AI assistant
SIMONDS GROUP LIMITED — Interim / Quarterly Report 2016
Feb 24, 2016
65795_rns_2016-02-24_ed94734f-23be-4659-8922-e8d77946eeb3.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [153 x 63] intentionally omitted <==
Appendix 4D
Half-year financial report For the half-year ended 31 December 2015
Simonds Group Limited
ACN: 143 841 801
This half-year report is provided to the Australian stock exchange (ASX) under ASX Listing Rule 4.2A.3.
1
==> picture [131 x 51] intentionally omitted <==
SIMONDS GROUP LIMITED (ASX: SIO)
APPENDIX 4D
HALF-YEAR ENDED 31 DECEMBER 2015
| **Results for Announcement to the Market for the half-year ** | **Results for Announcement to the Market for the half-year ** | **ended 31 ** | December 2015 | December 2015 | ||
|---|---|---|---|---|---|---|
| Revenue from ordinary activities ($m) | Up | 19.0 |
by | 6% | to | 318.2 |
| Loss from ordinary activities before tax ($m) | Down | 16.5 |
by | (84)% | to | (3.0) |
| Lossfromordinary activities aftertax($m) | Down | 20.1 |
by | (90)% | to | (2.2) |
| **Net tangible asset backing per ordinary share ** | Amount per share |
|---|---|
| As at 31 December 2015 (cents) | 0.13 |
| As at 30 June2015 (cents) | 13.9 |
| Franked amount | ||
|---|---|---|
| Dividends | Amount per share | per share |
| For the half-year ended 31 December 2015 (cents) | - | - |
| Forthehalf-yearended 31 December 2014(cents) | 13.90 | 13.90 |
2
Simonds Group Limited Table of contents
Half-Year Financial Report
Simonds Group Limited For the half-year ended 31 December 2015
3
Simonds Group Limited Table of contents
Simonds Group Limited
Financial Report for the half-year ending 31 December 2015
| Contents Page |
|---|
| Directors’ report ....................................................................................................................................... 5 |
| Auditor’s independence declaration ...................................................................................................... 10 |
| Independent auditor’s report ................................................................................................................. 11 |
| Directors’ declaration ............................................................................................................................ 13 |
| Condensed consolidated statement of profit or loss and other comprehensive income ...................... 14 |
| Condensed consolidated statement of financial position ...................................................................... 15 |
| Condensed consolidated statement of changes in equity .................................................................... 16 |
| Condensed consolidated statement of cash flows ................................................................................ 17 |
| Notes to financial statements ................................................................................................................ 18 |
Note: This half-year financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2015 and any public announcements made by Simonds Group Limited during the half-year reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .
4
Simonds Group Limited Directors’ Report
Directors’ report
The directors of Simonds Group Limited (‘the Company”) submit herewith the financial report of the consolidated entity consisting of the Company and the entities it controlled (the “Group”) for the halfyear ended 31 December 2015. In order to comply with the provisions of the Corporations Act 2001 , the directors report as follows:
Information about the directors
The names and particulars of the directors of the Company during or since end of the half-year year are:
Name Date appointed Position Vallence Gary Simonds 24 May 2010 Chairman Susan Oliver 6 October 2014 Deputy Chair Paul McMahon* 25 September 2014 Managing Director & Chief Executive Officer Matthew Chun 25 September 2014 Non-Executive Director Richard Colless 25 September 2014 Non-Executive Director Leon Gorr 25 September 2014 Non-Executive Director
The above named directors held office during and since the end of the half-year.
- Paul McMahon resigned on 22 January 2016.
The particulars of the directors are as follows:
EXPERIENCE AND DIRECTORSHIPS
-
NAME EXPERIENCE AND DIRECTORSHIPS Vallence Gary Gary established Simonds in 1949 and has had a career spanning more Simonds than 65 years within the Australian homebuilding industry
-
Gary has dedicated his career to Simonds and its growth into one of Australia’s leading home builders
-
Gary holds directorships for a number of private Australian companies.
-
Susan Oliver Susan is currently a director of an ASX listed company CNPR and a member of the investment committee of Industry Funds Management effective 1 January 2016. Susan is also Founding Chair of Scale Investors
-
Susan's past directorships include: Coffey International, Transurban Group, Programmed Group, The Just Group, MBF Australia and the restructure Board of Centro Properties Group. Susan was also chair of Fusion Retail Brands, a privately owned retail group comprising Colorado, Jag, Diana Ferarri, Williams and Mathers brands
-
Susan has contributed significantly to the innovation, IT and arts policy agendas in Australia
-
Susan was awarded the Prime Minister’s Centenary Medal 2003 and was one of Australian Financial Review’s top 100 women of influence in 2013
-
Susan holds a Bachelor of Property and Construction from the University of Melbourne and a Certificate in Financial Management AIM.
