AI assistant
SMART PARKING LIMITED — Interim / Quarterly Report 2021
Feb 24, 2021
65850_rns_2021-02-24_d238d30d-ef38-4a39-87b8-18c8df955e06.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 4D
Half-year Report
31 December 2020
Smart Parking Limited ABN 45 119 327 169
Results for announcement to the market
| Financial Results | % change | Dec2020$ | Dec2019$ |
|---|---|---|---|
| Revenue from ordinary activities | Down 27% | 10,183,780 | 13,974,378 |
| Profit/(loss) after tax attributable to members | Up 405% | 4,502,374 | (1,475,340) |
| Net Profit/(loss) for the period attributable tomembers | Up 360% | 4,494,921 | (1,731,819) |
| Dividends |
|---|
| It is not proposed that Smart Parking Limited pay adividend. |
| Net Tangible Asset Backing | Dec 2020 | Dec 2019 |
|---|---|---|
| Net tangible asset backing per ordinary security | 4.65 cents | 4.46 cents |
Other explanatory notes
The above results are affected by some significant non-recurring, non-operating items. Adjusted EBITDA excludes the effects of non-recurring and non-operating items, and was $1.4m, decreasing by 14% or $0.2m on H1 FY20.
In the Parking Management division, adjusted EBITDA for H1 FY20 was $2.8m, down 21% on H1 FY20.
Parking Management revenue of $8.7m was down 25% (H1 FY20: $11.5m), as the COVID-19 global pandemic continued to cause volatility in trading results. The Company won and installed 85 new ANPR sites increasing sites under management to 576. The number of Parking Breach Notices issued decreased by 28% compared to the prior corresponding period. However, the company experienced a strong recovery in H1 FY21 compared to H2 FY20 due to less severe restrictions on average than H2 FY20 which, combined with seasonality and the contribution from new installations, resulted in Parking Breach Notices increasing 40% compared to H2 FY20.
While conditions will remain challenging in the short term due to COVID-19, there remains potential for significant revenue and earnings growth when driver behaviour returns to normal.
External revenue in the Technology division was down 39% from $2.5m (H1 FY20) to $1.5m (H1 FY21). SPZ at the date of reporting has $3.4m of work in progress and new orders to deliver which includes an order from Gatwick Airport (United Kingdom) for $1.3m. The timing of installation and revenue recognition for the Gatwick Airport contract remains uncertain due to the ongoing impact of the COVID-19 global pandemic.
Further commentary on the results is included in the Investor Presentation.
The information required by listing rule 4.2A is contained in both this Appendix 4D and the attached Interim Financial Statements. These Interim Financial Statements should be read in conjunction with the most recent Annual Financial Report of the Group.
Smart Parking Limited and its Controlled Entities ABN 45 119 327 169
Interim Financial Report
for the half-year ended 31 December 2020
Contents
| Directors' Report 1 | |
|---|---|
| Auditor's Independence Declaration 7 | |
| Independent Auditor's Review Report 8 | |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income 10 | |
| Consolidated Statement of Financial Position 11 | |
| Consolidated Statement of Changes in Equity 12 | |
| Consolidated Statement of Cash Flows 13 | |
| Notes to the Financial Statements 14 | |
| Directors' Declaration 23 |
These interim financial statements do not include all the notes of the type normally included in the annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual financial statements for the year ended 30 June 2020 and any public announcements made by Smart Parking Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
Directors' Report
Your Directors present their report together with the consolidated financial statements for the half-year ended 31 December 2020.
Directors
The names of the Directors in office during the half-year and until the date of this report are as follows. All Directors were in office for the entire period.
| Mr Christopher Morris | Chairman |
|---|---|
| Mr Paul Gillespie | Managing Director |
| Ms Fiona Pearse | Non-Executive Director |
| Mr Jeremy King | Non-Executive Director |
| Ms Tiffany Fuller1 | Non-Executive Director |
1Resigned 31st December 2020
Principal activities
The Group operates three divisions:
- Parking Management: Provision of parking management solutions, predominantly servicing the retail sector, managing agents and land owners in the United Kingdom, plus a start-up operation in New Zealand.
- Technology: The sale of Smart City and IoT (Internet of Things) technology, hardware and software predominantly for parking solutions around the world.
- Research and Development: Includes costs to research, develop and enhance Smart City, IoT and ANPR software/hardware for both the Technology and Parking Management divisions.
Review of Operations
The Group's operating profit after income tax for the half-year ended 31 December 2020 was $4.5m, compared to a loss for the half-year ended 31 December 2019 of $1.5m. The result was positively impacted by the resolution of the VAT dispute with HMRC, partly offset by the impact of COVID-19.
