3,126 |
| Deposits, prepaid expenses and other assets | (463,735) | (210,106) |
| Accounts payable and accrued liabilities | (236,009) | (220,658) |
| Deferred revenue | 813,900 | 2,446,629 |
| Due to related parties | (130,874) | (27,848) |
| Net cash flows (used in) generated by operating activities | 2,321,495 | 1,323,223 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Additions to equipment | (3,676) | - |
| Additions to intangible assets | (253,496) | (319,938) |
| Net cash flows used in investing activities | (257,172) | (319,938) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds from options exercised | - | 275,847 |
| Net cash flows (used in) provided by financing activities | - | 275,847 |
| Effect of exchange rate changes on cash | 129 | (45,984) |
| Change in cash for the year | 2,064,452 | 1,233,148 |
| Cash, beginning of year | 3,704,155 | 2,943,006 |
| Cash, end of year | $ 5,768,607 | $ 4,176,154 |
Supplemental disclosure regarding cash flows (Note 9)
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
SNIPP INTERACTIVE INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
March 31, 2025
1 NATURE OF OPERATIONS
Snipp Interactive Inc. (the “Company” or “Snipp”), a reporting issuer listed on the TSX Venture Exchange trading under the symbol SPN.V, was incorporated under the Business Corporations Act (British Columbia) on January 21, 2010 and its business is to provide a full suite of mobile marketing, rebates and loyalty solutions in the US, Canada and internationally.
Unless otherwise indicated in these consolidated financial statements, references to “$” are to U.S. dollars.
These condensed interim consolidated financial statements have been prepared on a going concern basis, which assumes the realization of assets and settlement of liabilities in the normal course of business.
The registered address, head office, principal address and records office of the Company are located at Suite 1700, 666 Burrard Street, Vancouver, BC, V6C 2X8, Canada.
The condensed interim consolidated financial statements were authorized for issuance by the Board of Directors on May 30, 2025.
The Company has a working capital deficiency of $132,653 (December 31, 2024: working capital deficiency $661,118), net loss of $164,746, accumulated deficit of $38,094,308 and positive cash flows from operations of $2,321,495. Management is of the opinion that sufficient working capital will be obtained from operations to meet the Company's liabilities and commitments as they come due for the next twelve months.
2 MATERIAL ACCOUNTING POLICIES
Statement of Compliance
These unaudited interim condensed consolidated financial statements have been prepared in accordance with International Accounting Standard 34, “Interim Financial Reporting” (IAS 34), as issued by the International Accounting Standards Board (IASB). These unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in annual financial statements, and should be read in conjunction with the Company’s audited annual consolidated financial statements as at and for the year ended December 31, 2024 (December 31, 2024 consolidated financial statements) filed on SEDAR on May 15, 2025. All defined terms used herein are consistent with those terms defined in the December 31, 2024 consolidated financial statements.
Basis of presentation
The condensed interim consolidated financial statements have been prepared on a historical cost basis, except for financial instruments classified as financial instruments at fair value through profit and loss, which are stated at their fair value. In addition, these condensed interim consolidated financial statements have been prepared using the accrual basis of accounting except for cash flow information.
Principles of consolidation
These condensed interim consolidated financial statements include the accounts of the Company and its wholly-owned legal subsidiaries Snipp Interactive Inc., which was incorporated in Delaware, USA, Snipp Interactive (India) Private Limited, which was incorporated in India, Snipp Interactive Limited, which was incorporated in Ireland, Snipp Interactive AG, which was incorporated in Switzerland. All material inter-company balances and transactions have been eliminated.
SNIPP INTERACTIVE INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
March 31, 2025
2 MATERIAL ACCOUNTING POLICIES (cont'd...)
Revenue from contracts with customers
IFRS 15 requires a single, principles-based, five-step model for the recognition of revenue when control of goods is transferred to the customer. The five steps are: identify the contract(s) with the customer, identify the performance obligation(s) in the contract, determine the transaction price, allocate the transaction price to each performance obligation and recognize revenue as each performance obligation is satisfied. The Company only recognizes revenue when collection is reasonably assured. If collection is not considered reasonably assured, revenue is recognized only once all amounts are collected. Revenue is recorded net of rebates. Amounts billed in excess of revenue recognized to date on an arrangement-by-arrangement basis are classified as deferred revenue, whereas revenue recognized in excess of amounts billed is classified as accrued receivables and included as part of accounts receivable.
