AI assistant
SIMONDS GROUP LIMITED — Annual Report 2016
Aug 29, 2016
65795_rns_2016-08-29_acdc09fe-8de7-49d3-8664-1f08f03833be.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [152 x 63] intentionally omitted <==
Appendix 4E
For the full-year ended 30 June 2016
Simonds Group Limited
ACN: 143 841 801
This preliminary final report is provided to the Australian Stock Exchange (ASX) under ASX Listing Rule 4.3A
1
==> picture [168 x 72] intentionally omitted <==
Level 4, 570 St Kilda Road Melbourne VIC 3004 Telephone +61 3 9682 0700 Facsimile +61 3 9682 0800 www.simondsgroup.com.au
FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2016
APPENDIX 4E
The following sets out the requirements of Appendix 4E with the stipulated information either provided here or cross referenced to the 2016 Financial Report as at 30 June 2016 and the accompanying notes in accordance with Listing Rule 4.3A.
1. Company Details and Reporting Period
Simonds Group Limited
ACN: 143 841 801
Reporting period: Year ended 30 June 2016 (2016 Financial Year)
Previous reporting period: Year ended 30 June 2015
2. Results for Announcement to the Market
| 2.Results for Announcement to the Market | |||
|---|---|---|---|
| Comparison to prior period | Increase / Decrease ($m) |
Change (%) | $m |
| Revenue from ordinary activities Pro forma EBITDA1from continuing activities before tax Statutory Loss2after tax |
Increase 34.1 Decrease 22.8 Increase 4.0 |
By 5.4% By 60.2% By 36.2% |
to 662.9 to 15.1 to 14.9 |
(1) Pro forma EBITDA is Net Loss after Tax ($14.891m) before financing items ($2.100m), tax benefit ($6.422m) , depreciation and amortisation ($5.762m); and other significant items ($10.643m). Pro forma EBITDA is reported to give shareholders information that provides a greater understanding of the underlying performance of Simonds Homes. Pro forma EBITDA is described in the directors’ report and is determined as EBITDA after adjusting for costs associated with the Madisson closure, impairments of IT project costs, display homes, land and associated management restructure costs before significant items, financing items, depreciation and amortisation.
(2) Statutory Loss from continuing activities is prepared in accordance with the Corporations Act 2001 and the Australian Accounting Standards, which comply with the International Financial Reporting Standards (IFRS).
2
==> picture [153 x 63] intentionally omitted <==
3. Dividends
| Amount per | Franked amount | |
|---|---|---|
| share | per share | |
| Dividends | (cents) | (cents) |
| For the year ended 30 June 2016(1) | Nil | Nil |
| For the year ended 30 June 2015(2) | 5.30 | 5.30 |
| Specialdividend during the yearended 30 June2015 (3) | 13.96 | 13.96 |
-
(1) The directors resolved on 30 August 2016 that no dividend would be declared with respect to the financial year ended 30 June 2016.
-
(2) The directors declared a fully franked final dividend of 5.30 cents per share ($8.030m) on 19 August 2015 to the post IPO holders of fully paid ordinary shares for the period since listing, which was paid on 25 September 2015.
-
(3) The directors declared a fully franked special dividend on 24 September 2014 of 13.96 cents per share ($19.501m) to the holders of the pre IPO fully paid ordinary shares in respect of the financial year ended 30 June 2015. This dividend was paid to facilitate the assignment and repayment of the majority of related party loans outstanding.
4. Net tangible assets per security
| Amount per share | |
|---|---|
| **Net asset/(liability) backing per ordinary share ** | (cents) |
| As at 30 June 2016 | (5.65) |
| As at 30 June2015 | 14.91 |
5. Other Information
This report is based on the financial report which has been audited by Deloitte.
For a brief explanation of the results presented in this Appendix 4E, please refer to the ASX announcement on the results for the year ended 30 June 2016 and the financial report.
3
==> picture [156 x 65] intentionally omitted <==
Financial Report
For the year ended 30 June 2016
Simonds Group Limited ACN: 143 841 801
4
Simonds Group Limited
Simonds Group Limited Financial Report for year ending 30 June 2016
| Contents | Page |
|---|---|
| Directors’ report | 6 |
| Auditor’s independence declaration | 35 |
| Independent auditor’s report | 36 |
| Directors’ declaration | 38 |
| Consolidated statement of profit or loss and other comprehensive income for the | |
| year ended 30 June 2016 | 39 |
| Consolidated statement of financial position as at 30 June 2016 | 41 |
| Consolidated statement of changes in equity for the year ended 30 June 2016 | 42 |
| Consolidated statement of cash flows for the year ended 30 June 2016 | 43 |
| Notes to the financial statements | 44 |
5
Simonds Group Limited Directors’ Report
Directors’ report
The directors of Simonds Group Limited (‘the Company”) submit herewith the annual financial report of the consolidated entity consisting of the Company and the entities it controlled (the “Group”) for the financial year ended 30 June 2016. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:
Information about the directors
The names and particulars of the directors of the Company during or since the end of the financial year are:
Current Position
Name Date appointed Current Position Vallence Gary Simonds 24 May 2010 Chairman Susan Oliver 6 October 2014 Deputy Chair Matthew Chun 25 September 2014 Managing Director & Chief Executive Officer Leon Gorr 25 September 2014 Non-Executive Director Rhett Simonds 20 April 2016 Non-Executive Director Paul McMahon [(1)] 25 September 2014 Former Managing Director & Chief Executive Officer Richard Colless [(2)] 25 September 2014 Former Non-Executive Director
- (1) Paul McMahon resigned 22 January 2016
(2) Richard Colless retired 20 April 2016
The particulars of the directors are as follows:
NAME
EXPERIENCE AND DIRECTORSHIPS
-
Vallence Gary Gary established Simonds in 1949 and has had a career spanning more than Simonds 65 years within the Australian homebuilding industry
-
Gary has dedicated his career to Simonds and its growth into one of Australia’s leading home builders
-
Gary holds directorships for a number of private Australian companies
-
Susan Oliver Susan is a director of CNPR Ltd, an independent member of the Investment (FAICD) Committee for Industry Funds Management (IFM) and founding Chair of Scale Investors Ltd
-
Susan's previous directorships include Coffey International, Transurban Group, Programmed Group, The Just Group, MBF Australia and the restructure Board of Centro Properties Group. Susan was also chair of Fusion Retail Brands, a privately owned retail group comprising Colorado, Jag, Diana Ferrari, Williams and Mathers brands
-
Susan has contributed significantly to the innovation, IT and arts policy agendas in Australia
-
Susan was awarded the Prime Minister’s Centenary Medal 2003 and was one of Australian Financial Review’s top 100 women of influence in 2013
-
Susan holds a Bachelor of Property and Construction from the University of Melbourne and a Certificate in Financial Management AIM
6
Simonds Group Limited Directors’ Report
-
NAME EXPERIENCE AND DIRECTORSHIPS Matthew Chun Matthew was appointed Managing Director and Chief Executive Officer of the Simonds Group on 1 April 2016. Prior to that, he was a non-executive director of Simonds Group Limited
-
Matthew has over 24 years senior management and corporate advisory experience and ran a private property development and advisory business based in Melbourne prior to his appointment as CEO of Simonds Group
-
Matthew was previously an Executive Director and CEO of ASX listed Becton Property Group
-
Prior to Becton Property Group Matthew held positions at Cbus Super Fund and Coles Myer
-
Matthew holds a Bachelor of Economics from La Trobe University, a Graduate Diploma in Property, Graduate Diploma in Applied Investment and Finance and is a licenced Estate Agent
-
Leon Gorr (B.Juris., Leon has over 40 years of experience as a client trusted adviser and has been LLB, M.Admin involved within the house construction industry throughout this period (Monash) Leon joined HWL Ebsworth’s commercial group in 2011 and acts as an advisor across commercial transactions and investments, domestic and offshore estate and succession planning, tax planning and dispute resolution matters
-
Leon is currently a director of W.A. Blue Gum Ltd (19 years) and Balanced Securities Limited (16 years) and previously a director of Starpharma Ltd
-
In 2011 Leon was acknowledged for his contribution to the tax profession being inducted as a “Tax Legend” at the 50[th] Tax Institute of Victoria State Convention
-
Leon has been listed in Australian Financial Review’s 2016 Best Lawyers in the area of Corporate/Governance practice
-
Rhett Simonds Rhett is a member of the Simonds family and has been involved with the business since joining the Simonds Group of Companies in 2005
-
Rhett has a strong focus on technology-based education and training platforms with job placement outcomes
-
Appointed to the Simonds board as a non-executive director as part of the board succession plan for Mr. Vallence Gary Simonds
-
Paul McMahon Paul has over 15 years of experience working in the Australian homebuilding industry having initially joined Simonds in 1999
-
Paul led the executive team of Simonds Group to January 2016 and has overseen the growth in Simonds Homes site starts, the establishment of Builders Academy Australia, and the Simonds Group’s listing on the ASX
-
Resigned as Managing Director and CEO on 22 January 2016
-
Richard Colless Founded and served as Executive Director of Pacific Mutual Australia Limited, a major Australian and New Zealand real estate fund manager
-
Member of JP Morgan Australia Advisory Board from 2005 to 2010 Formerly Consultant to the NSW Premier’s Office (1998-1999) and Director of Events NSW (1998-2011)
-
Non-Executive Director and Chairman of ING Real Estate Management Ltd, from 2004 until September 2010
-
Served as Chairman of the Sydney Swans AFL from 1994 to 2014 (the longest serving chairman in the AFL)
-
Retired from his role as non-executive director on 20 April 2016
7
Simonds Group Limited Directors’ Report
Directors’ Shareholding
The following table sets out each of the directors’ relevant interest in shares, debentures and rights or options on shares or debentures of the Company or related body corporate as at the date of this report:
| options on shares or debentures of | the Company or related body corporate as at | the date of this report |
|---|---|---|
| Fully Paid Ordinary | Share options | |
| shares | ||
| Directors | (Number) | (Number) |
| V.G Simonds | 56,138,895 | - |
| Leon Gorr | 461,180 | - |
| Susan Oliver | 44,000 | - |
| Rhett Simonds | 14,044 | - |
Remuneration of key management personnel
Information about the remuneration of key management personnel is set out in the remuneration report section of this directors’ report. The term ‘key management personnel’ refers to those persons having authority and responsibility for planning, directing, and controlling the activities of the consolidated entity, directly or indirectly, including any director (whether executive or otherwise) of the consolidated entity.
Company Secretary
On 20 April 2016, Ms Elizabeth Hourigan was appointed as Company Secretary of the Company. Elizabeth was previously company secretary at Federation Centres. She holds a Bachelor of Laws from the University of Melbourne and is a fellow of the Governance Institute of Australia and a graduate of the Australian Institute of Company Directors.
Mr. Robert G Stubbs held the position of Company Secretary of the Company from 25 September 2014 until his resignation as Company Secretary on 30 June 2016.
Principal activities
The Company’s principal activities in the course of the financial year were the design and construction of residential dwellings, the development of residential land and providing registered training courses.
Operating and Financial Review
Business Overview
Simonds Group Limited is an ASX listed integrated homebuilder (Simonds Homes), Registered Training Organisation (Builders Academy Australia) and niche land developer.
With over 67 years of continual operations, Simonds Homes operate 120 display homes across the Australian eastern seaboard and South Australia, and remains one of Australia’s largest home builders with in excess of 2,500 homes constructed during the 2016 financial year. The core product of Simonds Homes is single storey detached homes, with a target market being first and second home families in the outer-metropolitan areas of capital and large regional cities.
Builders Academy Australia is a Registered Training Organisation with a focus on offering nationally accredited qualifications in building and construction. During the year, the Group acquired City-Wide Building and Training Services Pty Ltd to diversify its earnings base across the New South Wales and Queensland registered training markets.
The origins of Builders Academy Australia date back more than ten years, when the Simonds Group established its training division. Embedded within one of Australia’s leading home builders, Builders Academy Australia is ‘builders training builders’, completion of courses offered by BAA enables successful students to increase their career and employment opportunities; as well as a well-trained network of employees, suppliers and contractors of Simonds Homes.
The Group maintains a relatively small development land portfolio via direct land ownership, and participation in other development land projects via indirect holdings. On 8 April 2016 the Group acquired Chun Property Advisory Unit Trust (a related party of Mr Matthew Chun) to complement the Land segment with project management services.
8
Simonds Group Limited Directors’ Report
Reconciliation of statutory financial statements to pro forma results
Pro forma EBITDA is reported to give information to shareholders that provides a greater understanding of the underlying performance of Simonds Group Limited’s operations, particularly in reference to nonrecurring impairment and restructure costs impacting continuing operations.
In accordance with ASIC Regulatory Guidance 230, a reconciliation of the 2016 statutory to pro forma results is summarised below as follows:
| Year ended 30 June 2016 | Sales | EBITDA1 | EBIT2 | NPAT |
|---|---|---|---|---|
| **$m ** | **$m ** | **$m ** | **$m ** | |
| FY2016 statutory results | 662.9 | (13.5) | (19.2) | (14.9) |
| Madisson | (34.4) | 17.9 | 18.1 | 12.7 |
| Impairment of IT project costs | - | 3.7 | 3.7 | 2.6 |
| Accelerated impairment of display and | ||||
| speculative homes inventory | - | 2.7 | 2.7 | 1.9 |
| Impairment of non-core development land | 1.7 | 1.7 | 1.2 | |
| Management restructure costs | - | 2.6 | 2.6 | 1.8 |
| FY2016 pro forma results | 628.5 | 15.1 | 9.6 | 5.3 |
1 Pro forma EBITDA is Net Loss after Tax ($14.891m) before financing items ($2.100m), tax benefit ($6.422m), depreciation and amortisation ($5.762m); and other significant items ($10.643m).
2 Pro forma EBIT is Net Loss after Tax ($14.891m) before financing items ($2.100m), tax benefit ($6.422m) and other significant items ($10.643m).
Earnings per share
The directors have elected to present results and Earnings per Share (EPS) on both a statutory and pro forma basis. The calculation of “Statutory EPS” is presented in Note 13. The calculation of “Pro forma EPS” is presented below.
Statutory EPS has been calculated in accordance with the requirements of Accounting Standards based on:
-
loss after tax attributable to shareholders (Statutory Loss); and
-
the weighted average number of ordinary shares outstanding during the period ended 30 June 2016, which have been applied retrospectively in calculating EPS for the comparative period.
Pro forma EPS is a non-International Financial Reporting Standards (IFRS) measure which has been calculated on the 2016 financial year based on:
-
statutory loss after tax adjusted on a pro forma basis for:
-
the impacts arising from a number of non-recurring items impacting the 2016 financial result, being:
-
Losses from impairment of intangible assets
-
Losses incurred as a result of an operational review resulting in the need to accelerate the sale of a significant volume of display homes, non-core land and construction holdings and other inventories;
-
Management restructure costs; and
-
Losses from discontinuing operations, specifically the Madisson business unit
-
-
the related income tax effect of the above adjustments
-
the weighted average number of ordinary shares outstanding during the period ended 30 June 2016:
-
Basic: 146,834,376
9
Simonds Group Limited Directors’ Report
The directors believe that the presentation of Pro forma EPS provides users with a better understanding of the underlying financial performance of the ongoing business and allows for a more relevant comparison of financial performance between financial periods.
| Statutory EPS Basic Pro forma EPS Basic |
30 June 2016 30 June 2015 Note cents per share cents per share1 |
|---|---|
| 13 (10.14) (7.40) 3.52 15.64 |
(1) Restated. (Refer to Note 3.4 of the financial statements).
Balance sheet
During the 2016 financial year the Group encountered a number of challenges that adversely impacted the performance of its Residential and Education segments that has led to a deterioration of the balance sheet. In November 2015 the Group announced an independent review would be conducted in relation to its Madisson business, which ultimately led to the decision announced on 21 January 2016 to close the Madisson business. The Madisson business has realised $18.058m losses ($12.641m after tax losses) for the 2016 financial year, and together with lower than anticipated results in the Residential and Education segments have necessitated the accelerated sale of a significant volume of display homes, non-core land and construction holdings and other inventories.
As a result of the organisational review initiated by the new CEO, the operating structure and organisational structure has been restructured to focus on the business’ core strengths of:
-
volume home building at sustainable margins;
-
a strong and compliant registered training provider; and
-
a niche provider of land and project management services.
Operating cash flows
The operating cash flows of the Group have increased significantly from the prior year, primarily as a result of the operating review that commenced in April 2016 to accelerate the sale of display homes, non-core development speculative land and construction holdings from inventory.
The Group has reduced cash outflows from its investing activities having ceased a number of IT projects during the 2016 financial year.
During the year the Group paid a cash dividend of $8.030m in respect of the 30 June 2015 financial year, and bought back 7,570,613 shares at a total cash consideration of $7.883m, both of which negatively impacted the cash flows from financing activities.
10
Simonds Group Limited Directors’ Report
Outlook
The Victorian and South Australian operations of Simonds Homes Australia (SHA) continue to perform well, while challenges remain with the New South Wales and Queensland businesses. With greater focus on building strategic relationships in partnership with land developers, the location of display homes in key growth zones and the consolidation of our product range we expect to improve our market penetration, sales and ultimately site starts in the 2017 financial year and beyond.
Builders Academy Australia continues to focus on delivering high quality trade qualifications that meet the needs of the Australian workforce. Through diversifying funding sources, delivery modes and market segments including expanded delivery in states other than Victoria, Builders Academy Australia and City-Wide Building and Training Services continue to prepare graduates to realise sustainable career outcomes. The business is focusing on the increased demands that have been placed on it from the ever changing regulatory environment in this sector and that continues to be a major risk and opportunity for the group.
Across the Group, the recently completed management and operational restructures will lead to a reduction in overhead with a stronger focus on a flexible overhead, better able to respond to changes in our key markets.
Summary of key business risks
The Board remains optimistic about the Group’s future trading performance but acknowledges there are certain factors that may pose a risk to the achievement of the Group’s business strategies and future performance.
Every business faces risks with the potential to impair its ability to execute its strategy or achieve its objectives. There are a number of key risks, both specific to the Group’s home building, provision of training courses, and land and project management services, and external risks, for example the economic environment, over which the Group has no control. The Group’s risk management approach is to identify, evaluate, and mitigate or manage its financial, operational and business risks. Our risk assessment approach includes an estimation of the likelihood of risk occurrence and potential impact on the financial results. Risks are assessed across the business and reported to the Audit and Risk Committee and to the Board where required under our risk management framework.
Set out below are the key risks which may materially impact the execution and achievement of the Group’s business strategies and prospects for the Group in future financial years. These key risks should not be taken to be a complete or exhaustive list of risks faced by the Group.
Deterioration in economic conditions resulting in a fall in demand:
The Group’s revenue and growth is susceptible to a deterioration in the states and regions it operates. There are a number of general economic conditions, such as interest rate movements, overall levels of demand for housing, economic and political stability, and government fiscal and regulatory policies that can impact the level of consumer confidence and demand, thereby affecting revenue from sales to customers and/or fees received from students.
While general economic conditions are outside the Group's control, the Group seeks to reduce its exposure to these risks by monitoring closely both internal and external sources of information that provide insights to changes in demand within the markets and regions in which it operates.
Competition resulting in a loss of market share in the regions and markets in which we operate:
The Group is susceptible to competition for the provision of homes and course offerings in the markets in which we operate.
This risk is mitigated by a large geographically diversified customer and student base reducing the impact of pricing strategies and demands from any one customer or student group.
Economic downturn in the property sector leading to softening in property asset values:
With a significant property portfolio, comprising display homes, speculative land and development land holdings the Group is exposed to potential reductions in property values within the residential property sector.
11
Simonds Group Limited Directors’ Report
The Group’s policy is to adopt a selective and prudent acquisition and development strategy, which focusses on maintaining the appropriate number of high-quality displays in each market region to minimise our exposure in any one particular segment.
Departure of key personnel leading to loss of industry or corporate knowledge and expertise:
The Group may from time to time be impacted by the departure of key personnel, which may affect adversely the operations of the business until suitable replacements are recruited.
The Group endeavours to ensure that it remains competitive in terms of remuneration and other incentives, and reviews employee incentive arrangements from time to time with a view to aligning management's and employees' interests with those of the Group and its shareholders.
Information Technology (“IT”) security and data security breaches:
The potential failure of IT security measures may result in the loss, destruction or theft of customer, supplier, and financial or other commercially-sensitive information including intellectual property. This has the potential to adversely affect our operating results and potentially damage the reputation of the Simonds or Builders Academy Australia brands, and/or create other liabilities for the Group.
