Annual Report • Sep 3, 2008
Annual Report
Open in ViewerOpens in native device viewer
$\mathcal{L}_{\mathcal{A}}$
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2007 PREPARED ACCORDING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS AS ADOPTED BY THE EUROPEAN UNION PRESENTED TOGETHER WITH INDEPENDENT AUDITOR'S REPORT
$\sim 10$
B Ernst & Young Baltic UAB Subačiaus e. 7 1T-01127 Vilnius Lietuva Tel. (8.5) 274 22 00 Faks. (8.5) 274 23 33 [email protected] www.ev.com/lt
Juridinio asmens kodas 110878442 PVM mokėtojo kodas LT108784411 Registras - Juridiniu asmenu registras
We have audited the accompanying financial statements of AB Snaige (hereinafter the Company), which comprise the balance sheet as at 31 December 2007, the statements of income, changes in equity and cash flows for the year then ended, and notes (comprising a summary of significant accounting policies and other explanatory notes).
The Company's management is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards, as adopted by the European Union. This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing as set forth by the International Federation of Accountants. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide the basis for our audit opinion.
E Ernst & Young Baltic UAB Subačiaus 7 LT-01127 Vilnius Lithuania Phone: + 370 5 274 22 00 Fax: + 370 5 274 23 33 [email protected] www.ev.com/lt
Code of legal person 110878442 VAT payer code LT108784411 Register of Legal Persons
In our opinion, except for the effect of such adjustments, if any, as might have been determined, had we been able to obtain sufficient audit evidence regarding the matters described in section Basis for Qualified Opinion paragraphs (a) to (c) above, and except for the effect of the matters described in section Basis for Qualified Opinion paragraphs (d) to (e) above, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as at 31 December 2007, and its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards, as adopted by the European Union.
Without further qualifying our opinion, we draw your attention to the fact that as at 31 December 2007 the Company had accounted for receivables of LTL 92,282 thousand from the subsidiary OOO Techprominvest. The subsidiary operated with losses and its financial condition casts doubt whether the Company will recover this amount. Furthermore, the Company incurred loss in 2007. These reasons indicate the existence of a material uncertainty, which may cast significant doubt about the Company's ability to continue as a going concern. As management of the Company has discussed in Note 30, the Company has taken steps to secure financing of the Company's operations; therefore, no adjustments have been made in these financial statements related to this material uncertainty.
At the end of our audit the management was still drafting the Annual Report, therefore in this report we could not present our assessment of the Annual Report.
UAB ERNST & YOUNG BALTIC Audit company's licence No. 001335
Jonas Akelis
Auditor's lieence No. 000003
The audit was completed on 11 April 2008.
| Notes | 2007 | 2006 | |
|---|---|---|---|
| (restated) | |||
| Sales | 4 | 306,673,864 | 273,088,175 |
| Cost of sales | (275, 778, 132) | (234,810,045) | |
| Gross profit | 30,895,732 | 38,278,130 | |
| Other income | 3,302,286 | 4,140,686 | |
| Selling and distribution expenses | 5 | (16,030,865) | (14, 226, 179) |
| Administrative expenses | 6 | (16, 529, 435) | (14, 401, 014) |
| Other expenses | 8 | (2,221,529) | (1,743,214) |
| Operating profit (loss) | (583, 811) | 12,048,409 | |
| Finance income | 9 | 4,537,887 | 8,128,333 |
| Finance expenses | 10 | (6,922,032) | (6, 715, 647) |
| Profit (loss) before tax | (2,967,956) | 13,461,095 | |
| Income tax | 11 | (125,782) | (2,802,014) |
| Net profit (loss) | (3,093,738) | 10,659,081 | |
| Basic and diluted earnings (loss) per share | |||
| 26 | (0.13) | 0.46 |
The accompanying notes are an integral part of these financial statements.
| Managing Director | Gediminas Ceika | 11 April 2008 |
|---|---|---|
| Financial Director | Loreta Nagulevičienė | 11 April 2008 |
$\sim 10^{-1}$
| Notes | As at 31 December 2007 |
As at 31 December 2006 |
|
|---|---|---|---|
| (restated) | |||
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 12 | 5,320,842 | 5,043,962 |
| Property, plant and equipment | 13 | 56,784,061 | 59,906,283 |
| Receivables from subsidiaries and loans to subsidiaries | 29 | 46,955,476 | 61,572,791 |
| Investments into subsidiaries | 1 | 14,115,475 | 12,769,690 |
| Total non-current assets | 123, 175, 854 | 139,292,726 | |
| Current assets | |||
| Inventories | 14 | 40,921,747 | 34,332,256 |
| Trade receivables | 15 | 35, 133, 587 | 39,557,800 |
| Receivables from subsidiaries | 29 | 38,634,768 | 39,163,098 |
| Current portion of non-current loans granted to subsidiaries | 29 | 8,242,445 | 10,047,648 |
| Prepaid income tax | 4,088,043 | 2,921,943 | |
| Derivative financial instruments | 587.526 | ||
| Other current assets | 16 | 1,468,746 | 2,023,423 |
| Cash and cash equivalents | 17 | 2,105,850 | 835,771 |
| Total current assets | 131, 182, 712 | 128,881,939 | |
| Total assets | 254.358.566 | 268,174,665 |
The accompanying notes are an integral part of these financial statements.
(cont'd on the next page)
| Notes | As at 31 | As at 31 December 2007 December 2006 |
||
|---|---|---|---|---|
| (restated) | ||||
| EQUITY AND LIABILITIES | ||||
| Equity | ||||
| Share capital | 18 | 23,827,365 | 23,070,405 | |
| Share premium | 12,727,270 | 3,643,750 | ||
| Legal reserve | 19 | 2,382,737 | 2,337,913 | |
| Reserves | 19 | 34,087,600 | 26,899,000 | |
| Retained earnings | 56,104,541 | 66,431,703 | ||
| Total equity | 129,129,513 | 122,382,771 | ||
| Liabilities | ||||
| Non-current liabilities | ||||
| Warranty provision | 21 | 705,042 | 550,000 | |
| Subsidies | 20 | 3,014,916 | 3,849,340 | |
| Deferred income tax liability | 11 | 294,334 | 330,694 | |
| Non-current borrowings and financial lease obligations | 22, 23 | 20,841,891 | 35,472,342 | |
| Total non-current liabilities | 24,856,183 | 40,202,376 | ||
| Current liabilities | ||||
| Current borrowings, current portion of non-current borrowings | ||||
| and financial lease obligations | 22, 23 | 32,758,823 | 32,887,340 | |
| Trade payables | 59,602,964 | 55,879,495 | ||
| Advances received | 368,689 | 794,895 | ||
| Warranty provision | 21 | 1,816,698 | 1,250,954 | |
| Other current liabilities | 25 | 5,825,696 | 14,776,834 | |
| Total current liabilities | 100,372,870 | 105,589,518 | ||
| Total equity and liabilities | 254,358,566 | 268, 174, 665 | ||
| The accompanying notes are an integral part of these financial statements. | ||||
| Managing Director | Gediminas Čeika | 11 April 2008 |
| ___ ------------- |
_________ | ||
|---|---|---|---|
| Financial L Director -------------------- |
' oreta Nagulevičienė ------------ _________ |
_________ | April 2008 ________ |
| Other | |||||||
|---|---|---|---|---|---|---|---|
| Notes | Share capital |
Share premium |
Legal reserve |
distributable reserves |
Retained earnings |
Total equity | |
| Balance as at 31 December 2005 |
23.070.405 | 3,643,750 2,337,913 | 26,588,000 | 56.083.622 | 111,723,690 | ||
| Transfer to reserves | 19 | 311,000 | (311,000) | ||||
| Net profit for the year | 10,659,081 | 10,659,081 | |||||
| Total recognised income and expenses in 2006 |
Ξ. | $\overline{\phantom{a}}$ | 10,659,081 | 10,659,081 | |||
| Balance as at 31 December 2006 |
23,070,405 | 3,643,750 2,337,913 | 26,899,000 | 66,431,703 | 122,382,771 | ||
| Transfer to reserves | 19 | 44,824 | 7,188,600 | (7, 233, 424) | |||
| Increase of share capital | 756,960 | 9,083,520 | 9,840,480 | ||||
| Net (loss) for the year | (3,093,738) | (3,093,738) | |||||
| Total recognised income and expenses in 2007 |
(3,093,738) | (3,093,738) | |||||
| Balance as at 31 December | |||||||
| 2007 | 23,827,365 | 12,727,270 2,382,737 | 34,087,600 | 56,104,541 | 129,129,513 | ||
| Managing Director | Gediminas Čeika | 11 April 2008 | |||||
| Financial Director | Loreta Nagulevičienė | 11 April 2008 |
| 2007 | 2006 | |
|---|---|---|
| (restated) | ||
| Cash flows from (to) operating activities | ||
| Profit (loss) before tax | (2,967,956) | 13,461,095 |
| Adjustments for non-cash items: | ||
| Depreciation and amortisation | 15,395,157 | 15,359,227 |
| Amortisation of grants and subsidies | (1, 179, 704) | (1,303,092) |
| Result from disposal of non-current assets | (241, 638) | (2,098,920) |
| Write-off of non-current assets | 242,033 | 12,557 |
| Write-off of inventories | 461,217 | |
| Change in allowance for trade receivables | 262,194 | (24, 805) |
| (Gain) loss from foreign currency forward contracts | (571, 021) | (3,975,521) |
| Change in warranty provision | 720,786 | (159, 659) |
| Interest income | (1, 477, 031) | (2,056,132) |
| Interest expenses | 3,682,153 | 3,534,398 |
| 14,326,190 | 22,749,148 | |
| Changes in working capital: | ||
| (Increase) in inventories | (7,050,708) | (1, 179, 779) |
| Decrease (increase) in trade and other receivables | 6,705,552 | (10, 654, 734) |
| Increase in trade payables and other payables | 4,186,605 | 17,445,548 |
| Income tax (paid) | (1,328,242) | (5,588,264) |
| Interest (paid) | (3,682,153) | (3,534,399) |
| Net cash flows from operating activities | 13, 157, 244 | 19,237,520 |
| Cash flows from investing activities | ||
| (Acquisition) of non-current assets | (14, 320, 403) | (15,624,267) |
| Disposal of non-current assets | 424,408 | 2,524,228 |
| Loans granted to subsidiaries | (24, 514, 880) | |
| Loans repaid by subsidiaries | 16,422,518 | 16,042,427 |
| Net cash flows from (to) investing activities | 2,526,523 | (21, 572, 492) |
The accompanying notes are an integral part of these financial statements.