An analysis of Adjusted EBITDA in the current period which is calculated after excluding the effects of costs incurred but not related to underlying operations or expected to occur in the future is outlined below. Note COVID-19 is reflected in Adjusted EBITDA only by the exclusion of government subsidies, with no attempt to include a corresponding adjustment for the abnormal (but difficult to measure) reduction in revenue:
| 2020 | 2019 | ||
|---|---|---|---|
| $ | $ | ||
| Revenue | 10,186,296 | 14,036,023 | |
| Net Profit/(Loss) for the half-year after tax | 4,502,374 | (1,475,340) | |
| Group EBITDA1 | 8,101,445 | 562,644 | |
| Professional fees2 | 402,665 | 727,872 | |
| Restructuring costs3 | 60,346 | 232,140 | |
| VAT adjustment4 | (6,913,473) | 873,137 | |
| Other non-recurring items5 | (27,095) | - | |
| COVID-19 Government subsidies6 | (469,705) | - | |
| Foreign exchange (gains)/losses7 | 257,698 | (746,198) | |
| Adjusted EBITDA8 | 1,411,881 | 1,649,595 | |
| Depreciation and amortisation | (1,777,454) | (1,809,736) | |
| Loss on disposal of fixed property, plant and equipment | (64,891) | (36,987) | |
| Adjusted EBIT8 | (430,464) | (197,128) | |
| Adjusted EBITDA margin | 13.9% | 11.8% |
1EBITDA represents Earnings before interest, taxation, depreciation, amortisation and loss on disposal of plant and equipment. 2The professional fees relate to expert advice on the VAT dispute with HMRC. The professional fees in 2019 relate to the UK management restructure, GDPR set up costs, corporate advisory costs and expert advice on the VAT dispute. These costs are nonoperating in nature.
3The restructuring costs relate to a reorganisation of the UK Parking Management division.
4The VAT adjustment relates to the resolution of outstanding VAT matters with HMRC in FY20. FY19 related to additional accounting provisions associated with the VAT dispute. Refer to note 12 for additional information.
5The other non-recurring items are either non-recurring and/or non-operating in nature.
6COVID-19 Government subsidies include the utilisation of the UK Coronavirus Job Retention Scheme and Australian Tax Office cash flow boost.
7The foreign exchange gains/(losses) relate to funding within the Group.
8The Board assesses the underlying performance of the business based on measures of Adjusted EBITDA and Adjusted EBIT which exclude the effect of non-operating and non-recurring items.
The Group's Adjusted EBITDA after non-recurring items is $1.4m (2019: $1.6m) with the EBITDA margin increasing from 11.8% in H1 FY20 to 13.9% in H1 FY21.
The Group has 90% of its revenue derived in the United Kingdom resulting in revenue and profits denominated in Great British Pounds ("GBP"). These are impacted by movements in the exchange rate between GBP and the Group's presentation currency. As the impact during the period ended 31 December 2020 has not been material, the following commentary is based on presentation currency results unless otherwise stated.
As at 31 December 2020, the Group had cash on hand (excluding cash held on behalf of customers) of $9.3m (30 June 2020: $6.3m).
In July 2020, the group entered into a UK Coronavirus Business Interruption Loan for $2.7m which was drawn down during September to be used for working capital and capital expenditure. The loan is repayable in 36 monthly instalments commencing from the first anniversary after draw down. Refer to Note 7 for additional information.
The Group had net operating cash inflows (before the movement in client funds and non-recurring/nonoperating items) for the half-year ended 31 December 2020 of $2.2m (2019: inflow $1.5m). The table below summarises the net operating cash movements for the financial year to date. The reported net operating cash inflow, including movements in client funds and non-recurring/non-operating items, was $1.9m (2019: inflow $0.7m).
| 2020 | 2019 | |
|---|---|---|
| $ | $ | |
| Net operating cash inflow excluding movement | ||
| in client funds and non-recurring items | 2,156,803 | 1,453,387 |
| Non-recurring cash items1 | (194,548) | (769,280) |
| Net movement in client funds | (28,364) | 34,838 |
| Net reported cash inflow from operating | ||
| activities | 1,933,891 | 718,945 |
1The non-recurring items are either non-recurring or non-operating in nature and include professional fees and restructuring costs.
The Parking Management division collects cash from sites that it operates on behalf of customers on an ongoing basis. These amounts are material. As cash is collected and banked a corresponding liability is recognised for the same amount. Therefore, movements in cash balances will also be reflected in movements in trade and other payables. As payment terms vary between customers the cash profile of collecting and remitting cash is variable and may have a material impact on the Company's cash balances at any one point in time. Cash flow from operating activities, excluding the movements in client cash, better reflects the Company's underlying performance.
Review of Operations (cont'd)
Parking Management Division – Sales of $8.7m (2019: $11.5m) were down 25% compared with the prior corresponding period largely due to the impact of COVID-19.
The COVID-19 global pandemic continued to cause volatility in trading results with varying restrictions at different times over the range of locations resulting in Parking Breach Notices decreasing 28% to 152,111 compared to H1 FY20. However, the company experienced a strong recovery in H1 FY21 compared to H2 FY20 due to less severe restrictions on average than H2 FY20 which, combined with seasonality and the contribution from new installations, resulted in Parking Breach Notices increasing 40% compared to H2 FY20.
The impact of COVID-19 has been partially offset by new contract wins and new site installations throughout 2020. In total, despite restrictions, the company won and installed an additional 85 new ANPR sites for a mix of new and existing customers, bringing the total portfolio to 576 sites under management up from 496 sites at 30 June 2020. The division is targeting to grow the number sites under management to 1,000 by June 2023 resulting in increased Parking Breach Notices.
