AI assistant
SKS TECHNOLOGIES GROUP LIMITED — AGM Information 2025
Nov 19, 2025
65805_rns_2025-11-19_48518d0f-014d-44d2-8b38-8d9e230517aa.pdf
AGM Information
Open in viewerOpens in your device viewer
An SKS Technologies project – MEL01 hyperscale data centre
A S X : S K S
FY25 Annual General Meeting
20 November 2025
==> picture [165 x 86] intentionally omitted <==
Acknowledgement of Country
We acknowledge the traditional custodians of the land on which we are gathered on and pay our respects to their elders past, present and emerging.
Disclaimer
The material contained in this document is a presentation of general information about SKS Technologies’ activities current as at the date of this presentation. It is provided in summary and does not purport to be complete. You should not rely upon it as advice for investment purposes, as it does not account for your investment objectives, financial position or needs. These factors should be considered, with or without professional advice, when deciding if an investment is appropriate.
To the extent permitted by law, no responsibility for any loss arising in any way (including by way of negligence) from anyone acting or refraining from acting due to this material is accepted by SKS Technologies, including any of its related bodies corporate.
This document may contain forward looking statements with respect to the financial condition, results of operations, and business strategy of the SKS Technologies Group. These forwardlooking statements are based on estimates, projections and assumptions made by the SKS Technologies Group about circumstances and events that have not yet taken place. Although SKS Technologies believes the forward-looking statements to be reasonable, they are not certain. Forward looking statements involve known and unknown risks, uncertainties and other factors that are in some cases beyond SKS Technologies’ control, and which may cause actual results, performance or achievements to differ materially from those expressed or implied by the forwardlooking statements (and from past results). SKS Technologies makes no representation or warranty as to the accuracy of any forward-looking statements in this document and undue reliance should not be placed upon such statements.
==> picture [165 x 86] intentionally omitted <==
The forward-looking statements in this document speak only as of the date of this document. SKS Technologies does not intend to update the forward-looking statements in this document in the future.
3
==> picture [716 x 540] intentionally omitted <==
----- Start of picture text -----
Chair’s Address
Peter Jinks
Electrical installation for the new Qantas Adelaide Lounge
Precinct at Adelaide Airport, SA
----- End of picture text -----
4
==> picture [716 x 540] intentionally omitted <==
----- Start of picture text -----
Chief Executive Officer’s
Address
Matthew Jinks
Electrical installation and integration works for the new NextDC data
centre in Darwin, NT
----- End of picture text -----
Significant organic growth achieved in FY25
Objective: To embed an increasingly sophisticated operating base to support continuing levels of planned organic growth.
==> picture [96 x 49] intentionally omitted <==
FY25 achievements
-
Increased tender activity from ~$354 m in Aug 24 to ~$517m in
-
Aug 25 – 46.0%
-
Increased Work on Hand from $96m at FY24 to $200m at FY25 - 108.7%
-
Opened new office site in western Melbourne, close to data centre customers to build repeat business
-
Achieved 61.9% increase in bank facilities from $21.0m to $34m
-
Built working capital from $5.12m in FY24 to $16.02m in FY25 –
212.9%
-
Increased revenue in traditional business by 15.2% from ~105m in FY24 to $121m in FY25
-
• Achieved repeat business rate of 94% - indicative of new work from data centre relationships as well as traditional business
-
Increased level of end-user work emanating from data centre operators post construction completion
==> picture [96 x 44] intentionally omitted <==
Growth
==> picture [78 x 52] intentionally omitted <==
-
Pursue core growth organically
-
• Assess opportunistic acquisitions for fit
-
Vision
-
Anticipate market demand and direction
To drive future electrical technology landscapes through innovation, feasibility and efficiency that continuously captures potential and builds new ways of thinking
-
Rigorously analyse investment options
-
• Constant eye on future capital needs
Mission
To execute creative, client-centric electrical • Build state-based customer technology solutions for unique and complex accounts into national accounts needs, safely and 3. • Focus on growth across all market professionally sectors
==> picture [66 x 41] intentionally omitted <==
==> picture [29 x 25] intentionally omitted <==
5
Strategy to capture data centre market share in NSW
Having captured a material share of the data centre market in Melbourne, SKS Technologies will acquire Delta Elcom in Sydney, harnessing its data centre expertise and track record for rapid market expansion in Sydney.
