Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Sit Earnings Release 2020

Mar 29, 2021

4054_ip_2021-03-29_e632b584-800f-4f0a-b31c-68f8e5e49f8e.pdf

Earnings Release

Open in viewer

Opens in your device viewer

FY 2020 – Results presentation

March 29, 2021

Highlights

  • Q4 consolidated revenues are € 93,8m, +4,9% vs Q4 2019 (+6,5% at same forex)
  • Q4 Divisional sales:
  • Heating accounts €74,7m at +7,8% vs same period of 2019
  • Smart Gas Metering with €18,1m is -5,5% vs Q4 2019
  • FY consolidated revenues are €320,7m, -8,9% vs previous year
  • In the Heating business Q4 sales are +7,8%, +9,9% at same forex; Europe, excluding Italy, is up €3,5m, +10,5% with Turkey +€2,5m, +36,9% due to OEM demand in Central Heating; other central European markets grow in line with divisional trend
  • Q4 EBITDA adjusted margin of 13,0% thanks to volumes and efficiencies brings FY EBITDA adjusted to €44,6m (13,9% of revenues) vs €48,3m (13,7% of revenues) of 2019
  • Net debt at €115,8m, includes M&A (€31,0m) and IFRS 16 capital leases of €15,3m (+€11,6m). Cash flow from operations adjusted for M&A is €14,6m vs €10,0m of 2019

Key financial results

, unless
otherwise
stated
€m
FY
20
% FY
19
% Chg
YoY
Revenues 320
7
,
0%
100
,
352
2
,
0%
100
,
(8
9%)
,
EBITDA 43
6
,
13
6%
,
48
7
,
13
8%
,
(10
5%)
,
adjusted
EBITDA
44
6
,
13
9%
,
48
3
,
13
7%
,
(7
7%)
,
EBIT 19
6
,
6
1%
,
24
7
,
7
0%
,
(20
7%)
,
EBT 16
0
,
5
0%
,
21
3
,
6
1%
,
(25
0%)
,
Net
income
13
2
,
4
1%
,
19
9
,
5
7%
,
(33
6%)
,
adjusted
Net
Income
13
4
,
2%
4
,
9
14
,
2%
4
,
(10
0%)
,
Cash
flow
from
operations
adjusted
14
6
,
10
0
,
NTWC 49
8
,
35
0
,
financial
debt
Net
115
8
,
78
4
,
, unless
otherwise
stated
€m
Q4
20
% Q4
19
% Chg
YoY
Revenues 93 0% 89 0% 9%
8 100 4 100 4
, , , , ,
adjusted
EBITDA
12
2
,
13
0%
,
10
4
,
11
7%
,
17
1%
,
EBITDA 11 12 11 13 (3
2 0% 6 0% 4%)
, , , , ,
EBIT 4 4 4 4 2
5 8% 4 9% 0%
, , , , ,
  • Q4 revenues account +4,9%, (+6,5% at same forex) vs 2019
  • FY revenues are -8,9% with the following divisional trend:
  • Heating: 4,2% (-3,5% at same forex)
  • Metering: -22,6%
  • FY EBITDA adjusted of M&A costs stands at 13,9% vs 13,7% of previous year
  • Q4 EBITDA adjusted at €12,2m vs €10,4m improves by 17,1%
  • Net income adjusted at 4,2% of revenues in line with previous year
  • Cash flow from operations adjusted for M&A is €14,6m after capex of €12,7m
  • NTWC includes JANZ water metering for €5,6m
  • Net financial debt includes M&A for €31,0m and IFRS16 capital leases for €15,3m (+€11,6m vs 2019)

Breakdown by Division

, unless
otherwise
stated
€m
FY
20
% FY
19
% Chg
. YoY
Heating 249
0
,
77
6%
,
260
0
,
73
8%
,
(4
2%)
,
Metering
Smart
Gas
68
6
,
4%
21
,
88
6
,
2%
25
,
(22
6%)
,
Total
business
sales
317,6 99,0% 348,7 99,0% (8
,9%)
Other
revenues
3
1
,
1
0%
,
3
6
,
1
0%
,
(13
0%)
,
Total
revenues
320,7 100,0% 352,2 100,0% (8
,9%)

