Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Sinopec Engineering Group Co Ltd. Interim / Quarterly Report 2009

Mar 30, 2009

14896_rns_2009-03-30_fdc6bfe3-a856-4fe7-bea3-fe51775ab3d2.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Universe International Holdings Limited 寰宇國際控股有限公司

Incorporated in Bermuda with limited liability 於百慕達註冊成立之有限公司 Stock Code 股份代號 : 1046

interim report 2008/09 中期報告

CORPORATE INFORMATION

Executive Directors

Mr Lam Shiu Ming, Daneil (Chairman) Ms Chiu Suet Ying Mr Yeung Kim Piu

Independent Non-executive Directors

Mr Ng Kwok Tung Dr Leung Shiu Ki, Albert Mr Ma Chun Fung, Horace

Company Secretary

Mr Chan Hau Chuen

Authorized Representatives

Mr Lam Shiu Ming, Daneil Mr Chan Hau Chuen

Principal Bankers

The Hongkong and Shanghai Banking Corporation Limited Wing Hang Bank, Limited Chong Hing Bank Limited

Auditor

PricewaterhouseCoopers Certified Public Accountants

Legal Advisers

So Keung Yip & Sin 802-805, 8th Floor Wheelock House 20 Pedder Street Central Hong Kong

Share Registrar

Audit Committee

Mr Ng Kwok Tung (Chairman) Dr Leung Shiu Ki, Albert Mr Ma Chun Fung, Horace

Remuneration Committee

Mr Ma Chun Fung, Horace (Chairman) Mr Ng Kwok Tung Dr Leung Shiu Ki, Albert Mr Lam Shiu Ming, Daneil Ms Chiu Suet Ying

Nomination Committee

Dr Leung Shiu Ki, Albert (Chairman) Mr Ng Kwok Tung Mr Ma Chun Fung, Horace Mr Lam Shiu Ming, Daneil Ms Chiu Suet Ying

Registered Office

Clarendon House 2 Church Street Hamilton HM 11 Bermuda

Head Office and Principal Place of Business

18th Floor Wyler Centre Phase II 192-200 Tai Lin Pai Road Kwai Chung New Territories Hong Kong

Websites

www.uih.com.hk www.u333.com

Tricor Abacus Limited 26th Floor, Tesbury Centre 28 Queen’s Road East Hong Kong

01

Interim Report 2008/2009 Universe International Holdings Limited

The board of directors (the “Director(s)”) (the “Board”) of Universe International Holdings Limited (the “Company”) announces the unaudited condensed consolidated balance sheet as at 31st December 2008 and the unaudited condensed consolidated income statement, the unaudited condensed consolidated statement of changes in equity and the unaudited condensed consolidated cash flow statement of the Company and its subsidiaries (collectively, the “Group”) for the six months ended 31st December 2008 as follows:

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET

Unaudited Audited
As at As at
31st December 30th June
2008 2008
Note HK$’000 HK$’000
ASSETS
Non-current assets
Leasehold land 5 11,946 12,097
Property, plant and equipment 5 17,815 18,528
Investment properties 5 23,170 23,170
Intangible asset 5 1,408 1,408
Film rights and films in progress 5 104,604 98,947
Deferred income tax assets 5,177 5,076
164,120 159,226
Current assets
Film deposits 13,234 2,619
Inventories 5,680 5,811
Accounts receivable 7 21,489 30,250
Deposits paid and prepayments 13,673 8,370
Pledged bank deposit 2,000 2,000
Cash and cash equivalents 137,318 145,159
193,394 194,209
Total assets 357,514 353,435

02

Universe International Holdings Limited

Interim Report 2008/2009

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET

(Continued)

Unaudited Audited
As at As at
31st December 30th June
2008 2008
Note HK$’000 HK$’000
EQUITY
Capital and reserves attributable to
the Company’s equity holders
Share capital 8 32,492 32,492
Share premium 127,211 127,211
Other reserves 1,279 19,833
Retained earnings 144,233 125,768
Total equity 305,215 305,304
LIABILITIES
Non-current liabilities
Other long-term liabilities 10 196 183
Deferred income tax liabilities 3,696 3,691
3,892 3,874
Current liabilities
Accounts payable 12 5,523 5,914
Other payables and accrued charges 7,218 6,819
Deposits received 35,463 31,323
Amount due to the ultimate holding
company 1 1
Obligations under finance leases 10 80 78
Taxation payable 122 122
48,407 44,257
Total liabilities 52,299 48,131
Total equity and liabilities 357,514 353,435
Net current assets 144,987 149,952
Total assets less current liabilities 309,107 309,178

The notes on pages 7 to 26 are an integral part of these unaudited condensed consolidated interim financial statements.

03

Interim Report 2008/2009 Universe International Holdings Limited

UNAUDITED CONDENSED CONSOLIDATED INCOME STATEMENT

For the For the
six months ended
31st December
2008 2007
Note(s) HK$’000 HK$’000
Turnover 4 34,009 79,865
Cost of turnover 13 (22,986) (69,343)
Other gains — net 2,423 3,733
Selling expenses
— others 13 (564) (891)
— share-based compensation 9, 11 & 13 (1,282)
Administrative expenses
— others 13 (13,004) (14,295)
— share-based compensation 9, 11 & 13 (17,272)
Other operating expenses 13 (63) (36)
Loss before income tax (185) (19,521)
Income tax credit 14 96 765
Loss attributable to equity
holders of the Company (89) (18,756)
Loss per share
(expressed in HK cent(s))
— basic 15 0.01 1.15
— diluted 15 N/A N/A

The notes on pages 7 to 26 are an integral part of these unaudited condensed consolidated interim financial statements.