Personnel costs of $1.9m were down 28% on the prior corresponding period following a review of resourcing requirements in 2020 due to the impact of COVID-19, utilisation of the UK Coronavirus Job Retention Scheme and reductions to executive and staff salaries.
The lower revenue, partly offset by lower costs, resulted in Segment Adjusted EBITDA for H1 FY21 of $2.8m, down 21% on H1 FY20.
The division incurred capital expenditure of $1.0m on the technology roll-out to new sites.
The latest England-wide lockdown is showing a reduction in the number of COVID-19 cases. The current lockdown restrictions include working from home if possible, and closed schools, non-essential retail, pubs and restaurants. The lockdown laws end on 31 March although the government hopes to ease restrictions during March.
At 22nd February, 17.7 million people in the UK have received their first dose of the COVID-19 vaccine. It is very difficult to forecast with accuracy at present due to the unknown future activity of the virus, government and consumers, however it is probable that the rollout of vaccines along with lower rates of infection due to seasonality (Spring/Summer) in the UK will lead to increased car count and contravention rates resulting in increased PBNs issued in future months.
While conditions will remain challenging in the short term due to COVID-19, there remains potential for significant revenue and earnings growth when driver behaviour returns to normal.
The company expanded its service model through becoming an Automatic Number Plate Recognition (ANPR) parking services operator in New Zealand and has installed its first site.
The Board and management remain positive on the enforcement market opportunity for the UK and NZ, and the division remains focused on growing the sales pipeline and winning new business.
Review of Operations (cont'd)
Technology Division – Total revenue for the division was $2.3m (2019: $3.4m) with revenue from external customers of $1.5m (2019: $2.5m). Sales in this division included Smart City installations at a variety of local Councils and retail groups in Australia and NZ, as well as global sales including Gibraltar.
Recurring revenue of $1.6m (including intercompany recurring revenue) decreased 6% compared to the prior corresponding period due to the impact of the COVID-19 global pandemic which impacts the portion of recurring revenue based on volume.
The operating costs (excluding foreign exchange gains and losses) for the half year ended 31 December 2020 were $1.1m (2019: $2.1m). Personnel costs of $1.0m were down 39% on the prior corresponding period due to reductions to salaries and a review of resourcing requirements in 2020 following the impact of COVID-19.
SPZ at the date of reporting has $3.4m of work in progress and new ordersto deliver which includes a delayed order from Gatwick Airport (United Kingdom) for $1.3m. The timing of installation and revenue recognition for the Gatwick Airport contract remains uncertain due to the ongoing impact of the COVID-19 global pandemic.
The company remains focused on moving the technology division towards cashflow profitability.
Research and Development Division – Total costs for the division were $0.5m (2019: $0.6m). Development during the period included the development of the technology platform to support the NZ parking management business and enhancing the functionality of its Smart City platform (SmartCloud) and Parking App.
VAT - The company has settled with Her Majesty's Revenue and Customs (HMRC) on UK VAT matters related to the administration of Parking Breach Notices. The settlement results in the company writing back to profit $6.9m of prior year input VAT which is a one-off benefit in H1 FY21. This comprises the reversal of a $4.0m provision in the FY20 accounts for unpaid input VAT in addition to a cash refund of $2.9m for overpaid input VAT expected to be received in H2 FY21. Refer to Note 12 for additional information.
Share buy-back - On 25th February 2021, Smart Parking announced an on-market buy-back of shares with an aggregate value of up to $5m for capital management purposes, commencing on 11th March 2021.
Dividends
No dividend has been paid or recommended by the Directors since the commencement of the financial year.
Auditor's Independence Declaration
The Auditor's Independence Declaration on page 6 forms part of the Directors' Report for the half-year ended 31 December 2020.
This report is signed in accordance with a resolution of the Board of Directors.
Christopher Morris Chairman
Paul Gillespie Managing Director
25 February 2021

Collins Square, Tower 5 727 Collins Street Melbourne Victoria 3008
Correspondence to: GPO Box 4736 Melbourne Victoria 3001
T +61 e 8320 2222 F +61 3 8320 2200 E [email protected] W www.grantthornton.com.au
Auditor's Independence Declaration
To the Directors of Smart Parking Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the review of Smart Parking Limited for the half-year ended 31 December 2020, I declare that, to the best of my knowledge and belief, there have been:
- a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
- b no contraventions of any applicable code of professional conduct in relation to the review.
Grant Thornton Audit Pty Ltd Chartered Accountants
B A Mackenzie Partner – Audit & Assurance
Melbourne, 25 February 2021
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
'Grant Thornton' refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another's acts or omissions. In the Australian context only, the use of the term 'Grant Thornton' may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.

Collins Square, Tower 5 727 Collins Street Melbourne Victoria 3008
Correspondence to: GPO Box 4736 Melbourne Victoria 3001
T +61 e 8320 2222 F +61 3 8320 2200 E [email protected] W www.grantthornton.com.au
Independent Auditor's Review Report
To the Members of Smart Parking Limited
Report on the review of the half year financial report
Conclusion
We have reviewed the accompanying half-year financial report of Smart Parking Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2020, and the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half year ended on that date, a description of accounting policies, other selected explanatory notes, and the directors' declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of Smart Parking Limited does not comply with the Corporations Act 2001 including:
(a) giving a true and fair view of the Smart Parking Limited's financial position as at 31 December 2020 and of its performance for the half-year ended on that date; and
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity. Our responsibilities are further described in the Auditor's Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
Directors' responsibility for the half year financial report
The Directors of the Company are responsible for the preparation of the half year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the half year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389 www.grantthornton.com.au
'Grant Thornton' refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another's acts or omissions. In the Australian context only, the use of the term 'Grant Thornton' may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.