(cont'd on the next page)
Financial Director
| 2007 | 2006 | ||
|---|---|---|---|
| (restated) | |||
| Cash flows from (to) financing activities | |||
| Subsidies received | 345,280 | 43,500 | |
| Proceeds from borrowings | 11.394.945 | 29,543,413 | |
| (Repayment) of borrowings | (28,993,246) | (27, 154, 553) | |
| Financing received according to sale and leaseback agreement | 4,695,808 | ||
| Financial lease (payments) | (1,856,475) | (436,741) | |
| Net cash flows (to) financial activities | (14,413,688) | 1,995,619 | |
| Net increase (decrease) in cash flows | 1,270,079 | (339, 353) | |
| Cash and cash equivalents at the beginning of the year | 835,771 | 1,175,124 | |
| Cash and cash equivalents at the end of the year | 2,105,850 | 835,771 | |
| Supplemental cash flow information | |||
| Non-cash investing and financing activity | |||
| Non-cash shares issue (set off against other current liabilities) | 9,840,480 | ||
| Non-cash acquisition of shares of the subsidiary OOO Techprominvest | 9,840,480 | ||
| Non-cash contribution to the share capital of the subsidiary UAB Almecha | 1,345,785 | ||
| Calculated but not received interest from loans to subsidiaries | (1,477,031) | (2,056,132) | |
| The accompanying notes are an integral part of these financial statements. | |||
| Managing Director | Gediminas Čeika | 11 April 2008 |
11 April 2008
Loreta Nagulevičienė
AB Snaige (hereinafter the Company) is a public company registered in the Republic of Lithuania. The address of its registered office is as follows:
Pramonės Str. 6, Alvtus. Lithuania.
The Company is engaged in producing refrigerators and refrigerating equipment. The Company was registered on 1 April 1963. The Company's shares are traded on the Baltic Main List of the Vilnius Stock Exchange.
As at 31 December 2007 and 2006 the shareholders of the Company were:
| 2007 | 2006 | |||
|---|---|---|---|---|
| Number of shares held |
Percentage | Number of shares held |
Percentage | |
| UAB Survesta | 4,935,810 | 20.71% | 4,910,900 | 21.29% |
| Other shareholders | 18.891.555 | 79.29% | 18.159.505 | 78.71% |
| Total | 23.827.365 | 100% | 23.070.405 | 100% |
All the shares of the Company are ordinary shares with the par value of LTL 1 each and were fully paid as at 31 December 2007 and 2006. As at 31 December 2007 and 2006 the Company did not hold its own shares.
In 2007 the share capital was increased by issuing 756,960 ordinary shares with the par value of LTL 1 each. The price of shares is LTL 13. The shares were paid for by a set-off of accounts payable for OOO Techprominvest shares acquired in 2006. The increased share capital was registered on 18 January 2007.
As at 31 December of 2007 and 2006 the Company had the following subsidiaries:
| Company | Country of incorporation |
Percentage of the shares held by the Company |
Investment value (cost) | |
|---|---|---|---|---|
| 2007 | 2006 | |||
| OOO Techprominvest | Russia (Kaliningrad) |
100% | 12.648.840 | 12,648,840 |
| TOB Snaige Ukraina | Ukraine | 99% | 88,875 | 88,875 |
| OOO Moroz Trade | Russia | 100% | 947 | 947 |
| OOO Liga Servis | Russia | 100% | 1.028 | 1.028 |
| UAB Almecha | Lithuania | 100% | 1.375,785 | 30,000 |
| Total | 14,115,475 | 12,769,690 |
As at 31 December 2007 and 2006, the Board of the Company comprised two members from the management of the Company and three representatives of UAB Hermis Capital and UAB Survesta (subsidiary of UAB Hermis Capital).
The subsidiary OOO Techprominvest (Kaliningrad, Russia) was acquired by AB Snaige in 2002. Since the acquisition date, the Company held 85% of OOO Techprominvest share capital. In 2006 AB Snaige acquired the remaining 15% of OOO Techprominvest share capital; the acquisition was settled by 756,960 ordinary shares of AB Snaige, which were issued with this purpose in 2007. The subsidiary is involved in the production of refrigerators and freezers, the major part of which are sold in Russia.
The part of share capital of OOO Techprominvest, controlled by the Company, is pledged to a bank as collateral for loans. The Company is obligated to not dispose of the major part of shares of the subsidiary OOO Techprominvest to third parties without a prior written permission of the bank and to not vote in the shareholders' meetings on disposal rent and pledging to third parties of non-current assets.
TOB Snaige Ukraina (Kiev, Ukraine) was established in 2002. Since the acquisition in 2002, the Company holds 99% of this subsidiary's share capital. The subsidiary provides sales and marketing services to the Company in the Ukrainian market.
In 2004, OOO Moroz Trade (Moscow, Russia) was established. The Company acquired 100% of shares of OOO Moroz Trade in October 2004. The subsidiary provides sales and marketing services in the Russian market.
OOO Liga Servis (Moscow, Russia) was established in 2006. The subsidiary provides sales and marketing services in the Russian market
UAB Almecha (Alytus, Lithuania) was established in 2006. The main activities of the company are production of refrigerating components and equipment. In 2007 the share capital of UAB Almecha was increased by LTL 1.346 which was paid in by the Company by a non-cash contribution transferring the non-current assets.
In 2007 the average number of employees of the Company was 1,528 (1,657 in 2006).
The Company's management authorised these financial statements on 11 April 2008. The shareholders of the Company have a statutory right to either approve these financial statements or not to approve them and request that the management prepares a new set of financial statements.
The principal accounting policies adopted in preparing the Company's financial statements for 2007 are as follows:
These financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS). as adopted by the European Union (hereinafter the EU).
These are the separate financial statements of the Company. The financial statements of AB Snaige and its subsidiaries were approved on 11 April 2008 and is prepared separately.
These financial statements are prepared on the historical cost basis, except for financial assets at fair value through profit or loss, which are carried at fair value.
The Company has adopted the following new and amended IFRS and IFRIC (International Financial Reporting Interpretations Committee) interpretations during the year. Adoption of these revised standards and interpretations did not have any effect on the financial performance or position of the Company. They did however give rise to additional disclosures:
The principal effects of these changes are as follows:
IFRS 7 Financial Instruments: Disclosures. This standard requires disclosures that enable users of the financial statements to evaluate the significance of the Company's financial instruments and the nature and extent of risks arising from those financial instruments. The new disclosures are included throughout the financial statements. While there has been no effect on the financial position or results, comparative information has been revised where needed.
IAS 1 Presentation of Financial Statements. This amendment requires the Company to make new disclosures to enable users of the financial statements to evaluate the Company's objectives, policies and processes for managing capital. These new disclosures are presented in Note 28.
IFRIC 7 Applying the Restatement Approach under IAS 29 "Financial Reporting in Hyperinflationary Economies". This interpretation provides guidance on how to apply the requirements of IAS 29 in a reporting period in which an entity identifies the existence of hyperinflation in the economy of its functional currency, when that economy was not hyperinflationary in the prior period. The interpretation had no impact on the financial position or performance of the Company.
IFRIC 8 Scope of IFRS 2. This interpretation requires IFRS 2 to be applied to any arrangements in which the entity cannot identify specifically some or all of the goods received, in particular where equity instruments are issued for consideration which appears to be less than fair value. As equity instruments are not issued to employees, the interpretation had no impact on the financial position or performance of the Company.
IFRIC 9 Reassessment of Embedded Derivatives. IFRIC 9 states that the date to assess the existence of an embedded derivative is the date that an entity first becomes a party to the contract, with reassessment only if there is a change to the contract that significantly modifies the cash flows. The interpretation had no impact on the financial position or performance of the Company.
IFRIC 10 Interim Financial Reporting and Impairment. The Company adopted IFRIC Interpretation 10 as at 1 January 2007, which requires that an entity must not reverse an impairment loss recognised in a previous interim period in respect of goodwill or an investment in either an equity instrument or a financial asset carried at cost. As the Company had no impairment losses previously reversed, the interpretation had no impact on the financial position or performance of the Company.
