Interim / Quarterly Report • Aug 11, 2008
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Consolidated Financial Statements 2008 pursuant to IFRS – As of June 30, 2008 (unaudited)
The key figures for order intake and order backlog at SINGULUS TECHNOLOGIES (SINGULUS) were also significantly higher than prior-year figures in the 2nd quarter 2008. Accordingly, an order intake of € 70.8 million (previous year € 48.1 million) was achieved in the quarter under review. Therefore, the order intake rose by 47.2 % compared with the same quarter one year ago. As of June 30, 2008 the order backlog rose by 76 % to € 129.7 million (previous year € 77.7 million). The high order intake in the first half of the year reflects the interest in the new Blu-ray technology as well as in our solar equipment.
Sales in the 2nd quarter were increased compared with the previous quarter. However, at € 51.0 million it was below the € 62.5 million reported in the 2nd quarter 2007. Since the orders in the first half of the year for the high-margin products from the Blu-ray and Solar segment will only be recorded as sales in the following quarters, an EBIT of only € -2.0 million was achieved in the quarter under review (previous year € 0.5 million). In particular, the weak semiconductor activities at HamaTech APE as well as the segment coating weighed on the results in the 2nd quarter.
In the 1st half of 2008 SINGULUS exceeded its own forecast for the order intake in the Blu-ray segment with 31 orders and also expects continuing high interest for this product for the remainder of the business year.
The world's largest trade fair for optical storage media, the MEDIA-TECH Expo, took place in Frankfurt from May 6-8, 2008. At this fair, the dominating market position of SINGULUS in particular in the segment Blu-ray disc replication lines was further underscored. The visitors' focus of interest rested on SINGULUS' machine for Blu-ray Dual Layer Disc (50 Gbyte) and the inline mastering system for Blu-ray called CRYSTALLINE. No other exhibiting company presented comparable machines.
Stefan A. Baustert (left) and Hans-Jürgen Stangl (right of Mr. Baustert) together with representatives of the City of Fürstenfeldbruck at the ground-breaking ceremony on July 25, 2008
Draft of the new STANGL headquarters
The market introduction of Blu-ray replication lines is progressing significantly faster than DVD at its introduction in the years 1997/1998.
For example, the US trade news "Video Business" reported on July 22, 2008, that during the first half of 2008, the Blu-ray Discs in the US posted a sales growth of 300 percent compared to the prior-year period. With respect to the entire home entertainment market the research group Media Control GfK International published a new report on June 27, 2008. Accordingly, a total growth of 10% is projected for 2008 compared to last year. One of the main reasons for this rise is increased demand for video games and movies of the next generation format Blu-ray according to GfK. GfK estimates that globally in the home entertainment segment sales of \$ 67.1 billion will probably be generated in the current year. In addition, the report shows that Blu-ray sales will more than quadruple this year, to \$ 1.5 billion worldwide, according to Gfk, then grow 184 % in 2009 to \$ 4.1 billion and another 94 %, to hit \$ 8 billion in 2010.
The STANGL Semiconductor Equipment AG (STANGL), a subsidiary of the SINGULUS TECHNOLOGIES AG, today is one of the few suppliers of wet-chemical equipment for the crystalline silicon solar technology as well as of thin-film solar technology for glass and foil with an expected growth rate of about 40 % in 2008. The order intake at STANGL in the 2nd quarter 2008 was also above the comparable prior-year figures and the previous quarter.
According to a report by Bank Sarasin, the solar market offers enormous growth potential for the coming years. Pursuant to a FAZ publication (July 28, 2008) regarding "Trends in the Solar market", Sarasin expects a newly installed photovoltaic capacity of about 10 gigawatt peak per year.
Crystalline silicon solar cells represent the majority of the market. In addition, the increasingly expanding market for thin-film solar cells establishes itself. In view of these growth rates in the next couple of years, a respectable boost for investment in plant and equipment for new solar cell factories for both technologies is expected. The focus of investments is currently still on Europe; however, in the future the Asian and American markets will also gain importance.
With the ground-breaking ceremony for the new headquarters of STANGL in Fürstenfeldbruck near Munich on July 25, 2008, additional production capacity will be provided for the Solar activities from 2009 onwards. With this step STANGL will more than double its production capacity to 11,550 sqm by spring 2009. A further expansion stage to an area of 16,000 sqm is already planned.
This year STANGL was awarded the "Bavaria's Best 50" prize for the second time. With this prize the Bavarian Ministry for Economics, Infrastructure, Transportation and Technology recognized the excellent results of the company and its employees.
Media Tech booth with Blu-ray Mastering System CRISTALLINE
SKYLINE II for CD+DVD 5 and SPACELINE II for DVD 9 production
SINGULUS develops and manufactures machines and equipment for the production of optical discs as well as various systems for the manufacturing of solarcells, production machines for semiconductor components, coating machines for ophthalmic lens processing, production lines for decorative processing and cleaning equipment for photo masks.