04

Universe International Holdings Limited

Interim Report 2008/2009

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Attributable to equity Attributable to equity holders of the Company
Reserve Share-based
Share Share arising on **Revaluation ** compensation Retained
capital **premium ** consolidation reserve reserve earnings Total
Note HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
Balance at 1st July 2008 32,492 127,211 821 458 18,554 125,768 305,304
Share-based compensation
reserve transfer upon
cancellation of share
options 9 (18,554) 18,554
Loss for the period (89) (89)
Total recognized income
and expense for the period (18,554) 18,465 (89)
Balance at 31st December 2008 32,492 127,211 821 458 144,233 305,215
Attributable to equity Attributable to equity holders of the Company holders of the Company
Reserve Share-based
Share Share arising on Revaluation compensation Retained
capital premium consolidation reserve reserve earnings Total
Note HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
Balance at 1st July 2007 32,492 127,211 821 453 152,886 313,863
Grant of share options 9 18,554 18,554
Loss for the period (18,756) (18,756)
Total recognized income and
expense for the period 18,554 (18,756) (202)
Balance at 31st December 2007 32,492 127,211 821 453 18,554 134,130 313,661

The notes on pages 7 to 26 are an integral part of these unaudited condensed interim financial statements.

05

Interim Report 2008/2009 Universe International Holdings Limited

UNAUDITED CONDENSED CONSOLIDATED CASH FLOW STATEMENT

For the
six months ended
31st December
2008 2007
Note HK$’000 HK$’000
(Note 19)
Net cash generated from operating
activities 10,970 36,955
Cash flow from investing activities
Purchase of property, plant and
equipment 5 (93) (1,459)
Proceeds from disposal of property,
plant and equipment 3 38
Purchase of film rights and
investment in films in progress 5 (20,581) (18,025)
Interest received 1,845 3,018
Net cash used in investing activities (18,826) (16,428)
Cash flow from financing activities
Inception of finance leases 56 249
Capital element of finance
lease payments (41) (43)
Net cash generated from financing
activities 15 206
Net (decrease)/increase in cash and
cash equivalents (7,841) 20,733
Cash and cash equivalents at 30th June 145,159 135,054
Cash and cash equivalents
at 31st December 137,318 155,787

The notes on pages 7 to 26 are an integral part of these unaudited condensed consolidated interim financial statements.

06

Universe International Holdings Limited

Interim Report 2008/2009

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1. GENERAL INFORMATION

Universe International Holdings Limited (the “Company”) and its subsidiaries (collectively, the “Group”) are principally engaged in the business of production of films and television series, distribution of films in various videogram formats, film exhibition, licensing and sublicensing of film rights and leasing of investment properties.

The Company is a limited liability company incorporated in Bermuda. The address of its registered office is Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda.

The Company is listed on The Stock Exchange of Hong Kong Limited (the “Stock Exchange”).

The unaudited condensed consolidated interim financial statements are presented in thousands of units of Hong Kong dollars (HK$’000), unless otherwise stated. The unaudited condensed consolidated interim financial statements have been approved for issue by the Board of Directors on 19th March 2009.

2. BASIS OF PREPARATION

The unaudited condensed consolidated interim financial statements for the six months ended 31st December 2008 have been prepared in accordance with Hong Kong Accounting Standard (“HKAS”) 34 “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”).

The unaudited condensed consolidated interim financial statements should be read in conjunction with the annual financial statements for the year ended 30th June 2008.

The preparation of the unaudited condensed consolidated interim financial statements in conformity with HKAS 34 requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses on a year to date basis. Actual results may differ from these estimates.

07

Interim Report 2008/2009 Universe International Holdings Limited

3. ACCOUNTING POLICIES

The accounting policies and methods of computation used in preparing these unaudited condensed consolidated interim financial statements are consistent with those followed in preparing the Group’s annual financial statements for the year ended 30th June 2008.

Certain new standards, amendments and interpretation of Hong Kong Financial Reporting Standards (“HKFRS”) issued by HKICPA have been published and are effective for accounting periods beginning on or after 1st July 2008 as follows:-

HKAS 39 (amendment) Financial Instruments: Recognition and Measurement HKFRS 7 (amendment) Financial Instruments: Disclosures HK(IFRIC)-Int 12 Service Concession Arrangements HK(IFRIC)-Int 13 Customer Loyalty Programmes HK(IFRIC)-Int 14 HKAS 19 — The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction

The adoption of the new standards, amendments and interpretation of HKFRS which are mandatory for the financial year ending 30th June 2009 has no material effects on the Group’s results and financial position for the current or prior accounting periods reflected in these unaudited condensed consolidated interim financial statements.

The Group has not early adopted any new standards, amendments and interpretation of the HKFRS which have been issued but not yet effective for the financial year ending 30th June 2009.

08

Universe International Holdings Limited

Interim Report 2008/2009

4. SEGMENT INFORMATION

Primary reporting format — business segments

The Group is principally engaged in the distribution of films in various videogram formats, film exhibition, licensing and sub-licensing of film rights and leasing of investment properties.

The Group is organized into the following main business segments:

  • Distribution of films in various videogram formats

  • Film exhibition, licensing and sub-licensing of film rights

  • Leasing of investment properties

The Group’s inter-segment transactions mainly consist of licensing of film rights, which are transferred at cost.

Secondary reporting format — geographical segments

Distribution of films in various videogram formats is solely operated in Hong Kong and Macau, while the Group operates its film exhibition, licensing and sub-licensing of film rights and leasing of investment properties in four (2007: five) main geographical segments.