Auditor's responsibility
Our responsibility is to express a conclusion on the half year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group's financial position as at 31 December 2020 and its performance for the half year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
A review of a half year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Grant Thornton Audit Pty Ltd Chartered Accountants
B A Mackenzie Partner – Audit & Assurance
Melbourne, 25 February 2021
Consolidated Statement of Profit or Loss and Other Comprehensive Income For the half-year ended 31 December 2020
| Notes | Half-Year | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| $ | $ | |||
| Revenue from continuing operations | 4 | 10,186,296 | 14,036,023 | |
| Raw materials and consumables used | (1,215,393) | (1,730,298) | ||
| Employee benefits expense | (4,164,723) | (5,972,864) | ||
| Depreciation and amortisation expense | 2 | (1,777,454) | (1,809,736) | |
| Rental and operating lease costs | (250,481) | (210,661) | ||
| Share-based payments expense | (131,034) | (116,452) | ||
| Finance and interest expense | (235,821) | (291,619) | ||
| Foreign exchange gains/(losses) | (257,698) | 746,198 | ||
| VAT Adjustment | 12 | 6,913,473 | (873,137) | |
| COVID-19 Government subsidies | 2 | 469,705 | - | |
| Other expenses | 3 | (3,497,782) | (5,252,794) | |
| Profit/(Loss) before income tax | 6,039,088 | (1,475,340) | ||
| Income tax expense | (1,536,714) | - | ||
| Profit/(Loss) for the half-year | 4,502,374 | (1,475,340) | ||
| Other comprehensive incomeItems that may be reclassified subsequently to profitor lossExchange differences on translation of foreignoperations | (7,453) | (256,479) | ||
| Other comprehensive income for the half-year, net of | ||||
| tax | (7,453) | (256,479) | ||
| Total comprehensive income, for the half-year | 4,494,921 | (1,731,819) | ||
| Totalcomprehensiveincomeforthehalf-yearattributable to the owners of Smart Parking Limited | 4,494,921 | (1,731,819) | ||
| Basic earnings per share from continuing operationsattributable to the ordinary equity holders of thecompany.-basic earnings per share (cents per share) | 1.25 | (0.41) | ||
| -diluted earnings per share (cents per share) | 1.25 | (0.41) |
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
Consolidated Statement of Financial Position
As at 31 December 2020
| Note | |||
|---|---|---|---|
| 31 December | 30 June | ||
| 2020 | 2020 | ||
| $ | $ | ||
| ASSETS | |||
| Current Assets | |||
| Cash and cash equivalents | 5 | 9,467,754 | 6,466,817 |
| Trade and other receivables | 7,789,331 | 3,768,331 | |
| Contract assets | 242,368 | 139,720 | |
| Inventories | 1,383,994 | 1,511,882 | |
| Income tax receivable | 900 | 624 | |
| Total Current Assets | 18,884,347 | 11,887,374 | |
| Non-current Assets | |||
| ReceivablesProperty, plant and equipment | 6 | 44,6236,456,644 | 131,7076,486,557 |
| Right-of-use assets | 11,106,959 | 11,934,426 | |
| Intangible assets | 1,993,585 | 2,099,772 | |
| Deferred tax assets | 89,156 | 1,595,274 | |
| Total Non-current Assets | 19,690,967 | 22,247,736 | |
| TOTAL ASSETS | 38,575,314 | 34,135,110 | |
| LIABILITIES | |||
| Current Liabilities | |||
| Trade and other payables | 5,143,856 | 7,537,564 | |
| Lease liabilities | 1,167,173 | 1,380,761 | |
| Borrowings | 7 | 294,620 | 1,767 |
| Contract liabilities | 1,358,848 | 804,121 | |
| Provisions | 445,240 | 524,933 | |
| Total Current Liabilities | 8,409,737 | 10,249,146 | |
| Non-current Liabilities | |||
| Lease liabilities | 10,262,225 | 10,965,529 | |
| Borrowings | 7 | 2,356,962 | - |
| Total Non-current Liabilities | 12,619,187 | 10,965,529 | |
| TOTAL LIABILITIES | 21,028,924 | 21,214,675 | |
| NET ASSETS | 17,546,390 | 12,920,435 | |
| EQUITY | |||
| Contributed equity | 8 | 68,865,719 | 68,865,719 |
| Accumulated losses | (55,621,441) | (60,123,815) | |
| Reserves | 9 | 4,302,112 | 4,178,531 |
| TOTAL EQUITY | 17,546,390 | 12,920,435 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
Consolidated Statement of Changes in Equity For the half-year ended 31 December 2020
| Note | Contributedequity | Reserves | Accumulatedlosses | Total | |
|---|---|---|---|---|---|
| $ | $ | $ | $ | ||
| Balance at 1 July 2020 | 68,865,719 | 4,178,531 | (60,123,815) | 12,920,435 | |
| Total comprehensive income for thehalf-year | |||||
| Profit for the half-year | - | - | 4,502,374 | 4,502,374 | |
| Other comprehensive income for thehalf-year | 9 | - | (7,453) | - | (7,453) |
| Total comprehensive income for thehalf-year | - | (7,453) | 4,502,374 | 4,494,921 | |
| Transactions with owners, recordeddirectly in equity | |||||
| Contributions by owners | |||||