During the first half of the year, the focus of activities in the segment Optical Disc was set on the production machines for 50 GByte Dual Layer Blu-ray Discs as well as mastering systems for Blu-ray. The order intake of the first two quarters and the market forecasts of independent market research institutes such as Understanding & Solutions and Techno Systems suggest long-term growth over the next couple of years. The sales of DVD machines continue to be stable. This was also evident through the major order for 15 DVD lines for machines of the SPACELINE II type from a renowned DVD producer in June. The market for CD equipment is mostly saturated. Here, replacement investment is mainly expected in the future.
We announced in November 2007 to close SINGULUS EMOULD, Würselen, as of December 31, 2007. A further review of the work processes and our cost situation induced us in the meantime to also relocate the assembly of the MoldPro injection molding machines to Kahl am Main. Amongst others, this step is reasonable since the commissioning of Dual Layer Blu-ray Disc machines in Kahl requires an exact fine tuning of the injection molding machine with the rest of the line. Approximately 50 employees are affected by the closure of the SINGULUS MOLDING AG in Schaffhausen. Some of the employees will be relocated to our site at Kahl am Main. The relocation will be completed in autumn this year.
The activities in the Solar segment are currently still focused on the rapidly growing order intake at STANGL for wet-chemical production equipment for silicon solar cells and thin-film solar applications.
STANGL recorded a slightly increased order intake in the 2nd quarter compared with the previous quarter. At SINGULUS initial coating tests for silicon cells were performed and further optimized in cooperation with Q-Cells. The prototype of the new coating machine will be assembled by the end of the year as planned.
The development in this segment was restrained. The management is currently evaluating further success potential of the OPTICUS and DECOLINE product lines with regard to costs, market success and additional growth potential.
Wet-chemical production for thin film solar technology on glass at STANGL in Eichenau
We expect that the business development at our Group companies HamaTech APE, and also at the SINGULUS Nano Deposition Technologies will be significantly below the results in the business year 2007. The project activities in the weak semiconductor market since the beginning of the year has slightly improved once again in June.
An order intake of € 70.8 million (previous year € 48.1 million) was achieved in the quarter under review. Therefore, the order intake rose by 47.2 % compared with the same quarter one year ago. Cumulated for six months, the order intake amounted to € 155.2 million (previous year € 108.5 million), which was 43.0 % higher than in the 1st half 2007. The already visible uptrend in the 1st quarter continued in the 1st half of the year. The book to bill rate was around 1.4 in the 2nd quarter and therefore again over 1 as in the first quarter.
The order backlog as of June 30, 2008 rose strongly to € 129.7 million (previous year € 77.7 million).
Due to the still unsettled format dispute between HD DVD and Blu-ray until the beginning of 2008, the order backlog of the company as of December 31, 2007 was on a very low level. This resulted in the fact that at € 81.3 million,sales in the first six months of 2008 were also below previous year's level (€ 112.3 million). Sales of € 51.0 million in the 2nd quarter 2008 were lower than in the previous year (previous year € 62.5 million).
The percentage regional breakdown of sales for the 2nd quarter 2008 is as follows: Europe 46.4 % (previous year 27.9 %), Asia 32.9 % (previous year 25.1 %), North and South America 19.9 % (previous year 43.5 %) as well as Africa and Australia 0.8 % (previous year 3.5 %). For the 1st half of 2008 the percentage regional sales breakdown was as follows: Europe 51.9 % (previous year 36.6 %), Asia 26.5 % (previous year 24.4 %), North and South America 20.4 % (previous year 35.8 %) as well as Africa and Australia 1.2 % (previous year 3.2 %).
The gross margin in the 2nd quarter stood at 27.1 %, at the level of the prior-year period (27.0 %). The gross profit margin in the first half of 2008 amounted to 25.1 % and is therefore below the level achieved in the same period one year ago (28.0 %). This decline results from the relatively high share of sales of low-margin recordable disc machines and low sales in the high-margin semiconductor buisness in the 1st quarter 2008 compared with the previous year.
Wet-chemical production equipment for solar foil by STANGL
The operating expenses came to € 15.5 million in the 2nd quarter of the business year 2008 (previous year € 15.8 million). During the 1st half of the year under review the operating expenses totaled € 21.6 million (previous year € 29.8 million). This included an extraordinary gain from the first-time consolidation of the Blu-ray activities of the Oerlikon Balzers AG (€ 15.6 million) as well as restructuring charges in connection with the business division Decorative Coating (€ 3.5 million) in the first quarter 2008. Adjusted for these one-time impacts the operating expenses amounted to € 33.8 million in the first half of 2008 (previous year € 29.8 million). This increase is mainly due to higher write-offs on the intangible assets such as customer relationships, brands and technology following the first-time consolidation of STANGL as well as the Blu-ray Disc machine activities of the Oerlikon Balzers AG.