There are no sales between geographical segments.

09

Universe International Holdings Limited

Interim Report 2008/2009

4. SEGMENT INFORMATION (Continued)

Primary reporting format — business segments

An analysis of the Group’s turnover and loss attributable to equity holders of the Company for the period by business segments was as follows:

Unaudited
For the six months ended 31st December 2008
Film exhibition,
licensing and
Leasing of
Sale of
sub-licensing of
investment
goods
film rights
properties
Others
Elimination
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
Group
HK$’000
34,009

34,009
(2,030)
1,845
(185)
96
(89)
4,382
16,292
20,674
491
465
956
14,924
Turnover
External sales
9,161
23,503
544
801

Inter-segment sales

4,001

22
(4,023)
9,161
27,504
544
823
(4,023)
Segment results
(563)
(1,857)
391
(1)

Interest income
Loss before income tax
Income tax credit
Loss attributable to equity
holders of the Company
Other information
Capital expenditures
4,104
278



Unallocated capital
expenditures
Total capital expenditures
Depreciation and amortization
of leasehold land
394
37
56
4

Unallocated depreciation
and amortization of
leasehold land
Total depreciation and
amortization of
leasehold land
Amortization of film rights
3,896
11,028


9,161
23,503
544
801


4,001

22
(4,023)
9,161
27,504
544
823
(4,023)

10

Universe International Holdings Limited

Interim Report 2008/2009

4. SEGMENT INFORMATION (Continued)

Primary reporting format — business segments (Continued)

Unaudited
For the six months ended 31st December 2007
Film exhibition,
licensing and
Leasing of
Sale of
sub-licensing of
investment
goods
film rights
properties
Others
Elimination
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
Group
HK$’000
Turnover
External sales
Inter-segment sales
Segment results
Interest income
Loss before income tax
Income tax credit
Loss attributable to equity
holders of the Company
Other information
Capital expenditures
Unallocated capital
expenditures
Total capital expenditures
Depreciation and amortization
of leasehold land
Unallocated depreciation
and amortization of
leasehold land
Total depreciation and
amortization of
leasehold land
Amortization of film rights
14,553
63,365
620
1,327


4,113

39
(4,152)
79,865
14,553
67,478
620
1,366
(4,152)
79,865
(10,301)
(13,249)
304
707

1,411
330
469


517
30
30
2

5,595
44,108


(22,539)
3,018
(19,521)
765
(18,756)
2,210
17,274
19,484
579
413
992
49,703

11

Interim Report 2008/2009 Universe International Holdings Limited

4. SEGMENT INFORMATION (Continued)

Primary reporting format — business segments (Continued)

Unaudited
As at 31st December 2008
Film exhibition,
licensing and
Leasing of
Sale of sub-licensing of
investment
goods
film rights
properties
Others
Elimination
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
Group
HK$’000
93,184
264,330
357,514
42,653
9,646
52,299
Assets
Segment assets
21,703
37,472
25,395
8,614

Unallocated assets
Total assets
Liabilities
Segment liabilities
3,867
37,666
90
1,030

Unallocated liabilities
Total liabilities
Audited
As at 30th June 2008
Film exhibition,
licensing and
Leasing of
Sale of
sub-licensing of
investment
goods
film rights
properties
Others
Elimination
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
Group
HK$’000
111,009
242,426
353,435
39,089
9,042
48,131
Assets
Segment assets
24,508
56,161
24,604
5,736

Unallocated assets
Total assets
Liabilities
Segment liabilities
4,180
31,167
543
3,199

Unallocated liabilities
Total liabilities

12

Universe International Holdings Limited

Interim Report 2008/2009

4. SEGMENT INFORMATION (Continued)

Secondary reporting format — geographical segments

An analysis of the Group’s turnover and capital expenditures for the period by geographical segments was as follows:

Unaudited
For the six months ended
31st December 2008
Capital
Turnover expenditures
HK$’000 HK$’000
Hong Kong and Macau 23,595 20,674
Asia (other than Hong Kong and Macau) 8,337
South and North America 425
Europe 1,652
34,009 20,674
Unaudited
For the six months ended
31st December 2007
Capital
Turnover expenditures
HK$’000 HK$’000
Hong Kong and Macau 42,259 19,484
Asia (other than Hong Kong and Macau) 29,950
South and North America 2,617
Australia and New Zealand 180
Europe 4,859
79,865 19,484

13

Interim Report 2008/2009 Universe International Holdings Limited

4. SEGMENT INFORMATION (Continued)

Secondary reporting format — geographical segments (Continued)

Unaudited Audited
As at As at
31st December 30th June
2008 2008
HK$’000 HK$’000
Assets
Hong Kong and Macau 335,730 320,750
Asia (other than Hong Kong and Macau) 20,057 30,441
South and North America 1,688 1,690
Europe 26 503
Others 13 51
357,514 353,435

5. CAPITAL EXPENDITURES

Unaudited
Film rights
Property, and
Leasehold plant and Investment Intangible films in
land equipment properties asset progress
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
Opening net book amount at 1st July 2008 12,097 18,528 23,170 1,408 98,947
Additions 93 20,581
Disposals (1)
Amortization/depreciation(Note 13) (151) (805) (14,924)
Closing net book amount
at 31st December 2008 11,946 17,815 23,170 1,408 104,604

14

Universe International Holdings Limited

Interim Report 2008/2009

5. CAPITAL EXPENDITURES (Continued)

Unaudited
Film rights
Property, and
Leasehold plant and Investment films in
land equipment properties progress
HK$’000 HK$’000 HK$’000 HK$’000
Opening net book amount
at 1st July 2007 8,793 16,438 26,107 112,654
Additions 1,459 18,025
Disposals (50)
Transfer from investment properties 3,038 3,039 (6,077)
Amortization/depreciation (Note 13) (143) (849) (49,703)
Closing net book amount
at 31st December 2007 11,688 20,037 20,030 80,976

