AI assistant
Simplex Realty Limited — Interim / Quarterly Report 2022
Nov 12, 2022
63166_rns_2022-11-12_e91e62d1-7e00-4893-80b1-0de45149e7c4.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

12th November, 2022
Department of Corporate Service
BSE Limited P.J Towers, Dalal Street, Mumbai - 400 001
Dear Sir,
Ref: Security Code: 503229
Sub: Un-audited Financial Results for the quarter ended 30th September, 2022
Pursuant to Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we are submitting herewith, in the prescribed format, the Un-audited Financial Results (standalone and consolidated) along with Limited Review Report for the second quarter and half year ended 30th September, 2022.
The said results have been reviewed by the Audit Committee and taken on record and approved by the Board of Directors of the Company at its meeting held on 12th November, 2022.
You are requested to kindly take the same on record.
Thanking You,
Yours faithfully, For Simplex Realty Limited
Kinjal P Shah Company Secretary & Compliance Officer
Encl: as above
Khandelwal & Mehta LLP Chartered Accountants
$(LLP NO.AAE-3742)$
Independent Auditor's Report on Quarterly and Half yearly Standalone Unaudited Financial Results of Simplex Realty Limited Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Requlations, 2015
To. The Board of Directors, Simplex Realty Limited Mumbai.
-
- We have reviewed the accompanying statement of Standalone unaudited financial results of Simplex Realty Limited ("the Company") for the quarter and half year ended 30th September, 2022, attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended ("the Listing Regulation").
-
- The preparation of the Statement in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, (Ind AS 34) "Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 2013 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, read with the Circular, is the responsibility of the Company's management and has been approved by the Board of Directors of the Company. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
-
- Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standards ("Ind AS") specified under Section 133 of the Companies Act 2013 as amended, read with relevant rules issued thereunder and other recognised accounting practices and policies has not disclosed the information required to be disclosed in terms of the Regulation, read with the Circular, including the manner in which it is to be disclosed, or that it contains any material misstatement.
Place: Mumbai Date: 12th November, 2022. UDIN: 22101388 BCXIFE 5524

A-502, Chheda Heights, LBS Marg, Bhandup West, Mumbai 400078. e-mail: [email protected] S.L. Khandelwal - 9821245353 ● S.A. Momaya - 9821432657 ● N.S. Khandelwal - 9870553531 GSTIN: 27AAPFK6261N1ZL

SIMPLEX REALTY LIMITED UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER, 2022
| (そin Lakhs) | |||||||
|---|---|---|---|---|---|---|---|
| Quarter ended | Half-year ended | Year ended | |||||
| Sr.No. | Particulars | 30.09.2022 | 30.06.2022 | 30.09.2021 | 30.09.2022 | 30.09.2021 | 31.03.2022 |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| 1 | Revenue from operations | 20.25 | 94.81 | 136.09 | 115.06 | 155.75 | 198.49 |