The earnings before interest and taxes (EBIT) were negative at € -2.0 million in the 2nd quarter 2008 and thus below previous year's level (previous year € 0.5 million). For the 1st half of 2008 SINGULUS posted an EBIT in the amount of € -1.7 million (previous year € 0.7 million).
In detail, the break-down of sales and the operating results are split between the segments as follows:
| Segment Optical Disc |
Segment Solar |
Segment Semiconductor |
Segment Coating |
Other | SINGULUS Group |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 06/30/08 06/30/07 06/30/08 06/30/07 06/30/08 06/30/07 06/30/08 06/30/07 06/30/08 06/30/07 06/30/08 06/30/07 | ||||||||||||
| Gross revenue | 56,747 | 96,134 | 13,843 | 0 | 10,797 | 15,951 | -69 | 165 | 0 | 0 | 81,318 | 112,250 |
| Sales deduction and direct selling costs |
1,724 | 2,998 | 211 | 0 | 82 | 218 | 0 | 1 | 0 | 0 | 2,017 | 3,217 |
| Net revenue | 55,022 | 93,136 | 13,632 | 0 | 10,715 | 15,733 | -69 | 164 | 0 | 0 | 79,300 109,033 | |
| Negative difference from the acquisition | ||||||||||||
| of Oerlikon Blu-ray business | 15,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,646 | 0 |
| EBIT | 4,712 | 855 | 585 | 0 | -2,173 | 737 | -4,450 | -826 | -376 | -27 | -1,702 | 739 |
| EBITDA | 13,668 | 9,075 | 2,545 | 0 | -109 | 1,848 | -1,389 | -252 | -221 | 121 | 14,494 | 10,792 |
The long-term assets amounted to € 240.6 million and were therefore above previous year's level (previous year € 226.2 million). This increase is predominantly due to the first-time consolidation of the Blu-ray activities acquired from the Oerlikon Balzers AG. In this connection the intangible assets rose by € 27.5 million as of June 30, 2008.
Property, plant and equipment amounted to € 11.7 million and were therefore around previous year's level (previous year € 12.5 million). The capital expenditure in property, plant and equipment amounted to € 0.1 million in the 2nd quarter of 2008 (previous year € 1.7 million). Most of the spending was used for replacement investments. In the period under review, a tax reimbursement claim in the amount of € 8.9 million was sold, In this connection the long-term assets declined by € 8.7 million. Current assets increased by € 15.8 million during the period under review. Specifically, inventories rose by € 18.7 million compared to the prior-year period. In contrast, compared to the previous year cash and cash equivalents declined by € 1.7 million. Compared to the previous year the short-term liabilities increased by € 12.8 million. Specifically, the accounts payable rose by € 9.5 million as well as prepayments received by € 6.0 million in connection with the increased order intake.The other provisions showed an opposite trend and dropped by € 1.8 million.
Compared to the previous year the long-term liabilities increased by € 27.9 million. This is mainly because of the first-time consolidation of the Blu-ray activities acquired from the Oerlikon Balzers AG. In this connection the other long-term liabilities increased by € 7.2 million as of June 30, 2008. The deferred tax liabilities rose by € 6.7 million. In addition, long-term bank liabilities rose by € 9.8 million compared to the previous year. SINGULUS held a net liquidity of € 3.3 million as of June 30, 2008.
The shareholders' equity in the Group amounted to € 288.7 million as of June 30, 2008 and is below the level of year-end 2007 (€ 293.3 million). Equity in the amount of € 282.9 million is attributable to the shareholders of the parent company and € 5.9 million to minorities. The equity ratio stands at 60.9 % and is thus below previous year's level (66.1 %).
In the 1st half of 2008 the operating cash flow of the Group of € 6.1 million was higher than in the previous year (previous year € 2.0 million). This increase is mainly due to changes in net working capital compared to the prior-year period.
During the first six months of the business year 2008 there were no changes regarding the risks depicted in the Annual Report for the year 2007.
From our perspective the selling prices developed as planned in the 1st half of the business year. Material and personnel expenses also developed according to our budgets.
The number of employees in the SINGULUS Group rose from 674 employees as of June 30, 2007 to 758 employees as of June 30, 2008. Adjusted for the addition of headcount at STANGL a decline of 57 employees results.
The share price of the SINGULUS stock had to give back the price gains achieved in the first months of 2008. Due to the development of sales and earnings in the 1st quarter and several downgrades by brokers, the stock price closed at € 7.00 on June 30, 2008.
Mr. William Slee, member of the Supervisory Board, informed the Chairman of the Supervisory Board at the end of February that he will step down with conclusion of the Annual General Meeting 2008.
Mr. Günther Bachmann, resident in Bad Homburg v.d.H., was appointed to the Supervisory Board as a successor for the remaining tenure of Mr. Slee at the Annual General Meeting on June 6, 2008.