Many of the Company’s arrangements with customers include multiple performance obligations which are delivered at varying times. In these cases, the Company treats the delivered items as separate performance obligations of accounting if they are distinct, being separately identifiable and providing value to the customer on a standalone basis. The Company provides a full suite of promotions-related marketing services in the US, Canada and internationally, and generates revenue by designing and developing software solutions, platform licensing, receipt processing services, reward fulfilment and reward gaming. Design and development, platform services, licensing, receipt processing, and reward fulfilment services are often included within a single contract. In these contracts, design and development, platform services, licensing, receipt processing are all included as a single performance obligation, while reward fulfilment services are a separate performance obligation.
Design and development of software solutions provides customers with the creation of campaign specific software to facilitate end user engagement and participation in our customer’s promotional campaigns. The design and development services are provided as part of a performance obligation that includes multiple services, and are recognized over the term that the performance obligation is delivered. Platform licensing and related service agreements provide customers the right to access the Company’s software platform for promotions and loyalty programs that are used to validate purchases, provide rewards and generate data analytics on transactions, on a subscription basis. The length of these platform licensing agreements varies as some are linked to the customer’s short-term promotional campaigns which can range in length from four to twelve weeks and others may be linked to the customer’s longer-term loyalty-based programs and be subscribed to on an annual or multiyear basis. Licensing revenues are recognized over the term that the performance obligation is delivered which is from activation date to end of contract term. Variable revenue is recognized at a point in time when specific variable transactions occur.
Reward fulfilment involves various third-party rewards being procured and delivered to our customer’s end users who participate in their promotional campaigns. These reward fulfilment solutions are typically part of agreements that include a subset of the other product offerings listed above. The length of these services varies as some are linked to the customer’s short-term promotional campaigns which can range in length from four to twelve weeks and others may be linked to the customer’s longer-term loyalty-based programs and be for an annual or multiyear basis. Funds are collected from customers in advance and included in deferred revenue until reward fulfilment services occur, at which point these are recognized in revenue. There are refund obligations for any amounts collected that are above the actual usage of rewards fulfilled when the service period has concluded. These refund amounts are reclassified out of deferred revenue and into accounts payable. Reward fulfilment revenues are recognized on a gross basis based on the Company acting as the principal in these arrangements.
SNIPP INTERACTIVE INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
March 31, 2025
2 MATERIAL ACCOUNTING POLICIES (cont'd...)
Critical judgement and accounting estimates
The preparation of these consolidated financial statements requires management to make certain estimates, judgements and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported expenses during the period. Significant assumptions about the future and other sources of estimation uncertainty that management has made at the end of the reporting period relate to provisions for receivables, amortization and depreciation, impairment testing, determining the risk-free rate of return, expected volatility and future market conditions when calculating the fair value of stock options and warrants, and determining fair values of financial instruments. Actual results could differ from these estimates due to the underlying uncertainty that could result in a material adjustment to the carrying amounts of assets, liabilities, and equity in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:
i) The recoverability of accounts receivable and the expected credit loss allowance that are included in the consolidated statements of financial position are based on historical collection and anticipated credit risk of customers.
ii) The inputs used in accounting for share-based payments expense included in profit and loss calculated using the Black-Scholes option pricing model (Note 8).
iii) The carrying value of intangible assets (capitalized software platform and intellectual property) and goodwill that are included in the consolidated statements of financial position are based on management assessments of the recoverable amount of the asset. As well, management estimates on the capitalized costs that are directly attributable to the development of the intangible asset (Note 6).
iv) The timing of revenue recognition, determination of transaction prices, and the allocation of transaction prices to each performance obligation, require management to exercise judgement in determining when performance obligations have been completed.
v) The recognition of deferred tax assets is based on forecasts of future taxable profit. The measurement of future taxable profit for the purposes of determining whether or not to recognize deferred tax assets depends on many factors, including the Company's ability to generate such profits and the implementation of effective tax planning strategies. The occurrence or non-occurrence of such events in the future may lead to significant changes in the measurement of deferred tax assets (Note 13).