| $\overline{2}$ | Other income | 148.40 | 145.97 | 140.18 | 294.37 | 282.66 | 680.39 |
| 3 | Total income (1+2) | 168.65 | 240.78 | 276.27 | 409.43 | 438.41 | 878.88 |
| 4 | Expenses: | ||||||
| a) Cost of development/sales | 69.01 | 102.36 | 69.01 | 102.36 | 102.36 | ||
| b) Employee benefits expense | 75.10 | 70.20 | 68.92 | 145.30 | 131.64 | 271.28 | |
| c) Finance costs | 0.84 | 1.39 | 2.54 | 2.23 | 5.84 | 9.80 | |
| d) Depreciation | 3.83 | 3.76 | 4.11 | 7.59 | 8.13 | 16.35 | |
| e) Other expenses | 53.27 | 35.98 | 44.71 | 89.25 | 69.65 | 165.65 | |
| Total expenses | 133.04 | 180.34 | 222.64 | 313.38 | 317.62 | 565.44 | |
| 5 | Profit/(Loss) before exceptional items and tax (3-4) | 35.61 | 60.44 | 53.63 | 96.05 | 120.79 | 313.44 |
| 6 | Exceptional items | ||||||
| $\overline{7}$ | Profit/(Loss) before tax (5+/-6) | 35.61 | 60.44 | 53.63 | 96.05 | 120.79 | 313.44 |
| 8 | Tax expenses : | ||||||
| Current tax | 6.71 | 6.36 | 4.72 | 13.07 | 9.16 | 29.31 | |
| Deferred tax liability/(asset) | 0.97 | 8.91 | 7.63 | 9.88 | 19.97 | 34.55 | |
| Taxes of earlier years | 0.11 | 0.11 | 2.77 | ||||
| 9 | Profit/(Loss) for the period (7+/-8) | 27.82 | 45.17 | 41.28 | 72.99 | 91.66 | 246.81 |
| 10 | Other Comprehensive Income/(Expense) - (OCI) (net of tax) | ||||||
| a) Items that will not be reclassified to profit or loss | (17.91) | (16.08) | 9.60 | (33.99) | 26.70 | 10.54 | |
| b) Items that may be reclassified to profit or loss | (1.12) | (25.14) | 0.39 | (26.26) | 11.40 | 7.60 | |
| Total Other Comprehensive Income/(Expense) | (19.03) | (41.22) | 9.99 | (60.25) | 38.10 | 18.14 | |
| 11 | Total Comprehensive Income/(Expense) for the period (9+/-10) | 8.79 | 3.95 | 51.27 | 12.74 | 129.76 | 264.95 |
| 12 | Paid up Equity Share Capital (face value of ₹ 10/- each) | 299.14 | 299.14 | 299.14 | 299.14 | 299.14 | 299.14 |
| 13 | Other Equity excluding Revaluation Reserve | 11,126.47 | |||||
| 14 | Basic & Diluted earning per share (face value of ₹10/- each)* | 0.93 | 1.51 | 1.38 | 2.44 | 3.06 | 8.25 |
*Not annualised, except year end Basic and Diluted EPS
Notes : -
The Unaudited Financial Results for the quarter and half year ended 30th September, 2022 have been reviewed by the Audit Committee and approved by the Board of $\mathbf{1}$ Directors at their meeting held on 12th November, 2022 in terms of Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. These results have been prepared in accordance with the Ind AS notified under the Companies (Indian Accounting Standards) Rules, 2015.
The Statutory Auditors have carried out "Limited Review" of the financial results for the quarter and half year ended 30th September, 2022. $\overline{2}$
The Company has only one reportable segment viz."Property Development", disclosure under Ind AS 108 on "Operating Segments" is not applicable. $\overline{3}$
Figures of the previous period have been regrouped, wherever necessary, to conform to the current period's presentation. $\overline{4}$
For Simplex Realty Limited
Hari enhable
Vishnubhai B.Haribhakti (Director) DIN: 00088062
Place: Mumbai, Dated: 12th November, 2022

UNAUDITED STANDALONE STATEMENT OF ASSETS AND LIABILITIES AS ON 30TH SEPTEMBER 2022
| (₹ In Lakhs) | ||
|---|---|---|
| As at | As at | |
