AI assistant
Smartlink Holdings Limited — Interim / Quarterly Report 2022
Nov 1, 2021
60495_rns_2021-11-01_f0c0fe8a-d6b9-4aea-9412-441afc152581.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
November 01, 2021
To.
Mr. Hari K - Asst. Vice President National Stock Exchange of India Ltd "Exchange Plaza", C-1, Block G, Bandra - Kurla Complex, Bandra (E), Mumbai - 400 051
Scrip Code: NSE: SMARTLINK To, The Manager - Corporate The Corporate Relationship Department BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai - 400 001
BSE: 532419
Sub: Outcome of the Board Meeting
Dear Sir.
Pursuant to Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, we would like to inform you that Board of Directors of the Company at its meeting held today i.e., November 01, 2021 have inter- alia considered and approved the Unaudited Financial results (Standalone and Consolidated) for the quarter and half year ended September 30, 2021.
The copy of Un-audited Standalone and Consolidated Financial Results along with limited review report of the Auditor is enclosed herewith for your ready reference.
The Board meeting commenced at 12:20 hours and concluded at 14:10 hours.
Request you to kindly take note of the same and acknowledged the receipt.
Thanking You,
a
Yours Faithfully,
For SMARTLINK HOLDINGS LIMITED
Wannle
URJITA DAMLE COMPANY SECRETARY
SMARTLINK HOLDINGS LIMITED
Registered Office: L-7, Verna Industrial Estate, Verna, Salcete, GA, 403722, IN | Land Phone: +91 832 2885400 | Fax: +91 832 2783395 Corporate Office : 215 Atrium, 2nd Floor, B-Wing, Courtyard Marriott Compound, Andheri-Kurla Road, Andheri (E), Mumbai - 400 093, INDIA Land Phone: +91 22 4938 6666
[email protected] | www.smartlinkholdings.com

SYNEGRA
TELESMART
SMARTLINK HOLDINGS LIMITED CIN: L67100GA1993PLC001341 Registered Office : L-7, Verna Industrial Estate, Verna, Salcete, Goa - 403722 Website: www.smartlinkholdings.com
| Statement of Unaudited Standalone Financial Results for the Quarter and Half-year ended September 30, 2021(Rs. In Lakhs except earnings per share) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Quarter ended | Half-year ended | Year ended | ||||||
| Sr.No. | Particulars | September 30,2021 | June 30,2021 | September 30,2020 | September 30,2021 | September 30,2020 | March 31,2021 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |||
| 1 | ||||||||
| a) | Revenue from operationsInterest Income | 112.54 | 114.09 | 114.72 | 226.63 | 233.30 | 472.00 | |
| b) | Rental Income | 21.58 | 27.72 | 32.86 | 49.30 | 80.37 | 140,36 | |
| C) | Fees and commission Income | 2.44 | 2.33 | 1.48 | 4.77 | 2.95 | 5.89 | |
| d) | Net gain on fair value changes | 124.83 | 118.26 | 186.68 | 243.09 | 609.08 | 875.15 | |
| Total Revenue from operations | 261.39 | 262.40 | 335.74 | 523.79 | 925.70 | 1,493.40 | ||
| e) | Other IncomeTotal Income | 1.27 | 0.04 | 5.68 | 1.31 | 17.97 | 38.05 | |
| 262.66 | 262.44 | 341.42 | 525.10 | 943.67 | 1,531.45 | |||
| $\mathbf{2}$ | Expenses | |||||||
| a) | Finance costs | 4.63 | 4.23 | 6.21 | 8.86 | 13.35 | 26.15 | |
| b) | Employee benefits expense | 61.85 | 68.75 | 64.33 | 130.60 | 130.89 | 283.50 | |
| C) | Depreciation and amortization | 27.60 | 27.31 | 38.83 | 54.91 | 77.32 | 137.19 | |
| d) | Other expenses | 94.80 | 102.26 | 85.15 | 197.06 | 158.84 | 393.48 | |
| Total expenses | 188.88 | 202.55 | 194.52 | 391.43 | 380.40 | 840.32 | ||
| 3 | Profit / (Loss) before Exceptional Items and tax (1-2) | 73.78 | 59.89 | 146.90 | 133.67 | 563.27 | 691.13 | |
| 4 | Exceptional Items | ٠ | ä, | |||||
| 5 | Profit / (Loss) before tax (3-4) | 73.78 | 59.89 | 146,90 | 133.67 | 563.27 | 691.13 | |
| 6 | Tax expense | |||||||
| a) | Current tax | 31.70 | 45.18 | (1.99) | 76.88 | 113.63 | 80.48 | |
| b) | Deferred tax charge / (credit) | (10.88) | (28.85) | 23.83 | (39.73) | 33.43 | 100.77 | |
| C) | Tax adjustments of earlier years | 7.93 | ||||||
| Total tax expense | 20.82 | 16.33 | 21.84 | 37.15 | 147.06 | 189.18 | ||
| $\overline{\phantom{a}}$ | Profit / (Loss) for the period (5-6) | 52.96 | 43.56 | 125.06 | 96.52 | 416.21 | 501.95 | |
| 8 | Other Comprehensive Income | |||||||
| A) Items that will not be reclassified to profit or loss | ||||||||
| - Re-measurement gains / (losses) on defined | ||||||||
| benefit plans | 2.32 | 2.32 | (1.36) | 4.64 | (2.73) | 9.28 | ||
| - Income tax relating to items that will not be | (0.59) | (0.58) | 0.35 | (1.17) | 0.69 | (2.34) | ||
| reclassified to profit or loss Subtotal (A) | 1.73 | 1.74 | (1.01) | 3.47 | (2.04) | 6.94 | ||
| B) Items that will be reclassified to profit or loss | ||||||||
| - Net fair value gain/ (loss) on financial instruments | (1.22) | (1.13) | (1.45) | (2.35) | (7.18) | 7.37 | ||
| - Income tax relating to items that will be reclassified | 0.31 | 0.28 | 0.37 | 0.59 | 1.81 | (1.85) | ||
| to profit or loss | ||||||||
| Subtotal (B) | (0.91) | (0.85) | (1.08) | (1.76) | (5.37) | 5.52 | ||
| Total Other Comprehensive income for the period (A+B) | 0.82 | 0.89 | (2.09) | 1.71 | (7.41) | 12.46 | ||
| 9 | Total Comprehensive income for the period (7+8) | 53.78 | 44.45 | 122.97 | 98.23 | 408.80 | 514.41 | |
| 10 | Earning per share (Face value of Rs. 2/ each) | |||||||
| - Basic & Diluted (in Rs.) | 0.52 | 0.36 | 0.94 | 0.88 | 3.13 | 3.77 | ||
| * Not annualised | ||||||||
| See accompanying notes to the standalone financial Results. |