6. INTERESTS IN JOINTLY CONTROLLED ASSETS

The Group has participating interests ranging from 60% to 80% in three jointly controlled asset arrangements to produce television series (30th June 2008: three). At 31st December 2008, the aggregate amounts of assets, liabilities and loss after income tax recognized in the unaudited condensed consolidated interim financial statements relating to the Group’s interests in these jointly controlled asset arrangements were as follows:

Unaudited Audited
As at As at
31st December 30th June
2008 2008
HK$’000 HK$’000
Assets
Television series rights 2,551 2,551
Liabilities
Accounts payable 369 369
Deposits received 535 535
904 904
Income 693
Expenses (2,902)
Loss after income tax (2,209)

15

Interim Report 2008/2009 Universe International Holdings Limited

7. ACCOUNTS RECEIVABLE

Unaudited Audited
As at As at
31st December 30th June
2008 2008
HK$’000 HK$’000
Accounts receivable 26,323 35,084
Less: Provision for impairment
of accounts receivable (4,834) (4,834)
Accounts receivable — net 21,489 30,250

The carrying amount of accounts receivable approximates to its fair value.

As at 31st December 2008, the ageing analysis of the accounts receivable was as follows:

Unaudited Audited
As at As at
31st December 30th June
2008 2008
HK$’000 HK$’000
Current to 90 days 5,162 27,829
91 days to 180 days 5,827 1,443
Over 180 days 10,500 978
21,489 30,250

Sales of video products is with credit terms of 7 days to 60 days. Sales from film exhibition, licensing and sub-licensing of film rights are on open account terms.

There is no concentration of credit risk with respect to accounts receivable, as the Group has a large number of customers, internationally dispersed.

16

Universe International Holdings Limited

Interim Report 2008/2009

8. SHARE CAPITAL

Number of ordinary Ordinary
shares shares
HK$’000
At 1st July 2008 and 31st December 2008 1,624,605,370 32,492

The total authorized number of ordinary shares is 5,000 million shares (30th June 2008: 5,000 million shares) with a par value of HK$0.02 per share (30th June 2008: HK$0.02 per share). All shares issued are fully paid.

9. SHARE OPTIONS

Pursuant to a resolution passed in the annual general meeting held on 26th November 2003, the Company conditionally approved and adopted a share option scheme (the “Share Option Scheme”) in compliance with the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”).

On 21st August 2007, the Company granted 143,460,537 share options to the certain employees of the Group at the subscription price of HK$0.264 per share option which were vested immediately and exercisable for a two-year period between 21st August 2007 and 20th August 2009 (both days inclusive). Each share option gives the holder the right to subscribe for one ordinary share of the Company.

The fair value of the share options granted during the period at the measurement date at 21st August 2007 of HK$18,553,608 was determined under the Black-Scholes Option Pricing Model and based on the following assumptions:-

Risk-free interest rate 4.012%
Expected life of the share options 2 years
Expected volatility 102.83%

The Black-Scholes Option Pricing Model requires input of highly subjective assumptions, including the risk-free interest rate and the expected stock price volatility. Because changes in the subjective input assumptions can materially affect the fair value estimate, the BlackScholes Option Pricing Model does not necessarily provide a reliable measure of the fair value of the share options.

17

Interim Report 2008/2009 Universe International Holdings Limited

9. SHARE OPTIONS (Continued)

On 16th July 2008, all outstanding share options were surrendered by the relevant holders and then cancelled. The corresponding share-based compensation was not reversed to the consolidated income statement, and the share-based compensation reserve was directly transferred to the retained earnings of the Group. None of the share options has been exercised or cancelled prior to 16th July 2008.

10. OTHER LONG-TERM LIABILITIES

Unaudited Audited
As at As at
31st December 30th June
2008 2008
HK$’000 HK$’000
Obligations under finance leases 276 261
Current portion of long-term liabilities (80) (78)
196 183

18

Universe International Holdings Limited

Interim Report 2008/2009

10. OTHER LONG-TERM LIABILITIES (Continued)

As at 31st December 2008, the Group’s obligations under finance leases were repayable as follows:

Unaudited Audited
As at As at
31st December 30th June
2008 2008
HK$’000 HK$’000
Within one year 80 78
In the second year 80 69
In the third to fifth year 116 114
276 261
Future finance charges on obligations
under finance leases
Present value of obligations under
finance leases 276 261
The present value of obligations
under finance leases was as follows:
Within one year 80 78
In the second year 80 69
In the third to fifth year 116 114
196 183
276 261

19

Interim Report 2008/2009 Universe International Holdings Limited

11. EMPLOYEE BENEFITS EXPENSES

On 1st December 2000, a Mandatory Provident Fund scheme (the “MPF scheme”) was set up for employees, including executive directors. Under the MPF scheme, the Group’s contributions are at 5% of employees’ relevant income as defined in the Hong Kong Mandatory Provident Fund Schemes Ordinance up to a maximum of HK$1,000 per employee per month. The employees also contribute a corresponding amount to the MPF scheme if their relevant income is more than HK$4,000 per month before 1st February 2003 and HK$5,000 after 1st February 2003. The MPF contributions are fully and immediately vested in the employees as accrued benefits once they are paid.

