AI assistant
SIMS LIMITED — Annual Report 2010
Aug 26, 2010
65780_rns_2010-08-26_1fb750bc-363c-42f5-9d6e-a32f193a73ab.pdf
Annual Report
Open in viewerOpens in your device viewer
Financial results for the full year ended 30 June 2010 Sims Metal Management Limited ASX Code: SGM NYSE Code: SMS
Supplemental Information 27 August 2010
Disclaimer
This presentation may contain forward-looking statements, including statements about Sims Metal Management’s financial condition, results of operations, earnings outlook and prospects. Forwardlooking statements are typically identified by words such as “plan,” “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project” and other similar words and expressions.
These forward-looking statements involve certain risks and uncertainties. Our ability to predict results or the actual effects of our plans and strategies is subject to inherent uncertainty. Factors that may cause actual results or earnings to differ materially from these forward-looking statements include those discussed and identified in filings we make with the Australian Securities Exchange and the United States Securities and Exchange Commission (“SEC”), including the risk factors described in the Company’s Annual Report on Form 20-F/A, which we filed with the SEC on 14 April 2010.
Because these forward-looking statements are subject to assumptions and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements. You are cautioned not to place undue reliance on these statements, which speak only as of the date of this release.
All subsequent written and oral forward-looking statements concerning the matters addressed in this release and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this release. Except to the extent required by applicable law or regulation, we undertake no obligation to update these forward-looking statements to reflect events or circumstances after the date of this release.
Please note that all references to $ or dollars herein are references to Australian dollars, unless otherwise indicated.
Financial Overview
| FY 2010 | FY 2009 | Change (%) | |
|---|---|---|---|
| Sales Revenue ($m) EBITDA ($m) Depreciation ($m) Amortisation ($m) EBIT ($m) NPAT ($m) *EPS (cents) Net cash (outflow)/inflow from operating activities ($m) Capital Expenditures ($m) Net (Cash) Debt ($m) Net (Cash) Debt/[Net (Cash) Debt + Equity] (%) Sales Tonnes (‘000) Full Fiscal Year Dividend (cents per share)* |
7,452.6 352.9 109.1 34.8 208.1 126.7 64.5 (47.5) 120.9 (15.1) (0.5) 12,896.6 33 |
8,636.2 259.0 120.7 50.1 88.2 40.8 22.5 554.4 187.5 105.6 3.6 13,212.0 38 |
(13.7) 36.3 (9.6) (30.5) 135.9 210.5 186.7 (108.6) (35.5) 114.3 - (2.4) (13.2) |
FY2009 presented EBITDA, EBIT, NPAT and EPS excludes goodwill impairment of $191.1 million, which represented $1.05 per share. FY2010 presented EBITDA is before impairment of other intangibles of $0.9 million.
Sales Revenue by Region
==> picture [54 x 12] intentionally omitted <==
----- Start of picture text -----
FY 2010
----- End of picture text -----
==> picture [53 x 11] intentionally omitted <==
----- Start of picture text -----
FY 2009
----- End of picture text -----
==> picture [141 x 132] intentionally omitted <==
----- Start of picture text -----
16.0% 16.4%
67.6%
----- End of picture text -----
==> picture [245 x 134] intentionally omitted <==
----- Start of picture text -----
12.9% 13.4%
Australia
North America
Europe
73.7%
----- End of picture text -----
| $m | FY 2010 | FY 2009 | Change (%) |
|---|---|---|---|
| Australasia North America Europe |
1,221.3 | 1,158.6 | 5.4 |
| 5,040.0 | 6,368.5 | (20.9) | |
| 1,191.3 | 1,109.1 | 7.4 | |
| Total | $ 7,452.6 | $ 8,636.2 | (13.7) |
Sales Revenue by Product
==> picture [47 x 10] intentionally omitted <==
----- Start of picture text -----
FY 2010
----- End of picture text -----
==> picture [170 x 132] intentionally omitted <==
----- Start of picture text -----
2.6%
8.8%
1.0%
19.5%
46.2%
17.2%
4.7%
----- End of picture text -----
==> picture [134 x 113] intentionally omitted <==
----- Start of picture text -----
Ferrous Trading
Non Ferrous Shred Recovery
Ferrous Brokerage
Non Ferrous Trading
Non Ferrous Brokerage
Manufacturing/Other
Recycling Solutions
----- End of picture text -----
==> picture [46 x 10] intentionally omitted <==
----- Start of picture text -----
FY 2009
----- End of picture text -----
==> picture [159 x 130] intentionally omitted <==
----- Start of picture text -----
2.6%
6.7%
1.5%
12.3%
48.7%
25.0%
3.2%
----- End of picture text -----
| $m | FY 2010 | FY 2009 | Change (%) |
|---|---|---|---|
| Ferrous Trading Non Ferrous Shred Recovery Ferrous Brokerage Non Ferrous Trading Non Ferrous Brokerage Manufacturing/Other Recycling Solutions |
$ 3,441.9 350.3 1,279.0 1,450.0 75.5 198.5 657.4 |
$ 4,201.4 278.5 2,162.8 1,065.6 127.8 221.6 578.5 |
(18.1) 25.8 (40.9) 36.1 (40.9) (10.4) 13.6 |
| Total | $ 7,452.6 | $ 8,636.2 | (13.7) |
- Ferrous brokerage sales associated with SAR JV were A$0.7 billion and A$1.3 billion, in FY2010 and FY2009, respectively.