$\bar{\bar{z}}$

ł.
NOTES TO THE UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2021
| 1 | Standalone Balance Sheet | (Rs. In Lakhs) | |
|---|---|---|---|
| Particulars | As atSeptember 30, 2021(Unaudited) | As atMarch 31, 2021(Audited) | |
| A) ASSETS | |||
| I) Financial Assets | |||
| a) Cash and cash equivalents | 30.35 | 40.30 | |
| b) Bank Balance other than (a) above | 907.78 | 461.20 | |
| c) Investments | 12,381.56 | 16,705.05 | |
| d) Other Receivables | 98.51 | 89.01 | |
| e) Other Financial assets | 24.35 | 24.61 | |
| Total Financial Assets | 13,442.55 | 17,320.17 | |
| II) Non-financial Assets | |||
| 42.57 | |||
| a) Tax assets (Net) | 38.50 | ||
| b) Investment Property | 1,339.14 | 1,315.14 | |
| c) Property, Plant and Equipment | 1,018.21 | 1,091.44 | |
| d) Right to use assets | 215.70 | 215.70 | |
| e) Intangible assets | 2.14 | 4.65 | |
| f) Other non-financial assets | 77.27 | 63.85 | |
| Total Non-financial Assets | 2,690.96 | 2,733.35 | |
| TOTAL ASSETS | 16, 133.51 | 20,053.52 | |
| B$\mathbf{D}$ | LIABILITIES AND EQUITYFinancial Liabilitiesa) Trade Payables(i) total outstanding dues of micro enterprises and small enterprises | 33.30 | 82.96 |
| (ii) total outstanding dues of creditors other than micro enterprisesand small enterprisesb) Other Payables(i) total outstanding dues of micro enterprises and small enterprises(ii) total outstanding dues of creditors other than micro enterprises | |||
| and small enterprises | |||
| c) Borrowings (Other than Debt Securities) | 183.86 | 196.64 | |
| d) Other financial liabilities | 47.86 | 101.22 | |
| Total Financial Liabilities | 265.02 | 380.82 | |
| II) Mon-Financial Liabilities | |||
| a) Provisions | 4.09 | 5.19 | |
| b) Deferred tax liabilities (Net) | 346.00 | 385.15 | |
| c) Other non-financial liabilities | 3.68 | 2.56 | |
| Total Non-Financial Liabilities | 353.77 | 392.90 | |
| III) EQUITY | |||
| a) Equity Share capital | 199.50 | 266.00 | |
| b) Other Equity | 15,315.22 | 19,013.80 | |
| Total Equity | 15,514.72 | 19,279.80 | |
| TOTAL LIABILITIES | 16,133.51 | 20,053.52 | |