Unaudited Unaudited
For the six months ended
31st December
2008 2007
HK$’000 HK$’000
Wages and salaries 7,508 9,272
Provision for unutilized annual leave 21 81
Provision for long service payment 66 42
Staff welfare 1,420 1,650
Pension costs — defined contribution plan 190 218
Share-based compensation
— selling expenses (Note 9) 1,282
— administrative expenses (Note 9) 17,272
Total including directors’ emoluments 9,205 29,817

20

Universe International Holdings Limited

Interim Report 2008/2009

12. ACCOUNTS PAYABLE

As at 31st December 2008, the ageing analysis of the accounts payable was as follows:

Unaudited Audited
As at As at
31st December 30th June
2008 2008
HK$’000 HK$’000
Current to 90 days 1,262 2,450
91 days to 180 days 5 213
Over 180 days 4,256 3,251
5,523 5,914

13. EXPENSES BY NATURE

Expenses included in cost of turnover, selling expenses, administrative expenses and other operating expenses are analyzed as follows:

Unaudited Unaudited
For the six months ended
31st December
2008 2007
HK$’000 HK$’000
Amortization of film rights (Note 5) 14,924 49,703
Amortization of leasehold land (Note 5) 151 143
Depreciation of owned assets (Note 5) 769 802
Depreciation of leased assets (Note 5) 36 47
(Gain)/loss on disposal of plant and equipment (2) 12
Write-off of inventories 14 7
Employee benefits expenses (Note 11) 9,205 29,817
Cost of inventories sold 3,133 5,380

21

Interim Report 2008/2009 Universe International Holdings Limited

14. INCOME TAX CREDIT

No provision for Hong Kong profits tax has been provided for the six months ended 31st December 2008 as the Group has accumulated tax losses brought forward from prior years to set off current period’s assessable profit. Hong Kong profits tax has been provided at the rate of 17.5% on the estimated assessable profit for the six months ended 31st December 2007.

The amount of income tax credit credited to the unaudited condensed consolidated income statement represents:

Unaudited Unaudited
For the six months ended
31st December
2008 2007
HK$’000 HK$’000
Hong Kong profits tax 338
Deferred income tax relating to the origination
and reversal of temporary differences (96) (1,103)
(96) (765)

15. LOSS PER SHARE

The calculation of basic loss per share is based on the loss for the period attributable to equity holders of the Company of HK$89,000 (2007: HK$18,756,000) and the weighted average of 1,624,605,370 (2007: 1,624,605,370) ordinary shares in issue during the period.

The computation of diluted loss per share for the six months ended 31st December 2007 and 2008 did not assume the exercise of the Company’s outstanding share options during the period respectively since the exercise price of the outstanding share options were higher than the average market price of the shares of the Company and their exercise would have an anti-dilutive effect on loss per share.

As at 31st December 2008, the Company does not have dilutive potential shares since all outstanding share options of the Company were cancelled on 16th July 2008.

22

Universe International Holdings Limited

Interim Report 2008/2009

16. PENDING LITIGATIONS

(a) A court action was commenced in the Court of First Instance of the Hong Kong Special Administrative Region on 17th April 2002 by The Star Overseas Limited (“Star”), an independent third party, against Universe Entertainment Limited (“UEL”), an indirect wholly owned subsidiary of the Company.

By the above action, Star alleges that a sum of US$935,871.65 (equivalent to HK$7,299,798.84) was payable by UEL to Star as its share of the revenue of the movie entitled “Shaolin Soccer” (the “Movie”).

Pursuant to an Order (the “Order”) made by the High Court on 21st February 2003, the Company was ordered and had paid to Star a sum of HK$5,495,699.80, being part of the licence fee of the Movie received by UEL from Miramax Films (being the licencee of the Movie) and which was also part of the sum claimed by Star. Pursuant to the Order, UEL is also liable to pay Star interest in the sum of HK$350,905.30 and some of the costs of the application leading to the making of the Order, all of which have been settled. As the Order has not disposed of all the claims of US$935,871.65 (equivalent to HK$7,299,798.84) by Star, UEL is entitled to continue to defend the claim by Star for recovering the remaining balance in the sum of approximately HK$1,804,099.04 (HK$7,299,798.84 less HK$5,495,699.80).

On 30th April 2002, UEL issued a Writ of Summons against the Star above for the latter’s wrongful exploitation of certain rights in the Movie co-owned by both parties. UEL claimed to recover loss and damages suffered by UEL as a result of the wrongful exploitation.

On 9th September 2002, Universe Laser & Video Co. Limited (“ULV”), an indirect wholly owned subsidiary of the Company issued a Writ of Summons against Star for the latter’s infringement of the licensed rights in the Movie held by ULV. ULV claimed to recover all loss and damages suffered by ULV as a result of the said infringement.

In the opinion of legal counsel, it is premature to predict the outcome of the claim against UEL. The Board is of the opinion that the outcome of the claim against UEL will have no material financial impact to the Group.

23

Interim Report 2008/2009 Universe International Holdings Limited

16. PENDING LITIGATIONS (Continued)

(b) On 1st September 2008, Koninklijke Philips Electronics N.V. (“KPE”) issued a Writ of Summons against among other persons, the Company, ULV and Mr Lam Shiu Ming, Daneil, (a director of the Company), three of the defendants, in respect of damages arising from infringement of the patents owned by KPE.

In the opinion of legal counsel, it is premature to predict the outcome of the claim against the Company, ULV and Mr Lam Shiu Ming, Daneil. The Board is of the opinion that the outflow of economic benefits cannot be reliably estimated and accordingly no provision for any liability that may result has been made in the unaudited condensed consolidated interim financial statements.