There are a number of key controls either planned or already in place including an ongoing program of cyber security software; the implementation, maintenance and supervision of operational policies intended to preserve the integrity of the physical IT infrastructure; regular independent audit and review of IT security; and the ongoing review, practise and updating of a disaster/crisis management plan relating to IT systems.
Regulatory actions affecting Registered Training Organisations (RTO):
Wholly owned subsidiaries, House of Learning Pty Ltd (trading as Builders Academy Australia, or BAA) and City-Wide Building Training Services Pty Ltd (CWBTS), are nationally accredited RTOs under the Australian Skills Quality Authority (ASQA) and hold funding contracts across multiple states.
Both CWBTS and BAA continue to focus on embedding a quality framework across operations recognising that providers in this sector continue to face major risk due to an ever changing regulatory environment and adaptions to state and federal funding models.
As part of the ongoing accreditation process and approval process for RTO’s and for approved delivery under state and federal funding regimes, RTO’s are reasonably expected to be regularly subject to compliance monitoring activity and audits.
It is recognised that any adverse findings from National or State regulators and/or funding bodies have the potential to have a material adverse impact on the Group’s RTO operations, financial performance and financial position.
Both CWBTS and BAA have experienced compliance audits and reviews over the 2016 financial year from both funding bodies and ASQA.
In Victoria, BAA is currently undergoing a quality review process which is being completed by a third party audit service provider on behalf of the Victorian Department of Education and Training (the Department). An initial draft report provided to BAA from the third party audit service provider highlighted areas requiring further clarification or investigation in regards to compliance against some sections of the VET Funding Contract for 2015 calendar year training activity. BAA has provided management comments to the third party audit service provider in relation to this draft report.
Once the draft report is finalised, taking into account the objections that BAA has raised in relation to the accuracy of its content, it will be provided to the Department for review. BAA will continue to work in cooperation with the Department to ensure clarity regarding BAA’s continued focus on embedding a quality framework across its operations and where required ensure that it fully remediates any findings that the final report may include.
Loss of Funding Arrangements:
BAA and CWBTS hold various funding contracts in Victorian, New South Wales, Queensland, and the Australian Capital Territory. They also hold VET FEE-HELP contracts with the Federal Department of Education and Training. These funding contracts which allow students to access subsidised training or take out government loans to pay for their training are the primary source of revenue for both BAA and
12
Simonds Group Limited Directors’ Report
CWBTS. Applications for 2017 Victorian VET Funding Contracts are due to open in September 2016 with the approval process expected to be finalised and providers notified by the end of the 2016 calendar year.
It is recognised that if either entity was to lose these contracts for material breaches or non-compliance, or not be granted future approval when applications are required for extensions of these contracts the funding currently received would no longer be available. This could have a material adverse impact on BAA and/or CWBTS and the Group’s operations, financial performance and financial position.
Non-IFRS financial information
The financial measures included in the Directors’ Report have been calculated to exclude the impact of various costs and adjustments associated with the Company’s listing on the stock exchange during the previous financial year as well as adjustments made for the current financial year relating to the Madisson business and non-recurring impairments and management restructure costs. The directors believe the presentation of non-IFRS financial measures is useful for the users of this financial report as they reflect the underlying financial performance of the business and can be directly compared to the forecasts given in the Prospectus issued on 22 October 2014.
Changes in the state of affairs
During the 2016 financial year, an independent review of the Madisson business was instigated by the Board as a result of a challenging market and a number of unsuccessful tenders. On 21 January 2016, the Board announced the orderly closure of the division, with all remaining projects to be built out prior to the end of the first half of the 2017 financial year.
The Group booked a $12.641m after tax loss during the 2016 financial year following the decision to discontinue the Madisson business, which includes bringing forward expected future losses from loss making projects.
Subsequent events
There have been no events that have occurred subsequent to the reporting date that have significantly affected or may significantly affect the Group’s operations, results or state of affairs in future years.
Dividends
As announced on 30 August 2016, the directors have declared $nil dividend in relation to the 2016 financial year.
Indemnification of officers and auditors
During the financial year, the Company paid a premium in respect of a contract insuring the directors’ of the Company, the Company secretary, and all executive officers of the Company and of any related body corporate against a liability incurred as such a director, secretary or executive officer to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.
The Company has not otherwise, during or since the end of the financial year, except to the extent permitted by law, indemnified or agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred as such an officer or auditor.
13
Simonds Group Limited Directors’ Report
Directors meetings
The following table sets out the number of directors meetings (including meetings of committees of directors) held during the financial year and the number of meetings attended by each director (while they were a director or committee member). During the financial year, 15 board meetings, 5 Nomination and Remuneration Committee meetings and 4 Audit and Risk Management Committee meetings were held.
| Board of Directors | Nomination and Remuneration Committee |
Audit and Risk Management Committee |
|
|---|---|---|---|
| Directors Vallence Gary Simonds Susan Oliver Matthew Chun Leon Gorr Rhett Simonds Richard Colless |
Held Attended* 15 14 15 15 15 15 15 15 2 2 12 11 |
Held Attended* - - 5 5 5 5 5 4 - - - - |
Held Attended* - - 4 3 4 4 4 4 - - - - 2 2 |
| Paul McMahon | 7 7 |
- - |
*Meetings held has been adjusted to reflect the number of meetings since the date of appointment for each director.
Vallence Gary Simonds was appointed to the Audit and Risk Management Committee on 21 July 2016 and Rhett Simonds was appointed to the Nomination and Remuneration Committee on 22 June 2016.
Non-audit services
Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in note 32 to the financial statements.
The directors are satisfied that the provision of non–audit services, during the year, by the auditor (or by another person or firm on the auditor’s behalf) is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
The directors are of the opinion that the services as disclosed on note 32 to the financial statements do not compromise the external auditors independence, based on advice received from the Audit and Risk Committee, for the following reasons:
-
All non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and
-
None of the services undermine the general principles relating to auditor independence as set out in APES 110 ‘Code of Ethics for Professional Accountants’ issued by the Accounting Professional & Ethical Standards Board, including reviewing or auditing the auditors own work, acting in a management or decision making capacity for the Company, acting as advocate for the Company or jointly sharing economic risks and rewards.
14
Simonds Group Limited Remuneration Report
Remuneration report
Introduction
This remuneration report, which forms part of the directors’ report, sets out information about the remuneration of key management personnel (KMP) for the year ended 30 June 2016.
The KMP disclosed in this report are listed in the table below:
Current Non-Executive Directors (NED)
| Name | Position | Appointment Date1 |
|---|---|---|
| Vallence Gary Simonds | Chairman | 25 September 2014 |
| Susan Oliver | Deputy Chairman, Independent Non-executive Director |
6 October 2014 |
| Leon Gorr | Independent Non-executive Director | 25 September 2014 |
| Rhett Simonds | Non-executive Director | 20 April 2016 |
Former[2] Non-Executive Directors
| Name | Position | Appointment Date1 | Resignation date3 |
|---|---|---|---|
| Matthew Chun4 | Independent Non-executive Director |
25 September 2014 | 31 March 2016 |
| Richard Colless | Independent Non-executive Director |
25 September 2014 | 20 April 2016 |
Current Senior Executives
| Name | Position | Appointment Date1 |
|---|---|---|
| Matthew Chun4 | Group Chief Executive Officer (CEO) & Managing Director |
1 April 2016 |
| Mick Myers | Chief Financial Officer (CFO) | 30 May 2016 |
| Andrew Shea | Acting Chief Executive Officer, Builders Academy Australia |
26 May 2016 |
- 1 Appointment date is the date commenced in the position.
2 Former Non-executive Directors and Senior Executives resigned from their position during the year ended 30 June 2016.
3 Resignation date is the date of cessation in current position.
4 Prior to Matthew Chun’s appointment to the role of Group CEO and Managing Director, he was an Independent Non-executive Director of the Board and Independent Chair of the Audit and Risk Committee. M Chun resigned as Independent Non-executive Director and Chair of the Audit and Risk Committee prior to his appointment as Group CEO and Managing Director.
15
Simonds Group Limited
Remuneration Report
Former[2] Senior Executives
| Name | Position | Appointment Date1 | Resignation date3 |
|---|---|---|---|
| Paul McMahon | Group CEO and Managing Director |
25 September 2014 | 22 January 2016 |
| Robert Stubbs5 | Chief Financial Officer (CFO) | 25 September 2014 | 30 June 2016 |
| Michael Gerolemou6 |
Chief Human Resources Officer (CHRO) |
1 November 2014 | 30 June 2016 |
| Christopher Troman |
Chief Executive Officer, Simonds Homes Australia |
1 July 2015 | 27 May 2016 |
| Gerard Healy | Chief Executive Officer, Builders Academy Australia |
1 July 2015 | 3 June 2016 |
Remuneration Policy Summary
The Simonds Group Limited remuneration policy has been designed to ensure its remuneration practices attract, motivate and retain top talent from a diverse range of backgrounds with the experience, knowledge, skills and judgment to drive the Group’s performance and appropriately reward their contribution towards shareholder wealth creation.
The key principles that support the remuneration policy are as follows:
-
employees are rewarded fairly and competitively according to job level, market trends and individual skills, experience and performance;
-
the reward strategy is in line with the overall business strategy in relation to acquisition, growth and retention of talent;
-
the reward strategy encompasses elements of salary, benefits, recognition and incentives to support talent management for business and shareholder outcomes;
-
it is simple, flexible, consistent and scalable across the business allowing for sustainable business growth;
-
it supports the business strategy whilst reinforcing our culture and values; and
-
it is regularly reviewed for relevance and reliability.
Executive Remuneration Principles and Strategy
A key principle of the Group’s approach to executive remuneration is that it should demonstrate strong links with Group performance and shareholder returns. Remuneration is aligned with Group performance by:
-
requiring a significant portion of remuneration to vary with short-term and long-term performance; and
-
applying challenging financial measures of performance.
5 Robert Stubbs was appointed to the position of Chief Financial Officer (CFO) and Company Secretary on 25 September 2014. Subsequently he was appointed to the role of Acting Group CEO and Managing Director on 25 January 2016 and ceased this position on 31 March 2016. Robert Stubbs ceased his role as CFO and Company Secretary 30 June 2016. Mick Myers commenced as CFO on 30 May 2016 to facilitate an orderly transition.
6 Michael Gerolemou was appointed to the positon of Chief Human Resources Officer (CHRO) on 1 November 2014 and ceased employment with the Company on 30 June 2016. Joanne Barber commenced as CHRO post year end on 11 July 2016.
16
Simonds Group Limited
Remuneration Report
The remuneration of KMP is structured taking into account the following factors:
-
the principles highlighted above;
-
the level and structure of remuneration paid to executives of other comparable publicly listed Australian companies of a similar size;
-
the position and responsibilities of each executive; and
-
appropriate benchmarks and targets to reward senior executives for the Group and individual performance.
Remuneration Governance in Year Ended 30 June 2016
The Board reviews its remuneration policy and practices on a regular basis. The objectives of the Board’s remuneration policy are to:
-
create a transparent system of determining the appropriate level of remuneration of all levels of the Group, including KMP;
-
encourage KMP to perform to their highest level; and
-
align the remuneration of KMP with the performance of the business.
The policy details the types of remuneration to be offered by the Group and factors to be considered by the Board, Nomination and Remuneration Committee (the Committee) and executives in determining the appropriate remuneration strategy.
The Board’s Role in Remuneration
The Board approved the Nomination and Remuneration Committee Charter on 17 November 2014.
The decisions of the Committee are subject to approval by the Board.
The Board also has the authority to directly seek independent, professional and other advisers as required for the Board to carry out its responsibilities.
The Board appoints, removes and/or replaces members of the Committee at its discretion.
The Nomination and Remuneration Committee (the Committee)
The role of the Committee is to assist the Board by providing advice in relation to the remuneration packages for KMP, which includes non-executive directors. It also oversees management succession planning, performance targets and the remuneration of employees generally.
The Committee also reviews and makes recommendations to the Board on the Group’s overall remuneration strategy, policies and practices, and monitors the effectiveness of the Group’s overall remuneration framework in achieving the Group’s remuneration strategy.
The Committee reviews the remuneration strategy and policy at least once a year and has the authority to engage external professional advisers with the approval of the Board.
During the year ended 30 June 2016, the Board approved the engagement of PwC to provide valuation services for Performance Rights issued under the Simonds Group Employee Share Plan. The fees paid to PwC for these services were $12,240 (excluding GST).
Further, during the year ended 30 June 2016, the Committee approved the engagement of Korn/Ferry International Pty Ltd to provide executive recruitment services to the Board, in order to identify suitable candidates for the Board’s consideration to replace the CEO and Managing Director, Paul McMahon following his resignation of 22 January 2016. The fees paid to Korn/Ferry were $185,000 (excluding GST).
Any remuneration recommendations have been made free from undue influence by members of the Group’s KMP.
The Committee met five times during the year. The CEO, CFO and any remaining directors are also regularly invited to attend meetings. No individuals are present during any discussions related to their own remuneration arrangements.
During the year ended 30 June 2016, the Committee was at all times comprised of two non-executive directors being Susan Oliver (Chairman) and Leon Gorr. Matthew Chun (Independent Non-executive
17
Simonds Group Limited
Remuneration Report
Director) was a member of the Committee from 1 July 2015 to 31 March 2016, being the date of his resignation as non-executive director (NED). During the executive recruitment search process for the Chief Executive Officer and Managing Director, Matthew Chun stepped aside from his duties as a member of the Committee.
Further details of the Committee’s responsibilities are outlined in the Corporate Governance Statement, available from the Group’s website at www.simondsgroup.com.au.
Non-Executive Director Remuneration
Non-executive directors are remunerated by way of fixed fees in the form of cash and superannuation in accordance with Recommendation 8.3 of the ASX Corporate Governance Council’s Principles and Recommendations.
During the year ended 30 June 2016, fees paid to non-executive directors totalled $621,549 (exclusive of superannuation).
Shareholdings of non-executive directors are set out on page 8 of the directors’ report.
The Company and each of the non-executive directors have agreed terms of appointment (as permitted under the ASX Listing Rules). Non-executive directors are not appointed for a specific term and their appointment may be terminated by notice from the individual director or otherwise pursuant to section 203B or 203D of the Corporations Act 2001.
The maximum annual aggregate directors’ fee pool limit is $750,000 and was approved at the Annual General Meeting of Simonds Group Limited held on 2 October 2014.
Remuneration tables for non-executive directors for the year ended 30 June 2016 are set out commencing on page 23 of this remuneration report.
KMP Remuneration Framework
The KMP remuneration framework comprises three principal elements:
-
a fixed component, consisting of a base salary, superannuation contributions and other related allowances – total employment cost (TEC);
-
a performance based, variable ‘at risk’ component, comprising cash and/or equity settled shortterm incentives (STI); and
-
a performance and service based, variable ‘at risk’ component, comprising of long term options and/or performance rights – long term incentive (LTI)
The Group’s mix of fixed and at risk components for each of the KMP disclosed in this report, as a percentage of total target annual remuneration for financial year 2016, is as follows:
KMP Remuneration Components
TEC overview
TEC is the sum of base salary and fixed employee benefits such as superannuation. TEC is benchmarked against a peer group of direct competitors and a general industry peer group. Selection of the comparator group is based on the similarity of the roles in question (including but not limited to nature/comparability of the role itself, industry, revenue, headcount and complexity of operations).
TEC is benchmarked against the market median, also known as the 50th percentile, which is inclusive of all fixed benefits (generally base salary, superannuation, benefits such as motor vehicles, car parking, insurances and related FBT costs). While comparative levels of remuneration are monitored on a periodic basis, there is no contractual requirement or expectation that any adjustments will be made.
STI overview
The Group STI Plan ensures that a proportion of remuneration is tied to Group performance measured annually in line with the financial year. Executives can only realise their STI at-risk component if challenging pre-determined objectives are achieved.
This aligns executive interests with shareholder interests and focuses executive performance.
18
Simonds Group Limited
Remuneration Report
The STI payment is made in cash or in shares at the Board’s discretion (inclusive of any superannuation components) as part of the annual remuneration review after finalisation of the Group’s audited results.
LTI overview
The Group’s LTI Plan ensures that a proportion of remuneration is tied to Group performance over the long term and measured annually in line with the financial year. Executives can only realise their LTI at-risk component if challenging pre-determined objectives are achieved.
This aligns executive interests with shareholder interests and focuses executive performance on sound business decisions resulting in sustainable shareholder wealth. LTI consists of the granting of Performance Rights that vest after a three year period, subject to Group and individual financial and non-financial performance hurdles. Vesting conditions may be waived at the absolute discretion of the Board.
Long term Incentive Key Features
| Award Structure | FY2016 Performance Rights | FY2016 Performance Rights | |
|---|---|---|---|
| Consideration for the Performance Rights |
The Performance Rights will be granted for nil consideration | ||
| Vesting Period | Eachtranchehas avesting period ofapproximately three years. | ||
| Performance Measure |
Vesting of Performance Rights is dependent on two discrete performance measures (hurdles): Grant Date 30 November 2015 Tranche 1 Total Share Holder Return (TSR) representing ½ of the Performance Rights Granted. Up to ½ of the Performance Rights granted will vest if the Group’s (TSR) achieves a percentile ranking against the constituent companies within the S&P ASX Small Ordinaries Index (ASX Code XSI), excluding resource companies, over the Measurement Period. Percentile Ranking and percentagevestingrights are outlined below. Tranche 2 (CAGR EPS) representing ½ of the Performance Rights Granted. The Measurement Period for the Compound Annual Growth Rate (CAGR) EPS Hurdle is across the three financial years across the period 1 July 2015 to 30 June 2018 |
||
| Tranche 1 Total Share Holder Return (TSR) representing ½ of the Performance Rights Granted. |
|||
| Tranche 2 (CAGR EPS) representing ½ of the Performance Rights Granted. |
|||
| TSR Vesting Schedule (Tranche 1) |
Simonds Group Limited Percentile Ranking |
Percentage of Performance Rights to vest None 50% (straight-line interpolation between the 50thand 75th percentile) 100% |
|
| Less than the 50thpercentile | |||
| Between the 50thand 75th percentile |
|||
| At or above the 75thpercentile | |||
| CAGR EPS Vesting Schedule (Tranche 2) |
CAGR in EPS | Percentage of Performance Rights to vest: None Straight line interpolation applies 100% |
|
| Less than 7.5% per annum | |||
| Between 7.5% and 10% per annum |
|||
| At or above 10.0% per annum | |||
| Service Vesting **Condition ** |
The Service Vesting Condition is continuous employment with the Company fromGrant date to 30 June2018. |
19
Simonds Group Limited
Remuneration Report
| Award Structure | FY2015 Performance Rights | FY2015 Performance Rights | |
|---|---|---|---|
| Consideration for the Performance Rights |
The Performance Rights will be granted for nil consideration | ||
| Vesting Period | Eachtranchehas avesting period ofapproximately three years | ||
| Performance Measure |
Vesting of Performance Rights is dependent on three discrete performance measures (hurdles): Grant Date 17 November 2014 Tranche 1 Total Share Holder Return (TSR) representing ⅓ of the Performance Rights Granted. Up to ⅓ of the Performance Rights granted will vest if the Group’s (TSR) achieves the following percentile ranking against the constituent companies within the S&P/ASX Small Ordinaries Index (ASX Code XSI), excluding resources, over the Measurement Period Tranche 2 (CAGR EPS) representing ⅓ of the Performance Rights Granted. The Measurement Period for the CAGR EPS Hurdle shall be the three financial years 2015, 2016 and 2017. EPS CAGR will be calculated based on the pro- forma NPAT for the year ended 2015 and not the statutory profit or reported EPS for that year. Tranche 3 Prospectus Forecast Earnings representing ⅓ of Performance Rights Granted. ⅓ of the Performance Rights granted will vest if the Group achieves the Prospectus forecast in earnings for the year ended 30 June 2015. |
||
| Tranche 1 Total Share Holder Return (TSR) representing ⅓ of the Performance Rights Granted. |
|||
| Tranche 2 (CAGR EPS) representing ⅓ of the Performance Rights Granted. |
|||
| Tranche 3 Prospectus Forecast Earnings representing ⅓ of Performance Rights Granted. |
|||
| TSR Vesting Schedule (Tranche 1) |
Simonds Group Limited Percentile Ranking Percentage of Performance Rights to vest Less than the 50thpercentile None Between the 50thand 75th percentile 50% (straight-line interpolation between the 50thand 75th percentile) At or above the 75thpercentile 100% |
||
| Less than the 50thpercentile | |||
| Between the 50thand 75th percentile |
|||
| At or above the 75thpercentile | |||
| CAGR EPS Vesting Schedule (Tranche 2) |
CAGR in EPS | Percentage of Performance Rights to vest: None 50% (straight-line interpolation between 26.3% and 29% per annum) 100% |
|
| Less than 26.3% per annum | |||
| Between 26.3% and 29.0% per annum |
|||
| At or above 29.0% per annum | |||
| Prospectus Forecast Earnings Vesting Condition (Tranche 3) |
⅓ of the Performance Rights granted will vest in three years if Simonds Group Limited achieves the Prospectus forecast earnings for the year ended 30 June 2015 |
20
Simonds Group Limited Remuneration Report
Remuneration Structure and Performance/Shareholder Wealth Creation
The Group’s annual financial performance and indicators of shareholder wealth for the current financial period are summarised below. As the Group listed on 17 November 2014, the corresponding performance measures for the financial periods prior to this date have not been included.
