AI assistant
SIMS LIMITED — Interim / Quarterly Report 2020
Feb 17, 2020
65780_rns_2020-02-17_88017b41-e0a1-4d63-8583-69c33f37aa82.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [720 x 193] intentionally omitted <==
Financial Results Half year ended 31 December 2019
18 February 2020
==> picture [144 x 58] intentionally omitted <==
Disclaimer
The material contained in this document is a presentation of information about the Group’s activities current at the date of the presentation, 18 February 2020. It is provided in summary form and does not purport to be complete. It should be read in conjunction with the Group’s periodic reporting and other announcements lodged with the Australian Securities Exchange (ASX).
To the extent that this document may contain forward-looking statements, such statements are not guarantees or predictions of future performance, and involve known and unknown risks, uncertainties and other factors, many of which are beyond the control of the Group, and which may cause actual results to differ materially from those expressed in the statements contained in this release.
This document is not intended to be relied upon as advice to investors or potential investors and does not take into account the investment objectives, financial situation or needs of any particular investor.
==> picture [45 x 44] intentionally omitted <==
2
Agenda
Results Overview Alistair Field, Group CEO
Financial Results Stephen Mikkelsen, Group CFO Summary & Outlook Alistair Field, Group CEO
==> picture [283 x 263] intentionally omitted <==
Static Sheer recently installed in Melbourne, Australia (ANZ Metals)
==> picture [45 x 44] intentionally omitted <==
3
1H FY20 Themes
Scrap price crash and historically low zorba prices produced 1H FY20 loss
First half challenges but prices subsequently improved
-
The rapid collapse in ferrous scrap prices in September 2019 combined with historically low zorba prices severely compressed margins
-
Very low ferrous scrap pricing ~US$220 to US$250 per tonne limited the attractiveness of material collection and sale across various supplier segments , which reduced volumes and margins
-
Some recovery evident in the market since December
All financial measures negatively impacted
-
Underlying EBIT[1] loss of $23.2 million, down $132.8 million over prior corresponding period
-
Underlying NPAT[1] loss of $34.7 million, down $111.4 million over prior corresponding period
-
1H FY20 interim dividend of 6.0 cents per share, fully franked
-
Net cash of $151.2 million, down 56.5% on 30 June 2019
Progressing strategic growth plan
-
Sims Resource Renewal tested Sims Auto Shred Residue (ASR) with two technologies which supported previous IRRs and demonstrated environmental outcomes better than regulatory requirements
-
Recycling the cloud volumes of 9k tonnes in 1H FY20, on track to reach FY20 target of 20k tonnes
-
Won additional municipal recycling contract in Florida with contract terms mitigating commodity risk
-
New regulation in China classifying high quality non-ferrous scrap as a “renewable metal” rather than “waste” from 1 July 2020 validates the strategic push into increasing retail non-ferrous volumes
==> picture [45 x 44] intentionally omitted <==
4
1) Underlying earnings excludes significant non-recurring items and the impact of non-qualifying hedges.
Summary of Financial Outcomes Fully franked interim dividend sustained
==> picture [79 x 23] intentionally omitted <==
----- Start of picture text -----
Sales Revenue
$2,709.6 million
----- End of picture text -----
Sales Volumes 4.474 million tonnes 1H 4.30 million | 2H 4.25 million1H FY19 -9.6% 4.951 million tonnes
==> picture [205 x 106] intentionally omitted <==
----- Start of picture text -----
1H FY19 -18.7%
$3,334.1 million
Underlying [1] EBITDA
$74.9 million
1H $61 million | 2H $123 million1H FY19
-56.9%
$173.8 million
----- End of picture text -----
Net Cash $151.2 million As at 30 Jne 201630 June 2019 -56.5% $347.5 million
Underlying Return on Capital[2] -1.7% 1H (0.4)% | 2H 5.5%1H FY19 NMF 7.6% Interim Dividend 6.0 cents per share (100% franked) 1H FY19 -73.9% 23.0 cents per share (100% franked)
-
Underlying[1] EBIT $(23.2) million 1H ($5) million | 2H $63 million1H FY19 NMF $109.6 million
-
Underlying[1] NPAT $(34.7) million 1H ($18) million | 2H $56 million1H FY19 NMF $76.7 million
1) Underlying earnings excludes significant non-recurring items and the impact of non-qualifying hedges.
2) Return on capital = (annualised underlying EBIT net of tax at tax rate of 27.5%) / (net assets - net cash).
==> picture [45 x 44] intentionally omitted <==
5
Employee Health & Safety Global commitment for zero harm today
-
Safety remains the most important priority for both our employees and the community
| 0.0 0.5 1.0 1.5 2.0 2.5 3.0 |
2.8 2.2 1.5 1.3 1.2 1.5 1.2 |
|---|---|
==> picture [211 x 36] intentionally omitted <==
-
Focus and progress on Critical Risk awareness and management
-
Critical Risk Management training launched in December 2019 and assigned to employees and contractors
-
Critical Control Verification Inspections undertaken monthly from January 2020 with a new Inspections standard
-
Global Perception Safety Survey and employee 1:1s completed, resulting in over 2,500 employee recommendations for improvement. 2020 initiatives incorporate key themes from these recommendations
-
Increased safety-related communications, including, a monthly CEO Safety Thought, quarterly EHS Newsletter and updated Global Safety Alerts
==> picture [45 x 44] intentionally omitted <==
6
1) Defined as total recordable injuries x 200,000 divided by number of hours worked.
Sustainability
Sims Sustainability Strategy aligned with overall purpose and growth strategy
Sims Sustainability Strategy
- Sustainability Strategy aligned to our purpose “Create a world without waste to preserve our planet” and growth strategy
Close the loop: The foundation of our business
We close resource loops by enabling society to restore, repair, refurbish, remanufacture and recycle materials. Across our business divisions, we collect, sort and pre-process valuable resources to keep them in the loop at their highest value.
-
Long term sustainability goals under development and will be released in 2020
-
Sims will host an ESG Briefing on 19 March 2020
-
To support the community during these devastating bush fires, we have offered the use of our equipment, paid leave for volunteers and an employee donation matching program
Optimise: Raising the bar
Value: Amplifying our impact
We are investing in innovative technologies that allow us to extract more value from inputs, re-think waste and enable the circular economy. Optimising our processes can increase metal yields and differentiate our products. We’re expanding into new business adjacencies, such as recovering energy from waste, and new markets, such as recycling the cloud and converting landfill gas to energy.
The shift to a circular economy will require innovative business models that either replace or improve existing ones, or spark new opportunities. We collaborate with our customers to challenge conventional models of product design, manufacturing, distribution and, ultimately, reuse and recycling. We see great potential to create shared value by partnering for change across the value chain.