The Company has not applied the following IFRSs and IFRIC Interpretations that have been issued but are not yet effective:
IFRIC 14 IAS 19 - The Limit on Defined Benefit Asset. Minimum Funding Requirements and their Interaction (effective for annual periods beginning on or after 1 January 2008 once adopted by the EU). This interpretation specifies the conditions for recognising a net asset for a defined benefit pension plan.
Under the condition that the standards and interpretations have been endorsed by the European Commission, the Company intends to adopt these IFRSs and IFRIC in the period they become effective.
The Company expects that the adoption of the pronouncements listed above will have no significant impact on the Company's financial statements in the period of initial application, except for IAS 1 Presentation of Financial Statements -Revised and IAS 23 Borrowing costs - Revised.
This standard sets out new requirements on the presentation of the statement of changes in equity and introduces a new statement of comprehensive income that combines all items of income and expense recognised in profit or loss together with "other comprehensive income" and requires a separate disclosure of all items reclassified from other comprehensive income to profit and loss as well as disclosure of the income tax relating to each component of other comprehensive income. Also, requirements related to the presentation of the financial statements in a case of their retrospective restatement are amended and new terminology, replacing "balance sheet" with "statement of financial position" and "cash flow statement" with "statement of cash flows", although the titles are not obligatory, is introduced. The Company is still estimating the impact of the adoption of this revision.
Currently all borrowing costs are expensed as incurred. The revised standard requires borrowing costs to be capitalised if they are directly attributable to the acquisition, construction or production of a qualifying asset. In accordance with the transitional requirements of the Standard, the Company will adopt this as a prospective change. When the Company adopts this standard, borrowing costs related to qualifying assets will be capitalised. The Company is still estimating the impact of the adoption of this revision.
The financial statements for the year ended 31 December 2007 are prepared under the assumption that the Company will continue as a going concern.
The Company's financial statements are presented in local currency of the Republic of Lithuania, Litas (LTL), which is the Company's functional currency. Lithuanian litas is pegged to euro at the rate of 3.4528 litas for 1 euro, and the exchange rates in relation to other currencies are set daily by the Bank of Lithuania.
Investments into subsidiaries in the separate financial statements of the Company are stated at cost less impairment, if any.
(all amounts are in LTL unless otherwise stated)
Intangible assets are measured initially at cost. Intangible assets are recognised if it is probable that future economic benefits that are attributable to the asset will flow to the enterprise and the cost of asset can be measured reliably. After initial recognition, intangible assets are measured at cost less accumulated amortisation and any accumulated impairment losses. Intangible assets are amortised on a straight-line basis over their estimated useful lives (3 years).
The useful lives, residual values and amortisation method are reviewed annually.
Research costs are expensed as incurred. Development expenditure on an individual projects is recognised as an intangible asset when the Company can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the asset and the ability to measure reliably the expenditure during development.
Following initial recognition of the development expenditure as an asset, the cost model is applied requiring the asset to be carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when development is complete and the asset is available for use. It is amortised over the period of expected future benefit. Amortisation periods from 1 to 8 years are applied. During the period of development, the asset is tested for impairment annually.
Amounts paid for licences are capitalised and then amortised over their validity period.
The costs of acquisition of new software are capitalised and treated as an intangible asset if these costs are not an integral part of the related hardware. Software is amortised over a period not exceeding 3 years.
Costs incurred in order to restore or maintain the future economic benefits that the Company expects from the originally assessed standard of performance of existing software systems are recognised as an expense when the restoration of maintenance work is carried out.
Property, plant and equipment are assets that are controlled by the Company, which is expected to generate economic benefits in the future periods with the useful life exceeding one year, and which acquisition (manufacturing) costs could be reliably measured. Property, plant and equipment is stated at cost, excluding the costs of day-to-day servicing, less accumulated depreciation and accumulated impairment losses. Such cost includes the cost of replacing part of such property, plant and equipment when that cost is incurred if the asset recognition criteria are met. Replaced parts are written off.
The carrying values of property, plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on de-recognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement in the year the asset is derecognised.
Depreciation is computed on a straight-line basis over the following estimated useful lives:
| Buildings and structures | 15 - 63 vears |
|---|---|
| Machinery and equipment | $5 - 15$ vears |
| Vehicles | 4 - 6 vears |
| Other non-current assets | 3 - 8 vears |
The asset's residual values, useful lives and methods are reviewed, and adjusted if appropriate, at each financial year end
Construction in progress is stated at cost less accumulated impairment. This includes the cost of construction, plant and equipment and other directly attributable costs. Construction in progress is not depreciated until the relevant assets are completed and put into operation.
According to IAS 39 "Financial Instruments: Recognition and Measurement" the Company's financial assets are classified as either financial assets at fair value through profit or loss, held-to-maturity investments, loans and receivables, and available-for-sale financial assets, as appropriate. All purchases and sales of financial assets are recognised on the trade date. When financial assets are recognised initially, they are measured at fair value, plus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs.
The Company determines the classification of its financial assets after initial recognition and, where allowed and appropriate, re-evaluates this designation at each financial year end.
All regular way purchases and sales of financial assets are recognised on the trade date, which is the date that the Company commits to purchase the asset. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the period generally established by regulation or convention in the marketplace.
The category financial assets at fair value through profit or loss' includes financial assets classified as held for trading. Financial assets are classified as held for trading if they are acquired for the purpose of selling in the near term. Gains or losses on investment held for trading are recognised in income statement.
Non-derivative financial assets with fixed or determinable payments and fixed maturity are classified as held-to-maturity when the Company have the positive intention and ability to hold to maturity. Investments that are intended to be held-tomaturity are subsequently measured at amortised cost. Gains and losses are recognised in income statement when the investments are derecognised or impaired, as well as through the amortisation process.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are carried at amortised cost using the effective interest method. Gains and losses are recognised in income statement when the loans and receivables are derecognised or impaired, as well as through the amortisation process.
Available-for-sale financial assets are those non-derivative financial assets that are designated as available-for-sale or are not classified in any of the three preceding categories. After initial recognition available-for-sale financial assets are measured at fair value with gains or losses (except impairment and gain or losses from foreign currencies exchange) being recognised as a separate component of equity until the investment is derecognised or until the investment is determined to be impaired at which time the cumulative gain or loss previously reported in equity is included in the income statement.
Inventories are valued at the lower of cost or net realisable value, after impairment evaluation for obsolete and slow moving items. Net realisable value is the selling price in the ordinary course of business, less the costs of completion. marketing and distribution. Cost is determined by the first-in, first-out (FIFO) method. The cost of finished goods and work in progress includes the applicable allocation of fixed and variable overhead costs based on a normal operating capacity. Unrealisable inventory is fully written-off.
Inventories in transit are accounted for in accordance with INCOTERMS-2000.
Receivables are initially recorded at the fair value of the consideration given. Receivables are subsequently carried at amortised cost. less impairment.
Cash includes cash on hand and cash with banks. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less and that are subject to an insignificant risk of change in value.
For the purposes of the cash flow statement, cash and cash equivalents comprise cash on hand, deposits at current accounts, and other short-term highly liquid investments.
Borrowing costs are expensed as incurred.
Borrowings are initially recognised at fair value of proceeds received, net of expenses incurred. They are subsequently carried at amortised cost, the difference between net proceeds and redemption value being recognised in the net profit or loss over the period of the borrowings. The borrowings are classified as non-current if the completion of a refinancing agreement before the balance sheet date provides evidence that the substance of the liability at the balance sheet date was non-current.
A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognised when:
Where the Company has transferred its rights to receive cash flows from an asset and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognised to the extent of the Company's continuing involvement in the asset.
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.
(all amounts are in LTL unless otherwise stated)
Factoring transaction is a funding transaction wherein the Company transfers to factor claim rights for determined fee. The companies alienate rights to receivables due at a future date according to invoices. Factoring transactions of the Company comprise factoring transactions with regress (recourse) right (the factor is entitled to returning the overdue claim back to the Company) and without regress (recourse) right (the factor is not entitled to returning the overdue claim back to the Company). Factored accounts receivable (with regress right) and related financing are recorded in accounts receivable caption and borrowings and financial lease obligations caption.
The Company recognises financial leases as assets and liabilities in the balance sheet at amounts equal at the inception of the lease to the fair value of the leased property or, if lower, to the present value of the minimum lease payments. The rate of discount used when calculating the present value of minimum payments of financial lease is the interest rate of financial lease payment, when it is possible to determine it, in other cases, Company's composite interest rate on borrowings is applied. Directly attributable initial costs are included into the asset value. Lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability.
Direct expenses incurred by the lessee during the lease period are included in the value of the leased asset.
The depreciation is accounted for financial lease assets and it also gives rise to financial expenses in the income statement for each accounting period. The depreciation policy for leased assets is consistent with that for depreciable assets that are owned. The leased assets cannot be depreciated over the period longer than the lease term, unless the Company according to the lease contract, gets transferred their ownership after the lease term is over.
If the result of sales and lease back transactions is financial lease, any profit from sales exceeding the book value is not recognised as income immediately. It is deferred and amortised over the lease term.
Leases where the lessor retains all the risk and benefits of ownership of the asset are classified as operating leases. Operating lease payments are recognised as an expense in the income statement on a straight-line basis over the lease term.
The gains from discounts provided by the lessor are recognised as a decrease in lease expenses over the period of the lease using the straight-line method.
