AI assistant
Sinopec Engineering Group Co Ltd. — Interim / Quarterly Report 2012
Mar 28, 2012
14896_rns_2012-03-28_c8d0cc5f-02a7-458a-867e-4acaa644f976.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [80 x 68] intentionally omitted <==
2011/12 Interim Report 中期報告
Universe International Holdings Limited Interim Report 2011/2012
CORPORATE INFORMATION
Executive Directors
Mr Lam Shiu Ming, Daneil (Chairman) Mr Yeung Kim Piu
Independent Non-executive Directors
Mr Ng Kwok Tung Dr Leung Shiu Ki, Albert Mr Ma Chun Fung, Horace
Company Secretary
Mr Chan Hau Chuen
Authorized Representatives
Mr Lam Shiu Ming, Daneil Mr Chan Hau Chuen
Principal Bankers
The Hongkong and Shanghai Banking Corporation Limited Wing Hang Bank, Limited Chong Hing Bank Limited
Auditor
PricewaterhouseCoopers Certified Public Accountants
Legal Advisers
So Keung Yip & Sin 2203-2205, 22nd Floor Wheelock House 20 Pedder Street Central Hong Kong
Share Registrar
Tricor Abacus Limited 26th Floor, Tesbury Centre 28 Queen’s Road East Hong Kong
Audit Committee
Mr Ng Kwok Tung (Chairman) Dr Leung Shiu Ki, Albert Mr Ma Chun Fung, Horace
Remuneration Committee
Mr Ma Chun Fung, Horace (Chairman) Mr Ng Kwok Tung Dr Leung Shiu Ki, Albert Mr Lam Shiu Ming, Daneil
Nomination Committee
Dr Leung Shiu Ki, Albert (Chairman) Mr Ng Kwok Tung Mr Ma Chun Fung, Horace Mr Lam Shiu Ming, Daneil
Registered Office
Clarendon House 2 Church Street Hamilton HM 11 Bermuda
Head Office and Principal Place of Business
18th Floor Wyler Centre Phase II 192-200 Tai Lin Pai Road Kwai Chung New Territories
Websites
www.uih.com.hk www.u333.com
Stock Code
1046
1
Universe International Holdings Limited Interim Report 2011/2012
The board of directors (the “Director(s)”) (the “Board”) of Universe International Holdings Limited (the “Company”) announces the unaudited condensed consolidated balance sheet as at 31st December 2011 and the unaudited condensed consolidated statement of comprehensive income, the unaudited condensed consolidated statement of changes in equity and the unaudited condensed consolidated statement of cash flows of the Company and its subsidiaries (collectively, the “Group”) for the six months ended 31st December 2011 as follows:
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET
| SHEET | |||
|---|---|---|---|
| Note | Unaudited As at 31st December 2011 |
Audited As at 30th June 2011 HK$’000 |
|
| HK$’000 | |||
| ASSETS Non-current assets Leasehold land Property, plant and equipment Investment properties Other intangible assets Film rights and films in progress Film deposits Deferred income tax assets Available-for-sale financial assets Deposits paid |
5 5 5 5 5 6 |
3,277 17,845 6,100 1,858 66,467 32,502 625 1,275 1,730 |
|
| 3,236 | |||
| 17,737 | |||
| 6,500 | |||
| 1,858 | |||
| 83,627 | |||
| 34,188 | |||
| 650 | |||
| 3,005 | |||
| – | |||
| 131,679 | |||
| 150,801 | |||
| Current assets Inventories Accounts receivable Deposits paid, prepayments and other receivables Cash and cash equivalents |
8 | 3,619 50,518 6,810 79,432 |
|
| 3,786 | |||
| 34,284 | |||
| 7,189 | |||
| 91,470 | |||
| 140,379 | |||
| 136,729 | |||
| Total assets | 272,058 | ||
| 287,530 | |||
2
Universe International Holdings Limited Interim Report 2011/2012
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEET (Continued)
| SHEET(Continued) | |||
|---|---|---|---|
| Note | Unaudited As at 31st December 2011 |
32,492 127,211 821 79,379 239,903 640 4,529 8,511 17,400 1 71 1,003 31,515 32,155 272,058 108,864 240,543 Audited As at 30th June 2011 HK$’000 |
|
| HK$’000 | |||
| EQUITY Capital and reserves attributable to the equity holders of the Company Share capital Share premium Other reserves Retained earnings |
9 | ||
| 34,235 | |||
| 135,293 | |||
| 967 | |||
| 73,375 | |||
| Total equity | |||
| 243,870 | |||
| LIABILITIES Non-current liabilities Deferred income tax liabilities |
|||
| 603 | |||
| Current liabilities Accounts payable Other payables and accrued charges Deposits received Amount due to the ultimate holding company Obligations under finance leases Taxation payable |
13 11 |
||
| 4,706 | |||
| 10,251 | |||
| 26,833 | |||
| 1 | |||
| 46 | |||
| 1,220 | |||
| 43,057 | |||
| Total liabilities | |||
| 43,660 | |||
| Total equity and liabilities | |||
| 287,530 | |||
| Net current assets | |||
| 93,672 | |||
| Total assets less current liabilities | |||
| 244,473 | |||
The notes on pages 8 to 26 are an integral part of this unaudited condensed consolidated interim financial information.
3
Universe International Holdings Limited Interim Report 2011/2012
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|---|---|
| For the six months ended 31st December 2011 2010 Note HK’000 HK’000 |
|
| Revenue 4 43,297 Cost of revenue 14 (33,451) Selling expenses 14 (1,377) Administrative expenses 14 (13,950) Other income 95 Other gains – net 61 Other operating expenses 14 (1,081) Finance income 528 |
96,487 (83,765) (1,209) (14,076) 651 1,313 (8,946) 324 |
| Loss before income tax (5,878) Income tax expense 15 (126) |
(9,221) (3) |
| Loss attributable to the equity holders of the Company (6,004) |
(9,224) |
| Other comprehensive income Gain recognized directly in equity 146 |
– |
| Total comprehensive loss for the period attributable to the equity holders of the Company (5,858) |
(9,224) |
| Loss per share for loss attributable to the equity holders of the Company during the period (expressed in HK cent) – basic 16 (0.36) – diluted 16 (0.36) |
(0.57) (0.57) |
The notes on pages 8 to 26 are an integral part of this unaudited condensed consolidated interim financial information.