The Board believes it misleading to provide historical information from prior to listing on the ASX, with the exception of 2015 pro forma financial information as described in the Prospectus and the 2014 statutory actual results due to changes in the Company Remuneration Policy, structure and ownership. The Board believes a comparison to the Prospectus pro forma forecasts and prior year (during which the KMP commenced managing the business) is more meaningful for assessing the performance of KMP and their remuneration relative to Group performance.
| FY2016 | FY2016 | FY2015 | FY2015 | FY2014 | |
|---|---|---|---|---|---|
| Financial Performance |
Pro Forma Actual _$m _ |
Statutory Actual $m |
Prospectus Pro Forma Forecast _$m _ |
Pro Forma Actual $m |
Statutory Actual $m |
| Revenue | 628.5 | 662.9 | 638.2 | 634.4 | 543.8 |
| EBITDA | 15.1 | (13.5) | 34.0 | 34.8 | 15.7 |
| NPAT | 5.3 | (14.9) | 20.4 | 21.1 | 7.5 |
| Share Price at beginning of period |
1.40 | 1.40 | - | - | - |
| Share Price at end of period |
0.28 | 0.28 | 1.40 | 1.40 | - |
| Dividends (cents pershare) |
- | - | 5.3 | 5.3 | - |
| EPS (cents per share) |
3.6 | (10.14) | 13.47 | 15.64 | - |
| Remuneration Tables – Details of KMP Remuneration |
Details of the remuneration of the KMP, including Directors (as defined in AASB 124 Related Party Disclosures) of the Group are set out in the following tables. Comparative information is also included below.
21
Simonds Group Limited
Remuneration Report
| FY2016 | Short Term Employee Benefits | Short Term Employee Benefits | Short Term Employee Benefits | Termination Benefits |
Post- employment benefits |
Long-term benefits | Long-term benefits | Share-based Payments (SBP) |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Name | Directors Fees $ |
Cash Salary and Fees $ |
Short Term Incentive $ |
Non- monetary benefits $ |
Termination Payments |
Super $ | Annual Leave $ |
Long Service Leave $ |
Performance Rights $ |
Total $ |
| V.G Simonds | 182,648 | - | - | - | - | 17,352 | - | - | - | 200,000 |
| S Oliver | 160,221 | - | - | - | - | 22,422 | - | - | - | 182,643 |
| L Gorr | 86,291 | - | - | - | - | 8,198 | - | - | - | 94,489 |
| R Simonds7 | - | - | - | - | - | - | - | - | - | - |
| M Chun8 | 90,000 | 105,2289 | - | - | - | 8,550 | - | - | - | 203,778 |
| R Colless10 | 102,389 | - | - | - | - | 9,727 | - | - | - | 112,116 |
| Total NED | 621,549 | 105,228 | - | - | - | 66,249 | - | - | - | 793,026 |
| Senior Executive (Current and Former) | ||||||||||
| M Chun | - | 148,923 | - | - | - | 4,827 | 13,143 | 126 | - | 167,019 |
| M Myers11 | - | 27,308 | - | - | - | 2,594 | 2,410 | 23 | - | 32,335 |
| A Shea12 | - | 19,700 | - | 1,989 | - | 1,708 | 1,739 | 17 | - | 25,153 |
-
7 Fees for the financial year ended 30 June 2016 are nil.
-
8 Prior to M Chun’s appointment to the role of Group CEO and Managing Director, he was an Independent Non-executive Director of the Board and Independent Chair of the Audit and Risk Committee. M Chun resigned as Independent Non-executive Director and Chair of the Audit and Risk Committee on 31 March 2016 prior to his appointment as Group CEO and Managing Director.
-
9 Amounts paid to M Chun, excluding directors’ fees, relate to advisory services provided as part of the normal course of business.
-
10 R Colless resigned as Independent Non-executive Director on 20 April 2016.
-
11 M Myers was appointed as CFO on 30 May 2016.
-
12 A Shea was appointed as Acting CEO of Builders Academy Australia on 26 May 2016.
22
Simonds Group Limited
Remuneration Report
| FY2016 | Short Term Employee Benefits | Short Term Employee Benefits | Short Term Employee Benefits | Termination Benefits |
Post- employment benefits |
Long-term benefits | Long-term benefits | Share-based Payments (SBP) |
||
|---|---|---|---|---|---|---|---|---|---|---|
| Name | Directors Fees $ |
Cash Salary and Fees $ |
Short Term Incentive $ |
Non- monetary benefits $ |
Termination Payments |
Super $ | Annual Leave $ |
Long Service Leave $ |
Performance Rights $ |
Total $ |
| P McMahon13 | - | 306,988 | - | 19,092 | - | 13,049 | 40,639 | 5,870 | (86,002) | 299,636 |
| R Stubbs14 | - | 379,475 | - | 20,000 | 199,738 | 19,308 | 33,490 | (7,285) | 293,341 | 938,067 |
| M Gerolemou15 | - | 247,162 | - | 20,000 | 133,581 | 19,308 | 21,813 | 4,726 | 195,562 | 642,152 |
| C Troman16 | - | 390,933 | - | 18,205 | 259,312 | 19,308 | 34,501 | (5,277) | 405,852 | 1,122,834 |
| G Healy17 | - | 277,975 | - | 23,205 | - | 19,308 | 24,532 | (4,793) | (34,401) | 305,826 |
| Total Senior Executive | - | 1,798,464 | - | 102,491 | 592,631 | 99,410 | 172,267 | (6,593) | 774,352 | 3,533,022 |
| TOTAL KMP | 621,549 | 1,903,692 | - | 102,491 | 592,631 | 165,659 | 172,267 | (6,593) | 774,352 | 4,326,048 |
-
13 P McMahon ceased to be Group CEO and Managing Director on 22 January 2016.
-
14 R Stubbs ceased to be CFO on 30 June 2016. Please refer to page 29 of the directors’ report for details in relation to vested performance rights.
-
15 M Gerolemou ceased to be CHRO on 30 June 2016. Please refer to page 29 of the directors’ report for details in relation to vested performance rights.
-
16 C Troman ceased to be CEO of Simonds Homes Australia on 27 May 2016. Please refer to page 29 of the directors’ report for details in relation to vested performance rights. 17 G Healy ceased to be CEO of Builders Academy Australia on 3 June 2016.
23
Simonds Group Limited
Remuneration Report
| FY2015 | Post- employment benefits |
Long-term benefits | Long-term benefits | Share-based Payments (SBP) | Share-based Payments (SBP) | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Short Term Employee Benefits | ||||||||||
| Name | Directors Fees $ |
Cash Salary and Fees $ |
Short Term incentive $ |
Non- monetary benefits $ |
Super $ | Annual Leave $ |
Long Service Leave $ |
Executive IPO SBP (Restated) 18 $ |
Performance Rights $ |
Total $ |
| Non-Executive Directors | ||||||||||
| V.G Simonds | 111,462 | 298,874(19) | - | 16,266 | 18,615 | 13,322 | 2,900 | - | - | 461,439 |
| S Oliver | 90,000 | - | - | - | - | - | - | - | - | 90,000 |
| L Gorr | 62,907 | - | - | - | 5,976 | - | - | - | - | 68,883 |
| M Chun | 83,799 | 20,595(20) | - | - | 6,481 | - | - | - | - | 110,875 |
| R Colless | 68,548 | - | - | 22,849 | - | - | - | - | - | 91,397 |
| Total NED | 416,716 | 319,469 | - | 39,115 | 31,072 | 13,322 | 2,900 | - | - | 822,594 |
| Senior Executive | ||||||||||
| P McMahon | - | 540,667 | 600,000 | 34,000 | 18,783 | 72,638 | 10,491 | 13,783,288 | 86,002 | 15,145,869 |
| R Stubbs | - | 343,739 | 300,000 | 20,000 | 18,783 | 33,621 | 7,285 | 334,270 | 51,601 | 1,109,299 |
| M Gerolemou | - | 247,687 | 100,000 | 20,000 | 18,783 | 21,868 | 4,738 | - | 34,401 | 447,477 |
-
18 Prior to the Initial Public Offering, certain executives of Simonds Group agreed to vary their pre-existing contractual entitlements, which included various cash payments from the Group in the event of a sale of the business, including an Initial Public Offering (IPO), and depending on certain key performance indicators being met. The variation of contractual entitlements included the right to subscribe for 6,150,000 shares in Simonds Group Limited from a Vallence Gary Simonds associated entity prior to the IPO and cash payments by a Vallence Gary Simonds associated entity (outside of the Group) upon Completion of the IPO over a period of up to three years from the date of Listing, subject to certain service and other conditions. The aggregate value of these entitlements was determined with reference to the share price of the Company at IPO date. Refer note 30 of the financial statements. This amount has been restated. Refer to Note 3.4 of financial statements.
-
19 Amounts paid to Vallence Gary Simonds, excluding director’s fees, relate to the pre IPO period where Vallence Gary Simonds was an employee of the Company.
-
20 Amounts paid to Matthew Chun, excluding director’s fees, relate to the pre IPO period where Matthew Chun provided consulting services to the Company.
24
Simonds Group Limited
Remuneration Report
| FY2015 | Post- employment benefits |
Long-term benefits | Long-term benefits | Share-based Payments (SBP) | Share-based Payments (SBP) | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Short Term Employee Benefits | ||||||||||
| Name | Directors Fees $ |
Cash Salary and Fees $ |
Short Term incentive $ |
Non- monetary benefits $ |
Super $ | Annual Leave $ |
Long Service Leave $ |
Executive IPO SBP (Restated) 18 $ |
Performance Rights $ |
Total $ |
| C Troman | - | 275,256 | 300,000 | 14,487 | 14,088 | 24,354 | 5,277 | - | 51,601 | 685,063 |
| G Healy | - | 213,333 | 100,000 | 20,833 | 17,515 | 22,119 | 4,793 | - | 34,401 | 412,994 |
| Total Senior Executive |
- | 1,620,682 | 1,400,000 | 109,320 | 87,952 | 174,600 | 32,584 | 14,117,558 | 258,006 | 17,800,702 |
| TOTAL KMP | 416,716 | 1,940,151 | 1,400,000 | 148,435 | 119,024 | 187,922 | 35,484 | 14,117,558 | 258,006 | 18,623,296 |
25
Simonds Group Limited Remuneration Report
Key terms of the Executive Services Agreement Group Chief Executive Officer (CEO) & Managing Director
The material terms of the Executive Services Agreement between Matthew Chun and the Company for the role of Group Chief Executive Officer (CEO) & Managing Director are as follows:
| Term | No fixed term. Ongoing until terminated by either party in accordance with the Agreement (see below) |
|---|---|
| Total Fixed Annual Remuneration (FAR) |
$615,000 per annum including superannuation, reviewed annually |
| Short Term Incentive (STI) for FY16/17 |
Maximum opportunity of $600,000 per annum, subject to performance, pro rata for the period from the Commencement Date to 30 June 2017. |
| Long Term Incentive (LTI) for FY16/17 |
Any options and rights offered pursuant to Simonds Group Employee Share Plan as previously released to the market are subject to shareholder approval at the 2016 Annual General Meeting. LTI participation and terms in future years are at the discretion of the Board. |
| Notice Period / Termination Entitlements |
12 months by either party. Employment may be ended immediately in certain circumstances including misconduct, incapacity, and mutual agreement or in the event of a fundamental change in the CEO’s role or responsibilities. The Company may elect to pay 12 months FAR in lieu of any unserved notice period. |
| Post-Employment Restraint |
A 6 month unpaid restraint provision applies. |
STI Payments to KMP
Details of KMP STI are set out in the table below. KMP STI may vary based on individual performance and results achieved.
| Name | Maximum Potential STI $ |
Achieved Year Ended 30 June $ |
% of the Maximum **Potential ** |
% Forfeited |
|---|---|---|---|---|
| FY2016 | ||||
| M Chun | - | - | 0% | 0% |
| M Myers | - | - | 0% | 0% |
| A Shea | - | - | 0% | 0% |
| P McMahon | 600,000 | - | 0% | 100% |
| R Stubbs | 300,000 | - | 0% | 100% |
| M Gerolemou | 100,000 | - | 0% | 100% |
| C Troman | 550,000 | - | 0% | 100% |
| G Healy | 200,000 | - | 0% | 100% |
26
Simonds Group Limited
Remuneration Report
| Name | Maximum Potential STI $ |
Achieved Year Ended 30 June $ |
% of the Maximum **Potential ** |
% Forfeited |
|---|---|---|---|---|
| FY2015 | ||||
| P McMahon | 600,000 | 600,000 | 100% | 0% |
| R Stubbs | 300,000 | 300,000 | 100% | 0% |
| M Gerolemou | 100,000 | 100,000 | 100% | 0% |
| C Troman | 300,000 | 300,000 | 100% | 0% |
| G Healy | 100,000 | 100,000 | 100% | 0% |
KMP LTI
The following tables provide the details of performance rights allocated to the KMP pursuant to the LTI Plan.
Number of equity instruments granted, vested and expired/forfeited – performance rights
| FY2016 | FY2016 | FY2016 | FY2016 | FY2016 | FY2016 |
|---|---|---|---|---|---|
| Name | Performance Rights 1 July 2015 |
Performance Rights Granted |
Performance Rights Vested |
Performance Rights Expired / Forfeited |
Balance 30 June 2016 |
| M Chun | - | - | - | - | - |
| M Myers | - | - | - | - | - |
| A Shea | - | - | - | - | - |
| P McMahon | 280,899 | - | - | (280,899) | - |
| R Stubbs | 168,539 | 212,284 | (380,823) | - | - |
| M Gerolemou | 112,360 | 141,523 | (253,883) | - | - |
| C Troman | 168,539 | 424,568 | (593,107) | - | - |
| G Healy | 112,360 | 247,665 | - | (360,025) | - |
| TOTAL | 842,697 | 1,026,040 | (1,227,813) | (640,924) | - |
FY2015
| FY2015 | FY2015 | FY2015 | FY2015 | FY2015 | FY2015 |
|---|---|---|---|---|---|
| Name | Performance Rights 1 July 2014 |
Performance Rights Granted |
Performance Rights Vested |
Performance Rights Expired / Forfeited |
Balance 30 June 2015 |
| P McMahon | - | 280,899 | - | - | 280,899 |
| R Stubbs | - | 168,539 | - | - | 168,539 |
| M Gerolemou | - | 112,360 | - | - | 112,360 |
| C Troman | - | 168,539 | - | - | 168,539 |
| G Healy | - | 112,360 | - | - | 112,360 |
| TOTAL | 842,697 | 842,697 |
27
Simonds Group Limited
Remuneration Report
Value of performance rights granted, exercised and expired/forfeited – performance rights
| FY2016 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Name | Rights issue |
Tranche | Fair value at grant date $ per share |
No. of Performance Rights |
Accounting Fair Value at grant date $ |
Exercised / Vested $ |
Expired / Forfeited $ |
Accounting Fair Value at year end 30 June 16 $ |
| M Chun | - | - | - | - | - | - | - | - |
| M Myers | - | - | - | - | - | - | - | - |
| A Shea | - | - | - | - | - | - | - | - |
| P McMahon | FY2016 | TSR EPS |
- - |
- - |
- - |
- - |
- - |
- - |
| FY2015 | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
93,633 93,633 93,633 |
96,901 145,244 145,244 |
- - - |
96,901 145,244 145,244 |
- - - |
|
| R Stubbs | FY2016 | TSR EPS |
0.31 0.75 |
106,142 106,142 |
32,904 79,607 |
32,904 79,607 |
- - |
- - |
| FY2015 | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
56,180 56,180 56,179 |
58,141 87,146 87,145 |
58,141 87,146 87,145 |
- - - |
- - - |
|
| M Gerolemou | FY2016 | TSR EPS |
0.31 0.75 |
70,762 70,761 |
21,936 53,071 |
21,936 53,071 |
- - |
- - |
| FY2015 | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
37,453 37,453 37,454 |
38,760 58,097 58,099 |
38,760 58,097 58,099 |
- - - |
- - - |
28
Simonds Group Limited
Remuneration Report
| FY2016 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Name | Rights issue |
Tranche | Fair value at grant date $ per share |
No. of Performance Rights |
Accounting Fair Value at grant date $ |
Exercised / Vested $ |
Expired / Forfeited $ |
Accounting Fair Value at year end 30 June 16 $ |
| C Troman | FY2016 | TSR EPS |
0.31 0.75 |
212,284 212,284 |
65,808 159,213 |
65,808 159,213 |
- - |
- - |
| FY2015 | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
56,180 56,180 56,179 |
58,141 87,146 87,145 |
58,141 87,146 87,145 |
- - - |
- - - |
|
| G Healy | FY2016 | TSR EPS |
0.31 0.75 |
123,833 123,832 |
38,388 92,874 |
- - |
38,388 92,874 |
- - |
| FY2015 | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
37,453 37,453 37,454 |
38,760 58,097 58,099 |
- - - |
38,760 58,097 58,099 |
- - - |
|
| FY2015 | ||||||||
| Name | Rights issue | Tranche | Fair value at grant date $ per share |
Accounting Fair | Expired / | Accounting Fair Value at year end 30 June 15 $ |
||
| No. of Performance | Value at grant date |
Exercised / Vested | Forfeited |
|||||
| Rights | $ |
$ | $ | |||||
| P McMahon | FY2015 | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
93,633 93,633 93,633 |
96,901 145,244 145,244 |
- - - |
- - - |
96,901 145,244 145,244 |
| R Stubbs | FY2015 | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
56,180 56,180 56,179 |
58,141 87,146 87,145 |
- - - |
- - - |
58,141 87,146 87,145 |
29
Simonds Group Limited
Remuneration Report
| FY2016 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Name | Rights issue |
Tranche | Fair value at grant date $ per share |
No. of Performance Rights |
Accounting Fair Value at grant date $ |
Exercised / Vested $ |
Expired / Forfeited $ |
Accounting Fair Value at year end 30 June 16 $ |
| M Gerolemou | FY2015 | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
37,453 37,453 37,454 |
38,760 58,097 58,099 |
- - - |
- - - |
38,760 58,097 58,099 |
| C Troman | FY2015 | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
56,180 56,180 56,179 |
58,141 87,146 87,145 |
- - - |
- - - |
58,141 87,146 87,145 |
| G Healy | FY2015 | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
37,453 37,453 37,454 |
38,760 58,097 58,099 |
- - - |
- - - |
38,760 58,097 58,099 |
30
Simonds Group Limited Directors’ Report
Non-Executive Directors and KMP Shareholdings
Shareholdings of non-executive directors and KMP are set out below:
| FY2016 | Number of shares | Number of shares | Number of shares | |
|---|---|---|---|---|
| Name | Opening balance | Acquired | Other21 | Closing balance |
| Non-executive Directors (Current and Former) | ||||
| V.G Simonds | 56,138,895 | - | - | 56,138,895 |
| S Oliver | 17,000 | 27,000 | - | 44,000 |
| L Gorr | 56,180 | 405,000 | - | 461,180 |
| R Simonds | 14,044 | - | - | 14,044 |
| M Chun | - | - | - | - |
| R Colless | - | - | - | - |
| Total NED | 56,226,119 | 432,000 | - | 56,658,119 |
| Senior Executive | ||||
| M Chun | - | - | - | - |
| M Myers | - | - | - | - |
| A Shea | - | - | - | - |
| P McMahon | 4,040,561 | - | (4,040,561) | - |
| R Stubbs | 375,561 | - | (375,561) | - |
| M Gerolemou | - | - | - | - |
| C Troman | - | - | - | - |
| G Healy | - | - | - | - |
| Total Senior Executive |
4,416,122 | - | (4,416,122) | - |
| TOTAL KMP | 60,642,241 | 432,000 | (4,416,122) | 56,658,119 |
21 Other relates to when KMP ceased their position with the Company.
31
Simonds Group Limited
Remuneration Report
| FY2015 | Number of shares | Number of shares | ||
|---|---|---|---|---|
| Name | Opening balance | Acquired22 | Disposed23 | Closing balance |
| Non-Executive Directors | ||||
| V.G Simonds | 27,928,858 | 111,996,611 | (83,786,574) | 56,138,895 |
| S Oliver | - | 17,000 | - | 17,000 |
| L Gorr | - | 56,180 | - | 56,180 |
| R Simonds | - | 14,044 | - | 14,044 |
| M Chun | - | - | - | - |
| R Colless | - | - | - | - |
| Total NED | 27,928,858 | 112,083,835 | (83,786,574) | 56,226,119 |
| Senior Executive | ||||
| P McMahon | - | 4,840,561 | (800,000) | 4,040,561 |
| R Stubbs | - | 375,561 | - | 375,561 |
| M Gerolemou | - | - | - | - |
| C Troman | - | - | - | - |
| G Healy | - | - | - | - |
| Total Senior Executive |
- | 5,216,122 | (800,000) | 4,416,122 |
| TOTAL KMP | 27,928,858 | 117,299,957 | (84,586,574) | 60,642,241 |
Executive Service Agreements
| Minimum Notice Period | Minimum Notice Period | ||
|---|---|---|---|
| Name | Contract Length | Termination by Executive |
Termination by Company |
| M Chun | No fixed term | 12 months | 12 months |
| M Myers | No fixed term | 6 months | 6 months |
| A Shea | No fixed term | 4 weeks | 4 weeks |
Loans to Director
The Group has not provided any loans to directors or their related parties during the year ended 30 June 2016. The Group provided Vallence Gary Simonds, and his related parties, with an unsecured loan as part of the companies listing on the Australian Stock Exchange (ASX), which was repaid prior to 30 June 2015.
