Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SMART PARKING LIMITED Annual Report 2012

Aug 29, 2012

65850_rns_2012-08-29_a142c460-a244-45c1-b0ab-c7dfddb8d580.pdf

Annual Report

Open in viewer

Opens in your device viewer

ASX PRELIMINARY FINAL REPORT

Car Parking Technologies Limited ABN 45 119 327 169

30 June 2012

Lodged with the ASX under Listing Rule 4.3A

Contents

Results for Announcement to the Market 1
Appendix 4E item 2
Preliminary consolidated statement of comprehensive income 2
Appendix 4E item 3
Preliminary consolidated statement of financial position 3
Appendix 4E item 4
Preliminary consolidated statement of changes in equity 4
Preliminary consolidated statement of cash flows 5
Appendix 4E item 5
Other Appendix 4E Information 6
Appendix 4E item 6 to 15

This report covers the consolidated entity consisting of Car Parking Technologies Limited and its controlled entities. The financial report is presented in Australian dollars.

Car Parking Technologies Limited Year ended 30 June 2012

Details of the reporting period

Current period: 30 June 2012 Prior period: 30 June 2011

RESULTS FOR ANNOUNCEMENT TO MARKET

2012 2011
Revenue
from
ordinary
activities
Up 660% to 12,872,625 1,694,596
Profit/ (Loss) from ordinary
activities after tax
attributable to members
Down 1,362%
to
(17,151,635) (1,173,427)
Total comprehensive
income for the year
attributable to owners
Down 1,649%
to
(16,939,966) (968,623)

Dividends

There were no dividends paid or proposed for the period. The Group does not have a dividend re-investment plan.

Commentary on the results for the period

Total revenue from continuing operations for the year ended 30 June 2012 is $12,872,625, up 660% against the prior corresponding period. Revenue increased largely as a result of the Town and City Parking Limited acquisition that closed in January 2012 and a full year contribution from Car Parking Technologies Limited’s technology business (formerly Meter Eye Limited which was acquired in February 2011). Refer to note 9 for a breakdown on segment revenue.

The net after tax loss attributable to members of $17,151,635 was down 1,362% on the last corresponding period. The results included:

  • An impairment charge of $11,299,431 that was booked against goodwill in the Technology segment based on the lower than expected revenue for the year ended 30 June 2012.

  • An impairment charge of $615,131 related to the acquisition of Town and City Parking, further information on this is included in note 12.

  • Restructuring and non-recurring costs of $692,218 related to the acquisition and integration of Town and City Parking Limited.

  • Amortisation of intangible assets of $1,050,451.

Further commentary on the results is included in the Market Announcement.

Page 1

Car Parking Technologies Limited and its Controlled Entities

Consolidated Statement of Comprehensive Income For the year ended 30 June 2012

Note Consolidated
2012
$
2011
$
Revenue from operations
Other income
Raw materials and consumables used
Employee benefits expense
Depreciation and amortisation expense
Rental and operating lease costs
Share-based payments expense
Finance and interest expense
Impairment of other receivable
Impairment of goodwill
Other expenses
Loss before income tax
Income tax expense
Loss for the year
Other comprehensive income:
Exchange differences on translation of foreign
operations
Other comprehensive income for the year,
net of tax
Total comprehensive income for the year
Total comprehensive income for the year
attributable to owners of Car Parking
Technologies Limited
Earnings per share from continuing
operations attributable to the ordinary equity
holders of the company.
- basic earnings/ (loss) per share
7
- diluted earnings/ (loss) per share
7
12,872,625
1,694,596
-
798,293
(1,718,561)
(911,286)
(8,154,311)
(583,242)
(1,431,552)
(421,598)
(1,129,547)
(20,759)
(97,601)
(343,073)
(102,853)
(29,139)
(615,131)
-
(11,299,431)
-
(5,353,038)
(1,033,326)
(17,029,400)
(849,534)
(122,235)
(323,893)
(17,151,635)
(1,173,427)
211,669
204,804
211,669
204,804
(16,939,966)
(968,623)
(16,939,966)
(968,623)
(0.10)
(0.01)
(0.10)
(0.01)

The above consolidated statement of comprehensive income is to be read in conjunction with the accompanying notes.