4
Universe International Holdings Limited Interim Report 2011/2012
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| Note | Attributable to the equity holders of the Company | Attributable to the equity holders of the Company | Attributable to the equity holders of the Company | Attributable to the equity holders of the Company | Attributable to the equity holders of the Company | ||
|---|---|---|---|---|---|---|---|
| Share capital |
Share premium |
Reserve arising on consolidation |
Property revaluation reserve |
Retained earnings |
Total | ||
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | ||
| Balance at 1st July 2011 | |||||||
| 32,492 | 127,211 | 821 | – | 79,379 | 239,903 | ||
| Comprehensive loss Loss for the period Other comprehensive income Fair value adjustment upon transfer from property, plant and equipment to investment properties Deferred tax arising from fair value adjustment upon transfer from property, plant and equipment to investment properties |
5 | ||||||
| – | – | – | – | (6,004) | (6,004) | ||
| – | – | – | 175 | – | 175 | ||
| – | – | – | (29) | – | (29) | ||
| Total other comprehensive income |
|||||||
| – | – | – | 146 | – | 146 | ||
| Total comprehensive income for the period |
|||||||
| – | – | – | 146 | (6,004) | (5,858) | ||
| Transactions with owners Placement of shares |
9(a) | ||||||
| 1,743 | 8,082 | – | – | – | 9,825 | ||
| Total transactions with owners for the period |
|||||||
| 1,743 | 8,082 | – | – | – | 9,825 | ||
| Balance at 31st December 2011 | |||||||
| 34,235 | 135,293 | 821 | 146 | 73,375 | 243,870 | ||
5
Universe International Holdings Limited Interim Report 2011/2012
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (Continued)
| Attributable to the equity holders of the Company Share capital Share premium Reserve arising on consolidation Retained earnings Total HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 |
|
|---|---|
| Balance at 1st July 2010 | 32,492 127,211 821 120,407 280,931 |
| Comprehensive loss Loss for the period |
– – – (9,224) (9,224) |
| Total comprehensive loss for the period |
– – – (9,224) (9,224) |
| Balance at 31st December 2010 | 32,492 127,211 821 111,183 271,707 |
The notes on pages 8 to 26 are an integral part of this unaudited condensed interim financial information.
6
Universe International Holdings Limited Interim Report 2011/2012
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
| CASH FLOWS | |||
|---|---|---|---|
| Note | For the six months ended 31st December 2011 2010 HK’000 HK’000 |
||
| 2011 | |||
| HK’000 | |||
| Net cash generated from operating activities |
18,142 | ||
| 46,303 | |||
| Cash flow from investing activities Purchase of property, plant and equipment Proceeds from disposal of property, plant and equipment Increase in film deposits Purchase of film rights and investment in films in progress Interest received |
5 5 |
(1,478) 561 (12,316) (33,161) 324 |
|
| (643) | |||
| – | |||
| (1,686) | |||
| (42,264) | |||
| 528 | |||
| Net cash used in investing activities | (46,070) | ||
| (44,065) | |||
| Cash flow from financing activities Proceeds from placement of shares Transaction costs directly attributable to placement of shares Capital element of finance lease payments |
9(a) 9(a) |
– – (39) |
|
| 10,024 | |||
| (199) | |||
| (25) | |||
| Net cash generated from/(used in) financing activities |
(39) | ||
| 9,800 | |||
| Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at 30th June |
(27,967) 120,328 |
||
| 12,038 | |||
| 79,432 | |||
| Cash and cash equivalents at 31st December |
92,361 | ||
| 91,470 | |||
The notes on pages 8 to 26 are an integral part of this unaudited condensed consolidated interim financial information.
7
Universe International Holdings Limited Interim Report 2011/2012
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
1. GENERAL INFORMATION
Universe International Holdings Limited (the “Company”) and its subsidiaries (collectively, the “Group”) are principally engaged in the business of production of films and television series, distribution of films in various videogram formats, film exhibition, licensing and sub-licensing of film rights and leasing of investment properties.
The Company is a limited liability company incorporated in Bermuda. The address of its registered office is Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda.
The Company is listed on The Stock Exchange of Hong Kong Limited (the “Stock Exchange”).
The unaudited condensed consolidated interim financial information are presented in thousands of units of Hong Kong dollars (HK$’000), unless otherwise stated. The unaudited condensed consolidated interim financial information have been approved for issue by the board of directors of the Company (the “Board”) on 29th February 2012.
2. BASIS OF PREPARATION
The unaudited condensed consolidated interim financial information for the six months ended 31st December 2011 have been prepared in accordance with Hong Kong Accounting Standard (“HKAS”) 34 “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”).
The unaudited condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 30th June 2011, which have been prepared in accordance with Hong Kong Financial Reporting Standards (“HKFRSs”) issued by HKICPA.
The preparation of the unaudited condensed consolidated interim financial information in conformity with HKAS 34 requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses on a year to date basis. Actual results may differ from these estimates.
8
Universe International Holdings Limited Interim Report 2011/2012
3. ACCOUNTING POLICIES
The accounting policies applied are consistent with those of the annual financial statements for the year ended 30th June 2011, as described in those annual financial statements.
Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.
