AI assistant
SMC Electric Limited — Interim / Quarterly Report 2021
Sep 23, 2021
50564_rns_2021-09-23_78b47a23-755c-4536-901a-a8d9f200e205.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [15 x 596] intentionally omitted <==
==> picture [280 x 41] intentionally omitted <==
(Incorporated in the Cayman Islands with limited liability) Stock Code: 2381
INTERIM REPORT 2021
CONTENTS
-
2 Corporate Information
-
3 Unaudited Condensed Consolidated Statement of Comprehensive Income
-
4 Unaudited Condensed Consolidated Statement of Financial Position
-
5 Unaudited Condensed Consolidated Statement of Changes in Equity
-
6 Unaudited Condensed Consolidated Statement of Cash Flows
-
7 Notes to the Unaudited Condensed Consolidated Financial Information
-
19 Management Discussion and Analysis
-
23 Corporate Governance and Other Information
CORPORATE INFORMATION
BOARD OF DIRECTORS
Executive Directors
Mr. Leung Chun Wah (Chief Executive Officer) Mr. Tang Che Yin
Non-executive Directors
Mr. Yung Kwok Kee, Billy (Chairman)
Independent Non-executive Directors
Mr. Leung Man Chiu, Lawrence Mr. Poon Chak Sang, Plato Mr. Ho Chi Sing, Spencer
AUDIT COMMITTEE
Mr. Leung Man Chiu, Lawrence (Chairman) Mr. Yung Kwok Kee, Billy Mr. Poon Chak Sang, Plato
REMUNERATION COMMITTEE
Mr. Poon Chak Sang, Plato (Chairman) Mr. Yung Kwok Kee, Billy Mr. Leung Man Chiu, Lawrence
NOMINATION COMMITTEE
Mr. Yung Kwok Kee, Billy (Chairman) Mr. Poon Chak Sang, Plato Mr. Leung Man Chiu, Lawrence
PRINCIPAL BANKERS
The Hong Kong and Shanghai Banking Corporation Limited Hang Seng Bank Limited
COMPANY SECRETARY
Ms. Lee Ka Man [ACG, ACS]
REGISTERED OFFICE
Windward 3, Regatta Office Park, PO Box 1350, Grand Cayman KY1-1108, Cayman Islands
HEAD OFFICE AND PRINCIPAL PLACE OF BUSINESS IN HONG KONG
1/F, Shell Industrial Building, 12 Lee Chung Street, Chai Wan, Hong Kong
CAYMAN ISLANDS PRINCIPAL SHARE REGISTRAR AND TRANSFER OFFICE
Ocorian Trust (Cayman) Limited Windward 3, Regatta Office Park, PO Box 1350, Grand Cayman KY1-1108, Cayman Islands
HONG KONG BRANCH SHARE REGISTRAR AND TRANSFER OFFICE
Boardroom Share Registrars (HK) Limited 2103B, 21/F, 148 Electric Road, North Point, Hong Kong
AUTHORISED REPRESENTATIVES
Mr. Leung Chun Wah Mr. Tang Che Yin
COMPLIANCE OFFICER
Mr. Leung Chun Wah
COMPLIANCE ADVISER
Red Sun Capital Limited
AUDITOR
BDO Limited Certified Public Accountants
COMPANY’S WEBSITE
www.smcelectric.com.hk
STOCK CODE
2381
02 SMC Electric Limited
UNAUDITED INTERIM RESULTS
The board (the “ Board ”) of directors (the “ Directors ”) of SMC Electric Limited (the “ Company ”) hereby announces the unaudited condensed consolidated interim results of the Company and its subsidiaries (collectively referred to as the “ Group ”) for the six months ended 30 June 2021, together with the unaudited comparative figures for the six months ended 30 June 2020 and certain comparative figures as at the end of the last audited financial year ended 31 December 2020. The condensed consolidated statement of comprehensive income of the Group for the six months ended 30 June 2021 and the condensed consolidated statement of financial position of the Group as at 30 June 2021, along with selected explanatory notes have not been audited, but have been reviewed by the Company’s audit committee and were approved for issue by the Directors on 26 August 2021.
