AI assistant
Sit — Investor Presentation 2021
Sep 23, 2021
4054_ir_2021-09-23_7fc66388-131d-4364-8edd-cc4e2f0f6e04.pdf
Investor Presentation
Open in viewerOpens in your device viewer

H1 2021 – Results presentation
September 23, 2021
Highlights
- Q2 consolidated revenues are € 97,6m, +62,6% vs Q2 2020 (53,6% at same perimeter)
- Q2 Divisional sales:
- Heating accounts €74,2m, +53,7% vs same period of 2020
- Metering with €21,9m is +103% vs previous year, counting new Water metering business (€5,1m)
- H1 consolidated revenues are € 190,3m, +42,7% vs H1 2020 (+34,8% at same perimeter)
- In the Heating business all geographies have increased in H1. America is +34,2% (+46,3% at same forex) thanks to recovery in Direct Heating Fireplaces and positive trend in Storage Water Heating. Asia/Pacific is +36,7% (with China +66,7%) while Italy and Rest of Europe are +54,0% and +34,2% respectively
- Consolidated H1 EBITDA margin of 15,2%, reports €28,9m vs €15,2m (+90,6%) thanks to volumes and net prices with a better than average contribution of new water metering business
- Net debt at €121,0m vs €116,1m at end of 2020
- Cash flow from operations for €6,2m after capex of €8,0m

Key financial results
| unless otherwise stated €m, |
H1 21 |
% | H1 20 |
% | Chg . YoY |
|---|---|---|---|---|---|
| Revenues | 190 3 , |
100 0% , |
133 ,4 |
100 0% , |
42 ,7% |
| EBITDA | 28 9 , |
15,2% | 15,2 | 11,4% | 90 6% , |
| EBIT | 16 2 , |
8 ,5% |
3 8 , |
2 8% , |
329 ,4% |
| EBT | 11,4 | 6 0% , |
3 6 , |
2 ,7% |
213 ,5% |
| income Net |
9 ,5 |
5,0% | 3 8 , |
2 9% , |
149 ,1% |
| adjusted Net Income |
10 ,5 |
5,5% | 3 6 , |
2 ,7% |
193 9% , |
| Cash flow from operations |
6 2 , |
(1 9) , |
|||
| NTWC | 63 ,7 |
43 ,1 |
|||
| financial debt Net |
121 0 , |
88 9 , |
| €m, unless otherwise stated |
Q2 21 |
% | Q2 20 |
% | Chg . YoY |
|---|---|---|---|---|---|
| Revenues | 97 6 , |
100 0% , |
59 9 , |
100 0% , |
62 8% , |
| EBITDA | 13 8 , |
14,2% | 6 2 , |
10 ,4% |
121 6% , |
| EBIT | 7,0 | 7,2% | 0 ,5 |
0 8% , |
1322 0% , |
| EBT | 3 ,7 |
3 8% , |
(1 3) , |
(2 ,1%) |
- |
| Net income |
1,5 | 1,6% | (0 3) , |
(0 6%) , |
- |
| adjusted Net Income |
3 ,1 |
3 ,1% |
(0 3) , |
(0 6%) , |
- |

- Divisional trends:
- Heating: H1 +38,3%, Q2 +53,7%
- Metering: H1 +59,0% , Q2 +103,0%
- EBITDA at €28,9m vs €15,2m improves by 90,6%
- EBIT at €16,2m (8,5% of revenues) vs €3,8m (2,8%)
- Net income of €9,5m vs €3,8m (includes one off tax revenue for Patent Box ruling of €1,8m and FV charge for Warrants of €2,8m)
- Net income adjusted at €10,5m, 5,5% of revenues makes significant improvement vs previous year
- Cash flow from operations is €6,2m after capex for €8,0m
- NTWC of €63,7m (16,6% of revenues, in line with 16,1% of previous year even after JANZ consolidation)
- Net financial debt stands at €121m vs 2020-year end of €116,1m and previous year of €88,9m (before M&A of €31,7m)