The following new standards, amendments to standards and interpretations are mandatory for the financial year ending 30th June 2012.
| Effective for | ||
|---|---|---|
| accounting periods | ||
| beginning on or after | ||
| HKFRSs (Amendments) | Improvements to HKFRSs 2010 | 1st January 2011 |
| HKAS 24 (Revised) | Related Party Disclosures | 1st January 2011 |
| HKFRS 1 (Amendment) | Severe Hyperinflation and Removal | 1st July 2011 |
| of Fixed Dates for First-time | ||
| Adopters | ||
| HKFRS 7 (Amendment) | Disclosures – Transfers Financial Assets | 1st July 2011 |
| HK(IFRIC)-Int 14 | Prepayments of a Minimum Funding | 1st January 2011 |
| (Amendment) | Requirement |
The adoption of above new standards, amendments to standards and interpretations have no significant impact on the unaudited condensed consolidated interim financial information.
9
Universe International Holdings Limited Interim Report 2011/2012
3. ACCOUNTING POLICIES (Continued)
The following new and revised standards, amendments to standards and interpretations to existing standards have been published that are mandatory for the Group’s financial year beginning on or after 1st July 2012 or later periods but which the Group has not early adopted.
Effective for accounting periods beginning on or after
| HKAS 1 (Amendment) | Presentation of Items of Other Comprehensive | 1st July 2012 |
|---|---|---|
| Income | ||
| HKAS 12 (Amendment) | Deferred tax: Recovery of Underlying Assets | 1st January 2012 |
| HKAS 19 (2011) | Employee Benefits | 1st January 2013 |
| HKAS 27 (2011) | Separate Financial Statements | 1st January 2013 |
| HKAS 28 (2011) | Investments in Associates and Joint Ventures | 1st January 2013 |
| HKFRS 9 | Financial Instruments | 1st January 2015 |
| HKFRS 10 | Consolidated Financial Statements | 1st January 2013 |
| HKFRS 11 | Joint Arrangements | 1st January 2013 |
| HKFRS 12 | Disclosure of Interests in Other Entities | 1st January 2013 |
| HKFRS 13 | Fair Value Measurement | 1st January 2013 |
| HK(IFRIC) – Int 20 | Stripping Cost in the Production Phase of | 1st January 2013 |
| a Surface Mine | ||
| HKAS 32 (Amendment) | Presentation – Offsetting Financial Assets and | 1st January 2014 |
| Financial Liabilities | ||
| HKFRS 7 (Amendment) | Disclosures – Offsetting Financial Assets and | 1st January 2013 |
| Financial Liabilities |
10
Universe International Holdings Limited Interim Report 2011/2012
4. SEGMENT INFORMATION
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker (the “CODM”). The CODM, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chairman of the Group that makes strategic decisions. The CODM has determined the operating segments based on these reports, as below:
-
Distribution of films in various videogram formats
-
Film exhibition, licensing and sub-licensing of film rights
-
Leasing of investment properties
The CODM assesses the performance of the operating segments based on a measure of segment results. This measurement basis excludes the effects of non-recurring expenditure from the operating segments, such as gain on disposal of non-current assets held for sale and increase in fair value of investment properties. Finance income and income tax expense are not included in the result for each operating segment that is reviewed by the CODM. Other information provided, except as noted below, to the CODM is measured in a manner consistent with that in the consolidated financial statements.
Total assets, excluding other intangible assets, available-for-sale financial assets, deferred income tax assets, cash and cash equivalents and other unallocated assets (including leasehold land, property, plant and equipment, film rights and films in progress, film deposits, deposits paid, prepayments and other receivables), are managed on a central basis. These are part of the reconciliation to total balance sheet assets.
11
Universe International Holdings Limited Interim Report 2011/2012
4. SEGMENT INFORMATION (Continued)
The Group’s inter-segment transactions mainly consist of licensing of film rights, which are transferred at cost. The revenue from external parties reported to the CODM is measured in a manner consistent with that in the unaudited condensed consolidated statement of comprehensive income.
There are no sales between geographical segments.
| Unaudited | ||
|---|---|---|
| For the six months ended 31st December 2011 | ||
| Film exhibition, | ||
| Sale of goods licensing and sub-licensing of film rights Leasing of investment properties Others Elimination |
Group | |
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 |
HK$’000 | |
| Revenue External sales Inter-segment sales Results Segment results Finance income Loss before income tax Income tax expense Loss attributable to the equity holders of the Company Other information Capital expenditures Unallocated capital expenditures Total capital expenditures Depreciation and amortization of leasehold land Unallocated depreciation and amortization of leasehold land Total depreciation and amortization of leasehold land Amortization of film rights |
||
| 6,328 34,986 111 1,872 – |
43,297 | |
| – 1,355 – 221 (1,576) |
– | |
| 6,328 36,341 111 2,093 (1,576) |
43,297 | |
| (1,488) (2,098) 55 (2,875) – |
(6,406) | |
| 528 | ||
| (5,878) | ||
| (126) | ||
| (6,004) | ||
| 1,010 228 – 34 – |
1,272 | |
| 41,635 | ||
| 42,907 | ||
202 40 – 23 – |
265 | |
| 301 | ||
| 566 | ||
| 2,650 22,454 – – – |
25,104 | |
12
Universe International Holdings Limited Interim Report 2011/2012
4. SEGMENT INFORMATION (Continued)
| Unaudited For the six months ended 31st December 2010 Sale of goods Film exhibition, licensing and sub-licensing of film rights Leasing of investment properties Others Elimination HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 |
Group HK$’000 |
|
|---|---|---|