Save as disclosed above, as at 31st December 2008, no litigation or claim of material importance is known to the directors to be pending against either the Company or any of its subsidiaries.

17. COMMITMENTS

(a) Operating leases

As at 31st December 2008, the Group had future aggregate minimum lease payments under non-cancellable operating leases as follows:

Unaudited Audited
As at As at
31st December 30th June
2008 2008
HK$’000 HK$’000
Land and buildings
Not later than one year 680 1,200

24

Universe International Holdings Limited

Interim Report 2008/2009

17. COMMITMENTS (Continued)

(b) Others

As at 31st December 2008, the Group had commitments contracted but not provided for in these unaudited condensed consolidated interim financial statements as follows:

Unaudited Audited
As at As at
31st December 30th June
2008 2008
HK$’000 HK$’000
Purchase of film rights and
production of films 22,612 18,622

Note: As at 31st December 2008, the Group had no any commitment in respect of jointly controlled assets (30th June 2008: nil).

18. RELATED PARTY TRANSACTIONS

  • (a) On 19th December 2006, ULV entered into a tenancy agreement with Rainbow Nice Limited (“RNL”) whereby ULV agreed to lease a premises (the “Premises”) from RNL for a term of 3 years commencing from 1st January 2007 for the use of Mr Lam Shiu Ming, Daneil and Ms Chiu Suet Ying, the directors of the Company for residential purpose. The monthly rental payable by ULV is HK$200,000 which is inclusive of furniture, fixtures and home electronic appliances but excluding government rent, rates, taxes and all other outgoings. The entire issued share capital of RNL, the landlord of the Premises, is beneficially owned by Ms Chiu Suet Ying. On 26th August 2008, ULV entered into a supplemental agreement with RNL whereby both parties mutually agreed to reduce the monthly rental of the Premises from HK$200,000 to HK$100,000 for the remaining term commencing from 1st September 2008 to 31st December 2009.

During the six months ended 31st December 2008, ULV had paid rental on the Premises of HK$800,000 (2007: HK$1,200,000) to RNL.

25

Interim Report 2008/2009 Universe International Holdings Limited

18. RELATED PARTY TRANSACTIONS (Continued)

(b) Details of key management compensation

Unaudited Unaudited
For the six months ended
31st December
2008 2007
HK$’000 HK$’000
Salaries and other short-term
employee benefits 4,100 5,203
Employer’s contribution
to retirement scheme 30 30
Share-based compensation
(Note 9 & 11) 10,505
4,130 15,738

Save as disclosed above and elsewhere in these unaudited condensed consolidated interim financial statements, no other material related party transactions have been entered into by the Group. The Directors are of the opinion that the above transactions were carried out after negotiations between the Group and the related parties in the ordinary course of business.

19. COMPARATIVE FIGURES

Certain comparative figures in the unaudited condensed consolidated cash flow statement have been reclassified to conform with the current period’s presentation. This reclassification had no impact on the Group’s loss for the period ended 31st December 2007 or the total equity as at 31st December 2007.

26

Universe International Holdings Limited

Interim Report 2008/2009

INTERIM DIVIDEND

The Board does not recommend the payment of an interim dividend in respect of the six months ended 31st December 2008 (2007: nil).

MANAGEMENT DISCUSSION AND ANALYSIS

Overall Group results

The Group’s unaudited consolidated turnover for the six months ended 31st December 2008 decreased by 57.4% over the same period last year to HK$34.0 million. Meanwhile, the loss attributable to equity holders of the Company narrowed by 99.5% from HK$18.8 million to HK$89,000. Loss per share for the period under review was HK0.01 cent (2007: HK1.15 cents). The significant improvement in the Group’s results was mainly attributed to share-based compensation of approximately HK$18.6 million recorded in the same period last year, as the share options of the Company were granted to the Group’s certain employees. Excluding the effect arising from share-based compensation during the previous financial period, loss after income tax for the period ended 31st December 2007 would have narrowed to approximately HK$200,000. With loss after income tax of approximately HK$89,000 for the period under review, the Group has maintained a similar level of loss after income tax as compared to the same period last year.

Owing to the global economic downturn, the operating environment of the film industry has been increasingly challenging. Given the above, the Group has been alert and cautious in utilising its resources for the production of new films and television series, resulting in fewer releases and consequently lower turnover during the period. Nevertheless, the above was mitigated by an increase in gross profit margin for the business segment of film exhibition, licensing and sub-licensing of film rights for the period under review.

Video distribution

During the period under review, turnover from video distribution business declined by 37.1% over the same period last year to HK$9.2 million. The video distribution business accounted for 26.9% (2007: 18.2%) of the Group’s total turnover.

27

Interim Report 2008/2009 Universe International Holdings Limited

MANAGEMENT DISCUSSION AND ANALYSIS (Continued)

Video distribution (Continued)

The operating environment for this business segment continued to be difficult as a result of the illegal distribution of copyrighted film on the internet through peer to peer file sharing activities. Lower consumer confidence also has reduced market demand for video products which in turn adversely affected the turnover from video distribution business.

Film exhibition, licensing and sub-licensing of film rights

Turnover from this business segment during the six months ended 31st December 2008 was HK$23.5 million, representing a substantial decrease of 62.9% over the same period last year. It contributed 69.1% (2007: 79.3%) of the Group’s total turnover. The decline in turnover of this business segment was mainly attributable to fewer self-produced films and television series completed and released for the period under review. In view of the increasingly challenging operating environment for film industry, the Group has continued to adopt a prudent approach in the production of new films and television series.