5
Simonds Group Limited Directors’ Report
NAME
EXPERIENCE AND DIRECTORSHIPS
| Matthew Chun | | Matthew has over 23 years of senior management and corporate advisory |
|---|---|---|
| experience and currently runs a private property development and advisory | ||
| business based in Melbourne | ||
| | Matthew was previously an Executive Director and CEO of ASX listed | |
| Becton Property Group | ||
| | Prior to Becton Property Group Matthew held positions at Cbus Super Fund | |
| and Coles Myer | ||
| | Matthew holds a Bachelor of Economics from La Trobe University, a | |
| Graduate Diploma in Property, Graduate Diploma in Applied Investment and | ||
| Finance and is a licenced Estate Agent. | ||
| Richard Colless | | Current Trustee of the SCG Trust |
| | Founded and served as Executive Director of Pacific Mutual Australia | |
| Limited, a major Australian and New Zealand real estate fund manager. | ||
| | Member of JPMorgan Australia Advisory Board from 2005 to 2010 | |
| | Formerly Consultant to the NSW Premier’s Office (1998-1999) and Director | |
| of Events NSW (1998-2011) | ||
| | Non-Executive Director and Chairman of ING Real Estate Management Ltd, | |
| from 2004 until September 2010 | ||
| | Served as Chairman of the Sydney Swans AFL from 1994 to 2014 (the | |
| longest serving chairman in the AFL). | ||
| Leon Gorr (B.Juris., | | Leon has over 40 years of experience as a client trusted adviser and has |
| LLB, MAdmin | been involved within the house construction industry throughout this period | |
| (Monash) | | Leon joined HWL Ebsworth’s commercial group in 2011 and acts as an |
| advisor across commercial transactions and investments, domestic and | ||
| offshore estate and succession planning, tax planning and dispute resolution | ||
| matters | ||
| | Leon is currently a director of W.A.Blue Gum Ltd (19 years) and Balanced | |
| Securities Limited (16 years) and previously a director of Starpharma Ltd | ||
| | In 2011 Leon was acknowledged for his contribution to the tax profession | |
| being inducted as a “Tax Legend” at the 50thTax Institute of Victoria State | ||
| Convention. | ||
| Paul McMahon | | Paul has over 15 years of experience working in the Australian homebuilding |
| industry having initially joined Simonds in 1999. | ||
| | Paul has led the executive team of Simonds Group for the last 7 years and | |
| has overseen the growth in Simonds Homes site starts, the establishment of | ||
| Builders Academy Australia, and the Simonds Group’s listing on the ASX. | ||
| | Paul resigned as Managing Director and CEO effective 22 January 2016. |
Directors’ Shareholding
The following table sets out each of the directors’ relevant interest in shares, debentures and rights or options on shares or debentures of the Company or related body corporate as at the date of this report:
| report: | |
|---|---|
| Fully Paid Ordinary shares Directors Number of units |
Share options Convertible notes Number of units Number of units |
| V.Gary Simonds 56,138,895 Paul McMahon 4,040,561 Leon Gorr 56,180 Susan Oliver 17,000 |
- - - - - - - - |
6
Simonds Group Limited Directors’ Report
Company Secretary
Mr. Robert G Stubbs has held the position of Company Secretary of Simonds Group Limited from 25 September 2014. Robert holds a Bachelor of Commerce from the University of Queensland, Graduate Diploma in Banking and Finance from Monash University and MBA from Victoria University.
On 25th February 2016, Mr. Luke Heathcote was appointed as a Company Secretary of Simonds Group Limited. Luke is a CPA and holds a Bachelor of Commerce from La Trobe University.
Principal activities
The Company’s principal activities in the course of the financial year were the design and construction of residential dwellings, provision of registered training courses and development of residential land.
Operating and Financial Review
Earnings per share
Statutory EPS has been calculated in accordance with the requirements of Accounting Standards based on:
-
earnings after tax attributable to shareholders (statutory profit); and
-
the weighted average number of ordinary shares outstanding during the period ended 31 December 2015, which have been applied retrospectively in calculating EPS for the comparative period.
Statutory EPS Basic Diluted |
31 Dec 2015 31 Dec 2014 30 June 2015 Note cents per share cents per share cents per share |
|---|---|
4 (1.46) (15.47) (7.41) 4 (1.46) (15.47) (7.41) |
The Company continues to maintain an appropriate balance sheet, with unused borrowing facilities of $18.6 million as at 31 December 2015. Significant investment continues in the expansion of the Group’s operations in all geographic markets in the residential and registered training sectors.
Operating cash flows
Cash generated from operations included in the cash flow statement on page 17 of the financial statements is $1.1m positive for the period.
Business Overview
Simonds Group Limited is an ASX-listed integrated homebuilder (Simonds Homes), Registered Training Organisation (Builders Academy Australia) and small-scale land developer, Discover Developments.
Simonds Homes is the number one homebuilder in Victoria and currently operate 112 display homes in over 59 locations across Victoria, Queensland, South Australia and New South Wales. The increase in the display presence since June 2015 reflects continuation of the long-term growth and diversification strategy of Simonds Homes.
Builders Academy Australia is a Registered Training Organisation with a focus on offering nationally accredited qualifications in the building and construction sector. The origins of Builders Academy Australia date back to 2005, when the Simonds Group established its training division. Embedded within one of Australia’s leading home builders, Builders Academy Australia is ‘builders training builders’, offering a pathway opportunity to a builders license. With the successful acquisition of City Wide Building Training Services (CWBTS) in July 2015, BAA can now offer building and construction courses in the New South Wales and Queensland markets.
The BAA business was approved as a VET FEE-HELP provider on 29 December 2015 which allows BAA to offer its Diploma Level courses to eligible students across Australia.
The Simonds land development segment has continued to expand with the first Simonds Land Syndicate fully subscribed. This segment focuses on small scale land development sites that complement the Simonds Homes building and construction activity in regional and suburban areas where Simonds earns both sales and development project fee income.
7
Simonds Group Limited Directors’ Report
Outlook
Simonds Homes’ sales pipeline continues to remain strong with the growth states of New South Wales, Queensland and South Australia the key to future earnings growth. Combined with the expanding display home presence in these markets, the pipeline is expected to remain strong throughout calendar 2016.
BAA continues to grow geographically into Queensland and New South Wales through the CWBTS acquisition supported by a number of new course offerings within the building and construction training sector including online courses. The approval of BAA as a VET FEE-HELP provider will also support this interstate expansion. Importantly, further investment in student welfare, engagement and compliance has been a key feature of BAA’s activities along with a growing focus on facilitating job opportunities for BAA graduates.