| Contributionsofequitynetof | |||||
| transaction costs | - | - | - | - | |
| Share-based payment transactions | 9 | - | 131,034 | - | 131,034 |
| Total transactions with owners | - | 131,034 | - | 131,034 | |
| Balance at 31 December 2020 | 8 | 68,865,719 | 4,302,112 | (55,621,441) | 17,546,390 |
| Note | Contributedequity | Reserves | Accumulatedlosses | Total | |
|---|---|---|---|---|---|
| $ | $ | $ | $ | ||
| Balance at 1 July 2019 | 68,865,719 | 3,680,257 | (52,851,381) | 19,694,595 | |
| Total comprehensive income for thehalf-year | |||||
| Loss for the half-year | - | - | (1,475,340) | (1,475,340) | |
| Other comprehensive income for thehalf-year | - | (256,479) | - | (256,479) | |
| Total comprehensive income for thehalf-year | - | (256,479) | (1,475,340) | (1,731,819) | |
| Transactions with owners, recordeddirectly in equity | |||||
| Contributions by owners | |||||
| Contributionsofequitynetof | |||||
| transaction costs | - | - | - | - | |
| Share-based payment transactions | - | 116,452 | - | 116,452 | |
| Total transactions with owners | - | 116,452 | - | 116,452 | |
| Balance at 31 December 2019 | 68,865,719 | 3,540,230 | (54,326,721) | 18,079,228 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
Consolidated Statement of Cash Flows For the half-year ended 31 December 2020
| Half-Year | ||||
|---|---|---|---|---|
| Note | 2020 | 2019 | ||
| $ | $ | |||
| Cash flows from operating activities | ||||
| Cash receipts in the course of operations | 10,020,734 | 13,880,364 | ||
| Cash payments in the course of operations | (8,060,719) | (13,266,981) | ||
| Interest received | 2,516 | 71,083 | ||
| Income taxes paid | (276) | (359) | ||
| Net cash inflow from operating activities | ||||
| before movement in client funds | 1,962,255 | 684,107 | ||
| Net increase/(decrease) in cash held on | ||||
| behalf of customers | 5 | (28,364) | 34,838 | |
| Net cash inflow from operating activities | 10 | 1,933,891 | 718,945 | |
| Cash flows from investing activities | ||||
| Purchase of intangible assets | - | (249,459) | ||
| Purchase of plant and equipment | (780,285) | (1,463,971) | ||
| Net cash outflow from investing activities | (780,285) | (1,713,430) | ||
| Cash flows from financing activities | ||||
| Hire purchase payments | (1,783) | (42,262) | ||
| Interest and other finance costs paid | (222,531) | (252,906) | ||
| Principal elements of lease payments | (605,191) | (639,375) | ||
| Proceeds from borrowings | 7 | 2,709,538 | - | |
| Net cash inflow/(outflow) from financing | ||||
| activities | 1,880,033 | (934,543) | ||
| Net increase/(decrease) in cash and cash | ||||
| equivalents | 3,033,639 | (1,929,028) | ||
| Cash and cash equivalents at beginning of | ||||
| the half-year | 6,466,817 | 10,912,363 | ||
| Effects of exchange rate changes on cash | ||||
| and cash equivalents | (32,702) | 82,508 | ||
| Cash and cash equivalents at end of the | ||||
| half-year | 5 | 9,467,754 | 9,065,843 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
Notes to the Financial Statements
Note 1 – Basis of preparation
The half-year financial statements are general purpose financial statements prepared in accordance with the requirements of the Corporations Act 2001 and Accounting Standards AASB 134: "Interim Financial Reporting".
These financial statements are to be read in conjunction with the annual financial statements for the year ended 30 June 2020 and any publications made by Smart Parking Limited during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001. The half-year financial statements do not include full disclosures of the type normally included in annual financial statements. The accounting policies adopted are consistent with those of the previous financial year except where otherwise disclosed.
COVID-19 impact
The COVID-19 global pandemic continued to cause volatility in trading results particularly in the UK Parking Management Division. While conditions will remain challenging in the short term due to COVID-19, there remains potential for significant revenue and earnings growth when driver behaviour returns to normal. Accordingly, the Directors believe there are no signs of impairment of Property, Plant and Equipment and Intangible Assets.
Trade and other receivables include accrued income for Parking Breach revenue for infringements issued which are expected to be paid subsequent to reporting date. The accrued Parking Breach Notice revenue includes an estimation for expected credit loss which takes into account the impact of COVID-19 so that they are net of estimated non-collectibles.
Refer to the Directors' Report for further information on the impact of COVID-19.