==> picture [960 x 323] intentionally omitted <==
----- Start of picture text -----
Australian data centre market by Data centre track record Strategy to pursue the Sydney market
installed capacity (MW)
•
100% acquisition of Sydney-based
AFR, 26 Oct 25 electrical and communications specialist,
Delta Elcom
Rest of Australia 3500
Melbourne •
Provides instant access to the largest data
Sydney
3000 centre market in Australia with proven
track record and valuable reputation
2500
•
Excellent fit in terms of capabilities,
2000
experience, and culture as well as
1500 customer overlay
1000 • Price - $13.75 million ($11.75 million cash
and $2 million scrip) plus an earnout
500 capped at $1.25 million
2021 2023 2025e 2027e 2029e •
Acquisition completion January 2026
----- End of picture text -----
==> picture [316 x 44] intentionally omitted <==
----- Start of picture text -----
= $382 million of data centre contracts
announced since 1 July 2024
----- End of picture text -----
==> picture [29 x 25] intentionally omitted <==
Strategic consolidation advances systems & processes
Objective: To embed an increasingly sophisticated operating base to support continuing levels of planned organic growth.
Consolidation
-
Focus on recruiting the right people
-
Providing employee training programs that foster attitudinal excellence
-
• Seek feedback from customers during and upon completion of projects
-
Ensure margins are maintained despite continuing rapid increase in market share
-
Manage cost base to support growing operating platform
-
Invest in IT systems to support growth
-
• Build the operating framework to sustain a higher level of operating activity
-
• Continue to enhance the SKS Technologies safety culture
==> picture [95 x 50] intentionally omitted <==
FY25 achievements
==> picture [70 x 44] intentionally omitted <==
-
Introduced bespoke employee induction process
-
Continue to build on our established, dedicated and highly-skilled employees
-
employees Vision • Increased specialised data centre teams, building customer To drive future electrical relationships and securing additional work post construction technology landscapes completion through innovation, feasibility and efficiency • that continuously Increased PBT margin from 4.8% in FY24 to 7.9% in FY25 – 65.7% captures potential and increase 2. builds new ways of thinking • Contained overheads, which can now support up to $350m • Mission Targeted high margin work with processes to ensure margins were achieved To execute creative, client-centric electrical • Invested $1m in new hardware for optimum performance technology solutions for • unique and complex Enhanced systems for improved forecasting, cost tracking and 3. needs, safely and project management professionally
-
Increased PBT margin from 4.8% in FY24 to 7.9% in FY25 – 65.7% increase
-
Increased IT security to comply with the Essential 8 Security Requirements
==> picture [61 x 38] intentionally omitted <==
==> picture [105 x 58] intentionally omitted <==
----- Start of picture text -----
•
----- End of picture text -----
- Upgraded plant and equipment to minimise operator risk
==> picture [29 x 25] intentionally omitted <==
7
Significant earnings increases in FY25
Sales Revenue
==> picture [841 x 387] intentionally omitted <==
----- Start of picture text -----
Sales Revenue ($M) EBITDA ($M) PBT ($M)
Continuous increases with FY24 to FY25 261.66 23.47 20.79
reaching 92.0%
64.7% CAGR 85.2% CAGR 103.9% CAGR
Expense increasing at a lower rate than
revenue with fixed cost base able to
service in excess of $350 million
136.31
EBITDA
8.99
Increased by 161.2% from $8.99 million in 83.27 6.50
FY24 to $23.47 million in FY25 67.29
1.20
EBIT 35.60 1.99 3.45 2.66 2.00 0.53
FY21 FY22 FY23 FY24 FY25 FY21 FY22 FY23 FY24 FY25 FY21 FY22 FY23 FY24 FY25
Increased by 192.2% from $7.06 million in
FY24 to $20.64 million in FY25
PBT Margin NPAT ($M) EPS (cents) Dividend (cents) 6.0