22 Shares acquired include shares issued through share subscriptions by executive from the management incentive (Page 25 of the Remuneration Report) and the pre IPO share split in accordance with S254H of the Corporations Act 2001 (Cth) (Note 30 of the financial statements).
23 Shares were disposed as part of the IPO sell-down of shares.
32
Simonds Group Limited Remuneration Report
The following table outlines amounts in relation to the loan made to Vallence Gary Simonds and his related parties.
| Balance at the beginning of year $ |
Interest charged $ |
Arm’s length interest differential24 $ |
Allowance for doubtful receivables $ |
Balance as at the end of the year $ |
Highest loan balance during the period $ |
|
|---|---|---|---|---|---|---|
| FY2016 | - | - | - | - | - | - |
| FY2015 | 17,988,353 | - | 265,605 | - | - | 17,988,353 |
Other KMP Transactions
During the financial year, the Group entered into a number of transactions with related parties of KMP. This part of the Remuneration Report is to be read in conjunction with note 29 Related Parties included on page 83 of the financial statements for the year ended 30 June 2016.
Loss for the year includes the following items of revenue and expense that resulted from transactions, other than compensation, loans or equity holdings, with KMP or their related entities:
==> picture [26 x 21] intentionally omitted <==
Consolidated revenue includes the following amounts arising from transactions with KMP of the Group or their related parties:
| Revenue - Sales | 1,231,463 |
|---|---|
| 1,231,463 |
Consolidated profit includes the following expenses arising from transactions with KMP of the Group or their related parties:
| Leasing and rental costs Purchase of goods Total assets arising from transactions with KMP of the Group or their related parties: Current Non-Current |
529,087 1,070,370 |
|---|---|
| 1,599,457 | |
- - |
|
| - |
Total liabilities arising from transactions with KMP of the Group or their related parties:
| Current Non-Current |
36,000 - |
|---|---|
| 36,000 |
24 The amount above refers to the difference between the amount of interest paid and payable in the reporting period and the amount of interest that would have been charged on an arms-length basis.
33
Simonds Group Limited
Directors’ Report
Auditor’s independence declaration
The auditor’s independence declaration is included after this report on page 35.
Rounding of amounts
The Company is a company of the kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, dated 24 March 2016, and in accordance with that ASIC Corporations Instrument amounts in the directors’ report and the financial statements are rounded off to the nearest thousand dollars, unless otherwise indicated.
This directors’ report is signed in accordance with a resolution of directors made to pursuant to s.298 (2) of the Corporations Act 2001.
On behalf of the directors
==> picture [98 x 42] intentionally omitted <==
Vallence Gary Simonds
Director
Melbourne, 30 August 2016
34
==> picture [149 x 45] intentionally omitted <==
Deloitte Touche Tohmatsu A.B.N. 74 490 121 060
550 Bourke Street Melbourne VIC 3000 GPO Box 78B Melbourne VIC 3001 Australia Tel: +61 3 9671 7000 Fax: +61 3 9671 7001 www.deloitte.com.au
The Board of Directors Simonds Group Limited Level 4, 570 St Kilda Road Melbourne VIC 3000
- 30 August 2016
Simonds Group Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Simonds Group Limited.
As lead audit partner for the audit of the consolidated financial report of Simonds Group Limited for the financial year ended 30 June 2016, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(ii) any applicable code of professional conduct in relation to the audit.
Yours sincerely,
==> picture [194 x 35] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
Andrew Reid Partner Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Touche Tohmatsu Limited
==> picture [147 x 45] intentionally omitted <==
Deloitte Touche Tohmatsu A.B.N. 74 490 121 060
550 Bourke Street Melbourne VIC 3000 GPO Box 78B Melbourne VIC 3001 Australia Tel: +61 3 9671 7000 Fax: +61 3 9671 7001 www.deloitte.com.au
Independent Auditor’s Report to the members of Simonds Group Limited
Report on the Financial Report
We have audited the accompanying financial report, of Simonds Group Limited, which comprises the consolidated statement of financial position as at 30 June 2016, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of cash flows and the consolidated statement of changes in equity for the year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity, comprising the company and the entities it controlled at the year’s end or from time to time during the financial year.
Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. In Note 3, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that the consolidated financial statements comply with International Financial Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We have conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation of the financial report that gives a true and fair view, in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Liability limited by a scheme approved under Professional Standards Legislation
36
Member of Deloitte Touche Tohmatsu Limited
==> picture [115 x 22] intentionally omitted <==
Auditor’s Independence Declaration
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Simonds Group Limited would be in the same terms if given to the directors as at the time of this auditor’s report.
Opinion
In our opinion:
-
(a) the financial report of Simonds Group Limited is in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2016 and of its performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and
-
(b) the consolidated financial statements also comply with International Financial Reporting Standards as disclosed in Note 3.
Report on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2016. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Opinion
In our opinion the Remuneration Report of Simonds Group Limited for the year ended 30 June 2016, complies with section 300A of the Corporations Act 2001 .
==> picture [193 x 35] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
==> picture [115 x 65] intentionally omitted <==
Andrew Reid Partner Chartered Accountants Melbourne, 30 August 2016
37
Simonds Group Limited
Directors’ declaration
Directors’ declaration
The directors declare that:
-
a) in the directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable;
-
b) in the directors’ opinion, the attached financial statements are in compliance with International Financial Reporting Standards, as stated in note 3.1 to the financial statements; and
-
c) in the directors’ opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001 , including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity
-
d) the directors have been given the declarations required by s.295A of the Corporations Act 2001 .
At the date of this declaration, the Company is within the class of companies affected by ASIC Class Order 98/1418. The nature of the deed of cross guarantee is such that each company which is party to the deed guarantees to each creditor payment in full of any debt in accordance with the deed of cross guarantee.
In the directors’ opinion, there are reasonable grounds to believe that the Company and the companies to which the ASIC Class Order applies, as detailed in note 16 to the financial statements will, as a group, be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross guarantee.
Signed in accordance with a resolution of the directors made pursuant to s.295 (5) of the Corporations Act 2001 .
On behalf of the Directors
==> picture [98 x 42] intentionally omitted <==
Vallence Gary Simonds
Director
Melbourne, 30 August 2016
38
Simonds Group Limited
Consolidated statement of profit or loss and other comprehensive income
Consolidated statement of profit or loss and other comprehensive income for the year ended 30 June 2016
| Notes Revenue 5 Cost of sales Gross profit Expenses 11 (Loss) / profit before significant items, financing items, depreciation and amortisation Significant items 12 Profit before financing items, depreciation and amortisation Depreciation and amortisation Depreciation and amortisation charges 17,18 Loss before financing items and tax Financing items Interest income 7 Interest expense 8 Net financing cost Loss before tax Income tax benefit / (expense) 9 Loss after tax for the year |
Year ended 30/06/16 $’000 662,880 (542,027) 120,853 (123,661) (2,808) (10,643) (13,451) (5,762) (19,213) 112 (2,212) (2,100) (21,313) 6,422 (14,891) |
Year ended 30/06/15 (restated 1) |
|---|---|---|
| $’000 628,820 (486,359) |
||
| 142,461 (107,461) |
||
| 35,000 (34,366) |
||
| 634 (4,023) |
||
| (3,389) 213 (1,005) |
||
| (792) | ||
| (4,181) (6,751) |
||
| (10,932) |
The accompanying notes form part of these financial statements
(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).
39
Simonds Group Limited
Consolidated statement of profit or loss and other comprehensive income
| Loss per share Basic (cents per share) 13 Diluted (cents per share) 13 |
Year ended 30/06/16 (10.14) (10.14) |
Year ended 30/06/15 (restated1) |
|---|---|---|
| (7.40) | ||
| (7.40) |
The accompanying notes form part of these financial statements.
(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).
40
Simonds Group Limited
Consolidated statement of financial position
Consolidated statement of financial position as at 30 June 2016
| Assets Notes Current Assets Cash and bank balances 33 Trade and other receivables 14 Inventories 15 Tax receivable 9 Other assets 19 Total current assets Non-Current Assets Property, plant and equipment 17 Intangible assets 18 Other financial assets Deferred tax assets 9 Total non-current assets Total assets Liabilities Current Liabilities Trade and other payables 20 Borrowings 21 Provisions 22 Deposits and income in advance 23 Total current liabilities Non-Current Liabilities Borrowings 21 Provisions 22 Deferred tax liabilities 9 Total Non-Current Liabilities Total liabilities Net assets / (liabilities) Equity Issued capital 24 Share buy-back reserve 24 Share based payments reserve 30 Accumulated losses 25 Total equity / (deficit) |
Year ended 30/06/16 $’000 3,176 43,630 49,610 4,109 3,382 103,907 9,800 4,798 1,260 3,946 19,804 123,711 75,630 1,790 14,658 12,484 104,562 9,500 6,877 6,097 22,474 127,036 (3,325) 12,911 (7,204) 30,248 (39,280) (3,325) |
Year ended 30/06/15 (restated 1) |
|---|---|---|
| $’000 5,477 44,956 71,686 - 6,809 |
||
| 128,928 7,433 4,080 - 3,675 |
||
| 15,188 | ||
| 144,116 | ||
| 75,685 908 11,786 9,704 |
||
| 98,083 1,877 6,384 11,117 |
||
| 19,378 | ||
| 117,461 | ||
| 26,655 | ||
| 13,590 - 29,424 (16,359) |
||
| 26,655 |
The accompanying notes form part of these financial statements
(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).
41
Simonds Group Limited
Consolidated statement of changes in equity
Consolidated statement of changes in equity for the year ended 30 June 2016
| Notes Balance at 1 July 2014 Issue of shares – executive subscription Issues of shares – capital raising Employee share plan Dividends paid Loss for the year Balance at 30 June 2015 (restated) Balance at 1 July 2015 Share buy-back Employee share plan 30 Performance rights vested 30 Dividend paid Loss for the year Balance at 30 June 2016 |
Issued capital $’000 822 3,523 9,245 - - - 13,590 13,590 (679) - - - - 12,911 |
Share based payments reserve (restated1) $’000 - - - 29,424 - - 29,424 29,424 - 1,332 (508) - - 30,248 |
Share buy- back reserve $’000 - - - - - - - - (7,204) - - - - (7,204) |
Accumulated losses (restated1) $’000 14,074 - - - (19,501) (10,932) (16,359) (16,359) - - - (8,030) (14,891) (39,280) |
Total |
|---|---|---|---|---|---|
| $’000 14,896 3,523 9,245 29,424 (19,501) (10,932) |
|||||
| 26,655 | |||||
| 26,655 (7,883) 1,332 (508) (8,030) (14,891) |
|||||
| (3,325) |
The accompanying notes form part of these financial statements
(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).
42
Simonds Group Limited
Consolidated statement of cash flows
Consolidated statement of cash flows for the year ended 30 June 2016
| Notes Cash flows from operating activities Receipts from customers Payments to suppliers and employees Cash generated from operations Finance costs Income taxes paid Net cash generated / (used in) from operating activities 33 Cash flows from / (used in) investing activities Interest received 7 Prepayment for acquisitions Payment to acquire subsidiary and its working capital, net of cash acquired Proceeds from disposal of property, plant and equipment Investment in land fund Payments for property, plant and equipment and intangibles Net cash used in investing activities Cash flows from / (used in) financing activities Repayment of borrowings Proceeds from borrowings Costs associated with initial public offering Payment for finance leases Amounts advanced from related parties Proceeds from the issue of share capital Share buy-back Dividends paid to shareholders Net cash generated from / (used in) financing activities Net (decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 33 |
Year ended 30/06/16 $’000 664,047 (637,699) 26,348 (2,212) (9,192) 14,944 112 - (1,647) 281 (1,260) (4,823) (7,337) - 7,000 - (1,152) 157 - (7,883) (8,030) (9,908) (2,301) 5,477 3,176 |
Year ended 30/06/15 |
|---|---|---|
| $’000 608,981 (603,894) |
||
| 5,087 (1,005) (10,326) |
||
| (6,244) 213 (3,000) - 183 - (5,770) |
||
| (8,374) (716) - (5,668) (672) 17,989 12,768 - (19,501) |
||
| 4,200 | ||
| (10,418) 15,895 5,477 |
The accompanying notes form part of these financial statements
43
Simonds Group Limited
Notes to the financial statements
Notes to financial statements
1. General information
The Company is incorporated in Australia and is a for-profit entity.
The Company’s registered office and principal place of business is as follows:
Level 4, 570 St Kilda Road
MELBOURNE VIC 3004
These financial statements comprise the consolidated financial statements of the Company and the entities it controls (the “Group”). The entities controlled by the Company are detailed in note 16 to the financial report. The principal activities of the Group are the design and construction of residential dwellings, the development of residential land and providing registered training courses.
2. Application of new and revised accounting standards
2.1 Amendments to AASBs and the new interpretation that are mandatorily effective for the
current year
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current year.
New and revised Standards and amendments thereof and Interpretations effective for the current year that are relevant to the Group include:
- AASB 2015-3 ‘Amendments to Australian Accounting Standards arising from the withdrawal of AASB 1031 Materiality’.
The application of these amendments does not have any material impact on the disclosures or the amounts recognised in the Group’s consolidated financial statements.
44
Simonds Group Limited
Notes to the financial statements
2.2 Standards and interpretations in issue not yet adopted
At the date of authorisation of the financial statements, the Standards and Interpretations listed below were in issue and relevant to the Group but have not yet been adopted by the Group.
| **Standard / Interpretation ** | Effective for annual reporting periods beginning on or **after ** |
Expected to be initially applied the financial year ending |
|---|---|---|
| AASB 9 ‘Financial Instruments’, and the relevant amending standards |
1January2018 | 30 June2019 |
| AASB 15 ‘Revenue from Contracts with Customers’ and AASB 2014-5 ‘Amendments to Australian Accounting Standards arising from AASB 15’, AASB 2-15 – 8 ‘Amendments to Australian Accounting Standards – Effective date of AASB 15’ |
1 January 2018 | 30 June 2019 |
| AASB 2014-4 ‘Amendments to Australian Accounting Standards – Clarification of Acceptable Methods of DepreciationandAmortisation’ |
1January2016 | 30 June2017 |
| AASB 16‘Leases’ | 1January2019 | 30 June2020 |
| AASB 2015-1 ‘Amendments to Australian Accounting Standards – Annual Improvements to Australian Accounting Standards2012-2014Cycle’ |
1January2016 | 30 June2017 |
| AASB 2015-2 ‘Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments to AASB 101’ |
1 January 2016 | 30 June 2017 |
| AASB 2016-1 ‘Amendments to Australian Accounting Standards – Recognition of Deferred Tax Assets for UnrealisedLosses’ |
1January2017 | 30 June2018 |
| AASB 2016-2 ‘Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments to AASB 107’ |
1January2017 | 30 June2018 |
At the date of authorisation of the financial statements, the following IASB Standards and IFRIC Interpretations (for which Australian equivalent Standards and Interpretations have not yet been issued) were in issue but not yet effective:
| were in issue but not yet effective: | ||
|---|---|---|
| **Standard / Interpretation ** | Effective for annual reporting periods beginning on or **after ** |
Expected to be initially applied the financial year ending |
| Clarifications to IFRS 15 ‘Revenue from Contracts with Customers’ |
1January2018 | 30 June2019 |
The directors have yet to assess the impact of the adoption of these Standards and Interpretations in future periods on the financial statements of the Group. The Group does not intend to adopt these Standards and Interpretations before their effective date.
45
Simonds Group Limited
Notes to the financial statements
3. Application of new and revised accounting standards
3.1 Statement of compliance
These financial statements are general purpose financial statements which have been prepared in accordance with the Corporations Act 2001, Accounting Standards and Interpretations, and comply with other requirements of the law. The financial statements comprise the consolidated financial statements of the Group.
Accounting Standards include Australian Accounting Standards. Compliance with Australian Accounting Standards ensures that the financial statements and notes of the Company and the Group comply with International Financial Reporting Standards (‘IFRS’). The financial statements were authorised for issue by the directors on 30 August 2016.
3.2 Basis of preparation
The consolidated financial statements have been prepared on the basis of historical cost, except for certain financial instruments that are measured at revalued amounts or fair values at the end of each reporting period, as explained in the accounting policies below.
Historical cost is generally based on the fair values of the consideration given in exchange for goods and services. All amounts are presented in Australian dollars, unless otherwise noted.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation technique. In estimating the fair value of an asset or a liability, the Group takes into account the characteristics of the asset or liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair value for measurement and/or disclosure purposes in these consolidated financial statements is determined on such a basis, except for share-based payment transactions that are within the scope of AASB 2, leasing transactions that are within the scope of AASB 117, and measurements that have some similarities to fair value but are not fair value, such as net realisable value in AASB 102 or value in use in AASB 136.
The Company is a company of the kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, dated 24 March 2016, and in accordance with that Class Order amounts in the financial are rounded off to the nearest thousand dollars, unless otherwise indicated.
At the date of this declaration, the Company is within the class of companies affected by ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191. The nature of the deed of cross guarantee is such that each company which is party to the deed guarantees to each creditor payment in full of any debt in accordance with the deed of cross guarantee.
The principle accounting policies are set out below.
3.3 Going concern
The financial report has been prepared on the going concern basis, which assumes continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.
The Group incurred a net loss after tax for the year ended 30 June 2016 of $14.891m. The results include a number of asset value impairments totalling $8.056m (refer note 12), management and operational restructure costs of $2.587m (refer note 12) and a $12.641m after tax loss from the Madisson business (refer note 10). The Madisson business is expected to complete its final construction project in October 2016, and will not be accepting further work thereafter.
The impairment and restructure costs follow an extensive operational and management review undertaken following the appointment of Mr Matthew Chun in April 2016 as CEO of the Group.
46
Simonds Group Limited
Notes to the financial statements
3.3 Going concern (Cont’d)
At the date of this report, the Directors are of the opinion that the Group is a going concern for the following reasons:
-
The estimated future losses in respect of all loss making projects expected to be completed by Madisson business are included in the 30 June 2016 result. All other costs are expected to be fully funded from revenue upon successful completion of these projects.