| Particulars | 30.09.2022 | 31.03.2022 |
| (Unaudited) | (Audited) | |
| A ASSETS | ||
| Non-Current Assets | ||
| Property, Plant and Equipment | 163.48 | 158.87 |
| Capital Work-In-Progress | 11.39 | |
| Financial Assets: Investments |
2,355.21 | |
| Loans | 3.66 | 2,356.80 6.04 |
| Other Financial Assets | 19.41 | 15.91 |
| Deferred Tax Assets (Net) | 388.12 | 390.00 |
| Other Non-Current Assets | 88.57 | 103.22 |
| Total Non-current Assets | 3,018.45 | 3,042.23 |
| II Current Assets | ||
| Inventories | 3,381.57 | 3,356.68 |
| Financial Assets: | ||
| Investments | 67.68 | 640.44 |
| Cash and Cash Equivalents | 14.99 | 318.21 |
| Bank Balances other than above | 3.03 | 5.62 |
| Loans | 4,045.57 | 3,397.82 |
| Other Financial Assets | 272.16 874.56 |
91.45 856.72 |
| Other Current Assets Total Current Assets |
8,659.56 | 8,666.94 |
| TOTAL ASSETS | 11,678.01 | 11,709.17 |
| EQUITY AND LIABILITIES | ||
| Equity | ||
| Equity Share Capital | 299.37 | 299.37 |
| Other Equity | 11,109.30 | 11,126.47 |
| Total Equity | 11,408.67 | 11,425.84 |
| Liabilities | ||
| II Non-Current Liabilities: | ||
| Financial Liabilities: | ||
| Other Non-Current Financial Liabilities Provisions |
12.20 19.62 |
19.62 |
| Other Non-Current Liabilities | 6.10 | |
| Total Non-Current Liabilities | 37.92 | 19.62 |
| III Current Liabilities | ||
| Financial Liabilities: | ||
| Borrowings | 6.38 | 35.36 |
| Trade Payables | 2.95 | 13.99 |
| Other Financial Liabilities | 149.50 | 145.64 |
| Other Current Liabilities | 8.30 | 6.69 |
| Provisions | 64.29 | 62.03 |
| Total Current Liabilities | 231.42 | 263.71 |
| Total Liabilities | 269.34 | 283.33 |
| TOTAL EQUITY AND LIABILITIES | 11,678.01 | 11,709.17 |

SIMPLEX REALTY LIMITED UNAUDITED STANDALONE CASH FLOW STATEMENT FOR THE HALF YEAR ENDED 30TH SEPTEMBER, 2022
| (₹ In Lakhs) | |||
|---|---|---|---|
| For the half year | For the half year | ||
| ended 30th Sep 2022 | ended 30th Sep 2021 | ||
| (Unaudited) | (Unaudited) | ||
| A. | CASH FLOW FROM OPERATING ACTIVITIES: | ||
| NET PROFIT / (LOSS) BEFORE TAX | 96.05 | 120.79 | |
| Adjustments for: Depreciation on property, plant and equipment |
7.59 | 8.13 | |
| Interest expenses | 2.23 | 5.84 | |
| Profit on sale of investments (net) | (0.04) | (0.94) | |
| Dividend income | (1.48) | (1.37) | |
| Interest income | (270.94) | (259.27) | |
| Profit on sale of fixed assets | (6.48) | ||
| Sundry balances written off / (back) - (net) | 0.00 | 0.00 | |
| Changes in fair value of financial assets at fair value through profit or loss | 0.25 | ||
| Unwinding of discount on security deposit | (0.84) | (0.87) | |
| OPERATING LOSS BEFORE WORKING CAPITAL CHANGES | (167.43) | (133.92) | |
| Adjustment for changes in working capital | |||
| Adjustment for (increase) / decrease in operating assets: | (24.89) | 73.34 | |
| Inventories Other financial assets |
3.51 | 12.18 | |
| Other current assets | (17.84) | (28.22) | |
| Other bank balances | 2.58 | 3.74 | |
| Adjustment for increase / (decrease) in operating liabilities: | |||
| Other financial liabilities | 15.23 | 18.33 | |
| Trade payables | (11.04) | (7.53) | |
| Long-term provisions | 0.97 | 0.10 | |
| Short-term provisions | 2.26 | 2.94 | |