==> picture [45 x 44] intentionally omitted <==
7
Group Financial Performance
| A$m | 1H FY19 | 1H FY20 | % Chg |
|---|---|---|---|
| Sales revenue | 3,334.1 | 2,709.6 | -18.7% |
| Statutory EBITDA | 173.1 | 30.5 | -82.4% |
| Underlying EBITDA1 | 173.8 | 74.9 | -56.9% |
| Statutory EBIT | 108.9 | (95.2) | NMF |
| Underlying EBIT1 | 109.6 | (23.2) | NMF |
| Statutory NPAT | 76.5 | (91.1) | NMF |
| Significant items 0.2 56.4 NMF |
|||
| Underlying NPAT1 | 76.7 | (34.7) | NMF |
| Statutory EPS (diluted) 37.1 (44.9) NMF |
|||
| Underlying EPS (diluted) 1 | 37.2 | (17.1) | NMF |
| Dividend per share (cents) | 23.0 | 6.0 | -73.9% |
| Total Invested Capital2 | 2,103.5 | 2,015.5 | -4.2% |
| Underlying ROC3 | 7.6% | (1.7)% | NMF |
-
Lower ferrous prices resulted in lower collection rates
-
Non ferrous volumes remained resilient
-
Weak or negative margins throughout 1H FY20 due to:
-
Intense competition for lower ferrous scrap inflow
-
Low zorba prices
-
Unsold inventory leading into September which was sold at a loss
-
-
Remain focused on lifting ROC above 10%
-
1) Underlying earnings excludes significant non-recurring items and the impact of non-qualifying hedges.
-
2) Total Invested Capital = Net Assets – Net Cash.
-
3) Return on capital = (annualised underlying EBIT net of tax at tax rate of 27.5%) / (net assets - net cash).
==> picture [45 x 44] intentionally omitted <==
8
Markets
Volatile market conditions with improved pricing in December and January 2020
Ferrous – Improved pricing since scrap market crash
==> picture [317 x 300] intentionally omitted <==
----- Start of picture text -----
400
350
300
250
200
Jan-18 Apr-18 Jul-18 Oct-18 Jan-19 May-19 Aug-19 Nov-19 Feb-20
Non-ferrous - Zorba recovery since Oct 2019 lows
2,500
2,000
1,500
1,000
500
Jan-18 May-18 Sep-18 Jan-19 May-19 Sep-19 Jan-20
Zorba Twitch Ingot
(US$/tonne)
Turkey HMS 80:20 Price
(US$ /tonne)
Zorba, Twitch and A380 Ingot Price
----- End of picture text -----
China Non-ferrous Reclassification
-
China has reclassified high grade non-ferrous metals as a “renewable metal” rather than “waste”, enabling import of these materials from 1 July 2020 without quotas
-
The regulation will enable ~90% of Sims’ grades of scrap to be imported
-
30-40% of non-ferrous volume is typically exported to China
-
Chinese non-ferrous quotas remain in place until 31 December 2020
==> picture [254 x 71] intentionally omitted <==
----- Start of picture text -----
Category 6 Total Quotas from 1 July
(‘000 tonnes) 2019 (at 6 February 2020)
Copper 831
Aluminium 725
----- End of picture text -----
==> picture [45 x 44] intentionally omitted <==
9
Source: Reuters
Source: Platts (top and bottom chart)
==> picture [360 x 405] intentionally omitted <==
Financial Results Stephen Mikkelsen, Group CFO
==> picture [45 x 44] intentionally omitted <==
10
Statutory EBIT Reconciliation
Business restructuring to reduce costs and rationalise sites
| A$m | 1H FY20 |
|---|---|
| Statutory EBIT | (95.2) |
| Legacy Brand Write Off | 14.6 |
| Other Intangible Impairments | 13.0 |
| Environmental Provisions 11.0 |
|
| Restructuring and Redundancy Provisions 33.6 |
|
| Loss on Sale of European compliance scheme operations 3.2 |
|
| Impact of Fires, Net of Insurance Recoveries (5.3) |
|
| Non-qualified Hedges 1.9 |
|
| Underlying EBIT1 | (23.2) |
-
Restructuring in North America Metals and UK Metals includes:
-
Closing 11 sites in the UK
-
Consolidating the volumes from the closed sites to four multi functional sites
-
185 redundant positions
-
Annualised savings and cost efficiencies are estimated at A$30 million per year
==> picture [45 x 44] intentionally omitted <==
11
1) Underlying earnings excludes significant non-recurring items and the impact of non-qualifying hedges.
Business Segment Financial Performance EBIT margins more adversely impacted than sales volumes
| Underlying EBIT1 (A$m) | 1H FY19 | 1H FY20 | Chg % |
|---|---|---|---|
| North America Metals | 55.3 | 0.1 | -99.8% |
| ANZ Metals | 51.8 | 22.3 | -56.9% |
| UK Metals | 6.8 | (28.4) | NMF |
| Sims Lifecycle Services | 10.0 | 14.8 | 48.0% |
| SA Recycling | 16.8 | - | NMF |
| Global Trading | (7.3) | (7.0) | 4.1% |
| Corporate & Other | (23.8) | (25.0) | -5.0% |
| Underlying EBIT | 109.6 | (23.2) | NMF |
| Sales volumes (‘000 tonnes) |
1H FY19 | 1H FY20 | Chg % | |
|---|---|---|---|---|
| North America Metals2 | 2,517 | 2,275 | -9.6% | |
| ANZ Metals2 | 875 | 806 | -7.9% | |
| UK Metals2 | 792 | 662 | -16.4% | |
| Global Trading | 671 | 635 | -5.4% | |
| Other Brokerage | 96 | 96 | - | |
| Total sales volumes | 4,951 | 4,474 | -9.6% | |
| Intake volumes (‘000 tonnes) |
1H FY19 | 1H FY20 | Chg % | |
| North America Metals2 | 2,430 | 2,239 | -7.9% | |
| ANZ Metals2 | 958 | 809 | -15.6% | |
| UK Metals2 | 827 | 661 | -20.1% | |
| Global Trading | 671 | 635 | -5.4% | |
| Other Brokerage | 96 | 96 | - | |
| Intake volumes | 4,982 | 4,440 | -10.9% |
==> picture [45 x 44] intentionally omitted <==
1) Underlying earnings excludes significant non-recurring items, the impact of non-qualifying hedges and internal recharges. 2) Proprietary volumes exclude ferrous and non-ferrous brokerage volumes.
12
North America Metals
Break-even result despite challenging market due to higher material recovery and cost reductions
| A$m | 1H FY19 | 1H FY20 | % Chg |
|---|---|---|---|
| Underlying EBIT1 | 55.3 | 0.1 | -99.8% |
| Proprietary Sales Volumes (‘000 tonnes) |
2,517 | 2,275 | -9.6% |
| Underlying EBIT / tonne | 22.0 | - | NMF |
| Underlying EBIT (constant currency) |
55.3 | (0.6) | NMF |
Non-ferrous Retail volumes stable despite market
==> picture [294 x 166] intentionally omitted <==
----- Start of picture text -----
180
150
120
90
60
30
0
FY18 FY19 FY20
1H 2H
‘000 tonnes
----- End of picture text -----
Sales volumes were down 9.6% over prior corresponding period
- Break-even underlying EBIT despite challenging market conditions
Earnings decline driven by:
-
Intense competition for lower ferrous scrap inflow following fall in ferrous prices
-
Weak zorba prices
-
Heavy flooding in some Southern states impacted movement of scrap during the period
-
Partially off-set by higher material recovery rates and disciplined cost management
-
Disciplined approach to capital management with feeder yards on track in the medium term
==> picture [45 x 44] intentionally omitted <==
13
1) Underlying earnings excludes significant non-recurring items, the impact of non-qualifying hedges and internal recharges.
