Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SIMONDS GROUP LIMITED Annual Report 2016

Aug 29, 2016

65795_rns_2016-08-29_acdc09fe-8de7-49d3-8664-1f08f03833be.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [152 x 63] intentionally omitted <==

Appendix 4E

For the full-year ended 30 June 2016

Simonds Group Limited

ACN: 143 841 801

This preliminary final report is provided to the Australian Stock Exchange (ASX) under ASX Listing Rule 4.3A

1

==> picture [168 x 72] intentionally omitted <==

Level 4, 570 St Kilda Road Melbourne VIC 3004 Telephone +61 3 9682 0700 Facsimile +61 3 9682 0800 www.simondsgroup.com.au

FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2016

APPENDIX 4E

The following sets out the requirements of Appendix 4E with the stipulated information either provided here or cross referenced to the 2016 Financial Report as at 30 June 2016 and the accompanying notes in accordance with Listing Rule 4.3A.

1. Company Details and Reporting Period

Simonds Group Limited

ACN: 143 841 801

Reporting period: Year ended 30 June 2016 (2016 Financial Year)

Previous reporting period: Year ended 30 June 2015

2. Results for Announcement to the Market

2.Results for Announcement to the Market
Comparison to prior period Increase /
Decrease ($m)
Change (%) $m
Revenue from ordinary activities
Pro forma EBITDA1from continuing activities before
tax
Statutory Loss2after tax
Increase
34.1
Decrease
22.8
Increase
4.0
By
5.4%
By
60.2%
By
36.2%
to
662.9
to
15.1
to
14.9

(1) Pro forma EBITDA is Net Loss after Tax ($14.891m) before financing items ($2.100m), tax benefit ($6.422m) , depreciation and amortisation ($5.762m); and other significant items ($10.643m). Pro forma EBITDA is reported to give shareholders information that provides a greater understanding of the underlying performance of Simonds Homes. Pro forma EBITDA is described in the directors’ report and is determined as EBITDA after adjusting for costs associated with the Madisson closure, impairments of IT project costs, display homes, land and associated management restructure costs before significant items, financing items, depreciation and amortisation.

(2) Statutory Loss from continuing activities is prepared in accordance with the Corporations Act 2001 and the Australian Accounting Standards, which comply with the International Financial Reporting Standards (IFRS).

2

==> picture [153 x 63] intentionally omitted <==

3. Dividends

Amount per Franked amount
share per share
Dividends (cents) (cents)
For the year ended 30 June 2016(1) Nil Nil
For the year ended 30 June 2015(2) 5.30 5.30
Specialdividend during the yearended 30 June2015 (3) 13.96 13.96
  • (1) The directors resolved on 30 August 2016 that no dividend would be declared with respect to the financial year ended 30 June 2016.

  • (2) The directors declared a fully franked final dividend of 5.30 cents per share ($8.030m) on 19 August 2015 to the post IPO holders of fully paid ordinary shares for the period since listing, which was paid on 25 September 2015.

  • (3) The directors declared a fully franked special dividend on 24 September 2014 of 13.96 cents per share ($19.501m) to the holders of the pre IPO fully paid ordinary shares in respect of the financial year ended 30 June 2015. This dividend was paid to facilitate the assignment and repayment of the majority of related party loans outstanding.

4. Net tangible assets per security

Amount per share
**Net asset/(liability) backing per ordinary share ** (cents)
As at 30 June 2016 (5.65)
As at 30 June2015 14.91

5. Other Information

This report is based on the financial report which has been audited by Deloitte.

For a brief explanation of the results presented in this Appendix 4E, please refer to the ASX announcement on the results for the year ended 30 June 2016 and the financial report.

3

==> picture [156 x 65] intentionally omitted <==

Financial Report

For the year ended 30 June 2016

Simonds Group Limited ACN: 143 841 801

4

Simonds Group Limited

Simonds Group Limited Financial Report for year ending 30 June 2016

Contents Page
Directors’ report 6
Auditor’s independence declaration 35
Independent auditor’s report 36
Directors’ declaration 38
Consolidated statement of profit or loss and other comprehensive income for the
year ended 30 June 2016 39
Consolidated statement of financial position as at 30 June 2016 41
Consolidated statement of changes in equity for the year ended 30 June 2016 42
Consolidated statement of cash flows for the year ended 30 June 2016 43
Notes to the financial statements 44

5

Simonds Group Limited Directors’ Report

Directors’ report

The directors of Simonds Group Limited (‘the Company”) submit herewith the annual financial report of the consolidated entity consisting of the Company and the entities it controlled (the “Group”) for the financial year ended 30 June 2016. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:

Information about the directors

The names and particulars of the directors of the Company during or since the end of the financial year are:

Current Position

Name Date appointed Current Position Vallence Gary Simonds 24 May 2010 Chairman Susan Oliver 6 October 2014 Deputy Chair Matthew Chun 25 September 2014 Managing Director & Chief Executive Officer Leon Gorr 25 September 2014 Non-Executive Director Rhett Simonds 20 April 2016 Non-Executive Director Paul McMahon [(1)] 25 September 2014 Former Managing Director & Chief Executive Officer Richard Colless [(2)] 25 September 2014 Former Non-Executive Director

  • (1) Paul McMahon resigned 22 January 2016

(2) Richard Colless retired 20 April 2016

The particulars of the directors are as follows:

NAME

EXPERIENCE AND DIRECTORSHIPS

  • Vallence Gary  Gary established Simonds in 1949 and has had a career spanning more than Simonds 65 years within the Australian homebuilding industry

  • Gary has dedicated his career to Simonds and its growth into one of Australia’s leading home builders

  • Gary holds directorships for a number of private Australian companies

  • Susan Oliver  Susan is a director of CNPR Ltd, an independent member of the Investment (FAICD) Committee for Industry Funds Management (IFM) and founding Chair of Scale Investors Ltd

  • Susan's previous directorships include Coffey International, Transurban Group, Programmed Group, The Just Group, MBF Australia and the restructure Board of Centro Properties Group. Susan was also chair of Fusion Retail Brands, a privately owned retail group comprising Colorado, Jag, Diana Ferrari, Williams and Mathers brands

  • Susan has contributed significantly to the innovation, IT and arts policy agendas in Australia

  • Susan was awarded the Prime Minister’s Centenary Medal 2003 and was one of Australian Financial Review’s top 100 women of influence in 2013

  • Susan holds a Bachelor of Property and Construction from the University of Melbourne and a Certificate in Financial Management AIM

6

Simonds Group Limited Directors’ Report

  • NAME EXPERIENCE AND DIRECTORSHIPS Matthew Chun  Matthew was appointed Managing Director and Chief Executive Officer of the Simonds Group on 1 April 2016. Prior to that, he was a non-executive director of Simonds Group Limited

  • Matthew has over 24 years senior management and corporate advisory experience and ran a private property development and advisory business based in Melbourne prior to his appointment as CEO of Simonds Group

  • Matthew was previously an Executive Director and CEO of ASX listed Becton Property Group

  • Prior to Becton Property Group Matthew held positions at Cbus Super Fund and Coles Myer

  • Matthew holds a Bachelor of Economics from La Trobe University, a Graduate Diploma in Property, Graduate Diploma in Applied Investment and Finance and is a licenced Estate Agent

  • Leon Gorr (B.Juris.,  Leon has over 40 years of experience as a client trusted adviser and has been LLB, M.Admin involved within the house construction industry throughout this period (Monash)  Leon joined HWL Ebsworth’s commercial group in 2011 and acts as an advisor across commercial transactions and investments, domestic and offshore estate and succession planning, tax planning and dispute resolution matters

  • Leon is currently a director of W.A. Blue Gum Ltd (19 years) and Balanced Securities Limited (16 years) and previously a director of Starpharma Ltd

  • In 2011 Leon was acknowledged for his contribution to the tax profession being inducted as a “Tax Legend” at the 50[th] Tax Institute of Victoria State Convention

  • Leon has been listed in Australian Financial Review’s 2016 Best Lawyers in the area of Corporate/Governance practice

  • Rhett Simonds  Rhett is a member of the Simonds family and has been involved with the business since joining the Simonds Group of Companies in 2005

  • Rhett has a strong focus on technology-based education and training platforms with job placement outcomes

  • Appointed to the Simonds board as a non-executive director as part of the board succession plan for Mr. Vallence Gary Simonds

  • Paul McMahon  Paul has over 15 years of experience working in the Australian homebuilding industry having initially joined Simonds in 1999

  • Paul led the executive team of Simonds Group to January 2016 and has overseen the growth in Simonds Homes site starts, the establishment of Builders Academy Australia, and the Simonds Group’s listing on the ASX

  • Resigned as Managing Director and CEO on 22 January 2016

  • Richard Colless  Founded and served as Executive Director of Pacific Mutual Australia Limited, a major Australian and New Zealand real estate fund manager

  • Member of JP Morgan Australia Advisory Board from 2005 to 2010  Formerly Consultant to the NSW Premier’s Office (1998-1999) and Director of Events NSW (1998-2011)

  • Non-Executive Director and Chairman of ING Real Estate Management Ltd, from 2004 until September 2010

  • Served as Chairman of the Sydney Swans AFL from 1994 to 2014 (the longest serving chairman in the AFL)

  • Retired from his role as non-executive director on 20 April 2016

7

Simonds Group Limited Directors’ Report

Directors’ Shareholding

The following table sets out each of the directors’ relevant interest in shares, debentures and rights or options on shares or debentures of the Company or related body corporate as at the date of this report:

options on shares or debentures of the Company or related body corporate as at the date of this report
Fully Paid Ordinary Share options
shares
Directors (Number) (Number)
V.G Simonds 56,138,895 -
Leon Gorr 461,180 -
Susan Oliver 44,000 -
Rhett Simonds 14,044 -

Remuneration of key management personnel

Information about the remuneration of key management personnel is set out in the remuneration report section of this directors’ report. The term ‘key management personnel’ refers to those persons having authority and responsibility for planning, directing, and controlling the activities of the consolidated entity, directly or indirectly, including any director (whether executive or otherwise) of the consolidated entity.

Company Secretary

On 20 April 2016, Ms Elizabeth Hourigan was appointed as Company Secretary of the Company. Elizabeth was previously company secretary at Federation Centres. She holds a Bachelor of Laws from the University of Melbourne and is a fellow of the Governance Institute of Australia and a graduate of the Australian Institute of Company Directors.

Mr. Robert G Stubbs held the position of Company Secretary of the Company from 25 September 2014 until his resignation as Company Secretary on 30 June 2016.

Principal activities

The Company’s principal activities in the course of the financial year were the design and construction of residential dwellings, the development of residential land and providing registered training courses.

Operating and Financial Review

Business Overview

Simonds Group Limited is an ASX listed integrated homebuilder (Simonds Homes), Registered Training Organisation (Builders Academy Australia) and niche land developer.

With over 67 years of continual operations, Simonds Homes operate 120 display homes across the Australian eastern seaboard and South Australia, and remains one of Australia’s largest home builders with in excess of 2,500 homes constructed during the 2016 financial year. The core product of Simonds Homes is single storey detached homes, with a target market being first and second home families in the outer-metropolitan areas of capital and large regional cities.