If the result of sales and lease back transactions is operating lease and it is obvious that the transaction has been carried out at fair value, any profit or loss is recognised immediately. If the sales price is lower than the fair value, any profit or loss is recognised immediately, except for the cases when the loss is compensated by lower than market prices for lease payments in the future. The profit is then deferred and it is amortised in proportion to the lease payments over a period. during which the assets are expected to be operated. If the sales price exceeds the fair value, a deferral is made for the amount by which the fair value is exceeded and it is amortised over a period, during which the assets are expected to be operated.
Grants and subsidies (hereinafter Grants) received in the form of non-current assets or intended for the purchase. construction or other acquisition of non-current assets are considered as asset-related grants. Assets received free of charge are also allocated to this group of grants. The amount of the grants related to assets is recognised in the financial statements as used in parts according to the depreciation of the assets associated with this grant. In the income statement, a relevant expense account is reduced by the amount of grant amortisation.
Grants received as a compensation for the expenses or unearned income of the current or previous reporting period, also, all the grants, which are not grants related to assets, are considered as grants related to income. The income-related grants are recognised as used in parts to the extent of the expenses incurred during the reporting period or unearned income to be compensated by that grant.
(all amounts are in LTL unless otherwise stated)
Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. The provisions are reviewed at each balance sheet date and adjusted in order to present the most reasonable current estimate. If the effect of the time value of money is material. the amount of provision is equal to the present value of the expenses, which are expected to be incurred to settle the liability. Were discounting is used, the increase in the provision due to the passage of time is recognised as an interest costs.
Income tax charge is based on profit for the year and considers deferred taxation. Income tax is calculated based on the Lithuanian tax legislation.
The standard income tax rate in Lithuania is 15%. On 1 January 2006 the Provisional Social Tax Law came into effect in the Republic of Lithuania, which stipulates that along with the corporate income tax, for one tax year beginning on 1 January 2006, companies have to pay an additional 4% tax calculated based on the income tax principles, and for the following year a 3% tax starting from 1 January 2007. Starting from 2007 the standard income tax rate in Lithuania will remain constant - 15%.
Tax losses can be carried forward for 5 consecutive years, except for the losses incurred as a result of disposal of securities and/or derivative financial instruments that can be carried forward for 3 consecutive years. The losses from disposal of securities and/or derivative financial instruments can only be used to reduce the taxable income earned from the transactions of the same nature.
Deferred taxes are calculated using the balance sheet liability method. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets and liabilities are measured using the tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse based on tax rates enacted or substantially enacted at the balance sheet date.
Deferred tax assets have been recognised in the balance sheet to the extent the Company's management believes it will be realised in the foreseeable future, based on taxable profit forecasts. If it is believed that part of the deferred tax asset is not going to be realised, this part of the deferred tax asset is not recognised in the financial statements.
Revenue is recognised when it is probable that the economic benefits associated with the transaction will flow to the Company and the amount of the revenue can be measured reliably. Sales are recognised net of VAT and discounts.
Revenue from sales of goods is recognised when delivery has taken place and transfer of risks and rewards has been completed.
Revenue from services is recognized on accrual basis when services are rendered.
Expenses are recognised on the basis of accrual and revenue and expense matching principles in the reporting period when the income related to these expenses was earned, irrespective of the time the money was spent. In those cases when the costs incurred cannot be directly attributed to the specific income and they will not bring income during the future periods, they are expensed as incurred.
The amount of expenses is usually accounted as the amount paid or due to be paid, excluding VAT. In those cases when long period of payment is established and the interest is not distinguished, the amount of expenses shall be estimated by discounting the amount of payment using the market interest rate.
In these financial statements business segment is considered component of the Company participating in production of an individual product or provision of a service or a group of related products or services, the risk and returns whereof are different from other business seaments.
Geographical segment is considered component of the Company participating in production of an individual product or provision of a service or a group of related products or services, in particular economic environment the risk and returns whereof are different from other economic environments.
Business activities of the Company are structured as a sole primary business segment - manufacture of refrigerators and freezers. Business and geographical segment information is presented in these financial statements in Note 4.
Financial assets as well as goodwill are reviewed for impairment at each balance sheet date.
For financial assets carried at amortised cost, whenever it is probable that the Company will not collect all amounts due according to the contractual terms of loans or receivables, impairment is recognised in the income statement. The reversal of impairment losses previously recognised is recorded when the decrease in impairment loss can be justified by an event occurring after the write-down. Such reversal is recorded in the income statement. However, the increased carrying amount is only recognised to the extent it does not exceed the amortised cost that would have been had the impairment not been recognised.
Other assets are reviewed for impairment whenever events or changes in circumstances indicate that carrying amount of an asset may not be recoverable. Whenever the carrying amount of an asset exceeds its recoverable amount, an impairment loss is recognised in the income statement. Reversal of impairment losses recognised in prior vears is recorded when there is an indication that the impairment losses recognised for the asset no longer exist or have decreased. The reversal is accounted for in the same caption of the income statement as the impairment loss.
The preparation of financial statements in conformity with International Financial Reporting Standards requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, income and expenses and disclosure of contingencies. The significant areas of estimation used in the preparation of these financial statements relate to depreciation (Notes 2.6, and 13), amortisation (Notes 2.5, and 12), evaluation of impairment and provisions (Notes 2.16., 2.21. and 21), evaluation of deferred income tax valuation allowance and deferred tax recognition (Note 11). Future events may occur which may cause the assumptions used in arriving at the estimates to change. The effect of any changes in estimates will be recorded in the financial statements, when determinable.
Contingent liabilities are not recognised in the financial statements. They are disclosed unless the possibility of an outflow of resources embodying economic benefits is remote.
A contingent asset is not recognised in the financial statements but disclosed when an inflow or economic benefits are probable.
Post-balance sheet events that provide additional information about the Company's position at the balance sheet date (adjusting events) are reflected in the financial statements. Post-balance sheet events that are not adjusting events are disclosed in the notes when material.
When preparing the financial statements, assets and liabilities, as well as revenue and expenses are not set off, except the cases when a certain Standard specifically requires such set-off.
Where necessary, comparative figures have been adjusted to correspond to the presentation of the current year.
As of 31 December 2006, considering that the banks have not demonstrated to take any actions to request an early repayment of the loans, under the non-current liabilities caption the Company accounted for LTL 3,761 thousand liabilities in accordance with loan agreements, certain covenants of which were not fulfilled; therefore, the banks had the right to change the amounts of loans stated in the agreements as well as the maturity of the loans. According to IAS 1 requirements, liabilities can be classified as non-current only if the Company has an unconditional right to postpone the payment for 12 months after balance sheet date. Therefore, the aforementioned liabilities are presented in these financial statements as current liabilities.
| As stated in the financial statements for the year 2006 |
Adjustments | Amounts after adjustments in these financial statements |
|
|---|---|---|---|
| Non-current borrowings and financial lease obligations Current borrowings and current portion of non-current |
39,233,456 | (3,761,114) | 35.472.342 |
| borrowings and financial lease obligations | 29.126.226 | 3.761.114 | 32,887,340 |
| Total borrowings and financial lease obligations | 68.359,682 | 68,359,682 |
The presented liabilities and deferred income tax adjustments had no effect on net profit (loss) of the previous periods and on the profit (loss) per share.
The Company's sole business segment (primary reporting format) is the production of refrigerators and specialised equipment. Segment information is presented in respect of the Company's geographical segments (secondary reporting format).
The Company's sales revenue in respect of the geographical segments in 2007 and 2006 (in LTL thousand):
| 2007 | 2006 | |
|---|---|---|
| Russia | 33,679 | 22,216 |
| Ukraine | 94.114 | 76,134 |
| Western Europe | 82,108 | 77,277 |
| Eastern Europe | 43.418 | 48,072 |
| Lithuania | 23,785 | 23,929 |
| Other CIS countries | 15.675 | 10.919 |
| Other Baltic states | 13.307 | 14,366 |
| Other countries | 588 | 175 |
| 306 674 | 273.088 |
All assets of the Company in the year 2007 and as of 31 December 2006 and all acquisitions of non-current assets in 2007 and 2006 are connected with Lithuania's geographical segment.