| Other liabilities | 8.55 | 2.67 | |
| CASH GENERATED FROM/(USED IN) OPERATIONS | (188.10) (1.13) |
(56.37) 43.50 |
|
| Direct taxes refund received / (paid) (A) NET CASH GENERATED FROM/(USED IN) OPERATING ACTIVITIES |
(189.23) | (12.87) | |
| B. | CASH FLOW FROM INVESTING ACTIVITIES : | ||
| Purchase of fixed assets | (0.81) | (0.55) | |
| Sale of fixed assets | 8.90 | ||
| Purchase of investments | (9.00) | (80.00) | |
| Sale of investments | 513.10 1.48 |
354.63 1.37 |
|
| Dividend received | 88.62 | 316.34 | |
| Interest received Loans / Inter corporate deposits refund / (given) - net |
(647.10) | (537.49) | |
| (B) NET CASH GENERATED FROM/(USED IN) INVESTING ACTIVITIES |
(53.71) | 63.20 | |
| Ic. | CASH FLOW FROM FINANCING ACTIVITIES : | (28.98) | (52.48) |
| Proceeds from / (repayment) of borrowings (net) | (1.39) | (4.89) | |
| Interest paid | (29.91) | ||
| Dividend paid NET CASH GENERATED FROM/(USED IN) FINANCING ACTIVITIES |
(60.28) | (57.37) | |
| $(A+B+C)$ NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS |
(303.22) | (7.04) | |
| CASH AND CASH EQUIVALENTS - AT THE START OF THE YEAR | 318.21 | 24.89 | |
| CASH AND CASH EQUIVALENTS - AT THE END OF THE PERIOD | 14.99 | 17.85 | |
| Cash and cash equivalents comprise of : | As on 30.09.2022 |
As on 30.09.2021 |
|
| Balances with Banks: | |||
| - in Current accounts | 14.42 | 17.41 | |
| Cash on hand | 0.57 | 0.44 | |
| Cash and cash equivalents | 14.99 | 17.85 | |
Khandelwal & Mehta LLP Chartered Accountants
$(LLP NO.AAE-3742)$
Independent Auditor's Report on Quarterly and Half Yearly Consolidated Unaudited Financial Results of Simplex Realty Limited Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
To. The Board of Directors, Simplex Realty Limited Mumbai.
-
- We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of Simplex Realty Limited ("the Parent") and its Associates, (the Parent and its Associates together referred to as "the Group"), for the quarter and half year ended 30thSeptember, 2022 ("the Statement"), being submitted by the Parent pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
-
- This Statement, which is the responsibility of the Parent's Management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act. 2013, and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE)2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33(8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, to the extent applicable. and
Firm Regn, No. W100084 Mumbai
- The Consolidated Unaudited Financial Results in the Statement includes the results of Simplex Realty Limited ("the 4. parent") and Simplex Mills Company Limited and Simplex Papers Limited ("the Associates").
- Based on our review conducted above, nothing has come to our attention that causes us to believe that the 5. accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standards ("Ind AS") specified under Section 133 of the Companies Act 2013 as amended, read with relevant rules issued thereunder and other recognized accounting practices and policies has not disclosed the information required to be disclosed in terms of the Regulation, read with the Circular, including the manner in which it is to be disclosed, or that it contains any material misstatement.