| Revenue External sales Inter-segment sales Results Segment results before impairment losses Impairment losses of film rights Segment results Finance income Loss before income tax Income tax expense Loss attributable to the equity holders of the Company Other information Capital expenditures Unallocated capital expenditures Total capital expenditures Depreciation and amortization of leasehold land Unallocated depreciation and amortization of leasehold land Total depreciation and amortization of leasehold land Amortization of film rights |
9,054 85,136 – 2,297 – – 1,282 – 14 (1,296) |
96,487 – |
| 9,054 86,418 – 2,311 (1,296) |
96,487 | |
| (49) 91 (1) (642) – – (8,944) – – – |
(601) (8,944) |
|
| (49) (8,853) (1) (642) – 2,703 276 – 8 – 286 32 – 5 – 4,665 66,618 – – – |
(9,545) 324 |
|
| (9,221) (3) |
||
| (9,224) | ||
| 2,987 31,652 |
||
| 34,639 | ||
| 323 388 |
||
| 711 | ||
| 71,283 |
13
Universe International Holdings Limited Interim Report 2011/2012
4. SEGMENT INFORMATION (Continued)
| Unaudited As at 31st December 2011 Sale of goods Film exhibition, licensing and sub-licensing of film rights Leasing of investment properties Others Elimination HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 |
|
|---|---|
| Group | |
| HK$’000 | |
| Assets Segment assets 12,053 46,862 6,502 7,294 – Other intangible assets Deferred income tax assets Available-for-sale financial assets Cash and cash equivalents Other unallocated assets Total assets |
|
| 72,711 | |
| 1,858 | |
| 650 | |
| 3,005 | |
| 91,470 | |
| 117,836 | |
| 287,530 | |
| Audited As at 30th June 2011 Sale of goods Film exhibition, licensing and sub-licensing of film rights Leasing of investment properties Others Elimination HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 |
Group HK$’000 |
|---|---|
| Assets Segment assets 14,042 67,420 6,101 4,331 – Other intangible assets Deferred income tax assets Available-for-sale financial assets Cash and cash equivalents Other unallocated assets Total assets |
91,894 1,858 625 1,275 79,432 96,974 |
| 272,058 |
14
Universe International Holdings Limited Interim Report 2011/2012
5. CAPITAL EXPENDITURES
| Leasehold land HK$’000 |
Property, plant and equipment HK$’000 |
Unaudited Investment properties HK$’000 |
Other intangible assets HK$’000 |
Film rights and films in progress HK$’000 |
|
|---|---|---|---|---|---|
| Opening net book amount at | |||||
| 1st July 2011 | 3,277 | 17,845 | 6,100 | 1,858 | 66,467 |
| Additions Disposals |
– – |
643 (1) |
– – |
– – |
42,264 – |
| Transfer Change in fair value |
– – |
(400) 175 |
400 – |
– – |
– – |
| Depreciation and amortization | |||||
| (Note 14) | (41) | (525) | – | – | (25,104) |
| Closing net book amount at | |||||
| 31st December 2011 | 3,236 | 17,737 | 6,500 | 1,858 | 83,627 |
| Unaudited | |||||
| Property, | Other | Film rights | |||
| Leasehold | plant and | Investment | intangible | and films | |
| land | equipment | properties | assets | in progress | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| Opening net book amount at | |||||
| 1st July 2010 | 3,359 | 17,941 | 400 | 1,408 | 125,999 |
| Additions | – | 1,478 | – | – | 33,161 |
| Disposals | – | (354) | – | – | – |
| Depreciation and amortization | |||||
| (Note 14) | (41) | (670) | – | – | (71,283) |
| Impairment losses (Note 14) | – | – | – | – | (8,944) |
| Closing net book amount at | |||||
| 31st December 2010 | 3,318 | 18,395 | 400 | 1,408 | 78,933 |
6. AVAILABLE-FOR-SALE FINANCIAL ASSETS
| AVAILABLE-FOR-SALE FINANCIAL ASSETS | |
|---|---|
| Unaudited | Audited |
| As at | As at |
| 31st December | 30th June |
| 2011 | 2011 |
| HK$’000 | HK$’000 |
| Beginning of the period/year 1,275 |
1,275 |
| Additions 1,730 |
– |
| End of the period/year 3,005 |
1,275 |
| Unlisted investment Equity securities in Hong Kong, at fair value 3,005 |
1,275 |
15
Universe International Holdings Limited Interim Report 2011/2012
7. INTERESTS IN JOINTLY CONTROLLED ASSETS
The Group has participating interests ranging from 38% to 80% in four jointly controlled asset arrangements to produce television series (30th June 2011: four). As at 31st December 2011, the aggregate amounts of assets, liabilities and profit after income tax recognized in the unaudited condensed consolidated interim financial information relating to the Group’s interests in these jointly controlled asset arrangements were as follows:
| Unaudited Audited |
|
|---|---|
| As at As at |
|
| 31st December 30th June |
|
| 2011 2011 |
|
| HK$’000 HK$’000 |
|
| Assets | |
| Television | series rights 7,924 5,703 |
| Liabilities | |
| Accounts Deposits |
payable 496 495 received 21 21 |
| 517 516 |
| Unaudited For the six months ended 31st December 2011 2010 HK$’000 HK$’000 |
Unaudited For the six months ended 31st December 2011 2010 HK$’000 HK$’000 |
|---|---|
| Revenue 118 Expenses (19) |
8 – |
| Profit after income tax 99 |
8 |
16
Universe International Holdings Limited Interim Report 2011/2012
8. ACCOUNTS RECEIVABLE
| ACCOUNTS RECEIVABLE | |
|---|---|
| Unaudited | Audited |
| As at | As at |
| 31st December | 30th June |
| 2011 | 2011 |
| HK$’000 | HK$’000 |
| Accounts receivable 35,076 |
50,518 |
| Less: Provision for impairment of accounts receivable (792) |
– |
| Accounts receivable – net 34,284 |
50,518 |
The carrying amount of accounts receivable approximates to their fair values.
As at 31st December 2011, the ageing analysis of the accounts receivable was as follows:
| Unaudited | Audited |
|---|---|
| As at | As at |
| 31st December | 30th June |
| 2011 | 2011 |
| HK$’000 | HK$’000 |
| Current to 90 days 21,205 |
7,475 |
| 91 days to 180 days 6,254 |
7,810 |
| Over 180 days 6,825 |
35,233 |
| 34,284 | 50,518 |
Sales of videogram products are with credit terms of 7 days to 60 days. Sales from film exhibition, licensing and sub-licensing of film rights are on open account terms.
There is no concentration of credit risk with respect to accounts receivable, as the Group has a large number of customers, and are internationally dispersed.
Save as a bank’s guarantee of HK$90,000 provided to the Group by a customer, the Group does not hold any collateral as security (As at 30th June 2011: same).