Builders Academy Australia is a Registered Training Organisation with a focus on offering nationally accredited qualifications in building and construction. During the year, the Group acquired City-Wide Building and Training Services Pty Ltd to diversify its earnings base across the New South Wales and Queensland registered training markets.

The origins of Builders Academy Australia date back more than ten years, when the Simonds Group established its training division. Embedded within one of Australia’s leading home builders, Builders Academy Australia is ‘builders training builders’, completion of courses offered by BAA enables successful students to increase their career and employment opportunities; as well as a well-trained network of employees, suppliers and contractors of Simonds Homes.

The Group maintains a relatively small development land portfolio via direct land ownership, and participation in other development land projects via indirect holdings. On 8 April 2016 the Group acquired Chun Property Advisory Unit Trust (a related party of Mr Matthew Chun) to complement the Land segment with project management services.

8

Simonds Group Limited Directors’ Report

Reconciliation of statutory financial statements to pro forma results

Pro forma EBITDA is reported to give information to shareholders that provides a greater understanding of the underlying performance of Simonds Group Limited’s operations, particularly in reference to nonrecurring impairment and restructure costs impacting continuing operations.

In accordance with ASIC Regulatory Guidance 230, a reconciliation of the 2016 statutory to pro forma results is summarised below as follows:

Year ended 30 June 2016 Sales EBITDA1 EBIT2 NPAT
**$m ** **$m ** **$m ** **$m **
FY2016 statutory results 662.9 (13.5) (19.2) (14.9)
Madisson (34.4) 17.9 18.1 12.7
Impairment of IT project costs - 3.7 3.7 2.6
Accelerated impairment of display and
speculative homes inventory - 2.7 2.7 1.9
Impairment of non-core development land 1.7 1.7 1.2
Management restructure costs - 2.6 2.6 1.8
FY2016 pro forma results 628.5 15.1 9.6 5.3

1 Pro forma EBITDA is Net Loss after Tax ($14.891m) before financing items ($2.100m), tax benefit ($6.422m), depreciation and amortisation ($5.762m); and other significant items ($10.643m).

2 Pro forma EBIT is Net Loss after Tax ($14.891m) before financing items ($2.100m), tax benefit ($6.422m) and other significant items ($10.643m).

Earnings per share

The directors have elected to present results and Earnings per Share (EPS) on both a statutory and pro forma basis. The calculation of “Statutory EPS” is presented in Note 13. The calculation of “Pro forma EPS” is presented below.

Statutory EPS has been calculated in accordance with the requirements of Accounting Standards based on:

  • loss after tax attributable to shareholders (Statutory Loss); and

  • the weighted average number of ordinary shares outstanding during the period ended 30 June 2016, which have been applied retrospectively in calculating EPS for the comparative period.

Pro forma EPS is a non-International Financial Reporting Standards (IFRS) measure which has been calculated on the 2016 financial year based on:

  • statutory loss after tax adjusted on a pro forma basis for:

  • the impacts arising from a number of non-recurring items impacting the 2016 financial result, being:

    • Losses from impairment of intangible assets

    • Losses incurred as a result of an operational review resulting in the need to accelerate the sale of a significant volume of display homes, non-core land and construction holdings and other inventories;

    • Management restructure costs; and

    • Losses from discontinuing operations, specifically the Madisson business unit

  • the related income tax effect of the above adjustments

  • the weighted average number of ordinary shares outstanding during the period ended 30 June 2016:

  • Basic: 146,834,376

9

Simonds Group Limited Directors’ Report

The directors believe that the presentation of Pro forma EPS provides users with a better understanding of the underlying financial performance of the ongoing business and allows for a more relevant comparison of financial performance between financial periods.

Statutory EPS
Basic
Pro forma EPS
Basic
30 June 2016 30 June 2015
Note
cents per
share
cents per
share1
13
(10.14)
(7.40)
3.52
15.64

(1) Restated. (Refer to Note 3.4 of the financial statements).

Balance sheet

During the 2016 financial year the Group encountered a number of challenges that adversely impacted the performance of its Residential and Education segments that has led to a deterioration of the balance sheet. In November 2015 the Group announced an independent review would be conducted in relation to its Madisson business, which ultimately led to the decision announced on 21 January 2016 to close the Madisson business. The Madisson business has realised $18.058m losses ($12.641m after tax losses) for the 2016 financial year, and together with lower than anticipated results in the Residential and Education segments have necessitated the accelerated sale of a significant volume of display homes, non-core land and construction holdings and other inventories.

As a result of the organisational review initiated by the new CEO, the operating structure and organisational structure has been restructured to focus on the business’ core strengths of:

  • volume home building at sustainable margins;

  • a strong and compliant registered training provider; and

  • a niche provider of land and project management services.

Operating cash flows

The operating cash flows of the Group have increased significantly from the prior year, primarily as a result of the operating review that commenced in April 2016 to accelerate the sale of display homes, non-core development speculative land and construction holdings from inventory.

The Group has reduced cash outflows from its investing activities having ceased a number of IT projects during the 2016 financial year.

During the year the Group paid a cash dividend of $8.030m in respect of the 30 June 2015 financial year, and bought back 7,570,613 shares at a total cash consideration of $7.883m, both of which negatively impacted the cash flows from financing activities.

10

Simonds Group Limited Directors’ Report

Outlook

The Victorian and South Australian operations of Simonds Homes Australia (SHA) continue to perform well, while challenges remain with the New South Wales and Queensland businesses. With greater focus on building strategic relationships in partnership with land developers, the location of display homes in key growth zones and the consolidation of our product range we expect to improve our market penetration, sales and ultimately site starts in the 2017 financial year and beyond.

Builders Academy Australia continues to focus on delivering high quality trade qualifications that meet the needs of the Australian workforce. Through diversifying funding sources, delivery modes and market segments including expanded delivery in states other than Victoria, Builders Academy Australia and City-Wide Building and Training Services continue to prepare graduates to realise sustainable career outcomes. The business is focusing on the increased demands that have been placed on it from the ever changing regulatory environment in this sector and that continues to be a major risk and opportunity for the group.

Across the Group, the recently completed management and operational restructures will lead to a reduction in overhead with a stronger focus on a flexible overhead, better able to respond to changes in our key markets.

Summary of key business risks

The Board remains optimistic about the Group’s future trading performance but acknowledges there are certain factors that may pose a risk to the achievement of the Group’s business strategies and future performance.

Every business faces risks with the potential to impair its ability to execute its strategy or achieve its objectives. There are a number of key risks, both specific to the Group’s home building, provision of training courses, and land and project management services, and external risks, for example the economic environment, over which the Group has no control. The Group’s risk management approach is to identify, evaluate, and mitigate or manage its financial, operational and business risks. Our risk assessment approach includes an estimation of the likelihood of risk occurrence and potential impact on the financial results. Risks are assessed across the business and reported to the Audit and Risk Committee and to the Board where required under our risk management framework.

Set out below are the key risks which may materially impact the execution and achievement of the Group’s business strategies and prospects for the Group in future financial years. These key risks should not be taken to be a complete or exhaustive list of risks faced by the Group.

Deterioration in economic conditions resulting in a fall in demand:

The Group’s revenue and growth is susceptible to a deterioration in the states and regions it operates. There are a number of general economic conditions, such as interest rate movements, overall levels of demand for housing, economic and political stability, and government fiscal and regulatory policies that can impact the level of consumer confidence and demand, thereby affecting revenue from sales to customers and/or fees received from students.

While general economic conditions are outside the Group's control, the Group seeks to reduce its exposure to these risks by monitoring closely both internal and external sources of information that provide insights to changes in demand within the markets and regions in which it operates.

Competition resulting in a loss of market share in the regions and markets in which we operate:

The Group is susceptible to competition for the provision of homes and course offerings in the markets in which we operate.

This risk is mitigated by a large geographically diversified customer and student base reducing the impact of pricing strategies and demands from any one customer or student group.

Economic downturn in the property sector leading to softening in property asset values:

With a significant property portfolio, comprising display homes, speculative land and development land holdings the Group is exposed to potential reductions in property values within the residential property sector.

11

Simonds Group Limited Directors’ Report

The Group’s policy is to adopt a selective and prudent acquisition and development strategy, which focusses on maintaining the appropriate number of high-quality displays in each market region to minimise our exposure in any one particular segment.

Departure of key personnel leading to loss of industry or corporate knowledge and expertise:

The Group may from time to time be impacted by the departure of key personnel, which may affect adversely the operations of the business until suitable replacements are recruited.

The Group endeavours to ensure that it remains competitive in terms of remuneration and other incentives, and reviews employee incentive arrangements from time to time with a view to aligning management's and employees' interests with those of the Group and its shareholders.

Information Technology (“IT”) security and data security breaches:

The potential failure of IT security measures may result in the loss, destruction or theft of customer, supplier, and financial or other commercially-sensitive information including intellectual property. This has the potential to adversely affect our operating results and potentially damage the reputation of the Simonds or Builders Academy Australia brands, and/or create other liabilities for the Group.

There are a number of key controls either planned or already in place including an ongoing program of cyber security software; the implementation, maintenance and supervision of operational policies intended to preserve the integrity of the physical IT infrastructure; regular independent audit and review of IT security; and the ongoing review, practise and updating of a disaster/crisis management plan relating to IT systems.

Regulatory actions affecting Registered Training Organisations (RTO):

Wholly owned subsidiaries, House of Learning Pty Ltd (trading as Builders Academy Australia, or BAA) and City-Wide Building Training Services Pty Ltd (CWBTS), are nationally accredited RTOs under the Australian Skills Quality Authority (ASQA) and hold funding contracts across multiple states.

Both CWBTS and BAA continue to focus on embedding a quality framework across operations recognising that providers in this sector continue to face major risk due to an ever changing regulatory environment and adaptions to state and federal funding models.

As part of the ongoing accreditation process and approval process for RTO’s and for approved delivery under state and federal funding regimes, RTO’s are reasonably expected to be regularly subject to compliance monitoring activity and audits.

It is recognised that any adverse findings from National or State regulators and/or funding bodies have the potential to have a material adverse impact on the Group’s RTO operations, financial performance and financial position.

Both CWBTS and BAA have experienced compliance audits and reviews over the 2016 financial year from both funding bodies and ASQA.

In Victoria, BAA is currently undergoing a quality review process which is being completed by a third party audit service provider on behalf of the Victorian Department of Education and Training (the Department). An initial draft report provided to BAA from the third party audit service provider highlighted areas requiring further clarification or investigation in regards to compliance against some sections of the VET Funding Contract for 2015 calendar year training activity. BAA has provided management comments to the third party audit service provider in relation to this draft report.

Once the draft report is finalised, taking into account the objections that BAA has raised in relation to the accuracy of its content, it will be provided to the Department for review. BAA will continue to work in cooperation with the Department to ensure clarity regarding BAA’s continued focus on embedding a quality framework across its operations and where required ensure that it fully remediates any findings that the final report may include.