Australia & New Zealand Metals
Positive earnings supported by internal initiatives and cost reductions
| A$m | 1H FY19 | 1H FY20 | % Chg |
|---|---|---|---|
| Underlying EBIT1 | 51.8 | 22.3 | -56.9% |
| Proprietary Sales Volumes (‘000 tonnes) |
875 | 806 | -7.9% |
| Underlying EBIT / tonne | 59.2 | 27.7 | -53.2% |
-
Underlying EBIT was $22.3 million, down 56.9% over prior corresponding period
-
Decline in profitability driven by challenging market conditions, lower ferrous prices and sales volumes
Crude Steel Production Australia
==> picture [293 x 133] intentionally omitted <==
----- Start of picture text -----
6,000
5,000
4,000
3,000
2,000
1,000
-
2013 2014 2015 2016 2017 2018 2019
‘000 tonnes
----- End of picture text -----
-
Positive EBIT margins supported by internal initiatives and swift cost reduction response
-
Sales volume declined 7.9% over prior corresponding period:
-
Lower ferrous prices limited the attractiveness of material collection and sale across various supplier segments
-
Non-ferrous volumes less impacted than ferrous
-
Continued healthy demand for ferrous scrap metal from Australian steel mills
==> picture [45 x 44] intentionally omitted <==
Source: World Steel Association
14
1) Underlying earnings excludes significant non-recurring items, the impact of non-qualifying hedges and internal recharges.
UK Metals
Strategic restructure provides a lower operating cost base from 2H FY20
| A$m | 1H FY19 | 1H FY20 | % Chg |
|---|---|---|---|
| Underlying EBIT1 | 6.8 | (28.4) | NMF |
| Proprietary Sales Volumes (‘000 tonnes) |
792 | 662 | -16.4% |
| Underlying EBIT / tonne | 8.6 | (42.9) | NMF |
| Underlying EBIT (constant currency) |
6.8 | (27.7) | NMF |
Fall in Ferrous Intake Volumes
==> picture [289 x 132] intentionally omitted <==
----- Start of picture text -----
150
100
50
-
Jul-19 Aug-19 Sep-19 Oct-19 Nov-19 Dec-19
‘000 tonnes
----- End of picture text -----
-
Underlying EBIT loss of $28.4 million, down compared to prior corresponding period
-
Sales volume decline of 16.4% mainly due to low pricing environment in 1H FY20 reducing ferrous scrap inflow
-
Negative earnings driven by:
-
Unsold inventory leading into September which was sold at a loss
-
Low ferrous and zorba pricing
-
Intense competition for reduced volumes
-
Strategic restructure creates four larger sites that maintain FY19 volumes and closes 11 sites, providing a lower operating cost base from 2H FY20
==> picture [45 x 44] intentionally omitted <==
15
1) Underlying earnings excludes significant non-recurring items, the impact of non-qualifying hedges and internal recharges.
Sims Lifecycle Services
On track to achieve FY20 volume targets
| A$m | 1H FY19 | 1H FY20 | % Chg |
|---|---|---|---|
| Underlying EBIT1 | 10.0 | 14.8 | 48.0% |
| Underlying EBIT (constant currency) |
10.0 | 14.5 | 45.0% |
-
Sale of European Compliance Scheme Operations during 1H FY20 (subject to European Commission approval)
-
Strong 1H FY20 result driven by:
-
Improved volumes from recycling the cloud
Sims Lifecycle Services Remaining Businesses[2]
| A$m | FY19 | 1H FY19 | 1H FY20 |
|---|---|---|---|
| Underlying EBIT1 | 3.7 | 0.1 | 0.8 |
| Total Volumes (tonnes) | 74,700 | 33,600 | 34,100 |
| Cloud Volumes (tonnes) | 15,200 | 7,000 | 8,900 |
-
More selective purchasing and higher gold price
-
Maximising profit opportunities prior to the sale of European Compliance Scheme Operations
-
Continued strength and growth in cloud volumes
==> picture [45 x 44] intentionally omitted <==
1) Underlying earnings excludes significant non-recurring items, the impact of non-qualifying hedges and internal recharges. 2) Excludes the sale of European Compliance Scheme Operations.
16
SA Recycling EBIT reduction primarily driven by falling zorba prices and ferrous scrap market crash
| A$m | 1H FY19 | 1H FY20 | % Chg |
|---|---|---|---|
| Underlying EBIT (50% share) | 16.8 | - | NMF |
| Sales Volumes(‘000 tonnes) (50% of SA tonnes) |
840 | 800 | -4.8% |
| Underlying EBIT / tonne | 20.0 | - | NMF |
| Underlying EBIT (constant currency) |
16.8 | - | NMF |
SAR Operational Zorba Separation Technology
==> picture [323 x 67] intentionally omitted <==
----- Start of picture text -----
Zorba Cleaning
Technology: Zorba Separation
• Anaheim, CA
Complete •• Atlanta, GATerminal Island, CA Complete Technology: • Anaheim, CA
• Phoenix, AZ
----- End of picture text -----
-
Underlying EBIT of nil due to:
-
Low pricing for zorba
-
Volume and margin squeeze associated with ferrous scrap market crash and low ferrous pricing
-
-
Volume declined 4.8% on prior
-
corresponding period due to low pricing environment in 1H FY20 reducing ferrous scrap inflow
-
Zorba separation technology operational in Anaheim California, and zorba cleaning technology performing well across all four locations
==> picture [45 x 44] intentionally omitted <==
17
Global Trading
Lower costs reflect lower employee benefits expense and operation of one non-ferrous trading office
| A$m | 1H FY19 | 1H FY20 | % Chg |
|---|---|---|---|
| Brokerage Gross Margin | 6.8 | 5.9 | -13.2% |
| Operating Costs | (14.1) | (12.9) | 8.5% |
| Underlying EBIT1 | (7.3) | (7.0) | 4.1% |
| Brokerage Volumes (‘000 tonnes) |
671 | 635 | -5.4% |
| Underlying EBIT (constant currency) |
(7.3) | (6.0) | 17.8% |
-
Underlying EBIT represents external and SA Recycling brokerage less the costs of running the global trading operations
-
Brokerage export volumes decreased due to reduced volumes from SA Recycling
-
Operating costs decreased due to lower employee benefits expense and a higher 1H FY19 cost from running two offices while moving non-ferrous trading from Hong Kong to Singapore in 1H FY19
==> picture [45 x 44] intentionally omitted <==
18
1) Underlying earnings excludes significant non-recurring items, the impact of non-qualifying hedges and internal recharges.