At € 8.3 million in the 1st half of 2008 the expenses for R & D declined significantly with -20.5 % compared with the previous level (€ 10.4 million).
In the work area Optical Disc SINGULUS focuses on the optimization of the inline mastering system CRYSTALLINE for Blu-ray and DVD. An additional focus was set on the completion of the new production system for dual layer Blu-ray Disc, which was introduced at the end of February. The first dual layer Blu-ray production lines were delivered in the 2nd quarter.
SINGULUS plans to complete an own vacuum coating machine for the application of anti-reflective layers in the silicon solar technology by the end of 2008 and to deliver a first machine to the cooperation partner Q-Cells. The know-how in "coating" and "process optimization" is the ideal prerequisite for the optimization of the solar cell coating in the area of crystalline silicon.
Combined with STANGL's machines SINGULUS will then be able to offer several important parts for a production line for crystalline silicon solar cells with the wet-chemical and vacuum coating technology.
The goal is to intensively expand the global position for production machines for crystalline solar cells in the next couple of years.
SINGULUS will even stronger focus on the two core work areas Optical Disc and Solar.
In the segment Optical Disc the global market leadership for activities with Blu-ray production machines as well as the rapid market launch of the new inline mastering system for Blu-ray is clearly in the focus.
For the segment Solar SINGULUS has made the decision for a fast further development. STANGL continues to grow at double-digit rates and will have sufficient capacity for an accelerated expansion after the completion of the new production areas. SINGULUS works extensively on the development of the new solar coating machine. The prototype of the new coating machine will be assembled according to schedule by the end of the year.
SINGULUS expects consolidated sales in a range from € 210 million to € 230 million for the year 2008. With respect to the order intake we project an increase compared with the business year 2007.
The sales earnings and profit situation in the 1st half of 2008 were still characterized by the weak order backlog at the end of 2007. In this respect the sales so far reflect the weakness in the previous year. The favorable order intake, which we have been experiencing since the beginning of 2008 will mainly be reflected by the sales from the 3rd quarter onwards. The new products in our portfolio for Blu-ray and solar will substantially gain importance in our Group in the next couple of years and considerably impact the favorable trend at SINGULUS.
SINGULUS TECHNOLOGIES Aktiengesellschaft The Executive Board
| 06/30/2008 | 12/31/2007 | ||
|---|---|---|---|
| ASSETS | k€ | k€ | |
| Cash and cash equivalents | 35,245 | 36,952 | |
| Trade receivables | 68,775 | 68,016 | |
| Other receivables and assets | 14,346 | 16,288 | |
| Total receivables | 83,121 | 84,304 | |
| Raw materials, consumables and supplies | 40,884 | 34,847 | |
| Work in process | 68,601 | 55,948 | |
| Total inventories | 109,485 | 90,795 | |
| Total current assets | 227,851 | 212,051 | |
| Non-current trade receivables | 8,385 | 10,544 | |
| Non-current tax refund claims | 0 | 8,675 | |
| Property, plant and equipment | 11,660 | 12,474 | |
| Investment property | 9,442 | 8,653 | |
| Capitalized development costs | 44,396 | 48,318 | |
| Goodwill | 76,814 | 76,814 | |
| Other intangible assets | 77,313 | 51,411 | |
| Aktive latente Steuern | 12,587 | 9,300 | |
| Total non-current assets | 240,597 | 226,189 | |
| Non-current assets classified as held for sale | 5,693 | 5,693 | |
| Total assets | 474,141 | 443,933 | |
| 06/30/2008 | 12/31/2007 | ||
| LIABILITIES | k€ | k€ | |
| Trade payables | 25,797 | 16,335 | |
| Current bank liabilities | 18,048 | 18,061 | |
| Other current liabilities | 22,346 | 22,008 | |
| Prepayments received | 15,811 | 9,772 | |
| Tax provisions | 3,369 | 4,551 | |
| Other provisions | 2,876 | 4,673 | |
| Total current liabilities | 88,247 | 75,400 | |
| Non-current bank liabilities | 13,852 | 4,018 | |
| Other non-current liabilities | 45,041 | 38,372 | |
| Pension provisions | 6,598 | 6,452 | |
| Deferred tax liabilities | 30,530 | 25,280 | |
| Total non-current liabilities | 96,021 | 74,122 | |
| Liabilities in connection with assets held for sale | 1,145 | 1,145 | |
| Total liabilities | 185,413 | 150,667 | |
| Subscribed capital | 36,946 | 36,946 | |
| Capital reserve | 48,143 | 47,503 | |
| Other reserves | -5,339 | -4,428 | |
| Accumulated profit | 203,126 | 207,197 | |