Turnover from film exhibition business was HK$4.3 million, representing a decrease of HK$5.1 million over the same period last year. Despite the decrease in turnover from film exhibition, the operating loss of this business segment has improved from HK$2.1 million to HK$340,000 compared to the same period last year. This was mainly due to the Group’s effort in controlling film production and promotional cost incidental to the film releases.

Turnover from licensing and sub-licensing of film rights was HK$19.3 million, representing a decrease of 64.3% over the same period last year. During the period under review, the Group only completed a new film for distribution, which led to such lower turnover for this business segment. Despite the decrease in turnover from this business segment, the gross profit rose by 11.3% to HK$8.0 million, it was primarily attributable to the higher contribution from non-newly released films for the period under review. The gross profit margin for such non-newly released films was higher because their costs had been fully amortized in previous years.

28

Universe International Holdings Limited Interim Report 2008/2009

MANAGEMENT DISCUSSION AND ANALYSIS (Continued)

Film exhibition, licensing and sub-licensing of film rights (Continued)

As at 31st December 2008, there were five various-scale films and two television series, all of which were at various stages of production.

In terms of geographical distribution, contribution of overseas markets has maintained at a level of 30.6% (2007: 47.1%) of the Group’s total turnover during the period under review.

Leasing of investment properties

During the period under review, turnover from leasing of investment properties slightly decreased by HK$100,000 to HK$500,000 as one tenancy agreement expired in November 2008. The relevant property is currently vacant and the Group is in the progress of looking for a new tenant.

OUTLOOK

We expect the remainder of the year to be challenging for the Group in view of the severity and extent of this global economic crisis. With this in mind, the Group will continue to integrate its resources as well as more prudent in cost management and investment in the production of films and television series so as to achieve a higher degree of cost-efficiency.

Going forward, the Group will continue to explore new opportunities with the view to bringing positive results for the shareholders. Capitalizing on our experience, we are confident that the Group can overcome the challenges in the future.

29

Interim Report 2008/2009 Universe International Holdings Limited

FINANCIAL RESOURCES/LIQUIDITY AND CAPITAL STRUCTURE

As at 31st December 2008, the Group had cash balances of HK$139.3 million (30th June 2008: HK$147.2 million) and unutilized banking facilities amounted to HK$20.0 million (30th June 2008: HK$20.0 million) respectively.

As at 31st December 2008, the Group had total assets of approximately HK$357.5 million, representing a slight increase of HK$4.0 million over that of 30th June 2008.

The Group’s gearing ratio as at 31st December 2008 was approximately 0.1% (30th June 2008: 0.1%), which was calculated on the basis of the Group’s long term borrowings of approximately HK$276,000 (of which HK$80,000, HK$80,000 and HK$116,000 are repayable within one year, in the second year and in the third to fifth year respectively) and on the total equity of the Company of approximately HK$305.2 million.

In light of the fact that most of the Group’s transactions were denominated in Hong Kong dollars and United States dollars, the management considered that the exposure to fluctuation of currency exchange rates is limited and no financial instruments for hedging purposes was used by the Group.

THE PLEDGE OF GROUP ASSETS

As at 31st December 2008, a bank deposit of HK$2.0 million of the Group (30th June 2008: HK$2.0 million) was pledged to secure banking facilities granted to subsidiaries.

EMPLOYEES AND REMUNERATION POLICIES

As at 31st December 2008, the Group had 50 employees (30th June 2008: 53). Remuneration is reviewed annually and certain employees are entitled to commission. In addition to basic salaries, staff benefits include discretionary bonus, medical insurance scheme and mandatory provident fund.

30

Universe International Holdings Limited

Interim Report 2008/2009

DIRECTORS’ INTERESTS IN SHARES, UNDERLYING SHARES AND DEBENTURES

As at 31st December 2008, the interests which are all long positions of each of the Directors in the shares, underlying shares and debentures of the Company and its associated corporation (within the meaning of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (“SFO”)) as recorded in the register maintained by the Company pursuant to Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers as set out in Appendix 10 to the Listing Rules (the “Model Code”) were as follows:

(1) Interests in issued shares

Number of
the Company’s Percentage of
Name of Director Nature of interest share held shareholding
Mr Lam Shiu Ming, Founder of a discretionary trust 872,406,705 53.70%
Daneil (Note)

Note: The trustee of the discretionary trust is Central Core Resources Limited which owns the entire issued share capital of Globalcrest Enterprises Limited which in turn is interested in 872,406,705 shares of the Company.

31

Interim Report 2008/2009 Universe International Holdings Limited

DIRECTORS’ INTERESTS IN SHARES, UNDERLYING SHARES AND DEBENTURES (Continued)

(2) Interests in underlying shares

Certain Directors have been granted share options under the Company’s share option scheme, detail of which are set in the section headed “SHARE OPTION SCHEME” below.

All interests in the shares and underlying shares of the Company are long position.

Other than disclosed above, as at 31st December 2008, none of the Directors or their associates had any interests (including short positions) in the shares, underlying shares and debentures of the Company or any of its associated corporations (within the meaning of the SFO) as recorded in the register maintained by the Company pursuant to Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code. Neither the Directors nor the chief executive of the Company (including their spouses and children under 18 years of age) had, as at 31st December 2008, any interest in, or had been granted, or exercised, any rights to subscribe for shares, underlying shares or debentures of the Company and its associated corporation.

In addition, at no time during the period was the Company, its holding company, its subsidiaries, its associated company or its fellow subsidiaries, a party to any arrangement to enable the Directors to hold any interests or short position or underlying shares in, or debentures of , the Company or any other body corporate.

SHARE OPTION SCHEME

Pursuant to a resolution passed in the annual general meeting held on 26th November 2003, the Company adopted the Share Option Scheme in compliance with the Listing Rules.