Loss of Funding Arrangements:

BAA and CWBTS hold various funding contracts in Victorian, New South Wales, Queensland, and the Australian Capital Territory. They also hold VET FEE-HELP contracts with the Federal Department of Education and Training. These funding contracts which allow students to access subsidised training or take out government loans to pay for their training are the primary source of revenue for both BAA and

12

Simonds Group Limited Directors’ Report

CWBTS. Applications for 2017 Victorian VET Funding Contracts are due to open in September 2016 with the approval process expected to be finalised and providers notified by the end of the 2016 calendar year.

It is recognised that if either entity was to lose these contracts for material breaches or non-compliance, or not be granted future approval when applications are required for extensions of these contracts the funding currently received would no longer be available. This could have a material adverse impact on BAA and/or CWBTS and the Group’s operations, financial performance and financial position.

Non-IFRS financial information

The financial measures included in the Directors’ Report have been calculated to exclude the impact of various costs and adjustments associated with the Company’s listing on the stock exchange during the previous financial year as well as adjustments made for the current financial year relating to the Madisson business and non-recurring impairments and management restructure costs. The directors believe the presentation of non-IFRS financial measures is useful for the users of this financial report as they reflect the underlying financial performance of the business and can be directly compared to the forecasts given in the Prospectus issued on 22 October 2014.

Changes in the state of affairs

During the 2016 financial year, an independent review of the Madisson business was instigated by the Board as a result of a challenging market and a number of unsuccessful tenders. On 21 January 2016, the Board announced the orderly closure of the division, with all remaining projects to be built out prior to the end of the first half of the 2017 financial year.

The Group booked a $12.641m after tax loss during the 2016 financial year following the decision to discontinue the Madisson business, which includes bringing forward expected future losses from loss making projects.

Subsequent events

There have been no events that have occurred subsequent to the reporting date that have significantly affected or may significantly affect the Group’s operations, results or state of affairs in future years.

Dividends

As announced on 30 August 2016, the directors have declared $nil dividend in relation to the 2016 financial year.

Indemnification of officers and auditors

During the financial year, the Company paid a premium in respect of a contract insuring the directors’ of the Company, the Company secretary, and all executive officers of the Company and of any related body corporate against a liability incurred as such a director, secretary or executive officer to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.

The Company has not otherwise, during or since the end of the financial year, except to the extent permitted by law, indemnified or agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred as such an officer or auditor.

13

Simonds Group Limited Directors’ Report

Directors meetings

The following table sets out the number of directors meetings (including meetings of committees of directors) held during the financial year and the number of meetings attended by each director (while they were a director or committee member). During the financial year, 15 board meetings, 5 Nomination and Remuneration Committee meetings and 4 Audit and Risk Management Committee meetings were held.

Board of Directors Nomination and
Remuneration
Committee
Audit and Risk
Management
Committee
Directors
Vallence Gary Simonds
Susan Oliver
Matthew Chun
Leon Gorr
Rhett Simonds
Richard Colless
Held
Attended*
15
14
15
15
15
15
15
15
2
2
12
11
Held
Attended*
-
-
5
5
5
5
5
4
-
-
-
-
Held
Attended*
-
-
4
3
4
4
4
4
-
-
-
-
2
2
Paul McMahon 7
7
-
-

*Meetings held has been adjusted to reflect the number of meetings since the date of appointment for each director.

Vallence Gary Simonds was appointed to the Audit and Risk Management Committee on 21 July 2016 and Rhett Simonds was appointed to the Nomination and Remuneration Committee on 22 June 2016.

Non-audit services

Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in note 32 to the financial statements.

The directors are satisfied that the provision of non–audit services, during the year, by the auditor (or by another person or firm on the auditor’s behalf) is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.

The directors are of the opinion that the services as disclosed on note 32 to the financial statements do not compromise the external auditors independence, based on advice received from the Audit and Risk Committee, for the following reasons:

  • All non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and

  • None of the services undermine the general principles relating to auditor independence as set out in APES 110 ‘Code of Ethics for Professional Accountants’ issued by the Accounting Professional & Ethical Standards Board, including reviewing or auditing the auditors own work, acting in a management or decision making capacity for the Company, acting as advocate for the Company or jointly sharing economic risks and rewards.

14

Simonds Group Limited Remuneration Report

Remuneration report

Introduction

This remuneration report, which forms part of the directors’ report, sets out information about the remuneration of key management personnel (KMP) for the year ended 30 June 2016.

The KMP disclosed in this report are listed in the table below:

Current Non-Executive Directors (NED)

Name Position Appointment Date1
Vallence Gary Simonds Chairman 25 September 2014
Susan Oliver Deputy Chairman, Independent Non-executive
Director
6 October 2014
Leon Gorr Independent Non-executive Director 25 September 2014
Rhett Simonds Non-executive Director 20 April 2016

Former[2] Non-Executive Directors

Name Position Appointment Date1 Resignation date3
Matthew Chun4 Independent Non-executive
Director
25 September 2014 31 March 2016
Richard Colless Independent Non-executive
Director
25 September 2014 20 April 2016

Current Senior Executives

Name Position Appointment Date1
Matthew Chun4 Group Chief Executive Officer (CEO) & Managing
Director
1 April 2016
Mick Myers Chief Financial Officer (CFO) 30 May 2016
Andrew Shea Acting Chief Executive Officer, Builders Academy
Australia
26 May 2016
  • 1 Appointment date is the date commenced in the position.

2 Former Non-executive Directors and Senior Executives resigned from their position during the year ended 30 June 2016.

3 Resignation date is the date of cessation in current position.

4 Prior to Matthew Chun’s appointment to the role of Group CEO and Managing Director, he was an Independent Non-executive Director of the Board and Independent Chair of the Audit and Risk Committee. M Chun resigned as Independent Non-executive Director and Chair of the Audit and Risk Committee prior to his appointment as Group CEO and Managing Director.

15

Simonds Group Limited

Remuneration Report

Former[2] Senior Executives

Name Position Appointment Date1 Resignation date3
Paul McMahon Group CEO and Managing
Director
25 September 2014 22 January 2016
Robert Stubbs5 Chief Financial Officer (CFO) 25 September 2014 30 June 2016
Michael
Gerolemou6
Chief Human Resources
Officer (CHRO)
1 November 2014 30 June 2016
Christopher
Troman
Chief Executive Officer,
Simonds Homes Australia
1 July 2015 27 May 2016
Gerard Healy Chief Executive Officer,
Builders Academy Australia
1 July 2015 3 June 2016

Remuneration Policy Summary

The Simonds Group Limited remuneration policy has been designed to ensure its remuneration practices attract, motivate and retain top talent from a diverse range of backgrounds with the experience, knowledge, skills and judgment to drive the Group’s performance and appropriately reward their contribution towards shareholder wealth creation.

The key principles that support the remuneration policy are as follows:

  • employees are rewarded fairly and competitively according to job level, market trends and individual skills, experience and performance;

  • the reward strategy is in line with the overall business strategy in relation to acquisition, growth and retention of talent;

  • the reward strategy encompasses elements of salary, benefits, recognition and incentives to support talent management for business and shareholder outcomes;

  • it is simple, flexible, consistent and scalable across the business allowing for sustainable business growth;

  • it supports the business strategy whilst reinforcing our culture and values; and

  • it is regularly reviewed for relevance and reliability.

Executive Remuneration Principles and Strategy

A key principle of the Group’s approach to executive remuneration is that it should demonstrate strong links with Group performance and shareholder returns. Remuneration is aligned with Group performance by:

  • requiring a significant portion of remuneration to vary with short-term and long-term performance; and

  • applying challenging financial measures of performance.

5 Robert Stubbs was appointed to the position of Chief Financial Officer (CFO) and Company Secretary on 25 September 2014. Subsequently he was appointed to the role of Acting Group CEO and Managing Director on 25 January 2016 and ceased this position on 31 March 2016. Robert Stubbs ceased his role as CFO and Company Secretary 30 June 2016. Mick Myers commenced as CFO on 30 May 2016 to facilitate an orderly transition.

6 Michael Gerolemou was appointed to the positon of Chief Human Resources Officer (CHRO) on 1 November 2014 and ceased employment with the Company on 30 June 2016. Joanne Barber commenced as CHRO post year end on 11 July 2016.

16

Simonds Group Limited

Remuneration Report

The remuneration of KMP is structured taking into account the following factors:

  • the principles highlighted above;

  • the level and structure of remuneration paid to executives of other comparable publicly listed Australian companies of a similar size;

  • the position and responsibilities of each executive; and

  • appropriate benchmarks and targets to reward senior executives for the Group and individual performance.

Remuneration Governance in Year Ended 30 June 2016

The Board reviews its remuneration policy and practices on a regular basis. The objectives of the Board’s remuneration policy are to:

  • create a transparent system of determining the appropriate level of remuneration of all levels of the Group, including KMP;

  • encourage KMP to perform to their highest level; and

  • align the remuneration of KMP with the performance of the business.

The policy details the types of remuneration to be offered by the Group and factors to be considered by the Board, Nomination and Remuneration Committee (the Committee) and executives in determining the appropriate remuneration strategy.

The Board’s Role in Remuneration

The Board approved the Nomination and Remuneration Committee Charter on 17 November 2014.

The decisions of the Committee are subject to approval by the Board.

The Board also has the authority to directly seek independent, professional and other advisers as required for the Board to carry out its responsibilities.

The Board appoints, removes and/or replaces members of the Committee at its discretion.

The Nomination and Remuneration Committee (the Committee)

The role of the Committee is to assist the Board by providing advice in relation to the remuneration packages for KMP, which includes non-executive directors. It also oversees management succession planning, performance targets and the remuneration of employees generally.

The Committee also reviews and makes recommendations to the Board on the Group’s overall remuneration strategy, policies and practices, and monitors the effectiveness of the Group’s overall remuneration framework in achieving the Group’s remuneration strategy.

The Committee reviews the remuneration strategy and policy at least once a year and has the authority to engage external professional advisers with the approval of the Board.

During the year ended 30 June 2016, the Board approved the engagement of PwC to provide valuation services for Performance Rights issued under the Simonds Group Employee Share Plan. The fees paid to PwC for these services were $12,240 (excluding GST).

Further, during the year ended 30 June 2016, the Committee approved the engagement of Korn/Ferry International Pty Ltd to provide executive recruitment services to the Board, in order to identify suitable candidates for the Board’s consideration to replace the CEO and Managing Director, Paul McMahon following his resignation of 22 January 2016. The fees paid to Korn/Ferry were $185,000 (excluding GST).

Any remuneration recommendations have been made free from undue influence by members of the Group’s KMP.

The Committee met five times during the year. The CEO, CFO and any remaining directors are also regularly invited to attend meetings. No individuals are present during any discussions related to their own remuneration arrangements.