Page 2

Car Parking Technologies Limited and its Controlled Entities

Consolidated Statement of Financial Position As at 30 June 2012

Note Consolidated
2012
$
2011
$
ASSETS
Current Assets
Cash and cash equivalents
Trade and other receivables
Inventories
Total Current Assets
Non-current Assets
Financial assets at fair value through profit or
loss
Property, plant and equipment
Intangible assets
Deferred tax assets
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Trade and other payables
Income tax payable
Deferred revenue
Provisions
Total Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
Accumulated losses
3
Reserves
TOTAL EQUITY
10,972,973
4,235,966
8,177,224
876,931
1,375,820
724,708
20,526,017
5,837,605
86,924
205,385
4,474,630
157,554
6,800,139
16,864,012
154,261
260,328
11,515,954
17,487,279
32,041,971
23,324,884
10,693,630
437,116
10,023
550,257
149,274
98,256
1,301,049
90,758
12,153,976
1,176,387
12,153,976
1,176,387
19,887,995
22,148,497
45,554,329
30,972,466
(26,958,481)
(9,806,846)
1,292,147
982,877
19,887,995
22,148,497

The above consolidated statement of financial position is to be read in conjunction with the accompanying notes.

Page 3

Car Parking Technologies Limited and its Controlled Entities

Consolidated Statement of Changes in Equity For the year ended 30 June 2012

Note Contributed
equity
Reserves
Retained
earnings
$
$
$
Total
$
Balance at 1 July 2011
Total comprehensive income for the
year
Loss for the year
Other comprehensive income
Total comprehensive income for the
year
Transactions with owners, recorded
directly in equity
Contributions by owners
Contributions of equity net of transaction
costs
Share-based payment transactions
Other movements in equity
Total transactions with owners
Balance at 30 June 2012
Note
30,972,466
982,877
(9,806,846)
22,148,497
-
-
(17,151,635)
-
211,669
-
(17,151,635)
211,669
-
211,669
(17,151,635)
(16,939,966)
14,581,863
-
-
-
97,601
-
-
-
-
14,581,863
97,601
-
14,581,863
97,601
-
14,679,464
45,554,329
1,292,147
(26,958,481)
19,887,995
Contributed
equity
Reserves
Retained
earnings
$
$
$
Total
$
Balance at 1 July 2010
Total comprehensive income for the
year
Loss for the year
Other comprehensive income
Total comprehensive income for the
year
Transactions with owners, recorded
directly in equity
Contributions by owners
Contributions of equity net of transaction
costs
Share-based payment transactions
Other movements in equity
Issue of consideration shares
Total transactions with owners
Balance at 30 June 2011
14,232,890
1,392,611
(9,622,509)
6,002,992
-
-
(1,173,427)
-
204,804
-
(1,173,427)
204,804
-
204,804
(1,173,427)
(968,623)
894,576
-
-
1,295,000
(614,538)
957,611
-
-
31,479
14,550,000
-
-
894,576
1,638,073
31,479
14,550,000
16,739,576
(614,538)
989,090
17,114,128
30,972,466
982,877
(9,806,846)
22,148,497