NOTES TO THE UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2021
2 Statement of Standalone Cash flows
| Cash flow from operating activitiesNet Profit / (loss) before tax563.28691.13133.67Adjustments for:Depreciation and amortisation expense54.9177.32137.19Interest on income tax refund(1.00)Loss / (Profit) on Property, plant and equipment sold / written off (net)(0.46)(609.08)(875.15)Net gain on fair value changes(243.09)(0.97)(1.47)EIR impact of security deposits and rent amortization(0.30)EIR impact of Interest income on bonds2.370.35Waiver of Lease rental paymentsUnrealised Foreign exchange difference (net)(0.03)(0.03)26.15Finance costs8.8613.35(2.95)(5.89)Guarantee commission(4.76)Gain on derecognition of financial instrument measured at amortised cost(14.69)40.92(64.05)Operating profit / (loss) before working capital changes(48.80)Changes in working capital(Increase) / Decrease in Investments4,571.87333.00477.25(443.70)(333.03)(383.47)(Increase) / Decrease in Fixed deposits with Banks0.57(Increase) / Decrease in Other Receivables(9.50)(2.17)0.3417.830.55(Increase) / Decrease in Other financial assets(Increase) / Decrease in Other non-financial assets(1.54)(16.82)(13.41)17.4144.32Increase / (Decrease) in trade payables(49.66)0.5133.76Increase / (Decrease) Other financial liabilities(59.05)(0.31)Increase / (Decrease) in Other non-financial liabilities1.11(6.86)Increase / (Decrease) in provisions3.55(8.11)0.6047.023,952.96103.13Cash generated from / (used in) operations(72.80)35.22(1.27)Net Income tax (paid)/ refundNet cash flows from / (used in) operating activities (A)3,880.1682.24101.86Cash flow from Investing activitiesPurchase of property, plant and equipment and investment property(6.02)(9.90)(3.17)Proceeds from Sale of property, plant and equipment and intangible assets1.000.46Net cash flows from / (used in) investing activities (B)(2.71)(6.02)(8.90)Cash flow from Financing activities(3, 158.75)(704.57)(1.59)(1.59)(2.88)(3.54)(0.75)(0.68)(45.07)(52.79)(20.45)(57.92)(47.34)(3,887.40)28.8835.04(9.95)Net Increase / (Decrease) in cash and cash equivalents $(A+B+C)$5.235.2340.30Cash and cash equivalents at the beginning of the year0.030.03Effect of exchange differences on restatement of foreign currency Cash andbank balance40.3034.14Cash and cash equivalents at the end of the year30.3537.5427.7431.40On current accounts2.742.762.6130.3534.1440.30 | Particulars | For the half Year ended | For the half Year ended | For the Year Ended |
|---|---|---|---|---|
| September 30, 2021 | September 30, 2020 | March 31, 2021 | ||
| (12.26) | ||||
| (8.38) | ||||
| Buyback of Company's equity shares | ||||
| Tax on Buyback of Company's equity shares | ||||
| Dividend paid | ||||
| Interest payments | ||||
| Cash Payment for the principal portion of lease payments | ||||
| Net cash flows from / (used in) financing activities (C) | ||||
| Cash and cash equivalents comprise | ||||
| Balances with banks | ||||
| Cash on hand | ||||
| Total cash and cash equivalents at end of the year |


NOTES TO THE UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED SEPTEMBER 30, 2021
- 3 The above standalone financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on November 01, 2021. The Statutory Auditors have carried out a limited review of the standalone financial results and have expressed an unmodified opinion thereon.
- 4 The Company operates in one primary segment only, i.e Investment activity and therefore Ind AS 108 · Operating Segment is not applicable.
- 5 Pursuant to the requisite approvals by the Board of Directors, the Shareholders and the Securities and Exchange Board of India (SEBI), the Company bought back 33,25,000 Equity Shares (aggregating up to 25% of the paid-up
- 6 The figures for the previous year/ periods have been reclassified/ regrouped wherever necessary to conform to current period presentation.