Risk Management
The risk management process at Simonds Group Limited has been established to analyse and manage business risks, as well as identify business and operational opportunities. The risk assessment process includes an estimation of the likelihood of risk occurrence and potential impact on the financial results. All business units perform risk assessments on a regular basis and this is reported to the Audit and Risk Committee where relevant.
Set out below are summaries of the key risks which may materially impact the execution and achievement of the business strategies and prospects for the Group in the future. These key risks should not be taken to be a complete or exhaustive list of risks faced by the Company.
Changes to Government regulation
The Company is exposed to government policy in the Vocational Education and Training sector and must abide by certain legislation and contracts with government entities to which it is a party. As such, changes to government policy at certain state and federal levels could result in declining revenue or increased expenses or may affect BAA’s growth strategy as part of its compliance with any such changes. BAA continues to invest heavily in the compliance and administrative functions of the business to ensure a strong, compliant and student focussed business
Downturn in the industries in which we work
The Company’s revenue and growth is susceptible to any downturn in the industries and geographies we service. The Company has a diversified portfolio of businesses with growing exposures across industries and geographies and across a broad range of service offerings. While general economic conditions are outside the Group's control this diversification mitigates the risk of a downturn in any one area.
Competition
The Company is susceptible to competition for the provision of homes and course offerings in the markets in which we operate. This risk is mitigated by a large diversified client base reducing the impact of pricing strategies and demands from any one customer.
Reliance on key personnel
There can be no assurance that the Company will be able to retain key personnel and the departure of such personnel may affect adversely the business until suitable replacements are recruited. The Company endeavours to ensure that it remains competitive in terms of remuneration and other incentives, and reviews employee incentive arrangements from time to time with a view to aligning management's and employees' interests with those of the Company and its shareholders.
Other risks
-
Operational risk;
-
Risks associated with integration of acquired businesses;
-
Financial risks arising from fraud, regulatory breaches and bad debts.
Auditor’s independence declaration
The auditor’s independence declaration is included on page 10 of the half-year report.
8
Simonds Group Limited Directors’ Report
Subsequent events
Closure of Madisson Projects division
On 21 January 2016, the Board determined that the Simonds Group will undertake an orderly closure of its Madisson Projects division. The division operates in the medium-density market, building apartments and custom townhouses for commercial developers using their own concepts, designs and specifications. This specific market has experienced a significant drop in margins for builders as the land costs have increased for commercial developers with no commensurate increase in customer buying prices leading to significant margin pressure.
In the past four months to December 2015, Madisson has completed and handed over 6 projects with contract value totalling $42.1m. However, during this period Madisson has been unsuccessful in winning a number of tenders at appropriate margins for the risks involved.
At the end of January 2016, Madisson had 3 projects remaining with contract values totalling $25.4m, which are all forecast to be completed by September 2016. An independent review instigated by the Board confirmed that the financial impact for FY16 of the Madisson closure, including operating losses from existing projects, is in the range of $7.0m - $8.5m after tax net loss.
Simonds will continue to operate in the growing medium-density housing market by providing quality affordable townhouses directly to our retail customers through the Simonds Homes “Precinct” range.
Acquisition of Gemmill Homes Group Pty Ltd
On 16 November 2015, the Company announced its intention to acquire 100% of Gemmill Homes Pty Limited (“Gemmill”). This included a call option for the purchase of Gemmill for a non-refundable fee of $0.1m which is exercisable by the Company at its sole discretion at any time until 31 July 2016. On 24 February 2016, the Board has decided to terminate the option to acquire Gemmill.
Resignation of Mr Paul McMahon as CEO and Managing Director
On 22 January 2016, Mr Paul McMahon resigned as CEO and Managing Director of the Simonds Group. Mr Robert Stubbs was appointed acting CEO from 25 January 2016 until the appointment of Mr Matthew Chun effective 1 April 2016.
Appointment of Mr Matthew Chun as CEO and Managing Director
On 19 February 2016, Mr Matthew Chun was announced as the newly appointed CEO and Managing Director of the Simonds Group. Mr Matthew Chun will take office on 1 April 2016.
Rounding of amounts
The Company is a company of the kind referred to in ASIC Class Order 98/100, dated 10 July 1998, and in accordance with the Class Order amounts in the directors’ report and the half-year financial report are rounded off to the nearest thousand dollars, unless otherwise indicated.
Signed in accordance with a resolution of directors made pursuant to s. 306(3) of the Corporations Act 2001.
On behalf of the Directors
==> picture [146 x 68] intentionally omitted <==
Vallence Gary Simonds Chairman
Melbourne, 25 February 2016
9
Deloitte Touche Tohmatsu ABN 74 490 121 060
==> picture [138 x 31] intentionally omitted <==
550 Bourke Street Melbourne VIC 3000 GPO Box 78 Melbourne VIC 3001 Australia
DX: 111 Tel: +61 3 9671 7000 Fax: +61 3 9671 7001 www.deloitte.com.au
The Board of Directors Simonds Group Limited Level 4, 570 St Kilda Road Melbourne VIC 3000
25 February 2016
Dear Board Members
Simonds Group Limited
In accordance with section 307C of the Corporations Act 2001 , I am pleased to provide the following declaration of independence to the directors of Simonds Group Limited.
As lead audit partner for the review of the financial statements of Simonds Group Limited for the halfyear ended 31 December 2015, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
(ii) any applicable code of professional conduct in relation to the review.