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2021
| Notes Revenue 5 Cost of revenue Gross proft Other income Selling and distribution expenses Administrative and other operating expenses Listing expenses Other gains/(losses) Finance costs Proft before income tax 6 Income tax expense 7 Proft for the period attributable to owners of the Company Other comprehensive income Item that may be reclassifed subsequently to proft or loss Exchange difference arising from translation of overseas operations Total comprehensive income for the period attributable to owners of the Company Earnings per share 9 – Basic and diluted |
Six months ended 30 June 2021 HK$’000 (Unaudited) 104,353 (76,540) 27,813 2,013 (1,692) (12,791) – 64 (56) 15,351 (2,692) 12,659 247 12,906 HK Cents 0.633 |
Six months ended 30 June 2020 HK$’000 (Unaudited) 116,620 (80,173) 36,447 2,989 (1,245) (13,743) (4,822) (399) (192) 19,035 (4,381) 14,654 (281) 14,373 HK Cents 0.828 |
|---|---|---|
03
Interim Report 2021
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2021
| Notes ASSETS AND LIABILITIES Non-current assets Property, plant and equipment 10 Right-of-use assets Prepayments for acquisition of property, plant and equipment Current assets Inventories Trade and other receivables, deposits and prepayments 11 Tax prepaid Cash and bank balances Current liabilities Trade and other payables and accruals 12 Lease liabilities Amounts due to fellow subsidiaries 13 Tax payable Net current assets Total assets less current liabilities Non-current liabilities Lease liabilities Net assets CAPITAL AND RESERVES Share capital 14 Reserves 15 Total equity |
30 June 2021 HK$’000 (Unaudited) 4,284 5,355 3,984 13,623 28,914 55,434 1,058 107,432 192,838 41,961 3,592 412 2,367 48,332 144,506 158,129 1,819 156,310 20,000 136,310 156,310 |
31 December 2020 HK$’000 (Audited) 4,520 7,123 1,996 |
|---|---|---|
| 13,639 | ||
| 22,127 85,828 647 77,464 |
||
| 186,066 | ||
| 47,616 3,552 193 1,326 |
||
| 52,687 | ||
| 133,379 | ||
| 147,018 | ||
| 3,614 | ||
| 143,404 | ||
| 20,000 123,404 |
||
| 143,404 |
04
SMC Electric Limited
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2021
| At 1 January 2020 Proft for the period Other comprehensive income for the period – Exchange difference arising from translation of overseas operations Total comprehensive income for the period Arising from group reorganisation (note 14b) Issue of shares on Listing Date (note 14c) Capitalisation issue_(note 14d) Listing fees attributable to issue of shares Deemed distribution Reimbursement of listing fees by shareholder(note 15c)_ At 30 June 2020 (Unaudited) At 1 January 2021 Proft for the period Other comprehensive income for the period – Exchange difference arising from translation of overseas operations Total comprehensive income for the period At 30 June 2021 (Unaudited) |
Share capital HK$’000 – – – – 380 2,750 16,870 – – – 20,000 20,000 – – – 20,000 |
Share premium HK$’000 note 15(a) – – – – 45,572 66,000 (16,870) (16,007) – – 78,695 78,695 – – – 78,695* |
Merger reserve Capital contribution Translation reserve HK$’000 HK$’000 HK$’000 note 15(b) note 15(c) note 15(d) – 8,254 (1,651) – – – – – (281) – – (281) (45,952) – – – – – – – – – – – – – – – 8,682 – (45,952) 16,936 (1,932) *(45,952) 16,936 (400) – – – – – 247 – – 247 (45,952) 16,936 (153) |
Dividend reserve HK$’000 note 15(e) – – – – – – – – – – – 8,000 – – – 8,000* |
Retained earnings HK$’000 note 15(e) 173,230 14,654 – 14,654 – – – – (135,458) – 52,426 66,125 12,659 – 12,659 78,784* |
Total HK$’000 179,833 14,654 (281) |
|---|---|---|---|---|---|---|
| 14,373 | ||||||
| – 68,750 – (16,007) (135,458) 8,682 |
||||||
| 120,173 | ||||||
| 143,404 12,659 247 |
||||||
| 12,906 | ||||||
| 156,310 |
- The total of these equity accounts at the end of the reporting period represents “Reserves” in the unaudited condensed consolidated statement of financial position.
Interim Report 2021 05
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2021
| Cash fows from operating activities Proft before income tax Total non-cash adjustments Total working capital adjustments Cash generated from operations Income tax paid Net cash generated from operating activities Cash fows from investing activities Interest received Purchase of property, plant and equipment Prepayments for acquisition of property, plant and equipment Net cash used in investing activities Cash fows from fnancing activities Interest paid for bank borrowings and amount due to ultimate holding company Proceeds from bank borrowings Repayment of bank borrowings Payment of principal element of lease liabilities Payment of interest element of lease liabilities Decrease in amount due to ultimate holding company Proceeds from issue of shares Listing fees attributable to issue of shares Reimbursement of listing fees by shareholder_(note 15(c))_ Net cash (used in)/generated from fnancing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of period Effect of foreign exchange rate change on cash and cash equivalents Cash and cash equivalents at the end of period |
Six months ended 30 June 2021 HK$’000 (Unaudited) 15,351 2,283 18,423 36,057 (2,069) 33,988 63 (201) (2,163) (2,301) – – – (1,771) (56) – – – – (1,827) 29,860 77,464 108 107,432 |
Six months ended 30 June 2020 HK$’000 (Unaudited) 19,035 (133,869) 124,081 |
|---|---|---|
| 9,247 (2,027) |
||
| 7,220 | ||
| 64 (215) – |
||
| (151) | ||
| (156) 26,322 (32,287) (1,518) (36) (6,018) 68,750 (16,007) 8,682 |
||
| 47,732 | ||
| 54,801 19,291 (122) |
||
| 73,970 |
06
SMC Electric Limited
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
For the six months ended 30 June 2021
1. GENERAL INFORMATION
SMC Electric Limited was incorporated on 5 December 2018 in the Cayman Islands as an exempted company with limited liability. The shares of the Company have been listed (the “ Listing ”) on the Main Board of The Stock Exchange of Hong Kong Limited (the “ Stock Exchange ”) on 2 June 2020 (the “ Listing Date ”).
The address of its registered office is Windward 3, Regatta Office Park, PO Box 1350, Grand Cayman KY1-1108, Cayman Islands. The principal place of business is located at 1/F., Shell Industrial Building, 12 Lee Chung Street, Chai Wan, Hong Kong.
The Company is an investment holding company. The principal activities carried out by the Company and its subsidiaries are manufacturing and selling of electric tools and sourcing and selling of electric fans.