The Group has recognized a loss of approximately HK$792,000 (2010: nil) for the impairment of its accounts receivable during the period.
17
Universe International Holdings Limited Interim Report 2011/2012
9. SHARE CAPITAL
| Number of | Ordinary | |
|---|---|---|
| ordinary shares | shares | |
| HK$’000 | ||
| At 1st July 2011 | 1,624,605,370 | 32,492 |
| Placement of shares(Note) | 87,165,000 | 1,743 |
| At 31st December 2011 | 1,711,770,370 | 34,235 |
Note: On 22nd August 2011, a substantial shareholder of the Company placed an aggregate 87,165,000 existing ordinary shares of the Company to certain independent third parties, at a price of HK$0.115 per share, for a total cash consideration of HK$10,023,975 and the substantial shareholder subscribed for 87,165,000 new ordinary shares of the Company at the same price on 24th August 2011. The excess of the proceeds from the placement of shares over the par value of the shares issued, net of transaction costs directly attributable to placement of shares, was credited to the share premium account.
The total authorized number of ordinary shares is 5,000 million shares (As at 30th June 2011: 5,000 million shares) with a par value of HK$0.02 per share (As at 30th June 2011: HK$0.02 per share). All shares issued are fully paid.
10. SHARE OPTIONS
Pursuant to an ordinary resolution passed in the annual general meeting held on 26th November 2003, the Company conditionally approved and adopted a share option scheme (the “Share Option Scheme”) in compliance with the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”).
Pursuant to an ordinary resolution passed in the annual general meeting held on 29th November 2011 (the “2011 AGM”), the Company approved the refreshment of the scheme mandate limit, which is 10% of the total number of issue shares of the Company as at the date of the 2011 AGM, under the Share Option Scheme. After the refreshment of the scheme mandate limit, the total number of share options available for issue under the Share Option Scheme as at 31st December 2011 was 171,177,037, the full exercise of which in subscribing for shares of the Company would represented 10% of the issued share capital of the Company as at 31st December 2011.
There was no share options outstanding and granted throughout the six months ended 31st December 2011.
18
Universe International Holdings Limited Interim Report 2011/2012
11. OBLIGATIONS UNDER FINANCE LEASES
| Unaudited | Audited | |
|---|---|---|
| As at | As at | |
| 31st December | 30th June | |
| 2011 | 2011 | |
| HK$’000 | HK$’000 | |
| Obligations | under finance leases 46 |
– |
As at 31st December 2011, the Group’s obligations under finance leases were repayable as follows:
| Unaudited | Audited |
|---|---|
| As at | As at |
| 31st December | 30th June |
| 2011 | 2011 |
| HK$’000 | HK$’000 |
| Within one year 46 |
71 |
| Future finance charges on obligations under finance leases 46 |
71 |
| Present value of obligations under finance leases 46 |
71 |
| The present value of obligations under finance leases was as follows: Within one year 46 |
71 |
19
Universe International Holdings Limited Interim Report 2011/2012
12. EMPLOYEE BENEFITS EXPENSES
On 1st December 2000, a mandatory provident fund scheme (the “MPF Scheme”) was set up for employees, including executive Directors. Under the MPF Scheme, the Group’s contributions are at 5% of employees’ relevant income as defined in the Hong Kong Mandatory Provident Fund Schemes Ordinance up to a maximum of HK$1,000 per employee per month. The employees also contribute a corresponding amount to the MPF Scheme if their relevant income is more than HK$4,000 per month before 1st February 2003 and HK$5,000 after 1st February 2003. The mandatory provident fund contributions are fully and immediately vested in the employees as accrued benefits once they are paid.
| Unaudited | |
|---|---|
| For the six months ended | |
| 31st December | |
| 2011 | 2010 |
| HK$’000 | HK$’000 |
| Wages and salaries 8,989 |
8,560 |
| Provision for unutilized annual leave 80 |
(14) |
| Provision for long service payment 40 |
(47) |
| Staff welfare 685 |
867 |
| Pension costs – defined contribution plan 186 |
194 |
| Total including directors’ emoluments 9,980 |
9,560 |
20
Universe International Holdings Limited Interim Report 2011/2012
13. ACCOUNTS PAYABLE
As at 31st December 2011, the ageing analysis of the accounts payable was as follows:
| Unaudited | Audited |
|---|---|
| As at | As at |
| 31st December | 30th June |
| 2011 | 2011 |
| HK$’000 | HK$’000 |
| Current to 90 days 1,931 |
1,923 |
| 91 days to 180 days 429 Over 180 days 2,346 |
493 2,113 |
| 4,706 | 4,529 |
14. EXPENSES BY NATURE
Expenses included in cost of revenue, selling expenses, administrative expenses and other operating expenses are analyzed as follows:
| Unaudited | Unaudited |
|---|---|
| For the six months ended | |
| 31st December | |
| 2011 | 2010 |
| HK$’000 | HK$’000 |
| Amortization of film rights (Note 5) 25,104 |
71,283 |
| Amortization of leasehold land (Note 5) 41 Depreciation of owned assets (Note 5) 495 Depreciation of leased assets (Note 5) 30 Write-off of inventories 25 |
41 630 40 2 |
| Impairment losses of film rights (Note 5) – |
8,944 |
| Provision for impairment of accounts receivable (Note 8) 792 Employee benefits expenses (Note 12) 9,980 |
– 9,560 |
| Cost of inventories sold 2,172 |
2,651 |
21
Universe International Holdings Limited Interim Report 2011/2012
15. INCOME TAX EXPENSE
Hong Kong profits tax has been provided at the rate of 16.5% on the estimated assessable profit for the period (2010: 16.5%).
