SINBON Electronics — Interim / Quarterly Report 2013

May 13, 2013

公開資訊觀測站

合併權益變動表

本資料由信邦公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國102年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 債券換股權利證書 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,000,155 | 65,483 | 2,065,638 | 848,735 | 430,946 | 178,457 | 698,790 | 1,308,193 | -83,476 | -166,446 | -249,922 | 0 | 3,972,644 | 138,187 | 4,110,831 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53 | 0 | -53 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 134,599 | 134,599 | 0 | 0 | 0 | 0 | 134,599 | -2,714 | 131,885 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,827 | 13,496 | 96,323 | 0 | 96,323 | 2,074 | 98,397 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 134,599 | 134,599 | 82,827 | 13,496 | 96,323 | 0 | 230,922 | -640 | 230,282 |
| 可轉換公司債轉換 | 76,554 | -65,483 | 11,071 | 11,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,311 | 0 | 22,311 |
| 權益增加（減少）總額 | 76,554 | -65,483 | 11,071 | 11,187 | 0 | 0 | 134,599 | 134,599 | 82,827 | 13,496 | 96,323 | 0 | 253,180 | -640 | 252,540 |
| 期末餘額 | 2,076,709 | 0 | 2,076,709 | 859,922 | 430,946 | 178,457 | 833,389 | 1,442,792 | -649 | -152,950 | -153,599 | 0 | 4,225,824 | 137,547 | 4,363,371 |

去年同期

| 民國101年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 債券換股權利證書 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,795,162 | 0 | 1,795,162 | 563,646 | 386,243 | 142,625 | 544,655 | 1,073,523 | 0 | -178,457 | -178,457 | 0 | 3,253,874 | 252,665 | 3,506,539 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | -3,863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,863 | 0 | -3,863 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 140,279 | 140,279 | 0 | 0 | 0 | 0 | 140,279 | -11,792 | 128,487 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67,456 | 45,662 | -21,794 | 0 | -21,794 | -5,815 | -27,609 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 140,279 | 140,279 | -67,456 | 45,662 | -21,794 | 0 | 118,485 | -17,607 | 100,878 |
| 可轉換公司債轉換 | 0 | 13,703 | 13,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,703 | 0 | 13,703 |
| 債券換股權利證書轉換 | 0 | 0 | 0 | 31,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,138 | 0 | 31,138 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,861 | -7,861 |
| 其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 權益增加（減少）總額 | 0 | 13,703 | 13,703 | 27,275 | 0 | 0 | 140,279 | 140,279 | -67,456 | 45,662 | -21,794 | 0 | 159,463 | -25,468 | 133,995 |
| 期末餘額 | 1,795,162 | 13,703 | 1,808,865 | 590,921 | 386,243 | 142,625 | 684,934 | 1,213,802 | -67,456 | -132,795 | -200,251 | 0 | 3,413,337 | 227,197 | 3,640,534 |