The Directors of the Company consider its ultimate holding company to be Shell Electric Holdings Limited (“ Shell Holdings ”), a company incorporated in Bermuda. Shell Holdings and its subsidiaries are collectively referred to as “Shell Holdings Group”.
2. BASIS OF PREPARATION
This unaudited condensed consolidated interim financial information have been prepared in accordance with Hong Kong Accounting Standard 34, “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants (the “ HKICPA ”) and the applicable disclosure provisions of the Rules Governing the Listing of Securities on the Stock Exchange (the “ Listing Rules ”).
The unaudited condensed consolidated interim financial information do not include all the information and disclosures required in annual financial statements and should be read in conjunction with the consolidated financial statements for the year ended 31 December 2020 (the “ Annual Report 2020 ”) which have been prepared in accordance with Hong Kong Financial Reporting Standards (“ HKFRSs ”).
The unaudited condensed consolidated interim financial information have been prepared under the historical cost basis and presented in Hong Kong Dollars (“ HK$ ”), which is the same as the functional currency of the Company and all values are rounded to the nearest thousand except when otherwise indicated.
The unaudited condensed consolidated interim financial information have been prepared in accordance with the same accounting policies and methods of computation as adopted by the Group in the Annual Report 2020 except for the adoption of new or amended HKFRSs as mentioned in note 3.
In preparing the unaudited condensed consolidated interim financial information, the significant judgment made by the management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the Annual Report 2020.
07
Interim Report 2021
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
For the six months ended 30 June 2021
3. ADOPTION OF NEW OR REVISED HKFRSs
During the current period, the Group has applied for the first time the following new standard, amendments and interpretations issued by the HKICPA, which are relevant to and effective for the Group’s financial statements for the annual period beginning on 1 January 2021.
Amendments to HKAS39, HKFRS 4, Interest Rate Benchmark Reform – Phase 2 HKFRS 7, HKFRS 9 and HKFRS 16
The adoption of the above new or revised HKFRSs in the current period has no material impact on the amounts reported and/or disclosures set out in these unaudited condensed consolidated financial statements.
At the date of authorisation of the unaudited condensed consolidated financial statements, the HKICPA has issued a number of new/revised HKFRSs that are not yet effective for the current period, which the Group has not early adopted. The Directors do not anticipate that the adoption of the new/revised HKFRSs in future periods will have any material impact on the unaudited condensed consolidated financial statements of the Group.
4. SEGMENT INFORMATION
Operating segment information
The operating segments are reported in a manner consistent with the way in which information is reported internally to the Group’s chief operating decision-maker for the purposes of resources allocation and assessment of segment performance. The Group has identified the following reportable operating segments:
— SMC segment develop, design and trading of electrical fans under the Group’s own brand, namely “SMC”.
— Non-SMC segment develop, design, manufacturing and trading of electric tools and electric fans to customers under their respective brands.
Each of the reportable segments is managed separately as the resources requirement of each of them is different.
08
SMC Electric Limited
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
For the six months ended 30 June 2021
4. SEGMENT INFORMATION (Continued)
Operating segment information (Continued)
Revenue and expenses are allocated to the reportable segments with reference to sales generated by those segments and the expenses incurred by those segments. Segment revenue represents revenue from external customers and there were no inter-segment sales between different segments during the period and in prior period. Segment profit represents gross profit generated by the segment.
Information of the operating segments of the Group reported to the chief operating decision-maker for the purposes of resources allocation and performance assessment does not include assets and liabilities. Accordingly, no information of segment assets and segment liabilities is presented.
Information regarding the Group’s reportable segments including reportable segment revenue, segment profit or loss, reconciliations to profit before income tax are as follows:
| Six months ended 30 June 2021 (Unaudited) Reportable segment revenue Reportable segment proft Corporate and unallocated income ^ Corporate and unallocated expenses ^ Proft before income tax |
Non-SMC segment HK$’000 83,842 21,676 |
SMC segment HK$’000 20,511 6,137 |
Total HK$’000 104,353 27,813 2,013 (14,475) 15,351 |
|---|---|---|---|
09
Interim Report 2021
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
For the six months ended 30 June 2021
4. SEGMENT INFORMATION (Continued)
Operating segment information (Continued)
| **Operating segment information ** | (Continued) | ||
|---|---|---|---|
| Six months ended 30 June 2020 (Unaudited) Reportable segment revenue Reportable segment proft Corporate and unallocated income ^ Corporate and unallocated expenses ^ Proft before income tax |
Non-SMC segment HK$’000 97,700 30,328 |
SMC segment HK$’000 18,920 6,119 |
Total HK$’000 116,620 |
| 36,447 2,989 (20,401) |
|||
| 19,035 |
^ Corporate and unallocated income represent other income. Corporate and unallocated expenses mainly represent selling and distribution expenses and administrative and other operating expenses, which mainly included employee benefit expenses, and freight and transportation costs as well as Listing expenses incurred up to the respective period.