Breakdown by geography

€m
, unless
otherwise
stated
20
FY
% 19
FY
% Chg
. YoY
Italy 107 33 135 38 (20
7 6% 5 5% 5%)
, , , , ,
(excuding 128 40 129 36 (0
Italy) 8 2% 1 7% 2%)
Europe , , , , ,
America 58 18 61 17 (5
5 3% 8 5% 3%)
, , , , ,
Asia/Pacific 25 8 25 7 (0
7 0% 8 3% 5%)
, , , , ,
Total
revenues
320,7 100,0% 352,2 100,0% (8
,9%)

Consolidated revenue bridge (€m)

Breakdown by Division

, unless
otherwise
stated
€m
Q4
20
% Q4
19
% Chg
. YoY
Heating 74
7
,
79
6%
,
69
3
,
77
5%
,
7
8%
,
Smart
Gas
Metering
18
1
,
19
3%
,
19
1
,
21
4%
,
(5
5%)
,
Total
business
sales
92,8 98,9% 88,4 98,9% 4,9%
Other
revenues
1
0
,
1%
1
,
1
0
,
1%
1
,
(1
2%)
,
Total
revenues
93,8 100,0% 89,4 100,0% 4,9%

Breakdown by geography

€m
, unless
otherwise
stated
Q4
20
% Q4
19
% Chg
. YoY
Italy 29 31 31 35 (7
3 2% 7 5% 6%)
, , , , ,
(excuding 38 40 34 38 11
Italy) 0 5% 0 0% 8%
Europe , , , , ,
America 18 19 16 18 12
4 7% 4 4% 3%
, , , , ,
Asia/Pacific 8 8 7 8 9
1 6% 3 2% 9%
, , , , ,
Total
revenues
93,8 100,0% 89,4 100,0% 4,9%

Q4 Consolidated revenue bridge (€m)

Q4 Heating sales by geography

, unless
otherwise
stated
€m
Q4
20
% Q4
19
% Chg
. YoY
Italy 12 17 13 19 (4
8 1% 4 4% 8%)
, , , , ,
(excuding 35 3% 32 2% 5%
Italy) 4 47 0 46 10
Europe , , , , ,
America 18 5% 16 6% 9%
3 24 4 23 11
, , , , ,
Asia/Pacific 8 11 7 10 9
2 0% 5 8% 8%
, , , , ,
Total
business
sales
74,7 100,0% 69,3 100,0% 7,8%

FY Heating sales by geography

, unless
otherwise
stated
€m
FY
20
% FY
19
% Chg
. YoY
Italy 43 17 50 19 (13
9 6% 9 6% 6%)
, , , , ,
(excuding 120 48 120 46 (0
Italy) 2 3% 8 5% 5%)
Europe , , , , ,
America 58 3% 61 6% (5
0 23 5 23 7%)
, , , , ,
Asia/Pacific 26 10 26 10 (0
9 8% 9 3% 1%)
, , , , ,
Total
business
sales
249,0 100,0% 260,0 100,0% (4
,2%)
  • Q4 Divisional sales are +7,8% vs previous year, +9,9% at same forex
  • Italy. Q4 accounts a decrease of 4,8% vs previous year; FY is down 13,6% for Catering, Pellet Stoves and other heating applications affected by covid lockdown
  • Europe. Q4 up €3,5m, +10,5% of which Turkey is + €2,5m, +36,9% due to OEM demand in Central Heating; other central European countries confirm divisional trend in the quarter vs previous year
  • Europe FY in line with 2019. Turkey (11,6% of divisional sales) is up €3,0m, +11,2%; UK (8,4% of divisional sales) down 10,1% due to lock down effect; Other central European markets confirm trend bringing FY increase to €1,6m, +16,6% thanks to new products and boiler end-market
  • America, Q4 is up €2,0m, +11,9%. FY is down €3,5m, -5,7% with Storage Water Heating +7,5% and Direct Heating -24,6% (impact of lockdown on fireplaces
  • Asia/Pacific, FY is overall flat vs previous year; China, 5,9% of divisional sales, accounts -2,5% y/y