(all amounts are in LTL unless otherwise stated)
| 2007 | 2006 | |
|---|---|---|
| (restated) | ||
| Transportation | 4.097.186 | 4,158,484 |
| Warranty service costs | 4.012.530 | 2.650,373 |
| Advertising | 2.174.276 | 1,566,154 |
| Salaries and social insurance | 2.092.280 | 2,047,112 |
| Market research, sales promotion and commissions to third parties | 1,644,380 | 1,691,946 |
| Insurance | 435,053 | 520,758 |
| Rent of warehouses and storage cost | 373.160 | 624,368 |
| Production dispatch cost | 284,882 | 283,798 |
| Certification cost | 248,100 | 174,881 |
| Business trips | 138,011 | 343,743 |
| Other | 531,007 | 164,562 |
| 16,030,865 | 14,226,179 |
| 2007 | 2006 | |
|---|---|---|
| (restated) | ||
| Salaries and social insurance | 6.984,477 | 6,627,741 |
| Depreciation and amortisation | 2,230,109 | 2,489,792 |
| Professional services | 731.109 | 243,993 |
| Trainings | 506,727 | 168,656 |
| Communication expenses | 426,028 | 624,629 |
| Utilities | 318,721 | 169,534 |
| Utilisation of refrigerators | 294.101 | 202,665 |
| Notary legal services | 293,044 | 7,993 |
| Bonuses accrued for the reporting period | 290,587 | 300,000 |
| Car maintenance | 282,133 | 256,993 |
| Business trips | 269.732 | 470,239 |
| Change of allowance for receivables | 262,194 | (24, 805) |
| Property tax | 228,152 | 391,853 |
| Current assets and stationery | 210,320 | 352,378 |
| Insurance | 186.749 | 181,985 |
| Maintenance of computers and software | 176,617 | 56,946 |
| Bank services | 174,769 | 192,351 |
| Security | 163,859 | 102,857 |
| Charity, Christmas presents, etc. | 95,486 | 128,090 |
| Personnel related costs | 76,699 | 70,585 |
| Other | 2,327,822 | 1,386,539 |
| 16,529,435 | 14,401,014 |
In 2007 the management of the Company changed the classification of expenses and classified the interest expenses as
the financial expenses. Comparative information of 2006 was adjusted accordingly in order to correspond t
(all amounts are in LTL unless otherwise stated)
| 2007 | 2006 | |
|---|---|---|
| Income from transportation | 1.579.462 | 1.316.589 |
| Income from rent of premises | 365.271 | 165,155 |
| Gain on disposal of non-current assets | 241.638 | 2,098,920 |
| Income from rent of equipment | 205.314 | 225.721 |
| Income from mobile communications services | 191,736 | 241,579 |
| Other | 718,865 | 92.722 |
| 3.302.286 | 4.140.686 |
| 2007 | 2006 | |
|---|---|---|
| Transportation expenses | 1,350,865 | 1,150,567 |
| Mobile communications expenses | 199.931 | 237,438 |
| Expenses from rent of equipment | 163.963 | 188,233 |
| Other | 506,770 | 166,976 |
| 2,221,529 | 1,743,214 |
| 2007 | 2006 | |
|---|---|---|
| (restated) | ||
| Foreign currency exchange gain | 2,477,288 | 1,900,079 |
| Interest income on loans granted * | 1.477.031 | 2,083,211 |
| Gain from foreign currency forward contracts | 571.021 | 3.975.521 |
| Gain of foreign currency translation transactions | 12.547 | 169.522 |
| 4.537.887 | 8.128.333 |
| 2007 | 2006 | |
|---|---|---|
| (restated) | ||
| Interest expenses * | 3.682.153 | 3,534,399 |
| Foreign currency exchange loss | 2.998.804 | 3.134.616 |
| Loss of foreign currency translation transactions | 215,973 | 46.632 |
| Other financial expenses | 25,102 | |
| 6,922,032 | 6.715.647 |
*For the purpose of the income tax computations on the loans granted to subsidiaries the Company accounted for additional income from interest rate up to the market interest rate, the same amount is also included as interest expenses, which are considered as non-deductible expenses for purposes of income tax computations. Interest income and expenses for the year 2007 are presented in net value. Comparative information of 2006 was adjusted accordingly and is also provided in net value in these financial statements.
(all amounts are in LTL unless otherwise stated)
| 2007 | 2006 | |
|---|---|---|
| Components of the income tax income (expenses) | ||
| Income tax for the reporting year (expenses) | (163) | (2,666) |
| Deferred income tax income (expenses) | 37 | (136) |
| Income tax (expenses) recorded in income statement | (126) | (2,802) |
| 2007 | 2006 | |
| Deferred income tax asset | ||
| Bonuses, vacation pay and other accruals | 125 | 68 |
| Warranty provision | 378 | 324 |
| Allowance of receivables | 53 | |
| Other | 8 | |
| Deferred income tax asset before valuation allowance | 564 | 392 |
| Less: valuation allowance | ||
| Deferred income tax asset, net | 564 | 392 |
| Deferred income tax liability | ||
| Development costs | (740) | (569) |
| Capitalised development and repair costs | (118) | (154) |
| Deferred income tax liability | (858) | (723) |
| Deferred income tax, net | (294) | (331) |
The reported amount of income tax attributable to the theoretical amount that would arise from applying income tax rate of the Company is as follows:
| 2007 | 2006 | |
|---|---|---|
| Profit (loss) before tax | (2.968) | 13,461 |
| Income tax expenses computed using the statutory tax rate (18% and 19%) | 534 | (2,558) |
| Non-deductible expenses | (662) | (219) |
| Effect of change of income tax rate | (25) | |
| Income tax (expenses) recorded in income statement | '126) | (2,802) |
(all amounts are in LTL unless otherwise stated)
| Development cost |
Software, licenses | Total | |
|---|---|---|---|
| Cost: | |||
| Balance as at 31 December 2006 | 9,874,025 | 2,287,810 | 12, 161, 835 |
| Additions | 1,794,901 | 142,875 | 1,937,776 |
| Disposals and write-offs | (541, 179) | (388, 626) | (929, 805) |
| Balance as at 31 December 2007 | 11, 127, 747 | 2,042,059 | 13,169,806 |
| Amortisation: | |||
| Balance as at 31 December 2006 | 5,358,433 | 1,759,440 | 7,117,873 |
| Charge for the year | 1,152,591 | 273,049 | 1,425,640 |
| Disposals and write-offs | (358, 783) | (335, 766) | (694, 549) |
| Balance as at 31 December 2007 | 6,152,241 | 1,696,723 | 7,848,964 |
| Net book value as at 31 December 2007 | 4,975,506 | 345,336 | 5,320,842 |
| Net book value as at 31 December 2006 | 4,515,592 | 528,370 | 5,043,962 |
| Development costs |
Software, licenses | Total | |
| Cost: | |||
| Balance as at 1 January 2006 | 8,439,250 | 2,181,447 | 10,620,697 |
| Additions | 1,634,958 | 338,137 | 1,973,095 |
| Disposals and write-offs | (203, 183) | (228, 774) | (431, 957) |
| Other reclassifications | 3,000 | (3,000) | |
| Balance as at 31 December 2006 | 9,874,025 | 2,287,810 | 12, 161, 835 |
| Accumulated amortisation: | |||
| Balance as at 1 January 2006 | 4,076,898 | 1,646,688 | 5,723,586 |
| Charge for the year | 1,279,161 | 339,281 | 1,618,442 |
| Disposals and write-offs | (224, 155) | (224, 155) | |
| Other reclassifications | 2,374 | (2, 374) | |
| Balance as at 31 December 2006 | 5,358,433 | 1,759,440 | 7,117,873 |
| Net book value as at 31 December 2006 | 4,515,592 | 528,370 | 5,043,962 |
| Net book value as at 1 January 2006 | 4,362,352 | 534,759 | 4,897,111 |
The amortisation charge in 2007 amounting to LTL 1,403 thousand (LTL 1,550 thousand in 2006) was included into
operating expenses in the income statement. The remaining part of the amortisation was included into the refrig
| Land, buildings and structures |
Machinery and equipment |
Vehicles | Construction in progress |
Total | |
|---|---|---|---|---|---|
| Cost: | |||||
| Balance as at 31 December 2006 | 18,580,059 | 94,200,825 | 17,597,622 | 4,816,995 | 135, 195, 501 |
| Additions | $\overline{\phantom{a}}$ | 11,292,601 | 1,090,026 | 12,382,627 | |
| Disposals and write-offs | (6, 161, 321) | (2,065,153) | (8,226,474) | ||
| Reclassifications | 121,187 | 6,690,118 | (1,994,310) | (4,816,995) | |
| Balance as at 31 December 2007 | 18,701,246 | 105,496,064 | 15, 154, 344 | 139,351,654 | |
| Accumulated depreciation: | |||||
| Balance as at 31 December 2006 | 3,038,445 | 61,516,120 | 10,734,653 | 75,289,218 | |
| Charge for the year | 819,269 | 11,337,624 | 1,812,624 | 13,969,517 | |
| Disposals and write-offs | (5, 295, 593) | (1, 395, 549) | (6,691,142) | ||
| Reclassifications | |||||
| Balance as at 31 December 2007 | 3,857,714 | 67,235,287 | 11,474,592 | 82,567,593 | |
| Net book value as at 31 December 2007 | 14,843,532 | 38,260,777 | 3,679,752 | 56,784,061 | |
| Net book value as at 31 December 2006 | 15,541,614 | 32,684,705 | 6,862,969 | 4,816,995 | 59,906,283 |
| Land. buildings and structures |
Machinery and equipment |
Vehicles | Construction in progress |
Total | |
|---|---|---|---|---|---|
| Cost: | |||||
| Balance as at 1 January 2006 | 18, 181, 478 | 88,644,438 | 15,362,125 | 122,188,041 | |
| Additions | 7,333,883 | 3,696,145 | 4,816,995 | 15,847,023 | |
| Disposals and write-offs | (259,060) | (1,374,980) | (1, 205, 523) | (2,839,563) | |
| Reclassifications | 657,641 | (402,516) | (255,125) | ||
| Balance as at 31 December 2006 | 18,580,059 | 94,200,825 | 17,597,622 | 4,816,995 | 135, 195, 501 |
| Accumulated depreciation: | |||||
| Balance as at 1 January 2006 | 2,127,785 | 51,988,775 | 9,771,400 | 63,887,960 | |
| Charge for the year | 833,898 | 10,753,298 | 2,157,808 | 13,745,004 | |
| Disposals and write-offs | (25, 537) | (1, 297, 920) | (1,020,290) | - | (2,343,747) |
| Reclassifications | 102,299 | 71,967 | (174,266) | ||
| Balance as at 31 December 2006 | 3,038,445 | 61,516,120 | 10,734,652 | - | 75,289,217 |
| Net book value as at 31 December 2006 | 15,541,614 | 32,684,705 | 6,862,970 | 4,816,995 | 59,906,284 |
| Net book value as at 1 January 2006 | 16,053,693 | 36,655,663 | 5,590,725 | 58,300,081 |
Under the construction in progress as at 31 December 2006 the Company accounted for property reconstruction in progress.
