Investor Presentation • Oct 29, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
Q3 2025
October 29, 2025

| REVENUE | |||
|---|---|---|---|
| 2025 | Change | ||
| Q3 | 19.0 MUSD |
+46.2% | |
| 9M | 52.0 MUSD | +34.7% | |
| GROSS MARGIN | |||
|---|---|---|---|
| 2025 | 2024 | ||
| Q3 | 49.5% | 47.4% | |
| 9M | 48.6% | 47.8% | |
| EBITDA MARGIN | |||
|---|---|---|---|
| 2025 | 2024 | ||
| Q3 | 12.6% | 8.3% | |
| 9M | 11.8% | 8.1% |
All time high revenues in quarter, with strong gross margin, continued strong underlying demand in market
Progress in large account strategy and revenue generated from AI infrastructure. Orders from some of the most reputable Neo-scalers and large accounts in EMEA and US.
Continued strong revenues from the US. High growth in all business areas
Strong EBITDA, including cost from uplisting of USD 735k. Excluding these non-recurring costs, the EBITDA would have been 16.5% in the quarter (13.2% 9M)





Networking solutions delivering multiple Terabits/s of capacity

Innovative software managing a cost-efficient product portfolio

Reoccurring business model and low customer churn

Global sales force, +200 business partners

USD 16bn market opportunity

Revenue per region and quarter – Last 5 quarters

Revenue per business area and quarter – Last 5 quarters



• Strong EBITDA, including cost from uplisting of USD 735k. Excluding these non-recurring costs, the EBITDA would have been 16.5% in the quarter (13.2% 9M)


* Including deferred revenue of MUSD 11.1 (7.5)
• Continue to expand capabilities with purpose to address the largest accounts such as major operators and hyperscalers
• Explore M&A as a vehicle for accelerated growth
GAIN MARKET SHARE AND GENERATE NEW REVENUE STREAMS
Grow market share 2x – 3x in relevant markets Targeting 13-16% EBIT margin driven by scalability and efficiency