Note 2 – Segment information
a) Description of segments
Management has determined the operating segments based on the reports reviewed by the Board that are used to make strategic decisions.
The Board considers the business from a product and services perspective and has identified three reportable segments. Technology consists of the sale of Smart City and IoT technology products and solutions predominantly to the parking market globally, Parking Management consists of the provision of car parking management services on behalf of third-party car park owners and on sites leased by the Company and managed on its own behalf in the UK and NZ, and Research and Development includes costs to research, develop and enhance software/hardware for both the Technology and Parking Management divisions.
The segment disclosures are before corporate costs. The corporate function's purpose includes conducting financing and corporate governance activities and includes parent company costs which are not otherwise allocated to operating segments and foreign exchange gains and losses on the translation of foreign operations.
b) Segment information provided to the Board
The segment information provided to the Board for the reportable segments for the half-year ended 31 December 2020 is as follows:
| Technology | Research andDevelopment | ParkingManagement | Total | |
|---|---|---|---|---|
| Half-year - 2020 | $ | $ | $ | $ |
| Total segment revenue | 2,316,178 | - | 8,674,521 | 10,990,699 |
| Inter-segment revenue | (806,919) | - | - | (806,919) |
| Revenue from external customers | 1,509,259 | - | 8,674,521 | 10,183,780 |
| The Group's revenue disaggregated by pattern of revenue recognition as follows: | ||||
| Goods transferred at a point in time | - | - | 713,123 | 713,123 |
| Services transferred over time | 1,509,259 | - | 7,961,398 | 9,470,657 |
| 1,509,259 | - | 8,674,521 | 10,183,780 | |
| Segment Adjusted EBITDA | (242,032) | (466,999) | 2,771,450 | 2,062,419 |
| Depreciation and amortisation | (174,911) | - | (1,602,543) | (1,777,454) |
| Loss on disposal of fixed property, | - | - | (64,891) | (64,891) |
| plant and equipment | ||||
| Segment Adjusted EBIT | (416,943) | (466,999) | 1,104,016 | 220,074 |
| Total segment assets | ||||
| 31 December 2020 | 3,474,193 | - | 35,844,286 | 39,318,479 |
| 30 June 2020 | 3,170,188 | - | 30,336,290 | 33,506,478 |
Note 2 – Segment information (cont'd)
b) Segment information provided to the Board (cont'd)
| Technology | Research andDevelopment | ParkingManagement | Total | |
|---|---|---|---|---|
| Half-year - 2019 | $ | $ | $ | $ |
| Total segment revenue | 3,409,380 | - | 11,503,255 | 14,912,635 |
| Inter-segment revenue | (938,257) | - | - | (938,257) |
| Revenue from external customers | 2,471,123 | - | 11,503,255 | 13,974,378 |
The Group's revenue disaggregated by pattern of revenue recognition as follows:
| Goods transferred at a point in time | - | - | 1,423,525 | 1,423,525 |
|---|---|---|---|---|
| Services transferred over time | 2,471,123 | - | 10,079,730 | 12,550,853 |
| 2,471,123 | - | 11,503,255 | 13,974,378 | |
| Segment Adjusted EBITDA | (617,672) | (617,601) | 3,521,770 | 2,286,497 |
| Depreciation and amortisation | (180,856) | - | (1,628,880) | (1,809,736) |
| Loss on disposal of fixed property, | - | - | (36,987) | (36,987) |
| plant and equipment | ||||
| Segment Adjusted EBIT | (798,528) | (617,601) | 1,855,903 | 439,774 |
The Board assesses the performance of the operating segments based on a measure of Adjusted EBIT which excludes the effects of non-operating and non-recurring costs. Interest income and expenditure are not allocated to segments, as this type of activity is driven by the Group function, which manages the cash position for the Group as a whole.
Note 2 – Segment information (cont'd)
A reconciliation of Segment Adjusted EBIT to operating loss before income tax is provided as follows:
| Half-Year | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| $ | $ | |||
| Note | ||||
| Segment Adjusted EBIT1 | 220,074 | 439,774 | ||
| Intersegment eliminations | - | (9,553) | ||
| Interest revenue | 2,516 | 71,083 | ||
| Interest expense | (222,531) | (252,906) | ||
| VAT adjustment2 | 12 | 6,913,473 | (873,137) | |
| Non-recurring items3 | (435,913) | (960,012) | ||
| COVID-19 Government subsidies4 | 469,705 | - | ||
| Foreign exchange gains on intra group funding | (257,698) | 746,198 | ||
| Adjusted EBIT for Group Corporate function | (650,538) | (636,787) | ||
| Profit/(Loss) before income tax from operations | 6,039,088 | (1,475,340) |
1 Segment Adjusted EBIT is for the operating divisions which excludes corporate costs and non-recurring items.
2 The VAT adjustment relates to the resolution of outstanding VAT matters with HMRC in FY20. FY19 related to additional accounting provisions associated with the VAT dispute. Refer to note 12 for additional information.
3Non-recurring items include professional fees and restructuring costs. In H1 FY20, the non-recurring items includes costs comprising professional fees, corporate advisory costs, restructuring costs and other costs expenses which are either nonrecurring or non-operating in nature. Additional information on the non-recurring items is included in the Review of Operations in the Directors' Report.