The amount of income tax expense charged to the unaudited condensed consolidated statement of comprehensive income represents:
| Unaudited | |
|---|---|
| For the six months ended | |
| 31st December | |
| 2011 | 2010 |
| HK$’000 | HK$’000 |
| Hong Kong profits tax 217 |
(29) |
| Deferred income tax relating to the origination and reversal of temporary differences (91) |
32 |
| 126 | 3 |
16. LOSS PER SHARE
The calculation of basic loss per share is based on the loss for the period attributable to the equity holders of the Company of HK$6,004,000 (2010: HK$9,224,000) and the weighted average number of ordinary shares in issue during the period of 1,686,189,337 shares (2010: 1,624,605,370 shares).
The basic and diluted loss per share for the six months ended 31st December 2011 is the same as there was no dilutive potential ordinary share outstanding during the period (2010: same).
22
Universe International Holdings Limited Interim Report 2011/2012
17. PENDING LITIGATIONS
(a) A court action was commenced in the Court of First Instance of the Hong Kong Special Administrative Region on 17th April 2002 by The Star Overseas Limited (“Star”), an independent third party, against Universe Entertainment Limited (“UEL”), an indirect wholly-owned subsidiary of the Company.
By the above action, Star alleges that a sum of US$935,871.65 (equivalent to HK$7,299,798.84) was payable by UEL to Star as its share of the revenue of the movie entitled “Shaolin Soccer” (the “Movie”).
Pursuant to an Order (the “Order”) made by the High Court on 21st February 2003, the Company was ordered and had paid to Star a sum of HK$5,495,699.80, being part of the licence fee of the Movie received by UEL from Miramax Films (being the licencee of the Movie) and which was also part of the sum claimed by Star. Pursuant to the Order, UEL is also liable to pay Star interest in the sum of HK$350,905.30 and some of the costs of the application leading to the making of the Order, all of which have been settled. As the Order has not disposed of all the claims of US$935,871.65 (equivalent to HK$7,299,798.84) by Star, UEL is entitled to continue to defend the claim by Star for recovering the remaining balance in the sum of approximately HK$1,804,099.04 (HK$7,299,798.84 less HK$5,495,699.80).
On 30th April 2002, UEL issued a Writ of Summons against Star above for the latter’s wrongful exploitation of certain rights in the Movie co-owned by both parties. UEL claimed to recover loss and damages suffered by UEL as a result of the wrongful exploitation.
On 9th September 2002, Universe Laser & Video Co. Limited (“ULV”), an indirect whollyowned subsidiary of the Company issued a Writ of Summons against Star for the latter’s infringement of the licensed rights in the Movie held by ULV. ULV claimed to recover all loss and damages suffered by ULV as a result of the said infringement.
In the opinion of legal counsel, it is premature to predict the outcome of the claim against UEL. The Board is of the opinion that the outcome of the claim against UEL will have no material financial impact to the Group.
23
Universe International Holdings Limited Interim Report 2011/2012
17. PENDING LITIGATIONS (Continued)
(b) On 1st September 2008, Koninklijke Philips Electronics N.V. (“KPE”) issued a Writ of Summons against among other persons, the Company, ULV and Mr Lam Shiu Ming, Daneil (one of the Directors), being three of the defendants named therein, in respect of damages arising from alleged infringement of the patents regarding Video Compact Disc owned by KPE.
In the opinion of legal counsel, it is premature to predict the outcome of the said claim made against the Company, ULV and Mr Lam Shiu Ming, Daneil. The Board is of the opinion that the outflow of economic benefits cannot be reliably estimated and accordingly no provision for any liability that may result has been made in the unaudited condensed consolidated interim financial information.
(c) On 8th January 2010, KPE issued a Writ of Summons against among other persons, the Company, ULV and Mr Lam Shiu Ming, Daneil (the Director), being three of the defendants named therein, in respect of damages arising from alleged infringement of the patents regarding Digital Video Disc owned by KPE.
In late September 2011, the claim made against ULV has been agreed with KPE and appropriate provision has been recognized accordingly in the consolidated financial statements for the year ended 30th June 2011. Based on the consultation with legal counsel, no further material outflow of economic benefits will be incurred by ULV.
In the opinion of legal counsel, it is premature to predict the outcome of the said claim made against the Company and Mr Lam Shiu Ming, Daneil. The Board is of the opinion that the outflow of economic benefits of the Company cannot be reliably estimated and accordingly no provision for any liability has been made in the unaudited condensed consolidated interim financial information.
Save as disclosed above, as at 31st December 2011, no litigation or claim of material importance is known to the Directors to be pending against either the Company or any of its subsidiaries.
24
Universe International Holdings Limited Interim Report 2011/2012
18. COMMITMENTS
(a) Operating leases
As at 31st December 2011, the Group had future aggregate minimum lease payments under non-cancellable operating leases as follows:
| Unaudited | Audited |
|---|---|
| As at | As at |
| 31st December | 30th June |
| 2011 | 2011 |
| HK$’000 | HK$’000 |
| Land and buildings No later than one year 960 Later than one year and no later than five years 1,840 |
146 – |
| 2,800 | 146 |
(b) Others
As at 31st December 2011, the Group had commitments contracted but not provided for in these unaudited condensed consolidated interim financial information as follows:
| Unaudited | Audited | ||
|---|---|---|---|
| As at | As at | ||
| 31st December | 30th June | ||
| 2011 | 2011 | ||
| HK$’000 | HK$’000 | ||
| Purchase of film rights | and production | of films 59,392 |
80,790 |
Note: As at 31st December 2011, the Group had commitment of HK$815,000 in respect of jointly controlled assets (As at 30th June 2011: HK$7,832,000).
25
Universe International Holdings Limited Interim Report 2011/2012
19. FUTURE OPERATING LEASES
As at 31st December 2011, the Group had future aggregate minimum lease receipts under non-cancellable operating leases as follows:
==> picture [300 x 138] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|Unaudited|Audited|
|As at|As at|
|31st December|30th June|
|2011|2011|
|HK$’000|HK$’000|
|No later than one year|244|216|
|Later than one year and no later than five years|72|180|
|316|396|
----- End of picture text -----
20. RELATED PARTY TRANSACTIONS
Details of key management compensation
==> picture [300 x 135] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|Unaudited|
|For the six months ended|
|31st December|
|2011|2010|
|HK$’000|HK$’000|
|Salaries and other short-term employee benefits|5,198|4,141|
|Employer’s contribution to retirement scheme|24|26|
|5,222|4,167|
----- End of picture text -----
Save as disclosed above and elsewhere in these unaudited condensed consolidated interim financial information, no other material related party transactions have been entered into by the Group. The Directors are of the opinion that the above transactions were carried out after negotiations between the Group and the related parties in the ordinary course of business.