For and on behalf of the Board of Directors of SMARTLINK HOLDINGS LIMITED HC K.R.Naik Executive Chairman DIN: 00002013 $C\supseteq$
SKA & Associates Chartered Accountants
- Kamat Towers 9, EDC Complex, Patto Plaza Panaji, Goa 403001, INDIA Tel: +91 832 674 1600
Independent Auditor's Review Report on Unaudited Quarterly and year to date Standalone Financial Results of Smartlink Holdings Limited pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
The Board of Directors
SMARTLINK HOLDINGS LIMITED
-
- We have reviewed the accompanying statement of unaudited standalone financial results of Smartlink Holdings Limited ('the Company') for the quarter ended September 30, 2021 and year todate results for the period April 1, 2021 to September 30, 2021 ('the Statement') being submitted by the Company pursuant to the requirements of Regulation 33 of the Securities and Exchange Board of India (Listing Obligation and Disclosure Requirements) Regulations, 2015 as amended ('the Regulation'). This Statement is the responsibility of the Company's Management and has been approved by the Board of Directors. Our responsibility is to express a conclusion on the Statement based on our review.
-
- This Statement has been prepared by the Company's Management in accordance with the recognition and measurement principles laid down in Ind AS 34 'Interim Financial Reporting', prescribed under section 133 of the Companies Act, 2013 read with relevant rules issued thereunder, the relevant provisions of the Banking Regulation Act, 1949, the circulars, guidelines and directors issued by the Reserve Bank of India (RBI) from time to time ('RBI Guidelines') and other recognized accounting principles generally accepted in India.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the standalone financial results are free of material misstatement. A review consists of making inquiries primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
-
- Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying statement of unaudited standalone financial results prepared in accordance with the recognition and measurement principles laid down in Ind AS 34, prescribed

MSKA & Associates Chartered Accountants
under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder, RBI Guidelines and other accounting principles generally accepted in India has not disclosed the information required to be disclosed in terms of the Regulations including the manner in which it is to be disclosed, or that it contains any material misstatement or that it has not been prepared in accordance with the relevant prudential norms issued by the Reserve Bank of India in respect of income recognition, asset classification, provisioning and other related matters.
For MSKA & Associates Chartered Accountants ICAI Firm Registration No.105047W
Darryl Frank Partner Membership No.: 104096 UDIN: 21104096AAAALR8010
Place: Verna - Goa Date: November 01, 2021

Page 2 of 2
CIN: L67100GA1993PLC001341
Registered Office : L-7, Verna Industrial Estate, Verna, Salcete, Goa - 403722
Website: www.smartlinkholdings.com
| Statement of Consolidated Unaudited Financial Results for the Quarter and Half-Year ended September 30, 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Rs. In Lakhs except earnings per share) | ||||||||
| Quarter ended | Half-year ended | Year ended | ||||||
| Sr. No. | Particulars | September 30,2021 | June 30,2021 | September 30,2020 | September 30,2021 | September 30,2020 | March 31,2021 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |||
| $\mathbf{1}$ | ||||||||
| a) | Revenue from operationsInterest Income | 121.84 | 122.68 | 123.63 | 244.52 | 250.97 | 502.67 | |
| b) | Rental Income | 8.37 | 14.52 | 13.25 | 22.89 | 27.22 | 56.53 | |
| c) | Net gain on fair value changes | 124.83 | 118.26 | 186.68 | 243.09 | 609.08 | 875.15 | |
| d) | Revenue from contracts with customer | 1,571.33 | 1,317.92 | 1,602.18 | 2,889.25 | 2,686.17 | 5,592.56 | |
| Total Revenue from operations | 1,826.37 | 1,573.38 | 1,925.74 | 3,399.75 | 3,573.44 | 7,026.91 | ||
| e) | Other Income | 17.31 | 3.50 | 26.88 | 20.81 | 39.59 | 261.59 | |
| Total Income | 1,843.68 | 1,576.88 | 1,952.62 | 3,420.56 | 3,613.03 | 7,288.50 | ||
| $\overline{\mathbf{2}}$ | Expenses | |||||||
| a) | Finance costs | 19.91 | 13.87 | 29.18 | 33.78 | 82.26 | 122.70 | |
| b) | Cost of material consumed | 687.60 | 351.24 | 119.12 | 1,038.84 | 257.59 | 673.59 | |
| c) | Purchase of Stock-in-trade | 483.26 | 605.33 | 1,057.26 | 1,088.59 | 1,496.10 | 2,682.75 | |
| d) | Decrease/(Increase) in inventories of finished goods, work-in- | |||||||
| progress and traded goods | (214.02) | (2.24) | (55.97) | (216.26) | 98.07 | 374.76 | ||
| e) | Employee benefits expense | 331.58 | 311.81 | 318.03 | 643.39 | 638.68 | 1,270.65 | |
| f) | Depreciation and amortization | 61.30 | 57.27 | 77.68 | 118.57 | 154.72 | 277.99 | |
| g) | Other expenses | 221.37 | 220.31 | 228.58 | 441.68 | 410.73 | 976.73 | |
| Total expenses | 1,591.00 | 1,557.59 | 1,773.88 | 3,148.59 | 3,138.15 | 6,379.17 | ||
| 3 | Profit / (Loss) before Exceptional items and tax (1-2) | 252.68 | 19.29 | 178.74 | 271.97 | 474.88 | 909.33 | |
| 4 | Exceptional Items | |||||||
| 5 | Profit / (Loss) before tax (3-4) | 252.68 | 19.29 | 178.74 | 271.97 | 474.88 | 909.33 | |
| 6 | Tax expense | |||||||
| a) | Current tax | 31.70 | 45.18 | (1.99) | 76.88 | 113.63 | 80.48 | |
| b) | Deferred tax charge / (credit) | (56.63) | (50.40) | (18.99) | (107.03) | (22.17) | (201.97) | |
| c) | Tax adjustments of earlier years | 7.93 | ||||||
| Total tax expense | (24.93) | (5.22) | (20.98) | (30.15) | 91.46 | (113.56) | ||
| $\overline{\phantom{a}}$ | Profit / (Loss) for the period (5-6) | 277.61 | 24.51 | 199.72 | 302.12 | 383.42 | 1,022.89 | |
| 8 | ||||||||
| Other Comprehensive Income | ||||||||
| A) Items that will not be reclassified to profit or loss- Re-measurement gains / (losses) on defined | 2.32 | 2.32 | (5.09) | 4.64 | (10.17) | 16.21 | ||
| benefit plans | ||||||||
| - Income tax relating to items that will not be | (0.59) | (0.58) | 1.36 | (1.17) | 1.70 | (3.53) | ||
| reclassified to profit or loss | ||||||||
| Subtotal (A) | 1.73 | 1.74 | (3.73) | 3.47 | (8.47) | 12.68 | ||
| B) Items that will be reclassified to profit or loss | ||||||||
| - Net fair value gain/ (loss) on financial instruments | (1.22) | (1.13) | (1.45) | (2.35) | (7.18) | 7.37 | ||
| - Income tax relating to items that will be reclassified | 0.31 | 0.28 | 0.37 | 0.59 | 1.81 | (1.86) | ||
| to profit or loss | ||||||||
| Subtotal (B) | (0.91) | (0.85) | (1.08) | (1.76) | (5.37) | 5.51 | ||
| Total Other Comprehensive income for the period (A+B) | 0.82 | 0.89 | (4.81) | 1.71 | (13.84) | 18.19 | ||
| 9 | Total Comprehensive income for the period (7+8) | 278.43 | 25.40 | 194.91 | 303.83 | 369.58 | 1,041.08 |