5. REVENUE
The Group is principally engaged in the manufacturing and selling of electric tools and sourcing and selling of electric fans. Revenue from contracts with customers derived from the Group’s principal activities comprises the following:
| Sales of electric fans and electric tools: – Fans – Vacuum cleaners – Work lights – Others |
Six months ended 30 June 2021 2020 HK$’000 HK$’000 (Unaudited) (Unaudited) 57,927 53,585 33,496 43,147 12,930 17,432 – 2,456 104,353 116,620 |
Six months ended 30 June 2021 2020 HK$’000 HK$’000 (Unaudited) (Unaudited) 57,927 53,585 33,496 43,147 12,930 17,432 – 2,456 104,353 116,620 |
|---|---|---|
| 116,620 |
10
SMC Electric Limited
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
For the six months ended 30 June 2021
6. PROFIT BEFORE INCOME TAX
| Proft before income tax is arrived at after charging/(crediting): Cost of inventories recognised as expense – Carrying amount of inventories consumed – Allowances/(Reversal of allowances) for inventories Depreciation of property, plant and equipment Depreciation of right-of-use assets Employee beneft expenses (including Directors’ emoluments): – Salaries, wages and other benefts – Contribution to defned contribution retirement plans |
Six months ended 30 June 2021 2020 HK$’000 HK$’000 (Unaudited) (Unaudited) 76,526 80,205 14 (32) 76,540 80,173 658 465 1,784 1,499 11,846 11,405 672 437 12,518 11,842 |
Six months ended 30 June 2021 2020 HK$’000 HK$’000 (Unaudited) (Unaudited) 76,526 80,205 14 (32) 76,540 80,173 658 465 1,784 1,499 11,846 11,405 672 437 12,518 11,842 |
|---|---|---|
| 80,173 | ||
| 465 1,499 11,405 437 |
||
| 11,842 |
11
Interim Report 2021
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
For the six months ended 30 June 2021
7. INCOME TAX EXPENSE
The amount of income tax expense in the unaudited condensed consolidated statement of comprehensive income represents:
| Current tax – Hong Kong Profts Tax – tax for the period – over provision in respect of prior period – Other regions of the People’s Republic of China (the “PRC”) – Enterprise Income Tax (“EIT”) Income tax expense |
Six months ended 30 June 2021 2020 HK$’000 HK$’000 (Unaudited) (Unaudited) 2,712 3,477 (20) – – 904 2,692 4,381 |
Six months ended 30 June 2021 2020 HK$’000 HK$’000 (Unaudited) (Unaudited) 2,712 3,477 (20) – – 904 2,692 4,381 |
|---|---|---|
| 4,381 |
Hong Kong Profit Tax was calculated at 16.5% (2020 16.5%) on the estimated assessable profits derived from Hong Kong for the period.
EIT arising from other regions of the PRC was calculated at 25% (2020: 25%) on the estimated assessable income.
8. DIVIDEND
Final dividend of HK$0.004 per ordinary share, amounting to HK$8,000,000, was proposed by the Directors and was approved by the shareholders in the annual general meeting held on 18 June 2021.
The Board did not declare the payment of any interim dividend for the six months ended 30 June 2021 (six months ended 30 June 2020: Nil)
12 SMC Electric Limited
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION For the six months ended 30 June 2021
9. EARNINGS PER SHARE
(a) Basic earnings per share
The calculation of basic earnings per share attributable to the owners of the Company is based on the following data:
| Proft Proft for the period attributable to owners of the Company Number of shares Weighted average number of ordinary shares in issue during the period |
Six months ended 30 June 2021 2020 HK$’000 HK$’000 (Unaudited) (Unaudited) 12,659 14,654 Six months ended 30 June 2021 2020 Number of shares Number of shares ’000 ’000 (Unaudited) (Unaudited) 2,000,000 1,768,819 |
|---|---|
The weighted average number of ordinary shares used for the purpose of calculating basic earnings per share represented the weighted average number of ordinary shares in issue during the period, after giving effect of the capitalisation issue as disclosed in note 14(d), as if the capitalisation issue had occurred on 1 January 2020.
(b) Diluted earnings per share
The diluted earnings per share were the same as the basic earnings per share for the six months ended 30 June 2021 and 2020 as there were no potential dilutive ordinary shares in issue during both periods.
13
Interim Report 2021
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION For the six months ended 30 June 2021
10. PROPERTY, PLANT AND EQUIPMENT
During the six months ended 30 June 2021, the Group acquired property, plant and equipment of approximately HK$376,000 (six months ended 30 June 2020: HK$706,000). Such additions mainly comprised of moulds, tools and machineries of HK$371,000 (six months ended 30 June 2020: HK$706,000)
11. TRADE AND OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS
| Trade receivables Less: Provision for impairment Trade receivables, net Other receivables Other prepayments and deposits |
30 June 2021 HK$’000 (Unaudited) 48,835 (137) 48,698 2,450 4,286 55,434 |
31 December 2020 HK$’000 (Audited) 80,709 (483) |
|---|---|---|
| 80,226 1,724 3,878 |
||
| 85,828 |
The ageing analysis of the trade receivables (gross), based on invoice date, as of the end of the reporting period is as follows:
| 0 to 30 days 31 to 60 days 61 to 90 days Over 90 days |
30 June 2021 HK$’000 (Unaudited) 13,658 10,169 5,097 19,911 48,835 |
31 December 2020 HK$’000 (Audited) 12,837 19,490 18,235 30,147 |
|---|---|---|
| 80,709 |
The Group normally allows a credit period of 45 days to 180 days to its customers.
14 SMC Electric Limited
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION For the six months ended 30 June 2021
12. TRADE AND OTHER PAYABLES AND ACCRUALS
| Trade payables Accruals and other payables Contract liabilities |
30 June 2021 HK$’000 (Unaudited) 20,083 19,747 2,131 41,961 |
31 December 2020 HK$’000 (Audited) 25,818 20,411 1,387 |
|---|---|---|
| 47,616 |
Credit periods granted by suppliers normally range from nil to 120 days.