During the year ended 30 June 2016, the Committee was at all times comprised of two non-executive directors being Susan Oliver (Chairman) and Leon Gorr. Matthew Chun (Independent Non-executive

17

Simonds Group Limited

Remuneration Report

Director) was a member of the Committee from 1 July 2015 to 31 March 2016, being the date of his resignation as non-executive director (NED). During the executive recruitment search process for the Chief Executive Officer and Managing Director, Matthew Chun stepped aside from his duties as a member of the Committee.

Further details of the Committee’s responsibilities are outlined in the Corporate Governance Statement, available from the Group’s website at www.simondsgroup.com.au.

Non-Executive Director Remuneration

Non-executive directors are remunerated by way of fixed fees in the form of cash and superannuation in accordance with Recommendation 8.3 of the ASX Corporate Governance Council’s Principles and Recommendations.

During the year ended 30 June 2016, fees paid to non-executive directors totalled $621,549 (exclusive of superannuation).

Shareholdings of non-executive directors are set out on page 8 of the directors’ report.

The Company and each of the non-executive directors have agreed terms of appointment (as permitted under the ASX Listing Rules). Non-executive directors are not appointed for a specific term and their appointment may be terminated by notice from the individual director or otherwise pursuant to section 203B or 203D of the Corporations Act 2001.

The maximum annual aggregate directors’ fee pool limit is $750,000 and was approved at the Annual General Meeting of Simonds Group Limited held on 2 October 2014.

Remuneration tables for non-executive directors for the year ended 30 June 2016 are set out commencing on page 23 of this remuneration report.

KMP Remuneration Framework

The KMP remuneration framework comprises three principal elements:

  • a fixed component, consisting of a base salary, superannuation contributions and other related allowances – total employment cost (TEC);

  • a performance based, variable ‘at risk’ component, comprising cash and/or equity settled shortterm incentives (STI); and

  • a performance and service based, variable ‘at risk’ component, comprising of long term options and/or performance rights – long term incentive (LTI)

The Group’s mix of fixed and at risk components for each of the KMP disclosed in this report, as a percentage of total target annual remuneration for financial year 2016, is as follows:

KMP Remuneration Components

TEC overview

TEC is the sum of base salary and fixed employee benefits such as superannuation. TEC is benchmarked against a peer group of direct competitors and a general industry peer group. Selection of the comparator group is based on the similarity of the roles in question (including but not limited to nature/comparability of the role itself, industry, revenue, headcount and complexity of operations).

TEC is benchmarked against the market median, also known as the 50th percentile, which is inclusive of all fixed benefits (generally base salary, superannuation, benefits such as motor vehicles, car parking, insurances and related FBT costs). While comparative levels of remuneration are monitored on a periodic basis, there is no contractual requirement or expectation that any adjustments will be made.

STI overview

The Group STI Plan ensures that a proportion of remuneration is tied to Group performance measured annually in line with the financial year. Executives can only realise their STI at-risk component if challenging pre-determined objectives are achieved.

This aligns executive interests with shareholder interests and focuses executive performance.

18

Simonds Group Limited

Remuneration Report

The STI payment is made in cash or in shares at the Board’s discretion (inclusive of any superannuation components) as part of the annual remuneration review after finalisation of the Group’s audited results.

LTI overview

The Group’s LTI Plan ensures that a proportion of remuneration is tied to Group performance over the long term and measured annually in line with the financial year. Executives can only realise their LTI at-risk component if challenging pre-determined objectives are achieved.

This aligns executive interests with shareholder interests and focuses executive performance on sound business decisions resulting in sustainable shareholder wealth. LTI consists of the granting of Performance Rights that vest after a three year period, subject to Group and individual financial and non-financial performance hurdles. Vesting conditions may be waived at the absolute discretion of the Board.

Long term Incentive Key Features

Award Structure FY2016 Performance Rights FY2016 Performance Rights
Consideration for
the Performance
Rights
The Performance Rights will be granted for nil consideration
Vesting Period Eachtranchehas avesting period ofapproximately three years.
Performance
Measure
Vesting of Performance Rights is dependent on two discrete performance
measures (hurdles):
Grant Date
30 November 2015
Tranche 1
Total Share Holder
Return (TSR)
representing ½ of
the Performance
Rights Granted.
Up to ½ of the Performance Rights granted will vest
if the Group’s (TSR) achieves a percentile ranking
against the constituent companies within the S&P
ASX Small Ordinaries Index (ASX Code XSI),
excluding resource companies, over the
Measurement Period. Percentile Ranking and
percentagevestingrights are outlined below.
Tranche 2
(CAGR EPS)
representing ½ of
the Performance
Rights Granted.
The Measurement Period for the Compound Annual
Growth Rate (CAGR) EPS Hurdle is across the three
financial years across the period 1 July 2015 to 30
June 2018
Tranche 1
Total Share Holder
Return (TSR)
representing ½ of
the Performance
Rights Granted.
Tranche 2
(CAGR EPS)
representing ½ of
the Performance
Rights Granted.
TSR Vesting
Schedule
(Tranche 1)
Simonds Group Limited
Percentile Ranking
Percentage of Performance
Rights to vest
None
50% (straight-line interpolation
between the 50thand 75th
percentile)
100%
Less than the 50thpercentile
Between the 50thand 75th
percentile
At or above the 75thpercentile
CAGR EPS
Vesting Schedule
(Tranche 2)
CAGR in EPS Percentage of Performance
Rights to vest:
None
Straight line interpolation applies
100%
Less than 7.5% per annum
Between 7.5% and 10% per
annum
At or above 10.0% per annum
Service Vesting
**Condition **
The Service Vesting Condition is continuous employment with the Company
fromGrant date to 30 June2018.

19

Simonds Group Limited

Remuneration Report

Award Structure FY2015 Performance Rights FY2015 Performance Rights
Consideration for
the Performance
Rights
The Performance Rights will be granted for nil consideration
Vesting Period Eachtranchehas avesting period ofapproximately three years
Performance
Measure
Vesting of Performance Rights is dependent on three discrete performance
measures (hurdles):
Grant Date
17 November 2014
Tranche 1
Total Share Holder
Return (TSR)
representing ⅓ of
the Performance
Rights Granted.
Up to ⅓ of the Performance Rights granted will vest
if the Group’s (TSR) achieves the following percentile
ranking against the constituent companies within the
S&P/ASX Small Ordinaries Index (ASX Code XSI),
excluding resources, over the Measurement Period
Tranche 2
(CAGR EPS)
representing ⅓ of
the Performance
Rights Granted.
The Measurement Period for the CAGR EPS Hurdle
shall be the three financial years 2015, 2016 and
2017.
EPS CAGR will be calculated based on the pro-
forma NPAT for the year ended 2015 and not the
statutory profit or reported EPS for that year.
Tranche 3
Prospectus
Forecast Earnings
representing ⅓ of
Performance
Rights Granted.
⅓ of the Performance Rights granted will vest if the
Group achieves the Prospectus forecast in earnings
for the year ended 30 June 2015.
Tranche 1
Total Share Holder
Return (TSR)
representing ⅓ of
the Performance
Rights Granted.
Tranche 2
(CAGR EPS)
representing ⅓ of
the Performance
Rights Granted.
Tranche 3
Prospectus
Forecast Earnings
representing ⅓ of
Performance
Rights Granted.
TSR Vesting
Schedule
(Tranche 1)
Simonds Group Limited
Percentile Ranking
Percentage of Performance
Rights to vest
Less than the 50thpercentile
None
Between the 50thand 75th
percentile
50% (straight-line interpolation
between the 50thand 75th
percentile)
At or above the 75thpercentile
100%
Less than the 50thpercentile
Between the 50thand 75th
percentile
At or above the 75thpercentile
CAGR EPS
Vesting Schedule
(Tranche 2)
CAGR in EPS Percentage of Performance
Rights to vest:
None
50% (straight-line interpolation
between 26.3% and 29% per
annum)
100%
Less than 26.3% per annum
Between 26.3% and 29.0% per
annum
At or above 29.0% per annum
Prospectus
Forecast
Earnings Vesting
Condition
(Tranche 3)
⅓ of the Performance Rights granted will vest in three years if Simonds
Group Limited achieves the Prospectus forecast earnings for the year ended
30 June 2015

20

Simonds Group Limited Remuneration Report

Remuneration Structure and Performance/Shareholder Wealth Creation

The Group’s annual financial performance and indicators of shareholder wealth for the current financial period are summarised below. As the Group listed on 17 November 2014, the corresponding performance measures for the financial periods prior to this date have not been included.

The Board believes it misleading to provide historical information from prior to listing on the ASX, with the exception of 2015 pro forma financial information as described in the Prospectus and the 2014 statutory actual results due to changes in the Company Remuneration Policy, structure and ownership. The Board believes a comparison to the Prospectus pro forma forecasts and prior year (during which the KMP commenced managing the business) is more meaningful for assessing the performance of KMP and their remuneration relative to Group performance.

FY2016 FY2016 FY2015 FY2015 FY2014
Financial
Performance
Pro Forma
Actual
_$m _
Statutory
Actual
$m
Prospectus
Pro Forma
Forecast
_$m _
Pro Forma
Actual
$m
Statutory
Actual
$m
Revenue 628.5 662.9 638.2 634.4 543.8
EBITDA 15.1 (13.5) 34.0 34.8 15.7
NPAT 5.3 (14.9) 20.4 21.1 7.5
Share Price at
beginning of
period
1.40 1.40 - - -
Share Price at
end of period
0.28 0.28 1.40 1.40 -
Dividends (cents
pershare)
- - 5.3 5.3 -
EPS (cents per
share)
3.6 (10.14) 13.47 15.64 -
Remuneration Tables – Details of KMP Remuneration

Details of the remuneration of the KMP, including Directors (as defined in AASB 124 Related Party Disclosures) of the Group are set out in the following tables. Comparative information is also included below.

21

Simonds Group Limited

Remuneration Report

FY2016 Short Term Employee Benefits Short Term Employee Benefits Short Term Employee Benefits Termination
Benefits
Post-
employment
benefits
Long-term benefits Long-term benefits Share-based
Payments
(SBP)
Name Directors
Fees $
Cash Salary
and Fees $
Short Term
Incentive $
Non-
monetary
benefits $
Termination
Payments
Super $ Annual
Leave $
Long Service
Leave $
Performance
Rights $
Total $
V.G Simonds 182,648 - - - - 17,352 - - - 200,000
S Oliver 160,221 - - - - 22,422 - - - 182,643
L Gorr 86,291 - - - - 8,198 - - - 94,489
R Simonds7 - - - - - - - - - -
M Chun8 90,000 105,2289 - - - 8,550 - - - 203,778
R Colless10 102,389 - - - - 9,727 - - - 112,116
Total NED 621,549 105,228 - - - 66,249 - - - 793,026
Senior Executive (Current and Former)
M Chun - 148,923 - - - 4,827 13,143 126 - 167,019
M Myers11 - 27,308 - - - 2,594 2,410 23 - 32,335
A Shea12 - 19,700 - 1,989 - 1,708 1,739 17 - 25,153
  • 7 Fees for the financial year ended 30 June 2016 are nil.