Increased by 65.7% over the year, showing 14.03 12.49 5.00
the scale benefits of the current cost
59.5 % CAGR 67.2% CAGR Final
structure of the business Interim
NPAT
Increased by 111.8% from $6.62 million in
FY24 to $14.01 million in FY25 6.62 6.04
3.02 2.80
2.17 0.63 1.60 0.58 0.00 0.25 0.20 1.00 1.00
FY21 FY22 FY23 FY24 FY25 FY21 FY22 FY23 FY24 FY25 2021 2022 2023 2024 2025
----- End of picture text -----
==> picture [29 x 25] intentionally omitted <==
8
Strong cash position boosted by increased bank facilities
==> picture [29 x 25] intentionally omitted <==
Cash
Cash flows from operations approximately 4x higher than pcp off the back of a robust pipeline and ever-expanding order book. Net cash flows increased by 8.7 times while cash on hand grew by 9.6 times
Working Capital
More than 13x higher than pcp showing a turnaround of $17.30 million since FY21, and an increase of 212.9% in FY25
Bank Facilities
Have been further increased from $21.0 million in FY24 to $34 million in August 2025, representing a 61.9% increase and a more than quadrupling over the three years since they were secured
Debt
Remains at zero since the retirement of long-term debt in FY23
Return on Capital Employed
Increased by 73.1% on pcp due to profitability increasing faster than capital employed to generate it
==> picture [609 x 401] intentionally omitted <==
----- Start of picture text -----
Cash flows from ops ($M) Net cash flows ($M) Cash on hand ($M)
34.99 29.11 32.48
122.4% CAGR 315.3% CAGR
8.42
1.43
-0.90 2.92 -0.12 -0.07 -0.03 3.36 0.11 0.04 0.01 3.37
FY21 FY22 FY23 FY24 FY25 FY21 FY22 FY23 FY24 FY25 FY21 FY22 FY23 FY24 FY25
$34M
Working capital ($M) Bank facilities ($M) 4.0 Return on Cap Emp (%) 65.3%
16.02 Equipment finance
Guarantee
Overdraft $21.0M
2.0
40.1%
37.7%
$14.5M 28.0
$12M 2.0
$8M 2.0 17.0 26.6%
5.0 10.0
5.12 3.0
12.5%
-1.28 -0.45 0.10 5.0 5.0
2.5 2.0 2.0
Sep-22 Nov-23 May-24 Sep-24 Aug-25 FY21 FY22 FY23 FY24 FY25
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----
9
Order book and pipeline signal further growth
==> picture [867 x 403] intentionally omitted <==
----- Start of picture text -----
Total work on hand ($M) Repeat Business (%) Pipeline of Opportunities
Data Centres & $244,354,068
304 Technology
96 94 Corporate $51,554,613
87
85 85 Government $20,548,072
Sports,
75 Entertainment $15,984,858
73
& Hospitality
200 Aged Care & $10,341,465
53.1% CAGR Healthcare
174
Education $9,808,424
Defence $9,341,984
Retail $6,405,681
96
86
Banking &
$6,378,534
Finance
Rail, Transport,
45 47 45 Logistics & $6,281,035
39
Warehousing
Smart Buildings $5,361,158
& Utilities
Dec 21 Jun 22 Dec 22 Jun 23 Dec 23 Jun 24 Dec-24 Jun-25 Nov-25 FY19 FY20 FY21 FY22 FY23 FY24 FY25
Mining & $2,973,475
Resources
Total Open Tenders
Manufacturing $347,635
Quantity: 1,174
Airports $172,637 Value: $390.9 million
----- End of picture text -----
==> picture [29 x 25] intentionally omitted <==
All data taken as at XX November 2025
10
SKS Indigenous Technologies achieving milestones
48.7%
298.3%
76.5% 47.1%
Electrical and communications solutions for the Munarra Centre of Excellence in Shepparton, VIC
Project name: Scope:
Location:
Completion: New contract:
==> picture [579 x 540] intentionally omitted <==
----- Start of picture text -----
12
----- End of picture text -----
Project name:
Scope:
Location:
Completion:
==> picture [754 x 540] intentionally omitted <==
----- Start of picture text -----
Qantas Adelaide Lounge
Precinct
Electrical installation for
the new Qantas Lounge
including Qantas Club,
Domestic Business, and
Chairman's Lounge. Works
were executed in stages to
minimize disruption to
customers while lounges
remained in operation
Adelaide, South Australia
July 2025
13
----- End of picture text -----
People and culture – SKS Ignite
==> picture [144 x 48] intentionally omitted <==
Employee rewards and recognition program Discounts Values Recognition & rewards Wellbeing support Centralised Communications