| Quarter ended | Half-year ended | Year ended | |||||
|---|---|---|---|---|---|---|---|
| Sr. No. | Particulars | September 30,2021 | June 30,2021 | September 30,2020 | September 30,2021 | September 30,2020 | March 31,2021 |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| 10 | Profit /(Loss) for the period attributable to | ||||||
| Equity holders of the parent | 279.93 | 28.83 | 202.45 | 308.76 | 390.57 | 1,037.22 | |
| Non-controlling interest | (2.32) | (4.32) | (2.73) | (6, 64) | (7.15) | (14.33) | |
| Other comprehensive income for the period attributable to | |||||||
| Equity holders of the parent | 0.82 | 0.89 | (4.78) | 1.71 | (13.76) | 18.11 | |
| Non-controlling interest | ٠ | (0.13) | ٠ | (0.08) | 0.08 | ||
| Total comprehensive income for the period attributable to | |||||||
| Equity holders of the parent | 280.75 | 29.72 | 197.67 | 310.47 | 376,81 | 1,055.33 | |
| Non-controlling interest | (2.32) | (4.32) | (2.76) | (6.64) | (7.23) | (14.25) | |
| 11 | Earning per share (Face value of Rs. 2/ each) | ||||||
| - Basic & Diluted (in Rs.) | 2.56 | 0.24 | 1.52 | 2.80 | 2.93 | 7.80 | |
| * Not annualised | |||||||
| See accompanying notes to the consolidated financial Results. |
ASS acco