EBIT by Region
==> picture [489 x 155] intentionally omitted <==
----- Start of picture text -----
$200
153.8
$150
113.3
81.2
$100
69.0
46.9
$50
FY2010
(20.6) (34.8)
$0
FY2009
-$50
(30.1) (32.3)
(50.1)
-$100
Australiasia North America Europe Corporate Amortisation of
intangibles
($'s in millions)
----- End of picture text -----
| $m | FY 2010 | FY 2009 | Change (%) |
|---|---|---|---|
| Australasia North America Europe |
81.2 113.3 69.0 |
46.9 153.8 (30.1) |
73.1 (26.3) 329.2 |
| EBIT by Region Group Corporate Costs Amortisation of intangibles* |
$ 263.5 (20.6) (34.8) |
$ 170.6 (32.3) (50.1) |
54.5 36.2 30.5 |
| EBIT (pre-goodwill impairment) | $ 208.1 | $ 88.2 | 135.9 |
| Non-cash goodwill impairment | - | (191.1) | - |
| EBIT (post-goodwill impairment) | $ 208.1 | ($ 102.9) | 302.2 |
*EBIT by Region excludes goodwill impairment (FY09), group corporate costs and amortisation of intangibles.
EBIT by Product
==> picture [525 x 113] intentionally omitted <==
----- Start of picture text -----
$300
258.3
$250
$200
133.2
$150
40.1 95.5 71.4 89.4
$100
21.4 29.3
$50 3.2 FY2010
$0
FY2009
($50)
(8.3) (7.3)
($100) (62.5)
($’s in millions)
----- End of picture text -----
| $m | FY 2010 | FY 2009 | Change (%) |
|---|---|---|---|
| Ferrous Trading (incl. NFSR) Ferrous Brokerage Non Ferrous Trading Non Ferrous Brokerage Manufacturing/JVs/Other Recycling Solutions |
133.2 21.4 95.5 3.2 29.3 89.4 |
258.3 40.1 (62.5) (8.3) 71.4 (7.3) |
(48.4) (46.6) 252.8 138.6 (59.0) 1,324.7 |
| EBIT by Product Group & Regional Corporate Costs Amortisation of intangibles |
$ 372.0 (129.1) (34.8) |
$ 291.7 (153.4) (50.1) |
27.5 15.8 30.5 |
| EBIT (pre-goodwill impairment) | $ 208.1 | $ 88.2 | 135.9 |
-
EBIT by product is presented pre-corporate costs (including group head office costs) and amortisation of intangibles.
-
EBIT by Product does not reflect any allocation of the write-off of non-cash goodwill impairment in FY09 to the product categories.
EBIT Change by Region
==> picture [581 x 215] intentionally omitted <==
----- Start of picture text -----
250
200 (40) 15
12
99
150
208
100 34
50 88
0
FY09 EBIT Australasia Europe (inc. UK) North America Corporate Intangibles FY10 EBIT
Costs
$ million
----- End of picture text -----*
Australasia $ 34m Europe (incl. UK) $ 99m North America ($ 40m) Group Corporate Costs $ 12m Amortisation of intangibles $ 15m
*FY09 EBIT is before non-cash goodwill impairment.