SNIPP INTERACTIVE INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
March 31, 2025
3 CASH
Cash in the consolidated financial statements of financial position comprise of cash deposits held in financial institutions. The balance at March 31, 2025 and December 31, 2024 consists of cash on deposit with major Canadian, US, Irish, Swiss, and Indian banks.
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| Cash on deposit | $ 5,768,607 | $ 3,704,155 |
| Total | $ 5,768,607 | $ 3,704,155 |
4 SEGMENTED INFORMATION
IFRS 8 “Operating Segments” defines an operating segment as i) a component of an entity that engages in business activities from which it may earn revenues and incur expenses; ii) whose operating results are regularly reviewed by the entity’s chief operating decision maker (the Company's CEO) to make decisions about resources to be allocated to the segment and to assess its performance; and iii) for which discrete financial information is available.
The Company’s management and chief operating decision maker reviews performance of the Company on a consolidated basis and has integrated its products and services as one operating segment, which provides a full suite of mobile marketing and loyalty services in the United States, Canada, Ireland and internationally.
Geographic information
The Company has one operating segment, which provides a full suite of mobile marketing and loyalty services in the United States, Canada, Ireland and internationally.
For the Company’s geographically segmented non-current assets (equipment and intangible assets), the Company has allocated based on location of assets as follows:
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| United States | $ 907,631 | $ 929,894 |
| Canada | 667,656 | 655,985 |
| Ireland | 1,336,052 | 1,283,185 |
| International | 8,578 | 11,248 |
| Total | $ 2,919,917 | $ 2,880,312 |
For the Company’s geographically segmented revenue, the Company has allocated revenue based on the location of the customer, as follows:
| Three Months Ended March 31 2025 | Three Months Ended March 31 2024 | |
|---|---|---|
| United States | $ 5,688,231 | $ 4,151,974 |
| Canada | 327,183 | 302,781 |
| Ireland | 316,181 | 140,176 |
| International | 68,582 | 65,344 |
| Total | $ 6,400,177 | $ 4,660,275 |
SNIPP INTERACTIVE INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
March 31, 2025
5 EQUIPMENT
| March 31, 2025 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Opening cost balance | Additions | Additions from business acquisitions | Disposals | Closing cost balance | Opening accumulated depreciation | Depreciation during the period | Closing depreciation balance | Accumulated foreign exchange adjustment | Net book value | |
| Office Equipment | $ 18,026 | $ - | $ - | $ - | $ 18,026 | $ 18,026 | $ - | $ 18,026 | $ - | $ - |
| Computer Equipment | 276,920 | 3,676 | - | - | 280,596 | 235,590 | 5,020 | 240,610 | (2,308) | 37,678 |
| $ 294,946 | $ 3,676 | $ - | $ - | $ 298,622 | $ 253,616 | $ 5,020 | $ 258,636 | $ (2,308) | $ 37,678 |
December 31, 2024
| Opening cost balance | Additions | Additions from business acquisitions | Disposals | Closing cost balance | Opening accumulated depreciation | Depreciation during the year | Closing depreciation balance | Accumulated foreign exchange adjustment | Net book value | |
|---|---|---|---|---|---|---|---|---|---|---|
| Office Equipment | $ 18,026 | $ - | $ - | $ - | $ 18,026 | $ 18,026 | $ - | $ 18,026 | $ - | $ - |
| Computer Equipment | 259,690 | 17,230 | $ - | - | 276,920 | 222,626 | 12,964 | 235,590 | (2,396) | 38,934 |
| $ 277,716 | $ 17,230 | $ - | $ - | $ 294,946 | $ 240,652 | $ 12,964 | $ 253,616 | $ (2,396) | $ 38,934 |
6 INTANGIBLE ASSETS AND GOODWILL
Intangible assets
| March 31, 2025 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Opening cost balance | Additions | Additions from business acquisitions | Disposals | Closing cost balance | Opening accumulated amortization | Amortization during the period | Closing amortization balance | Accumulated foreign exchange adjustment | Net book value | |