  • 8 Prior to M Chun’s appointment to the role of Group CEO and Managing Director, he was an Independent Non-executive Director of the Board and Independent Chair of the Audit and Risk Committee. M Chun resigned as Independent Non-executive Director and Chair of the Audit and Risk Committee on 31 March 2016 prior to his appointment as Group CEO and Managing Director.

  • 9 Amounts paid to M Chun, excluding directors’ fees, relate to advisory services provided as part of the normal course of business.

  • 10 R Colless resigned as Independent Non-executive Director on 20 April 2016.

  • 11 M Myers was appointed as CFO on 30 May 2016.

  • 12 A Shea was appointed as Acting CEO of Builders Academy Australia on 26 May 2016.

22

Simonds Group Limited

Remuneration Report

FY2016 Short Term Employee Benefits Short Term Employee Benefits Short Term Employee Benefits Termination
Benefits
Post-
employment
benefits
Long-term benefits Long-term benefits Share-based
Payments
(SBP)
Name Directors
Fees $
Cash Salary
and Fees $
Short Term
Incentive $
Non-
monetary
benefits $
Termination
Payments
Super $ Annual
Leave $
Long Service
Leave $
Performance
Rights $
Total $
P McMahon13 - 306,988 - 19,092 - 13,049 40,639 5,870 (86,002) 299,636
R Stubbs14 - 379,475 - 20,000 199,738 19,308 33,490 (7,285) 293,341 938,067
M Gerolemou15 - 247,162 - 20,000 133,581 19,308 21,813 4,726 195,562 642,152
C Troman16 - 390,933 - 18,205 259,312 19,308 34,501 (5,277) 405,852 1,122,834
G Healy17 - 277,975 - 23,205 - 19,308 24,532 (4,793) (34,401) 305,826
Total Senior Executive - 1,798,464 - 102,491 592,631 99,410 172,267 (6,593) 774,352 3,533,022
TOTAL KMP 621,549 1,903,692 - 102,491 592,631 165,659 172,267 (6,593) 774,352 4,326,048
  • 13 P McMahon ceased to be Group CEO and Managing Director on 22 January 2016.

  • 14 R Stubbs ceased to be CFO on 30 June 2016. Please refer to page 29 of the directors’ report for details in relation to vested performance rights.

  • 15 M Gerolemou ceased to be CHRO on 30 June 2016. Please refer to page 29 of the directors’ report for details in relation to vested performance rights.

  • 16 C Troman ceased to be CEO of Simonds Homes Australia on 27 May 2016. Please refer to page 29 of the directors’ report for details in relation to vested performance rights. 17 G Healy ceased to be CEO of Builders Academy Australia on 3 June 2016.

23

Simonds Group Limited

Remuneration Report

FY2015 Post-
employment
benefits
Long-term benefits Long-term benefits Share-based Payments (SBP) Share-based Payments (SBP)
Short Term Employee Benefits
Name Directors
Fees $
Cash Salary
and Fees $
Short Term
incentive $
Non-
monetary
benefits $
Super $ Annual
Leave $
Long
Service
Leave $
Executive IPO
SBP
(Restated) 18 $
Performance
Rights $
Total $
Non-Executive Directors
V.G Simonds 111,462 298,874(19) - 16,266 18,615 13,322 2,900 - - 461,439
S Oliver 90,000 - - - - - - - - 90,000
L Gorr 62,907 - - - 5,976 - - - - 68,883
M Chun 83,799 20,595(20) - - 6,481 - - - - 110,875
R Colless 68,548 - - 22,849 - - - - - 91,397
Total NED 416,716 319,469 - 39,115 31,072 13,322 2,900 - - 822,594
Senior Executive
P McMahon - 540,667 600,000 34,000 18,783 72,638 10,491 13,783,288 86,002 15,145,869
R Stubbs - 343,739 300,000 20,000 18,783 33,621 7,285 334,270 51,601 1,109,299
M Gerolemou - 247,687 100,000 20,000 18,783 21,868 4,738 - 34,401 447,477
  • 18 Prior to the Initial Public Offering, certain executives of Simonds Group agreed to vary their pre-existing contractual entitlements, which included various cash payments from the Group in the event of a sale of the business, including an Initial Public Offering (IPO), and depending on certain key performance indicators being met. The variation of contractual entitlements included the right to subscribe for 6,150,000 shares in Simonds Group Limited from a Vallence Gary Simonds associated entity prior to the IPO and cash payments by a Vallence Gary Simonds associated entity (outside of the Group) upon Completion of the IPO over a period of up to three years from the date of Listing, subject to certain service and other conditions. The aggregate value of these entitlements was determined with reference to the share price of the Company at IPO date. Refer note 30 of the financial statements. This amount has been restated. Refer to Note 3.4 of financial statements.

  • 19 Amounts paid to Vallence Gary Simonds, excluding director’s fees, relate to the pre IPO period where Vallence Gary Simonds was an employee of the Company.

  • 20 Amounts paid to Matthew Chun, excluding director’s fees, relate to the pre IPO period where Matthew Chun provided consulting services to the Company.

24

Simonds Group Limited

Remuneration Report

FY2015 Post-
employment
benefits
Long-term benefits Long-term benefits Share-based Payments (SBP) Share-based Payments (SBP)
Short Term Employee Benefits
Name Directors
Fees $
Cash Salary
and Fees $
Short Term
incentive $
Non-
monetary
benefits $
Super $ Annual
Leave $
Long
Service
Leave $
Executive IPO
SBP
(Restated) 18 $
Performance
Rights $
Total $
C Troman - 275,256 300,000 14,487 14,088 24,354 5,277 - 51,601 685,063
G Healy - 213,333 100,000 20,833 17,515 22,119 4,793 - 34,401 412,994
Total Senior
Executive
- 1,620,682 1,400,000 109,320 87,952 174,600 32,584 14,117,558 258,006 17,800,702
TOTAL KMP 416,716 1,940,151 1,400,000 148,435 119,024 187,922 35,484 14,117,558 258,006 18,623,296

25

Simonds Group Limited Remuneration Report

Key terms of the Executive Services Agreement Group Chief Executive Officer (CEO) & Managing Director

The material terms of the Executive Services Agreement between Matthew Chun and the Company for the role of Group Chief Executive Officer (CEO) & Managing Director are as follows:

Term No fixed term. Ongoing until terminated by either party in
accordance with the Agreement (see below)
Total Fixed Annual
Remuneration (FAR)
$615,000 per annum including superannuation, reviewed annually
Short Term Incentive
(STI) for FY16/17
Maximum opportunity of $600,000 per annum, subject to
performance, pro rata for the period from the Commencement Date
to 30 June 2017.
Long Term Incentive (LTI)
for FY16/17
Any options and rights offered pursuant to Simonds Group
Employee Share Plan as previously released to the market are
subject to shareholder approval at the 2016 Annual General
Meeting.
LTI participation and terms in future years are at the discretion of
the Board.
Notice Period /
Termination Entitlements
12 months by either party.
Employment may be ended immediately in certain circumstances
including misconduct, incapacity, and mutual agreement or in the
event of a fundamental change in the CEO’s role or responsibilities.
The Company may elect to pay 12 months FAR in lieu of any
unserved notice period.
Post-Employment
Restraint
A 6 month unpaid restraint provision applies.

STI Payments to KMP

Details of KMP STI are set out in the table below. KMP STI may vary based on individual performance and results achieved.

Name Maximum
Potential STI
$
Achieved Year
Ended 30 June
$
% of the
Maximum
**Potential **
% Forfeited
FY2016
M Chun - - 0% 0%
M Myers - - 0% 0%
A Shea - - 0% 0%
P McMahon 600,000 - 0% 100%
R Stubbs 300,000 - 0% 100%
M Gerolemou 100,000 - 0% 100%
C Troman 550,000 - 0% 100%
G Healy 200,000 - 0% 100%

26

Simonds Group Limited

Remuneration Report

Name Maximum
Potential STI
$
Achieved Year
Ended 30 June
$
% of the
Maximum
**Potential **
% Forfeited
FY2015
P McMahon 600,000 600,000 100% 0%
R Stubbs 300,000 300,000 100% 0%
M Gerolemou 100,000 100,000 100% 0%
C Troman 300,000 300,000 100% 0%
G Healy 100,000 100,000 100% 0%

KMP LTI

The following tables provide the details of performance rights allocated to the KMP pursuant to the LTI Plan.

Number of equity instruments granted, vested and expired/forfeited – performance rights

FY2016 FY2016 FY2016 FY2016 FY2016 FY2016
Name Performance
Rights
1 July 2015
Performance
Rights Granted
Performance
Rights
Vested
Performance
Rights Expired
/ Forfeited
Balance
30 June 2016
M Chun - - - - -
M Myers - - - - -
A Shea - - - - -
P McMahon 280,899 - - (280,899) -
R Stubbs 168,539 212,284 (380,823) - -
M Gerolemou 112,360 141,523 (253,883) - -
C Troman 168,539 424,568 (593,107) - -
G Healy 112,360 247,665 - (360,025) -
TOTAL 842,697 1,026,040 (1,227,813) (640,924) -

FY2015

FY2015 FY2015 FY2015 FY2015 FY2015 FY2015
Name Performance
Rights
1 July 2014
Performance
Rights Granted
Performance
Rights Vested
Performance
Rights Expired /
Forfeited
Balance
30 June 2015
P McMahon - 280,899 - - 280,899
R Stubbs - 168,539 - - 168,539
M Gerolemou - 112,360 - - 112,360
C Troman - 168,539 - - 168,539
G Healy - 112,360 - - 112,360
TOTAL 842,697 842,697

27

Simonds Group Limited

Remuneration Report

Value of performance rights granted, exercised and expired/forfeited – performance rights

FY2016
Name Rights
issue
Tranche Fair value at
grant date
$ per share
No. of
Performance
Rights
Accounting Fair
Value at grant date
$
Exercised / Vested
$
Expired /
Forfeited
$
Accounting Fair
Value at year end
30 June 16
$
M Chun - - - - - - - -
M Myers - - - - - - - -
A Shea - - - - - - - -
P McMahon FY2016 TSR
EPS
-
-
-
-
-
-
-
-
-
-
-
-
FY2015 TSR
EPS
Prospectus
1.0349
1.5512
1.5512
93,633
93,633
93,633
96,901
145,244
145,244
-
-
-
96,901
145,244
145,244
-
-
-
R Stubbs FY2016 TSR
EPS
0.31
0.75
106,142
106,142
32,904
79,607
32,904
79,607
-
-
-
-
FY2015 TSR
EPS
Prospectus
1.0349
1.5512
1.5512
56,180
56,180
56,179
58,141
87,146
87,145
58,141
87,146
87,145
-
-
-
-
-
-
M Gerolemou FY2016 TSR
EPS
0.31
0.75
70,762
70,761
21,936
53,071
21,936
53,071
-
-
-
-
FY2015 TSR
EPS
Prospectus
1.0349
1.5512
1.5512
37,453
37,453
37,454
38,760
58,097
58,099
38,760
58,097
58,099
-
-
-
-
-
-