4 COVID-19 Government subsidies include the utilisation of the UK Coronavirus Job Retention Scheme and Australian Tax Office cash flow boost.
A reconciliation of Segment Adjusted EBIT to Adjusted Group EBIT is provided below:
| Segment Adjusted EBIT1 | 220,074 | 439,774 | |||||
|---|---|---|---|---|---|---|---|
| Intersegment | eliminations | and | net | foreign | exchange | - | (115) |
| movements | |||||||
| Adjusted EBITDA for Group Corporate function | (650,538) | (636,787) | |||||
| Adjusted Group EBIT | (430,464) | (197,128) |
The amounts provided to the Board with respect to total assets are measured in a manner consistent with that of the financial statements. These assets are allocated based on the operations of the segment and the physical location of the asset.
Note 3 – Other expenses
| Half-Year | |||
|---|---|---|---|
| 2020 | |||
| $ | 2019$ | ||
| Legal fees | 65,945 | 234,835 | |
| Motor vehicle expenses | 74,101 | 244,566 | |
| Travel and accommodation | 123,903 | 390,813 | |
| Cash collection fees | 77,854 | 142,293 | |
| Licencing authority fees | 761,425 | 945,911 | |
| Repairs and maintenance | 278,101 | 315,087 | |
| Corporate advisory costs | - | 207,789 | |
| Other expenses | 2,116,453 | 2,771,500 | |
| 3,497,782 | 5,252,794 |
Note 4 – Revenue and other income
| Half-Year | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| $ | $ | |||
| Note | ||||
| From continuing operations | ||||
| Revenue | ||||
| Revenue from sale of goods and services | 2 | 10,183,780 | 13,974,378 | |
| Interest revenue | 2,516 | 61,645 | ||
| Total revenue from continuing operations | 10,186,296 | 14,036,023 | ||
Note 5 – Cash and cash equivalents
| Consolidated | |||
|---|---|---|---|
| 31 Dec 2020 | 30 Jun 2020 | ||
| Current | $ | $ | |
| Cash at bank and in hand | 9,301,762 | 6,272,461 | |
| Cash held on behalf of customers | 165,992 | 194,356 | |
| 9,467,754 | 6,466,817 |
Cash at bank includes cash that Smart Parking Limited (UK) has collected and counted on behalf of customers, the associated liability for this is included in other payables.
The Parking Management division collects cash from sites that it operates on behalf of customers on an ongoing basis. These amounts can be material. As cash is collected and banked a corresponding liability is recognised for the same amount. As payment terms vary between customers the cash profile of collecting and remitting cash is variable and can have a material impact on the company's cash balances at any one point in time.
Note 6 - Property, plant and equipment (non-current)
| MotorVehicles | OfficeEquipment | Plant andEquipment | LeaseholdImprovem-ents | Total | |
|---|---|---|---|---|---|
| Consolidated | $ | $ | $ | $ | $ |
| Year ended 30 June 2020 | |||||
| At 30 June 2020 | |||||
| Cost | 316,937 | 421,908 | 14,467,371 | 573,610 | 15,779,826 |
| Accumulated depreciation | (223,433) | (282,582) | (8,625,822) | (161,432) | (9,293,269) |
| & impairment | |||||
| Net book amount | 93,504 | 139,326 | 5,841,549 | 412,178 | 6,486,557 |
| Half-year ended 31 December 2020 | |||||
| Opening net book amount | 93,504 | 139,326 | 5,841,549 | 412,178 | 6,486,557 |
| Additions | - | 14,084 | 1,076,244 | 25,526 | 1,115,854 |
| Disposals | - | (802) | (72,928) | (478) | (74,208) |
| Depreciation charge for the | (21,257) | (22,449) | (931,297) | (19,734) | (994,737) |
| year | |||||
| Foreign exchange | (131) | (743) | (70,770) | (5,178) | (76,822) |
| translation | |||||
| Closing net book amount | 72,116 | 129,416 | 5,842,798 | 412,314 | 6,456,644 |
| At 31 December 2020 | |||||
| Cost | 315,450 | 432,172 | 14,864,937 | 590,867 | 16,203,426 |
| Accumulated depreciation | (243,334) | (302,756) | (9,022,139) | (178,553) | (9,746,782) |
| & impairment | |||||
| Net book amount | 72,116 | 129,416 | 5,842,798 | 412,314 | 6,456,644 |
Note 7 – Borrowings
| Consolidated | |||
|---|---|---|---|
| 31 Dec 2020 | 30 Jun 2020 | ||
| $ | $ | ||
| Hire purchase liabilities | - | 1,767 | |
| UK Coronavirus Business Interruption Loan - current | 294,620 | - | |
| 294,620 | 1,767 | ||
| UK Coronavirus Business Interruption Loan - non-current | 2,356,962 | - | |
| 2,651,582 | 1,767 |
Smart Parking Limited (UK), a subsidiary of Smart Parking Limited, obtained a GBP denominated UK Coronavirus Business Interruption Loan for $2.7m on 8th July 2020 which was drawn down on the 25th of September 2020. The terms of the loan include:
- The term of the loan is 4 years from the date of drawdown, and is interest free for the first year.