==> picture [79 x 73] intentionally omitted <==
==> picture [80 x 56] intentionally omitted <==
14
Sustainability
==> picture [865 x 359] intentionally omitted <==
----- Start of picture text -----
LTI for 1,144,943 hours
1 worked in FY25 Fleet CO2 Emissions Reductions (t) LTIs & Hours worked
1,144,943
Hours worked
Serious injuries in >11 750,900
1 LTIs
0
year life of business
591,120
677,280
Increase in number 526,140
35.9%
of employees on pcp
504,969
349,004
Increase in productive
69.1% 138,050
hours on pcp
0 0 1 0 1
FY24 baseline FY25 Ongoing FY21 FY22 FY23 FY24 FY25
Reduction in annual
29.9% CO emissions
2
----- End of picture text -----
==> picture [29 x 25] intentionally omitted <==
15
Outlook and FY26 forecast
==> picture [844 x 419] intentionally omitted <==
----- Start of picture text -----
FY26
Revenue Forecast
~$320M
PBT Margin 9%
Unrelenting Enhanced Enhanced
market PBT $28.8M operating operating
Strong demand across all demand platform platform Workforce, systems and
market sectors, with processes evolving as the
significant and accelerating business expands to
growth forecasts in the data provide optimal
centre sector operating platform
Rapidly Strong
accelerating balance
pipeline sheet to
Flexible
growth fund growth
growth
Project pipeline continues strategy Robust level of cash
to grow with high levels of generation and working
activity for both data centre work capital and the 61.9%
as well as the strong drivers of the increase in operating bank
traditional business – corporate, facilities to support organic growth
defence, education, government and
aged care and healthcare Positioned for both organic growth as well as
opportunistic acquisition, with further benefits derived
from margin and capital allocation focus
----- End of picture text -----
==> picture [29 x 25] intentionally omitted <==
16
==> picture [135 x 53] intentionally omitted <==
Appendices
-
Company snapshot
-
Who We Are
-
3.Market Sectors
-
Key Financial Metrics
-
Historical Profit and Loss
-
Historical Balance Sheet
-
Historical Cash Flows
Electrical and communications infrastructure upgrades at Roy Hill Mine in the Pilbara Region, WA
23
Company snapshot
**SKS Share Price (Closing) Chart ***
==> picture [852 x 162] intentionally omitted <==
----- Start of picture text -----
4.50
4.00
3.50
3.00
2.50
2.00
1.50
Nov Dec Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov
----- End of picture text -----
Directors and Executives
**Market Information ***
**Share Register Composition ***
| Peter Jinks Executive Chairman Greg Jinks Executive Director Terrence Grigg Non-Executive Director Antoinette Truda Non-Executive Director Matthew Jinks Chief Executive Officer Gary Beaton Chief Financial Officer |
Shares on Issue 114,708,308 |
|---|---|
| Options on Issue 0 |
|
| Market Cap $388.86M |
|
| 52-Wk Range $1.385 - $4.480 |
|
| AV Volume/Day 433,292 |
==> picture [251 x 176] intentionally omitted <==
----- Start of picture text -----
Other
Shareholders
33.2%
66.8%
Top 20 Shareholders
----- End of picture text -----
==> picture [29 x 25] intentionally omitted <==
- Information current as at closing on 19/11/2025
24
Who we are ASX:SKS 9 950+ Publicly listed Locations nationally Staff nationally (700+ in VIC) 2,500+ $320M 100+ Projects completed 2024 Current FY26 revenue forecast Trade vehicles
==> picture [26 x 25] intentionally omitted <==
Audio Visual
-
Video conferencing/collaboration spaces
-
Unified communications
-
Digital signage
-
Video walls
-
Digital audio systems
-
Remote monitoring/helpdesk support
==> picture [31 x 30] intentionally omitted <==
Communications
-
Design and installation of copper and fibre structured cabling systems
-
Wireless access networks and surveys
-
Smart buildings and converged networks
-
Network management
-
Managed services and remote hands
==> picture [31 x 33] intentionally omitted <==
Electrical Solutions
-
Electrical design and engineering services
-
High voltage systems
-