26
Universe International Holdings Limited Interim Report 2011/2012
INTERIM DIVIDEND
The Board did not recommend the payment of an interim dividend in respect of the six months ended 31st December 2011 (2010: same).
MANAGEMENT DISCUSSION AND ANALYSIS
Overall Group results
The Group’s unaudited consolidated revenue for the six months ended 31st December 2011 decreased by 55.1% over the same period last year to HK$43.3 million. Meanwhile, the loss attributable to the equity holders of the Company narrowed by 34.9% to HK$6.0 million. Loss per share for the period under review was HK0.36 cent compared with HK0.57 cent during the corresponding period in 2010. The improvement in the Group’s results was mainly due to no provision for impairment losses of film rights made during the six months ended 31st December 2011. Impairment losses of HK$8.9 million for the film rights were made in the same period last year. Excluding the above effects, loss after income tax for the period ended 31st December 2010 would have been approximately HK$280,000.
The significant decrease in turnover for the period ended 31st December 2011 as compared to the corresponding period in 2010 was mainly due to the fact that (i) certain television series and films were still being produced during the period under review where their distribution, and thus revenue recognition, would occur later; (ii) there is a delay in the release of a film originally scheduled to be release during the period under review; and (iii) the continuing stagnant local video distribution market.
Video distribution
During the period under review, the local video distribution business continued to shrink, recording a decrease in turnover to HK$6.3 million from HK$9.1 million. It accounted for 14.6% (2010: 9.4%) of the Group’s consolidated revenue. The decrease in turnover from video distribution correspond with fewer number of new titles being released during the period under review, as the management continued to adopt a cautious and prudent approach towards film acquisition.
The gross profit of this business segment declined by 13.3% to approximately HK$1.5 million, compared with HK$1.7 million recorded in the same period last year.
27
Universe International Holdings Limited Interim Report 2011/2012
MANAGEMENT DISCUSSION AND ANALYSIS (Continued)
Video distribution (Continued)
Responding to such difficult business environment, the Group will continue to improve the cost structure of this business segment and exercise prudence when acquiring new titles for video distribution.
Film exhibition, licensing and sub-licensing of film rights
A decline in the number of new television series and films produced and completed in the first half of the financial year 2011/2012, coupled with the delay in release of a film affected the turnover of this business segment. During the period under review, revenue generated from this business segment was HK$35.0 million, representing a significant decrease of 58.9% over the same period last year. The revenue from this business segment accounted for 80.8% (2010: 88.2%) of the Group’s consolidated revenue.
Revenue from film exhibition was HK$3.7 million, representing a decrease of 46.5% compared with the same period last year. A decline in revenue from film exhibition was mainly attributable to the Group having produced fewer films. Its operating loss rose from HK$0.7 million to HK$1.8 million as the box office of the films released during the period under the review has not been satisfactory.
Meanwhile, revenue and gross profit from licensing and sub-licensing of film rights were HK$31.3 million and HK$8.2 million respectively, representing a decrease of 60.0% and 13.1% over the same period last year. During the period under review, there was only one new film being released, which consequently affected revenue from licensing and sublicensing of film rights business.
In terms of geographical contribution, contribution of overseas markets accounted for 64.2% (2010: 64.7%) of the Group’s total revenue during the period under review.
Leasing of investment properties
During the period under review, revenue from this business segment was HK$111,000 (2010: nil). The Group acquired a residential property in Hong Kong for leasing purpose and leased out a car parking space in April 2011 and December 2011 respectively. The management will continue to explore and consider investment opportunity in properties that would offer stable and satisfactory returns.
28
Universe International Holdings Limited Interim Report 2011/2012
OUTLOOK
We expect overall operating environment for the industry to remain challenging and difficult in the coming year. In view of this, the Group will continue to closely monitor the rapidly changing business environment and adopt a pragmatic and prudent approach towards the Group’s business development accordingly.
FINANCIAL RESOURCES/LIQUIDITY AND CAPITAL STRUCTURE
As at 31st December 2011, the Group had cash balances of HK$91.5 million (As at 30th June 2011: HK$79.4 million). As stated in the announcement dated 24th August 2011, the Group raised net proceeds (after expenses) of approximately HK$9.8 million by placing of 87,165,000 ordinary shares of the Company on 22nd August 2011. The Directors considered that such placing could strengthen the financial position of the Group and the net proceeds would be applied as general working capital.
As at 31st December 2011, the Group had total assets of approximately HK$287.5 million, representing an increase of HK$15.5 million over that of 30th June 2011.
The Group’s gearing ratio as at 31st December 2011 fell to almost zero (As at 30th June 2011: 0.03%), which was calculated on the basis of the Group’s long term borrowings including obligations under finance leases of approximately HK$46,000 (fully repayable within one year) and on the total equity of the Company of approximately HK$243.9 million.
There was no financial cost incurred for the period ended 31st December 2011 (2010: same).
In light of the fact that most of the Group’s transactions were denominated in Hong Kong dollars, Renminbi and United States dollars, the management considered that the exposure to fluctuation of currency exchange rates is limited and no financial instruments for hedging purposes was used by the Group.
29
Universe International Holdings Limited Interim Report 2011/2012
THE PLEDGE OF GROUP ASSETS
As at 31st December 2011, the Group did not have any pledged assets (As at 30th June 2011: same).
EMPLOYEES AND REMUNERATION POLICIES
As at 31st December 2011, the Group had 46 staff (As at 30th June 2011: 49). Remuneration is reviewed annually and certain staffs are entitled to commission. In addition to basic salaries, staff benefits including discretionary bonus, medical insurance scheme and mandatory provident fund.