Yours sincerely,
==> picture [194 x 35] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
Andrew Reid Partner Chartered Accountant
Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Touche Tohmatsu Limited
10
==> picture [139 x 31] intentionally omitted <==
Deloitte Touche Tohmatsu ABN 74 490 121 060
550 Bourke Street Melbourne VIC 3000 GPO Box 78 Melbourne VIC 3001 Australia
DX: 111 Tel: +61 3 9671 7000 Fax: +61 3 9671 7001 www.deloitte.com.au
Independent Auditor’s Review Report to the Members of Simonds Group Limited
We have reviewed the accompanying half-year financial report of Simonds Group Limited, which comprises the condensed consolidated statement of financial position as at 31 December 2015, the condensed consolidated statement of profit or loss and other comprehensive income, the condensed consolidated statement of cash flows and the condensed consolidated statement of changes in equity for the half-year ended on that date, selected explanatory notes and, the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the end of the half-year or from time to time during the half-year as set out on pages 13 to 27.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2015 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Simonds Group Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Touche Tohmatsu Limited
11
Auditor’s Independence Declaration
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Simonds Group Limited, would be in the same terms if given to the directors as at the time of this auditor’s review report.
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Simonds Group Limited is not in accordance with the Corporations Act 2001 , including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2015 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
==> picture [194 x 35] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
Andrew Reid Partner Chartered Accountants Melbourne, 25 February 2016
12
Simonds Group Limited Directors’ declaration
Directors’ declaration
The directors declare that:
-
a) in the directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and
-
b) in the directors’ opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001 , including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity
Signed in accordance with a resolution of the directors made pursuant to s.303 (5) of the Corporations Act 2001 .
On behalf of the Directors
==> picture [146 x 68] intentionally omitted <==
Vallence Gary Simonds Chairman Melbourne, 25 February 2016
13
Simonds Group Limited Condensed consolidated statement of profit or loss and other comprehensive income
Condensed consolidated statement of profit or loss and other comprehensive income for the half-year ended 31 December 2015
| Notes Revenue Cost of sales Gross profit Interest income Other gains and losses Administration expenses Marketing and selling expenses Share based payments expenses 10 IPO restructure costs Finance costs Loss before tax Income tax benefit / (expense) LOSS FOR THE PERIOD Other comprehensive income, net of income tax Items that will not be reclassified subsequently to profit or loss: Items that may be reclassified subsequently to profit or loss: TOTAL COMPREHENSIVE INCOME FOR THE YEAR Loss for the period attributable to: Owners of the Company Total comprehensive income attributable to : Owners of the Company Earnings per share Basic (cents per share) 4 Diluted (cents per share) |
Consolidated | Consolidated |
|---|---|---|
| Half-year ended 31 Dec 2015 $’000 318,227 (258,672) 59,555 31 21 (52,711) (9,015) (291) - (615) (3,025) 831 (2,194) - - (2,194) (2,194) (2,194) (1.46) (1.46) |
Half-year ended 31 Dec 2014 $’000 (restated1) 299,203 (231,220) |
|
| 67,983 177 (78) (49,463) (8,633) (28,347) (605) (542) |
||
| (19,508) (2,756) |
||
| (22,264) - - |
||
| (22,264) | ||
| (22,264) | ||
| (22,264) | ||
| (15.47) | ||
| (15.47) |
The accompanying notes form part of these financial statements
(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 1.4)
14
Simonds Group Limited Condensed consolidated statement of financial position
Condensed consolidated statement of financial position as at 31 December 2015
| Notes Assets Current Assets Cash and bank balances Trade and other receivables Inventories 7 Other assets Total current assets Non-Current Assets Property, plant and equipment Intangible assets Deferred tax assets Financial assets Total non-current assets Total assets Liabilities Current Liabilities Trade and other payables Borrowings 5 Finance lease liability Provisions Income in advance Total current liabilities Non-Current Liabilities Provisions Borrowings 5 Finance lease liability Deferred tax liabilities Total Non-Current Liabilities Total liabilities Net assets Equity Issued capital 6 Share buy-back reserve Share based payments reserve Retained earnings Total equity The accompanying notes form part of these financial statements |
31 Dec 2015 30 June 2015 $’000 $’000 (restated1) 448 5,477 41,297 44,956 61,333 71,686 4,628 6,809 107,706 128,928 9,150 7,433 8,492 4,080 3,903 3,675 493 - 22,038 15,188 129,744 144,116 65,989 75,685 6,835 - 1,349 908 11,618 11,786 12,134 9,704 97,925 98,083 6,828 6,384 7,280 - 2,318 1,877 6,709 11,117 23,135 19,378 121,060 117,461 8,684 26,655 12,911 13,590 (7,204) - 29,559 29,424 (26,582) (16,359) 8,684 26,655 |
31 Dec 2015 30 June 2015 $’000 $’000 (restated1) 448 5,477 41,297 44,956 61,333 71,686 4,628 6,809 107,706 128,928 9,150 7,433 8,492 4,080 3,903 3,675 493 - 22,038 15,188 129,744 144,116 65,989 75,685 6,835 - 1,349 908 11,618 11,786 12,134 9,704 97,925 98,083 6,828 6,384 7,280 - 2,318 1,877 6,709 11,117 23,135 19,378 121,060 117,461 8,684 26,655 12,911 13,590 (7,204) - 29,559 29,424 (26,582) (16,359) 8,684 26,655 |
|---|---|---|
| 128,928 7,433 4,080 3,675 - |
||
| 15,188 | ||
| 144,116 | ||
| 75,685 - 908 11,786 9,704 |
||
| 98,083 6,384 - 1,877 11,117 |
||
| 19,378 | ||
| 117,461 | ||
| 26,655 | ||
| 13,590 - 29,424 (16,359) |
||
| 26,655 | ||
(1) Restated consolidated statement of financial position. (Refer to Note 1.4)
15
Simonds Group Limited Consolidated statement of changes in equity
Condensed consolidated statement of changes in equity for the half-year ended 31 December 2015