28

Simonds Group Limited

Remuneration Report

FY2016
Name Rights
issue
Tranche Fair value at
grant date
$ per share
No. of
Performance
Rights
Accounting Fair
Value at grant date
$
Exercised / Vested
$
Expired /
Forfeited
$
Accounting Fair
Value at year end
30 June 16
$
C Troman FY2016 TSR
EPS
0.31
0.75
212,284
212,284
65,808
159,213
65,808
159,213
-
-
-
-
FY2015 TSR
EPS
Prospectus
1.0349
1.5512
1.5512
56,180
56,180
56,179
58,141
87,146
87,145
58,141
87,146
87,145
-
-
-
-
-
-
G Healy FY2016 TSR
EPS
0.31
0.75
123,833
123,832
38,388
92,874
-
-
38,388
92,874
-
-
FY2015 TSR
EPS
Prospectus
1.0349
1.5512
1.5512
37,453
37,453
37,454
38,760
58,097
58,099
-
-
-
38,760
58,097
58,099
-
-
-
FY2015
Name Rights issue Tranche Fair value at
grant date
$ per share
Accounting Fair Expired / Accounting Fair
Value at year end
30 June 15
$
No. of Performance
Value at grant date
Exercised / Vested
Forfeited
Rights
$
$ $
P McMahon FY2015 TSR
EPS
Prospectus
1.0349
1.5512
1.5512
93,633
93,633
93,633
96,901
145,244
145,244
-
-
-
-
-
-
96,901
145,244
145,244
R Stubbs FY2015 TSR
EPS
Prospectus
1.0349
1.5512
1.5512
56,180
56,180
56,179
58,141
87,146
87,145
-
-
-
-
-
-
58,141
87,146
87,145

29

Simonds Group Limited

Remuneration Report

FY2016
Name Rights
issue
Tranche Fair value at
grant date
$ per share
No. of
Performance
Rights
Accounting Fair
Value at grant date
$
Exercised / Vested
$
Expired /
Forfeited
$
Accounting Fair
Value at year end
30 June 16
$
M Gerolemou FY2015 TSR
EPS
Prospectus
1.0349
1.5512
1.5512
37,453
37,453
37,454
38,760
58,097
58,099
-
-
-
-
-
-
38,760
58,097
58,099
C Troman FY2015 TSR
EPS
Prospectus
1.0349
1.5512
1.5512
56,180
56,180
56,179
58,141
87,146
87,145
-
-
-
-
-
-
58,141
87,146
87,145
G Healy FY2015 TSR
EPS
Prospectus
1.0349
1.5512
1.5512
37,453
37,453
37,454
38,760
58,097
58,099
-
-
-
-
-
-
38,760
58,097
58,099

30

Simonds Group Limited Directors’ Report

Non-Executive Directors and KMP Shareholdings

Shareholdings of non-executive directors and KMP are set out below:

FY2016 Number of shares Number of shares Number of shares
Name Opening balance Acquired Other21 Closing balance
Non-executive Directors (Current and Former)
V.G Simonds 56,138,895 - - 56,138,895
S Oliver 17,000 27,000 - 44,000
L Gorr 56,180 405,000 - 461,180
R Simonds 14,044 - - 14,044
M Chun - - - -
R Colless - - - -
Total NED 56,226,119 432,000 - 56,658,119
Senior Executive
M Chun - - - -
M Myers - - - -
A Shea - - - -
P McMahon 4,040,561 - (4,040,561) -
R Stubbs 375,561 - (375,561) -
M Gerolemou - - - -
C Troman - - - -
G Healy - - - -
Total Senior
Executive
4,416,122 - (4,416,122) -
TOTAL KMP 60,642,241 432,000 (4,416,122) 56,658,119

21 Other relates to when KMP ceased their position with the Company.

31

Simonds Group Limited

Remuneration Report

FY2015 Number of shares Number of shares
Name Opening balance Acquired22 Disposed23 Closing balance
Non-Executive Directors
V.G Simonds 27,928,858 111,996,611 (83,786,574) 56,138,895
S Oliver - 17,000 - 17,000
L Gorr - 56,180 - 56,180
R Simonds - 14,044 - 14,044
M Chun - - - -
R Colless - - - -
Total NED 27,928,858 112,083,835 (83,786,574) 56,226,119
Senior Executive
P McMahon - 4,840,561 (800,000) 4,040,561
R Stubbs - 375,561 - 375,561
M Gerolemou - - - -
C Troman - - - -
G Healy - - - -
Total Senior
Executive
- 5,216,122 (800,000) 4,416,122
TOTAL KMP 27,928,858 117,299,957 (84,586,574) 60,642,241

Executive Service Agreements

Minimum Notice Period Minimum Notice Period
Name Contract Length Termination by
Executive
Termination by
Company
M Chun No fixed term 12 months 12 months
M Myers No fixed term 6 months 6 months
A Shea No fixed term 4 weeks 4 weeks

Loans to Director

The Group has not provided any loans to directors or their related parties during the year ended 30 June 2016. The Group provided Vallence Gary Simonds, and his related parties, with an unsecured loan as part of the companies listing on the Australian Stock Exchange (ASX), which was repaid prior to 30 June 2015.

22 Shares acquired include shares issued through share subscriptions by executive from the management incentive (Page 25 of the Remuneration Report) and the pre IPO share split in accordance with S254H of the Corporations Act 2001 (Cth) (Note 30 of the financial statements).

23 Shares were disposed as part of the IPO sell-down of shares.

32

Simonds Group Limited Remuneration Report

The following table outlines amounts in relation to the loan made to Vallence Gary Simonds and his related parties.

Balance at
the
beginning of
year
$
Interest
charged
$
Arm’s length
interest
differential24
$
Allowance
for doubtful
receivables
$
Balance as
at the end
of the year
$
Highest loan
balance during
the period
$
FY2016 - - - - - -
FY2015 17,988,353 - 265,605 - - 17,988,353

Other KMP Transactions

During the financial year, the Group entered into a number of transactions with related parties of KMP. This part of the Remuneration Report is to be read in conjunction with note 29 Related Parties included on page 83 of the financial statements for the year ended 30 June 2016.

Loss for the year includes the following items of revenue and expense that resulted from transactions, other than compensation, loans or equity holdings, with KMP or their related entities:

==> picture [26 x 21] intentionally omitted <==

Consolidated revenue includes the following amounts arising from transactions with KMP of the Group or their related parties:

Revenue - Sales 1,231,463
1,231,463

Consolidated profit includes the following expenses arising from transactions with KMP of the Group or their related parties:

Leasing and rental costs
Purchase of goods
Total assets arising from transactions with KMP of the Group or their related parties:
Current
Non-Current
529,087
1,070,370
1,599,457

-
-
-

Total liabilities arising from transactions with KMP of the Group or their related parties:

Current
Non-Current
36,000
-
36,000

24 The amount above refers to the difference between the amount of interest paid and payable in the reporting period and the amount of interest that would have been charged on an arms-length basis.

33

Simonds Group Limited

Directors’ Report

Auditor’s independence declaration

The auditor’s independence declaration is included after this report on page 35.

Rounding of amounts

The Company is a company of the kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, dated 24 March 2016, and in accordance with that ASIC Corporations Instrument amounts in the directors’ report and the financial statements are rounded off to the nearest thousand dollars, unless otherwise indicated.

This directors’ report is signed in accordance with a resolution of directors made to pursuant to s.298 (2) of the Corporations Act 2001.

On behalf of the directors

==> picture [98 x 42] intentionally omitted <==

Vallence Gary Simonds

Director

Melbourne, 30 August 2016

34

==> picture [149 x 45] intentionally omitted <==

Deloitte Touche Tohmatsu A.B.N. 74 490 121 060

550 Bourke Street Melbourne VIC 3000 GPO Box 78B Melbourne VIC 3001 Australia Tel: +61 3 9671 7000 Fax: +61 3 9671 7001 www.deloitte.com.au

The Board of Directors Simonds Group Limited Level 4, 570 St Kilda Road Melbourne VIC 3000

  • 30 August 2016

Simonds Group Limited

In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Simonds Group Limited.

As lead audit partner for the audit of the consolidated financial report of Simonds Group Limited for the financial year ended 30 June 2016, I declare that to the best of my knowledge and belief, there have been no contraventions of:

  • (i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and

  • (ii) any applicable code of professional conduct in relation to the audit.

Yours sincerely,

==> picture [194 x 35] intentionally omitted <==

DELOITTE TOUCHE TOHMATSU

Andrew Reid Partner Chartered Accountants

Liability limited by a scheme approved under Professional Standards Legislation.

Member of Deloitte Touche Tohmatsu Limited

==> picture [147 x 45] intentionally omitted <==

Deloitte Touche Tohmatsu A.B.N. 74 490 121 060

550 Bourke Street Melbourne VIC 3000 GPO Box 78B Melbourne VIC 3001 Australia Tel: +61 3 9671 7000 Fax: +61 3 9671 7001 www.deloitte.com.au

Independent Auditor’s Report to the members of Simonds Group Limited

Report on the Financial Report

We have audited the accompanying financial report, of Simonds Group Limited, which comprises the consolidated statement of financial position as at 30 June 2016, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of cash flows and the consolidated statement of changes in equity for the year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity, comprising the company and the entities it controlled at the year’s end or from time to time during the financial year.

Directors’ Responsibility for the Financial Report

The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. In Note 3, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that the consolidated financial statements comply with International Financial Reporting Standards.

Auditor’s Responsibility

Our responsibility is to express an opinion on the financial report based on our audit. We have conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation of the financial report that gives a true and fair view, in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Liability limited by a scheme approved under Professional Standards Legislation

36

Member of Deloitte Touche Tohmatsu Limited

==> picture [115 x 22] intentionally omitted <==

Auditor’s Independence Declaration

In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Simonds Group Limited would be in the same terms if given to the directors as at the time of this auditor’s report.

Opinion

In our opinion:

  • (a) the financial report of Simonds Group Limited is in accordance with the Corporations Act 2001 , including:

  • (i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2016 and of its performance for the year ended on that date; and

  • (ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and

  • (b) the consolidated financial statements also comply with International Financial Reporting Standards as disclosed in Note 3.

Report on the Remuneration Report

We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2016. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

Opinion

In our opinion the Remuneration Report of Simonds Group Limited for the year ended 30 June 2016, complies with section 300A of the Corporations Act 2001 .

==> picture [193 x 35] intentionally omitted <==

DELOITTE TOUCHE TOHMATSU

==> picture [115 x 65] intentionally omitted <==

Andrew Reid Partner Chartered Accountants Melbourne, 30 August 2016

37

Simonds Group Limited

Directors’ declaration

Directors’ declaration

The directors declare that:

  • a) in the directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable;

  • b) in the directors’ opinion, the attached financial statements are in compliance with International Financial Reporting Standards, as stated in note 3.1 to the financial statements; and

  • c) in the directors’ opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001 , including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity

  • d) the directors have been given the declarations required by s.295A of the Corporations Act 2001 .