Corporate & Other
Transparency of costs for growth businesses
| Corporate (A$m) | 1H FY19 | 1H FY20 | % Chg |
|---|---|---|---|
| Underlying EBIT1 | (29.1) | (31.3) | -7.6% |
| Underlying EBIT (constant currency) |
(29.1) | (30.3) | -4.1% |
| Sims Municipal Recycling (A$m) |
1H FY19 | 1H FY20 | % Chg |
| Underlying EBIT1 | (0.1) | 1.0 | NMF |
| Underlying EBIT (constant currency) |
(0.1) | 0.9 | NMF |
| LMS Energy (A$m) | 1H FY19 | 1H FY20 | % Chg |
| Underlying EBIT (50% share) | 5.4 | 6.4 | 18.5% |
| Sims Energy (A$m) | 1H FY19 | 1H FY20 | % Chg |
| Underlying EBIT | - | (0.5) | NMF |
| Sims Resource Renewal (A$m) | 1H FY19 | 1H FY20 | % Chg |
| Underlying EBIT | - | (0.6) | NMF |
Corporate
- Underlying EBIT of $(31.3) million, increased 4.1% over prior corresponding period at constant currency due to an increase in professional services
Sims Municipal Recycling
Underlying EBIT of $1.0 million due to prorata of paper price contract amendment partially off-set by increasing residue rates and disposal costs as well as lower paper and plastic pricing
Sims Resource Renewal
- Implementing technology to convert 1 million tonnes of ASR into high quality reusable products
==> picture [45 x 44] intentionally omitted <==
19
1) Underlying earnings excludes significant non-recurring items, the impact of non-qualifying hedges and internal recharges.
Product Segment Sales Volumes
Stable non-ferrous volumes despite challenging market conditions
| Sales volumes(‘000 tonnes) | 1H FY19 | 1H FY20 | Chg % |
|---|---|---|---|
| North America Metals | 2,517 | 2,275 | -9.6% |
| ANZ Metals | 875 | 806 | -7.9% |
| UK Metals | 792 | 662 | -16.4% |
| Total Proprietary Volumes | 4,184 | 3,743 | -10.5% |
| Global Trading & Other Brokerage | 767 | 731 | -4.7% |
| Sales volumes | 4,951 | 4,474 | -9.6% |
Sales Volumes by Region
-
Total proprietary sales volumes decreased by 10.5% in 1H FY20
-
Volume decline due to low pricing environment in 1H FY20 limited the attractiveness of collection and sale of scrap
| Sales volumes(‘000 tonnes) | 1H FY19 | 1H FY20 | Chg % |
|---|---|---|---|
| Ferrous Trading | 3,963 | 3,521 | -11.2% |
| Non-Ferrous Trading | 221 | 222 | 0.5% |
| Brokerage | 767 | 731 | -4.7% |
| Sales volumes | 4,951 | 4,474 | -9.6% |
Sales Volumes by Product
-
Ferrous trading volumes down 11.2% in 1H FY20
-
Non-ferrous volumes were flat compared to 1H FY19
==> picture [45 x 44] intentionally omitted <==
20
Net Cash Position
Returning value to shareholders through dividends and share buy back
| A$m | 1H FY20 | 1H FY20 |
|---|---|---|
| Net Cash at 1 July 2019 | 347.5 | |
| Net profit | (91.1) | |
| Depreciation & amortisation | 98.1 | |
| Non-cash impairments | 41.7 | |
| Change in working capital | (63.6) | |
| Net interest and tax paid | (22.0) | |
| Other non-cash items | (3.5) | |
| Operating cash flow, net of operating recoveries | (40.4) | |
| Capital expenditure, net of recoveries | (70.7) | |
| Other cash flow from investing | 0.3 | |
| Free cash flow | (110.8) | |
| Dividends paid | (38.6) | |
| Share buy-back | (22.4) | |
| Lease payments | (31.1) | |
| Proceeds from issue of ordinary shares | 1.7 | |
| Other net cash flow from financing and FX | 4.9 | |
| Change in net cash | (196.3) | |
| Net Cash at 31 December 2019 | 151.2 |
-
Working capital decline of $63.6 million
-
$50 million seasonality similar to 1H FY19
-
Net Cash capex of $70.7 million
-
Key projects include Avonmouth shredder upgrade, 2[nd] zorba separation line at Claremont, and copper granulation upgrades in North America and UK
-
$38.6 million dividend
-
$22.4 million from share buy-back and payments for employee share purchase plans
-
Cash from sale of European Compliance Scheme Operations expected in 2H FY20 and not included in 31 December 2019 net cash
==> picture [45 x 44] intentionally omitted <==
21
Capital Expenditure Continued discipline in the capital expenditure program
Capital Expenditure
==> picture [298 x 246] intentionally omitted <==
----- Start of picture text -----
250
200
150
100
50
0
FY16 FY17 FY18 FY19 FY20F
Sustaining Capex Sustaining Forecast
Growth Capex Growth Forecast
$ million
----- End of picture text -----
-
Capital expenditure reduction initiatives have reduced capex by $25 million compared to original FY20 forecast
-
Net cash balance of $151.2 million as at 31 December continues to support strategic growth initiatives
-
Forecast total capex of $180 million in FY20 excluding potential bolt-on acquisitions
-
Resulting depreciation from existing assets and new capital expenditure expected to be approximately $220 million for FY20, including $80 million of right of use (leased) assets
==> picture [45 x 44] intentionally omitted <==
22
==> picture [360 x 405] intentionally omitted <==
Strategic Progress & Outlook Alistair Field, Group CEO
==> picture [45 x 44] intentionally omitted <==
23
Strategic Growth
Sims Resource Renewal: To convert 1 million tonnes of ASR to quality products
-
ASR will be converted to vitrified product and a high quality syngas that can produce different products, including electricity, biofuels to full resource renewal (recycled plastic)
-
Manage risk of rising waste disposal costs and position Sims at the centre of the circular economy
==> picture [338 x 193] intentionally omitted <==
Progress - Energy Recovery Plant
-
Detailed investigation of four short listed technologies
-
Laboratory testing of Sims ASR for chemical composition
-
Sims ASR tested with two technologies which supported previous IRRs and demonstrated environmental outcomes better than regulatory requirements
-
Preliminary engagement with Government and Regulators
-
Construction expected to commence in late 2021 (subject to regulatory approval)
-
Expect first plant to be operational in 2022
==> picture [45 x 44] intentionally omitted <==
24
Strategic Growth Sims Lifecycle Services: Setting the foundations to scale and grow the business profitably
==> picture [339 x 326] intentionally omitted <==
----- Start of picture text -----
Integrated
service
provider
Global Enabling
compliance sustainability
Sims
Lifecycle Services
Linked to the
More than
larger Sims
recycling
Group
A secure
partner
----- End of picture text -----
-
Active engagement with all major global cloud providers across multiple products and regions
-
Strong base to grow from:
-
Proven secure partner
-
Integrated circular services
-
Global compliance and strong sustainable brand
-
Setting the foundations to scale business through systems, processes and leverage of Sims material routing and infrastructure
-
On track to achieve target of 20,000 tonnes in FY20 and 200,000 tonnes by FY25
==> picture [45 x 44] intentionally omitted <==
25
Conclusion & Outlook
Resilience shown despite challenging markets and an attractive long-term growth outlook remains
1H FY20
-
The September scrap price crash, combined with historically low zorba prices and aggressive competitor buying behaviour, severely impacted first half margins and ultimately resulted in an underlying EBIT loss of $23.2 million
-
Management has responded to the challenging first half conditions with an extensive restructuring and cost reduction programme that will achieve a full run rate of A$30 million in FY21
-
Good progress on implementation of strategic growth plan with recycling the cloud volumes on track for FY20 target, recent municipal recycling contract win and positive testing of Sims ASR
Outlook
-
2H FY20 underlying EBIT is still expected to be within the previously guided range of $40 million to $60 million[1] . Risks to this outcome include the:
-
Impact of the Coronavirus on both ferrous and non-ferrous demand and prices;
-
Continued aggressive competitor buy side pricing (that has recently indicated some softening); and
-
Change to initial signs of positive sentiment in gradual recovery of the Turkish economy
-
New regulation in China classifying high quality non-ferrous scrap as a “renewable metal” rather than “waste” from 1 July 2020 validates the strategic push into increasing non-ferrous volumes
==> picture [45 x 44] intentionally omitted <==
26
- Adjusted for the sale of E-Recycling’s European Compliance Scheme Operations.