| Balance at 1 July 2014 Issue of shares – executive subscription Issue of shares – capital raising Employee share plan Dividends paid Loss for the period (restated) Other comprehensive income Total comprehensive income for the year (restated) Balance at 31 December 2014 (restated) Balance at 30 June 2015 Restatement Balance at 1 July 2015 (restated) Share buy-back Employee share plan Performance rights exercised Dividends paid Loss for the period Other comprehensive income Total comprehensive income for the year Balance at 31 December 2015 |
Issued capital Share buy-back reserve Share based payment reserve $’000 $’000 $’000 822 - - 3,523 - - 9,298 - - - - 28,347 - - - - - - - - - |
Retained earnings Total $’000 $’000 14,074 14,896 - 3,523 - 9,298 - 28,347 (19,410) (19,410) (22,264) (22,264) - - |
|---|---|---|
| - - - |
(22,264) (22,264) |
|
| 13,643 - 28,347 |
(27,600) 14,390 |
|
| 13,590 - 27,375 - - 2,049 |
(14,310) 26,655 (2,049) - |
|
| 13,590 - 29,424 (679) (7,204) - - - 291 - - (156) - - - - - - - - - |
(16,359) 26,655 - (7,883) - 291 - (156) (8,029) (8,029) (2,194) (2,194) - - |
|
| - - - |
(2,194) (2,194) |
|
| 12,911 (7,204) 29,559 |
(26,582) 8,684 |
The accompanying notes form part of these financial statements
(1) Restated consolidated statement of financial position. (Refer to Note 1.4)
16
Simonds Group Limited Condensed consolidated statement of cash flows
Condensed consolidated statement of cash flows for the half-year ended 31 December 2015
| Half-year | Half-year | ||
|---|---|---|---|
| ended | ended | ||
| 31 Dec 2015 | 31 Dec 2014 | ||
| Notes | $’000 | $’000 | |
| Cashflows from operating activities | |||
| Receipts from customers | 318,386 | 293,199 | |
| Payments to suppliers and employees | (304,452) | (299,502) | |
| Cash generated from operations | 13,934 | (6,303) | |
| Interest paid | (615) | (542) | |
| Income taxes paid | (12,193) | (5,386) | |
| Net cash (used in)/generated from operating activities | 1,126 | (12,231) | |
| Cashflows from investing activities | |||
| Interest Received | 32 | 177 | |
| Proceeds from disposal of plant, property and | |||
| equipment | 67 | 46 | |
| Payments for plant, property, equipment and intangible | |||
| assets | (1,928) | (1,414) | |
| Payment to acquire subsidiary and its working capital | |||
| (net of the cash assumed) | (1,154) | - | |
| Investment in land fund | (493) | - | |
| Net cash used in investing activities | (3,476) | (1,191) | |
| Cash flows from financing activities | |||
| Repayment of borrowings | - | (716) | |
| Proceeds from borrowings | 14,115 | - | |
| Payment for leases | (882) | (338) | |
| Proceeds from issue of share capital | - | 12,821 | |
| Payments for share buy-back | (7,883) | - | |
| Repayment of related party loans | - | 17,377 | |
| Dividends paid to shareholders | (8,029) | (19,410) | |
| Net cash (used in)/generated from financing activities | (2,679) | 9,734 | |
| Net (decrease)/increase in cash and cash equivalents | (5,029) | (3,688) | |
| Cash and cash equivalents at the beginning of the year | 5,477 | 15,895 | |
| Cash and cash equivalents at the end of the period | 448 | 12,207 |
The accompanying notes form part of these financial statements
17
Simonds Group Limited Notes to the financial statements
Notes to financial statements
1. Significant accounting policies
1.1 Statement of compliance
The half-year financial report is a general purpose financial report prepared in accordance with Corporations Act 2001 and AASB 134 ‘Interim Financial Reporting’. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 ‘Interim Financial Reporting’. The half-year report does not include any notes of the type normally included in an annual financial report and shall be read in conjunction with the most recent annual financial report.
1.2 Basis of Preparation
The condensed financial statements have been prepared on the basis of historical cost, except for the revaluation of certain non-current assets and financial instruments. Cost is based on fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.
The Company is a company of the kind referred to in ASIC Class Order 98/100, dated 10 July 1998, and in accordance with that Class Order amounts in the directors’ report and the half-year financial report are rounded off to the nearest thousand dollars, unless otherwise indicated.
At the date of this declaration, the Company is within the class of companies affected by ASIC Class Order 98/1418. The nature of the deed of cross guarantee is such that each company which is party to the deed guarantees to each creditor payment in full of any debt in accordance with the deed of cross guarantee.
The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the Company’s 2015 annual financial report for the financial year ended 30 June 2015, except for the impact of the Standards and Interpretations described below. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.
1.3 Amendments to AASBs and the new interpretation that are mandatorily effective for the current year
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current year.
New and revised Standards and amendments thereof and Interpretations effective for the current year that are relevant to the Group include:
- AASB 2015-3 ‘Amendments to Australian Accounting Standards arising from the Withdrawal of the AASB 1031 Materiality’
1.4 Restatement of executive share based payments
During 2015, following the resignation of the CEO, the Company identified an error in the treatment of share based payment expenses relating to the CEO and certain key executives of the Group, which required restatement of the comparative financial statements. The restatement relates to amounts payable to these executives by Simonds Family Office Pty Ltd for services rendered as part of the initial public offering process. Accordingly, share based payments expense for the period ended 31 December 2014 was increased by $1.4 million, retained earnings at 30 June 2015 decreased by $2.0 million and share based payments reserve increased by $2.0 million. The restatement did not require an adjustment to the previously reported net assets of the Group at 30 June 2015, nor did it alter the previously reported cash flow of the Group for the year ended 30 June 2015.