-
As described in note 21 the Group has $24.342m in unused facilities (excluding finance leases) available at 30 June 2016. The Group has complied with all financial covenants in its banking arrangements during the year and expects to continue to operate within its covenants for the 12 months following the date of this report.
-
The underlying businesses of Simonds Homes Australia, Builders Academy Australia and CityWide Building and Training Services Pty Ltd are profitable, after allowing for significant impairments and restructure costs.
-
Following the organisational and management restructure, significant non-core inventory in the form of display, speculative land and building and development land have been divested providing significant working capital to the Group, removing the need for additional borrowings at this time.
-
Management has prepared detailed financial forecasts for the 12 months following signing date. These forecasts have been reviewed by the Directors, and indicate that the Group will have sufficient funds to continue to pay its debts as and when they become due and payable, based on all available information to management and the Directors at signing date. The unaudited management information to 31 July 2016 shows the Group is on track with the key assumptions in the forecasts such as housing starts, student enrolments and pipeline of work.
Accordingly, the directors have deemed it appropriate for the financial report to be prepared on a going concern basis.
3.4 Restatement
Executive Share Based Payments
During the current financial year, the Group identified an error in the treatment of share based payment expenses relating to the former CEO and certain key executives of the Group, which required restatement of the comparative financial statements. The restatement relates to amounts payable to these executives by Simonds Family Office Pty Ltd for services rendered as part of the initial public offering process. Accordingly, share based payments expense for the period ended 30 June 2015 was increased by $2.049m (increasing the loss for the period ended 30 June 2015); accumulated losses at 30 June 2015 increased by $2.049m and share based payments reserve increased by $2.049m.
The restatement did not require an adjustment to the previously reported net assets or cash flow of the Group for the year ended 30 June 2015.
3.5 Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company and its subsidiaries. Control is achieved when the Company:
-
has power over the investee;
-
is exposed, or has rights, to variable returns from its involvement with the investee; and
-
has the ability to use its power to affect its returns.
Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.
47
Simonds Group Limited
Notes to the financial statements
3.5 Basis of consolidation (Cont’d)
Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group's accounting policies.
All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.
3.6 Business combinations
Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value which is calculated as the sum of the acquisition-date fair values of assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquire and the equity instruments issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognised in profit or loss as incurred. At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised at their fair value, except that:
-
deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are recognised and measured in accordance with AASB 112 ‘Income Taxes’ and AASB 119 ‘Employee Benefits’ respectively;
-
liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Group entered into to replace share-based payment arrangements of the acquire are measured in accordance with AASB 2 ‘Share-based Payment’ at the acquisition date; and
-
assets (or disposal groups) that are classified as held for sale in accordance with AASB 5 ‘Noncurrent Assets Held for Sale and Discontinued Operations’ are measured in accordance with that Standard.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any noncontrolling interests in the acquiree, and the fair value of the acquirer's previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer's previously held interest in the acquiree (if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.
Other types of non-controlling interests are measured at fair value or, when applicable, on the basis specified in another Standard.
Where the consideration transferred by the Group in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date. The subsequent accounting for changes in the fair value of contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Contingent consideration that is classified as an asset or liability is remeasured at subsequent reporting dates in accordance with AASB 139, or AASB 137 ‘Provisions, Contingent Liabilities and Contingent Assets’, as appropriate, with the corresponding gain or loss being recognised in profit or loss.
48
Simonds Group Limited
Notes to the financial statements
3.6 Business combinations (Cont’d)
Where a business combination is achieved in stages, the Group’s previously held equity interest in the acquiree is remeasured to its acquisition date fair value and the resulting gain or loss, if any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised in other comprehensive income are reclassified to profit or loss where such treatment would be appropriate if that interest were disposed of.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period (see above), or additional assets or liabilities are recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as of that date.
3.7 Goodwill
Goodwill arising on an acquisition of a business is carried at cost as established at the date of the acquisition of the business less accumulated impairment losses, if any.
For the purposes of impairment testing, goodwill is allocated to each of the Group's cash generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination.
A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognised directly in profit or loss. An impairment loss recognised for goodwill is not reversed in subsequent periods.
On disposal of the relevant cash-generating unit, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.
3.8 Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for rebates and other similar allowances.
3.8.1 Construction Contracts
When the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the end of the reporting period, measured based on the proportion of contract costs incurred for work performed to date relative to the estimated total contract costs, except where this would not be representative of the stage of completion. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.
When contract costs incurred to date plus recognised profits less recognised losses exceed progress billings, the surplus is shown as amounts due from customers for contract work. Amounts received before the related work is performed are included in the consolidated statement of financial position, as
49
Simonds Group Limited
Notes to the financial statements
3.8 Revenue recognition (Cont’d)
a liability, as income in advance. Amounts billed for work performed but not yet paid by the customer are included in the consolidated statement of financial position under trade and other receivables.
3.8.2 Sale of Speculative Homes, Displays and Land
Revenue from the sale of speculative homes, display homes and land is recognised when the goods are delivered and titles have passed at which time all the following conditions are satisfied:
-
the Group has transferred to the buyer the significant risks and rewards of ownership of the goods;
-
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
-
the amount of revenue can be measured reliably;
-
it is probable that the economic benefits associated with the transaction will flow to the Group; and
-
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
3.8.3 Rendering of registered training services
Revenue from registered training services is recognised over the duration of the course by reference to the percentage of services provided and when the Group is entitled to claim the funding from the government.
3.8.4 Interest income
Interest income from a financial asset is recognised when it is probable that the economic benefits will flow to the Group and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that assets net carrying amount on initial recognition.
3.9 Leasing
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
The Group as lessee
Assets held under finance leases are initially recognised as assets of the Group at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Group’s general policy on borrowing costs. Contingent rentals are recognised as expenses in the periods in which they are incurred.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognised as an expense in the period in which they are incurred.
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
50
Simonds Group Limited
Notes to the financial statements
3.10 Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
3.11 Employee benefits
3.11.1 Short-term and Long-term employee benefits
Short term employee benefits
A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave, long service leave, and sick leave when it is probable that settlement will be required and they are capable of being measured reliably. Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.
Other long term employee benefits
Liabilities for annual leave and long service leave that are not expected to be settled wholly within 12 months after the end of the period in which the employees render the related service, are recognised in the provision for employee entitlements and are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date. Consideration is given to expected future wage and salary levels, departures and periods of service.
These employee benefit entitlements are presented as current liabilities in the balance sheet if the Group does not have an unconditional right to defer settlement for at least 12 months after the reporting date, regardless of when the actual settlement is expected to occur.
3.11.2 Superannuation contributions
Contributions to defined contribution superannuation plans are expensed when employees have rendered services entitling them to the contributions.
3.11.3 Termination benefit
A liability for a termination benefit is recognised at the earlier of when the entity can no longer withdraw the offer of the termination benefit and when the entity recognises any related restructuring costs.
3.11.4 Bonus entitlements
A liability is recognised for bonus entitlements where contractually obliged or where there is a past practice that has created a constructive obligation.
3.12 Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
3.12.1 Current tax
The tax currently receivable is based on the financial result for the year. Taxable profit differs from profit as reported in the statement of profit or loss and other comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Adjustments are made for transactions and
51
Simonds Group Limited
Notes to the financial statements
3.12 Taxation (Cont’d)
3.12.1 Current tax (Cont’d)
events occurring within the tax-consolidated group that do not give rise to a tax consequence for the Group or that have a different tax consequence at the level of the Group.
3.12.2 Deferred tax
Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Adjustments are made for transactions and events occurring within the tax-consolidated group that do not give rise to a tax consequence for the Group or that have a different tax consequence at the level of the Group.
Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.
3.12.3 Current and deferred tax for the year
Current and deferred tax are recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case the current and deferred tax are also recognised in other comprehensive income or directly in equity, respectively.
3.12.4 Tax consolidation
The entities, except the trusts within the Group have formed a tax-consolidated group with effect from 1 July 2010 and are therefore taxed as a single entity from that date. The head entity within the taxconsolidated group is Simonds Group Limited. Current tax expense (income), deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the tax-consolidated group are recognised in those entities using the ‘separate taxpayer within group’ approach by reference to the carrying amounts of assets and liabilities in the separate financial statements of each entity and the tax values applying under tax consolidation.
52
Simonds Group Limited
Notes to the financial statements
3.12 Taxation (Cont’d)
3.12.4 Tax consolidation (Cont’d)
Any current tax liabilities (or assets) and deferred tax assets arising from unused tax losses of the subsidiaries is assumed by the head entity in the tax-consolidated group and are recognised as amounts payable (receivable) to (from) other entities in the tax-consolidated group in conjunction with any tax funding arrangements amounts (refer below). Any difference between these amounts is recognised by the Group as an equity contribution or distribution.
The Group recognises deferred tax assets arising from unused tax losses of the tax-consolidated group to the extent that it is probable that future taxable profits of the tax-consolidated group will be available against which the asset can be utilised. Any subsequent period adjustments to deferred tax assets arising from unused tax losses as a result of revised assessments of the probability of recoverability is recognised by the head entity only.
The head entity, in conjunction with other members of the tax-consolidated group, has entered into a tax funding arrangement which sets out the funding obligations of members of the tax-consolidated group in respect of tax amounts.
The tax funding arrangements require payments to (from) the head entity equal to the current tax liability (asset) assumed by the head entity and any tax-loss deferred tax asset assumed by the head entity, resulting in the head entity recognising an inter-entity receivable (payable) equal in amount to the tax liability (asset) assumed. The inter-entity receivable (payable) are at call. Contributions to fund the tax liabilities are payable as per the tax funding arrangement and reflect the timing of the head entity’s obligation to make payments for tax liabilities to the relevant tax authorities.
The head entity in conjunction with other members of the tax-consolidated group has also entered into a tax sharing agreement. The tax sharing agreement provides for the determination of the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. No amounts have been recognised in the financial statements in respect of this agreement as payment of any amounts under the tax sharing agreement is considered remote.
3.13 Property, plant and equipment
The carrying amount of property, plant and equipment which is valued on the cost basis, is subject to impairment testing and is reviewed to determine whether they are in excess of their recoverable amount at balance date. If the carrying amount of a property, plant and equipment exceeds its recoverable amount, the asset is written down to the lower amount. The write-down is expensed in the reporting period in which it occurs.
Depreciation is calculated on a straight line basis so as to write off the net cost or other revalued amount of each asset over its expected useful life to its estimated residual value. Leasehold improvements are depreciated over the period of the lease or estimated useful life, whichever is the shorter, using the straight line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period.
The following estimated useful lives are used in the calculation of depreciation:
| Leasehold improvements | 5 years or the period of the lease |
|---|---|
| Computer equipment | 3 years |
| Office furniture and fittings | 5 years |
| Display home furniture, fixtures and fittings | 5 years |
| Motor vehicles | 5 years |
| Plant and equipment | 5 years |
53
Simonds Group Limited
Notes to the financial statements
3.14 Intangible assets
3.14.1 Intangible assets acquired separately
Intangible assets with finite lives that are acquired separately are carried at cost less accumulated amortisation and accumulated impairment losses. Amortisation is recognised on a straight-line basis over their estimated useful lives. The estimated useful life and amortisation method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are carried at cost less accumulated impairment losses. The useful life in relation to the license is the time at which the licence is due for renewal.
3.14.2 Internally-generated intangible assets - research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally-generated intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of the following have been demonstrated:
-
the technical feasibility of completing the intangible asset so that it will be available for use or sale;
-
the intention to complete the intangible asset and use or sell it;
-
the ability to use or sell the intangible asset;
-
how the intangible asset will generate probable future economic benefits;
-
the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and
-
The ability to measure reliably the expenditure attributable to the intangible asset during its development.
The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognised, development expenditure is recognised in profit or loss in the period in which it is incurred.
Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets that are acquired separately.
3.15 Impairment of tangible and intangible assets other than goodwill
At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is
54
Simonds Group Limited
Notes to the financial statements
3.15 Impairment of tangible and intangible assets other than goodwill (Cont’d)
recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. With the exception of goodwill, when an impairment loss subsequently reverses, the carrying amount of the asset (or cash generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
3.16 Inventories
Inventories are stated at the lower of cost and net realisable value. Costs of inventories are determined on a first-in-first-out basis. Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale.
Construction contracts
Construction work-in-progress is stated at the aggregate of contract costs incurred to date plus recognised profits less recognised losses and progress billings. Contract costs include all costs directly related to specific contracts, and costs that are specifically chargeable to the customer under the terms of the contract. The stage of completion is measured using the percentage of completion method.
Land at cost:
Cost includes the costs of acquisition, development, borrowings and all other costs directly related to specific projects.
Speculative Homes and Displays
Cost includes the costs of building the speculative and display homes.
3.17 Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (where the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.
3.17.1 Maintenance and warranty
Provisions for the cost of maintenance and warranty is the director’s best estimate of the expenditure required to settle the Group’s obligations are under legislative requirements.
3.17.2 Make good
Provisions based on the director’s best estimates of the costs required to reinstate the display homes under legislation; or requirement to be at a saleable standard.
55
Simonds Group Limited
Notes to the financial statements
3.17 Provisions (Cont’d)
3.17.3 Contingent liabilities acquired in a business combination
Contingent liabilities acquired in a business combination are initially measured at fair value at the date of acquisition. At the end of subsequent reporting periods, such contingent liabilities are measured at the higher of the amount that would be recognised in accordance with AASB 137 ‘Provisions, Contingent Liabilities and Contingent Assets’ and the amount initially recognised less cumulative amortisation recognised in accordance with AASB 118 ‘Revenue’.
3.18 Financial instruments
3.18.1 Financial assets
Investments in Subsidiaries
Investments in subsidiaries are recognised and derecognised on trade date where purchase or sale of an investment is under a contract whose terms require delivery of the investment within the timeframe established by the market concerned, and are initially measured at fair value, net of transaction costs. Subsequent to initial recognition, investments are measured at cost.
3.18.2 Loans and receivables
Trade receivables, loans and other receivables are recorded at amortised cost using the effective interest method less impairment.
3.18.3 Available for sale financial assets
The Group has investments which are units in a land fund that are classified as available for sale financial assets and stated at fair value because the directors consider that fair value can be reliably measured.
Gains and losses arising from changes in fair value are recognised in other comprehensive income and accumulated in the investments revaluation reserve with the exception of impairment losses, interest calculated using the effective interest method and foreign exchange gains and losses on monetary assets which are recognised in profit or loss. Where the investment is disposed of or is determined to be impaired, the cumulative gain or loss previously accumulated in the investments revaluation reserves is reclassified to profit or loss.
3.18.4 Debt and Equity instruments
Debt and equity instruments are classified as either liabilities or as equity in accordance with the substance of the contractual arrangement.
3.18.5 Transaction costs on the issue of equity instruments
Transaction costs arising on the issue of equity instruments are recognised directly in equity as a reduction of the proceeds of the equity instruments to which the costs relate. Transaction costs are those costs that are incurred directly in connection with the issue of those equity instruments and which would not have been incurred had those instruments not been issued.
3.18.6 Interest and dividends
Interest and dividends are classified as expenses or as distributions of profit consistent with the statement of financial position classification of the related debt or equity instruments.
56
Simonds Group Limited
Notes to the financial statements
3.19 Goods and services tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:
-
i) where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or
-
ii) for receivables and payables which are recognised inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.
Cash flows are included in the cash flow statement on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified within operating cash flows.
3.20 Share-based payment transactions
Equity-settled share-based payments to employees are measured at the fair value of the equity instruments at the grant date. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations. The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest, with a corresponding increase in equity. At the end of each reporting period, the Group revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to the equity-settled employee benefits reserve.
4. Critical accounting judgements and key sources of estimation uncertainty
In the application of the Company’s accounting policies, which are described in note 3, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Provision for warranties
At each year end the Group considers its legal and constructive obligations for warranties and maintenance on properties constructed. Typically, the Group makes provision for warranties for a period of up to seven years following the completion of a construction contract. The directors take into account the annual build program, history of defects relating to materials used or in services provided and the historical liabilities the Group has assumed in respect of warranties in estimating the provision for warranties. The directors use a present value methodology to recognise the best estimate of the expenditure required to settle the Group’s obligation.
Recoverability of internally generated intangible assets
The Group has developed bespoke building program software, which supports the estimating, ordering and project management of the residential construction business. Intangible assets are amortised over a three year period. The directors annually review the software modules in use and the remaining estimated useful life of the software and consider whether any impairment loss is required to be recognised on the internally generated software.
57
Simonds Group Limited
Notes to the financial statements
4 Critical accounting judgements and key sources of estimation uncertainty (Cont’d)
Provision for impairment losses on sale of speculative homes, displays and land
The Group builds and maintains display homes on residential estates as part of the ongoing marketing activity of the residential construction business. The display homes unsold at reporting date are recorded as inventory in the statement of financial position. At each reporting date the directors assess the display home program and the probability of impairment losses being incurred on the display home inventory. The provision for loss on display home inventory is based on the directors’ best estimate on the proceeds from sales of these assets less the selling costs.
Provision for impairment losses on land development
The Group holds land stock for development, which is recorded as inventory in the financial statements. At 30 June 2016, the directors assessed the value of the land stock inventory, referencing contracts, other documentary evidence and comparative sales data to determine valuations of certain land titles.
Percentage of completion on the construction contracts
Estimate of construction contracts on a percentage completion basis, in particular with regard to accounting for variations, the timing of profit recognition and the amount of profit recognised can often result in an adjustment to the reported revenues and expenses and/or the carrying amount of assets and liabilities.
Goodwill
Goodwill, representing the excess of the cost of acquisition over the fair value of the identifiable assets, liabilities and contingent liabilities acquired, is recognised as an asset and not amortised, but tested for impairment annually and whenever there is an indication that the goodwill may be impaired. Any impairment is recognised immediately in profit or loss and is not subsequently reversed.
For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash generating units (CGUs) expected to benefit from the synergies of the business combination. CGUs to which goodwill has been allocated are tested for impairment annually, or more frequently if events or changes in circumstances indicate that goodwill might be impaired.
If the recoverable amount of the CGU is less than the carrying amount of the CGU, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the CGU and then to the other assets of the CGU pro-rata on the basis of the carrying amount of each asset in the CGU. An impairment loss recognised for goodwill is recognised immediately in profit or loss and is not reversed in a subsequent period.
Impairment of goodwill
The recoverable amount of a cash-generating unit (CGU) is determined based on value-in-use calculations which require the use of assumptions. The calculations use cash flow projections covering a five-year period based on financial budgets approved by management for the subsequent financial year. These growth rates do not exceed the long-term average growth rates for the industry in which each CGU operates.
Cash flow projections for CGUs are based on budgeted EBITDA during the projection period, increasing by underlying cash flow growth rates of 2.0% per annum. The cash flows beyond the five year projection period have been extrapolated using a steady growth rate of 2.0%. The underlying growth rates have been determined by management based on most recent financial budgets and forecasts and expected industry growth rates.
In performing the value-in-use calculations for each CGU, the Group has applied post-tax discount rate to discount the forecast future attributable post-tax cash flows. The equivalent pre-tax discount rate applied is 17.0%.
The Directors believe that any reasonable possible change in the key assumptions on which the recoverable amount is based would not cause the aggregate carrying amount to exceed the aggregate recoverable amount of any cash-generating unit.
58
Simonds Group Limited
Notes to the financial statements
5. Revenue
The following is an analysis of the Group’s operations revenue for the year (excluding interest income – note 7).
| Revenue from construction contracts Revenue from rendering of registered training services Revenue from sale of development land |
Year ended 30/06/16 $’000 635,118 19,097 8,665 662,880 |
Year ended 30/06/15 |
|---|---|---|
| $’000 594,620 23,172 11,028 |
||
| 628,820 |
6. Segment information
6.1 Products and services from which reportable segments derive their revenue
Information reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance focuses on the types of products and service the Group provides. No operating segments have been aggregated in arriving at the reportable segments of the Group. Specifically the Group’s reportable segments under AASB 8 are as follows:
-
Residential Construction - this includes activities relating to contracts for residential home construction, speculative home building and the building of display home inventory.
-
Registered training - this includes activities relating to registered training provided by House of Learning Pty Ltd trading as Building Academy Australia and City-Wide Building and Training Services Pty Ltd.
-
Land development - this includes activities relating to land developments and sales.