==> picture [360 x 405] intentionally omitted <==
Questions & Answers
==> picture [45 x 44] intentionally omitted <==
27
==> picture [360 x 405] intentionally omitted <==
Appendix
==> picture [45 x 44] intentionally omitted <==
28
Grou Profit & Loss p
| A$m | FY15 | FY16 | FY17 | FY18 | FY19 | 1H FY19 | 1H FY20 | Chg % | |
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 6,310.9 | 4,651.7 | 5,079.4 | 6,448.0 | 6,640.0 | 3,334.1 | 2,709.6 | -18.7% | |
| Statutory EBITDA | 265.6 | 83.0 | 313.5 | 395.8 | 358.1 | 173.1 | 30.5 | -82.4% | |
| Underlying EBITDA | 260.0 | 190.4 | 292.4 | 392.3 | 363.4 | 173.8 | 74.9 | -56.9% | |
| Statutory EBIT | 144.8 | (215.5) | 201.2 | 278.6 | 225.0 | 108.9 | (95.2) | NMF | |
| Underlying EBIT | 139.2 | 64.0 | 180.1 | 275.1 | 230.3 | 109.6 | (23.2) | NMF | |
| Net Interest (expense)/income | 7.8 | (9.7) | (10.2) | (8.9) | (6.7) | (2.9) | (7.5) | -158.6% | |
| Statutory tax (expense)/benefit | (27.2) | 8.7 | 12.6 | (66.2) | (65.7) | (29.5) | 11.6 | NMF | |
| Underlying tax (expense)/benefit | (32.8) | (9.2) | (52.6) | (78.2) | (61.7) | (30.0) | (4.0) | -86.7% | |
| Statutory NPAT | 109.8 | (216.5) | 203.6 | 203.5 | 152.6 | 76.5 | (91.1) | NMF | |
| Significant items | (10.4) | 259.4 | (85.3) | (14.9) | 9.3 | 0.2 | 56.4 | NMF | |
| Underlying NPAT | 99.4 | 42.9 | 118.3 | 188.6 | 161.9 | 76.7 | (34.7) | NMF | |
| Statutory EPS (diluted) | 53.3 | (106.8) | 101.6 | 98.7 | 74.2 | 37.1 | (44.9) | NMF | |
| Underlying EPS (diluted) | 48.2 | 21.2 | 59.0 | 91.5 | 78.8 | 37.2 | (17.1) | NMF | |
| Dividend per share (cents) | 29.0 | 22.0 | 50.01 | 53.0 | 42.0 | 23.0 | 6.0 | -73.9% |
==> picture [45 x 44] intentionally omitted <==
29
1) Includes 10.0 cents per share 2017 Special Dividend.
North America Metals
| A$m | FY15 | FY16 | FY17 | FY18 | FY19 | 1H FY19 | 1H FY20 | Chg % | |
|---|---|---|---|---|---|---|---|---|---|
| Sales Revenue | 2,916.4 | 1,942.5 | 1,984.0 | 2,607.1 | 2,725.6 | 1,401.0 | 1,133.0 | -19.1% | |
| Statutory EBITDA | 66.2 | 35.2 | 106.0 | 121.0 | 124.8 | 60.9 | 12.4 | -79.6% | |
| Underlying EBITDA | 88.4 | 84.8 | 124.4 | 159.5 | 162.6 | 84.4 | 43.4 | -48.6% | |
| Depreciation | 47.4 | 51.9 | 45.0 | 46.9 | 53.2 | 25.1 | 41.4 | -64.9% | |
| Amortisation | 13.0 | 11.7 | 8.9 | 7.9 | 9.7 | 4.0 | 1.9 | 52.5% | |
| Statutory EBIT | 5.8 | (35.1) | 52.1 | 66.2 | 61.9 | 31.8 | (45.5) | NMF | |
| Underlying EBIT | 28.0 | 21.2 | 70.5 | 104.7 | 99.7 | 55.3 | 0.1 | -99.8% | |
| Assets | 970.6 | 910.7 | 904.4 | 1,070.4 | 1,065.4 | 1,112.4 | 1,135.3 | 2.1% | |
| Intake Volumes (000's) | 5,664 | 4,625 | 4,312 | 5,044 | 4,827 | 2,451 | 2,300 | -6.2% | |
| Proprietary Sales Volumes (000's) | 5,499 | 4,517 | 4,344 | 4,865 | 4,887 | 2,517 | 2,275 | -9.6% | |
| Brokerage Sales Volumes (000's) | 312 | 118 | 87 | 47 | 56 | 21 | 61 | 190.5% | |
| Total Sales Volumes (000's) | 5,811 | 4,635 | 4,431 | 4,912 | 4,943 | 2,538 | 2,336 | -8.0% | |
| Employees1 | 1,905 | 1,656 | 1,490 | 1,578 | 1,577 | 1,587 | 1,475 | -7.1% |
==> picture [45 x 44] intentionally omitted <==
1) FY18 employee count has been amended to exclude 156 contingent workers as these workers are non-permanent workers and are excluded from the FY19 employee count.
30
Investment in SA Rec clin y g
| A$m | FY15 | FY16 | FY17 | FY18 | FY19 | 1H FY19 | 1H FY20 | Chg % | |
|---|---|---|---|---|---|---|---|---|---|
| Statutory EBIT | 0.5 | (120.6) | 26.3 | 67.8 | 41.0 | 21.9 | - | NMF | |
| Underlying EBIT | 0.5 | (1.5) | 26.3 | 68.5 | 35.9 | 16.8 | - | NMF | |
| Assets | 243.1 | 126.8 | 131.9 | 180.7 | 211.1 | 197.3 | 207.4 | 5.1% | |
| Intake Volumes (000's) 1 | 2,156 | 2,005 | 2,557 | 3,477 | 3,473 | 1,697 | 1,640 | -3.4% | |
| Sales Volumes (000's) 1 | 2,135 | 2,049 | 2,548 | 3,342 | 3,531 | 1,679 | 1,600 | -4.7% |
==> picture [45 x 44] intentionally omitted <==
31
1) Volumes represent total volumes recorded for SA Recycling, LLC and includes the portion sold through Sims Group Global Trade Corporation.