18
Simonds Group Limited Notes to the financial statements
2. Segment information
2.1 Products and services from which reportable segments derive their revenue
Information reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance focuses on the types of products and services the Group provides. No operating segments have been aggregated in arriving at the reportable segments of the Group. Specifically the Group’s reportable segments under AASB 8 are as follows:
-
Residential Construction - this includes activities relating to contracts for residential home construction, speculative home building and the building of display home inventory.
-
- Registered training - this includes activities relating to registered training provided by House of Learning Pty Ltd trading as Builders Academy Australia.
-
Land development - this includes activities relating to land developments and sales.
2.2 Segment revenues and results
The following is an analysis of the Groups revenue and results by reportable segment for the halfyears under review:
| Residential construction Registered training Land development Unallocated costs Total |
Segment revenue Half-year ended 31/12/15 Half-year ended 31/12/14 $’000 $’000 305,589 281,733 11,567 10,889 1,071 6,581 318,227 299,203 - - 318,227 299,203 |
Segment profit/(loss) (restated1) |
Segment profit/(loss) (restated1) |
|---|---|---|---|
| Half-year ended 31/12/15 $’000 305,589 11,567 1,071 318,227 - 318,227 |
Half-year ended 31/12/15 $’000 (5,802) 3,773 (853) (2,882) 688 (2,194) |
Half-year ended 31/12/14 |
|
| $’000 8,743 4,965 (326) |
|||
| 13,382 (35,646) |
|||
| (22,264) |
- (1) Restated segment profit / (loss) (Refer Note 1.4)
Segment profit represents the profit before tax earned by each segment. This is the measure reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance. Corporate overheads have been allocated to each of the segments in determining segment profit.
Unallocated costs include management incentive and share based payments of $nil (2014: $28.2m), tax benefits of $0.8m (2014: tax expenses $2.8m), costs associated with initial public offering of $0.1m (2014: $4.1m) and business restructuring costs of $nil (2014: $0.6m).
19
Simonds Group Limited Notes to the financial statements
2.3 Segment assets and liabilities
The following is an analysis of the Group’s assets by reportable operating segment:
| Segment assets Residential construction Registered training Land development Total Segment assets Segment liabilities Residential construction Registered training Land development Total segment liabilities |
Half-year ended 31/12/15 $’000 119,535 5,757 4,452 129,744 114,908 5,884 268 121,060 |
Year ended 30/06/15 |
|---|---|---|
| $’000 130,954 6,388 6,774 |
||
| 144,116 | ||
| 116,341 770 350 |
||
| 117,461 |
For the purposes of monitoring segment performance and allocating resources between segments, all assets and liabilities are allocated to reportable segments.
The Group operates in one geographical area – Australia. Revenue and profits are all generated from this region.
3. Dividends
During the half-year, Simonds Group Limited made the following dividend payments:
| Special dividend Final dividend |
Half–year ended 31/12/15 Cents per share Total $’000 - - 5.30 8,029 5.30 8,029 |
Year ended 30/06/15 |
Year ended 30/06/15 |
|---|---|---|---|
| Cents per share - 5.30 5.30 |
Cents per share 13.96 - 13.96 |
Total $’000 |
|
| 19,501 - |
|||
| 19,501 |
4. Earnings per share
| Basic earnings per share Diluted earnings per share |
Half-year ended 31/12/15 Cents per share (1.46) (1.46) |
Half-year ended 31/12/14 (restated1) Cents per share (15.47) (15.47) |
|---|---|---|
(1) Restated Earnings per share (Refer Note 1.4)
20
Simonds Group Limited Notes to the financial statements
4.1 Basic earnings per share
The earnings and weighted average number of ordinary shares used in the calculation of basic earnings are as follows:
| Loss for the period attributable to owners of the Company Earnings used in the basic earnings per share Weighted average number of ordinary shares for the purposes of the basic earnings per share |
Half-year ended 31/12/15 $’000 (2,194) (2,194) Shares 149,794,568 |
Half-year ended 31/12/14 (restated1) |
|---|---|---|
| $’000 (22,264) |
||
| (22,264) | ||
| Shares 143,901,383 |
(1) Restated basic earnings per share (Refer Note 1.4)
4.2 Diluted earnings per share
The following potential ordinary shares are anti-dilutive and are therefore excluded from the weighted average number of ordinary shares for the purposes of diluted earnings per share:
| Shares deemed to be issued for no consideration in respect of: - Performance rights - Service rights Weighted average number of ordinary shares used in the calculation of diluted earnings per share |
Half-year ended 31/12/15 Shares 1,476,412 218,917 1,695,329 |
Half-year ended 31/12/14 |
|---|---|---|
| Shares 307,768 57,707 |
||
| 365,475 |
5. Borrowings
| Current Borrowings Commercial Bills Display Fund Facility Non-Current Borrowings Commercial Bills |
Half-year ended 31/12/15 $’000 1,835 5,000 6,835 Half-year ended 31/12/15 $’000 7,280 7,280 |
Year ended 30/06/15 |
|---|---|---|
| $’000 - - |
||
| - | ||
| Year ended 30/06/15 |
||
| $’000 - |
||
| - |
21
Simonds Group Limited Notes to the financial statements
6. Issued Capital
Issued capital as at 31 December 2015 amounted to $12,911,152 (143,841,655 ordinary shares).