Q4 Smart Gas Metering sales by application

unless
otherwise
€m,
stated
Q4
20
% Q4
19
% Chg
. YoY
Residential 17,0 94,2% 18,0 94,1% (5
,5%)
Commercial
Industrial
&
1,0 5,4% 1,0 5,4% (6
,3%)
Other 0,1 0,4% 0,1 0,5% (21
,4%)
Total
business
sales
18,1 100,0% 19,1 100,0% (5
,5%)

2013 – 2020 Smart Gas Metering sales trend and 2021 backlog (€m)

FY Smart Gas Metering sales by application

unless
otherwise
stated
€m,
FY
20
% FY
19
% Chg
. YoY
Residential 64
6
,
94
,1%
84
,5
95
,4%
(23
6%)
,
Commercial
&
Industrial
3
8
,
5,5% 3
8
,
4,3% (2
,1%)
Other 0
3
,
,5%
0
0
3
,
3%
0
,
,5%
9
Total
business
sales
68,6 100,0% 88,6 100,0% (22
,6%)

EBITDA adjusted bridge

Euro millions

From EBITDA to net income

, unless
otherwise
stated
€m
FY
20
of
%
sales
FY
19
of
%
sales
Chg
YoY
EBITDA 43
6
,
13
6%
,
48
7
,
13
8%
,
(10
5%)
,
D&A
impairment
of
assets
,
24
0
,
24
0
,
EBIT 19
6
,
6
1%
,
24
7
,
7
0%
,
(20
7%)
,
(charges)/income
financial
Net
(3
1)
,
(2
1)
,
forex
(charges)/income
Net
(0
5)
,
(1
3)
,
EBT 16
0
,
0%
5
,
21
3
,
6
1%
,
(25
0%)
,
Taxes (2
8)
,
(1
4)
,
income
Net
13
2
,
4
1%
,
19
9
,
5
7%
,
(33
6%)
,
(charges)/income
financial
adjusted
Net
(3
6)
,
(1
1%)
,
(3
6)
,
(1
0%)
,
0%
1
,
Net
income
adjusted
13
4
,
4
2%
,
14
9
,
4
2%
,
(10
0%)
,
  • 2020 EBITDA includes €1,0m non recurring costs related to M&A
  • Increase in Net financial charges/income reflects change in FV of Warrants (€0,9m)
  • Net forex charges of €0,5m
  • 2020 tax rate at 17,6% vs 2019 of 6,5% due to one off tax revenue in 2019 of €3,7m
  • Net financial charges adjusted are net of FV accounting effects of equity instruments
  • Net income adjusted is 4,2% of revenues in line with previous year

Net trade working capital €m, unless otherwise stated 2020.12 2019.12 2020.12 vs 2019.12

E-MARKET
SDIR
CERTIFIED
payables
Accounts
72
2
,
Reported
73
3
,
(1
1)
,
70
5
,
of
Adj
JANZ
(2
9)
,
Trade
Working
Capital
Net
, unless
otherwise
stated
€m
NTWC/Revenues
49
8
,
2020
12
5%
15
,
35
0
,
2019
12
9
9%
,
14
8
,
2020
12
vs
6%
5
2019
12
,
44
2
,
2020
12
10
9%
,
9
3
,
2020
12
vs
0%
1
2019
12
,
Inventory 56
5
,
51
1
,
5
4
,
52
5
,
1
4
,
recourse factoring
Non
Accounts
receivables
9
6
65
5
,
,
10
7
57
2
,
,
(1
1)
8
3
,
,
9
6
62
2
,
,
(1
1)
5
0
,
,
payables
Capex
account
payables
Accounts
3
0
72
2
,
,
5
1
73
3
,
,
(2
1)
(1
1)
,
,
3
0
70
5
,
,
(2
1)
(2
9)
,
,
Trade
Working
Capital
adjusted
Net
Trade
Working
Capital
Net
62
4
49
8
,
,
50
8
35
0
,
,
11
7
14
8
,
,
56
9
44
2
,
,
6
1
9
3
,
,
adjusted/Revenues
NTWC
NTWC/Revenues
19
5%
15
5%
,
,
14
4%
9
9%
,
,
5
0%
5
6%
,
,
15
8%
10
9%
,
,
1
8%
1
0%
,
,
(adjusted
for
AR
non recourse
recourse factoring
Non
factoring)/Revenues
9
6
4%
23
,
,
10
7
3%
19
,
,
(1
1)
1%
4
,
,
9
6
2%
21
,
,
(1
1)
1%
3
,
,