The ageing analysis of trade payables, based on invoice date, as of the end of the reporting period is as follows:
| 0 to 30 days 31 to 60 days 61 to 90 days Over 90 days |
30 June 2021 HK$’000 (Unaudited) 13,254 3,030 2,229 1,570 20,083 |
31 December 2020 HK$’000 (Audited) 16,748 7,629 459 982 |
|---|---|---|
| 25,818 |
13. AMOUNTS DUE TO FELLOW SUBSIDIARIES
The amounts due to fellow subsidiaries are trading in nature, unsecured, interest-free and repayable on demand.
15
Interim Report 2021
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
For the six months ended 30 June 2021
14. SHARE CAPITAL
Details of the movements in the authorised and issued and fully paid share capital of the Company during the year ended 31 December 2020 and the six months ended 30 June 2021 are summarised as follows:
| Ordinary shares Par value Number of ordinary shares HK$ Authorised: At 1 January 2020 0.01 38,000,000 Increase in authorised share capital_(note (a)) 0.01 4,962,000,000 At 31 December 2020 (Audited) and 30 June 2021 (Unaudited) 0.01 5,000,000,000 Issued and fully paid: At 1 January 2020 0.01 1 Issue of shares under share swap agreement(note (b)) 0.01 37,999,999 Issue of shares upon the Listing (note (c)) 0.01 275,000,000 Issue of shares by capitalisation of share premium(note (d))_ 0.01 1,687,000,000 At 31 December 2020 (Audited) and 30 June 2021 (Unaudited) 0.01 2,000,000,000 |
Amount HK$’000 380 49,620 |
|---|---|
| 50,000 | |
| — 380 2,750 16,870 |
|
| 20,000 |
Notes:
-
(a) Pursuant to the written resolution passed by the then shareholders of the Company on 7 February 2020, the authorised share capital of the Company was increased from HK$380,000 divided into 38,000,000 ordinary shares to HK$50,000,000 divided into 5,000,000,000 ordinary shares by the creation of an additional 4,962,000,000 ordinary shares of HK$0.01 each.
-
(b) Pursuant to the share swap agreement, the Company allotted and issued 37,999,999 shares to Shell Holdings as consideration to acquire the entire interest of SMC Electric Holdings. The share premium arising of HK$45,572,000 represented the difference between the investment cost of SMC Electric Holdings of approximately HK$45,952,000 and the par value of the shares issued by the Company totalling HK$380,000.
-
(c) On the Listing Date, the Company issued 275,000,000 new shares at HK$0.25 per share comprising 125,000,000 new shares by way of placing and 150,000,000 new shares by way of public offer.
-
(d) Upon completion of issuing the new shares as mentioned in note (c) above, the Company issued 1,687,000,000 ordinary shares of HK$0.01 each by the way of capitalising an amount of HK$16,870,000 from the share premium account of the Company.
16
SMC Electric Limited
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
For the six months ended 30 June 2021
15. RESERVES
Details of the movements of the Group’s reserves for the reporting period are presented in the unaudited condensed consolidated statement of changes in equity.
The nature of the reserves is as follows:
(a) Share premium
Share premium represents the excess of proceeds received over the par value of shares issued, less expenses incurred in connection with the issue of new shares.
(b) Merger reserve
The merger reserve arose from combining the financial statements of the companies now comprising the Group under the Reorganisation for the purposes of the Listing.
(c) Capital contribution
Capital contribution comprised (i) an amount of HK$8,254,000 due to Shell Holdings which was waived by Shell Holdings; and (ii) an amount of HK$8,682,000 which represents professional fees incurred by the Group for the Listing which were reimbursed by Shell Holdings.
(d) Translation reserve
Translation reserve comprises foreign exchange differences arising from the translation of the financial statements of overseas operations.
(e) Retained earnings
Retained earnings are the accumulated net gains and losses recognised in profit or loss. Proposed final dividends are deducted from retained earnings and recognised separately as dividend reserve.
16. CAPITAL COMMITMENTS
| CAPITAL COMMITMENTS | ||
|---|---|---|
| 30 June | 31 December | |
| 2021 | 2020 | |
| HK$’000 | HK$’000 | |
| (Unaudited) | (Audited) | |
| Contracted for but not provided in the fnancial | ||
| statement | ||
| – Acquisition of property, plant and equipment | 1,390 | 2,832 |
17
Interim Report 2021
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION For the six months ended 30 June 2021
17. RELATED PARTY TRANSACTIONS
Save as disclosed elsewhere in this interim financial information, the Group had the following significant related party transactions:
Significant transactions entered by the Group with related parties during the period:
| Transaction amount | Transaction amount | |||
|---|---|---|---|---|
| Six months ended 30 June | ||||
| 2021 | 2020 | |||
| Related party | HK$’000 | HK$’000 | ||
| Name | relationship | Type of transaction | (Unaudited) | (Unaudited) |
| Shell Holdings | Ultimate holding | Building management fee charged by | – | 187 |
| company | the related party for offce premises, | |||
| warehouse and carparks space | ||||
| 佛山市順德區蜆華多媒體製品 | Fellow subsidiary | Rental fee charged by the related | 90 | 75 |
| 有限公司(Shunde SMC | party for leasing of staff quarter | |||
| Multi-Media Products Company | ||||
| Limited) (“MMSD*”) | ||||
| MMSD | Fellow subsidiary | Building management fee charged | – | 57 |
| by the related party for leasing of | ||||
| factory | ||||
| PFC Device (HK) Limited | Fellow subsidiary | Purchase of raw materials from the | 105 | 67 |
| related party | ||||
| 廣東蜆華電器製造有限公司 | Associate | Purchase of raw materials and goods | 11,199 | 13,695 |
| (Guangdong Sien Hua Electrical | from the related party | |||
| Appliance Manufacturing | ||||
| Company Limited*) |
- for identification purpose only
Note:
The Group entered into a lease agreement with MMSD for the leasing of factory and staff quarters located at Shunde, the PRC, for a period of 24 months effective on 1 January 2021. In addition, the Group entered into lease agreements with Shell Holdings for the leasing of office premises, warehouse and carpark space located in Hong Kong for a period of 24 months effective on 1 January 2021.