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

Page 4

Car Parking Technologies Limited and its Controlled Entities

Consolidated Statement of Cash Flows For the year ended 30 June 2012

Note Consolidated
2012
$
2011
$
Cash flows from operating activities
Cash receipts in the course of operations
Cash payments in the course of operations
Interest and other finance costs paid
Interest received
Income taxes paid
Net cash flows inflow/(outflow) from operating activities
Cash flows from investing activities
Payment for acquisition of subsidiary, net of cash acquired
Payments for purchase of equities
Proceeds from sale of equities
Purchase of plant and equipment
Net cash flows inflow/(outflow) from investing activities
Cash flows from financing activities
Proceeds from share issue
Share issue costs
Proceeds from exercise of share options
Repayment of borrowings
Net cash flows inflow/(outflow) from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Effects of exchange rate changes on cash and cash
equivalents
Cash and cash equivalents at end of period
13,472,548
783,442
(17,460,624)
(3,336,311)
(102,853)
(29,139)
443,627
343,944
(574,781)
-
(4,222,083)
(2,238,064)
(542,857)
-
-
(1,011,000)
-
3,111,000
(1,930,204)
(70,835)
(2,473,061)
2,029,165
15,000,000
1,000,000
(418,137)
(105,424)
-
1,295,000
(1,041,390)
(2,058,399)
13,540,473
131,177
6,845,329
(77,722)
4,235,966
4,392,208
(108,322)
(78,520)
10,972,973
4,235,966

The above consolidated statement of cash flows is to be read in conjunction with the accompanying notes.

Page 5

Car Parking Technologies Limited and its Controlled Entities

Supplementary Appendix 4E Information

1. Statement of Significant Accounting Policies

This preliminary final report has been prepared in accordance with ASX Listing Rule 4.3A and the disclosure requirements of ASX Appendix 4 E.

This report is to be read in conjunction with any public announcements made by Car Parking Technologies Limited during the reporting period in accordance with the continuous disclosure requirements of The Corporations Act 2001 and the Australian Securities Exchange Listing Rules.

The financial report, comprising the financial statements and notes of Car Parking Technologies Limited and its controlled entities, complies with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

Where necessary, comparative figures have been adjusted to comply with the changes in presentation in the current period.

The principal accounting policies adopted in the preparation of the financial statements are consistent with those of the previous financial year.

2. Material Factors Affecting the Economic Entity for the Current Period

Refer to the attached Market Announcement for discussion of the nature and amount of material items affecting revenue, expenses, assets, liabilities, equity or cash flows, where their disclosure is relevant in explaining the financial performance or position of the entity for the period.

3. Retained Earnings (Appendix 4E item 6)

Consolidated
2012
$
2011
$
Balance 1 July
Net profit/(loss) for the year
Expired options transferred to retained earnings
Other movements in retained earnings
Balance 30 June
(9,806,846)
(9,622,509)
(17,151,635)
(1,173,427)
-
957,611
-
31,479
(26,958,481)
(9,806,846)

4. Additional Dividend Information (Appendix 4E item 7)

There were no dividends paid or proposed during the year.

5. Dividend Reinvestment Plan (Appendix 4E item 8)

The company has no dividend reinvestment plan in operation.

6. NTA Backing (Appendix 4E item 9)

Consolidated
2012 2011
$ $
Net tangible asset backing per ordinary share $0.1224 $0.0339

Page 6

Car Parking Technologies Limited and its Controlled Entities

7. Earnings/(loss) per Share (Appendix 4E item 14.1)

Consolidated
2012
$
2011
$
Basic profit/ (loss) per share
Diluted profit/ (loss) per share
Profit/ (loss) used in calculating EPS
Basic and diluted loss per share
Profit/(Loss) used in calculating EPS
Weighted average number of ordinary shares outstanding
during the year used in calculating basic EPS
Reconciliation of basic and diluted loss per share
Profit/(loss) attributable to the ordinary equity holders of
the company used in calculating earnings/(loss) per share:
(0.10)
(0.01)
(0.10)
(0.01)
(17,151,635)
(1,173,427)
No.
180,036,996
No.
97,719,933
2012
$
2011
$
(17,151,635)
(1,173,427)
(17,151,635)
(1,173,427)

The earnings per share calculation has not been adjusted for the 2,000,000 options (2011: 2,000,000) and 1,094,828 deferred share rights (2011: 844,828) as the company has made a loss in the current year and this would be considered antidilutive. These options and deferred share rights could potentially dilute basic earnings per share in the future.

8. Share Buyback (Appendix 4E item 14.2)

The company had no on-market buy back in operation during the year ended 30 June 2012 and the year ended 30 June 2011.

9. Segment Information

a) Description of segments

Management has determined the operating segments based on the reports reviewed by the Board that are used to make strategic decisions.