| Balance at beginning of the period Share split (i) Issue of shares (ii) Issue of shares (iii) Cancelled Shares (iv) Transaction costs Balance at end of the period |
Number of shares Half - year ended 31/12/15 Year ended 30/06/15 151,412,268 27,928,858 - 111,715,432 - 6,150,000 - 5,617,978 (7,570,613) - - - 143,841,655 151,412,268 |
Share capital | Share capital |
|---|---|---|---|
| Half - year ended 31/12/15 151,412,268 - - - (7,570,613) - 143,841,655 |
Half - year ended 31/12/15 ($) 13,590,304 - - - (679,152) - 12,911,152 |
Year ended 30/06/15 ($) 822,059 - 3,523,193 10,000,000 - (754,948) |
|
| 13,590,304 |
-
(i) In accordance with S254H of the Corporations Act 2001 (Cth), the ordinary shares of the Company were divided on the basis that every one ordinary share be converted into five ordinary shares in the capital of the Company.
-
(ii) Additional capital of $3.523 million (6,150,000 ordinary shares) was raised during the period through share subscriptions by executives from the management incentive.
-
(iii) Additional capital of $10.0 million (5,617,977 ordinary shares) was raised during the period as part of the Group’s initial public offering. Transaction costs arising on the new share issue are accounted as a deduction from equity to the extent they are incremental costs directly attributable to the equity transaction. Transaction costs of $0.755 million were account as a deduction in equity for the year ended 30 June 2015. As part of the listing on the ASX, the Company granted 137,191 shares ($0.244 million) to employees for no consideration, which was recognised in the profit and loss at their fair value at grant date of $1.78 on 20 November 2014.
-
(iv) On 20 August 2015, SIO announced its intention to undertake an on-market share buy-back (“buy-back”) to enable the company to acquire up to a maximum of 7.5m shares within a 12month period. The buy-back was part of the company’s ongoing capital management strategy, and determined by the Directors to be an appropriate use of Group capital resources given current market conditions. The Company bought back 7,570,613 of its issued shares for a total amount of $7,883,309. As a result, a reduction in capital of $679,152 has been recognised based on its implied value per share (8.97c) and the remaining balance was recorded in the Share Buy-back reserve.
7. Inventories
| . Inventories | ||
|---|---|---|
| Work in progress on construction contracts Speculative & display homes, land stock Provision for impairment of display homes and land stock |
Half-year ended 31/12/15 $’000 23,522 39,295 (1,484) 61,333 |
Year ended 30/06/15 |
| $’000 36,886 36,459 (1,659) |
||
| 71,686 |
8. Key Management Personnel
Remuneration arrangements of key management personnel are disclosed in the annual financial report.
22
Simonds Group Limited Notes to the financial statements
9. Related party transactions
| V. Gary Simonds and related parties Paul Mc Mahon and related entities Leon Gorr and related entities Matthew Chun and related entities Total V. Gary Simonds and related parties Paul Mc Mahon and related entities Leon Gorr and related entities Matthew Chun and related entities Total |
Sale ofgoods Half-year ended 31/12/15 Half-year ended 31/12/14 $’000 $’000 36 682 - - - - - - 36 682 Amounts owed by related parties Half-year ended 31/12/15 Year ended 30/06/15 $’000 $’000 - 298 - - - - - - 298 |
Purchases ofgoods | Purchases ofgoods |
|---|---|---|---|
| Half-year ended 31/12/15 |
Half-year ended 31/12/14 |
||
| $’000 $’000 521 248 38 38 248 1,240 60 - 867 1,526 Amounts owed to related parties |
$’000 248 38 1,240 - |
||
| 1,526 | |||
| Half-year ended 31/12/15 |
Half-year ended 31/12/15 |
Year ended 30/06/15 |
|
| $’000 - - - - |
$’000 145 - - - 145 |
$’000 4 3 43 - |
|
| 50 |
V. Gary Simonds and related entities
Sale of goods to V. Gary Simonds and related entities are in respect to the construction of two homes for closely related family members of V. Gary Simonds. One of these homes was constructed and provided at cost. The second home has been constructed at the Group’s usual list prices and on a normal arms-length basis. Also included in this amount is an amount recognised for a licence agreement with SFO Consulting Pty Ltd which incurs an annual licence fee of $20,444 per annum. The amount recognised for the period ended 31 December 2015 is $1,704.
The Company leases a number of properties from V. Gary Simonds and related entities on an armslength basis which amounted to $20,750 for the half period ended 31 December 2015 (Half-year 31 December 2014: $248,221). Included in the purchase of goods is $20,000 paid to Mark Simonds, a son of Gary Simonds, for consulting services provided. As part of the normal course of business, goods have been received from OzSoft Solutions Pty Ltd (VETtrak) and RTOMS Pty Ltd, two entities under the common control of a closely related family member of Gary Simonds.
Leon Gorr and related entities
Leon Gorr is both a director of the Company and a Partner at HWL Ebsworth Lawyers who has provided legal services to the Company during the year.
Matthew Chun and related entities
Matthew Chun is both a director of the Company and a Director at Chun Group who has provided advisory services as part of the normal course of business to the Company during the year.
Paul McMahon and related entities
Purchase of goods was made with respect to two display homes owned by Paul McMahon and related entities. This lease is on a normal arms-length transactions basis.
Loans to related parties
During the FY2015 year, loans to related parties of $17.988m were repaid. Loans to related parties were under the control of Vallence Gary Simonds, a director of the company. As at 31 December 2015, loans to related parties amounted to $nil (30 June 2015: $nil).
23
Simonds Group Limited Notes to the financial statements
9. Related party transactions (Cont’d)
Other related party transactions
Management incentive and share based payment transactions that took place during the period are disclosed in note 10.