| Software platform | $ 11,908,926 | $ 253,496 | $ - | $ - | $ 12,162,422 | $ 8,977,028 | $ 269,015 | $ 9,246,043 | $ (34,140) | $ 2,882,239 |
| Intellectual property | 3,020,000 | - | - | - | 3,020,000 | 3,020,000 | - | 3,020,000 | - | - |
| $ 14,928,926 | $ 253,496 | $ - | $ - | $ 15,182,422 | $ 11,997,028 | $ 269,015 | $ 12,266,043 | $ (34,140) | $ 2,882,239 |
December 31, 2024
| Opening cost balance | Additions | Additions from business acquisitions | Disposals | Closing cost balance | Opening accumulated amortization | Amortization during the year | Closing amortization balance | Accumulated foreign exchange adjustment | Net book value | |
|---|---|---|---|---|---|---|---|---|---|---|
| Software platform | $ 10,693,641 | $ 1,215,285 | $ - | $ - | $ 11,908,926 | $ 7,921,928 | $ 1,055,100 | $ 8,977,028 | $ (90,520) | $ 2,841,378 |
| Intellectual property | 3,020,000 | - | $ - | - | 3,020,000 | 3,020,000 | $ - | 3,020,000 | - | - |
| $ 13,713,641 | $ 1,215,285 | $ - | $ - | $ 14,928,926 | $ 10,941,928 | $ 1,055,100 | $ 11,997,028 | $ (90,520) | $ 2,841,378 |
Goodwill
The carrying amount of goodwill at December 31, 2024 was $3,516,363 (2023 - $3,516,363). The Company considers the full business to be a single CGU as this is the smallest identifiable group of assets that generates cash inflows. The Company performed an impairment test on its CGU at December 31, 2024. The Company assessed the recoverable amount of this CGU based on its value in use, using a discounted future cash flow model. The recoverable amount of the CGU was determined to exceed its carrying value as at December 31, 2024. The key assumptions used in the discounted future cash flow model include a post-tax discount rate of 14.5%, implied average revenue compound annual growth rate of 8% for 2025 to 2029 and 2% terminal value, and implied average operating costs compound annual growth rate of 5% for 2025 to 2029 and 0.3% terminal value. The analyses concluded there was no impairment on the Company's CGU.
SNIPP INTERACTIVE INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
March 31, 2025
7 RELATED PARTY TRANSACTIONS AND BALANCES
Key management includes members of the Board of Directors, the Chief Executive Officer, the Chief Financial Officer, the Chief Legal Officer, the Chief Technology Officer, the Chief Operating Officer, the Chief Revenue Officer and the Chief Marketing Officer. The aggregate compensation paid, or payable, to key management personnel included in salaries and compensation during the periods ended March 31, 2025 and 2024 were $432,248 and $631,633, respectively. At March 31, 2025, $47,448 was due to officers and directors (December 31, 2024 - $178,322).
The amounts due to related parties represent unpaid salaries and compensation and unpaid reimbursable expenses. The amounts are non-interest bearing, unsecured and have no specified terms of repayment. During the three months ended March 31, 2025, key management personnel received share-based payments of $58,399 (2024 - $292,365) corresponding to the fair value of stock options that vested during the period.
8 SHAREHOLDERS' EQUITY
Authorized
Unlimited common shares, without par value
Unlimited preferred shares, without par value, issuable in series:
Unlimited Series 1 voting preferred shares, without par value, redeemable at C$0.0001 per share
Stock options
On December 6, 2024, disinterested shareholders approved and the Company adopted an amended fixed number incentive stock option plan which was previously approved on December 15, 2023 (the "Option Plan") which provides that a committee of the Board of Directors appointed in accordance with the Option Plan (the "Committee") may from time to time, in its discretion, and in accordance with the TSX-V requirements, grant to directors, officers and consultants of the Company, non-transferable options to purchase common shares ("Options"), reserving 57,222,765 shares, being 20% of the Company's issued and outstanding shares as at December 6, 2024. Such Options will be exercisable for a period of up to 10 years from the date of grant. Vesting terms are determined at the time of grant by the Committee.