Australia & New Zealand Metals
| A$m | FY15 | FY16 | FY17 | FY18 | FY19 | 1H FY19 | 1H FY20 | Chg % | |
|---|---|---|---|---|---|---|---|---|---|
| Sales Revenue | 1,053.3 | 743.6 | 981.4 | 1,071.0 | 1,203.7 | 617.0 | 503.5 | -18.4% | |
| Statutory EBITDA | 85.0 | 58.0 | 90.9 | 121.6 | 125.6 | 53.4 | 42.3 | -20.8% | |
| Underlying EBITDA | 98.5 | 75.6 | 102.4 | 126.2 | 137.9 | 67.4 | 47.8 | -29.1% | |
| Depreciation | 26.6 | 26.0 | 28.2 | 29.1 | 31.2 | 15.6 | 25.4 | -62.8% | |
| Amortisation | 1.1 | 0.9 | 0.4 | 0.2 | 0.2 | 0.0 | 0.1 | NMF | |
| Statutory EBIT | 57.3 | 31.1 | 62.3 | 92.3 | 94.2 | 37.8 | 16.8 | -55.6% | |
| Underlying EBIT | 70.8 | 48.7 | 73.8 | 96.9 | 106.5 | 51.8 | 22.3 | -56.9% | |
| Assets | 463.3 | 481.7 | 542.5 | 625.2 | 614.1 | 595.4 | 654.0 | 9.8% | |
| Intake Volumes (000's) | 1,848 | 1,485 | 1,616 | 1,669 | 1,836 | 1,031 | 843 | -18.2% | |
| Proprietary Sales Volumes (000's) | 1,782 | 1,377 | 1,530 | 1,585 | 1,763 | 875 | 806 | -7.9% | |
| Brokerage Sales Volumes (000's) | 92 | 41 | 126 | 111 | 119 | 73 | 34 | -53.4% | |
| Total Sales Volumes (000's) | 1,874 | 1,418 | 1,656 | 1,696 | 1,882 | 948 | 840 | -11.4% | |
| Employees1 | 813 | 712 | 709 | 715 | 921 | 904 | 932 | 3.1% |
==> picture [45 x 44] intentionally omitted <==
32
1) FY18 employee count excludes Sims Pacific Metals employees.
UK Metals
| A$m | FY15 | FY16 | FY17 | FY18 | FY19 | 1H FY19 | 1H FY20 | Chg % | |
|---|---|---|---|---|---|---|---|---|---|
| Sales Revenue | 1,036.6 | 759.1 | 924.3 | 1,203.0 | 1,186.9 | 586.2 | 487.6 | -16.8% | |
| Statutory EBITDA | 38.0 | (15.7) | 50.5 | 42.0 | 19.7 | 10.7 | (46.6) | NMF | |
| Underlying EBITDA | 44.3 | 43.8 | 54.2 | 50.5 | 39.5 | 16.5 | (13.5) | NMF | |
| Depreciation | 12.5 | 13.8 | 12.0 | 14.9 | 18.3 | 9.1 | 14.5 | -59.3% | |
| Amortisation | - | - | - | 0.3 | 0.9 | 0.6 | 0.4 | 33.3% | |
| Statutory EBIT | 25.5 | (29.7) | 38.5 | 26.8 | 0.5 | 1.0 | (61.5) | NMF | |
| Underlying EBIT | 31.8 | 30.0 | 42.2 | 35.3 | 20.3 | 6.8 | (28.4) | NMF | |
| Assets | 258.3 | 245.2 | 329.2 | 431.4 | 389.9 | 402.5 | 459.6 | 14.2% | |
| Intake Volumes (000's) | 1,598 | 1,420 | 1,570 | 1,696 | 1,635 | 829 | 662 | -20.1% | |
| Proprietary Sales Volumes (000's) | 1,583 | 1,350 | 1,589 | 1,691 | 1,602 | 792 | 662 | -16.4% | |
| Brokerage Sales Volumes (000's) | 6 | 11 | 1 | 3 | 2 | 2 | 1 | -50.0% | |
| Total Sales Volumes (000's) | 1,589 | 1,361 | 1,590 | 1,694 | 1,604 | 794 | 663 | -16.5% | |
| Employees1 | 704 | 612 | 660 | 690 | 761 | 785 | 704 | -10.3% |
==> picture [45 x 44] intentionally omitted <==
33
1) FY18 employee count excludes Morley and Barnsley employees.
Global Tradin g
| A$m | FY15 | FY16 | FY17 | FY18 | FY19 | 1H FY19 | 1H FY20 | Chg % | |
|---|---|---|---|---|---|---|---|---|---|
| Sales Revenue | 455.2 | 352.6 | 386.6 | 733.5 | 690.9 | 342.4 | 293.2 | -14.4% | |
| Statutory EBITDA | 14.1 | 3.2 | 3.1 | 19.0 | 23.3 | 10.6 | 3.0 | -71.7% | |
| Underlying EBITDA | (8.2) | (10.5) | (15.3) | (12.3) | (14.9) | (7.2) | (6.4) | 11.1% | |
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.6 | -500.0% | |
| Amortisation | - | - | - | - | - | - | - | NMF | |
| Statutory EBIT | 14.1 | 3.1 | 3.0 | 18.8 | 23.1 | 10.5 | 2.4 | -77.1% | |
| Underlying EBIT | (8.3) | (10.6) | (15.4) | (12.4) | (15.1) | (7.3) | (7.0) | 4.1% | |
| Assets | 90.4 | 77.6 | 108.0 | 95.6 | 67.2 | 73.7 | 36.5 | -50.5% | |
| Intake Volumes (000's) | 1,221 | 1,135 | 1,028 | 1,558 | 1,384 | 671 | 635 | -5.4% | |
| Sales Volumes (000's) | 1,207 | 1,137 | 1,023 | 1,554 | 1,374 | 671 | 635 | -5.4% | |
| Employees | 45 | 45 | 46 | 69 | 75 | 78 | 74 | -5.1% |
==> picture [45 x 44] intentionally omitted <==
34
Sims Lifec cle Services y
| A$m | FY15 | FY16 | FY17 | FY18 | FY19 | 1H FY19 | 1H FY20 | Chg % | |
|---|---|---|---|---|---|---|---|---|---|
| Sales Revenue | 795.0 | 792.7 | 726.9 | 758.4 | 746.5 | 349.6 | 247.9 | -29.1% | |
| Statutory EBITDA | 53.0 | (2.6) | 30.6 | 34.5 | 26.4 | 11.6 | 13.8 | 19.0% | |
| Underlying EBITDA | 57.1 | 23.3 | 36.3 | 39.7 | 34.5 | 14.3 | 21.1 | 47.6% | |
| Depreciation | 10.6 | 11.2 | 8.2 | 8.4 | 8.5 | 4.3 | 6.3 | -46.5% | |
| Amortisation | 0.6 | 0.4 | - | - | - | - | - | NMF | |
| Statutory EBIT | 41.8 | (60.2) | 22.4 | 26.1 | 17.9 | 7.3 | (5.5) | NMF | |
| Underlying EBIT | 45.9 | 11.7 | 28.1 | 31.3 | 26.0 | 10.0 | 14.8 | 48.0% | |
| Assets | 473.3 | 447.9 | 382.1 | 397.3 | 340.6 | 400.7 | 274.7 | -31.4% | |
| Employees1 | 1,703 | 1,471 | 1,417 | 1,420 | 1,350 | 1,445 | 971 | -32.8% |
==> picture [45 x 44] intentionally omitted <==
35
1) 1H FY20 employee count excludes European compliance scheme operation employees.