Switchboard and metering
-
Generator backup solutions
-
Uninterruptible power supplies
-
General light and power
-
Service and maintenance services
25
Market sectors
==> picture [174 x 44] intentionally omitted <==
==> picture [165 x 58] intentionally omitted <==
==> picture [27 x 29] intentionally omitted <==
==> picture [31 x 22] intentionally omitted <==
==> picture [25 x 26] intentionally omitted <==
==> picture [23 x 29] intentionally omitted <==
==> picture [77 x 56] intentionally omitted <==
Data centres Retail & technology Sports, entertainment Mining & resources & hospitality Banking & finance Airports & airlines Corporate Government Manufacturing Education Healthcare Defence & aged care Rail, transport, Utilities & smart buildings logistics & warehousing
==> picture [57 x 24] intentionally omitted <==
==> picture [98 x 28] intentionally omitted <==
==> picture [44 x 28] intentionally omitted <==
==> picture [47 x 21] intentionally omitted <==
==> picture [59 x 15] intentionally omitted <==
==> picture [47 x 15] intentionally omitted <==
==> picture [43 x 27] intentionally omitted <==
==> picture [57 x 19] intentionally omitted <==
==> picture [68 x 24] intentionally omitted <==
==> picture [40 x 24] intentionally omitted <==
==> picture [55 x 17] intentionally omitted <==
==> picture [45 x 29] intentionally omitted <==
==> picture [30 x 30] intentionally omitted <==
==> picture [46 x 14] intentionally omitted <==
==> picture [45 x 33] intentionally omitted <==
==> picture [70 x 25] intentionally omitted <==
==> picture [63 x 23] intentionally omitted <==
==> picture [58 x 21] intentionally omitted <==
26
Ke financial metrics y
| 1H25 1H24 1H23 ∆ 24 -25 FY26 FY25 FY24 FY23 |
1H25 1H24 1H23 ∆ 24 -25 FY26 FY25 FY24 FY23 |
1H25 1H24 1H23 ∆ 24 -25 FY26 FY25 FY24 FY23 |
1H25 1H24 1H23 ∆ 24 -25 FY26 FY25 FY24 FY23 |
|
|---|---|---|---|---|
| Earnings per share (EPS) 5.16 cents 1.66 cents 0.37 cents |
105.1% | 12.49 cents 6.04 cents 0.58 cents |
||
| Dividend per share 1.0 cents - - |
6x | 6.0 cents 1.0 cents 0.2 cents |
||
| Return on Equity (ROE) 33.2% 15.0% 7.7% |
2.9% | 57.2% 54.5% 11.5% |
||
| Return on capital employed (ROCE) 34.9% 17.2% 9.2% |
73.1% | 65.3% 37.7% 12.6% |
||
| Return on assets (ROA) 7.5% 5.2% 1.3% |
14.4% | 12.7% 11.1% 2.2% |
||
| Total expenses (including D&A)/sales revenue) 93.3% 96.7% 100.4% |
-2.9% | 92.7% 95.4% 100.5% |
||
| Total employee benefits/sales revenue 41.2% 35.6% 35.5% |
10.6% | 42.0% 37.6% 38.2% |
||
| EBITDA/sales revenue 8.5% 5.6% 3.5% |
36.4% | 9.0% 6.6% 3.3% |
||
| EBIT/sales revenue 7.3% 4.0% 2.0% |
53.8% | 7.9% 5.2% 1.6% |
||
| Work on hand at 1H and FY end $174m $86m $47m |
108.7% | $200.39m $96m $45m |
||
| Working capital $9.85m $1.65m ($0.24m) |
212.9% | $16.02m $5.12m $0.10m |
||
| Debt facilities (access to) - overdraft - - - |
0% | $2m | $2m $2.5m $5m |
|
| - bank guarantee - - - |
64.7% | $28m | $17m $10m $3m |
|
| - equipment finance - - - |
100% | $4m | $2m $2m - |
|
| Net profit before tax as a % of total revenue 7.2% 3.4% 0.9% |
66.7% | 7.9% 4.8% 0.6% |
||
| Net profit after tax as a % of total revenue 5.0% 3.4% 0.9% |
8.2% | 5.4% 4.9% 0.8% |
||
| Net tangible assets backing per share 12.08 cents 3.28 cents 1.64 cents |
166.8% | 18.1 cents 7.57 cents 1.67 cents |
||
| Net assets backing per share 15.6 cents 6.5 cents 4.8 cents |
100.9% | 21.7 cents 10.9 cents 5.0 cents |
||
| Shareholder equity as a % of total assets 22.6% 20.3% 16.2% |
7.4% | 22.2% 20.3% 19.1% |
||
| Long-term debt - - - |
- | - - - |
||
| Share price at end of period $1.84 $0.30 $0.18 |
87% | $1.87 $1.00 $0.15 |
||
| Number of shares on issue 112,069,879 109,799,355 109,382,153 |
- | 113,069,879 111,799,355 109,382,153 |
||
| Market capitalisation at end of period $206.21m $32.94m $31.84m |
88.6% | $210.88m $111.80m $16.41m |
||
27
Historical rofit & loss b full ear p y y
| A$000s | ∆ 24 -25 FY25 FY24 FY23 FY22 FY21 |
|---|---|
| Revenue & other income |