The depreciation charge of the Company's property, plant and equipment for 2007 amounts to LTL 13,970 thousand (LTL 13,745 thousand in 2006). In 2007 the amount of LTL 827 thousand (LTL 940 thousand in 2006) was accounted for as operating expenses in the income statement of the Company. The remaining amount of depreciation was included in the production cost.
On 31 December 2007, the Company's property, plant and equipment, with the net book value of LTL 21,694 thousand (LTL 27,946 thousand as of 31 December 2006) was pledged to banks as a collateral for the loans (Note 22).
| 2007 | 2006 | |
|---|---|---|
| Raw materials, spare parts and production in progress | 30.082.303 | 26,799,249 |
| Finished aoods | 10,839,444 | 7,533,007 |
| 40.921.747 | 34.332.256 |
Raw materials and spare parts consist of compressors, components, plastics, wires, metals and other materials used in the production.
In order to secure bank loans, the Company pledged inventories with the gross value of LTL 19,300 thousand as at 31 December 2007 (as at 31 December 2006 – LTL 29,300 thousand).
Inventories amounting to LTL 275,554 thousand were recognised as an expense in 2007 (LTL 234,700 thousand in 2006) and are included in the cost of sales in the income statement.
Trade receivables and their impairment as of 31 December was as follows:
| 2007 | 2006 | |
|---|---|---|
| Trade receivables, gross | 35.488.918 | 39.690.387 |
| Less: allowance for doubtful trade receivables | (355,331) | (132, 587) |
| 35,133,587 | 39.557.800 |
Trade receivables are non-interest bearing and are generally on 30-90 day terms.
As at 31 December 2007 trade receivables with the carrying value of LTL 355 thousand (as at 31 December 2006 -LTL 133 thousand) were fully impaired.
Movements in the individually assessed impairment of trade receivables were as follows:
| 2007 | 2006 | |
|---|---|---|
| Balance at the beginning of the period | (132.857) | (157, 392) |
| Charge for the year | (293, 243) | (11, 556) |
| Write-off of trade receivables | 35,208 | |
| Effect of the change in foreign currency exchange rate | 4.512 | 8.524 |
| Recovered amounts | 31.049 | 27,837 |
| Balance at the end of the period | (355,331) | (132,587) |
Receivables are written off when it becomes evident that they will not be recovered.
The ageing analysis of trade receivables as at 31 December 2007 and 2006 is as follows:
| Trade receivables past due but not impaired | |||||||
|---|---|---|---|---|---|---|---|
| Trade receivables neither past due nor impaired |
Less than 30 davs |
$30 - 60$ days |
$60 - 90$ davs |
$90 - 120$ davs |
More than 120 davs |
Total | |
| 2007 | 28,761,891 | 5.379.230 | 224.522 | 326.957 | 14.421 | 426,566 | 35.133.587 |
| 2006 | 34.782.727 | 3.741.773 | 443.099 | 788 | 914 | 588.499 | 39,557,800 |
According to the factoring agreement with recourse, the amounts receivable were pledged to the factors of the Company. As at 31 December 2007 and 2006 the carrying amount of receivables pledged to the factors amounted to LTL 18,842 thousand and LTL 16,035 thousand, respectively.
| 2007 | 2006 | |
|---|---|---|
| VAT receivable | 1,066,453 | 984.581 |
| Prepayments and deferred charges | 318,769 | 224,742 |
| Compensations receivable | 12.167 | 725,271 |
| Other receivables | 71,357 | 88.829 |
| 1,468,746 | 2,023,423 |
Compensations are receivables from suppliers for low-quality goods.
| 2007 | 2006 | |
|---|---|---|
| Cash at bank | 2.102.152 | 833,774 |
| Cash on hand | 3.698 | 1.997 |
| 2,105,850 | 835,771 |
The accounts of the Company in foreign currency and in litas up to LTL 10,000 thousand (LTL 10,000 thousand in 2006) are pledged as a collateral for the bank loan (Note 22).
According to the Law on Companies of the Republic of Lithuania, the Company's total equity cannot be less than 1/2 of its share capital specified in the Company's by-laws. As at 31 December 2007 and 2006 the Company was in compliance with this requirement.
A legal reserve is a compulsory reserve under Lithuanian legislation. Annual transfers of not less than 5% of net profit. calculated in accordance with Lithuanian Business Accounting Standards, are compulsory until the reserve reaches 10% of the share capital. As at 31 December 2007 and 2006 the legal reserve of the Company was fully formed.
Other reserves are formed based on the decision of the General Shareholders' Meeting for special purposes. All nonrestricted reserves before distributing the profit are transferred to retained earnings and redistributed annually under a decision of the shareholders.
As at 31 December 2007 other distributable reserves amounted to LTL 10,000 thousand (on 31 December 2006 -LTL 10,000 thousand) and comprised a reserve for own shares acquisition, a reserve for investments of LTL 23,648 thousand (on 31 December 2006 - 16,338 thousand) and other reserves for charity and support of LTL 90 thousand (on 31 December 2006 - 151 thousand) and LTL 350 thousand (on 31 December 2006 - 410 thousand) for social and cultural needs.
| Balance as at 31 December 2005 | 10,315,100 |
|---|---|
| Received during the year | 43,500 |
| Balance as at 31 December 2006 | 10,358,600 |
| Received during the year | 345,280 |
| Balance as at 31 December 2007 | 10,703,880 |
| Accumulated amortisation as at 31 December 2005 | 5,206,168 |
| Amortisation during the year | 1,303,092 |
| Accumulated amortisation as at 31 December 2006 | 6,509,260 |
| Amortisation during the year | 1,179,704 |
| Accumulated amortisation as at 31 December 2007 | 7,688,964 |
| Net book value as at 31 December 2007 | 3,014,916 |
| Net book value as at 31 December 2006 | 3,849,340 |
The subsidies were received for the renewal of production machinery and repair of buildings in connection with the elimination of CFC 11 element from the production of polyurethane insulation and filling foam, a subsidy for elimination of green house gases in the manufacturing of domestic refrigerators and freezers. Subsidies are amortised during the same period as the machinery and improvements or recognised as income when compensatory costs are incurred. The amortisation of subsidy is included in production cost against depreciation of machinery and improvements.
The Company provides warranty of up to 3 years for the production sold. The provision for warranty repairs was estimated based on the expected cost of repairs and statistical warranty repair rates and divided respectively into long-term and short-term provisions.
Change in warranty provision during the year 2007 can be specified as follows:
| 2007 | |
|---|---|
| As at 1 January | 1,800,954 |
| Charge for the year | 6,683,486 |
| Utilised | (5,962,700) |
| As at 31 December | 2,521,740 |
| Warranty provision is accounted for as at 31 December as: | 2007 |
| - non-current | 705,042 |
| - current | 1,816,698 |
| 2006 | |
| - non-current | 550,000 |
| - current | 1,250,954 |
| 31 December 2007 |
31 December 2006 |
|
|---|---|---|
| (restated) | ||
| Non-current borrowings | ||
| Factoring liabilities and non-current borrowings | 18,277,198 | 35.159.824 |
| Current borrowings | ||
| Current portion of non-current borrowings | 31,900,584 | 32,616,466 |
| 50,177,782 | 67.776.290 |
Non-current loans in the amount of LTL 18,277 are arranged at fixed interest rate based on the factoring agreement with recourse. The factoring agreement is valid until 28 February 2009. The rest of the loans have floating interest rates of 6-month LIBOR +1% margin, 6-month LIBOR + 1.1% margin, 6-month LIBOR + 1.2% margin, 1 month EURIBOR + 1.15% margin and 6-month VILIBOR + 1.1% margin.
On 31 December 2007, buildings with the net book value of LTL 11,217 thousand (2006 - LTL 10,045 thousand), machinery and equipment with the net book value of LTL 10,477 thousand (2006 - LTL 17,901 thousand), inventories with the net book value of LTL 19,300 thousand (2006 - LTL 29,300 thousand), cash inflows into the bank accounts up to LTL 10,000 thousand (2006 - LTL 10,000 thousand) and the major part of OOO Techprominyest shares are pledged as a collateral for loans from banks.
The Company was in default of certain loan covenants for loans amounting to LTL 23.623 as at 31 December 2007 (as at 31 December 2006 – LTL 22,783 thousand). During 2007 these loans were repaid on time; the bank did not take any action regarding non-compliance with the loan covenants. Liabilities related to these agreements as at 31 December 2007 and 2006 are accounted for under the current liabilities caption.