NOTES TO THE CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF-YEAR ENDED SEPTEMBER 30, 1 Consolidated Balance Sheet
| (Rs. In Lakhs) | |||
|---|---|---|---|
| Particulars | As atSeptember 30, 2021(Unaudited) | As atMarch 31, 2021(Audited) | |
| A) ASSETS | |||
| $\mathbf{D}$ | Financial Assets | ||
| a) Cash and cash equivalents | 53.60 | 54.31 | |
| b) Bank Balance other than (a) above | 1,762.99 | 1,002.95 | |
| c) Receivables | |||
| (I) Trade Receivables | 1,060.34 | 876.6012.12 | |
| (II) Other Receivablesd) Investments | 8.3612,174.89 | 16,508.40 | |
| e) Other Financial assets | 36.93 | 37.16 | |
| Total Financial Assets | 15,097.11 | 18,491.54 | |
| $\parallel$ | Non-financial Assets | ||
| a) Inventories | 1,061.36 | 689.81 | |
| b) Tax assets (Net) | 49.27 | 52.77 | |
| c) Deferred tax assets (Net) | 24.54 | ||
| d) Investment Property | 1,144.16 | 1,113.12 | |
| e) Property, Plant and Equipment | 1,797.28 | 1,825.97 | |
| f) Capital work-in-progress | 215.70 | 215.70 | |
| g) Intangible assets | 10.17 | 17.04 | |
| h) Other non-financial assets | 658.91 | 571.82 | |
| Total Non-financial Assets | 4,961.39 | 4,486.23 | |
| TOTAL ASSETS | 20,058.50 | 22,977.77 | |
| В | LIABILITIES AND EQUITY | ||
| LIABILITIES | |||
| $\mathbf{D}$ | Financial Liabilities | ||
| a) Trade Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | 387.17 | 3.62 | |
| (ii) total outstanding dues of creditors other than micro enterprises | |||
| and small enterprises | 614.14 | 790.82 | |
| b) Other Payables | |||
| (i) total outstanding dues of micro enterprises and small enterprises | |||
| (ii) total outstanding dues of creditors other than micro enterprises | |||
| and small enterprises | |||
| c) Borrowings (Other than Debt Securities) | 2,977.45 | 2,362.13 | |
| d) Other financial liabilities | 190.36 | 286.48 | |
| Total Financial Liabilities | 4,169.12 | 3,443.05 | |
| II) Non-Financial Liabilities | |||
| a) Provisions | 50.42 | 43.9781.90 | |
| b) Deferred tax liabilities (Net)c) Other non-financial liabilities | 57.79 | 68.20 | |
| Total Non-Financial Liabilities | 108.21 | 194.07 | |
| III) EQUITY | |||
| a) Equity Share capital | 199.50 | 266.00 | |
| b) Other Equity | 15,586.33 | 19,072.67 | |
| c) Non-Controlling InterestTotal Equity | (4.66)15,781.17 | 1.9819,340.65 | |
| TOTAL LIABILITIES | 20.058.50 | 22,977.77 |

$\Re$ (15
ü.
NOTES TO THE CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF-YEAR ENDED SEPTEMBER 30, 2021
2 Consolidated Statement Of Cash flow
| (Rs. In Lakhs) | |||
|---|---|---|---|
| For the half Year | For the half Year | For the Year | |
| Particulars | ended September 30, | ended September 30, | ended March 31, |
| 2021 | 2020 | 2021 | |
| Cash flow from operating activities | |||
| Net profit / (loss) before taxAdjustments for: | 271.97 | 474.88 | 909.33 |
| Depreciation and amortisation expense | 118.57 | ||
| (Profit) on Property, plant and equipment sold / written off (net) | 154.72 | 277.99 | |
| EIR impact of security deposits and rent amortization | (0.64) | (1.00) | |
| EIR impact of interest income on bonds | (0.40)2.37 | (1.67) | (2.43)0.35 |
| Interest on income tax refund | (0.28) | (12.26) | |
| Bad Debts written off | 0.81 | 0.02 | |
| Provision for doubtful debts made/(written back) | (5.84) | 10.18 | 6.40 |
| Net gain on fair value changes | (243.09) | (609.08) | (875.15) |
| Waiver on lease rental payment | ٠ | (8.38) | |
| Unrealised Foreign exchange difference (net) | (3.22) | (4.32) | (3.78) |
| Sundry balances written off / (back) (net) | 0.94 | 1.08 | |
| Finance costs | 33.78 | 82.26 | 122.70 |
| Gain on derecognition of Right to use assets | ٠ | (29.86) | |
| Provision for warranty (net) | 4.95 | 23.08 | |
| Statutory provision no longer required written back | (174.45) | ||
| Operating profit / (loss) before working capital changes | 178.98 | 107.91 | 233.63 |
| Changes in working capital | |||
| (Increase) / Decrease in Investments | 4,571.87 | 320.39 | 477.25 |
| (Increase) / Decrease in Fixed deposits with Banks | (457.17) | (333.03) | (378.80) |
| (Increase) / Decrease in Inventories | (371.55) | (35.93) | 292.39 |
| (Increase) / Decrease in Trade and other receivables | (174.10) | (62.85) | (101.16) |
| (Increase) / Decrease in Other financial assets | (299.36) | 1.92 | 34.43 |
| (Increase) / Decrease in Other non-financial assets | (87.07) | (39.94) | 30.54 |
| Increase / (Decrease) in Trade payables | 209.24 | (116.73) | (311.19) |
| Increase / (Decrease) in Other financial liabilities | (96.12) | (20.60) | 88.36 |
| Increase / (Decrease) in Other non-financial liabilities | (15.36) | 146.07 | (52.85) |
| Increase / (Decrease) in provisions | 11.09 | (0.19) | 0.42 |
| Cash generated from / (used in) operations | 3,470.45 | (32.98) | 313.02 |
| Income tax (paid)/ refund (net) | (73.08) | 33.73 | (5.36) |
| Net cash flows from / (used in) operating activities (A) | 3,397.37 | 0.75 | 307.66 |
| Cash flow from Investing activities | |||
| Purchase of property, plant and equipment and investment property | (167.66) | (6.02) | (11.29) |
| Proceeds from Sale of property, plant and equipment and intangible assets | 54.25 | 1.00 | |
| Net cash flow (used in) investing activities (B) | (113.41) | (6.02) | (10.29) |
| Cash flow from Financing activities | |||
| Buyback of Parent Company's equity shares | (3, 158.75) | ||
| Tax on Buyback of Parent Company's equity shares | (704.57) | ||
| Proceeds from / (Repayment of) borrowings | 643.85 | 218.64 | (109.97) |
| Dividend paid | (2.88) | (1.59) | (1.59) |
| Interest payments | (36.46) | (89.44) | (67.57) |
| Cash Payment for the principal portion of lease payments | (25.85) | (70.51) | (89.08) |
| Net Cash Flows from / (used in) Financing Activities (C) | (3, 284.66) | 57.10 | (268.21) |
| Net Increase / (Decrease) in cash and cash equivalents (A+B+C) | (0.70) | 51.83 | 29.16 |
| Cash and cash equivalents at the beginning of the year | 54.31 | 25.09 | 25.09 |
| (0.01) | 0.02 | 0.06 | |
| Effect of exchange differences on restatement of foreign currency Cashand bank balance | |||
| Cash and cash equivalents at the end of the year | 53.60 | 76.94 | 54.31 |
| Cash and cash equivalents comprise | |||
| Balances with banks | |||
| On current accounts | 49.56 | 73.29 | 48.79 |
| In Exchange Earners Foreign Currency (EEFC) account | 1.68 | ||
| Cash on hand | 4.04 | 3.65 | 3.8454.31 |
| Total cash and cash equivalents at end of the year | 53.60 | 76.94 |