Other related party transactions include the salaries and other benefits paid to directors and other key management personnel. These are in the ordinary course of business and not disclosed in the halfyear financial report.
10. Share based payments
Employee share plan
A range of different employee share scheme (ESS) interests were created as part of the Simonds Group Employee Share Plan. The Share plan has been created to promote employee share ownership amongst staff members and to encourage retention and appropriate reward for executives and employees.
Share based payments made in the ordinary course of business to the management team for the halfyear amounted to $0.291m (31 December 2014: $0.123m). Performance rights of 1,592,132 (2015: 1,348,316) were granted to 8 senior executives during the period and no service rights granted to senior managers.
| Incentives | Vesting date | Fair value on the grant date |
**Other vesting condition ** |
|---|---|---|---|
| Performancerights | 31 Aug2018 | $1.41 | Non market andMarket |
| Performancerights | 31 Aug2017 | $1.03 | Non market andMarket |
| Servicesrights | 14 Nov 2016 | $1.69 | Non marketvesting only |
The following table outlines the share based payments made under the management incentive and employee share plan for the period ended 31 December 2015:
| Executive share based payment Equity settled share based payments Cash settled share based payments Employee share plan Share based payments |
Half-year ended 31/12/15 $’000 - - - 291 291 |
Year ended 31/12/14 (restated1) |
|---|---|---|
| $’000 6,337 21,887 |
||
| 28,224 123 |
||
| 28,347 |
(1) Restated share based payments expense (Refer Note 1.4)
24
Simonds Group Limited Notes to the financial statements
11. Cash and cash equivalents
11.1 Reconciliation of profit for the year to net cash flows from operating activities
| Cash flows from operating activities Profit for the year Income tax expense recognised in profit or loss Finance costs recognised in profit or loss Interest received (Gain)/Loss on disposal of property, plant and equipment Depreciation and amortisation of non-current assets Management incentive and share based payments Impairment loss recognised on inventories and loans to related parties Movements in working capital (Increase)/decrease in trade and other receivables (Increase)/decrease in inventories (Increase)/decrease in other assets Increase/(decrease) in trade and other payables Increase/(decrease) in provisions Cash generated by operating activities Interest paid Income taxes paid Net cash generated by operating activities |
Half-year ended 31/12/15 (2,194) (831) 615 (31) (21) 2,171 135 - (156) 159 10,353 2,182 1,120 276 13,934 (615) (12,193) 1,126 |
Half- year ended 31/12/14 (22,264) 2,756 542 (177) 78 2,009 28,347 (278) |
|---|---|---|
| 11,013 (6,004) 10,414 (2,222) (20,026) 522 |
||
| (6,303) (542) (5,386) |
||
| (12,231) |
12. Business Combinations
12.1 Subsidiaries acquired
The acquisition of City-Wide Building and Training Services Pty Ltd (CWBTS) was completed on 1 July 2015. CWBTS was acquired to enable the Group to extend its established training offering in Victoria to the New South Wales and Queensland markets, and to expand the number of building and construction qualifications it can offer.
| 2015 CWBTS |
Principle activity Provision of building & construction training |
Date of acquisition 01/07/2015 |
Proportion of shares acquired % 100 |
Consideration transferred |
|---|---|---|---|---|
| $’000 3,500 |
||||
| 3,500 |
There were no subsidiaries acquired during the half-year ended 31 December 2014.
25
Simonds Group Limited Notes to the financial statements
12. Business Combinations (Cont’d)
12.2. Consideration transferred
| Cash Contingent consideration arrangement (i) Total |
$’000 3,500 - |
|---|---|
| 3,500 |
(i) Under the contingent consideration arrangement in the share sale and purchase agreement, the Group was required to pay the vendor an additional $0.5m if CWBTS’s performance indicators are met. This amount is an Earn Out amount based on the Gross Revenue for the calendar year 2015. This was not met and the Earn Out amount will not be paid as such the consideration is nil.
12.3 Assets and liabilities assumed at the date of acquisition
The initial accounting for the acquisition of CWBTS has been determined at the end of the reporting period. There are no other intangible assets identified and the assets acquired and liabilities assumed are as follow:
| Cash Trade receivables Inventory Plant and Equipment Total assets Trade payables and provisions Total liabilities Net assets Cash paid Net assets acquired Goodwill |
$’000 389 663 26 26 |
|---|---|
| **1,104 ** | |
| 35 | |
| 35 | |
| 1,069 | |
| 4,543 1,069 3,474 |
12.4 Non-controlling interests
There was no non-controlling interest recognised at the acquisition date as 100% of the CWBTS share capital was acquired.
12.5 Goodwill arising on acquisition
Goodwill of $3,474,132 was recognised and allocated to Registered Training segment in the current period ended 31 December 2015.
26
Simonds Group Limited Notes to the financial statements
12. Business Combinations (Cont’d)
12.6 Net cash outflow on acquisition of subsidiaries
| 2.6 Net cash outflow on acquisition of subsidiaries | ||
|---|---|---|
| Consideration paid – Deposit pending regulatory approval – final payment on completion Cash balance assumed at acquisition |
Half-Year ended 31/12/15 $’000 (500) (1,043) 389 (1,154) |
Year ended 30/06/15 |
| $’000 (3,000) - |
||
| (3,000) |
(i) Cash outflow of $0.5m relates to a retention amount which was payable in accordance with the share purchase agreement pursuant to conditions being met.
13. Subsequent events
In the opinion of the Directors, other than the events mentioned in the Directors report, there have been no material matters or circumstances which have arisen between 31 December 2015 and the date of this report that have significantly affected or may significantly affect the operations of the Group, the results of those operations and the state of the affairs of the Group in subsequent financial periods.
27