Sales 92.0% 261,655.0 136,309.2 83,268.1 67,288.4 35,599.2 |
| Other income 7.5x 1,573.3 208.4 902.3 1,838.0 1,469.3 |
|
| Total Revenue & other income 92.8% 263,228.3 136,517.6 84,179.4 69,126.4 37,068.5 |
|
| Expenses | Raw materials, consumables & logistics (70.5%) (123,371.4) (72,345.0) (46,854.4) (38,174.0) (22,245.1) |
| Employee benefits (114.6%) (110,006.6) (51,260.5) (31,814.5) (25,669.6) (11,355.2) |
|
| Occupancy (32.7%) (180.4) (135.9) (170.5) (185.5) (122.5) |
|
| Administration (43.5%) (5,399.0) (3,763.3) (2,624.4) (1,645.4) (1,350.7) |
|
| Depreciation & amortisation (47.3%) (2,837.3) (1,925.7) (1,407.4) (917.6) (549.2) |
|
| Finance charges (10.1%) (647.9) (588.3) (772.1) (530.8) (242.7) |
|
| Total expenses (86.47%) (242,442.6) (130,018.8) (83,643.3) (67,122.9) (35,865.4) |
|
| EBITDA | 161.2% 23,473.0 8,987.6 2,704.1 3,451.3 1,994.3 |
| EBIT | 192.2% 20,635.7 7,061.9 1,296.7 2,533.7 1,445.1 |
| Profit/(loss) before tax |
219.8% 20,785.7 6,498.8 527.1 2,003.5 1,203.2 |
| (Tax)/tax benefit -53.7x (6,756.7) 125.8 105.0 1,020.0 540.0 |
|
| Profit/(loss) after tax | 111.8% 14,029.0 6,624.6 632.1 3,023.5 1,743.2 |
| Profit/(loss) from discontinued operations - - - - (0.9) 423.3 |
|
| Profit/(loss) for year | 111.8% 14,029.0 6,624.6 632.1 3,022.6 2,166.5 |
| Profit attributable to members after minority interest 109.9% 13,770.5 6,559.7 752.8 - - |
==> picture [29 x 25] intentionally omitted <==
28
Historical balance sheet by full year
| A$000s | FY25 FY24 FY23 FY22 FY21 |
|---|---|
| Current assets |
Cash & equivalents 32,477.0 3,366.7 8.6 39.5 109.2 |
| Trade & other receivables 61,903.9 42,308.0 18,080.5 20,173.1 11,477.1 |
|
| Inventories 43.4 142.1 49.3 102.9 46.5 |
|
| Other current assets 345.1 302.5 369.2 287.7 123.7 |
|
| Total current assets 94,769.4 46,119.3 18,507.6 20,603.3 11,756.4 |
|
| Non- current assets |
Trade and other receivables - - - 414.9 - |
| Plant & equipment 5,551.4 4,028.1 1,826.7 1,746.7 1,381.4 |
|
| Right of use assets 5,928.2 5,916.3 4,872.3 4,216.3 928.6 |
|
| Intangible assets 1,998.5 1,883.7 1,901.0 1,919.4 1,898.1 |
|
| Other non- current assets 0.1 0.1 0.1 115.7 140.0 |
|
| Deferred tax asset 2,117.6 1,797.3 1,665.0 1,560.0 540.0 |
|
| Total non-- current assets 15,595.8 13,625.5 10,265.1 9,972.9 4,888.2 |
|
| Total assets |
110,365.2 59,744.7 28,772.7 30,576.2 16,644.6 |
| A$000s | FY25 FY24 FY23 FY22 FY21 |
| Current liabilities |
Trade & other payables 68,432.9 36,838.7 14,174.5 15,720.7 11,230.9 |
| Borrowings - - 1,761.3 2,664.0 - |
|
| R&D liability payable - - - 500.8 500.8 |
|
| Provisions 4,337.3 3,115.3 1,642.0 1,350.0 859.0 |
|
| Lease liabilities 1,393.4 1,039.3 826.0 816.5 448.5 |
|
| Income tax payable 4,540.9 6.5 - - - |
|
| Total current liabilities 78,749.5 40,999.9 18,403.7 21,051.9 13,039.3 |
|
| Non-current liabilities |
R&D liability payable - - - 229.0 821.5 |
| Provisions 74.5 43.8 86.8 40.2 24.7 |
|
| Lease Liabilities 6,997.0 6,555.4 4,795.8 4,185.3 939.6 |
|
| Total non-current liabs 7,071.5 6,599.2 4,882.6 4,454.5 1,785.8 |
|
| Total liabilities | 85,821.0 47,599.1 23,286.3 25,506.4 14,825.1 |
| Net assets / (deficiency) 24,544.2 12,145.6 5,486.4 5,069.8 1,819.5 |
|
| Equity | Contributed equity 23,076.7 22,615.7 22,359.1 22,072.8 22,085.7 |
| Share option reserve 160.0 - 2.5 230.9 - |
|
| Accum loss/profit 1,104.7 (10,414.3) (16,754.5) (17,233.9) (20,266.2) |
|
| Equity attributable to group equity holders 24,341.4 12,201.3 5,607.0 5,069.8 1,819.5 |
|
| Non-controlling interest 202.8 (55.7) (120.6) - - |
|
| Total equity 24,544.2 12,145.6 5,486.4 5,069.8 1,819.5 |
==> picture [29 x 25] intentionally omitted <==
29
Historical cash flows by full year
| A$000s | FY25 FY24 FY23 FY22 FY21 |
|---|---|
| Cash flows from operations |
Receipts from customers 302,446.1 132,856.5 94,433.5 64.903.1 34,694.9 |
| Receipts from government incentives 65.7 41.1 759.4 1,717.9 1,528.4 |
|