| Amounts in USD 1 000 | 2025 Q3 |
2024 Q3 |
2025 YTD |
2024 YTD |
|---|---|---|---|---|
| Total revenue and other operating income | 19 000 | 12 994 | 52 027 | 38 634 |
| Direct cost of sales | -9 586 | -6 835 | -26 748 | -20 180 |
| Employee benefit expenses | -4 823 | -3 772 | -14 503 | -11 911 |
| Other operating expenses | -2 202 | -1 314 | -4 615 | -3 397 |
| Total operating expenses | -16 611 | -11 921 | -45 865 | -35 488 |
| Depreciation | -619 | -495 | -1 728 | -1 437 |
| Amortization of intangible assets | -160 | -80 | -403 | -240 |
| Total depreciation and amortization | -778 | -575 | -2 132 | -1 677 |
| Operating profit/(loss) | 1 610 | 498 | 4 030 | 1 468 |
| Financial income | 29 | 1 | 163 | 3 |
| Financial expenses | 48 | -72 | -173 | -242 |
| Net foreign exchange gains (losses) | 73 | 311 | -1 510 | 1 185 |
| Net Finance Items | 150 | 240 | -1 520 | 946 |
| Profit/(loss) before income tax | 1 761 | 738 | 2 509 | 2 414 |
| Income tax | -386 | -201 | -631 | -636 |
| Profit/(loss) for the year | 1 374 | 537 | 1 879 | 1 778 |
| Shares outstanding (Basic) | 98 045 519 | 98 045 518 | 98 045 518 | 97 142 790 |
| Shares outstanding (Diluted) | 98 045 519 | 98 045 518 | 98 045 518 | 97 706 585 |
| Earnings per share (Basic) USD | 0.014 | 0.005 | 0.019 | 0.018 |
| Earnings per share (Diluted) USD | 0.014 | 0.005 | 0.019 | 0.018 |
| Earnings per share (Basic) NOK | 0.139 | 0.058 | 0.188 | 0.190 |
| Earnings per share (Diluted) NOK | 0.139 | 0.058 | 0.188 | 0.190 |
| TOTAL ASSETS | 50 746 | 47 253 |
|---|---|---|
| Total Current Assets | 41 928 | 39 579 |
| Cash and cash equivalents | 1 660 | 8 963 |
| Other current assets | 1 218 | 1 316 |
| Trade receivable | 19 025 | 14 740 |
| Inventories | 20 025 | 14 559 |
| Total Non Current Assets | 8 818 | 7 673 |
| Deferred tax assets | 1 590 | 1 032 |
| Right of use assets | 809 | 1 500 |
| Property, plant and equipment | 3 627 | 3 534 |
| Other Intangible assets | 691 | 115 |
| Capitalized development cost | 2 100 | 1 492 |
| Amounts in USD 1 000 | Q3 | Q3 |
| 2025 | 2024 |
| Amounts in USD 1 000 | 2025 Q3 |
2024 Q3 |
|---|---|---|
| Share capital | 196 | 187 |
| Share premium | 14 914 | 14 182 |
| Other paid in capital | - | - |
| Foreign currency translation reserves | 156 | 253 |
| Retained earnings | 12 755 | 13 324 |
| Total Equity | 28 023 | 27 945 |
| Lease liabilities (noncurrent portion) | 295 | 784 |
| Contract liabilities (noncurrent deferred revenue) | 5 360 | 4 251 |
| Other noncurrent liabilities | - | 436 |
| Total noncurrent liabilities | 5 655 | 5 471 |
| Lease liabilities (current portion) | 567 | 789 |
| Trade payable | 6 011 | 4 167 |
| Contract liabilities (deferred revenue) | 5 770 | 3 242 |
| Tax payable | 627 | 1 127 |
| Current Public duties payable | 950 | 1 762 |
| Other current liabilities | 3 144 | 2 751 |
| Total current liabilities | 17 068 | 13 838 |
| Total Liabilities | 22 723 | 19 309 |
| TOTAL EQUITY AND LIABILITIES | 50 746 | 47 254 |
| Amounts in USD 1 000 | 2025 | 2024 | 2025 | 2024 |
|---|---|---|---|---|
| Cash flows from operating activities | Q3 | Q3 | YTD | YTD |
| Profit/(loss) before income tax | 1 761 | 738 | 2 509 | 2 414 |
| Adjustments for | ||||
| Taxes paid | -162 | 0 | -1 140 | 0 |
| Depreciation and amortization | 778 | 575 | 2 132 | 1 677 |
| Net interest expense | 30 | 0 | 10 | 0 |
| Change in inventory | -3 248 | 68 | -7 411 | -361 |
| Change in trade receivable | 798 | 2 500 | 839 | 2 213 |
| Change in contract liabilities (deferred revenue) | 448 | 686 | 2 160 | 930 |
| Change in trade payable | -1 697 | 1 127 | 963 | -316 |
| Change in other current assets and other liabilities | 838 | -89 | 1 492 | -382 |
| Interest received | 29 | 0 | 163 | 0 |
| Net cash inflow from operating activities | -425 | 5 605 | 1 719 | 6 174 |
| Net cash (outflow) from investing activities | -707 | -1 476 | -2 228 | -2 761 |
| Net cash inflow from financing activities | -336 | -395 | -6 838 | -3 525 |
| Net increase/(decrease) in cash and cash equivalents | -1 467 | 3 734 | -7 347 | -112 |
| Cash and cash equivalents at the beginning of period | 3 064 | 5 089 | 7 972 | 9 321 |
| Effects of exchange rate changes on cash and cash equivalents | 62 | 140 | 1 033 | -248 |
| Cash and cash equivalents at the end of period | 1 659 | 8 963 | 1 659 | 8 963 |
Thank you
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.