6.2 Segment revenues and results
The following is an analysis of the Group’s revenue and results from continuing operations by reportable segment.
| Segment Residential construction (ii) Registered training Land development Unallocated costs (iii) Total |
Segment revenue (i) Year ended 30/06/16 Year ended 30/06/15 $’000 $’000 635,118 594,620 19,097 23,172 8,665 11,028 662,880 628,820 - - 662,880 628,820 |
Segment profit / (loss) | Segment profit / (loss) |
|---|---|---|---|
| Year ended 30/06/16 $’000 635,118 19,097 8,665 662,880 - 662,880 |
Year ended 30/06/16 $’000 (21,090) 2,571 (2,794) (21,313) - (21,313) |
Year ended 30/06/15 |
|
| $’000 20,553 10,296 (664) |
|||
| 30,185 (34,366) |
|||
| (4,181) |
-
(i) Segment revenue reported represents revenue generated from external customers. There was no intersegment sales in the current year (2015: $nil).
-
(ii) Included in the profit/loss for the residential construction segment for the year ended 30 June 2016 are: the losses relating to the Madisson business of $18.058m separately disclosed in note 10 and significant items for the year of $8.943m separately disclosed in note 12. Adjusting for these amounts, the profit/loss for the residential construction segment for the year ended 30 June 2016 was $5.911m.
-
(iii) Unallocated costs for the year ended 30 June 2015 include: management incentive and share based payments of $28.848m, costs associated with initial IPO cost of $4.913m; and business restructuring costs of $0.605m.
59
Simonds Group Limited
Notes to the financial statements
6. Segment information (Cont’d)
6.2 Segment revenue and results (Cont’d)
Segment loss represents the loss after tax generated by each segment. This is the measure reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance. Corporate overheads have been allocated to each of the segments in determining segment profit.
6.3 Segment assets and liabilities
| Segment assets Residential construction (i) Registered training Land development Total segment assets Segment liabilities Residential construction (i) Registered training Land development Total segment liabilities |
Year ended 30/06/16 $’000 112,671 5,416 5,624 |
Year ended 30/06/15 |
|---|---|---|
| $’000 130,954 6,388 6,774 |
||
| 123,711 125,785 1,235 16 127,036 |
144,116 | |
| 116,355 771 335 |
||
| 117,461 |
For the purposes of monitoring segment performance and allocating resources between segments, all assets and liabilities are allocated to reportable segments.
- (i) Included in the residential segment are $2.237m of assets (2015: $16.362m) and $7.779m of liabilities (2015: $9.608m) relating to Madisson, which is discontinuing.
6.4 Other segment information
| Residential construction Registered training Land development Total |
Interest expense Year ended 30/06/16 Year ended 30/06/15 $’000 $’000 1,991 492 141 - 80 513 2,212 1,005 |
Depreciation and amortisation | Depreciation and amortisation |
|---|---|---|---|
| Year ended 30/06/16 $’000 1,991 141 80 2,212 |
Year ended 30/06/16 $’000 4,325 1,423 14 5,762 |
Year ended 30/06/15 |
|
| $’000 4,023 - - |
|||
| 4,023 |
60
Simonds Group Limited
Notes to the financial statements
6. Segment information (Cont’d)
6.4 Other segment information (Cont’d)
| Residential Registered training Land development |
Additions to non-current assets | Additions to non-current assets |
|---|---|---|
| Year ended 30/06/16 $’000 8,050 1,342 - 9,392 |
Year ended 30/06/15 |
|
| $’000 7,021 88 - |
||
| 7,109 |
In addition to the interest expense, depreciation and amortisation reported above, impairment losses of $4.391m (2015: $0.348m) were recognised in respect of the display homes, non-core speculative land stock held on hand as at 30 June 2016. These impairment losses were attributable to the following reporting segments:
| Residential Registered training Land development Total impairment |
Impairment | losses |
|---|---|---|
| Year ended 30/06/16 $’000 6,356 - 1,700 8,056 |
Year ended 30/06/15 |
|
| $’000 348 - - |
||
| 348 |
6.5 Revenue by Geographical region
The Group operates in one geographical area – Australia. The Group’s revenue and profits are all generated from this region.
6.6 Information about major customers
No single customer contributed 10% or more to the Groups revenue for the year ended 30 June 2016 and the year ended 30 June 2015.
7. Interest income
| Interest income: Bank deposits Other |
Year ended 30/06/16 $’000 112 - 112 |
Year ended 30/06/15 |
|---|---|---|
| $’000 165 48 |
||
| 213 |
61
Simonds Group Limited
Notes to the financial statements
8. Finance costs
| Interest on bank overdrafts and loans Other interest expense |
Year ended 30/06/16 $’000 2,212 - 2,212 |
Year ended 30/06/15 |
|---|---|---|
| $’000 743 262 |
||
| 1,005 |
9. Income taxes
9.1 Income tax recognised
| Current tax (Benefit)/expense in respect of the current year (Benefit)/expense in respect of prior years Deferred tax (Benefit)/expense in respect of the current year (Benefit)/expense in respect of prior years Bank deposits Other Consolidated income tax expense/(benefit) recognised in the current year |
Year ended 30/06/16 $’000 (23) (735) (758) (6,230) 566 (5,664) (6,422) |
Year ended 30/06/15 (restated 1) |
|---|---|---|
| $’000 8,726 (1,393) |
||
| 7,333 (1,255) 673 |
||
| (582) 6,751 |
(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).
62
Simonds Group Limited
Notes to the financial statements
9. Income taxes (Cont’d)
9.1 Income tax recognised (Cont’d)
The income tax expense can be reconciled to the accounting profit as follows:
| Loss before tax Income tax benefit calculated at 30% (2015: 30%) Effect of Executive Share Based Payments non-deductible Effect of concessions (research and development and other allowances) Effect of expenses that are not deductible in determining taxable profit Effect of deductible IPO costs being recognised in equity Adjustments recognised in the current year in relation to the current tax of prior years Income tax expense / (benefit) recognised in profit or loss |
Year ended 30/06/16 $’000 (21,313) (6,393) - - 140 (6,253) - (169) (6,422) |
Year ended 30/06/15 (restated1) |
|---|---|---|
| $’000 (4,181) (1,254) 8,640 (179) 84 |
||
| 7,291 (226) (314) |
||
| 6,751 |
The tax rate used for the 2016 and 2015 reconciliations above is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian tax law.
(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).
63
Simonds Group Limited
Notes to the financial statements
9. Income taxes (Cont’d)
9.2 Current tax assets and liabilities
| Current tax asset / (liabilities) Income tax (payable) / refundable |
Year ended 30/06/16 $’000 4,109 4,109 |
Year ended 30/06/15 $’000 (6,215) (6,215) 3,675 (11,117) (7,442) Other Closing balance |
|
|---|---|---|---|
| 9.3 Deferred tax balances | |||
| Deferred tax assets Deferred tax liabilities Net deferred tax 2016 Construction Contracts income Capitalised Expenses Property, Plant, Equipment & Intangibles Maintenance Liability Employee Entitlements Other 2015 Construction Contracts income Capitalised Expenses Property, Plant, Equipment & Intangibles Maintenance Liability Employee Entitlements Other |
3,946 (6,097) (2,151) Opening balance Under / over Recognised in profit or loss |
||
| $’000 $’000 $’000 |
$’000 $’000 |
||
| (10,946) - 5,102 |
- (5,844) |
||
| (138) (25) (90) 571 (541) 787 417 - 839 1,492 - (128) |
- (253) (373) 444 - 1,256 - 1,364 |
||
| 1,162 - (280) |
- 882 |
||
| (7,442) (566) 6,230 |
(373) (2,151) |
||
| Opening balance Under / over Recognised in profit or loss |
Other Closing balance |
||
| $’000 $’000 $’000 (10,331) (468) (147) (221) - 83 512 (495) 554 248 160 9 1,229 55 208 312 76 548 |
$’000 $’000 - (10,946) - (138) - 571 - 417 - 1,492 226 1,162 |
||
| (8,251) (672) 1,255 |
226 (7,442) |
64
Simonds Group Limited
Notes to the financial statements
10. Madisson business – impact of closure
During the 2016 financial year the Group encountered a number of challenges that adversely impacted the performance of its Residential segment, of which the Madisson business had the greatest impact. Following a comprehensive review instigated by the Directors on 16 November 2015, the Group announced a plan for the orderly closure of the Madisson business unit of the Group on 21 January 2016 upon completion of the remaining projects.
At 30 June 2016, there were three projects relating to the Madisson business that were incomplete. Two of the three projects remaining were completed subsequent to year end and prior to the date of this financial report. The remaining project is due to be completed by 10 October 2016.
As a consequence of the three contracts in progress at 30 June 2016, the Madisson business does not qualify for presentation as discontinued operations in this financial report. Accordingly its results are included within continuing operations.
The tables presented below show the loss incurred, inclusive of all costs associated with contractual obligations, impairments, and loss making projects relating to the Madisson business for the year ended 30 June 2016:
Loss for the year from the Madisson business
| Revenue Expenses (i) Loss before tax Attributable income tax benefit Loss for the year |
Year ended 30/06/16 $’000 34,372 (52,430) (18,058) 5,417 (12,641) |
Year ended 30/06/15 |
|---|---|---|
| $’000 51,933 (54,721) |
||
| (2,788) 837 |
||
| (1,951) |
(i) Included within expenses are: employee benefits expense of $6.099m (2015: $5.894m) and corporate administrative expense of $1.098m (2015: $1.137m).
65
Simonds Group Limited
Notes to the financial statements
11. Expenses for the year
| Loss on disposal of property, plant and equipment and intangibles Marketing and selling expenses Corporate and administrative expenses (i) Employee benefits expense (i) Total expenses |
Year ended 30/06/16 $’000 (198) (20,027) (32,023) (71,413) (123,661) |
Year ended 30/06/15 (restated 1) |
|---|---|---|
| $’000 (86) (17,676) (31,807) (57,892) |
||
| (107,461) |
- (i) Included within: employee benefits expense is $6.099m (2015: $5.894m) and corporate administrative expense is $1.098m (2015: $1.137m) related to the Madisson business.
12. Significant items for the year
| Impairment of IT project costs Impairment of non-core development land Impairment of display homes, non-core speculative land inventories associated with operation review and restructure Costs associated with initial public offering Initial public offering restructure costs Costs associated with organisational review and management restructure including settlement of share based payments Total significant items (i) |
Year ended 30/06/16 $’000 (3,665) (1,700) (2,691) - - (2,587) (10,643) |
Year ended 30/06/15 (restated 1) |
|---|---|---|
| $’000 - - - (4,913) (605) (28,848) |
||
| (34,366) |
-
(i) Losses relating to Madisson business are separately disclosed in note 10.
-
(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).
66
Simonds Group Limited
Notes to the financial statements
13. Loss per share
| Total basic and diluted loss per share | Year ended 30/06/16 Cents per share (10.14) |
Year ended 30/06/15 |
|---|---|---|
| Cents per share (7.40) |
13.1 Basic loss per share
The earnings and weighted average number of ordinary shares used in the calculation of basic earnings are as follows:
| Loss for the year attributable to owners of the Company Loss used in the calculation of basic earnings per share Weighted average number of ordinary shares for the purposes of the basic earnings per share |
Year ended 30/06/16 $’000 (14,891) (14,891) Shares 146,834,376 |
Year ended 30/06/15 |
|---|---|---|
| $’000 (10,932) |
||
| (10,932) | ||
| Shares 147,625,959 |
13.2 Diluted loss per share
Diluted loss per share is the same as basic loss per share for the year ended 30 June 2016. Potential ordinary shares are anti-dilutive as their conversion to ordinary shares will result in a decrease of loss per share. The calculation of diluted loss per share does not assume conversion, exercise or other issue of potential ordinary shares that would have an anti-dilutive effect on loss per share.
67
Simonds Group Limited
Notes to the financial statements
14. Trade and other receivables
| Current Trade receivables (i) Allowance for doubtful debts Other |
Year ended 30/06/16 $’000 43,333 - 43,333 297 43,630 |
Year ended 30/06/15 |
|---|---|---|
| $’000 44,324 - |
||
| 44,324 632 |
||
| 44,956 |
(i) The amounts pertaining to related party receivables are disclosed in note 29.
14.1 Trade receivables
The average settlement terms for progress invoices in relation to the residential contracts are between 7 and 45 days. The Group has provided fully or written off all receivables that are known to be uncollectable or there is objective evidence that the Group will not be able to collect the outstanding amount. Prior to accepting a new customer for construction of a dwelling, the Group ensures that appropriate contractual terms are in place with the customer and that the customer has secured financing in advance of the commencement of construction.
In determining the recoverability of a trade receivable the Group considers any change in the credit quality of the trade receivable from the date the credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer base being large and unrelated and dwellings constructed for customers serving as a security against the receivable.
14.1.1 Age of receivables that are past due but not impaired
| 46 - 60 days 61 - 90 days 91 - 120 days Over 120 days Total Average age (days) |
Year ended 30/06/16 $’000 1,430 1,122 586 2,619 5,757 113 |
Year ended 30/06/15 |
|---|---|---|
| $’000 2,304 1,230 626 1,551 |
||
| 5,711 | ||
| 97 |
Average credit terms for customers are 7 to 45 days. Receivables past due but not impaired primarily relate to final settlement payments upon completion of construction and supplier rebates, where terms vary.
14.2. Other receivables
Other receivables are generally made up of asset protection deposits with councils and other operating activities of the Group.
68
Simonds Group Limited
Notes to the financial statements
15. Inventories
| Work in progress on construction contracts Speculative & display homes, land stock Provision for impairment of inventories |
Year ended 30/06/16 $’000 23,391 27,484 (1,265) 49,610 |
Year ended 30/06/15 |
|---|---|---|
| $’000 36,886 37,120 (2,320) |
||
| 71,686 |
16. Subsidiaries
Details of the Group’s subsidiaries at the end of the reporting period are as follows.
| Name | Principle activity | Place of incorporation **and operation ** |
Proportion of ownership interest and voting power held by the Group |
Proportion of ownership interest and voting power held by the Group |
|---|---|---|---|---|
| 2016 | 2015 | |||
| SimondsHomesVictoriaPtyLtd | Residential – Victoria | Australia | 100% | 100% |
| SimondsHomesNSW PtyLtd | Residential – NSW | Australia | 100% | 100% |
| Simonds Queensland Constructions Pty Ltd |
Residential – Queensland | Australia | 100% | 100% |
| Simonds SA Pty Ltd | Residential–South Australia | Australia | 100% | 100% |
| Simonds WA Pty Ltd | Residential – Western Australia |
Australia | 100% | 100% |
| Madisson HomesAustraliaPtyLtd | Residential – Victoria | Australia | 100% | 100% |
| SimondsPersonnel PtyLtd | Payrollservice entity | Australia | 100% | 100% |
| SimondsAssetsPtyLtd | Asset service entity | Australia | 100% | 100% |
| Simonds IP Pty Ltd | Intellectual property service entity |
Australia | 100% | 100% |
| Simonds CorporatePtyLtd | Asset service entity | Australia | 100% | 100% |
| House of Learning Pty Ltd | Registered training organisation |
Australia | 100% | 100% |
| City Wide Building and Training ServicesPtyLtd |
Registered training organisation |
Australia | 100% | 0% |
| JackassFlatsDevelopmentsPtyLtd | Land development and sales | Australia | 100% | 100% |
| SimondsLandDevelopmentPtyLtd | Land development and sales | Australia | 100% | 100% |
| Bridgeman Downs Land Project Pty Ltd |
Land development and sales | Australia | 100% | 0% |
| Discover Developments Pty Ltd | Land development and sales | Australia | 100% | 0% |
| Discover Gisborne Pty Ltd | Land development and sales | Australia | 100% | 0% |
| Chun Property Advisory Pty Ltd ATF Chun PropertyAdvisory UnitTrust |
Land development and sales | Australia | 100% | 0% |
-
Simonds Group Limited is the head entity within the tax consolidated group.
-
All Group subsidiaries are members of the tax consolidated group.
-
Simonds Group Limited and its subsidiaries except for:
-
City Wide Building and Training Services Pty Ltd (CWBTS);
-
Bridgeman Downs Land Project Pty Ltd (BDLP);
69
Simonds Group Limited
Notes to the financial statements
16. Subsidiaries (Cont’d)
-
Discover Gisborne Pty Ltd (DG);
-
Discover Developments Pty Ltd (DD);
-
Chun Property Advisory Pty Ltd ATF Chun Property Advisory Unit Trust (CPA);
-
have entered into a deed of cross guarantee with Simonds Group Limited pursuant to ASIC Class Order 98/1418 and are relieved from the requirement to prepare and lodge an audited financial report.
-
The subsidiaries CWBTS and CPA have been newly acquired in the year ended 30 June 2016; and the subsidiaries DD and DG have been newly incorporated in the year ended 30 June 2016.
16.1 Deed of cross guarantee
The consolidated income statement and consolidated statement of financial position of the entities party to the deed of cross guarantee are:
| Revenue Cost of sales Gross profit Expenses Profit before significant material items, finance, depreciation and amortisation Significant items Profit before financing items, depreciation and amortisation Depreciation and amortisation Depreciation and amortisation charges Loss before financing items and tax Financing items Interest income Finance costs Net financing cost Loss before tax Income tax benefit / (expense) Loss for the year |
Year ended 30/06/16 $’000 654,975 (534,575) 120,400 (122,172) (1,772) (10,643) (12,415) (5,762) (18,177) 112 (2,212) (2,100) (20,277) 6,111 (14,166) |
Year ended 30/06/15 (restated 1) |
|---|---|---|
| $’000 628,820 (486,359) |
||
| 142,461 (107,461) |
||
| 35,000 (34,366) |
||
| 634 (4,023) |
||
| (3,389) 213 (1,005) |
||
| (792) | ||
| (4,181) (6,751) |
||
| (10,932) |
(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).
70
Simonds Group Limited
Notes to the financial statements
16.1 Deed of cross guarantee (Cont’d)
| Assets Current Assets Cash and bank balances Trade and other receivables Inventories Other assets Total current assets Non-Current Assets Property, plant and equipment Intangible assets Other financial assets Deferred tax assets Total non-current assets Total assets Liabilities Current Liabilities Trade and other payables Borrowings Provisions Income in advance Total current liabilities Non-Current Liabilities Borrowings Provisions Deferred tax liabilities Total Non-Current Liabilities Total liabilities Net assets / (liabilities) Equity Issued capital Share buy-back reserve Share based payments reserve Accumulated losses Total equity / (deficit) |
Year ended 30/06/16 $’000 3,095 44,734 49,610 7,574 105,013 9,800 1,646 - 3,851 15,297 120,310 75,612 1,790 14,658 12,484 104,544 9,500 6,877 6,045 22,422 126,966 (6,656) 12,911 (7,204) 30,248 (42,611) (6,656) |
Year ended 30/06/15 (restated1) |
|---|---|---|
| $’000 5,477 44,956 71,686 6,809 |
||
| 128,928 7,433 4,080 - 3,675 |
||
| 15,188 | ||
| 144,116 | ||
| 75,685 908 11,786 9,704 |
||
| 98,083 | ||
| 1,877 6,384 11,117 |
||
| 19,378 | ||
| 117,461 | ||
| 26,655 | ||
| 13,590 - 29,424 (16,359) |
||
| 26,655 |
(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4)
71
Simonds Group Limited
Notes to the financial statements
17. Property, plant and equipment
| Cost Balance at 1 July 2014 Additions Disposals Balance at 30 June 2015 Cost Balance at 1 July 2015 Additions Disposals Balance at 30 June 2016 |
Leasehold improvements Computer equipment Office furniture and fittings Display home furniture, fixtures & fittings Motor Vehicles |
Plant and equipment Total |
|---|---|---|
| $'000 $'000 $'000 $'000 $'000 2,200 1,983 2,162 195 6,314 1,245 304 385 274 1,677 (7) - - - (1,623) |
$'000 $'000 1,269 14,123 24 3,909 - (1,630) |
|
| 3,438 2,287 2,547 469 6,368 |
1,293 16,402 |
|
| 3,438 2,287 2,547 469 6,368 1,353 1,178 657 705 1,868 (1,686) (1,535) (677) (391) (1,571) |
1,293 16,402 26 5,787 (1,160) (7,020) |
|
| 3,105 1,930 2,527 783 6,665 |
159 15,169 |
72
Simonds Group Limited
Notes to the financial statements
17. Property, plant and equipment (Cont’d)
| Accumulated depreciation Balance at 1 July 2014 Depreciation expense Disposals / transfers Balance at 30 June 2015 Accumulated depreciation Balance at 1 July 2015 Depreciation expense Disposals / transfers Balance at 30 June 2016 Net book value As at 30 June 2015 As at 30 June 2016 |
Leasehold improvements Computer equipment Office furniture andfittings Display home furniture, fixtures & fittings |
Motor Vehicles Plant and equipment Total |
|---|---|---|
| $'000 $'000 $'000 $'000 (895) (1,634) (773) (172) (646) (207) (365) (103) 2 - - - |
$'000 $'000 $'000 (2,747) (1,063) (7,284) (1,205) (178) (2,704) 1,017 - 1,019 |
|
| (1,539) (1,841) (1,138) (275) |
(2,935) (1,241) (8,969) |
|
| (1,539) (1,841) (1,138) (275) (658) (489) (467) (280) 1,677 1,535 637 377 |
(2,935) (1,241) (8,969) (1,269) (37) (3,200) 1,418 1,156 6,800 |
|
| (520) (795) (968) (178) |
(2,786) (122) (5,369) |
|
| 1,899 446 1,409 194 |
3,433 52 7,433 |
|
| 2,585 1,135 1,559 605 |
3,879 37 9,800 |
- The Groups’ obligations under finance leases (note 21) are secured by motor vehicles with a carrying value of $3.622m (2015: $2.869m).