DIRECTORS’ AND CHIEF EXECUTIVES’ INTERESTS IN SHARES, UNDERLYING SHARES AND DEBENTURES
As at 31st December 2011, the interests of each of the Directors and chief executives of the Company in the shares of the Company (within the meaning of the Securities and Futures Ordinance, Chapter 571 of the Laws of Hong Kong (“SFO”)) which were required to be (a) notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of SFO (including interest which any such Director was taken or deemed to have under such provisions of the SFO) or; (b) entered in the register required to be kept by the Company pursuant to Section 352 of Part XV of the SFO or; (c) notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (the “Model Code”) as set out in Appendix 10 to the Listing Rules were as follows:
Interests in issued shares of the Company
| Number of | |||
|---|---|---|---|
| the Company’s | Percentage of | ||
| Name of Director | Nature of interest | shares held | shareholding |
| Mr Lam Shiu Ming, | Founder of a discretionary | 859,131,705 | 50.19% |
| Daneil | trust(Note) |
Note: The trustee of the discretionary trust is Central Core Resources Limited which owns the entire issued share capital of Globalcrest Enterprises Limited which in turn is interested in 859,131,705 shares of the Company.
All the interests in the shares of the Company were long positions.
30
Universe International Holdings Limited Interim Report 2011/2012
DIRECTORS’ AND CHIEF EXECUTIVES’ INTERESTS IN SHARES, UNDERLYING SHARES AND DEBENTURES (Continued)
Interests in issued shares of the Company (Continued)
Save as disclosed above, as at 31st December 2011, none of the Directors or chief executives of the Company had any interests or short positions in the shares, underlying shares and debentures of the Company and its associated corporations which were required to be (a) notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests which they were deemed or taken to have under such provisions of the SFO) or; (b) entered in the register kept by the Company pursuant to Section 352 of Part XV of the SFO or; (c) notified to the Company and the Stock Exchange pursuant to the Model Code.
Save as disclosed above, at no time during the period, the Directors and chief executives of the Company (including their spouse and children under 18 years of age) had any interest in, or had been granted, or exercised, any rights to subscribe for shares (or warrants or debentures, if applicable) of the Company and its associated corporations required to be disclosed pursuant to the SFO.
In addition, at no time during the period was the Company, its holding company, its subsidiaries, its associated company or its fellow subsidiaries a party to any arrangement to enable the Directors and chief executives of the Company (including their spouse and children under 18 years of age) to hold any interests or short position in the shares or underlying shares in or debentures of, the Company or its associated corporation.
31
Universe International Holdings Limited Interim Report 2011/2012
SUBSTANTIAL SHAREHOLDERS
So far as is known to any Director or chief executive of the Company, as at 31st December 2011, shareholders (other than Directors or chief executive of the Company disclosed above) who had interests or short positions in shares or underlying shares of the Company which would fall to be disclosed to the Company under the provisions of Division 2 and 3 of Part XV of the SFO, or which were recorded in the register kept by the Company under Section 336 of Part XV of the SFO were as follows:
| Number of | ||
|---|---|---|
| the Company’s | Percentage of | |
| Name of shareholders | shares held | shareholding |
| Globalcrest Enterprises Limited(Note) | 859,131,705 | 50.19% |
| Central Core Resources Limited(Note) | 859,131,705 | 50.19% |
Note: The entire issued share capital of Globalcrest Enterprises Limited is held by Central Core Resources Limited, the trustee of a discretionary trust under which certain immediate family members of Mr Lam Shiu Ming, Daneil are discretionary objects.
All the interests disclosed above represent long positions in the shares of the Company.
Save as disclosed above, as at 31st December 2011, no other person has any interests or short positions in the shares, underlying shares and debentures of the Company in the register required to be kept by Company under section 336 of Part XV of the SFO.
MANAGEMENT CONTRACTS
No contracts concerning the management and administration of the whole or any substantial part of the business of the Company were entered into or existed during the period.
32
Universe International Holdings Limited Interim Report 2011/2012
CODE ON CORPORATE GOVERNANCE PRACTICES
The Company has, throughout the six months ended 31st December 2011, complied with the code provisions contained in the Code on Corporate Governance Practices (the “Code”) set out in Appendix 14 to the Listing Rules except for the code provision A.2.1 of the Code for the separation of the roles of Chairman and Chief Executive Officer (“CEO”) as described in the following.
Code provision A.2.1 of the Code sets out that the roles of the Chairman and CEO should be separate and should not be performed by the same individual. The Company does not at present have any officer holding the position of CEO. Mr Lam Shiu Ming, Daneil is the founder and Chairman of the Company and has also carried out the responsibilities of CEO. Mr Lam possesses the essential leadership skills to manage the Board and extensive knowledge in the business of the Group. The Board considers the present structure to be more suitable to the Company because it can promote the efficient formulation and implementation of the Group’s strategies.
AUDIT COMMITTEE
The Audit Committee was established on 11th October 1999. Its current members include three Independent Non-executive Directors, namely Mr Ng Kwok Tung (as Chairman), Dr Leung Shiu Ki, Albert and Mr Ma Chun Fung, Horace.
The Audit Committee has reviewed the accounting principles and practices adopted by the Group and discussed internal control and financial reporting matters including a review of the unaudited condensed consolidated interim financial information for the six months ended 31st December 2011 with the management.
33
Universe International Holdings Limited Interim Report 2011/2012
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES
The Company has not redeemed any of its listed securities during the six months ended 31st December 2011. Neither the Company nor any of its subsidiaries has purchased or sold any of the Company’s listed securities during the period.
MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
During the six months ended 31st December 2011, the Company has adopted the Model Code as the code for dealing in securities of the Company by Directors. Having made specific enquiries, all Directors confirmed that they have complied with the required standards set out in the Model Code throughout the period.
By Order of the Board Lam Shiu Ming, Daneil
Chairman
Hong Kong, 29th February 2012
34