Breakdown by Division
| , unless otherwise stated €m |
H1 21 |
% | H1 20 |
% | Chg . YoY |
|---|---|---|---|---|---|
| Heating | 144 7 , |
76 1% , |
104 7 , |
78 5% , |
38 3% , |
| Metering | 43 2 , |
7% 22 , |
27 2 , |
4% 20 , |
0% 59 , |
| Total business sales |
187,9 | 98,8% | 131,8 | 98,8% | 42,5% |
| Other revenues |
2 4 , |
1 2% , |
1 5 , |
1 2% , |
53 8% , |
| Total revenues |
190,3 | 100,0% | 133,4 | 100,0% | 42,7% |
Breakdown by geography
| , unless otherwise stated €m |
H1 21 |
% | H1 20 |
% | Chg . YoY |
|
|---|---|---|---|---|---|---|
| Italy | 59 0 , |
31 0% , |
43 6 , |
32 7% , |
35 3% , |
|
| (excuding Italy) Europe |
82 6 , |
4% 43 , |
54 9 , |
2% 41 , |
4% 50 , |
|
| America | 33 8 , |
7% 17 , |
24 5 , |
18 3% , |
38 0% , |
|
| Asia/Pacific | 14 9 , |
7 8% , |
10 4 , |
7 8% , |
43 6% , |
|
| Total revenues |
190,3 | 100,0% | 133,4 | 100,0% | 42,7% |
Consolidated revenue bridge (€m)


Consolidated revenues – Q2

Breakdown by Division
| €m , unless otherwise stated |
Q2 21 |
% | Q2 20 |
% | Chg . YoY |
|---|---|---|---|---|---|
| Heating | 74 2 , |
76 1% , |
48 3 , |
80 6% , |
53 7% , |
| Metering | 21 9 , |
22 5% , |
10 8 , |
18 0% , |
103 0% , |
| Total business sales |
96,1 | 98,5% | 59,1 | 98,6% | 62,7% |
| Other revenues |
1 4 , |
5% 1 , |
0 9 , |
4% 1 , |
9% 68 , |
| Total revenues |
97,6 | 100,0% | 59,9 | 100,0% | 62,8% |
Breakdown by geography
| €m , unless otherwise stated |
Q2 21 |
% | Q2 20 |
% | Chg . YoY |
|---|---|---|---|---|---|
| Italy | 30 | 30 | 17 | 29 | 71 |
| 0 | 8% | 5 | 2% | 8% | |
| , | , | , | , | , | |
| (excuding | 43 | 44 | 24 | 40 | 79 |
| Italy) | 1 | 1% | 0 | 1% | 4% |
| Europe | , | , | , | , | , |
| America | 15 | 16 | 12 | 20 | 29 |
| 7 | 1% | 2 | 4% | 1% | |
| , | , | , | , | , | |
| Asia/Pacific | 8 | 8 | 6 | 10 | 39 |
| 7 | 9% | 2 | 4% | 8% | |
| , | , | , | , | , | |
| Total revenues |
97,6 | 100,0% | 59,9 | 100,0% | 62,8% |
Consolidated revenue bridge (€m)


Heating sales

Q2 Heating sales by geography • Divisional sales:
| , unless otherwise stated €m |
Q2 21 |
% | Q2 20 |
% | Chg . YoY |
|---|---|---|---|---|---|
| Italy | 14 | 19 | 7 | 14 | 103 |
| 5 | 5% | 1 | 7% | 9% | |
| , | , | , | , | , | |
| (excuding | 35 | 3% | 22 | 9% | 7% |
| Italy) | 8 | 48 | 2 | 45 | 61 |
| Europe | , | , | , | , | , |
| America | 15 | 8% | 12 | 7% | 4% |
| 4 | 20 | 4 | 25 | 24 | |
| , | , | , | , | , | |
| Asia/Pacific | 8 | 11 | 6 | 13 | 28 |
| 5 | 5% | 6 | 7% | 2% | |
| , | , | , | , | , | |
| Total business sales |
74,2 | 100,0% | 48,3 | 100,0% | 53,7% |
H1 Heating sales by geography
| , unless otherwise stated €m |
H1 21 |
% | H1 20 |
% | Chg . YoY |
|---|---|---|---|---|---|
| Italy | 28 | 19 | 18 | 17 | 54 |
| 7 | 9% | 7 | 8% | 0% | |
| , | , | , | , | , | |
| (excuding | 68 | 4% | 50 | 6% | 8% |
| Italy) | 6 | 47 | 9 | 48 | 34 |
| Europe | , | , | , | , | , |
| America | 32 | 7% | 24 | 4% | 2% |
| 8 | 22 | 5 | 23 | 34 | |
| , | , | , | , | , | |
| Asia/Pacific | 14 | 10 | 10 | 10 | 36 |
| 5 | 0% | 6 | 2% | 7% | |
| , | , | , | , | , | |
| Total business sales |
144,7 | 100,0% | 104,7 | 100,0% | 38,3% |
-
- Q2 +53,7%, +55,5% at same forex
- H1 +38,3%, +41,0% at same forex
- Italy. H1 accounts 54,0%, €10,1m increase vs previous year supported by Central Heating demand; main product family's performance are Fans (+€4,6m, +76,8%) and Mechanical controls (+€4,6m, +50,0%); Flues kits +€0,7m,+95%
- Europe. H1 reports increase (€17,7m) in all geographies. Turkey (11,6% of Divisional sales) is up €5,4m, +47,6%, due to OEM demand in Central Heating; UK, (8,4% of Divisional sales) is up €4,4m, +55,9%, after severe lockdown effect in 2020; Central Europe markets grow €2,7m, +39,1%
- America. H1 sale are up €8,3m, +34,2%, +46,3% at same forex. Fireplaces increase €6,9m, +65,1% and Storage Water Heating up €1,1m, +11,2%
- Asia/Pacific. H1 accounts increase for €3,9m, +36,7% vs previous year; China, 6,4% of divisional sales, accounts +€3,7m, +66,7% y/y also because of covid effect in 2020