| Total equity related to the shareholder's of SINGULUS TECHOLOGIES AG |
282,876 | 287,218 | |
| Minority interests | 5,852 | 6,048 | |
| Total equity | 288,728 | 293,266 | |
| Total liabilities and equity | 474,141 | 443,933 |
| 2. Quarter | First 6 Months | ||||
|---|---|---|---|---|---|
| 2008 | 2007 | 2008 | 2007 | ||
| k€ | k€ | k€ | k€ | ||
| Revenues (gross) | 51,034 | 62,453 | 81,318 | 112,250 | |
| Sales deductions and direct selling costs | -1,248 | -1,931 | -2,017 | -3,217 | |
| Revenues (net) | 49,785 | 60,522 | 79,300 | 109,033 | |
| Cost of sales | -36,278 | -44,159 | -59,386 | -78,502 | |
| Gross profit on sales | 13,508 | 16,363 | 19,915 | 30,531 | |
| Research and development | -4,662 | -4,087 | -9,509 | -7,893 | |
| Sales and customer service | -4,661 | -5,270 | -10,815 | -10,035 | |
| General administration | -4,617 | -4,904 | -10,354 | -10,174 | |
| Other operating expenses / income | -1,509 | -1,572 | -3,119 | -1,690 | |
| Restrcturing expenses | -24 | -3,467 | |||
| Negative difference from the acquisition of Oerlikon Blu-ray business |
15,646 | ||||
| Total operating expenses | -15,472 | -15,833 | -21,617 | -29,792 | |
| Operating income (EBIT) | -1,964 | 530 | -1,702 | 739 | |
| Interest income / Interest expense | -1,963 | 154 | -3,366 | 560 | |
| EBT | -3,927 | 684 | -5,068 | 1,299 | |
| Tax income / expenses | 711 | -556 | 1,891 | -427 | |
| Net income | -3,216 | 128 | -3,177 | 872 | |
| Thereof attributable to: | |||||
| Equity holders of the parent | -3,628 | -369 | -3,371 | 273 | |
| Minority interests | 412 | 497 | 194 | 599 | |
| Basic earnings per share (in €) | -0.10 | -0.01 | -0.09 | 0.01 | |
| Diluted earnings per share (in €) | -0.09 | -0.01 | -0.08 | 0.01 | |
| Weighted number of shares - basic | 36,946,407 | 34,941,929 | 36,946,407 | 34,941,929 | |
| Weighted number of shares - diluted | 40,945,983 | 35,321,929 | 40,945,983 | 35,321,929 |
| First 6 Months | |||
|---|---|---|---|
| 2008 | 2007 | ||
| k€ | k€ | ||
| Net Income | -3,177 | 872 | |
| Income from the realization of negative goodwill (badwill) | -15,646 | ||
| Depreciation on amortization | 16,196 | 10,053 | |
| Change in pension accruals | 146 | 150 | |
| Change in deferred taxes | -3,620 | -129 | |
| Change in net working capital* | 12,163 | -8,926 | |
| Net cash flow from operating activities | 6,062 | 2,020 | |
| Change in property, plant & equipment | -890 | -1,917 | |
| Change in other financial assets | -1,221 | 3,627 | |
| Change in intangible assets | -7,260 | -8,556 | |
| Payments for the acquisition of companies/parts of companies | -5,303 | 0 | |
| Change in other long-term liabilities | -1,568 | -1,047 | |
| Long-term bank loans | 9,834 | -5,461 | |
| Change in minority interests | -390 | -878 | |
| Capital increase, capital reduction | 640 | 354 | |
| Dividends paid | -700 | 0 | |
| Currency translation | -911 | -374 | |
| Net change in cash & liquid funds | -1,707 | -12,232 | |
| Cash & cash equivalents at beginning of period | 36,952 | 56,216 | |
| Cash & cash equivalents at end of period | 35,245 | 43,984 | |
* including long-term accounts receivable
| Subscribed | Capital | Other | Acculated | Minority | Equity | ||
|---|---|---|---|---|---|---|---|
| capital | reserve | reserves | profit | interests | |||
| k€ | k€ | k€ | k€ | k€ | k€ | ||
| Balance on January 01, 2008 | 36,946 | 47,503 | -4,428 | 207,197 | 6,048 | 293,266 | |
| Minority interests | -390 | -390 | |||||
| Capital increase | 0 | ||||||
| Return of capital | 0 | ||||||
| Dividends paid | -700 | -700 | |||||
| Share-based payment | 640 | 640 | |||||
| Exchange rate related differences | -911 | -911 | |||||
| Net income | -3,371 | 194 | -3,177 | ||||
| Balance on June 30, 2008 | 36,946 | 48,143 | -5,339 | 203,126 | 5,852 | 288,728 | |
| For comparison the figures of the same period the year before: |
|||||||
| Balance on January 01, 2007 | 34,942 | 29,879 | -2,514 | 205,538 | 6,899 | 274,744 | |
| Minority interests | -878 | -878 | |||||
| Capital increase | 0 | ||||||
| Return of capital | 0 | ||||||
| Share-based payment | 354 | 354 | |||||
| Exchange rate related differences | -374 | -374 | |||||
| Net income | 871 | 871 | |||||
| Balance on June 30, 2007 | 34,942 | 30,233 | -2,888 | 206,409 | 6,021 | 274,717 |
The SINGULUS TECHNOLOGIES Aktiengesellschaft (hereinafter also "SINGULUS" or the "Company") is a stock listed stock corporation domiciled in Germany. The consolidated financial accounts presented for the interim reporting of the SINGULUS TECHNOLOGIES AG and its subsidiaries (the "Group") for the 2nd quarter and the 1st half of the business year 2008 were approved for publication by decision of the Executive Board as of August 4, 2008.