Cor orate & Other p
| A$m | FY15 | FY16 | FY17 | FY18 | FY19 | 1H FY19 | 1H FY20 | Chg % | |
|---|---|---|---|---|---|---|---|---|---|
| Sales Revenue | 54.4 | 61.2 | 76.2 | 75.0 | 86.4 | 37.9 | 44.4 | 17.2% | |
| Statutory EBITDA | 8.8 | 6.4 | 6.1 | (10.1) | (2.7) | 4.0 | 5.6 | 40.0% | |
| Underlying EBITDA | (20.6) | (25.1) | (35.9) | (39.8) | (32.1) | (18.4) | (17.5) | 4.9% | |
| Depreciation | 8.9 | 10.4 | 9.5 | 9.4 | 10.9 | 5.4 | 7.5 | -38.9% | |
| Amortisation | - | - | - | - | - | - | - | NMF | |
| Statutory EBIT | (0.2) | (4.1) | (3.4) | (19.4) | (13.6) | (1.4) | (1.9) | 35.7% | |
| Underlying EBIT | (29.5) | (35.5) | (45.4) | (49.2) | (43.0) | (23.8) | (25.0) | -5.0% | |
| Assets | 382.8 | 281.0 | 344.9 | 401.2 | 497.1 | 346.8 | 574.6 | 65.7% | |
| Employees | 259 | 260 | 239 | 280 | 311 | 301 | 363 | 20.6% |
==> picture [45 x 44] intentionally omitted <==
36
Financial Summar – Grou y p
| A$m | FY15 | FY16 | FY17 | FY18 | FY19 | 1H FY19 | 1H FY20 | |
|---|---|---|---|---|---|---|---|---|
| Group Results | ||||||||
| Sales Revenue | 6,310.9 | 4,651.7 | 5,079.4 | 6,448.0 | 6,640.0 | 3,334.1 | 2,709.6 | |
| Underlying EBITDA | 260.0 | 190.4 | 292.4 | 392.3 | 363.4 | 173.8 | 74.9 | |
| Underlying EBIT | 139.2 | 64.0 | 180.1 | 275.1 | 230.3 | 109.6 | (23.2) | |
| Underlying NPAT | 99.4 | 42.9 | 118.3 | 188.6 | 161.9 | 76.7 | (34.7) | |
| Underlying EPS (cents per share) | 48.2 | 21.2 | 59.0 | 91.5 | 78.8 | 37.2 | (17.1) | |
| Dividend (cents per share) | 29.0 | 22.0 | 50.0 3 |
53.0 | 42.0 | 23.0 | 6.0 | |
| Balance Sheet | ||||||||
| Total Assets | 2,881.8 | 2,570.9 | 2,743.0 | 3,201.8 | 3,185.4 | 3,128.8 | 3,342.1 | |
| Total Liabilities | 769.0 | 738.4 | 775.4 | 1,013.1 | 886.7 | 871.7 | 1,175.4 | |
| Total Equity | 2,112.8 | 1,832.5 | 1,967.6 | 2,188.7 | 2,298.7 | 2,257.1 | 2,166.7 | |
| Net Cash | 313.9 | 242.1 | 373.0 | 298.1 | 347.5 | 153.6 | 151.2 | |
| Cash Flows | ||||||||
| Operating Cash Flow | 298.1 | 131.3 | 266.4 | 252.1 | 360.1 | 20.0 | (34.1) | |
| Capital Expenditure | (95.3) | (108.9) | (126.5) | (176.1) | (197.1) | (84.5) | (80.0) | |
| Free Cash Flow1 | 202.8 | 22.4 | 139.9 | 76.0 | 163.0 | (64.5) | (114.1) | |
| NOPAT | 100.9 | 46.4 | 130.6 | 199.4 | 167.0 | 79.5 | (16.8) | |
| Total Capital | 1,798.9 | 1,590.4 | 1,594.6 | 1,890.6 | 1,951.2 | 2,103.5 | 2,015.5 | |
| ROC2 (%) | 5.6% | 2.9% | 8.2% | 10.5% | 8.6% | 7.6% | -1.7% |
==> picture [45 x 44] intentionally omitted <==
1) Free cash flow = operating cash flow - capex
37
2) Return on Capital = (annualised underlying EBIT net of tax at effective tax rate of 27.5%) / (net assets – net cash)
Financial Summar – Se ment y g
| A$m | FY15 | FY16 | FY17 | FY18 | FY19 | 1H FY19 | 1H FY20 | |
|---|---|---|---|---|---|---|---|---|
| Sales Revenue | ||||||||
| North America Metals | 2,916.4 | 1,942.5 | 1,984.0 | 2,607.1 | 2,725.6 | 1,401.0 | 1,133.0 | |
| ANZ Metals | 1,053.3 | 743.6 | 981.4 | 1,071.0 | 1,203.7 | 617.0 | 503.5 | |
| UK Metals | 1,036.6 | 759.1 | 924.3 | 1,203.0 | 1,186.9 | 586.2 | 487.6 | |
| Sims Lifecycle Services | 795.0 | 792.7 | 726.9 | 758.4 | 746.5 | 349.6 | 247.9 | |
| Global Trading | 455.2 | 352.6 | 386.6 | 733.5 | 690.9 | 342.4 | 293.2 | |
| Corporate & Other | 54.4 | 61.2 | 76.2 | 75.0 | 86.4 | 37.9 | 44.4 | |
| Total | 6,310.9 | 4,651.7 | 5,079.4 | 6,448.0 | 6,640.0 | 3,334.1 | 2,709.6 | |
| Underlying EBIT | ||||||||
| North America Metals | 28.0 | 21.2 | 70.5 | 104.7 | 99.7 | 55.3 | 0.1 | |
| ANZ Metals | 70.8 | 48.7 | 73.8 | 96.9 | 106.5 | 51.8 | 22.3 | |
| UK Metals | 31.8 | 30.0 | 42.2 | 35.3 | 20.3 | 6.8 | (28.4) | |
| Sims Lifecycle Services | 45.9 | 11.7 | 28.1 | 31.3 | 26.0 | 10.0 | 14.8 | |
| Investment in SA Recycling | 0.5 | (1.5) | 26.3 | 68.5 | 35.9 | 16.8 | - | |
| Global Trading | (8.3) | (10.6) | (15.4) | (12.4) | (15.1) | (7.3) | (7.0) | |
| Corporate & Other | (29.5) | (35.5) | (45.4) | (49.2) | (43.0) | (23.8) | (25.0) | |
| Total | 139.2 | 64.0 | 180.1 | 275.1 | 230.3 | 109.6 | (23.2) | |
| Underlying EBIT Margin (%) | ||||||||
| North America Metals | 1.0% | 1.1% | 3.6% | 4.0% | 3.7% | 3.9% | 0.0% | |
| ANZ Metals | 6.7% | 6.5% | 7.5% | 9.0% | 8.8% | 8.4% | 4.4% | |
| UK Metals | 3.1% | 4.0% | 4.6% | 2.9% | 1.7% | 1.2% | -5.8% | |
| Sims Lifecycle Services | 5.8% | 1.5% | 3.9% | 4.1% | 3.5% | 2.9% | 6.0% | |
| Total | 2.2% | 1.4% | 3.5% | 4.3% | 3.5% | 3.3% | -0.9% |
Underlying earnings excludes significant non-recurring items, the impact of non-qualifying hedges and internal recharges.