EBIT Change by Product
==> picture [589 x 226] intentionally omitted <==
----- Start of picture text -----
250
200 15
(42)
24
97
150
100 208
50
88 170
(144)
0
(50)
FY09 EBIT Ferrous Non Ferrous Recycling Manufacturing/ Corporate Intangibles FY10 EBIT
(incl. NFSR) Solutions JVs/Other Costs
$ million
----- End of picture text -----*
Ferrous Trading & Brokerage (incl. NFSR) ($ 144m) Non Ferrous Trading & Brokerage $ 170m Recycling Solutions $ 97m Manufacturing/JVs/Other ($ 42m) Group and Regional Corporate Costs $ 24m Amortisation of Intangibles $ 15m
*FY09 EBIT is before non-cash goodwill impairment.
Intake Volumes
==> picture [526 x 156] intentionally omitted <==
----- Start of picture text -----
FY 2010
FY 2009
4.6% 0.3% Ferrous Shredded (incl. 3.5% 0.4%
NFSR)
24.6% Other Processed
Ferrous 29.6% 33.6%
40.1%
Ferrous Brokerage
Non Ferrous
Trading/Brokerage
Other
30.4%
32.9%
----- End of picture text -----
| Total Tonnes (‘000’s) | FY 2010 | FY 2009 | Change (%) |
|---|---|---|---|
| Ferrous Shredded (inc. NFSR) Other Processed Ferrous Ferrous Brokerage Non Ferrous Trading/Brokerage Other |
5,346 4,057 3,271 608 41 |
4,236 4,153 3,737 446 45 |
26.2 (2.3) (12.5) 36.3 (8.9) |
| Total | 13,323 | 12,617 | 5.6 |
- Ferrous brokerage tonnes associated with SAR JV were 1.9 million and 2.2 million tonnes for FY2010 and FY2009, respectively.
Sales Volumes
==> picture [514 x 152] intentionally omitted <==
----- Start of picture text -----
FY 2010
FY 2009
1.0%
4.4% 0.3% Ferrous Shredded (inc. 3.5%
NFSR)
25.3% Other Processed
29.1% 32.8%
Ferrous
40.0%
Ferrous Brokerage
Non Ferrous
Trading/Brokerage
Other
30.0%
33.6%
----- End of picture text -----
| Total Tonnes (‘000’s) | FY 2010 | FY 2009 | Change (%) |
|---|---|---|---|
| Ferrous Shredded (inc. NFSR) Other Processed Ferrous Ferrous Brokerage Non Ferrous Trading/Brokerage Other |
5,164 3,866 3,264 565 38 |
4,330 4,434 3,846 464 138 |
19.3 (12.8) (15.1) 21.8 (72.5) |
| Total | 12,897 | 13,212 | (2.4) |
Ferrous brokerage tonnes associated with SAR JV were 1.9 million and 2.2 million tonnes for FY2010 and FY2009, respectively.
Sales by Destination
==> picture [43 x 9] intentionally omitted <==
----- Start of picture text -----
FY 2010
----- End of picture text -----
==> picture [162 x 131] intentionally omitted <==
----- Start of picture text -----
16%
37%
14%
3% 18%
1% 1% 10%
----- End of picture text -----
Europe
FY 2009
==> picture [160 x 124] intentionally omitted <==
----- Start of picture text -----
21%
33%
11%
3%
1%
16%
2%
13%
----- End of picture text -----
- Domestic sales refer to sales in country of sourcing
NE Asia
China & HK
SE Asia & Oceania
Middle East
USA/Canada
South/Central America
Domestic Sales
Group Income Statement
| $m | FY 2010 | FY 2009 | Change ($) | Change (%) |
|---|---|---|---|---|
| Sales Revenue EBITDA EBIT (pre-goodwill impairment) Non-cash goodwill impairment EBIT Net Interest Expense Tax Expense Net Profit / (Loss) After Tax* |
$ 7,452.6 352.9 208.1 - 208.1 (13.6) (67.8) $ 126.7 |
$ 8,636.2 259.0 88.2 191.1 $ (102.9) (19.3) (28.1) $ (150.3) |
$ (1,183.6) 93.9 119.9 (191.1) $ 311.0 5.7 (39.7) $ 277.0 |
(13.7) 36.3 135.9 (100%) 302.2 29.5 (141.3) 184.3 |
*FY2010 presented EBITDA is before impairment of other intangibles of $0.9 million.