Borrowings at the end of the year in national and foreign currencies:
| 2007 | 2006 | |
|---|---|---|
| Borrowings denominated in: | ||
| EUR | 19, 197, 912 38, 868, 183 | |
| USD | 7,914,180 6,754,755 | |
| LTL | 23,065,690 22,153,352 | |
| 50,177,782 67,776,290 |
As at 31 December 2007 the Company had unused funds in credit lines and overdrafts amounting to LTL 466 thousand (LTL 2,232 thousand as at 31 December 2006).
Principal amounts of financial lease payables at the 31 December 2007 and 2006 are denominated in euros.
The interest rate on the financial lease obligations in euros varies depending on the 6-month EURRIBOR $+1.1\%$ and 1,5%, 6-month LIBOR EUR + 1% and 1.2%.
Future minimal lease payments under the above-mentioned financial lease contracts as at 31 December 2007 are as follows:
| 2007 | 2006 | |
|---|---|---|
| Within one year | 994.064 | 342,866 |
| From one to five years | 2,747,158 | 336,211 |
| Total financial lease obligations | 3,741,222 | 679,077 |
| Interest | (318, 290) | (95,685) |
| Present value of financial lease obligations | 3,422,932 | 583,392 |
| Financial lease obligations are accounted for as: | ||
| - current | 858,239 | 270,874 |
| - non-current | 2.564.693 | 312.518 |
The assets leased by the Company under financial lease contracts consist of machinery, equipment and vehicles. Apart from the lease payments, the most significant liabilities under lease contracts are property maintenance and insurance. The terms of financial lease are from 3 to 5 years. The distribution of the net book value of the assets acquired under financial lease is as follows:
| 2007 | 2006 |
|---|---|
| 4,446,602 | $\overline{\phantom{a}}$ |
| 333,851 | 1,152,091 |
| 4,780,453 | 1,152,091 |
The Company has concluded several contracts of operating lease. The terms of the lease do not include restrictions of the activities of the Company in connection with the dividends, additional borrowings or additional lease agreements. In 2007 the lease expenses of the Company amounted to LTL 278 thousand (LTL 177 thousand in 2006).
On 31 December other current liabilities were as follows:
| 2007 | 2006 | |
|---|---|---|
| Vacation reserve | 2,083,152 | 1,601,988 |
| Taxes payable | 1.425.262 | 1,361,788 |
| Salaries and related taxes payable | 1,398,549 | 1,434,312 |
| Accrued premiums and bonuses to the Board | 300,000 | 451.206 |
| Payables for the shares of OOO Techprominvest | 9.840.480 | |
| Other payables and accrued expenses | 618.733 | 87,060 |
| 5.825.696 | 14,776,834 |
Terms and conditions of the trade payables and other payables liabilities:
Trade payables are non-interest bearing and are normally settled over a term of 60 days.
Other payables are non-interest bearing and have the settlement term up to six months.
Interest payable is normally settled monthly throughout the financial year. $\overline{a}$
(all amounts are in LTL unless otherwise stated)
| 2007 | 2006 | ||||
|---|---|---|---|---|---|
| In | |||||
| Number of shares |
circulation / $365$ (days) |
Number of shares |
In circulation / 365 (days) |
||
| Shares issued as at 1 January | 23,070,405 | 17 | 23,070,405 | 365 | |
| Increase in authorised capital | 756,960 | ||||
| Shares issued as at 31 December | 23,827,365 | 348 | 23,070,405 | ||
| Weighted average of shares in issue Net result for the year, attributable to the shareholders of |
23,792,109 | 365 | 23,070,405 | 365 | |
| the parent company | (3,093,738) | 10,659,081 | |||
| Basic and diluted earnings (loss) per share | (0.13) | 0.46 |
The carrying amounts and fair values of the Company's financial assets and financial liabilities as of 31 December were as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| Carrying | Carrying | |||
| amount | Fair value | amount | Fair value | |
| Financial assets | ||||
| Non-current receivables from subsidiaries | 46.955.476 | 43,567,014 | 61,572,791 | 52,362,312 |
| Receivables from subsidiaries | 46,877,213 | 46,337,988 | 49.210.746 | 48,856,791 |
| Cash and cash equivalents | 2,105,850 | 2,105,850 | 835,771 | 835,771 |
| Derivative financial instruments | 587,526 | 587,526 | ||
| Current receivables | 35.217,111 | 35.217.111 | 40,371,900 | 40,371,900 |
| Financial liabilities | ||||
| Fixed rate borrowings | 18,277,198 | 18,258,844 | 15,553,814 | 15,538,195 |
| Floating rate borrowings | 31,900,584 | 31,900,584 | 52,222,489 | 52,222,489 |
| Obligations under financial lease | 3,422,932 | 3,422,932 | 583,379 | 583,379 |
| Other financial liabilities | 59.602.964 | 59.602.964 | 65,719,975 | 65,719,975 |
Fixed rate borrowings comprise current liabilities related to agreements of recourse factoring. The fair value of borrowings was calculated by discounting the expected future cash flows at the prevailing interest rates. The fair value of loans and other financial assets was calculated using market interest rates.
The following methods and assumptions are used to estimate the fair value of each class of financial instruments:
The derivative financial instruments are carried at fair value, thus their fair value equals the carrying amount. The Company had no investments into unlisted entities as at 31 December 2007 and 2006.
The following table shows net gains (losses) of financial instruments included in the income statement:
| 2007 | 2006 | |
|---|---|---|
| Financial assets held for trading | 571,021 3,975,521 | |
| Loans and receivables | (262.194) | 24.805 |
Net gains and losses of financial instruments include revaluation effect of foreign currency derivative financial instruments and impairment losses of receivables.
The maximum exposure of the credit as at 31 December 2007 and 2006 comprise balance values of receivables including the derivative financial instruments' value. As stated in Note 29, on 31 December 2007 the carrying amount of receivables from OOO Techprominvest and loans was LTL 92,282 thousand (LTL 110,505 thousand in 2006).
Except for receivables from subsidiaries, the concentration of the Company's receivables is fairly low. On 31 December 2007 receivables from 10 main clients of the Company accounted for approx. 38.35 % (47.81% on 31 December 2006) of the total receivables of the Company.
The credit policy implemented by the Company and credit risk is constantly controlled. Credit risk assessment is applied to all clients willing to get a payment deferral.
In accordance with the policy of receivables recognition as doubtful, the payments variation from agreement terms are monitored and prevention actions are taken in order to prevent overdue receivables in accordance with the standard of the Company "Trade Credits Risk Management Procedure".
According to the policy of the Company, receivables are considered to be doubtful if they meet the following criteria:
The major part of the Company's borrowings is with variable rates, related to LIBOR and EURIBOR, which creates an interest rate risk. As at 31 December 2007 and 2006 the Company did not use any financial instruments to manage interest rate risk.
The following table demonstrates the sensitivity to a reasonably possible change in interest rates, with all other variables held constant, of the Company's profit before tax (through the impact on floating rate borrowings). There is no impact on the Company's equity, other than current year profit impact.
| Increase/ decrease of basic points |
Effect on the profit before tax (LTL thousand) |
|
|---|---|---|
| 2007 | ||
| EUR | $+100$ | (153) |
| LTL | $+100$ | (200) |
| EUR | $-200$ | 306 |
| LTL | $-200$ | 400 |
| 2006 | ||
| EUR | $+100$ | (335) |
| LTL | $+100$ | (196) |
| EUR | $-200$ | 670 |
| LTL | $-200$ | 392 |
The Company's policy is to maintain sufficient cash and cash equivalents by using cash flows statements with liquidity forecasting for future periods. The statement comprises predictable cash flows of monetary operations and effective planning of cash investment if it is necessary.
The purpose of the Company's liquidity risk management policy is to maintain the ratio between continuous financing and flexibility in using overdrafts, bank loans, obligations, financial and operating lease agreements.
The table below summarises the maturity profile of the Company's financial liabilities as at 31 December 2007 and 2006 based on contractual undiscounted payments:
| More | ||||||
|---|---|---|---|---|---|---|
| On demand | Less than 3 months |
3 to 12 months |
1 to 5 vears |
than 5 vears |
Total | |
| Interest bearing loans, financial | ||||||
| lease and borrowings | 3.623.014 | 28.512.414 | 623.395 | 20.841.891 | $\blacksquare$ | 53,600,714 |
| Trade and other payables | 21.733.180 | 37,869,784 | ÷ | 59.602.964 | ||
| Interest payable | 401.145 | 80.943 | 482,088 | |||
| Balance as at 31 December 2007 | 25,356,194 | 66,783,343 | 704.338 | 20,841,891 | 113,685,766 | |
| Interest bearing loans and | ||||||
| borrowings | 22.782.892 | 389.126 | 9.715.322 | 35.472.342 | $\tilde{\phantom{a}}$ | 68,359,682 |
| Trade and other payables | 8,096,106 | 47.783.389 | $\blacksquare$ | 55.879.495 | ||
| Interest payable | 515,098 | 1.266.713 | 256.195 | $\ddot{\phantom{1}}$ | 2,038,006 | |
| Balance as at 31 December 2006 | 30.878.998 | 48.687.613 | 10.982.035 | 35,728,537 | 126.277.183 |
Major currency risks of the Company occur due to the fact that the Company's significant part of the revenue is in US dollars and the borrowings are denominated in other foreign currencies.
To reduce the effect of foreign currency exchange fluctuation, the Company uses derivative financial instruments. In 2007 the Company arranged the foreign currency forwards with a bank for USD 15,540 thousand translation at a fixed rate. USD 3,340 thousand were executed in 2007. Derivative financial instruments are set to hedge from negative effect of change of foreign currency rate or cash flows from sales revenue in US dollars.