The Board considers the business from a product perspective and has identified two reportable segments. Technology consists of car parking technology products sold globally and Parking Management consists of the Town and City Parking Limited business which operates in the United Kingdom.

From a geographical perspective technology revenue is reported from New Zealand, Australia, UK, South Africa, Middle East and other, as revenues grow additional countries or regions will be reported.

Page 7

Car Parking Technologies Limited and its Controlled Entities

b) Segment information provided to the board

The segment information provided to the Board for the reportable segments for the year ended 30 June 2012 is as follows:

Group - 2012 Technology
$
Parking
Management
$
Total
$
Total segment revenue
Inter-segment revenue
Revenue
from
external
customers
Adjusted EBITDA
2,806,137
10,209,322
13,015,459
(586,461)
-
(586,461)
2,219,676
10,209,322
12,428,998
(1,614,899)
(562,659)
(2,177,558)

The segment information provided to the Board for the reportable segments for the year ended 30 June 2011 is as follows:

Group - 2011 Technology
$
Parking
Management
$
Total
$
Total segment revenue
Inter-segment revenue
Revenue
from
external
customers
Adjusted EBITDA
1,349,066
-
1,349,066
-
-
-
1,349,066
-
1,349,066
(455,054)
-
(455,054)

b) Other segment information

(i) Segment revenue

Sales between segments are carried out at arm’s length and are eliminated on consolidation. The revenue from external parties reported to the Board is measured in a manner consistent with that in the income statement.

Segment revenue reconciles to total revenue from continuing operations as follows:

2012
$
2011
$
Total segment revenue
Intersegment eliminations
Interest revenue
13,015,459
1,349,066
(586,461)
-
443,267
345,530
12,872,625
1,694,596

Page 8

Car Parking Technologies Limited and its Controlled Entities

(ii) Adjusted EBITDA

The Board assesses the performance of the operating segments based on a measure of adjusted EBITDA. This measurement excludes the effects of non-recurring expenditure from the operating segments such as restructuring costs, acquisition costs and goodwill impairments when the impairment is the result of an isolated, non-recurring event. Furthermore, the measure excludes the effects of equity-settled share-based payments and realised/unrealised gains/(losses) on financial assets. Interest income and expenditure are not allocated to segments, as this type of activity is driven by the central treasury function, which manages the cash position of the group.

A reconciliation of adjusted EBITDA to operating profit before income tax is provided as follows:

2012
$
2011
$
Adjusted EBITDA
Intersegment eliminations
Interest revenue
Interest expense
Business acquisition costs
Depreciation
Amortisation
Impairment net asset adjustment receivable
Impairment of goodwill
Realised gain on financial assets through profit
and loss
Unrealised loss on financial assets through
profit and loss
Loss on disposal of fixed property, plant and
equipment
Town and City Parking Limited restructuring
costs
Adjusted EBITDA for parent company
Other
Profit before income tax from operations
(2,177,558)
(455,054)
(299,689)
-
443,627
345,530
(34,890)
-
(160,925)
(359,087)
(381,101)
(26,155)
(1,050,451)
(395,443)
(615,131)
-
(11,299,431)
-
-
1,264,360
(118,461)
(565,427)
-
(8,923)
(447,410)
-
(557,945)
(649,335)
(330,035)
-
(17,029,400)
(849,534)

10. Trends in Performance (Appendix 4E item 14.5)

Refer to the attached Market Announcement.

11. Other Factors that Affected Results in the Period or which are Likely to Affect the Results in the Future (Appendix 4E item 14.6)

Refer to the attached Market Announcement.

Page 9

Car Parking Technologies Limited and its Controlled Entities

12. Controlled Entities Acquired or Disposed of (Appendix 4E item 10)

On 9 January 2012, Car Parking Technologies Limited acquired 100% of the issued share capital of Town and City Parking Limited, a United Kingdom based company which operates in the car park management business.