The preparation of the abbreviated consolidated interim results for the period from January 1 to June 30, 2008 was made pursuant to IAS 34 "Interim Financial Reporting". The abbreviated consolidated interim results do not include all of the notes and information required for the reporting for the full business year and should be read in conjunction with the consolidated financial accounts as of December 31, 2007.
The preparation of the annual results pursuant to IAS 34 requires estimates and assumptions by the management, which affected the level of the reported assets, liabilities, income, expenses as well as contingent liabilities. These assumptions and estimates mainly affect the Group-consistent determination of useful life expectancy, the write-offs of assets, the valuation of provisions, the recoverability of receivables, the determination of realizable terminal values in the area of inventories as well as the realizability of future tax relieves. The actual values can differ from the assumptions and estimates made on a case by case basis. Changes are recognized affecting earnings at the time of the knowledge gained.
The accounting and valuation methods applied for the consolidated accounts for the interim reporting correspond to those applied for the most recent consolidated financial report as of the end of the business year 2007. For a detailed description of the accounting principles please refer to the notes of the consolidated financial statements of our Annual Report 2007.
In addition to the SINGULUS TECHNOLOGIES AG, the consolidated financial statements include all companies, which are legally or factually controlled by the company. In the interim report as of June 30, 2008, in addition to the SINGULUS TECHNOLOGIES AG in total six domestic and 15 foreign subsidiaries were included.
No company was added to the scope of consolidation after December 31, 2007.
With effect from January 31, 2008, the Blu-ray Disc machine activities from the Oerlikon Balzers AG were acquired. Please refer to the notes in the chapter Mergers
No company has been removed from the scope of consolidation since December 31, 2007.
With effect from January 31, 2008, the company acquired the Blu-ray-Disc machine activities from the Oerlikon Balzers AG. The basis of the acquisition included the acquisition of knowhow, accounts receivable, customer contracts, production parts and unfinished goods. In addition, the patented technology was acquired as well. For this a preliminary total purchase price including incidental acquisition expenses amounting to € 14.5 million was agreed.
The company entered this acquisition in the balance sheet pursuant to IFRS 3. The purchase price was mainly allocated to intangible assets (€ 28.8 million). Specifically, these concern customer relationships (€ 23.7 million) as well as technology (€ 5.1 million). Furthermore, tangible assets in the amount of € 6.5 million were identified in the purchase price allocation. In addition, deferred tax liabilities in the amount of € 7.1 million as well as deferred tax assets in the amount of € 1.5 million resulted from the first-time consolidation. The resulting negative goodwill in the amount of € 15.6 million was recorded as income in the 1st quarter 2008 in accordance with IFRS 3.
The time values attributable to the identifiable assets and liabilities of the Blu-ray Disc machines activities of the Oerlikon Balzers AG at the time of the acquisition and the respective book values immediately before the time of the acquisition were composed as follows:
| Attributable time vale at | Book value | ||
|---|---|---|---|
| the time of acquisition | |||
| k€ | k€ | ||
| Intangible assets | 28,780 | ||
| Short-term assets | 6,957 | 5,303 | |
| Deferred tax assets | 1,508 | 0 | |
| Total | 37,245 | 5,303 | |
| Deferred tax liabilities | (7,091) | 0 | |
| Total | (7,091) | 0 | |
| Net assets | 30,154 | 5,303 | |
| Preliminary price | 14,282 | ||
| Capitalized incidental acquisition expenses | 226 | ||
| Total acquisition expenses | 14,508 | ||
| Negative goodwill (badwill) | 15,646 | ||
| Cash-relevant acquisition expenses: | |||
| Cash and cash equivalents acquired | 0 | ||
| Cash paid | 5,303 | ||
| Actual cash paid in 2008 | 5,303 | ||
The accounts receivable as of June 30, 2008 are split as follows:
| 77,160 | 78,560 | |
|---|---|---|
| Less write-offs | -10,101 | -10,250 |
| long-term | 8,982 | 10,924 |
| Accounts receivable | ||
| short-term | 78,280 | 77,886 |
| Accounts receivable | ||
| k€ | k€ | |
| 06/30/2008 | 12/31/2007 |
Capitalized development expenses, goodwill as well as concessions, intellectual property rights and other intangible assets are included under intangible assets. The capitalized development expenses amounted to € 44.4 million (December 31, 2007 € 48.3 million). In the 1st half of 2008 the investments in developments totaled € 6.2 million (1st half 2007 € 8.0 million). Scheduled amortization of intangible assets amounted to € 7.4 million (1st half 2007 € 5.6 million).