Place: Mumbai Date: 12th November, 2022. UDIN: $221013888cXI977591$
Firm Regn. No. W100034 Mumbai ed Accol
For Khandelwal & Mehta LLP Chartered Accountants (Firm Regn.no.W100084)
Sunil Khandelwal (Partner) Mem. No. 101388

SIMPLEX REALTY LIMITED
| UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER, 2022 (₹in Lakhs) |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Half-year ended | |||||||||
| Quarter ended | Year ended | ||||||||
| Sr.No. | Particulars | 30.09.2022 | 30.06.2022 | 30.09.2021 | 30.09.2022 | 30.09.2021 | 31.03.2022 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||||
| 1 | 20.25 | 94.81 | 136.09 | 115.06 | 155.75 | 198.49 | |||
| $\overline{2}$ | Revenue from operations Other income |
148.40 | 145.97 | 140.18 | 294.37 | 282.66 | 576.53 | ||
| 3 | Total income (1+2) | 168.65 | 240.78 | 276.27 | 409.43 | 438.41 | 775.02 | ||
| 4 | Expenses: | ||||||||
| a) Cost of development/sales | 69.01 | 102.36 | 69.01 | 102.36 | 102.36 | ||||
| 75.10 | 70.20 | 68.92 | 145.30 | 131.64 | 271.28 | ||||
| b) Employee benefits expense c) Finance costs |
0.84 | 1.39 | 2.54 | 2.23 | 5.84 | 9.80 | |||
| d) Depreciation | 3.83 | 3.76 | 4.11 | 7.59 | 8.13 | 16.35 | |||
| e) Other expenses | 53.27 | 35.98 | 44.71 | 89.25 | 69.65 | 165.65 | |||
| Total expenses | 133.04 | 180.34 | 222.64 | 313.38 | 317.62 | 565.44 | |||
| 5 | Profit/(Loss) before share of profit/(loss) of associates, | ||||||||
| exceptional items and tax (3-4) | 35.61 | 60.44 | 53.63 | 96.05 | 120.79 | 209.58 | |||
| 6 | Share of profit/(loss) of associates | (0.62) | (0.24) | 8.86 | (0.86) | 8.98 | 34.32 | ||
| 7 | Profit/(Loss) before exceptional items and tax (5+/-6) | 34.99 | 60.20 | 62.49 | 95.19 | 129.77 | 243.90 | ||
| 8 | Exceptional items | ||||||||
| 9 | Profit/(Loss) before tax (7+/-8) | 34.99 | 60.20 | 62.49 | 95.19 | 129.77 | 243.90 | ||
| 10 | Tax expenses : | ||||||||
| Current tax | 6.71 | 6.36 | 4.72 | 13.07 | 9.16 | 29.31 | |||
| Deferred tax liability/(asset) | 0.97 | 8.91 | 7.63 | 9.88 | 19.97 | 34.55 | |||
| Taxes of earlier years | 0.11 | 0.11 | 2.77 | ||||||
| 11 | Profit/(Loss) for the period (9+/-10) | 27.20 | 44.93 | 50.14 | 72.13 | 100.64 | 177.27 | ||
| 12 | Other Comprehensive Income/(Expense) - (OCI)-(net of tax) | ||||||||
| a) Items that will not be reclassified to profit or loss | (17.91) | (16.08) | 9.60 | (33.99) | 26.70 | 10.54 | |||
| b) Items that may be reclassified to profit or loss | (1.12) | (25.14) | 0.39 | (26.26) | 11.40 | 7.60 | |||
| Other Comprehensive Income/(Expense) | (19.03) | (41.22) | 9.99 | (60.25) | 38.10 | 18.14 | |||
| 13 | Total Comprehensive Income/(Expense) for the period (11+/-12) | 8.17 | 3.71 | 60.13 | 11.88 | 138.74 | 195.41 | ||
| 14 | Paid up Equity Share Capital (face value of ₹ 10/- each) | 299.14 | 299.14 | 299.14 | 299.14 | 299.14 | 299.14 | ||
| 15 | Other Equity excluding Revaluation Reserve | 10,674.42 | |||||||
| 16 | Basic & Diluted earning per share (face value of ₹10/- each)* | 0.91 | 1.50 | 1.67 | 2.41 | 3.36 | 5.93 | ||
| *Not annualised, except year end Basic and Diluted EPS |
Notes:-
The Unaudited Consolidated Financial Results for the quarter and half year ended 30th September, 2022 have been reviewed by the Audit Committee and approved by $\mathbf{1}$ the Board of Directors at their meeting held on 12th November, 2022 in terms of Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. These results have been prepared in accordance with the Ind AS notified under the Companies (Indian Accounting Standards) Rules, 2015. $\overline{2}$
The Statutory Auditors have carried out "Limited Review" of the financial results for the quarter and half year ended 30th September, 2022.