During the three months ended March 31, 2025, the Company recognized share-based payments expense of $139,996 corresponding to the vesting of stock options that were granted during prior periods. During the three months ended March 31, 2024, the Company recognized share-based payments expense of $350,448 corresponding to the vesting of stock options that were granted during the three months ended March 31, 2024 and stock options that were granted during prior periods. 7,283,333 options granted remain to be vested in future periods.
SNIPP INTERACTIVE INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
March 31, 2025
8 SHAREHOLDERS' EQUITY (cont'd...)
Stock options (cont'd...)
Stock option activity is presented below:
| Number of Options | Weighted Average Exercise Price C$ | Weighted Average Share Price C$ | |
|---|---|---|---|
| Outstanding, December 31, 2023 | 22,459,334 | 0.11 | |
| Exercised | (3,776,000) | 0.10 | 0.12 |
| Granted | 18,950,000 | 0.10 | |
| Outstanding, December 31, 2024 | 37,633,334 | 0.11 | |
| Cancelled | (280,000) | 0.10 | 0.12 |
| Outstanding, March 31, 2025 | 37,353,334 | 0.11 |
The weighted average remaining life of the stock options outstanding is 3.12 years as at March 31, 2025. As at March 31, 2025, the following stock options are outstanding and exercisable:
| Number of Options Outstanding | Number of Options Exercisable | Exercise Price C$ | Expiry Date |
|---|---|---|---|
| 53,334 | 53,334 | $0.05 | 08-Jun-25 |
| 500,000 | 500,000 | $0.05 | 31-Aug-25 |
| 500,000 | 500,000 | $0.05 | 01-Oct-25 |
| 3,950,000 | 3,950,000 | $0.05 | 07-Dec-25 to 08-Dec-25 |
| 600,000 | 600,000 | $0.13 | 20-Apr-26 |
| 10,000,000 | 9,583,333 | $0.145 | 12-Jun-27 |
| 3,000,000 | 2,666,667 | $0.115 | 12-Jul-27 |
| 8,000,000 | 8,000,000 | $0.12 | 29-Jan-30 |
| 4,000,000 | 2,000,000 | $0.095 | 05-Jun-29 |
| 6,500,000 | - | $0.09 | 06-Jun-29 |
| 250,000 | 83,333 | $0.095 | 06-Nov-29 |
| 37,353,334 | 27,936,667 |
SNIPP INTERACTIVE INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
March 31, 2025
9 SUPPLEMENTAL DISCLOSURE REGARDING CASH FLOWS
| Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | |
|---|---|---|
| Cash paid during the period for income taxes | $ 36,929 | $ - |
10 CAPITAL MANAGEMENT
The Company defines capital as all components of shareholders' equity. The Board of Directors does not establish quantitative return on capital criteria for management due to the nature of the Company's business. The Company does not pay dividends. The Company is not subject to any externally imposed capital requirements. There has been no change in the Company's capital management from fiscal 2024 to fiscal 2025. Management reviews these policies on an ongoing basis.
11 COMMITMENT
The Company has leased office space in Ireland, Switzerland and India. The remaining term of the Ireland lease is 19.5 years with the ability to terminate the lease every 5 years during the term of the lease. The remaining term of the Switzerland lease is 3.2 years and the India lease is 1.8 years with the ability to terminate the lease after the first year. The amounts noted as commitments are for leases included in lease liabilities (Note 14), and includes the initial committed terms, plus expected renewals, which are the future lease payments beyond 5 years. Future remaining lease payments as at March 31, 2025 are as follows:
| 2025 | $ 47,630 |
|---|---|
| 2026 | 27,048 |
| 2027 | 43,360 |
| 2028 | 36,760 |
| 2029 | 30,160 |
| Thereafter | 442,923 |
| $ 627,880 |
SNIPP INTERACTIVE INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
March 31, 2025
12 FINANCIAL INSTRUMENTS
Financial risk factors
The Company’s risk exposures and the impact on the Company’s consolidated financial statements are summarized below.