During the first six months of 2008 € 0.9 million were spent on property, plant & equipment (1st half 2007 € 1.9 million). During the same period write-offs on property, plant & equipment amounted to € 1.7 million (1st half 2007 € 4.3 million)
Pursuant to IAS 40, SINGULUS values investment properties at book values. The time values, determined by an inflation-adjusted forecast, mainly correspond to the book values. These properties are predominantly commercially used land and building, which are being leased. As of June 30, 2008 book values in the amount of € 9.4 million were reclassified from property, plant & equipment to investment properties. The depreciation follows the straight-line method over a useful life ranging from 4 to 40 years.
| Geographic sales information | Germany | Remaining | North and | Asia | Africa | Australia |
|---|---|---|---|---|---|---|
| as of 06/30/2008 | Europe | South America | ||||
| k€ | k€ | k€ | k€ | k€ | k€ | |
| Sales by | ||||||
| country of origin | 60,886 | 5,754 | 4,945 | 9,733 | 0 | 0 |
| Country of destination | 25,928 | 16,252 | 16,556 | 21,584 | 998 | 0 |
| Geographic sales information as of 06/30/2007 |
Germany | Remaining Europe |
North and South America |
Asia | Africa | Australia |
| k€ | k€ | k€ | k€ | k€ | k€ | |
| Sales by | ||||||
| country of origin | 82,901 | 9,021 | 9,498 | 10,830 | 0 | 0 |
| Country of destination | 6,256 | 34,892 | 40,169 | 27,348 | 3,584 | 0 |
With effect from December 14, 2007 a syndicated credit facility in the amount of € 60.0 million was signed. The credit facility includes a loan in the amount € 25.0 million as well as a revolving credit facility in the amount of € 35.0 million with a total term to maturity of five years. The credit line is mainly used for the refinancing of the acquisition of 51 % of the shares in STANGL as well as the financing of the ongoing business activities. The interest rate of the credit commitments is adjusted to the 3-months EURIBOR on a quarterly basis. To hedge the interest risk, a corresponding hedge was concluded over the amount of the loan in February 2008. As of June 30, 2008 in total € 25.0 million of this credit line was used. As of June 30, 2008 there were overall bank liabilities in the amount of € 31.3 million (December 31, 2007 € 22.1 million) resulting from loans. In addition, there are bank liabilities in the amount of € 0.1 million (December 31, 2007 € 0.2 million) from the discounting of bills.
The contingent liabilities and other financial obligations not included in the consolidated accounts amount to € 8.5 million (previous year € 8.7 million) and mainly include obligations to take back machines sold (€ 2.2 million) as well as guarantees for prepayments received (€ 5.3 million).
The obligations to take back machines from the sale of lines to leasing companies are set against the proceeds from the sale of the lines taken back in case this possibility is called upon. Management does not have knowledge about facts that could have a materially adverse impact on the business operations, the financial situation or the business results of the company.
The sales reductions include cash discounts granted. The individual selling expenses are mainly composed of expenses for packaging, freight and commissions.
The administrative expenses include the expenses for the management, personnel expenses, the finance and accounting departments as well as the corresponding expenses for rent and company cars. Furthermore, they include the ongoing IT expenses, legal and consulting fees, expenses for investor relations activities, the Annual General Meeting and the annual financial statements.
In addition to the research and non-capitalized development expenses, the research and development expenses in the 1st half of 2008 include the scheduled amortization of capitalized development expenses in the amount of € 7.4 million (previous year € 5.6 million).
The interest income expenses are composed as follows:
| 06/30/2008 | 06/30/2007 | |
|---|---|---|
| k€ | k€ | |
| Interest income from long-term | ||
| accounts receivable | 561 | 785 |
| Interest income from time deposits | ||
| and call deposits | 256 | 440 |
| Other interest income | 27 | 416 |
| Interest expenses | -4,211 | -1,081 |
| -3,366 | 560 |
The interest expenses include the accrued interest of the put/call option from the acquisition of STANGL in the amount of € 1.7 million.
