Investor Presentation • Jul 14, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
Q2 2025
July 14, 2025

| EBITDA MARGIN | |||
|---|---|---|---|
| 2025 | 2024 | ||
| Q2 | 13.7% | 7.8% | |
| 6M | 11.4% | 8.1% | |
Strongest quarter ever and record high order booking, surpassing previous two strong quarters
Selected by Hyperscale organization, data center interconnect application for subsidiary
US leading the way, with strong growth in business areas Optical Solutions, Software and Services
Strong rebound in EBITDA margin, despite negative impact by tariffs
Strategy update resulting in updated ambitions for 2026-2030

Revenue per region and quarter – Last 5 quarters

Revenue per business area and quarter – Last 5 quarters


| Gross margin and EBITDA margin | ||||||
|---|---|---|---|---|---|---|
| % | 47.3 % | 47.4 % | 49.0 % | 47.3 % | 48.6 % | |
| 7.8 % | 8.3 % | 14.4 % | 8.4 % | 13.7 % | ||
| 3.6 % Q2 |
3.8 % Q3 |
10.8 % Q4 |
4.1 % Q1 |
9.8 % Q2 |
||
| Gross margin | EBITDA margin | EBIT margin |
17.3
19.8
13.2

Deferred revenue
14.1
14.9
12.6
Q4
5.0
Q4
17.9
19.9
12.5
13.0
Q1
14.9
13.6
6.9
Q1
12.8
7.7
Q2
15.6 14.0
16.8
Q2
15.7
18.4
• Continue to expand capabilities with purpose to address the largest accounts such as major operators and hyperscalers
• Explore M&A as a vehicle for accelerated growth
GAIN MARKET SHARE AND GENERATE NEW REVENUE STREAMS
Grow market share 2x – 3x in relevant markets Targeting 13-16% EBIT margin driven by scalability and efficiency

2025
| 2025 | 2024 | 2025 | 2024 | |
|---|---|---|---|---|
| Amounts in USD 1 000 | Q2 | Q2 | YTD | YTD |
| Total revenue and other operating income | 18 672 | 12 991 | 33 027 | 25 640 |
| Direct cost of sales | -9 592 | -6 843 | -17 161 | -13 345 |
| Employee benefit expenses | -5 164 | -4 076 | -9 680 | -8 139 |
| Other operating expenses | -1 351 | -1 062 | -2 413 | -2 083 |
| Total operating expenses | -16 106 | -11 981 | -29 254 | -23 567 |
| Depreciation | -610 | -465 | -1 109 | -942 |
| Amortization of intangible assets | -126 | -79 | -244 | -161 |
| Total depreciation and amortization | -736 | -544 | -1 353 | -1 103 |
| Operating profit/(loss) | 1 829 | 466 | 2 420 | 970 |
| Financial income | 52 | 0 | 134 | 2 |
| Financial expenses | -617 | -69 | -114 | -170 |
| Net foreign exchange gains (losses) | -638 | -187 | -1 691 | 873 |
| Net Finance Items | -1 204 | -256 | -1 671 | 706 |
| Profit/(loss) before income tax | 625 | 210 | 749 | 1 676 |
| Income tax | -185 | -89 | -245 | -435 |
| Profit/(loss) for the year | 440 | 121 | 504 | 1 241 |
| Shares outstanding (Basic) | 98 045 518 | 97 794 244 | 98 045 518 | 97 142 790 |
| Shares outstanding (Diluted) | 98 045 518 | 97 794 244 | 98 045 518 | 97 706 585 |
| Earnings per share (Basic) USD | 0.004 | 0.001 | 0.005 | 0.013 |
| Earnings per share (Diluted) USD | 0.004 | 0.001 | 0.005 | 0.013 |
| Earnings per share (Basic) NOK | 0.039 | 0.011 | 0.050 | 0.132 |
| Earnings per share (Diluted) NOK | 0.039 | 0.011 | 0.050 | 0.132 |
| Amounts in USD 1 000 | 2025 | 2024 |
|---|---|---|
| Q2 | Q2 | |
| Capitalized development cost | 2 004 | 1 341 |
| Other Intangible assets | 691 | 92 |
| Property, plant and equipment | 3 521 | 2 969 |
| Right of use assets | 1 006 | 1 545 |
| Deferred tax assets | 1 573 | 1 018 |
| Total Non Current Assets | 8 795 | 6 965 |
| Inventories | 16 777 | 14 627 |
| Trade receivable | 19 824 | 17 092 |
| Other current assets | 1 481 | 1 084 |
| Cash and cash equivalents | 3 064 | 5 089 |
| Total Current Assets | 41 146 | 37 893 |
| TOTAL ASSETS | 49 941 | 44 858 |
|---|---|---|
| Amounts in USD 1 000 | 2025 | 2024 |
|---|---|---|
| Q2 | Q2 | |
| Share capital | 194 | 184 |
| Share premium | 14 752 | 13 992 |
| Other paid in capital | - | 20 |
| Foreign currency translation reserves | 265 | 428 |
| Retained earnings | 11 183 | 12 559 |
| Total Equity | 26 394 | 27 183 |
| Lease liabilities (noncurrent portion) | 349 | 909 |
| Contract liabilities (noncurrent deferred revenue) | 4 971 | 3 666 |
| Other noncurrent liabilities | 62 | 589 |
| Total noncurrent liabilities | 5 383 | 5 165 |
| Lease liabilities (current portion) | 718 | 707 |
| Trade payable | 7 708 | 3 040 |
| Contract liabilities (deferred revenue) | 5 710 | 3 140 |
| Tax payable | 248 | 1 198 |
| Current Public duties payable | 372 | 1 443 |
| Other current liabilities | 3 408 | 2 982 |
| Total current liabilities | 18 164 | 12 511 |
| Total Liabilities | 23 547 | 17 676 |
| TOTAL EQUITY AND LIABILITIES | 49 941 | 44 858 |
| Amounts in USD 1 000 | 2025 | 2024 | 2025 | 2024 |
|---|---|---|---|---|
| Q2 | Q2 | YTD | YTD | |
| Cash flows from operating activities | ||||
| Profit/(loss) before income tax | 625 | 210 | 749 | 1 676 |
| Adjustments for | ||||
| Taxes paid | -302 | 0 | -977 | 0 |
| Depreciation and amortization | 736 | 544 | 1 353 | 1 102 |
| Net interest expense | 17 | 0 | -20 | 0 |
| Change in inventory | -1 895 | -1 096 | -4 162 | -429 |
| Change in trade receivable | -1 451 | -1 752 | 41 | -288 |
| Change in contract liabilities (deferred revenue) | 524 | 479 | 1 712 | 244 |
| Change in trade payable | 844 | -1 097 | 2 660 | -1 443 |
| Change in other current assets and other liabilities | 303 | 828 | 654 | -293 |
| Interest received | 52 | 0 | 134 | 0 |
| Net cash inflow from operating activities | -547 | -1 883 | 2 144 | 569 |
| Net cash (outflow) from investing activities | -512 | -650 | -1 521 | -1 285 |
| Net cash inflow from financing activities | -6 111 | -4 108 | -6 502 | -3 130 |
| Net increase/(decrease) in cash and cash equivalents | -7 170 | -6 641 | -5 880 | -3 846 |
| Cash and cash equivalents at the beginning of period | 9 888 | 11 488 | 7 972 | 9 321 |
| Effects of exchange rate changes on cash and cash equivalents | 346 | 242 | 971 | -387 |
| Cash and cash equivalents at the end of period | 3 065 | 5 089 | 3 065 | 5 089 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.