73
Simonds Group Limited
Notes to the financial statements
18. Intangible Assets
| Cost Balance at 1 July 2014 Additions Disposals Balance at 30 June 2015 Cost Balance at 1 July 2015 Additions Impairment of IT project costs Disposals Balance at 30 June 2016 Accumulated amortisation Balance at 1 July 2014 Amortisation Expense Disposal/Transfers Balance 30 June 2015 Accumulated amortisation Balance at 1 July 2015 Amortisation Expense Disposal/Transfers/Impairment Balance 30 June 2016 Net Book Value As at 30 June 2015 As at 30 June 2016 |
Computer Software Capitalised courses Goodwill from acquisitions |
RTO Licence Total |
|---|---|---|
| $’000 $’000 $’000 5,221 - - 3,111 399 - - - - |
$’000 $’000 - 5,221 - 3,510 - - |
|
| 8,332 399 - |
- 8,731 |
|
| 8,332 399 - 2,333 649 2,976 (3,665) - - (752) - - |
- 8,731 1,245 7,203 - (3,665) - (752) |
|
| 6,248 1,048 2,976 |
1,245 11,517 |
|
| (3,332) - - (1,265) (54) - - - - |
- (3,332) - (1,319) - - |
|
| (4,597) (54) - |
- (4,651) |
|
| (4,597) (54) - (1,167) (326) - 494 - - |
- (4,651) (1,069) (2,562) - 494 |
|
| (5,270) (380) - |
(1,069) (6,719) |
|
| 3,735 345 - |
- 4,080 |
|
| 978 668 2,976 |
176 4,798 |
74
Simonds Group Limited
Notes to the financial statements
19. Other assets
| Prepayments Land deposits Prepayment for acquisition Other assets Current Non-current |
Year ended 30/06/16 $’000 3,255 - - 127 3,382 3,382 - 3,382 |
Year ended 30/06/15 |
|---|---|---|
| $’000 3,008 663 3,000 138 |
||
| 6,809 | ||
| 6,809 - |
||
| 6,809 |
20. Trade and other payables
| Trade payables Construction accruals Income tax payable Goods and services tax payable Other payables and accruals |
Year ended 30/06/16 $’000 50,497 14,380 - 750 10,003 75,630 |
Year ended 30/06/15 |
|---|---|---|
| $’000 32,929 28,238 6,215 787 7,516 |
||
| 75,685 |
21. Borrowings
| Current Finance lease liability (ii) Non – current Commercial bills (i) Finance lease liability (iii) Display fund facility (iv) |
Year ended 30/06/16 $’000 1,790 1,790 2,000 2,500 5,000 9,500 |
Year ended 30/06/15 |
|---|---|---|
| $’000 908 |
||
| 908 | ||
| - 1,877 - |
||
| 1,877 |
75
Simonds Group Limited
Notes to the financial statements
21. Borrowings (Cont’d)
21.1 Summary of borrowing arrangements
The Group executed an amended debt facility with the Commonwealth Bank of Australia (CBA), taking effect 20 June 2016. Details of the facility are as follows:
-
(i) The Groups facilities consist of an $8.210m market rate loan, a $0.500m business corporate credit card facility and a $24.500m Multi Option Facility incorporating a market rate loan, overdraft facility and bank guarantee facility. The term for all facilities will be until 7 May 2018, weighted average effective interest rates are disclosed in note 27.6. The Group’s facilities are secured by:
-
Joint and several liability guarantee.
-
First ranking charge over all present and after-acquired property for all Simonds Group Limited corporate entities and Jackass Flat Developments Pty Limited as trustee for Jackass Flat Developments Unit Trust, with exception for Display Homes which Simonds Homes Display Fund has the first ranking charge.
-
The Group has unused facilities of $24.342m as at 30 June 2016.
-
Included in used facilities is $4.167m of overdraft, which has been offset against cash in the balance sheet, as the group has legal right of the set-off under the funding agreement terms.
-
(ii) Assets under finance lease are secured by the assets leased. The borrowings are at an average fixed rate of 6.76% with repayments periods not exceeding 5 years.
-
(iii) Unused finance lease facilities as at 30 June 2016 are $0.256m
-
(iv) On 15 September 2015, the Group entered into a mortgage facility with Simonds Homes Display Fund with an initial expiry of 15 September 2016. Details of the facility are as follows:
-
A $5m mortgage facility secured by first mortgages over a number of display homes of the Group
-
On 16 June 2016, the facility was extended to 15 September 2017.
-
(v) Financial guarantees of $2.167m for property rentals, project contracts, crossing deposits and merchant facility.
22. Provisions
| Employee benefits (i) Warranty and contract maintenance provision (ii) Provision for make good Current Non – current |
Year ended 30/06/16 $’000 6,387 14,209 939 21,535 14,658 6,877 21,535 |
Year ended 30/06/15 |
|---|---|---|
| $’000 6,462 11,006 702 |
||
| 18,170 | ||
| 11,786 6,384 |
||
| 18,170 |
- (i) The provision for employee benefits represents annual leave and long service leave entitlements accrued and compensation claims made by employees. The provision for employee entitlements relates to annual and long service leave. The measurement and recognition criteria for employee benefits have been included in note 3 of the financial statements.
76
Simonds Group Limited
Notes to the financial statements
22. Provisions (Cont’d)
The current portion for this provision includes the total amount accrued for annual leave entitlements and the amounts accrued for long service leave entitlements that have vested due to employees having completed the required period of service. Based on past experience, the consolidated entity does not expect the full amount of annual leave classified as current liabilities to be settled wholly within the next 12 months. However, these amounts must be classified as current liabilities since the consolidated entity does not have an unconditional right to defer the settlement of these amounts in the event employees wish to use their leave entitlement. The noncurrent portion for this provision includes amounts accrued for long service leave entitlements that have not yet vested in relation to those employees who have not yet completed the required period of service.
The following amounts reflect annual leave that is not expected to be taken or paid within the next 12 months which is currently:
| Leave obligations expected to be settled after 12 months | Year ended 30/06/16 $’000 1,423 |
Year ended 30/06/15 |
|---|---|---|
| $’000 1,564 |
- (ii) The provision for warranty claims represents the present value of the directors’ best estimate of the future outflow of economic benefits that will be required under the Group’s obligations for warranties related to residential construction. The estimate has been made on the basis of historical warranty trends and may vary as a result of the annual build program, the history of defects relating to materials used or in the nature of services provided.
23. Deposits and income in advance
| Arising from construction contracts 4. Issued capital 143,841,655 fully paid ordinary shares (30 June 2015: 151,412,268 shares) |
Year ended 30/06/16 $’000 12,484 Year ended 30/06/16 $ 12,911,152 12,911,152 |
Year ended 30/06/15 |
|
|---|---|---|---|
| $’000 9,704 |
|||
| Year ended 30/06/15 |
|||
| $ 13,590,304 | |||
| 13,590,304 |
24. Issued capital
77
Simonds Group Limited
Notes to the financial statements
24. Issued capital (Cont’d)
Changes to the then Corporations Law abolished the authorised capital and par value concept in relation to share capital from 1 July 1998. Therefore, the Company does not have a limited amount of authorised capital and issued shares do not have a par value.
| Balance at beginning of the period Share split (i) Issue of shares (ii) Issue of shares (iii) Cancelled Shares (iv) Transaction costs Balance at end of the period |
Number of shares Year ended 30/06/16 Year ended 30/06/15 151,412,268 27,928,858 - 111,715,432 - 6,150,000 - 5,617,978 (7,570,613) - - - 143,841,655 151,412,268 |
Share capital($) | Share capital($) |
|---|---|---|---|
| Year ended 30/06/16 151,412,268 - - - (7,570,613) - 143,841,655 |
Year ended 30/06/16 13,590,304 - - - (679,152) - 12,911,152 |
Year ended 30/06/15 822,059 - 3,523,193 10,000,000 - (754,948) |
|
| 13,590,304 |
-
(i) In accordance with S254H of the Corporations Act 2001 (Cth), the ordinary shares of the Group were divided on the basis that every one ordinary share be converted into five ordinary shares in the capital of the Group.
-
(ii) Additional capital of $3.523m (6,150,000 ordinary shares) was raised during the year ended 30 June 2015 (Current year: $nil) through share subscriptions by executives from the management incentive.
-
(iii) Additional capital of $10.000m (5,617,977 ordinary shares) was raised during the year ended 30 June 2015 (Current year: $nil) as part of the Group’s initial public offering. Transaction costs arising on the new share issue are accounted as a deduction from equity to the extent they are incremental costs directly attributable to the equity transaction. No transaction costs were accounted as a deduction in equity for the year ended 30 June 2016. (2015: $0.755m). As part of the listing on the Australian Stock Exchange during the year ended 30 June 2015, the Company granted 137,191 shares ($0.244m) to employees for no consideration, which was recognised in the profit and loss at a five day volume weighted average price (VWAP) of $1.60 on 20 November 2014.
-
(iv) On 20 August 2015, the Group announced its intention to undertake an on-market share buy-back (“buy-back”) to enable the Group to acquire up to a maximum of 7.570m shares within a 12-month period. The buy-back was part of the Group’s ongoing capital management strategy, and determined by the Directors to be an appropriate use of Group capital resources given current market conditions at the time. The Group bought back 7,570,613 of its issued shares for a total amount of $7.883m. As a result, a reduction in capital of $0.679m has been recognised based on an implied value per share of 8.97c and the remaining balance was recorded in the share buy-back reserve.
25. Accumulated losses
| Balance at the beginning of the year Loss attributable to owners of the Group (net of tax) Payment of dividends (refer to note 26) Balance at the end of the year |
Year ended 30/06/16 $’000 (16,359) (14,891) (8,030) (39,280) |
Year ended 30/06/15 (restated 1) |
|---|---|---|
| $’000 14,074 (10,932) (19,501) |
||
| (16,359) |
- (1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).
78
Simonds Group Limited
Notes to the financial statements
26. Dividends
During the year, Simonds Group Limited made the following dividend payments:
| Special dividend Final dividend (i) |
Year ended 30 | June 2016 Total $’000 - 8,030 8,030 |
Year ended 30 June 2015 | Year ended 30 June 2015 |
|---|---|---|---|---|
| Cents per share - 5.3 5.3 |
Cents per share 13.96 - 13.96 |
Total $’000 |
||
| 19,501 - |
||||
| 19,501 |
(i) The directors declared a fully franked final dividend of 5.30 cents per share ($8.030m) on 19 August 2015 to the post IPO holders of fully paid ordinary shares in respect to the year ended 30 June 2015, which was paid on 25 September 2015.
The company’s adjusted franking account balance as at 30 June 2016 is $10.704m (2015: $3.998m).
27. Financial instruments
27.1 Capital risk management
Director’s review the capital structure on an ongoing basis. As a part of this review the directors consider the cost of capital and the risks associated with each class of capital. The Group will balance its overall capital structure through the payment of dividends, new share issues, and the issue or repayment of debt.
The capital structure of the Group consists of debt, which includes the borrowings disclosed in note 21, cash, and equity attributable to equity holders of the parent, comprising issued capital, accumulated losses and dividends, as disclosed in notes 24, 25 and 26.
27.2 Categories of financial instruments
At the reporting date there are no significant concentrations of credit risk relating to loans and receivables at fair value through profit or loss. The carrying amount reflected in the statement of financial position represents the Group’s maximum exposure to credit risk for such loans and receivables.
| Financial assets Cash and cash equivalents Trade and other receivables Other financial asset Financial liabilities Trade and other payables Borrowings |
Year ended 30/06/16 $’000 3,176 43,630 1,260 75,630 11,290 |
Year ended 30/06/15 |
|---|---|---|
| $’000 5,477 44,956 - 69,470 2,785 |
79
Simonds Group Limited
Notes to the financial statements
27. Financial instruments (Cont’d)
27.3 Financial risk management objectives
The Group does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes. The use of financial instruments is governed by the Group’s policies approved by the directors. The Chief Financial Officer is responsible for managing the Group’s treasury requirements in accordance with this policy.
27.4 Interest rate risk management
The Group is exposed to interest rate risk as entities in the Group borrow funds at both fixed and floating interest rates. As at 30 June 2016, there were borrowings from CBA of $2.000m, Simonds Homes Display Fund from Australian Executor Trustees Limited of $5.000m, and other finance leases of $4.290m.
The bill rates are benchmarked against the BBSY bid rate (Australian Bank Bill Swap Reference Rate – Average Bid Rate) on a quarterly basis. The overdraft rate is fixed at 7.75% p.a. charged on a monthly basis and the Simonds Homes Display Fund rate is fixed at 7.2% p.a. charged on a quarterly basis.
27.4.1 Interest rate sensitivity analysis
The sensitivity analysis below have been determined based on the exposure to interest rates at the end of the reporting period. For floating rate liabilities, the analysis is prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. A 50 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.
If interest rates had been 50 basis points higher/lower and all other variables were held constant, the Group’s:
-
i) loss for the year ended 30 June 2016 would decrease/increase by $151,650. This is mainly attributable to the Group’s exposure to interest rates on its variable rate borrowings; and
-
ii) other comprehensive income for the year ended 30 June 2016 would decrease/increase by $nil.
The Group’s sensitivity to interest rates has increased during the current year mainly due to the increase in overdraft limit.
27.5 Credit risk management
Credit risk arises from financial assets which comprise cash and cash equivalents, trade and other receivables and the granting of financial guarantees. Exposure to credit arises from potential default of the counterparty, with a maximum exposure equal to the carrying amount of the financial assets as well as in relation to financial guarantees granted.
Construction contracts require the customer to obtain finance prior to starting the build. Contracts for Speculative Housing, Displays and Land require payment in full prior to passing of title to customers. The Group has no significant concentrations of credit risk and does not hold any credit derivatives to offset its credit exposure.
Registered training is delivered under the terms provided by the Department of Education and Early Childhood Development (the Department) in accordance with the Victorian Training Guarantee Program.
80
Simonds Group Limited
Notes to the financial statements
27 Financial instruments (Cont’d)
27.6 Liquidity risk management
The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities.
| Year ended 30 June 2016 Weighted average effective interest rate % Financial Liabilities Finance lease liability 6.76 Borrowings 4.64 Overdraft 7.75 Simonds Homes Display Fund 7.2 Year ended 30 June 2015 Weighted average effective interest rate % Financial Liabilities Finance lease liability 5.83 Borrowings 4.99 |
< 6 months $’000 6 -12 months $’000 >1 -5 years $’000 Total $’000 1,022 768 2,500 4,290 3 - 2,000 2,003 4,167 - - 4,167 91 - 5,000 5,091 |
|
|---|---|---|
| 5,283 768 9,500 15,551 |
||
| < 6 months $’000 6 -12 months $’000 >1 -5 years $’000 Total $’000 321 587 1,877 2,785 - - - - |
||
| 321 587 1,877 2,785 |
81
Simonds Group Limited
Notes to the financial statements
28. Key management personnel compensation
The aggregate compensation made to directors and other members of key management personnel of the Company and the Group is set out below:
| he Company and the Group is set out below: | ||
|---|---|---|
| Short-term employee benefits Post-employment benefits Other long-term benefits Termination benefits Share-based payments |
Year ended 30/06/16 $ 2,627,732 165,659 165,674 592,631 774,352 4,326,048 |
Year ended 30/06/15 (restated 1) |
| $ 3,905,302 119,024 223,406 - 14,375,564 |
||
| 18,623,296 |
(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).
29. Related party transactions
29.1 Trading Transactions
During the year group entities entered into the following transactions with related parties which are not members of the Group.
| Vallence Gary Simonds and related entities Leon Gorr and related entities Rhett Simonds and related entities Matthew Chun and related entities Michael Gerolemou and related entities Paul McMahon and related entities |
Sale of goods Year ended 30/06/16 Year ended 30/06/15 $ $ 737,318 326,838 - - 34,118 706,364 - - 460,027 - - - |
Leases and services rendered Year ended 30/06/16 Year ended 30/06/15 $ $ 1,159,165 751,392 256,603 1,429,620 - - 105,000 - - - 78,689 76,800 |
Business combinations |
|---|---|---|---|
| Year ended 30/06/16 Year ended 30/06/15 |
|||
| $ $ - - - - - - 555,000 - - - - - |
82
Simonds Group Limited
Notes to the financial statements
29 Related party transactions (Cont’d)
29.1 Trading Transactions (Cont’d)
The following balances were outstanding at the end of the reporting period:
| Vallence Gary Simonds and related entities Rhett Simonds and related entities Leon Gorr and related entities Paul McMahon and related entities |
Amounts owed by related parties Year ended 30/06/16 Year ended 30/06/15 $ $ - - - 297,556 - - - - |
Amounts owed to related parties |
|---|---|---|
| Year ended 30/06/16 Year ended 30/06/15 |
||
| $ $ 36,000 3,750 - - - 43,115 - 3,200 |
Vallence Gary Simonds and related entities
The Group has sold goods to Vallence Gary Simonds and related entities which consist of the following:
-
The construction of one display home for a closely related family member of Vallence Gary Simonds. The display home has been constructed at the Group’s usual list prices and in line with relevant internal discount policies. This amounted to $735,615.
-
A sub-lease agreement with SFO Consulting Pty Ltd which incurred an annual fee of $20,444 per annum. The agreement ended on 31 July 2015 and the amount recognised for the period ended 30 June 2016 is $1,703.
The Group’s leases and receives services from Vallence Gary Simonds and related entities which consist of the following:
-
property leases on an arms-length basis which amounted to $450,398 for the year ended 30 June 2016 (2015: $372,487);
-
purchase of goods of $20,000 paid to Mark Simonds, a son of Gary Simonds, for consulting services provided and;
-
services received from OzSoft Solutions Pty Ltd (VETtrak) and RTOMS Pty Ltd, as part of the normal course of business, two entities under the common control of a closely related family member of Vallence Gary Simonds. Purchases amounted to $688,767.
The Group continues to maintain a small number of motor vehicle leases on behalf of the Simonds family which are fully reimbursed on a monthly basis.
Leon Gorr and related entities
Leon Gorr is both a director of the Group and a Partner at HWL Ebsworth Lawyers who have provided legal services to the Company during the year.
Rhett Simonds and related entities
Sale of goods to Rhett Simonds and related entities are in respect to the construction of a home which was provided at cost.
Matthew Chun and related entities
Matthew Chun was both a director of the Company and a director at Chun Property Advisory Pty Ltd prior to his appointment as Chief Executive Officer and Managing Director of the Simonds Group on 1
83
Simonds Group Limited
Notes to the financial statements
29 Related party transactions (Cont’d)
29.1 Trading Transactions (Cont’d)
April 2016 Chun Property Advisory had provided advisory services as part of the normal course of business to the Company during the year.
Acquisition costs for Chun Property Advisory are included in non-current assets, in respect to Goodwill. Please refer to note 35 (Business Combinations).
Michael Gerolemou and related entities
Sale of goods was made with respect to the construction of a personal home. The sale to Michael Gerolemou is part of the normal course of business and abides by the Simonds Group Staff Discount Policy.
Paul McMahon and related entities
Two display homes owned by Paul McMahon and related entities are leased by the Group on a normal arms-length transaction basis.