| Payments to suppliers & employees (265,070.5) (123,888.8) (91,471.0) (66,989.7) (34,540.4) |
|
| Interest received 691.5 16.7 2.1 0.4 0.7 |
|
| Interest paid (incl lease liabs) (611.5) (509.5) (801.5) (527.4) (253.5) |
|
| Income tax paid (2,497.2) - - - - |
|
| Net cash from (used in) operations 34,988.0 8,419.1 2,922.5 (895.6) 1,430.0 |
|
| Cash flows from investing |
Payment for plant & equipment (2,412.7) (2,179.7) (656.0) (766.9) (314.6) |
| Proceeds from disposal of plant & equipment 126.5 19.6 54.9 2.0 24.5 |
|
| Payment for intangibles (140.5) (4.5) (6.9) (47.4) (24.8) |
|
| (Payments to) / proceeds from bank guarantees 19.5 7.2 251.5 (114.6) (46.9) |
|
| Payment for acquiring business – APEC - - - - (66.3) |
|
| Proceeds from sale of discontinued operations - - - 142.0 1,187.6 |
|
| Net cash from investing activities (2,407.1) (2,157.4) (356.5) (784.9) 759.6 |
| r | |
|---|---|
| A$000s | FY25 FY24 FY23 FY22 FY21 |
| Cash flows from financing |
(Payments to) / proceeds from issue of options/shares (28.9) (3.7) (1.4) (12.9) (8.9) |
| Payment to buy back shares - - - - (13.1) |
|
| Payment of lease liabilities (1,190.4) (919.2) (870.1) (552.1) (425.6) |
|
| Net (repayment of)/ proceeds from borrowings - (1,761.3) (902.7) - - |
|
| Proceeds from borrowings - - - 66,114.6 31,856.8 |
|
| Repayments of borrowings - - - (63,450.6) (33,258.4) |
|
| Repayment of R&D liability - - (249.3) (488.2) (460.4) |
|
| Dividends paid (2,251.4) (219.5) (273.5) - - |
|
| Net cash used in financing activities (3,470.6) (2,903.6) (2,596.9) 1,610.8 (2,309.5) |
|
| Net increase/(decrease) in cash 29,110.3 3,358.1 (31.0) (69.7) (119.8) |
|
| Cash & equivalents at start of year 3,366.7 8.6 39.5 109.2 229.0 |
|
| Cash & equivalents at end of year 32,477.0 3,366.7 8.6 39.5 109.2 |
==> picture [29 x 25] intentionally omitted <==
30
Historical rofit & loss b half ear p y y
| A$000s | ∆ 24 -25 1H25 1H24 1H23 1H22 1H21 |
|---|---|
| Revenue & other income |
Sales 116.1% 115,940.2 53,659.8 43,834.3 28,165.6 13,213.5 |
| Other income 21.4x 555.5 25.9 592.6 1,823.1 1,387.9 |
|
| Total Revenue & other income 117.0% 116,495.7 53,685.7 44,426.8 29,998.7 14,601.3 |
|
| Expenses | Raw materials, consumables & logistics (88.2%) (55,906.2) (29,711.1) (26,040.6) (14,886.1) (8,369.0) |
| Employee benefits (149.8%) (47,753.2) (19,117.8) (15,564.1) (11,502.5) (4,486.2) |
|
| Occupancy (21.5%) (81.3) (66.9) (74.8) (95.0) (49.7) |
|
| Administration (50.9%) (2,712.2) (1,797.1) (1,212.2) (716.1) (640.9) |
|
| Depreciation & amortisation (55.9%) (1,343.6) (862.1) (657.6) (404.6) (253.7) |
|
| Finance charges (5.5%) (326.1) (309.1) (471.3) (190.1) (140.0) |
|
| Total expenses (108.5%) (108,122.8) (51,864.1) (44,020.7) (29,058.9) (13,939.6) |
|
| EBITDA | 227.8% 9,807.3 2,992.2 1,534.7 1,524.2 1,055.3 |
| EBIT | 297.3% 8,463.7 2,130.1 877.1 1,119.6 801.6 |
| Profit/(loss) before tax |
359.6% 8,372.9 1,821.6 406.2 929.8 661.7 |
| (Tax)/tax benefit - (2,594.3) - - 420.0 - |
|
| Profit/(loss) after tax | 217.2% 5,778.6 1,821.6 406.2 1,349.8 661.7 |
| Profit/(loss) from discontinued operations - - - - (880.0) 371.2 |
|
| Profit/(loss) for year | 217.2% 5,778.6 1,821.6 406.2 1,348.9 1,033.0 |
| Profit attributable to members after minority interest 212.9% 5,630.1 1,799.5 406.2 1,348.9 1,033.0 |
==> picture [29 x 25] intentionally omitted <==
31
Historical balance sheet by half year
| A$000s | 1H25 1H24 1H23 1H22 1H21 Cash & equivalents 19,626.9 897.7 206.7 52.3 1,051.5 Trade & other receivables 41,656.0 21,814.6 21,409.2 11,327.9 5,925.2 Inventories 406.9 620.2 41.2 8.0 - Assets held for sale - - - - - Other current assets 1,178.6 1,195.8 1,060.1 777.1 334.1 Total current assets 62,868.4 24,528.3 22.,717.3 12,165.3 7,310.8 Trade and other receivables - - - 195.8 - Plant & equipment 4,740.1 2,180.4 1,911.6 1,419.5 179.8 Right of use assets 5,784.1 4,971.7 4,256.3 1,400.8 747.1 Intangible assets 1,909.9 1,891.8 1,906.9 1,908.7 45.6 Other non- current assets 0.1 0.1 107.8 64.6 158.5 Deferred tax asset 1,995.7 1,665.0 1,560.0 960.0 - Total non-- current assets 14,429.9 10,709.0 9,742.7 5,949.4 1,131.0 77,298.3 35,237.3 32,459.9 18,114.6 8,441.8 |