HC
NOTES TO THE CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF-YEAR ENDED SEPTEMBER 30, 2021
3 The Consolidated Financial results include results of the following companies:
| Name of the Company | % shareholding and votingpower of Smartlink HoldingsLimited | Consolidated as |
|---|---|---|
| Smartlink Holdings Limited | Holding Company | |
| Digisol Systems Limited | 100% | Subsidiary |
| Synegra EMS Limited | 100% | Subsidiary |
| Telesmart SCS Limited | 80% | Subsidiary |
| Account that is that has been the started of the contract of the started of the account of the common and the common the |
Smartlink Holdings Limited along with subsidiaries is together known as "the Group
- 4 The above Consolidated financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their meetings held on November 01, 2021. The Statutory Auditors have carried out a limited review of the consolidated financial results and have expressed an unmodified opinion thereon.
- 5 Pursuant to the requisite approvals by the Board of Directors of the Holding company, the Shareholders of the Holding company and the Securities & Exchange Board ofIndia (SEBI), the Holding Company bought back 33,25,000 share, aggregating to Rs. 3,159 lakhs, and the corresponding shares have been extinguished on May 27, 2021. Subsequent to the buy back the paid up equity share capital of the Holding Company has reduced from Rs. 266.00 lakhs to Rs. 199.50 lakhs.
- 6 Segment-wise Revenue, Results and Capital Employed for Consolidated financial results as required under Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
The group has two business segments
(i) Investment : Investment in various securities.
(ii) Networking products : Developing, manufacturing, marketing, distributing and servicing of various IT products.
| Quarter ended | Half-year ended | Year ended | ||||
|---|---|---|---|---|---|---|
| Particulars | September 30,2021 | June 30.2021 | September 30,2020 | September 30,2021 | September 30,2020 | March 31,2021 |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |
| 1 Segment Revenue (net): | ||||||
| (a) Investment | 261.39 | 262.40 | 335.75 | 523.79 | 937.97 | 1,493.41 |
| (b) Networking Products | 1,580.61 | 1,326.52 | 1,611.08 | 2,907.13 | 2,691.57 | 5,623.64 |
| Total | 1,842.00 | 1,588.92 | 1,946.83 | 3,430.92 | 3,629.54 | 7,117.05 |
| Less: Inter-segment Revenue | (15.63) | (15.54) | (21.09) | (31.17) | (56.10) | (90.14) |
| Total Income from Operations (net) | 1,826.37 | 1,573.38 | 1,925.74 | 3,399.75 | 3,573.44 | 7,026.91 |
| 2 Segment Results: | ||||||
| Profit/ (Loss) before tax and finance costs from each segment | 658.24 | |||||
| (a) Investment | 66.42 | 80.84 | 126.44 | 147.26 | 517.24 | |
| (b) Networking Products | 208.45 | (10.52) | 54.60 | 197.93 | 16.79 | 220.52 |
| Total | 274.87 | 70.32 | 181.04 | 345.19 | 534.03 | 878.76 |
| Less: | ||||||
| (i) Finance Costs (net) | 19.91 | 13.87 | 29.18 | 33.78 | 82.26 | 122.70 |
| (ii) Other un-allocable expenditure net-offun-allocable income | 2.28 | 37.16 | (26.88) | 39.44 | (23.11) | (153.27) |
| Total Profit / (Loss) before tax | 252.68 | 19.29 | 178.74 | 271.97 | 474.88 | 909.33 |
| 3 Segment Assets | ||||||
| (a) Investment | 15,770.41 | 15,834.25 | 19,621.47 | 15,770.41 | 19,621.47 | 19,707.36 |
| (b) Networking Products | 3,308.05 | 3,035.15 | 3,144.02 | 3,308.05 | 3,144.02 | 2,631.84 |
| (c) Un-allocated | 980.04 | 919.78 | 646.72 | 980.04 | 646.72 | 638.57 |
| Total Assets | 20,058.50 | 19,789.18 | 23,412.21 | 20,058.50 | 23,412.21 | 22,977.77 |
| Less: Segment Liabilities | ||||||
| (a) Investment | 257.19 | 324.49 | 396.38 | 257.19 | 396.38 | 360.47 |
| (b) Networking Products | 4,006.58 | 3,898.72 | 4,039.61 | 4,006.58 | 4,039.61 | 3,163.85 |
| (c) Un-allocated | 13.56 | 63.25 | 307.09 | 13.56 | 307.09 | 112.80 |
| Total Liabilities | 4,277.33 | 4,286.46 | 4,743.08 | 4,277.33 | 4,743.08 | 3,637.12 |
| Total Capital employed | 15,781.17 | 15,502.72 | 18,669.13 | 15,781.17 | 18,669.13 | 19,340.65 |
$\overline{7}$
The figures for the previous year/ periods have been reclassified/ regrouped wherever necessary to conform to current period presentation.
Place · Verna-Goa Date: November 1, 2021