Metering sales – H1

H1 Smart Gas Metering sales by application
| €m , unless otherwise stated |
21 H1 |
% | 20 H1 |
% | Chg . YoY |
|---|---|---|---|---|---|
| Residential | 30 | 91 | 25 | 93 | 19 |
| 3 | 2% | 4 | 5% | 3% | |
| , | , | , | , | , | |
| Commercial | 2 | 8 | 1 | 6 | 67 |
| & | 7 | 2% | 6 | 0% | 8% |
| Industrial | , | , | , | , | , |
| Other | 0 | 0 | 0 | 0 | 42 |
| 2 | 6% | 1 | 5% | 6% | |
| , | , | , | , | , | |
| Total business sales |
33,2 | 100,0% | 27,2 | 100,0% | 22,3% |
- H1 Smart Gas Metering sales increase €6,0m, +22,3%
- Increase in C&I is deployment of new generation of product family
- H1 sales are 95% in Italy, 5% foreign (Greece, Croatia, India)
- Order portfolio of €20,0m . FY foreign sales expected between 5- 10% of divisional sales
H1 Water Metering sales by product
| €m, unless otherwise stated | H1 21 | % | H1 20 | % | Chg. YoY |
|---|---|---|---|---|---|
| Water meters, finished | 5,0 | 50,0% | 2,9 | 37,9% | 70,7% |
| Water meter parts | 4,3 | 43,3% | 3,6 | 47,1% | 19,1% |
| Other | 0,7 | 6,7% | 1,2 | 15,0% | (41,7%) |
| Total business sales | 9,9 | 100,0% | 7,7 | 100,0% | 29,5% |
2020 only for comparison, consolidated from 2021
10% 25% 27% 33% Other Europe Brasil ROW 1% 3% China Spain Portugal H1 Water Metering sales by geography
Metering sales – Q2

Q2 Smart Gas Metering sales by application
| Residential | 15,3 | 91,4% | 9,9 | 92,1% | 54,2% |
|---|---|---|---|---|---|
| Commercial & Industrial | 1,3 | 7,9% | 0,8 | 7,0% | 75,5% |
| Other | 0,1 | 0,7% | 0,1 | 0,9% | 24,7% |
| Total business sales | 16,8 | 100,0% | 10,8 | 100,0% | 55,5% |
- 2020 Q2 Smart Gas Metering sales were impacted by covid lockdown
- 2021 Q2 sales account 55,5% increase vs previous year
- Increase in C&I is also for deployment of new generation of product family
Q2 Water Metering sales by product
| €m, unless otherwise stated | Q2 21 | % | Q2 20 | % | Chg. YoY |
|---|---|---|---|---|---|
| Residential | 15,3 | 91,4% | 9,9 | 92,1% | 54,2% |
| Commercial & Industrial | 1,3 | 7,9% | 0,8 | 7,0% | 75,5% |
| Other | 0,1 | 0,7% | 0,1 | 0,9% | 24,7% |
| Total business sales | 16,8 | 100,0% | 10,8 | 100,0% | 55,5% |
| Q2 Water Metering sales by product | |||||
| €m , unless otherwise stated |
Q2 21 |
% | Q2 20 |
% | Chg . YoY |
| finished Water meters, |
2 5 , |
48 1% , |
1 3 , |
38 4% , |
87 4% , |
| Water meter parts |
2 3 , |
45 5% , |
1 7 , |
50 4% , |
35 1% , |
| Other | 0 3 , |
6 5% , |
0 4 , |
11 2% , |
(13 5%) , |