Standalone information: $\overline{3}$
| Quarter ended | Half vear ended | ||||||
|---|---|---|---|---|---|---|---|
| Particulars | 30.09.2022 | 30.06.2022 | 30.09.2021 | 30.09.2022 | 30.09.2021 | 31.03.2022 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| Total income (including other income) | 168.65 | 240.78 | 276.27 | 409.43 | 438.41 | 878.88 | |
| Profit/(loss) before tax | 35.61 | 60.44 | 53.63 | 96.05 | 120.79 | 313.44 | |
| Profit/(loss) after tax | 27.82 | 45.17 | 41.28 | 72.99 | 91.66 | 246.81 |
The Company has only one reportable segment viz."Property Development", disclosure under Ind AS 108 on "Operating Segments" is not applicable. $\overline{4}$
Figures of the previous period have been regrouped, wherever necessary, to conform to the current period's presentation. 5
For Simplex Realty Limited
B.Harri Aharr
Vishnubhai B.Haribhakti (Director) DIN: 00088062
Place: Mumbai Dated: 12th November, 2022

UNAUDITED CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES AS ON 30TH SEPTEMBER, 2022
| (₹ In Lakhs) | ||
|---|---|---|
| As at | As at | |
| Particulars | 30.09.2022 | 31.03.2022 |
| (Unaudited) | (Audited) | |
| A ASSETS | ||
| I Non-Current Assets | ||
| Property, Plant and Equipment | 163.48 | 158.87 |
| Capital Work-In-Progress | 11.39 | |
| Financial Assets: | ||
| Investments accounted for using the equity method | 740.46 | 741.32 |
| Other Investments | 1,161.84 | 1,163.43 |
| Loans | 3.66 | 6.04 |
| Other Financial Assets | 19.41 | 15.91 |
| Deferred Tax Assets (Net) | 388.12 | 390.00 |
| Other Non-Current Assets | 88.57 | 103.22 |
| Total Non-current Assets II Current Assets |
2,565.54 | 2,590.18 |
| Inventories | ||
| Financial Assets: | 3,381.57 | 3,356.68 |
| Investments | ||
| Cash and Cash Equivalents | 67.68 | 640.44 |
| Bank Balances other than above | 14.99 | 318.21 |
| Loans | 3.03 | 5.62 |
| Other Financial Assets | 4,045.57 272.16 |
3,397.82 |
| Other Current Assets | 874.56 | 91.45 |
| Total Current Assets | 8,659.56 | 856.72 8,666.94 |
| TOTAL ASSETS | 11,225.10 | 11,257.12 |
| B EQUITY AND LIABILITIES | ||
| Equity | ||
| Equity Share Capital | 299.37 | 299.37 |
| Other Equity | 10,656.39 | 10,674.42 |
| Total Equity | 10,955.76 | 10,973.79 |
| Liabilities | ||
| II Non-Current Liabilities: | ||
| Financial Liabilities: | ||
| Other Non-Current Financial Liabilities | 12.20 | |
| Provisions | 19.62 | 19.62 |
| Other Non-Current Liabilities | 6.10 | |
| Total Non-Current Liabilities | 37.92 | 19.62 |
| III Current Liabilities | ||
| Financial Liabilities: | ||
| Borrowings | 6.38 | 35.36 |
| Trade Payables | 2.95 | 13.99 |
| Other Financial Lliabilities | 149.50 | 145.64 |
| Other Current Liabilities | 8.30 | 6.69 |
| Provisions | 64.29 | 62.03 |
| Total Current Liabilities | 231.42 | 263.71 |
| Total Liabilities | 269.34 | 283.33 |
| TOTAL EQUITY AND LIABILITIES | 11,225.10 | 11,257.12 |

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOW FOR THE HALF YEAR ENDED 30TH SEPTEMBER, 2022