For and on behalf of the Board of Directors of SMARTLINK HOLDINGS LIMITED Hr K. R. Naik Executive Chairman DIN: 00002013 한 (가격

701, Kamat Towers 9, EDC Complex, Patto Plaza Panaji, Goa 403001, INDIA Tel: +91 832 674 1600
Independent Auditor's Review Report on Consolidated Unaudited Quarterly and year to date financial results of the Group pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
The Board of Directors Smartlink Holdings Limited
-
- We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of Smartlink Holdings Limited ('the Holding Company') and its subsidiaries (the Holding Company and its subsidiaries together referred to as 'the Group'), for the quarter ended September 30, 2021 and for the period from April 1, 2021 to September 30, 2021 ('the Statement'), being submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ('the Regulation'). This statement is the responsibility of the Holding Company's Management and has been approved by the Holding Company's Board of Directors. Our responsibility is to express a conclusion on the Statement based on our review.
-
- This Statement has been prepared by the Holding Company's Management in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 'Interim Financial Reporting' ('Ind AS 34'), prescribed under Section 133 of the Companies Act, 2013, the relevant provisions of the Banking Regulation Act, 1949, the circulars, guidelines and directions issued by the Reserve Bank of India (RBI) from time to time (RBI Guidelines) and other accounting principles generally accepted in India.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the financial results are free of material misstatement. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33 (8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, to the extent applicable.
| Sr.No | Name of the Company | Relationship with the Holdingcompany |
|---|---|---|
| Digisol Systems Limited | Wholly Owned Subsidiary | |
| $\overline{2}$ | Synegra EMS Limited | Wholly Owned Subsidiary |
| Telesmart SCS Limited | Subsidiary |
The Statement includes the results of the following entities: 4.
MSKA & Associates Chartered Accountants
- Based on our review conducted and procedures performed as stated in paragraph 3 above, nothing has come to our attention that causes us to believe that the accompanying Statement prepared in accordance with the recognition and measurement principles laid down Ind AS 34 prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder, RBI Guidelines and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Regulation, including the manner in which it is to be disclosed, or that it contains any material misstatement.
For MSKA & Associates Chartered Accountants ICAI Firm Registration No.105047W
Darryl Frank Partner Membership No.: 104096 UDIN: 21104096AAAALS8695
Place: Verna- Goa Date: November 01, 2021

Page 2 of 2