The Group recognised right-of-use assets and lease liabilities in relation to the above-mentioned lease agreements for factory, office premises, warehouse and carpark space under HKFRS 16. For the six months ended 30 June 2021, total undiscounted rental payments under these leases were approximately HK$1,827,000 (six months ended 30 June 2020: HK$1,554,000). Building management fees charged by MMSD and Shell Holdings in respect of these leases are disclosed in the above table.
The monthly rental payable for leasing the staff quarters at Shunde, the PRC, is charged based on the actual number of rooms used and recognised in profit or loss when it is incurred. Rental payment for the leasing of staff quarters for the six months ended 30 June 2021 amounted to Renminbi (“ RMB ”) 75,000 (equivalent to approximately HK$90,000) (six months ended 30 June 2020: RMB68,000, equivalent to approximately HK$75,000).
The above transactions were conducted on mutually-agreed terms.
18
SMC Electric Limited
MANAGEMENT DISCUSSION AND ANALYSIS
BUSINESS REVIEW
During the first half of 2021, the COVID-19 pandemic continued to disrupt economies across the globe and affected international trade and our Group’s business. In particular, various pandemicrelated factors such as raw materials price escalation, relentless rise of ocean freight rates and shortage of shipping containers, all impacted on exports.
As a result, the electric fan business overall suffered a slight decline compared to the prior year with sales to Australia and Africa recorded sharper decline since the onset of container shortages. Customer orders in the electric tools business increased significantly compared with last year, however, the global shortage in integrated circuit components caused negative effects on fulfilment of these orders. The Group recorded approximately 13% decline in the sales of electric tools. This supply shortage situation is expected to remain for the rest of year. Moreover, the general increasing trend of various commodity prices affects the operating margin temporarily until shipment for new orders with higher prices become effective.
The Group expects the magnitude and pace of the global economic recovery to improve in the fourth quarter of 2021, and supply logistics and demand of electric fans and electric tools will recover gradually. We intend to further improve our strategic actions in risk management, operational cost control, supply chain agility and liquidity position enhancement in the forthcoming year. Management will proactively pursue various avenues to further reduce the risk exposure and maintain our competitiveness in the market.
FINANCIAL REVIEW
Revenue and Operating Results
Revenue from the Group’s operations for the six months ended 30 June 2021 amounted to HK$104.4 million, representing a decrease of HK$12.2 million or 10.5% as compared to HK$116.6 million for the corresponding period in 2020. Such decrease was primarily attributable to the decrease in the sales volume of electric tools.
The Group’s gross profit for the six months ended 30 June 2021 amounted to HK$27.8 million, representing a decrease of HK$8.6 million as compared to HK$36.4 million for the corresponding period in 2020. The gross profit margin for the six months ended 30 June 2021 was 26.7%, representing a decrease of 4.6 percentage points compared to 31.3% for the corresponding period in 2020. The Group’s gross profit margin decrease was mainly due to the increase in materials costs.
Profit attributable to the owners of the Company for the six months ended 30 June 2021 was HK$12.6 million, representing a decrease of HK$2.0 million or 13.6% as compared to HK$14.6 million for the corresponding period in 2020. The decrease in profit for the period was mainly attributable to the drop in revenue and material cost increases as mentioned above.
19
Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS
Liquidity, Financial Resources and Capital Structure
The Group has adequate liquidity and financial resources to meet the working capital requirements and other financial obligations in the second half of the financial year. The Group will continue to follow a prudent treasury policy and maintain a healthy financial and liquidity position to achieve the Group’s future business development. As at 30 June 2021, the Group’s total cash and bank balance amounted to approximately HK$107.4 million (31 December 2020: HK$77.5 million) which was mainly denominated in United States Dollars (“ US$ ”) and HK$.
As at 30 June 2021, the current ratio of the Group was approximately 3.99 times (31 December 2020: approximately 3.53 times).
The capital of the Group comprises only ordinary shares. As at 30 June 2021, there were 2,000,000,000 ordinary shares in issue. There has been no change in the Company’s capital structure since the date of listing and up to the date of this report.
Foreign Exchange Exposure
The Group mainly operates in Hong Kong and the PRC. The functional currencies of the Company and the Group’s operating entities are mainly HK$ and RMB with certain of their business transactions being settled in US$. The Group is thus exposed to currency risk arising from fluctuation on exchange rates of US$ against the functional currencies of the relevant operating entities. During the period, the Group does not have foreign currency hedging policy, but the management continuously monitors foreign exchange exposure and will consider hedging significant foreign currency exposure should the need arise.