Accounts receivables 65,5 57,2 8,3 62,2 5,0

Adjusted of JANZ

  • Reported NTWC increase of €14,8m vs previous year includes JANZ (€5,6), water metering acquisition consolidated on 31 dec 20
  • Adjusted NTWC reflects industry seasonality
  • Adjusted NTWC increase of €9,3m due to:
  • Inventory for higher sales outlook in Q12021
  • AR due to higher Q4 sales vs 2019

Cash flow and net debt

Change in net debt

, unless
otherwise
stated
€m
FY
20
FY
19
cash
flow
Current
47,6 48
9
,
Change
in
NTWC
(10
,5)
(5
,7)
Inventory (2
9)
,
1
0
,
Receivables
Accounts
(6
1)
,
(5
2)
,
Payables
Accounts
(1
6)
,
(1
5)
,
Other
working
capital
(9
8)
,
(10
,4)
Capex
, net
(12
,7)
(23
0)
,
Cash
flow
from
operations
current
14,6 9
9
,
M&A (28
,4)
-
Cash
flow
from
operations
(13
8)
,
9
9
,
Financial
charges
(3
0)
,
(2
7)
,
Dividends
paid
(3
5)
,
(7
0)
,
IFRS
16
- Leases
(11
6)
,
(0
7)
,
Other (5
5)
,
0
6
,
Change
in
debt
net
(37
,4)
0
,1
debt
Net
- BoP
78
,4
78
,5
debt
Net
- EoP
115,8 78
,4
  • FY change in NTWC reflects seasonal trend and pick up in volumes as expected; Inventory absorption is higher than previous year due to positive sales outlook into 2021; Q4 NTWC generates €12,7m
  • FY booked Capex slightly lower than forecasted (≈€15,0m), project pipeline is on track; y/y reflects lockdown effect in H1
  • M&A includes JANZ water metering and Tunisian supplier acquisition
  • Dividends paid are 50% lower than previous year for covid contingency plan decided during lockdown
  • Increase in IFRS 16 leases refer to renewals and impact of Tunisian plant
  • 2020 Other items include €(1,9m) for translation reserve and M&A debt (€2,6m)

Net financial position

unless
otherwise
stated
€m,
31/12/2020 31/12/2019
(Cash
&
cash
equivalents)
(42
,3)
(34
,1)
debt
Current
, net
47,3 19,7
debt
Non
current
91,9 85,0
derivatives
debt
MTM
&
M&A
3,5 2,0
IFRS
16
- Leases
15,3 5,7
Net
debt
- EoP
115,8 78,4

• Net Debt/EBITDA adjusted: 2,6 vs 1,6 of 2019FY

ESG picture – Corporate governance

E-MARKET
SDIR
CERTIFIED
Does the company have a combined Chair/CEO? Yes
Percentage of independent directors 57.1% (4 out of 7)
Percentage of female directors 42.9% (3 out of 7)
Does the company have loyalty shares? No
Does major shareholders (if any) have a "shareholders pact" in place? No
Has the company adopted a "poison pill" or "change of control" clauses? No
Potential dilution from stock options outstanding + not yet granted? No
CEO remuneration detail (fixed salary) Euro 0.66 million
Chairman remuneration detail (fixed salary) Combined Chair/CEO
Is the share price included in the MBO criteria? No
Percentage of treasury shares 1,6056% (at 3/29/21)

ESG picture – Climate risk & Social responsabilities

Has the company defined GHG-emissions targets? No

How does the company assess climate-related risk?