At the date of this declaration, the Company is within the class of companies affected by ASIC Class Order 98/1418. The nature of the deed of cross guarantee is such that each company which is party to the deed guarantees to each creditor payment in full of any debt in accordance with the deed of cross guarantee.

In the directors’ opinion, there are reasonable grounds to believe that the Company and the companies to which the ASIC Class Order applies, as detailed in note 16 to the financial statements will, as a group, be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross guarantee.

Signed in accordance with a resolution of the directors made pursuant to s.295 (5) of the Corporations Act 2001 .

On behalf of the Directors

==> picture [98 x 42] intentionally omitted <==

Vallence Gary Simonds

Director

Melbourne, 30 August 2016

38

Simonds Group Limited

Consolidated statement of profit or loss and other comprehensive income

Consolidated statement of profit or loss and other comprehensive income for the year ended 30 June 2016

Notes
Revenue
5
Cost of sales
Gross profit
Expenses
11
(Loss) / profit before significant items,
financing items, depreciation and
amortisation
Significant items
12
Profit before financing items,
depreciation and amortisation
Depreciation and amortisation
Depreciation and amortisation
charges
17,18
Loss before financing items and tax
Financing items
Interest income
7
Interest expense
8
Net financing cost
Loss before tax
Income tax benefit / (expense)
9
Loss after tax for the year
Year ended
30/06/16
$’000

662,880
(542,027)
120,853
(123,661)
(2,808)
(10,643)
(13,451)
(5,762)
(19,213)
112
(2,212)
(2,100)
(21,313)
6,422
(14,891)
Year ended
30/06/15
(restated 1)
$’000
628,820
(486,359)
142,461
(107,461)
35,000
(34,366)
634
(4,023)
(3,389)
213
(1,005)
(792)
(4,181)
(6,751)
(10,932)

The accompanying notes form part of these financial statements

(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).

39

Simonds Group Limited

Consolidated statement of profit or loss and other comprehensive income

Loss per share
Basic (cents per share)
13
Diluted (cents per share)
13
Year ended
30/06/16
(10.14)
(10.14)
Year ended
30/06/15
(restated1)
(7.40)
(7.40)

The accompanying notes form part of these financial statements.

(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).

40

Simonds Group Limited

Consolidated statement of financial position

Consolidated statement of financial position as at 30 June 2016

Assets
Notes
Current Assets
Cash and bank balances
33
Trade and other receivables
14
Inventories
15
Tax receivable
9
Other assets
19
Total current assets
Non-Current Assets
Property, plant and equipment
17
Intangible assets
18
Other financial assets
Deferred tax assets
9
Total non-current assets
Total assets
Liabilities
Current Liabilities
Trade and other payables
20
Borrowings
21
Provisions
22
Deposits and income in advance
23
Total current liabilities
Non-Current Liabilities
Borrowings
21
Provisions
22
Deferred tax liabilities
9
Total Non-Current Liabilities
Total liabilities
Net assets / (liabilities)
Equity
Issued capital
24
Share buy-back reserve
24
Share based payments reserve
30
Accumulated losses
25
Total equity / (deficit)
Year ended
30/06/16
$’000
3,176
43,630
49,610
4,109
3,382
103,907
9,800
4,798
1,260
3,946
19,804
123,711
75,630
1,790
14,658
12,484
104,562
9,500
6,877
6,097
22,474
127,036
(3,325)
12,911
(7,204)
30,248
(39,280)
(3,325)
Year ended
30/06/15
(restated 1)
$’000
5,477
44,956
71,686
-
6,809
128,928
7,433
4,080
-
3,675
15,188
144,116
75,685
908
11,786
9,704
98,083
1,877
6,384
11,117
19,378
117,461
26,655
13,590
-
29,424
(16,359)
26,655

The accompanying notes form part of these financial statements

(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).

41

Simonds Group Limited

Consolidated statement of changes in equity

Consolidated statement of changes in equity for the year ended 30 June 2016

Notes
Balance at 1 July 2014
Issue of shares – executive subscription
Issues of shares – capital raising
Employee share plan
Dividends paid
Loss for the year
Balance at 30 June 2015 (restated)
Balance at 1 July 2015
Share buy-back
Employee share plan
30
Performance rights vested
30
Dividend paid
Loss for the year
Balance at 30 June 2016
Issued
capital
$’000
822
3,523
9,245
-
-
-
13,590
13,590
(679)
-
-
-
-
12,911
Share based
payments
reserve
(restated1)
$’000
-
-
-
29,424
-
-
29,424
29,424
-
1,332
(508)
-
-
30,248
Share buy-
back
reserve
$’000
-
-
-
-
-
-
-
-
(7,204)
-
-
-
-
(7,204)
Accumulated
losses
(restated1)
$’000
14,074
-
-
-
(19,501)
(10,932)
(16,359)
(16,359)
-
-
-
(8,030)
(14,891)
(39,280)
Total
$’000
14,896
3,523
9,245
29,424
(19,501)
(10,932)
26,655
26,655
(7,883)
1,332
(508)
(8,030)
(14,891)
(3,325)

The accompanying notes form part of these financial statements

(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).

42

Simonds Group Limited

Consolidated statement of cash flows

Consolidated statement of cash flows for the year ended 30 June 2016

Notes
Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Cash generated from operations
Finance costs
Income taxes paid
Net cash generated / (used in) from operating activities
33
Cash flows from / (used in) investing activities
Interest received
7
Prepayment for acquisitions
Payment to acquire subsidiary and its working capital, net of
cash acquired
Proceeds from disposal of property, plant and equipment
Investment in land fund
Payments for property, plant and equipment and intangibles
Net cash used in investing activities
Cash flows from / (used in) financing activities
Repayment of borrowings
Proceeds from borrowings
Costs associated with initial public offering
Payment for finance leases
Amounts advanced from related parties
Proceeds from the issue of share capital
Share buy-back
Dividends paid to shareholders
Net cash generated from / (used in) financing activities
Net (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
33
Year
ended
30/06/16
$’000
664,047
(637,699)
26,348
(2,212)
(9,192)
14,944
112
-
(1,647)
281
(1,260)
(4,823)
(7,337)
-
7,000
-
(1,152)
157
-
(7,883)
(8,030)
(9,908)
(2,301)
5,477
3,176
Year
ended
30/06/15
$’000
608,981
(603,894)
5,087
(1,005)
(10,326)
(6,244)
213
(3,000)
-
183
-
(5,770)
(8,374)
(716)
-
(5,668)
(672)
17,989
12,768
-
(19,501)
4,200
(10,418)
15,895
5,477

The accompanying notes form part of these financial statements

43

Simonds Group Limited

Notes to the financial statements

Notes to financial statements

1. General information

The Company is incorporated in Australia and is a for-profit entity.

The Company’s registered office and principal place of business is as follows:

Level 4, 570 St Kilda Road

MELBOURNE VIC 3004

These financial statements comprise the consolidated financial statements of the Company and the entities it controls (the “Group”). The entities controlled by the Company are detailed in note 16 to the financial report. The principal activities of the Group are the design and construction of residential dwellings, the development of residential land and providing registered training courses.

2. Application of new and revised accounting standards

2.1 Amendments to AASBs and the new interpretation that are mandatorily effective for the

current year

The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current year.

New and revised Standards and amendments thereof and Interpretations effective for the current year that are relevant to the Group include:

  • AASB 2015-3 ‘Amendments to Australian Accounting Standards arising from the withdrawal of AASB 1031 Materiality’.

The application of these amendments does not have any material impact on the disclosures or the amounts recognised in the Group’s consolidated financial statements.

44

Simonds Group Limited

Notes to the financial statements

2.2 Standards and interpretations in issue not yet adopted

At the date of authorisation of the financial statements, the Standards and Interpretations listed below were in issue and relevant to the Group but have not yet been adopted by the Group.

**Standard / Interpretation ** Effective for
annual reporting
periods
beginning on or
**after **
Expected to be
initially applied
the financial year
ending
AASB 9 ‘Financial Instruments’, and the relevant
amending standards
1January2018 30 June2019
AASB 15 ‘Revenue from Contracts with Customers’ and
AASB 2014-5 ‘Amendments to Australian Accounting
Standards arising from AASB 15’, AASB 2-15 – 8
‘Amendments to Australian Accounting Standards –
Effective date of AASB 15’
1 January 2018 30 June 2019
AASB 2014-4 ‘Amendments to Australian Accounting
Standards – Clarification of Acceptable Methods of
DepreciationandAmortisation’
1January2016 30 June2017
AASB 16‘Leases’ 1January2019 30 June2020
AASB 2015-1 ‘Amendments to Australian Accounting
Standards – Annual Improvements to Australian
Accounting Standards2012-2014Cycle’
1January2016 30 June2017
AASB 2015-2 ‘Amendments to Australian Accounting
Standards – Disclosure Initiative: Amendments to AASB
101’
1 January 2016 30 June 2017
AASB 2016-1 ‘Amendments to Australian Accounting
Standards – Recognition of Deferred Tax Assets for
UnrealisedLosses’
1January2017 30 June2018
AASB 2016-2 ‘Amendments to Australian Accounting
Standards – Disclosure Initiative: Amendments to AASB
107’
1January2017 30 June2018

At the date of authorisation of the financial statements, the following IASB Standards and IFRIC Interpretations (for which Australian equivalent Standards and Interpretations have not yet been issued) were in issue but not yet effective:

were in issue but not yet effective:
**Standard / Interpretation ** Effective for
annual reporting
periods
beginning on or
**after **
Expected to be
initially applied
the financial year
ending
Clarifications to IFRS 15 ‘Revenue from Contracts with
Customers’
1January2018 30 June2019

The directors have yet to assess the impact of the adoption of these Standards and Interpretations in future periods on the financial statements of the Group. The Group does not intend to adopt these Standards and Interpretations before their effective date.

45

Simonds Group Limited

Notes to the financial statements

3. Application of new and revised accounting standards

3.1 Statement of compliance

These financial statements are general purpose financial statements which have been prepared in accordance with the Corporations Act 2001, Accounting Standards and Interpretations, and comply with other requirements of the law. The financial statements comprise the consolidated financial statements of the Group.

Accounting Standards include Australian Accounting Standards. Compliance with Australian Accounting Standards ensures that the financial statements and notes of the Company and the Group comply with International Financial Reporting Standards (‘IFRS’). The financial statements were authorised for issue by the directors on 30 August 2016.

3.2 Basis of preparation

The consolidated financial statements have been prepared on the basis of historical cost, except for certain financial instruments that are measured at revalued amounts or fair values at the end of each reporting period, as explained in the accounting policies below.

Historical cost is generally based on the fair values of the consideration given in exchange for goods and services. All amounts are presented in Australian dollars, unless otherwise noted.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation technique. In estimating the fair value of an asset or a liability, the Group takes into account the characteristics of the asset or liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair value for measurement and/or disclosure purposes in these consolidated financial statements is determined on such a basis, except for share-based payment transactions that are within the scope of AASB 2, leasing transactions that are within the scope of AASB 117, and measurements that have some similarities to fair value but are not fair value, such as net realisable value in AASB 102 or value in use in AASB 136.