Details of the purchase consideration, the net assets acquired and goodwill are as follows:

2012
$
Cash and cash equivalents
Trade and other receivables
Inventories
Property, plant and equipment
Bank overdraft
Trade payables
Provision for employee benefits
Tax payable
Borrowings
Net identifiable assets acquired
Purchase consideration:
Cash paid
Net asset adjustment (b)
Contingent consideration (a)
Total purchase consideration
Goodwill on acquisition
3,001,484
6,880,829
165,359
3,118,692
(657,507)
(12,358,670)
(713,024)
(18,196)
(1,945,959)
(2,526,992)
2,886,834
(3,304,313)
-
(417,479)
2,109,513

The goodwill is attributable to the expected growth in profitability through the roll out of technology and expected cost savings. It will not be deductible for tax purposes.

  • a) Contingent consideration

In the event that certain EBITDA targets are achieved by Town and City Parking Limited, for the 12 months ending 31 December 2012 and the 12 months ending 31 May 2013, additional consideration of up to $11,092,014 may be payable in cash and ordinary shares in Car Parking Technologies Limited. Subject to movements in the exchange rate the maximum amount of cash payable would be $4,703,932 and the maximum number of ordinary shares issued would be 21,765,185.

The fair value of the contingent consideration payable has been estimated at nil based on a probability adjusted EBITDA forecast for Town and City Parking Limited.

b) Net asset adjustment

The Sale and Purchase Agreement provided that the first earn out would be adjusted post settlement to the extent that the completion net asset statement varies materially from an agreed balance sheet summary. In the event that the first earn out is not sufficient to recover the net asset adjustment the Sale and Purchase Agreement provides other mechanisms for recovering this amount.

c) Revenue and profit contribution

The acquired business contributed revenues of $10,209,322 and a net loss of $2,104,103 to the Group for the period from 9 January 2012 to 30 June 2012.

Acquisition related costs of $160,925 are included in other expenses in profit or loss and in operating cash flows in the statement of cash flows.

Page 10

Car Parking Technologies Limited and its Controlled Entities

13. Associates and Joint Venture Entities (Appendix 4E item 11)

The company did not acquire/dispose of interests in Joint Ventures or Associates.

14. Other Significant Information (Appendix 4E item 12)

An impairment charge of $11,299,431 was booked against goodwill in the Technology segment based on the lower than expected revenue for the year ended 30 June 2012. The impairment charge is calculated as the carrying value of the Technology cash generating unit (CGU) less its value in use.

Refer to the attached Market Announcement for other significant information.

15. Reconciliation of Cash Flows from Operating Activities

Consolidated
2012
$
2011
$
Reconciliation of Cash Flow from Operations with
Loss after Income Tax
Profit/(Loss) after income tax for the period
Adjustments for:
Gain/loss on disposal of plant and equipment
Depreciation and amortisation expense
Unrealised losses on financial assets through profit
or loss
Impairment of goodwill
Impairment of trade receivables
Share-based payments expense
Change in operating assets and liabilities, net of
effects from purchase of controlled entity:
(Increase)/decrease in trade and term receivables
(Increase)/decrease in inventories
(Increase)/decrease in other current assets
Increase/(decrease) in trade payables and accruals
Increase/(decrease) in tax payable and deferred
tax
Net Cash outflow from operations
(17,151,635)
(1,173,427)
-
8,923
1,431,552
421,598
118,461
(699,115)
11,299,431
-
29,430
32,049
97,601
343,073
1,060,899
(176,857)
(485,747)
(378,854)
1,250,721
165,085
(1,420,250)
(1,070,468)
(452,546)
289,929
(4,222,083)
(2,238,064)

16. Audit Status (Appendix 4E item 15)

This report is based on accounts which are in the process of being audited.

17. Commentary on Results (Appendix 4E item 14)

Refer to the attached Market Announcement.

Cash at bank includes cash that Town and City Parking Limited has collected and counted on behalf of customers, the associated liability for this is included in Trade and other payables.

18. Significant Features of Operating Performance (Appendix 4E item 14.3)

Refer to the attached Market Announcement.

Page 11