SIT Group monitors on continuous basis the production activities commissioning to external laboratories to analize and report the compliance to the environmental regulation, especially with regard to monitoring emissions of ozone-depleting and dangerous gases.

Does the company publish a separated Sustainability report? Yes
Does the company have a Chief SRI/CSR officer (or a committee)?
Committee made o 3 independent BOD Members + CSR Director (SIT employee)
Yes
Does the Chief SRI/CSR officer votes in any of the company's committee? No
Is the Investor Relation officer a different person from CFO (or other officers)? No
Is the ESG strategy integrated in the Business Plan (or in the group strategy)? Yes
Does the company have an ethical code? Yes

How is the cybersecurity issue managed?

The group constantly updates antivirus tools, including ransomware prevention and detection, keeps strong firewall policies, conducts periodical vulnerability assessment and intrusion prevention checks. Recently it has enforced password policies and it is progressively introducing MFA (Multi Factor Authentication).

Final comments and outlook

  • Macrotrend in Heating: confirmed strong current trading
  • Q1 2021: exceptional growth will be reported in Heating
  • Water metering macrotrend confirms consistent and steady growth
  • Q1 2021 starting of consolidation and integration process
  • Gas metering: domestic market first roll-out is in final stage; new replacement will include different communication technologies; 2021FY: ≈10% of revenues are expected from foreign markets
  • Q1 2021 sales slightly lower than previous year
  • FY2021 consolidated sales outlook is in mid/high digit growth range vs previous year
  • Consolidated profitability is expected to increase vs previous year
  • External factors such as increase in commodity prices are monitored and actively managed with high priority by the Group

ANNEXES

Non recurring operating items

Reported EBITDA includes the following non recurring items:

Q4
20
Q4
19
shopfloor
relocation
Captive
- 0
0
,
reimbursement
Insurance
- -
for
bonus
Provision
CEO
IPO
post
- (1
3)
,
Change
in
previous
provisions
years
- 0
0
,
M&A 1
0
,
0
Total
recurring
operating
items
non
1
0
,
(1
2)
,

Reported EBITDA includes the following non recurring items:

FY 20 FY 19
Captive shopfloor relocation - 0,8
Insurance reimbursement - (0,8)
Provision for CEO post IPO bonus - (0,8)
Change in previous years provisions - 0,2
M&A 1,0 0,0
Total non recurring operating items 1,0 (0,4)

Regulatory statement

The manager responsible for the preparation of the company's accounts, Paul Fogolin, hereby declares, as per article 154 bis, paragraph 2, of the "Testo Unico della Finanza", that all information related to the company's accounts contained in this presentation are fairly representing the accounts and the books of the company.

Paul Fogolin Chief Financial Officer [email protected]

Investor Relations Mara Di Giorgio +39 335 773 7417 [email protected]

Disclaimer

This presentation has been prepared by SIT S.p.A. only for information purposes and for the presentation of the Group's results and strategies.

For further details on the SIT Group, reference should be made to publicly available information.

Since at the moment there is no existing reliable market research which provide the required level of detail, nor any official data, the statements of key information, the assessments concerning the positioning of SIT Group and the assessments regarding the market and the market segments of the reference market are based exclusively on assessments carried out by SIT's management, in accordance to its own knowledge of the market and its analysis of the data gathered. For such reason, these statements and assessments may not be updated and/or may also be quite approximate. Due to the lack of reliable and standardized data and of market data provided by third parties, these assessments are necessarily subjective and are provided, unless otherwise specified, by SIT on the basis of the analysis of the data it, as a company, has gathered. These evaluations and the performance of the industries in which SIT operates could prove to be different from those assumed due to the known and unknown risks, the uncertainties and other causes.

Statements contained in this presentation, particularly those regarding any SIT Group possible or assumed future performance, are or may be forward looking statements and in this respect they involve some risks and uncertainties.

Any reference to past performance of the SIT Group shall not be taken as an indication of future performance.

This document does not constitute an offer or invitation to purchase or subscribe for any shares and no part of it shall form the basis of or be relied upon in connection with any contract or commitment whatsoever.

By attending or reading this presentation you agree to be bound by the foregoing terms.