29.2 Loans to related parties
During the year ended 30 June 2016 there were no loans to related parties.
29.3 Other related party transactions
Share based payment transactions that took place during the period and are disclosed in note 30.
Other related party transactions include the salaries and other benefits paid to directors and other key management personnel.
84
Simonds Group Limited
Notes to the financial statements
30 Share based payments
30.1 Share based payments
Employee share plan
A range of different employee share scheme (ESS) interests were created as part of the Simonds Group Employee Share Plan. The Share plan has been created to promote employee share ownership amongst staff members and to encourage retention and appropriate reward for executives and employees.
Share based payments made to the management team during the year were $1.332m (2015: $29.424m). Share based payments made in the ordinary course of business amounted to $0.404m (2015: $0.576m) and share based payments associated with the organisational review and management restructure amounted to $0.928m (2015: $nil).
1,592,132 performance rights (2015: 1,348,316 performance rights) were granted to 8 senior executive (2015: 9 senior executives) during the period. As at 30 June 2016, of the FY16 performance rights granted, 566,092 performance rights remain on issue, of the FY15 performance rights granted, 337,080 remain on issue.
| Incentives | Financial **Year ** |
Tranche | Grant Date | Fair Value at Grant Date |
Vesting Date |
Other Vesting **Condition ** |
|
|---|---|---|---|---|---|---|---|
| Performance rights |
FY16 | Tranche 1 | 30 Nov’ 15 | $0.31 | 31 Aug’ 18 | Non market and market |
(1), (2) |
| FY16 | Tranche 2 | 30 Nov’ 15 | $0.75 | 31 Aug’ 18 | Non market | (1), (3) | |
| FY15 | Tranche 1 | 17 Nov’ 14 | $1.03 | 31 Aug’ 17 | Non market and market |
(2) | |
| FY15 | Tranche 2 | 17 Nov’ 14 | $1.55 | 31 Aug’ 17 | Non market | (4) | |
| FY15 | Tranche 3 | 17 Nov’ 14 | $1.55 | 31 Aug’ 17 | Non market | (5) | |
| Service rights |
FY15 | Tranche 1 | 17 Nov’ 14 | $1.69 | 24 Nov’ 15 | Non market vesting only |
(6) |
| FY15 | Tranche 2 | 17 Nov’ 14 | $1.61 | 24 Nov’ 16 | Non market vesting only |
(7) |
- (1) Gateway Hurdle Condition exists whereby FY16 Performance Rights may not vest unless the individual remains employed up to and including 31 August 2018.
(2) Vesting condition linked to the Group's Total Shareholder Return (TSR) and the percentile ranking against the constituent companies within the S&P / ASX Small Ordinaries Index.
(3) Vesting condition linked to compound annual growth rate in Earnings Per Share (EPS) where EPS is calculated based on Net Profit Before Tax for the period commencing 1 July 2015 - 30 June 2018 with the specific EPS methodology to be determined by the board.
(4) Vesting condition linked to compound annual growth rate in Earnings Per Share (EPS) where EPS is calculated based on pro-forma Net Profit After Tax for the financial years 2015, 2016 and 2017, with the specific EPS methodology to be determined by the board.
(5) Vesting condition linked to achievement of Prospectus forecast earnings for the period ended 30 June 2015.
- (6) Vesting condition based on continuous employment with Simonds Group Limited from Grant Date to 24 November 2015.
(7) Vesting condition based on continuous employment with Simonds Group Limited from Grant Date to 24 November 2016.
85
Simonds Group Limited
Notes to the financial statements
30 Share based payments (Cont’d)
30.1 Share based payments (Cont’d)
The following table outlines the share based payments made under the management incentive and employee share plan for the period ended 30 June 2016:
| Executive share based payment Equity settled share based payments Cash settled share based payments Restatement (1) Employee share plan Share based payments |
Year ended 30/06/16 $’000 - - - - 1,332 1,332 |
Year ended 30/06/15 (restated 1) |
|---|---|---|
| $’000 6,337 20,462 2,049 |
||
| 28,848 576 29,424 |
(1) Restated share based payments expense (Refer Note 3.4)
30.2 Fair value of performance and service rights granted in the year
Service rights were priced using a Binominal Approximation Option Valuation Model. For performance rights subject to market vesting conditions only (Tranche 1) the model used was a Monte Carlo Simulation Model. For performance rights subject to non-market vesting conditions, the FY16 performance rights (Tranche 2) used the Black Scholes Option Pricing Model, while for FY15 (Tranche 2 and Tranche 3) the model used was a Binominal Approximation Option Valuation Model. Expected volatility is estimated using the daily rolling three year standard deviation of a relevant Peer Group. The risk free rate is derived from the average of the 2 and 3 year Commonwealth Treasury Bond Rate. This yield was converted to a continuously-compounded rate for the purposes of the rights valuation.
| Fair value model inputs and assumptions | Performance rights | Performance rights |
|---|---|---|
| Tranche 1 | Tranche 2 | |
| Fair value atgrant date | $0.31 | $0.75 |
| Exercise Price | $0.00 | $0.00 |
| Expected life of instruments(days) | 1,004 | 1,004 |
| Expected volatility | 45% | 45% |
| Expected dividendyield | 6.0% | 6.0% |
| Risk-free rate | 2.11% | 2.11% |
The following table outlines information relevant to the fair value of performance and service rights granted in 2015:
| Fair value model inputs and assumptions |
Performance rights | Performance rights | Performance rights | Service rights | Service rights |
|---|---|---|---|---|---|
| Tranche 1 | Tranche 2 | Tranche 3 | Tranche 1 | Tranche 2 | |
| Fair value at grant date |
$1.03 | $1.55 | $1.55 | $1.69 | $1.61 |
| Exercise Price | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Expected life of instruments (days) |
1,018 | 1,018 | 1,018 | 372 | 738 |
| Expectedvolatility | 40% | 40% | 40% | 40% | 40% |
| Expected dividend yield |
4.92% | 4.92% | 4.92% | 4.92% | 4.92% |
| Risk - freerate | 2.57% | 2.57% | 2.57% | 2.67% | 2.71% |
86
Simonds Group Limited
Notes to the financial statements
30 Share based payments (Cont’d)
30.3 Movements in performance and service rights during the year
The following reconciles the performance and service rights outstanding at the beginning and end of the year:
| 2016 | Financial Year Issued |
Opening balance |
**Granted during the year ** | **Granted during the year ** | **Vested during the year ** | **Vested during the year ** | **Forfeited during the year ** | **Forfeited during the year ** | Closing balance |
|---|---|---|---|---|---|---|---|---|---|
| Number of rights |
Number of rights |
Weighted average fair value |
Number of rights |
Weighted average fair value |
Number of rights |
Weighted average fair value |
Total number of rights |
||
| Performance Rights | |||||||||
| Tranche 1 | FY2016 | - | 796,069 | $0.31 | (389,188) | $0.31 | (123,833) | $0.31 | 283,048 |
| Tranche 2 | FY2016 | - | 796,063 | $0.75 | (389,187) | $0.75 | (123,832) | $0.75 | 283,044 |
| Tranche 1 | FY2015 | 393,258 | - | - | (149,813) | $1.03 | (131,086) | $1.03 | 112,359 |
| Tranche 2 | FY2015 | 393,258 | - | - | (149,813) | $1.55 | (131,086) | $1.55 | 112,359 |
| Tranche 3 | FY2015 | 393,261 | - | - | (149,813) | $1.55 | (131,087) | $1.55 | 112,361 |
| Service Rights | |||||||||
| Tranche 1 | FY2015 | 168,549 | - | - | (168,549) | $1.69 | - | - | - |
| Tranche 2 | FY2015 | 84,261 | - | - | - | - | - | - | 84,261 |
| TOTAL | 1,432,587 | 1,592,132 | $0.53 | (1,396,363) | $0.94 | (640,924) | $1.05 | 987,432 |
The performance rights outstanding at the end of the year had an exercise price of $0.00 (2015: $0.00) and a weighted average contractual life of 1,009 days (2015: 1,018 days). The service rights outstanding at the end of the year had an exercise price of $0.00 (2015: $0.00) and a weighted average contractual life of 738 days (2015: 494 days).
87
Simonds Group Limited
Notes to the financial statements
30 Share based payments (Cont’d)
30.4 Performance and service rights vested during the year
Performance rights of 1,227,814 vested during the year ended 30 June 2016 as a result of the organisational review and management restructure. Tranche 1 service rights of 168,549 vested on 24 November 2015.
395,406 performance rights and 56,174 service rights have been accelerated during the year but have not vested due to the vesting date not occurring until after 30 June 2016.
30.5 Performance and service rights forfeited during the year
There were 640,924 performance rights which were forfeited during the year due to 2 employee resignations.
30.6 Share based payments reserve
| Balance at the beginning of the year Executive share based payment Amounts expensed Settlement of share based payments (non-cash) arising from organisation review and management restructure Performance rights vested Balance at the end of the year (1) Restated share based payments expense (Refer to Note 3.4) |
Year ended 30/06/16 $’000 29,424 - 404 928 1,332 (508) 30,248 |
Year ended 30/06/15 (restated 1) $’000 - 28,848 576 - 576 - 29,424 |
|---|---|---|
31 Commitments for expenditure
| Lease commitments Non–cancellable operating lease payments No longer than 1 year Longer than 1 year and not longer than 5 years |
Year ended 30/06/16 $’000 9,746 12,344 22,090 |
Year ended 30/06/15 |
|---|---|---|
| $’000 9,025 14,739 |
||
| 23,764 |
The Group has no capital expenditure commitments. Lease commitments relate primarily to office leases, display home leases and information technology leases. The operating lease expense for the year ended 30 June 2016 is $7.543m (2015: $6.393m).
88
Simonds Group Limited
Notes to the financial statements
32 Auditors remuneration
| Audit or review of financial statements IPO advisory costs IPO tax costs Non – audit services – corporate advisory services Tax services |
Year ended 30/06/16 $ 328,500 - - 254,200 285,600 868,300 |
Year ended 30/06/15 |
|---|---|---|
| $ 319,500 573,231 144,186 - 268,107 |
||
| 1,305,024 |
The Group’s auditors are Deloitte Touche Tohmatsu.
33 Cash and cash equivalents
For the purposes of the consolidated statement of cash flows, cash and cash equivalents include cash on hand and in banks, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the reporting period as shown in the consolidated statement of cash flows can be reconciled to the related items in the consolidated statement of financial position as follows:
| Cash and bank balances | Year ended 30/06/16 $’000 3,176 3,176 |
Year ended 30/06/15 |
|---|---|---|
| $’000 5,477 |
||
| 5,477 |
89
Simonds Group Limited
Notes to the financial statements
33 Cash and cash equivalents (Cont’d)
33.1. Reconciliation of profit for the year to net cash flows from operating activities
| Cash flows from operating activities Loss for the year Income tax expense recognised in profit or loss Finance costs recognised in profit or loss Interest received Significant one-off items: Impairment of IT project costs Impairment of non-core development land Impairment of display homes, non-core speculative land inventories associated with operation review and restructure Costs associated with initial public offering Management incentive and share based payments Depreciation and amortisation of non-current assets Movements in working capital (Increase)/decrease in trade and other receivables (Increase)/decrease in inventories (Increase)/decrease in other assets Increase/(decrease) in trade and other payables Increase/(decrease) in provisions Increase/(decrease) in other liabilities Cash generated by operating activities Interest paid Income taxes paid Net cash generated by / (used in) operating activities |
Year ended 30/06/16 $’000 (14,891) (6,422) 2,212 (112) 3,665 1,700 2,691 - 824 5,762 (4,571) 1,167 17,685 (238) 8,939 3,366 - 26,348 (2,212) (9,192) 14,944 |
Year ended 30/06/15 (restated 1) |
|---|---|---|
| $’000 (10,932) 6,751 1,005 (213) 86 - 348 5,668 29,424 4,022 |
||
| 36,159 (19,839) (8,087) (2,104) (1,819) 777 - |
||
| 5,087 (1,005) (10,326) |
||
| (6,244) |
33.2. Non-cash transactions
During the current year, the Group entered into non-cash investing and financing activities which are not reflected in the consolidated statement of cash flows. The Group acquired $2.458m of equipment under a finance lease in 2016 (2015: $1.618m).
(1) Restated reconciliation of profit for year to net cash flows from operating activities. (Refer to Note 3.4)
90
Simonds Group Limited
Notes to the financial statements
34 Parent entity information
The parent entity is Simonds Group Limited. The accounting policies of the parent entity, which have been applied in determining the financial information shown below, are the same as those applied in the consolidated financial statements.
| Statement of financial position Other financial assets Intercompany loan receivables Other receivables Total assets Intercompany loan payables Total liabilities Net assets / (liabilities) Issued capital Share buy-back reserve Share based payments reserve Retained earnings Total equity / (deficit) Income statement Dividend income Operating expense PROFIT / (LOSS) FOR THE YEAR Other comprehensive income, net of income tax Items that will not be reclassified subsequently to profit or loss: Items that may be reclassified subsequently to profit or loss: TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR |
Year ended 30/06/16 $’000 892 41,105 1,527 43,524 43,524 43,524 - 12,911 (7,204) 1,332 (7,039) - - (13,193) (13,193) - - (13,193) |
Year ended 30/06/15 (restated 1) |
||
|---|---|---|---|---|
| $’000 822 53,899 4,952 |
||||
| 59,673 31,329 |
||||
| 31,329 28,344 |
||||
| 13,590 - 576 14,178 |
||||
| 28,344 35,673 (3,034) |
||||
| 32,639 - - |
||||
| 32,639 |
(1) Restated for the tax impact on the parent entity.
91
Simonds Group Limited
Notes to the financial statements
35 Business combinations
The total goodwill recorded as at 30 June 2016 is $2.976m which is comprised of $2.603m from the acquisition of City-Wide Building and Training Services Pty Ltd (CWBTS) and $0.373m from the acquisition of Chun Property Advisory Pty Ltd (CPA).
The net cash outflow on the acquisition of subsidiaries is $1.647m in for the year ended 30 June 2016 (2015: $3.000m) comprising of $1.154m (FY15: $3.000m) for CWBTS and $0.493m for CPA (2015: $nil).
35.1.1 Subsidiaries acquired - CWBTS
The acquisition of CWBTS was completed on 1 July 2015.
| 2016 CWBTS |
Principalactivity Provision of registered training services |
Date of acquisition 01/07/2015 |
Proportion of shares acquired |
|---|---|---|---|
| % 100 |
35.1.2 Consideration transferred
| 5.1.2 Consideration transferred | |
|---|---|
| Cash Contingent consideration (i) Total |
CWBTS $’000 4,543 - |
| 4,543 |
- (i) Under the contingent consideration arrangement in the share sale and purchase agreement, the Group was required to pay the vendor an additional $0.500m if CWBTS’s performance indicators were met. This amount is an Earn Out amount based on the Gross Revenue for the calendar year 2015. The fair value of the contingent consideration at date of acquisition was nil.
35.1.3 Assets and liabilities assumed at the date of acquisition
The accounting for the acquisition of CWBTS has been determined at the end of the reporting period. There are no other intangible assets identified other than the RTO license and the assets acquired and liabilities assumed are as follow:
| Cash Trade receivables Plant and Equipment Inventory RTO Licence (i) Total assets Trade payables and provisions Deferred tax liability Total liabilities Net assets |
$’000 389 663 26 26 1,245 |
|---|---|
| 2,349 | |
| 35 374 |
|
| 409 | |
| 1,940 |
- (i) RTO Licence relates to New South Wales and Queensland state government funding contracts for the provision of training services. The contracts are due to expire in March, 2017.
92
Simonds Group Limited
Notes to the financial statements
35 Business combinations (Cont’d)
35.1.3 Assets and liabilities assumed at the date of acquisition (Cont’d)
| Cash paid Net assets acquired Goodwill |
$’000 4,543 1,940 |
|---|---|
| 2,603 |
35.1.4 Non-controlling interests
There was no non-controlling interest recognised at the acquisition date as 100% of the CWBTS share capital was acquired.
35.1.5 Goodwill arising on acquisition
Goodwill of $2.603m was recognised and allocated to Registered Training cash generating unit in the current period ended 30 June 2016.
35.1.6 Net cash outflow on acquisition of subsidiaries
| Consideration paid - Deposit pending regulatory approval (i) - Final payment on completion Cash balance assumed at acquisition |
Year ended 30/06/16 $’000 (500) (1,043) 389 (1,154) |
Year ended 30/06/15 |
|---|---|---|
| $’000 (3,000) - - |
||
| (3,000) |
- (i) Cash outflow of $0.500m relates to a retention amount which was payable in accordance with the share purchase agreement pursuant to conditions being met.
35.2.1 Subsidiaries acquired – CPA
The acquisition of CPA was completed on 8 April 2016.
| 2016 CPA |
Principal activity Development and consulting services |
Date of acquisition 08/04/2016 |
Proportion of shares acquired |
|---|---|---|---|
| % 100 |
35.2.2 Consideration transferred
| Cash (i) Total |
CPA $’000 555 |
|---|---|
| 555 |
- (i) This is a related party transaction refer to disclosures made in note 29.
93
Simonds Group Limited
Notes to the financial statements
35 Business combinations (Cont’d)
35.2.3 Assets and liabilities assumed at the date of acquisition
The initial accounting for the acquisition of CPA has been determined at the end of the reporting period. There are no other intangible assets identified and the assets acquired and liabilities assumed are as follow:
| Cash Trade receivables Total assets Trade payables and provisions Total liabilities Net assets Cash paid Net assets acquired Goodwill |
$’000 62 174 |
|---|---|
| 236 | |
| 54 | |
| **54 ** | |
| 182 | |
| 555 182 |
|
| 373 |
35.2.4 Non-controlling interests
There was no non-controlling interest recognised at the acquisition date as 100% of the CPA share capital was acquired.
35.2.5 Goodwill arising on acquisition
Goodwill of $0.373m was recognised and allocated to Simonds Land Developments cash generating unit in the current period ended 30 June 2016.
35.2.6 Net cash outflow on acquisition of subsidiaries
| Consideration paid – final payment on completion Cash balance assumed at acquisition |
Year ended 30/06/16 $’000 (555) 62 (493) |
Year ended 30/06/15 |
|---|---|---|
| $’000 - - |
||
| - |
35.2.7 Other subsidiaries
There were no other subsidiaries acquired during the year ended 30 June 2016.
94
Simonds Group Limited
Notes to the financial statements
36 Contingent liabilities
| Other guarantees (i) | Year ended 30/06/16 $’000 2,126 2,126 |
Year ended 30/06/15 |
|---|---|---|
| $’000 5,388 |
||
| 5,388 |
(i) Represents guarantees for property rentals, project contracts, crossing deposits and merchant facility. The Group has in place a guarantee with a Significant Investor Fund for the acquisition and leaseback of displays. There have been no funds received to date.
Regulatory actions affecting Registered Training Organisations (RTO)
Wholly owned subsidiaries, House of Learning Pty Ltd (BAA) and City Wide Building Training Services Pty Ltd (CWBTS), are nationally accredited RTOs under the Australian Skills Quality Authority (ASQA) and hold funding contracts across multiple states.
Both CWBTS and BAA continue to focus on embedding a quality framework across operations recognising that providers in this sector continue to face major risk due to an ever changing regulatory environment and adaptions to state and federal funding models.
As part of the ongoing accreditation process and approval process for RTO’s and for approved delivery under state and federal funding regimes, RTO’s are reasonably expected to be regularly subject to compliance monitoring activity and audits.
It is recognised that any adverse findings from National or State regulators and/or funding bodies have the potential to have a material adverse impact on the Group’s RTO operations, financial performance and financial position.
Both CWBTS and BAA have experienced compliance audits and reviews over the 2016 financial year with no material adverse findings resulting from any audits or reviews that have been fully completed during the period. Audit activity from both ASQA and State Funding bodies is still in progress at the completion of the 2016 financial year with the market to be informed if any material adverse findings result from any current activity underway.
Litigation
There are a small number of legal matters relating to the construction of residential dwellings and personal injury claims from employees, contractors or the public that are the subject of litigation or potential litigation. A provision is raised in respect of claims where an estimate may be reliably established and legal or other advice indicates that it is probable that the Group will incur costs either in progressing its investigation of the claim or ultimately in settlement.
37 Subsequent events
There have been no events that have occurred subsequent to the reporting date that have significantly affected or may significantly affect the Group’s operations, results or state of affairs in future years.
95