==> picture [45 x 44] intentionally omitted <==
38
1)
Financial Summar – Se ment cont. y g ( )
| A$m | FY15 | FY16 | FY17 | FY18 | FY19 | 1H FY19 | 1H FY20 | |
|---|---|---|---|---|---|---|---|---|
| Proprietary sales tonnes (‘000)1 | ||||||||
| North America Metals | 5,499 | 4,517 | 4,344 | 4,865 | 4,887 | 2,517 | 2,275 | |
| ANZ Metals | 1,782 | 1,377 | 1,530 | 1,585 | 1,763 | 875 | 806 | |
| UK Metals | 1,583 | 1,350 | 1,589 | 1,691 | 1,602 | 792 | 662 | |
| Total | 8,864 | 7,244 | 7,463 | 8,141 | 8,252 | 4,184 | 3,743 | |
| Underlying EBIT2 | ||||||||
| North America Metals | 28.0 | 21.2 | 70.5 | 104.7 | 99.7 | 55.3 | 0.1 | |
| ANZ Metals | 70.8 | 48.7 | 73.8 | 96.9 | 106.5 | 51.8 | 22.3 |
|
| UK Metals | 31.8 | 30.0 | 42.2 | 35.3 | 20.3 | 6.8 | (28.4) | |
| Total | 130.6 | 99.9 | 186.5 | 236.9 | 226.5 | 113.9 | (6.0) | |
| EBIT / tonne (A$/t) | ||||||||
| North America Metals | 5.09 | 4.69 | 16.23 | 21.52 | 20.40 | 21.97 | 0.04 | |
| ANZ Metals | 39.73 | 35.37 | 48.24 | 61.14 | 60.41 | 59.20 | 27.67 | |
| UK Metals | 20.09 | 22.22 | 26.56 | 20.88 | 12.67 | 8.59 | (42.90) | |
| Total | 14.73 | 13.79 | 24.99 | 29.10 | 27.45 | 27.22 | (1.60) |
==> picture [45 x 44] intentionally omitted <==
1) Proprietary sales volumes exclude ferrous and non-ferrous brokerage sales volumes.
39
2) Underlying earnings excludes significant non-recurring items, the impact of non-qualifying hedges and internal recharges.
Financial Summar – Product y
| A$m | FY15 | FY16 | FY17 | FY18 | FY19 | 1H FY19 | 1H FY20 | |
|---|---|---|---|---|---|---|---|---|
| Sales tonnes (‘000) | ||||||||
| Ferrous Trading | 8,325 | 6,768 | 7,009 | 7,709 | 7,817 | 3,963 | 3,521 | |
| Non Ferrous | 539 | 476 | 454 | 432 | 435 | 221 | 222 | |
| Brokerage | 1,617 | 1,307 | 1,237 | 1,715 | 1,551 | 767 | 731 | |
| Total | 10,481 | 8,551 | 8,700 | 9,856 | 9,803 | 4,951 | 4,474 | |
| Sales Revenue | ||||||||
| Ferrous Metals | 4,067.7 | 2,703.0 | 3,136.1 | 4,381.6 | 4,505.4 | 2,307.1 | 1,783.6 | |
| Non Ferrous Metals | 1,341.7 | 1,055.3 | 1,123.7 | 1,215.6 | 1,271.4 | 628.8 | 624.0 | |
| Sims Lifecycle Services | 795.0 | 792.7 | 726.9 | 758.4 | 746.5 | 349.6 | 247.9 | |
| Secondary processing & other |
106.5 | 100.7 | 92.7 | 92.4 | 116.7 | 48.6 | 54.1 | |
| Total | 6,310.9 | 4,651.7 | 5,079.4 | 6,448.0 | 6,640.0 | 3,334.1 | 2,709.6 |
==> picture [45 x 44] intentionally omitted <==
40
Income Tax Ex ense – 1H FY20 p
| A$m | Loss Before Tax | Income Tax Benefit /(Expense) |
Effective Tax % |
|---|---|---|---|
| Statutory Result | (102.7) | 11.6 | -11.3 |
| Significant Items | 72.0 | (15.6) | 21.7 |
| Normalised Results | (30.7) | (4.0) | 13.0 |
==> picture [45 x 44] intentionally omitted <==
41
Lease Standard Im act – 1H FY20 p
| A$m | EBIT | EBITDA |
|---|---|---|
| Underlying Result | (23.2) | 74.9 |
| Lease Depreciation | N/A | 31.2 |
| Lease Interest Expense | 2.3 | 2.3 |
| Underlying Result Excluding Lease Standard Impact | (25.5) | 41.4 |
==> picture [45 x 44] intentionally omitted <==
42
Si nificant items g
| A$m | 1H FY19 Pre-Tax Total |
1H FY19 After-Tax Total |
1H FY20 Pre-Tax Total |
1H FY20 After-Tax Total |
|---|---|---|---|---|
| Legacy brand write offs | - | - | 14.6 | 11.0 |
| Other intangible asset impairments | - | - | 13.0 | 9.4 |
| Restructuring and redundancies | 0.1 | 0.1 | 33.6 | 26.9 |
| Loss on sale of European compliance scheme operations, net of associated professional fees |
- | - | 3.2 | 2.9 |
| Environmentalprovisions | - | - | 11.0 | 8.2 |
| Non-qualified hedges | (0.5) | (0.4) | 1.9 | 1.9 |
| Impact of fires, net of insurance recoveries to date | 6.2 | 4.3 | (5.3) | (3.9) |
| Non-recurring gain on asset disposition by joint venture | (5.1) | (3.8) | - | - |
| Significant Items for HY | 0.7 | 0.2 | 72.0 | 56.4 |
| A$m | 1H FY20 |
|---|---|
| Statutory EBIT | (95.2) |
| Significant Items | 70.1 |
| Non qualifying hedges | 1.9 |
| Underlying EBIT | (23.2) |
| A$m | 1H FY20 |
|---|---|
| Statutory NPAT | (91.1) |
| Significant Items | 54.5 |
| Non qualifying hedges | 1.9 |
| Underlying NPAT | (34.7) |
==> picture [45 x 44] intentionally omitted <==
43