EBITDA bridge


Euro millions
| E-MARKET SDIR |
|---|
| CERTIFIED |
| , unless otherwise stated €m |
H1 21 |
% of sales |
H1 20 |
% of sales |
Chg YoY |
|---|---|---|---|---|---|
| EBITDA | 28 9 , |
15 2% , |
15 2 , |
11 4% , |
90 6% , |
| D&A impairment of assets , |
12 7 , |
11 4 , |
|||
| EBIT | 16 2 , |
8 5% , |
3 8 , |
2 8% , |
329 4% , |
| (charges)/income Net financial |
(4 9) , |
(1 4) , |
|||
| (charges)/income forex Net |
0 1 , |
1 3 , |
|||
| EBT | 11 4 , |
6 0% , |
3 6 , |
2 7% , |
213 5% , |
| Taxes | (1 9) , |
0 2 , |
|||
| Net income |
9 5 , |
5 0% , |
3 8 , |
2 9% , |
149 1% , |
| (charges)/income financial adjusted Net |
(2 2) , |
(1 1%) , |
(1 7) , |
(1 2%) , |
29 5% , |
| income adjusted Net |
10 5 , |
5 5% , |
3 6 , |
2 7% , |
193 9% , |
- D&A is in line with planned capex deployment, going from 8,5% of revenues in H1 2020 to 6,4% in 2021
- EBIT of €16,2m at 8,5% of revenues
- Increase in Net financial charges accounts change in FV of Warrants (net charge of €3,0m YoY) and charge for derivatives unwinding €0,6m
- Net forex income of €0,1m vs €1,3m
- H1 21 taxes includes one off revenue for Patent Box ruling for €1,8m, net
- Net income of €9,5m at 5,0% of revenues vs 2,9% of previous year
- Net financial charges adjusted are net of FV accounting effects of equity instruments and derivatives unwinding
- Net income adjusted accounts a ≈200% increase vs previous year

| E-MARKET SDIR |
|---|
| CERTIFIED |
| €m , unless otherwise stated |
2021.06 | 2020.12 | YTD change |
2020.06 | 2019.12 | YTD change |
YoY change |
|---|---|---|---|---|---|---|---|
| Inventory | 67 6 , |
56 6 , |
11 0 , |
61 4 , |
51 1 , |
10 3 , |
6 2 , |
| Accounts receivables |
73 5 , |
65 4 , |
8 2 , |
41 4 , |
57 2 , |
(15 8) , |
32 2 , |
| payables Accounts |
(77 4) , |
(72 2) , |
(5 2) , |
(59 7) , |
(73 3) , |
13 6 , |
(17 7) , |
| Trade Working Capital Net |
63,7 | 49,7 | 14,0 | 43,1 | 35,0 | 8,1 | 20,6 |
| NTWC/Revenues | 16,6% | 15,5% | 1,1% | 16,1% | 9,9% | 6,2% | 0,5% |
• YoY change includes increase of NTWC for JANZ of €7,9m
• Reported 2021 NTWC YTD increase of €14,0m reflects Inventory trend to support Heating sales seasonality Net Trade Working Capital adjusted 72,1 62,4 9,8 50,8 50,8 0,0 21,4 NTWC adjusted/Revenues 18,8% 19,4% -0,7% 19,0% 14,4% 4,6% -0,2%
Non recourse factoring 6,2 9,6 (3,4) 5,9 10,7 (4,8) 0,3 Capex account payables (2,3) (3,0) 0,8 (1,8) (5,1) 3,3 (0,5)
• Reported 2020 NTWC YTD reflected covid Q1 contingency supply chain support and severe Q2 slowdown in sales AR adjusted/Revenues 20,7% 23,4% -2,7% 17,7% 19,3% -1,6% 3,0%