Gearing Ratio
The gearing ratio of the Group (expressed as a percentage of total bank borrowings net of cash and bank balances to total equity of the Group) as at 30 June 2021 was nil (31 December 2020: nil) as the Group had net cash balances at the respective period end.
Capital Expenditure and Capital Commitments
During the six months ended 30 June 2021, the Group incurred (i) HK$0.2 million for the purchase of property, plant and equipment (six months ended 30 June 2020: HK$0.2 million), and (ii) HK$2.2 million for the prepayment for purchase of property, plant and equipment (six months ended 30 June 2020: nil).
20 SMC Electric Limited
MANAGEMENT DISCUSSION AND ANALYSIS
As of 30 June 2021, the Group had total capital commitments of approximately HK$1.4 million (31 December 2020: HK$2.8 million) for the acquisition of property, plant and equipment.
Contingent Liabilities
The Directors confirm that there were no material contingent liabilities as of 30 June 2021 (31 December 2020: nil).
Segment Information
Segment information for the Group is present as disclosed in note 4 to the unaudited condensed consolidated financial information.
Significant Investments/Material Acquisitions and Disposal
During the six months ended 30 June 2021, the Group had not made any significant investments or material acquisitions and disposal of subsidiaries.
Employees and Remuneration Policy
As of 30 June 2021, the total number of employees of the Group was 126 (31 December 2020: 140), and they were stationed in the PRC and Hong Kong. The Group regularly reviews remuneration and benefits to its employees according to the relevant market practice and individual performance of the employees. In addition to basic salary, employees are entitled to other benefits including social insurance, employee provident fund schemes and discretionary incentive.
PLEDGE ON ASSETS
As of 30 June 2021, the Group did not have any assets which were pledged as security for the Group’s borrowings (31 December 2020: nil) .
21
Interim Report 2021
MANAGEMENT DISCUSSION AND ANALYSIS
USE OF PROCEEDS FROM THE SHARE OFFER
The net proceeds from the share offer (after deducting the underwriting fees and related expenses) amounted to approximately HK$42.5 million. The Directors had evaluated the Group’s business plan and considered that, as at the date of this report, there is no modification of the business plan regarding the use of proceeds as described in the prospectus of the Company dated 19 May 2020 (the “ Prospectus “) and the proceeds are to be used as intended as disclosed in the Prospectus.
The Group had utilised approximately HK$4.1 million of the net proceeds as at 30 June 2021. The unused net proceeds have been placed as interest-bearing deposits with licensed banks in Hong Kong. Set out below is a summary of the utilisation of the net proceeds:
| Improvement of effciencies Expand manufacturing capabilities Devoting resources on new products |
Allocation of net proceeds as disclosed in the Prospectus Unutilised amount as at 31 December 2020 HK$ million HK$ million 6.3 5.5 25.9 24.3 10.3 10.3 42.5 40.1 |
Actual utilised amount for the six months ended 30 June 2021 HK$ million 0.3 1.4 – 1.7 |
Unutilised amount for the six months ended 30 June 2021 Expected timeline for use of unutilised proceeds HK$ million 5.2 31 December 2021 22.9 30 June 2022 10.3 30 June 2022 38.4 |
|---|---|---|---|
22
SMC Electric Limited
CORPORATE GOVERNANCE AND OTHER INFORMATION
DISCLOSURE OF INTERESTS
A. Directors’ and Chief Executives’ Interests and Short Positions in Shares, Underlying Shares and Debentures
As at 30 June 2021, the interests or short positions of the Directors and chief executives in the shares, underlying shares and debentures of the Company, its subsidiaries and its associated corporations (within the meaning of the Part XV of Securities and Futures Ordinance (the “ SFO ”)), as recorded in the register maintained by the Company under Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (the “ Model Code ”) as set out in Appendix 10 to the Listing Rules were as follows:
I. Interests in issued shares
| Name of Director Mr. Yung Kwok Kee, Billy (“Mr. Yung”) |
Capacity/Nature of interest Interest in a controlled corporation_(Note)_ |
Number of shares held/ interested in the Company 1,500,000,000 |
Percentage of shareholding as at 30 June 2021 |
|---|---|---|---|
| 75.0% |
Note:
Mr. Yung holds the entire issued share capital of Red Dynasty Investments Limited (“ Red Dynasty ”), which, in turn, holds 80.5% interest in Shell Holdings. Accordingly, Mr. Yung is deemed to be interested in the shares held by Shell Holdings by virtue of the SFO.
II. Interest in the shares of associated corporation
| Name of Director/ chief executive Mr. Yung |
Name of associated corporation Shell Holdings |
Capacity/Nature of interest Interest in a controlled corporation_(Note)_ |
Number of shares in associated corporation 421,376,672 |
Percentage of shareholding as at 30 June 2021 |
|---|---|---|---|---|
| 80.5% |
Note:
Shell Holdings is owned as to 80.5% by Red Dynasty. Red Dynasty is wholly-owned by Mr. Yung. By virtue of the SFO, Mr. Yung is deemed to be interested in the shares of Shell Holdings held by Red Dynasty.
23
Interim Report 2021
CORPORATE GOVERNANCE AND OTHER INFORMATION
Save as disclosed above, as at 30 June 2021, none of the Directors nor chief executive or any of their respective associates has registered an interest or short positions in the shares, underlying shares or debentures of the Company, or any of its holding company, subsidiaries or other associated corporations (within the meaning of Part XV of the SFO) as recorded in the register required to be kept under Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code.