Credit risk
Financial instruments that potentially subject the Company to a significant concentration of credit risk consist primarily of cash and accounts receivable excluding sales tax. The Company places its cash with major financial institutions to limit risk from cash. The maximum exposure to credit risk is equal to the fair value or carrying value of the related financial assets. The Company’s receivables consist of amounts due from customers. Some customers settle their accounts past normal trade terms and in cases where amounts become uncollectible the Company recognizes bad debt expense to write off the uncollectible amounts. At March 31, 2025, the Company had approximately $158,000 (December 31, 2024 - $480,000) in amounts due from customers greater than 90 days and during the three months ended March 31, 2025 recognized bad debt expense of $nil (March 31, 2024 - $nil). At March 31, 2025, the Company's accounts receivable included four customers with a balance making up 40%, 30%, 12% & 12% of accounts receivable. During the three months ended March 31, 2025, revenue from two customers made up 16% & 13% of the Company's total revenue. At March 31, 2024, the Company's accounts receivable included two customers with balance making up 19% & 13% of accounts receivable. During the three months ended March 31, 2024, revenue from one customer made up 17% of the Company's total revenue.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its obligations as they become due. Management is of the opinion that sufficient working capital is available from its financings and will be obtained from operations to meet the Company's liabilities and commitments as they come due. All current liabilities will be settled within one year of the balance sheet date. The Company manages its liquidity risk by forecasting cash flows from operations and anticipating any investing and financing activities. Management and the Board of Directors are actively involved in the review, planning and approval of significant expenditures and commitments.
The following are the contractual payments that impact the liquidity of the organization in future periods, as at March 31, 2025:
| Liability maturity | ||||
|---|---|---|---|---|
| Total | 1 year | 2-5 years | > 5 years | |
| Accounts payable and accrued liabilities | $ 2,683,105 | $ 2,683,105 | $ - | $ - |
| Due to related parties | 47,448 | 47,448 | - | - |
| Lease liabilities | 487,823 | 31,821 | 124,142 | 331,860 |
| Total liability maturity | $ 3,218,376 | $ 2,762,374 | $ 124,142 | $ 331,860 |
Market risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates and commodity and equity prices. Such fluctuations may be significant.
a) Interest rate risk
The Company is exposed to interest rate risk to the extent that the cash maintained at financial institutions is subject to a floating rate of interest. The interest rate risks on cash and on the Company’s, obligations are not considered significant. A plus or minus 1% change in interest rates would affect profit or loss by approximately 40,000 (2024 - $4,000).
b) Foreign currency risk
The Company is not exposed to foreign currency risk on fluctuations related to cash, accounts receivable, accounts payable and accrued liabilities since they are each held in their functional currency in each of the Company’s entities.
SNIPP INTERACTIVE INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in U.S. Dollars)
March 31, 2025
13 RIGHT OF USE ASSETS AND LEASE LIABILITIES
Right of Use Asset
Right of use assets, as of March 31, 2025, consisted of two office leases in Ireland and Switzerland. The carrying amounts of the Company’s right of use assets and movements during the year ended March 31, 2025 were as follows:
| Cost | |
|---|---|
| Balance, December 31, 2024 | 537,382 |
| Additions | - |
| Balance, March 31, 2025 | 537,382 |
| Accumulated Amortization | |
| --- | --- |
| Balance, December 31, 2024 | 49,676 |
| Amortization expense | 9,257 |
| Balance, March 31, 2025 | 58,933 |
| Net Book Value | |
| --- | --- |
| Balance, December 31, 2024 | 487,706 |
| Balance, March 31, 2025 | 478,449 |
Lease liabilities
The Company has one short-term office lease in India that has not been capitalized and two office leases (Ireland, Switzerland) that have been capitalized that were entered during prior periods. The Ireland office lease has a term of 20 years with the ability to terminate the lease every 5 years during the term of the lease. The Switzerland office lease has a term of 5 years.
The carrying amounts of the Company’s lease obligations and movements during the period ended March 31, 2025 were as follows:
| Balance, December 31, 2024 | 495,658 |
|---|---|
| Interest expense | 3,463 |
| Payments | (11,298) |
| Balance, March 31, 2025 | 487,823 |
| Current portion | 31,821 |
| Long-term portion | 456,002 |
During prior periods, the carrying amount of lease obligations was measured due to new leases that were included in the calculation of the lease obligations. Accordingly, the Company recorded the above lease obligations. The total cash outflows related to lease liabilities was $11,298 during the three months ended March 31, 2025.