Group Balance Sheet
| $m | FY 2010 | FY 2009 | **Change ($) ** | Change (%) |
|---|---|---|---|---|
| Current Assets Non-current Assets Total Assets Current Liabilities Non-current Borrowings Other Non-current Liabilities Total Liabilities Net Assets/Equity Net (Cash) Debt/[Net (Cash) Debt +Equity] (%) |
1,494.1 2,745.6 4,239.7 674.1 116.6 170.2 960.9 3,278.8 (0.5)% |
985.9 2,822.7 3,808.6 577.0 174.3 198.3 949.6 2,859.0 3.6% |
508.2 (77.1) 431.1 97.1 (57.7) (28.1) 11.3 419.8 - |
51.6 (2.7) 11.3 16.8 (33.1) (14.2) 1.2 14.7 - |
Group Cash Flow
| $m | FY 2010 | FY 2009 | Change ($) |
|---|---|---|---|
| Profit / (Loss) for the year Adjustments for non-cash items Depreciation and amortisation Impairment of goodwill Share-based payment Equity accounted profits net of dividends received Other Change in operating assets and liabilities Net cash (outflow) / inflow from operating activities Payments for PP&E Payments on acquisitions of subsidiaries, net of cash acquired Payments for other financial assets Proceeds from sale of PP&E Proceeds from the sale of subsidiaries Return of capital from jointly controlled entities Net cash outflow from investing activities Net cash (outflows) / inflows from operating & investing activities |
126.7 143.9 - 16.9 5.2 1.1 (341.3) $ (47.5) (120.9) (113.4) (22.8) 8.1 - 0.4 $ (248.6) $ (296.1) |
(150.3) 170.8 191.1 9.3 (16.7) 24.2 326.0 $ 554.4 (187.5) (76.0) - 5.5 39.7 3.6 $ (214.7) $ 339.7 |
277.0 (26.9) (191.1) 7.6 21.9 (23.1) (667.3) $ (601.9) 66.6 (37.4) (22.8) 2.6 (39.7) (3.2) $ (33.9) $ (635.8) |
North America Regional Results
| FY 2010 | FY 2009 | Change (%) | |
|---|---|---|---|
| Sales Revenue ($m) EBITDA ($m) Depreciation EBITA ($m) Amortisation of intangibles EBIT ($m) *Assets ($m) Employees Sales Margin (%) |
$ 5,040.0 $ 178.6 (64.4) $ 114.2 (32.3) $ 81.9 $ 3,032.3 3,338 15.7% |
$ 6,368.5 $ 228.1 (74.3) $ 153.8 (47.1) $ 106.7 $ 2,770.0 3,221 14.9% |
(20.9) (21.7) 13.3 (25.8) 31.4 (23.2) 9.5 3.6 - |
*Pre-goodwill impairment (FY09), impairment of other intangibles (FY10) and group corporate costs.
Australasia Regional Results
| FY 2010 | FY 2009 | Change (%) | |
|---|---|---|---|
| Sales Revenue ($m) EBITDA ($m) Depreciation ($m) EBITA ($m) Amortisation of intangibles ($m) EBIT ($m) *Assets ($m) Employees Sales Margin (%) |
$ 1,221.3 $ 102.2 (21.0) $ 81.2 (0.1) $ 81.1 $ 562.8 841 22.1% |
$ 1,158.6 $ 67.5 (20.6) $ 46.9 (0.1) $ 46.8 $ 485.5 900 19.5% |
5.4 51.4 (1.9) 73.1 - 73.3 15.9 (6.6) - |
*Pre-group corporate costs.
Europe Regional Results
| FY 2010 | FY 2009 | Change (%) | |
|---|---|---|---|
| Sales Revenue ($m) EBITDA ($m) Depreciation ($m) EBITA ($m) Amortisation of intangibles ($m) EBIT ($m) Assets ($m) Employees Sales Margin (%) |
$ 1,191.3 $ 91.9 (22.9) $ 69.0 (2.4) $ 66.6 $ 644.6 1,307 27.6% |
$ 1,109.1 $ (6.3) (23.8) $ (30.1) (2.9) $ (33.0) $ 553.1 1,340 24.0% |
7.4 1,558.7 3.8 329.2 17.2 301.8 16.5 (2.5) - |
Right. Now.
==> picture [720 x 234] intentionally omitted <==