A$000s | 1H25 1H24 1H23 1H22 1H21 |
|
|---|---|---|---|---|
| Current assets |
Current liabilities |
Trade & other payables 45,880.4 19,883.2 16,236.3 10,376.9 6,161.4 |
||
| Borrowings - - 3,814.8 209.0 - |
||||
| R&D liability payable - - 410.5 500.8 626.0 |
||||
| Provisions 3,148.0 2,148.9 1,652.3 1,236.4 565.2 |
||||
| Lease liabilities 1,191.3 847.8 841.3 572.9 407.3 |
||||
| Liabilities held for sale - - - - - |
||||
| Income tax payable 2,799.1 - - - - |
||||
| Total current liabilities 53,018.8 22,879.9 22,955.2 12,896.1 7,759.9 |
||||
| Non-current liabilities |
R&D liability payable - - - 485.9 1,005.3 |
|||
| Non- current assets |
||||
| Provisions 62.1 103.3 55.2 19.3 36.4 |
||||
| Lease Liabilities 6,769.7 5,091.8 4,189.9 1,544.9 394.7 |
||||
| Total non-current liabilities 6,831.8 5,195.2 4,245.1 2,050.1 1,436.4 |
||||
| Total liabilities | 59,850.6 28,075.0 27,200.3 14,946.2 9,196.3 |
|||
| Net assets / (deficiency) 17,447.7 7,162.3 5,259.7 3,168.4 (754.4) |
||||
| Equity | Contributed equity 22,926.6 22,432.1 22,359.1 22,085.7 20,645.2 |
|||
| Share option reserve 333.2 3.2 1.7 - - |
||||
| Accumulated losses (5,904.9) (15,174.5) (17,020.5) (18,917.3) (21,399.7) |
||||
| Equity attributable to group equity holders 17,354.9 7,260.8 5,340.3 3,168.4 (754.4) |
||||
| Non-controlling interest 92.8 (98.5) (80.6) - - |
||||
| Total assets |
||||
| Total equity 17,447.7 7,162.3 5,259.7 3,168.4 (754.4) |
||||
| 32 |
Historical cash flows by half year
| A$000s | 1H25 1H24 1H23 1H22 1H21 |
|---|---|
| Cash flows from operations |
Receipts from customers 146,642.8 59,341.5 48,037.8 31,786.7 16,229.4 |
| Receipts from government incentives 55.2 31.8 552.4 471.3 1,299.2 |
|
| Payments to suppliers & employees (127,541.3) (55,230.4) (47,874.0) (31,507.0) (15,691.1) |
|
| Interest received 156.0 0.3 0.2 0.2 0.2 |
|
| Interest paid (incl lease liab) (326.4) (327.4) (458.5) (200.2) (101.6) |
|
| Net cash from (used in) operations 18,986.2 3,797.8 258.0 551.0 1,726.2 |
|
| Cash flows from investing |
Payment for plant & equipment (1,028.3) (483.2) (398.9) (319.4) (3.3) |
| Proceeds from disposal of plant & equipment 28.3 - 35.8 2.0 9.1 |
|
| Payment for intangibles (39.3) (3.0) - (21.8) (24.8) |
|
| (Payments to) / Proceeds from bank guarantees 6.9 17.2 54.8 (51.3) (26.8) |
|
| Payment for acquiring business – APEC - - - - - |
|
| Proceeds from sale of discontinued operations - - - 81.2 1,022.4 |
|
| Net cash from investing activities (1,032.4) (469.0) (308.2) (309.4) 976.7 |
| ar | |
|---|---|
| A$000s | 1H25 1H24 1H23 1H22 1H21 |
| Cash flows from financing |
(Payments to) / proceeds from issue of options/shares (18.7) (1.0) (1.4) - - |
| Payment to buy back shares - - - - (13.1) |
|
| Payment of lease liabilities (554.3) (458.0) (433.0) (253.1) (215.2) |
|
| Net (repayment of)/ proceeds from borrowings - (1,761.3) - - - |
|
| Proceeds from borrowings - - 42,260.8 30,065.5 14,287.8 |
|
| Repayments of borrowings - - (41,110.0) (29,856.5) (15,689.3) |
|
| Repayment of R&D liability - - (225.5) (254.5) (250.4) |
|
| Dividends paid (1,120.7) (219.5) (273.5) - - |
|
| Net cash used in financing activities (1,693.7) (2,439.7) 217.4 (298.6) (1,880.3) |
|
| Net increase/(decrease) in cash 16,260.2 889.1 167.2 (56.9) 822.5 |
|
| Cash & equivalents at start of year 3,366.7 8.6 39.5 109.2 229.0 |
|
| Cash & equivalents at end of year 19,626.9 897.7 206.7 52.3 1,051.5 |
==> picture [29 x 25] intentionally omitted <==
33
==> picture [103 x 38] intentionally omitted <==
Further Information
Investor Inquiries Matthew Jinks, CEO Gary Beaton, CFO (03) 9289 5000 [email protected]
==> picture [37 x 51] intentionally omitted <==
Specialised electrical and communications infrastructure works for RAAF base Tindal, NT