32

Universe International Holdings Limited

Interim Report 2008/2009

SHARE OPTION SCHEME (Continued)

The Company may grant share options to the participants, including Directors and employees, to subscribe for shares of the Company as incentives and/or rewards for their contributions and support to the Group and any entity in which the Group holds any equity interests. On 21st August 2007, the Company granted 143,460,537 share options, which represented 8.83% of the issued share capital of the Company as at the date of grant, to the certain employees of the Group at the subscription price of HK$0.264 per share option which were vested immediately and exercisable for two-year period commencing from 21st August 2007 to 20th August 2009 (both days inclusive). Each share option gives the holder the right to subscribe for one ordinary share of the Company. On 16th July 2008, all share options outstanding as at 1st July 2008 were surrendered by the relevant holders and then cancelled. Particulars of movement in the share options during the period are as follows:

Period Price per Number of Number of Number of Number of
during share on share options Number of share options share options share options
which share exercise outstanding at share options exercised cancelled outstanding
Date of options are of share the beginning granted during during during at the end of
Participants grant exercisable options of the period the period the period the period the period
HK$
Executive Directors
Mr Lam Shiu Ming, 21/8/2007 21/8/2007- 0.264 16,245,000 16,245,000
Daneil 20/8/2009
Ms Chiu Suet Ying 21/8/2007 21/8/2007- 0.264 16,245,000 16,245,000
20/8/2009
Mr Yeung Kim Piu 21/8/2007 21/8/2007- 0.264 16,245,000 16,245,000
20/8/2009
Eligible employees 21/8/2007 21/8/2007- 0.264 94,725,537 94,725,537
working under 20/8/2009
employment
contracts
143,460,537 143,460,537

Pursuant to a resolution in respect of the refreshment of the 10% limit on grant of options under the Share Option Scheme passed in the annual general meeting held on 23rd November 2007 (the “2007 AGM”), the Company may grant options entitling holders to subscribe for a total of 162,460,537 shares (representing approximately 10% of the total shares in issue of the Company as at the date of the 2007 AGM approving such refreshment). There was no share options granted between the date of the 2007 AGM and 31st December 2008.

33

Interim Report 2008/2009 Universe International Holdings Limited

SUBSTANTIAL SHAREHOLDERS

Other than the interests disclosed in the section headed “DIRECTORS’ INTERESTS IN SHARES, UNDERLYING SHARES AND DEBENTURES” above, the following substantial shareholders were recorded in the register kept by the Company under Section 336 of the SFO as holding 5% or more of the issued share capital of the Company as at 31st December 2008:

Number of the Percentage of
Name of shareholders Company’s share held shareholding
Globalcrest Enterprises Limited (Note) 872,406,705 53.70%
Central Core Resources Limited (Note) 872,406,705 53.70%

Note: The entire issued share capital of Globalcrest Enterprises Limited is held by Central Core Resources Limited, the trustee of a discretionary trust under which certain immediate family members of Mr Lam Shiu Ming, Daneil and Ms Chiu Suet Ying are discretionary objects.

All the interests disclosed above represent long positions in the shares of the Company.

Save as disclosed above, as at 31st December 2008, no other person has any interests or short position in the shares, underlying shares and debentures of the Company as recorded in the register required to be kept by the Company under section 336 of the SFO.

MANAGEMENT CONTRACTS

No contracts concerning the management and administration of the whole or any substantial part of the business of the Company were entered into or existed during the period.

34

Universe International Holdings Limited

Interim Report 2008/2009

CODE ON CORPORATE GOVERNANCE PRACTICES

The Company has, throughout the six months ended 31st December 2008, complied with the code provisions contained in the Code on Corporate Governance Practices (the “Code”) set out in Appendix 14 to the Listing Rules except for the code provision A.2.1 of the Code for the separation of the roles of chairman and chief executive officer (“CEO”) as described in the following.

Code provision A.2.1 sets out that the roles of the chairman and CEO should be separate and should not be performed by the same individual. The Company does not at present have any officer holding the position of CEO. Mr Lam Shiu Ming, Daneil is the founder and chairman of the Company and has also carried out the responsibilities of CEO. Mr Lam possesses the essential leadership skills to manage the Board and extensive knowledge in the business of the Group. The Board considers the present structure to be more suitable to the Company because it can promote the efficient formulation and implementation of the Group’s strategies.

AUDIT COMMITTEE

The Audit Committee was established in 1999. Its current members include three Independent Non-executive Directors, namely Mr Ng Kwok Tung (chairman), Dr Leung Shiu Ki, Albert and Mr Ma Chun Fung, Horace.

The Audit Committee has reviewed the accounting principles and practices adopted by the Group and discussed internal control and financial reporting matters including a review of the unaudited condensed consolidated interim financial statements for the six months ended 31st December 2008 with the management.

PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES

The Company has not redeemed any of its shares during the six months ended 31st December 2008. Neither the Company nor any of its subsidiaries has purchased or sold any of the Company’s listed securities during the period.

35

Interim Report 2008/2009 Universe International Holdings Limited

MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS

During the six months ended 31st December 2008, the Company has adopted the Model Code as the code for dealing in securities of the Company by Directors. Having made specific enquiry, all Directors of the Company confirmed that they have complied with the required standard set out in the Model Code throughout the period.

By Order of the Board Lam Shiu Ming, Daneil Chairman

Hong Kong, 19th March 2009

36

Universe International Holdings Limited

Interim Report 2008/2009

==> picture [33 x 38] intentionally omitted <==

Universe International Holdings Limited 寰宇國際控股有限公司

www.uih.com.hk