The earnings per share were calculated based on IAS 33. The average number of shares outstanding in 2008 amounted to 36,946,407 shares (previous year 34,941,929 shares) following the issuance of 2,004,478 shares in connection with the acquisition of the STANGL AG in September 2007. The earnings after taxes based on the shareholders of the parent company amounted to € -3.4 million in the first half of 2008 (previous year € 0.3 million). With respect to the second quarter 2008, the earnings after taxes based on the shareholders of the parent company amounted to € -3.6 million (previous year € -0.4 million). Accordingly, the earnings per share (undiluted) for the 1st half 2008 amounted to € -0.09 (1st half 2007 € 0.01) and € -0.10 per share (2nd quarter 2007 € -0.01) for the 2nd quarter 2008.
The following table includes the amounts used for the calculation of the undiluted and diluted earnings:
| 06/30/2008 | 06/30/2007 | |
|---|---|---|
| k€ | k€ | |
| Net profit | -3,177 | 872 |
| Average weighted number of | ||
| common shares for the | ||
| calculation of the undiluted | ||
| earnings per share | 36,946,407 | 34,941,929 |
| Dilution: | ||
| Stock options SOP tranche I | 380,000 | 380,000 |
| Stock options SOP tranche III | 472,230 | 0 |
| Put/call option acquisition of | ||
| minority share of STANGL AG | 3,147,346 | 0 |
| Average weighted number | ||
| of common share adjusted | ||
| for dilution | 40,945,983 | 35,321,929 |
There were no events with material impact after the completion of the quarter under review.
As of the balance sheet date, the members of the Executive and Supervisory Boards of the SINGULUS TECHNOLOGIES AG held the following number of shares, convertible bonds and stock options:
| Shares: Executive Board Stefan A. Baustert, CEO Dr.-Ing. Anton Pawlakowitsch Hans-Jürgen Stangl |
4,000 shares 2,500 shares 825,364 shares |
|---|---|
| Supervisory Board VVG Roland Lacher KG Thomas Geitner Günter Bachmann |
394,472 shares 1,500 shares 2,000 shares |
| Stock options: Stefan A. Baustert, CEO Dr.-Ing. Anton Pawlakowitsch |
200,000 options 80,000 options |
| Convertible bonds: Stefan A. Baustert, CEO |
80,000 units |
| Kahl am Main, August 2008 The Executive Board |
Accordingly, the earnings per share (diluted) for the 1st half 2008 amounted to € -0.08 (1st half 2007 € 0.01) and € -0.09 per share (2nd quarter 2007 € -0.01) for the 2nd quarter 2008.
| May 08, 2008 | Q1/2008 Report |
|---|---|
| June 06, 2008 | Annual Shareholders Meeting |
| August 05, 2008 | Q2/2008 Report |
| November 05, 2008 | Q3/2008 Report |
| 2006 IFRS |
2007 IFRS |
2008 IFRS |
||
|---|---|---|---|---|
| Sales | million € | 67.6 | 62.5 | 51.0 |
| Order intake | million € | 86.8 | 48.1 | 70.8 |
| EBITDA | million € | 3.8 | 5.9 | 4.6 |
| EBIT | million € | -1.8 | 0.5 | -2.0 |
| Earnings before taxes | million € | -1.4 | 0.7 | -3.9 |
| Net profit | million € | -2.4 | 0.1 | -3.2 |
| Research & Development | million € | 7.5 | 5.6 | 4.4 |
| 2006 IFRS |
2007 IFRS |
2008 IFRS |
||
|---|---|---|---|---|
| Sales | million € | 116.5 | 112.3 | 81.3 |
| Order intake | million € | 194.3 | 108.5 | 155.2 |
| Order backlog (June 30) | million € | 138.7 | 77.7 | 129.7 |
| EBITDA | million € | 22.6 | 10.8 | 14.5 |
| EBIT | million € | 5.2 | 0.7 | -1.7 |
| Earnings before taxes | million € | 5.9 | 1.3 | -5.1 |
| Net profit | million € | 7.3 | 0.9 | -3.2 |
| Operating cash flow | million € | 7.3 | 2.0 | 6.1 |
| Shareholders' equity | million € | 270.0 | 274.7 | 288.7 |
| Balance sheet total | million € | 430.0 | 375.5 | 474.1 |
| Research & Development | million € | 12.5 | 10.4 | 8.3 |
| Employees (June 30) | 1,154 | 674 | 758 | |
| Weighted average shares | 34,941,929 | 34,941,929 | 36,946,407 | |
| outstanding, basic | ||||
| Earnings per share, basic | € | 0.21 | 0.01 | -0.09 |
This report contains future-oriented statements based on the current expectations, assessments and forecasts of the Executive Board as well as on the currently available information to them. Known as well as unknown risks, uncertainties and impacts could cause the actual results, the financial situation or the development to differ from the statements made in this report. We assume no obligation to update the future-oriented statements made in this report.
SINGULUS TECHNOLOGIES AG Mail: [email protected]
Hanauer Landstraße 103 D-63796 Kahl Tel.: +49-6188-440-0 Fax : +49-6188-440-110
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.