B. Substantial Shareholders’ Interests and Short Positions in Shares, Underlying Shares and Debentures
According to the register of substantial shareholders maintained under Section 336 of the SFO as at 30 June 2021, the Company had been notified of the following substantial shareholders’ interests, being 5% or more of the Company’s issued share capital.
| Name of substantial shareholders Shell Holdings Red Dynasty Mr. Yung Mrs. Yung Hong Kong Construction (Hong Kong) Limited HKC (Holdings) Limited Creator Holdings Limited Claudio Holdings Limited Mr. Oei Kang, Eric (“Mr. Oei”) |
Capacity/nature of interest Number of shares held/interested in Benefcial owner 1,500,000,000_(Note 1) Interest in a controlled corporation 1,500,000,000(Note 1) Interest in a controlled corporation 1,500,000,000(Note 1) Interest of spouse 1,500,000,000(Note 2) Benefcial owner 180,090,000(Note 3) Interest in a controlled corporation 180,090,000(Note 3) Interest in a controlled corporation 180,090,000(Note 3) Interest in a controlled corporation 180,090,000(Note 3) Interest in a controlled corporation 180,090,000(Note 3)_ |
Long/short position Percentage of shareholding as at 30 June 2021 Long 75.0% Long 75.0% Long 75.0% Long 75.0% Long 9.0% Long 9.0% Long 9.0% Long 9.0% Long 9.0% |
Long/short position Percentage of shareholding as at 30 June 2021 Long 75.0% Long 75.0% Long 75.0% Long 75.0% Long 9.0% Long 9.0% Long 9.0% Long 9.0% Long 9.0% |
|---|---|---|---|
| 75.0% 75.0% 75.0% 75.0% 9.0% 9.0% 9.0% 9.0% 9.0% |
Notes:
- Mr. Yung holds the entire issued share capital of Red Dynasty, which, in turn, holds 80.5% interest in Shell Holdings. Accordingly, Mr. Yung is deemed to be interested in the shares held by Shell Holdings by virtue of the SFO.
24 SMC Electric Limited
CORPORATE GOVERNANCE AND OTHER INFORMATION
-
Ms. Vivian Hsu (“ Mrs. Yung ”) is the spouse of Mr. Yung. By virtue of the SFO, Mrs. Yung is deemed to be interested in all the shares in which Mr. Yung is deemed to be interested.
-
Hong Kong Construction (Hong Kong) Limited is wholly-owned by HKC (Holdings) Limited. And HKC (Holdings) Limited was held as to approximately 67.8% by Claudio Holdings Limited (via its wholly-owned subsidiaries, Creator Holdings Limited and Genesis Capital Group Limited), a company wholly-owned by Mr. Oei)
Save as disclosed above, as at 30 June 2021 and so far as known to the Directors, no person, other than the Directors and chief executive of the Company whose interests are set out in the section “Directors and Chief Executives’ Interests and Short Positions in Shares, Underlying Shares and Debentures” above, had notified the Company of an interest or short position in the shares or underlying shares of the Company that was required to be recorded in the register required to be kept by the Company pursuant to Section 336 of the SFO.
SHARE OPTION SCHEME
The Company has a share option scheme which was approved and adopted by shareholders of the Company on 29 April 2020.
No share option has been granted under the share option scheme since its adoption.
PURCHASE, SALE OR REDEMPTION OF LISTED SECURITIES OF THE COMPANY
During the six months ended 30 June 2021, neither the Company, nor any of its subsidiaries has purchased, sold, or redeemed any of the Company’s listed securities.
COMPLIANCE WITH THE CORPORATE GOVERNANCE CODE
The Company has complied with the code provisions of the Corporate Governance Code as set out in Appendix 14 to the Listing Rules throughout the six months ended 30 June 2021.
The Board will continue to review and monitor its code of corporate governance practices of the Company with an aim to maintaining a high standard of corporate governance.
25
Interim Report 2021
CORPORATE GOVERNANCE AND OTHER INFORMATION
MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted the Model Code as set out in Appendix 10 to the Listing Rules as its code of conduct regarding dealings in the securities of the Company by the Directors and the Group’s senior management and relevant employees who, because of his/her office or employment, are likely to possess inside information in relation to the Group or the Company’s securities.
Upon specific enquiry by the Company, all Directors have confirmed that they have complied with the Model Code throughout the six months ended 30 June 2021. In addition, the Company is not aware of any non-compliance of the Model Code by the senior management of the Group during the period under review.
AUDIT COMMITTEE
The Company has established an audit committee comprising two independent non-executive directors and one non-executive director, namely Mr. Leung Man Chiu, Lawrence (Chairman), Mr. Poon Chak Sang, Plato and Mr. Yung Kwok Kee, Billy. The audit committee has reviewed, with no disagreement, with the senior management on the Group’s interim results and the interim financial information for the six months ended 30 June 2021, including the accounting principles and practices adopted by the Group, and discussed financial reporting, auditing and internal controls matters.
By Order of the Board SMC Electric Limited LEUNG Chun Wah Executive Director
Hong Kong, 26 August 2021
As at the date of this report, the Board comprises two executive directors, namely, Mr. LEUNG Chun Wah and Mr. TANG Che Yin; one non-executive director, namely, Mr. YUNG Kwok Kee, Billy; and three independent non-executive directors, namely, Mr. LEUNG Man Chiu, Lawrence, Mr. POON Chak Sang, Plato and Mr. HO Chi Sing, Spencer.
26 SMC Electric Limited