- Principal repayments commence monthly on the first anniversary of the loan drawdown date in 36 equal instalments.
- The interest rate payable after the first year will vary in line with the Bank of England Base Rate and will be 2.4% if the Bank of England Base Rate remains at 0.1%.
- Smart Parking Limited (UK) is required to comply annually with a covenant at 30 June whereby its EBITDA is not at any time to be less than 130% of the consolidated principal and interest paid and payable for the period covered by the financial statements.
- The loan is secured by a floating charge over the assets of Smart Parking Limited (UK).
Note 8 – Equity securities issued during the half-year
There are 359,215,361 shares on issue. There have been no equity securities issued during the year.
On 25th February 2021, Smart Parking announced an on-market buy-back of shares with an aggregate value of up to $5m for capital management purposes, commencing on 11th March 2021.
Note 9 – Reserves
| Consolidated | |||
|---|---|---|---|
| 31 Dec 2020 | 30 Jun 2020 | ||
| $ | $ | ||
| Share based payments | 3,427,714 | 3,296,680 | |
| Foreign currency translation | 874,398 | 881,851 | |
| 4,302,112 | 4,178,531 |
Note 10 – Reconciliation of cash flows from operating activities
| Half-Year | |||
|---|---|---|---|
| 2020 | 2019 | ||
| $ | $ | ||
| ReconciliationofCashFlowfromOperationswithProfit/(Loss) after Income Tax | |||
| Profit/(Loss) after income tax for the periodAdjustments for: | 4,502,374 | (1,475,340) | |
| Loss on disposal of plant and equipment | 64,891 | 36,987 | |
| Depreciation and amortisation expense | 1,777,454 | 1,809,736 | |
| Interest expense | 222,531 | 252,906 | |
| Share-based payments expense | 131,034 | 116,452 | |
| Net foreign exchange differences | 257,698 | (746,198) | |
| Change in operating assets and liabilities, net of effects frompurchase of controlled entity: | |||
| (Increase)/decrease in trade debtors and contract assets | (6,163) | 568,005 | |
| (Increase)/decrease in inventories | 127,888 | (433,385) | |
| (Increase)/decrease in other current assets | (4,201,647) | (272,776) | |
| Increase/(decrease) in trade payables and accruals | (2,448,011) | 899,488 | |
| (Increase)/decrease in tax payable and deferred tax | 1,505,842 | (36,930) | |
| Net Cash inflow from operating activities | 1,933,891 | 718,945 |
Note 11 – Dividends
No dividends were paid or declared during the period.
Note 12 – VAT
The company has settled with Her Majesty's Revenue and Customs (HMRC) on UK VAT matters related to the administration of Parking Breach Notices.
The settlement results in:
- HMRC withdrawing assessments raised in August 2019 for $3.0m which were provided for in the FY19 accounts.
- HMRC refunding an overpayment of input VAT of $2.9m (included in Trade and other receivables in the Consolidated Statement of Financial Position).
- SPZ writing back to profit $6.9m of prior year input VAT which is a one-off benefit in H1 FY21. This comprises the reversal of a $4.0m provision in the FY20 accounts for unpaid input VAT (reducing Trade and other payables in the Consolidated Statement of Financial Position), in addition to the cash refund of $2.9m to be received for overpaid input VAT.
- SPZ withdrawing Notices of Appeal that had been lodged in relation to the matter.
- SPZ restricting input VAT on a small number of leased sites where the company acts as principal.
In addition to the above adjustments related to prior periods, the company's pre-tax profit will be positively impacted on an ongoing basis taking into account the agreed method of calculating VAT. The pre-tax profit would have been approximately $1.7m higher in FY20 had the settled method for assessment of VAT been applied across FY20. While matters such as the expanding customer base, customer mix and government lockdowns may increase or decrease this amount in future years, there will be ongoing significant annual benefits to pre-tax profits.
Note 13 – Events subsequent to Reporting Date
The company has agreed a settlement with HMRC on historical VAT matters. Refer to Note 12 for additional information.
On 25th February 2021, Smart Parking announced an on-market buy-back of shares with an aggregate value of up to $5m for capital management purposes, commencing on 11th March 2021.
There were no other events after the end of the reporting period.
Note 14 – Contingent Liabilities
The company has agreed a settlement with HMRC on historical VAT matters which will result in contingent liabilities being extinguished which were previously disclosed in the annual financial statements for the year ended 30 June 2020. Refer to Note 12 for additional information.
There have been no other changes in contingent liabilities since the last annual reporting period date, 30 June 2020.
Directors' Declaration
In the directors' opinion:
(a) the financial statements and notes set out on pages 10 to 22 are in accordance with the Corporations Act 2001, including:
(i) complying with Australian Accounting Standard: AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 and other mandatory professional requirements; and
(ii) giving a true and fair view of the Group's financial position as at 31 December 2020 and of its performance for the half- year ended on that date; and
(b) there are reasonable grounds to believe that Smart Parking Limited will be able to pay its debts as and when they become due and payable; and
(c) The Directors have been given the declarations by the Chief Executive Officer and Chief Financial Officer required by Section 295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of the directors and is signed for and on behalf of the directors by:
Mr Christopher Morris Chairman
Paul Gillespie Managing Director
25 February 2021