Cash flow and net debt

Change in net debt
| unless otherwise stated €m, |
H1 21 |
H1 20 |
|---|---|---|
| cash flow Current |
29,2 | 16,1 |
| Change in NTWC |
(13 ,8) |
(8 ,7) |
| Inventory | (10 7) , |
(12 1) , |
| Receivables Accounts |
(7 9) , |
14 4 , |
| Payables Accounts |
4 8 , |
(11 0) , |
| Other working capital |
(1 ,2) |
(5 ,3) |
| Capex, net |
(8 ,0) |
(4 ,1) |
| Cash flow from operations |
6,2 | (1 ,9) |
| Financial charges |
(1 8) , |
(1 4) , |
| Dividends paid |
(6 9) , |
(3 5) , |
| IFRS 16 - Leases |
(1 6) , |
(0 6) , |
| Other | (0 7) , |
(3 0) , |
| Change in debt net |
(4 ,8) |
(10 ,5) |
| Net debt - BoP |
116,1 | 78,4 |
| debt Net - EoP |
121,0 | 88,9 |
- Current cash flow reflects significant improvement in EBITDA
- NTWC absorbs €13,8m due to increase in Inventory for €10,7m that reflects seasonality in Heating sales, and increase in volumes for both AR and AP
- Capex of €8,0m in line with forecasted project pipeline
- Dividends paid in H1 2021 amount to €6,9m vs €3,5m in previous year
Net financial position
| €m, unless otherwise stated |
30/06/2021 | 31/12/2020 | 30/06/2020 |
|---|---|---|---|
| (Cash equivalents) & cash |
(56 ,1) |
(42 ,3) |
(41 ,1) |
| Current debt , net |
117,8 | 46,4 | 35,7 |
| Non debt current |
39,6 | 91,9 | 87,2 |
| MTM derivatives & M&A debt |
4,1 | 4,4 | 1,6 |
| IFRS 16 - Leases |
15,7 | 15,7 | 5,4 |
| debt Net - EoP |
121,0 | 116,1 | 88,9 |
ESG financing:
- May 21: €40m, 10y private placement was issued
- Aug 21: €90m, 5y bank loan refinancing
- both transactions have interest margins linked to ESG certifications
• Net Debt/EBITDA: 2,07x vs 2,60x vs 2,33x of previous year
Final comments and outlook
Outlook
- In the second half of 2021 SIT expects consolidated sales in line with reported H1 sales
- YoY sales are expected to grow by 15-20% at both consolidated and divisional level including the contribution of the Water Metering business
- In the Smart Gas Metering, in 2021FY, the foreign market will contribute for 5-10% of divisional sales
- Consolidated EBITDA expected to grow vs previous year, with margin in line
- Expected improvement of H1 net financial position by year end, after accelerated capex plan including NGA business line, Tunisian plant start up and New Labs
The assumptions included in current estimates consider a macroeconomic scenario not conditioned by unforeseeable events. If the economic situation were to undergo significant changes, the actual values could differ from the forecast data


ANNEXES


Regulatory statement
The manager responsible for the preparation of the company's accounts, Paul Fogolin, hereby declares, as per article 154 bis, paragraph 2, of the "Testo Unico della Finanza", that all information related to the company's accounts contained in this presentation are fairly representing the accounts and the books of the company.
Paul Fogolin Chief Financial Officer [email protected]
Investor Relations Mara Di Giorgio +39 335 773 7417 [email protected]

Disclaimer
This presentation has been prepared by SIT S.p.A. only for information purposes and for the presentation of the Group's results and strategies.
For further details on the SIT Group, reference should be made to publicly available information.
Since at the moment there is no existing reliable market research which provide the required level of detail, nor any official data, the statements of key information, the assessments concerning the positioning of SIT Group and the assessments regarding the market and the market segments of the reference market are based exclusively on assessments carried out by SIT's management, in accordance to its own knowledge of the market and its analysis of the data gathered. For such reason, these statements and assessments may not be updated and/or may also be quite approximate. Due to the lack of reliable and standardized data and of market data provided by third parties, these assessments are necessarily subjective and are provided, unless otherwise specified, by SIT on the basis of the analysis of the data it, as a company, has gathered. These evaluations and the performance of the industries in which SIT operates could prove to be different from those assumed due to the known and unknown risks, the uncertainties and other causes.
Statements contained in this presentation, particularly those regarding any SIT Group possible or assumed future performance, are or may be forward looking statements and in this respect they involve some risks and uncertainties.
Any reference to past performance of the SIT Group shall not be taken as an indication of future performance.
This document does not constitute an offer or invitation to purchase or subscribe for any shares and no part of it shall form the basis of or be relied upon in connection with any contract or commitment whatsoever.
By attending or reading this presentation you agree to be bound by the foregoing terms.