The table below summarises the maturity profile of the Company's derivative financial instruments as at 31 December 2007 based on contractual undiscounted payments:
| On demand | Less than 3 months |
3 to 12 months |
1 to 5 vears |
More than 5 years |
Total | |
|---|---|---|---|---|---|---|
| Contractual amounts payable Contractual amounts |
$-$ (9,428,800) | (19.329.040) | ۰ | (28, 757, 840) | ||
| receivable | 9,516,271 | 19,829,096 | $\overline{\phantom{a}}$ | 29,345,367 | ||
| Total undiscounted financial asset (liabilities) |
87.471 | 500,056 | 587.527 |
The Company had no unsettled derivative financial instruments as at 31 December 2006.
The following table demonstrates sensitivity to a reasonably possible change in the foreign exchange rates of the Company's profit before tax:
| Increase (decrease) of LTL/USD exchange rate |
Effect on the profit before tax, LTL thousand |
|
|---|---|---|
| 2007 | 5% | (920) |
| $-5%$ | 848 | |
| 2006 | 5% $-5%$ |
521 (521) |
The Company manages share capital, share premium, legal reserves, reserves, foreign currency translation reserve and retained earnings as capital. The primary objectives of the Company's capital management are to ensure that the Company complies with the externally imposed capital requirements.
The Company manages its capital structure and makes adjustments to it in the light of changes in the economic conditions and the risk characteristics of its activities. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. As described in Note 1, 756,960 ordinary shares with the nominal value of LTL 1 each were issued in 2007 for LTL 13 each. Funds from the issue were used to finance the acquisition of minority interest in the subsidiary OOO Techorominyest.
A company is obliged to keep its equity up to 50% of its share capital, as imposed by the Law on Companies of Republic of Lithuania. As of 31 December 2007 and 2006 the Company complied with this requirement. There were no other significant externally imposed capital requirements on the Company.
The parties are considered related when one party has the possibility to control the other one or have significant influence over the other party in making financial and operating decisions. The related parties of the Company and the transactions with related parties during 2007 and 2006 were as follows:
UAB Hermis Capital (same ultimate controlling shareholder);
UAB Genčių Nafta (same ultimate controlling shareholder);
UAB Hermis Fondu Valdymas (same ultimate controlling shareholder);
UAB Baltijos Polistirenas (companies controlled by members of management and their relatives);
UAB Astmaris (companies controlled by members of management and their relatives);
UAB Aljana (companies controlled by members of management and their relatives);
UAB Lisiplastas (companies controlled by members of management and their relatives);
UAB Astmaris (companies controlled by members of management and their relatives);
UAB Lanksti Linija (companies controlled by members of management and their relatives).
Subsidiaries:
OOO Techprominvest (100% of shares): TOB Snaige Ukraina (99% of shares); OOO Moroz Trade (100% of shares); OOO Liga Servis (100% of shares); UAB Almecha (100% of shares).
Transactions carried out with subsidiaries:
| Purchases | Sales | ||||
|---|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | ||
| (restated) | |||||
| OOO Techprominvest | 238 191 | 98.996 | 31.382.866 | 21,254,360 | |
| TOB Snaigė Ukraina | 5,770,014 | 3.942.525 | 1,540,692 | 886,188 | |
| UAB Almecha | 9.700.946 | 6.974.355 | $\overline{\phantom{0}}$ | ||
| OOO Liga-Servis | 13.222 | 12.637 | $\overline{\phantom{a}}$ | ||
| 15.722.373 | 4,054,158 | 39.897.913 | 22,140,548 |
The Company has a policy to conduct subsidiary transactions on contractual terms. Outstanding balances at the year-end are unsecured, interest-free and settlement occurs in cash. There were no guarantees provided or received for any related party receivables or payables.
The carrying amount of loans and receivables from subsidiaries on 31 December:
| 2007 | 2006 | |
|---|---|---|
| Non-current receivables | ||
| Loans receivable from OOO Techprominvest | 24,514,880 | 39.132.195 |
| Non-current receivables from OOO Techprominvest for non-current assets | 22,440,596 | 22,440,596 |
| Total non-current receivables | 46,955,476 | 61,572,791 |
| Current receivables | ||
| Trade receivables from OOO Techprominvest | 37,084,266 | 38.884.734 |
| Trade receivables from TOB Snaige Ukraina | 243,147 | 278,364 |
| Trade receivables from UAB Almecha | 1,307,355 | |
| Current portion of non-current loans receivable from OOO Techprominvest | 8.242.445 | 10,047,648 |
| Total current receivables | 46,877,213 | 49.210.746 |
| Total loans and receivables from subsidiaries | 93.832.689 | 110,783,537 |
The analysis of receivables from subsidiaries and granted loans during the period on 31 December:
| Receivables from | Receivables from subsidiaries and granted loans past due but not impaired |
||||||
|---|---|---|---|---|---|---|---|
| subsidiaries and granted loans neither past due nor impaired |
Less than 30 days |
$30 - 60$ days |
$60 - 90$ days |
$90 - 120$ days |
More than 120 days |
Total | |
| 2007 2006 |
65,680,398 79,787,752 |
3.746.358 2.036.991 |
2.929.079 1.655.442 |
3,416,951 259,258 |
2.111.609 177.740 |
15.948.294 26.866,354 |
93,832,689 110.783.537 |
On 2007 and on 31 December 2006 there were no signs of impairment of overdue amounts. As the Company controls its subsidiary OOO Techprominvest and manages its cash flows, the management of the Company assumes all receivables from this subsidiary will be recovered. Therefore, these amounts were not impaired on 2007 and 31 December 2006.
Payables to subsidiaries as at 31 December:
| 2006 | |
|---|---|
| 57,757 | |
| 102.204 | |
| 159.961 | |
Transactions with other related parties:
| 2007 | Purchases | Sales | Receivables | Payables | |
|---|---|---|---|---|---|
| UAB Baltijos Polistirenas | 4,399,357 | 805,689 | |||
| UAB Astmaris | 7,377,466 | 961,847 | |||
| 11,776,823 | 1,767,536 | ||||
| 2006 | Purchases | Sales | Receivables | Payables | |
| UAB Hermis Fondy Valdymas | 52.752 | ||||
| UAB Lisiplastas | 7,072,470 | 397.342 | 23,020 | ||
| UAB Baltijos Polistirenas | 2.481.889 | ||||
| UAB Astmaris | 6.847.895 | ||||
| UAB Lanksti Linija | 1,368,513 | 9,435 | |||
| 16.455.006 | 397.342 | 1,391,533 | 9,435 |
In 2007 and 2006 the Company's transactions with UAB Baltijos Polistirenas, UAB Astmaris and UAB Lisiplastas represented acquisitions of production materials. In 2006 the Company purchased rent services from UAB Hermis Fondu Valdymas.
Financial and investment transactions with the related parties:
| 2007 | 2006 | |||||
|---|---|---|---|---|---|---|
| Repayment of Interest paid Loans received loans |
Repayment of Loans received loans |
Interest received |
||||
| UAB Hermis Capital | 12,500,000 | 12,500,000 | 42.011 | 20,500,000 | 20,500,000 | 33,767 |
| UAB Genčių Nafta | 3.500.000 | 3.500.000 | 37.178 | $\overline{\phantom{0}}$ | ||
| 16,000,000 | 16,000,000 | 79,189 | 20,500,000 | 20,500,000 | 33.767 |
The Company has signed several guarantee agreements, according to which it guaranteed payments to suppliers for the liabilities of the subsidiary OOO Techprominvest.
| Trade payable by the subsidiary | |||||
|---|---|---|---|---|---|
| As of 31 December 2007 |
As of 31 December 2007 |
||||
| AB Panevėžio Stiklas | $\blacksquare$ | 238,568 | |||
| UAB Lisiplast | 2,553,399 | 1,564,535 | |||
| Worwag Polska | 197,595 | 176,012 |
As of 31 December 2007 and 2006, there were no indications that the Company would have to perform payments according to the guarantee agreements in the near future.
The management of the Company includes the chairman of the board, board members, the general manager and functional managers. Remuneration of the Company's and subsidiaries' management amounted to LTL 2,256 thousand in 2007 (LTL 2,323 thousand in 2006). In 2007 and 2006 the management of the Company did not receive any loans, quarantees: no other payments or property transfers were made or accrued.
On 5 March 2008 an agreement was signed with AB SEB Bankas for EUR 3,584 thousand credit limit combining previously received loans and setting new repayment maturities. EUR 580 thousand from the credit limit will have to be repaid in 2008, the remaining part till 1 March 2009.
On 15 February 2008 an agreement was signed with AB Bankas Hansabankas for LTL 20 million loan restructuring into EUR 5,792 thousand and repayment maturity till 15 February 2009.
In April 2008 the Company issued 200,000 bonds with the par value of LTL 100 each and the redemption price of LTL 100 each. The annual interest rate is 14%, the obligations expire in 367 days. Obligations can be converted to ordinary shares, the ratio of the conversion with ordinary shares of the Company is 1:18. Bonds are to be redeemed on 6 April 2009.
In March 2008 new loan agreements were signed with related parties, and the total cash funds received amount to LTL 7,100 thousand. The loans are repayable in 2008.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.