| (₹ In Lakhs) | ||||
|---|---|---|---|---|
| For the half year ended 30th Sep 2022 |
For the half year ended 30th Sep 2021 |
|||
| (Unaudited) | (Unaudited) | |||
| IA. | CASH FLOW FROM OPERATING ACTIVITIES : NET PROFIT / (LOSS) BEFORE TAX |
95.19 | 129.77 | |
| Adjustments for: | 7.59 | 8.13 | ||
| Depreciation on property, plant and equipment Interest expenses |
2.23 | 5.84 | ||
| Profit on sale of investments (net) | (0.04) | (0.94) | ||
| Dividend income | (1.48) | (1.37) | ||
| Interest income | (270.94) | (259.27) | ||
| Profit on sale of fixed assets | 0.00 | (6.48) 0.00 |
||
| Sundry balances written off / (back) - (net) Changes in fair value of financial assets at fair value through profit or loss |
0.25 | |||
| Unwinding of discount on security deposit | (0.84) | (0.87) | ||
| Share of (profit) / loss in associate | 0.86 | (8.98) | ||
| OPERATING LOSS BEFORE WORKING CAPITAL CHANGES | (167.43) | (133.92) | ||
| Adjustment for changes in working capital Adjustment for (increase) / decrease in operating assets: |
||||
| Inventories | (24.89) | 73.34 | ||
| Other financial assets | 3.51 | 12.18 | ||
| Other current assets | (17.84) | (28.22) | ||
| Other bank balances Adjustment for increase / (decrease) in operating liabilities: |
2.58 | 3.74 | ||
| Other financial liabilities | 15.23 | 18.33 | ||
| Trade payables | (11.04) | (7.53) | ||
| Long-term provisions | 0.97 | 0.10 | ||
| Short-term provisions | 2.26 8.55 |
2.94 2.67 |
||
| Other liabilities CASH GENERATED FROM/(USED IN)OPERATIONS |
(188.10) | (56.37) | ||
| Direct taxes refund received / (paid) | (1.13) | 43.50 | ||
| NET CASH GENERATED FROM/(USED IN) OPERATING ACTIVITIES | (A) | (189.23) | (12.87) | |
| B. | CASH FLOW FROM INVESTING ACTIVITIES: | |||
| Purchase of fixed assets Sale of fixed assets |
(0.81) | (0.55) 8.90 |
||
| Purchase of investments | (9.00) | (80.00) | ||
| Sale / Redemption of investments | 513.10 | 354.63 | ||
| Dividend received | 1.48 | 1.37 | ||
| Interest received | 88.62 (647.10) |
316.34 (537.49) |
||
| Loans / Inter corporate deposits refund / (given) - net NET CASH GENERATED FROM/(USED IN) INVESTING ACTIVITIES |
(B) | (53.71) | 63.20 | |
| CASH FLOW FROM FINANCING ACTIVITIES : | ||||
| IC. | Proceeds from / (repayment) of borrowings (net) | (28.98) | (52.48) | |
| Interest paid | (1.39) | (4.89) | ||
| Dividend paid | (29.91) | |||
| NET CASH GENERATED FROM/(USED IN) FINANCING ACTIVITIES | (C) | (60.28) | (57.37) | |
| NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | $(A+B+C)$ | (303.22) | (7.04) | |
| CASH AND CASH EQUIVALENTS - AT THE START OF THE YEAR | 318.21 | 24.89 | ||
| CASH AND CASH EQUIVALENTS - AT THE END OF THE PERIOD | 14.99 | 17.85 | ||
| Cash and cash equivalents comprise of : | As on 30.09.2022 |
As on 30.09.2021 |
||
| Balances with Banks: | ||||
| - in Current accounts | 14.42 | 17.41 | ||
| Cash on hand | 0.57 14.99 |
0.44 17.85 |
||
| Cash and cash equivalents |