The Company is a company of the kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, dated 24 March 2016, and in accordance with that Class Order amounts in the financial are rounded off to the nearest thousand dollars, unless otherwise indicated.

At the date of this declaration, the Company is within the class of companies affected by ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191. The nature of the deed of cross guarantee is such that each company which is party to the deed guarantees to each creditor payment in full of any debt in accordance with the deed of cross guarantee.

The principle accounting policies are set out below.

3.3 Going concern

The financial report has been prepared on the going concern basis, which assumes continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.

The Group incurred a net loss after tax for the year ended 30 June 2016 of $14.891m. The results include a number of asset value impairments totalling $8.056m (refer note 12), management and operational restructure costs of $2.587m (refer note 12) and a $12.641m after tax loss from the Madisson business (refer note 10). The Madisson business is expected to complete its final construction project in October 2016, and will not be accepting further work thereafter.

The impairment and restructure costs follow an extensive operational and management review undertaken following the appointment of Mr Matthew Chun in April 2016 as CEO of the Group.

46

Simonds Group Limited

Notes to the financial statements

3.3 Going concern (Cont’d)

At the date of this report, the Directors are of the opinion that the Group is a going concern for the following reasons:

  • The estimated future losses in respect of all loss making projects expected to be completed by Madisson business are included in the 30 June 2016 result. All other costs are expected to be fully funded from revenue upon successful completion of these projects.

  • As described in note 21 the Group has $24.342m in unused facilities (excluding finance leases) available at 30 June 2016. The Group has complied with all financial covenants in its banking arrangements during the year and expects to continue to operate within its covenants for the 12 months following the date of this report.

  • The underlying businesses of Simonds Homes Australia, Builders Academy Australia and CityWide Building and Training Services Pty Ltd are profitable, after allowing for significant impairments and restructure costs.

  • Following the organisational and management restructure, significant non-core inventory in the form of display, speculative land and building and development land have been divested providing significant working capital to the Group, removing the need for additional borrowings at this time.

  • Management has prepared detailed financial forecasts for the 12 months following signing date. These forecasts have been reviewed by the Directors, and indicate that the Group will have sufficient funds to continue to pay its debts as and when they become due and payable, based on all available information to management and the Directors at signing date. The unaudited management information to 31 July 2016 shows the Group is on track with the key assumptions in the forecasts such as housing starts, student enrolments and pipeline of work.

Accordingly, the directors have deemed it appropriate for the financial report to be prepared on a going concern basis.

3.4 Restatement

Executive Share Based Payments

During the current financial year, the Group identified an error in the treatment of share based payment expenses relating to the former CEO and certain key executives of the Group, which required restatement of the comparative financial statements. The restatement relates to amounts payable to these executives by Simonds Family Office Pty Ltd for services rendered as part of the initial public offering process. Accordingly, share based payments expense for the period ended 30 June 2015 was increased by $2.049m (increasing the loss for the period ended 30 June 2015); accumulated losses at 30 June 2015 increased by $2.049m and share based payments reserve increased by $2.049m.

The restatement did not require an adjustment to the previously reported net assets or cash flow of the Group for the year ended 30 June 2015.

3.5 Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company and its subsidiaries. Control is achieved when the Company:

  • has power over the investee;

  • is exposed, or has rights, to variable returns from its involvement with the investee; and

  • has the ability to use its power to affect its returns.

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

47

Simonds Group Limited

Notes to the financial statements

3.5 Basis of consolidation (Cont’d)

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group's accounting policies.

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

3.6 Business combinations

Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value which is calculated as the sum of the acquisition-date fair values of assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquire and the equity instruments issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognised in profit or loss as incurred. At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised at their fair value, except that:

  • deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are recognised and measured in accordance with AASB 112 ‘Income Taxes’ and AASB 119 ‘Employee Benefits’ respectively;

  • liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Group entered into to replace share-based payment arrangements of the acquire are measured in accordance with AASB 2 ‘Share-based Payment’ at the acquisition date; and

  • assets (or disposal groups) that are classified as held for sale in accordance with AASB 5 ‘Noncurrent Assets Held for Sale and Discontinued Operations’ are measured in accordance with that Standard.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any noncontrolling interests in the acquiree, and the fair value of the acquirer's previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer's previously held interest in the acquiree (if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.

Other types of non-controlling interests are measured at fair value or, when applicable, on the basis specified in another Standard.

Where the consideration transferred by the Group in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date. The subsequent accounting for changes in the fair value of contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Contingent consideration that is classified as an asset or liability is remeasured at subsequent reporting dates in accordance with AASB 139, or AASB 137 ‘Provisions, Contingent Liabilities and Contingent Assets’, as appropriate, with the corresponding gain or loss being recognised in profit or loss.

48

Simonds Group Limited

Notes to the financial statements

3.6 Business combinations (Cont’d)

Where a business combination is achieved in stages, the Group’s previously held equity interest in the acquiree is remeasured to its acquisition date fair value and the resulting gain or loss, if any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised in other comprehensive income are reclassified to profit or loss where such treatment would be appropriate if that interest were disposed of.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period (see above), or additional assets or liabilities are recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as of that date.

3.7 Goodwill

Goodwill arising on an acquisition of a business is carried at cost as established at the date of the acquisition of the business less accumulated impairment losses, if any.

For the purposes of impairment testing, goodwill is allocated to each of the Group's cash generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination.

A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognised directly in profit or loss. An impairment loss recognised for goodwill is not reversed in subsequent periods.

On disposal of the relevant cash-generating unit, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.

3.8 Revenue recognition

Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for rebates and other similar allowances.

3.8.1 Construction Contracts

When the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the end of the reporting period, measured based on the proportion of contract costs incurred for work performed to date relative to the estimated total contract costs, except where this would not be representative of the stage of completion. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

When the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

When contract costs incurred to date plus recognised profits less recognised losses exceed progress billings, the surplus is shown as amounts due from customers for contract work. Amounts received before the related work is performed are included in the consolidated statement of financial position, as

49

Simonds Group Limited

Notes to the financial statements

3.8 Revenue recognition (Cont’d)

a liability, as income in advance. Amounts billed for work performed but not yet paid by the customer are included in the consolidated statement of financial position under trade and other receivables.

3.8.2 Sale of Speculative Homes, Displays and Land

Revenue from the sale of speculative homes, display homes and land is recognised when the goods are delivered and titles have passed at which time all the following conditions are satisfied:

  • the Group has transferred to the buyer the significant risks and rewards of ownership of the goods;

  • the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

  • the amount of revenue can be measured reliably;

  • it is probable that the economic benefits associated with the transaction will flow to the Group; and

  • the costs incurred or to be incurred in respect of the transaction can be measured reliably.

3.8.3 Rendering of registered training services

Revenue from registered training services is recognised over the duration of the course by reference to the percentage of services provided and when the Group is entitled to claim the funding from the government.

3.8.4 Interest income

Interest income from a financial asset is recognised when it is probable that the economic benefits will flow to the Group and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that assets net carrying amount on initial recognition.

3.9 Leasing

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

The Group as lessee

Assets held under finance leases are initially recognised as assets of the Group at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Group’s general policy on borrowing costs. Contingent rentals are recognised as expenses in the periods in which they are incurred.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognised as an expense in the period in which they are incurred.

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

50

Simonds Group Limited

Notes to the financial statements

3.10 Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

3.11 Employee benefits

3.11.1 Short-term and Long-term employee benefits

Short term employee benefits

A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave, long service leave, and sick leave when it is probable that settlement will be required and they are capable of being measured reliably. Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.

Other long term employee benefits

Liabilities for annual leave and long service leave that are not expected to be settled wholly within 12 months after the end of the period in which the employees render the related service, are recognised in the provision for employee entitlements and are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date. Consideration is given to expected future wage and salary levels, departures and periods of service.

These employee benefit entitlements are presented as current liabilities in the balance sheet if the Group does not have an unconditional right to defer settlement for at least 12 months after the reporting date, regardless of when the actual settlement is expected to occur.

3.11.2 Superannuation contributions

Contributions to defined contribution superannuation plans are expensed when employees have rendered services entitling them to the contributions.

3.11.3 Termination benefit

A liability for a termination benefit is recognised at the earlier of when the entity can no longer withdraw the offer of the termination benefit and when the entity recognises any related restructuring costs.

3.11.4 Bonus entitlements

A liability is recognised for bonus entitlements where contractually obliged or where there is a past practice that has created a constructive obligation.

3.12 Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

3.12.1 Current tax

The tax currently receivable is based on the financial result for the year. Taxable profit differs from profit as reported in the statement of profit or loss and other comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Adjustments are made for transactions and

51

Simonds Group Limited

Notes to the financial statements

3.12 Taxation (Cont’d)

3.12.1 Current tax (Cont’d)

events occurring within the tax-consolidated group that do not give rise to a tax consequence for the Group or that have a different tax consequence at the level of the Group.

3.12.2 Deferred tax

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Adjustments are made for transactions and events occurring within the tax-consolidated group that do not give rise to a tax consequence for the Group or that have a different tax consequence at the level of the Group.

Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

3.12.3 Current and deferred tax for the year

Current and deferred tax are recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case the current and deferred tax are also recognised in other comprehensive income or directly in equity, respectively.

3.12.4 Tax consolidation

The entities, except the trusts within the Group have formed a tax-consolidated group with effect from 1 July 2010 and are therefore taxed as a single entity from that date. The head entity within the taxconsolidated group is Simonds Group Limited. Current tax expense (income), deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the tax-consolidated group are recognised in those entities using the ‘separate taxpayer within group’ approach by reference to the carrying amounts of assets and liabilities in the separate financial statements of each entity and the tax values applying under tax consolidation.

52

Simonds Group Limited

Notes to the financial statements

3.12 Taxation (Cont’d)

3.12.4 Tax consolidation (Cont’d)

Any current tax liabilities (or assets) and deferred tax assets arising from unused tax losses of the subsidiaries is assumed by the head entity in the tax-consolidated group and are recognised as amounts payable (receivable) to (from) other entities in the tax-consolidated group in conjunction with any tax funding arrangements amounts (refer below). Any difference between these amounts is recognised by the Group as an equity contribution or distribution.

The Group recognises deferred tax assets arising from unused tax losses of the tax-consolidated group to the extent that it is probable that future taxable profits of the tax-consolidated group will be available against which the asset can be utilised. Any subsequent period adjustments to deferred tax assets arising from unused tax losses as a result of revised assessments of the probability of recoverability is recognised by the head entity only.

The head entity, in conjunction with other members of the tax-consolidated group, has entered into a tax funding arrangement which sets out the funding obligations of members of the tax-consolidated group in respect of tax amounts.

The tax funding arrangements require payments to (from) the head entity equal to the current tax liability (asset) assumed by the head entity and any tax-loss deferred tax asset assumed by the head entity, resulting in the head entity recognising an inter-entity receivable (payable) equal in amount to the tax liability (asset) assumed. The inter-entity receivable (payable) are at call. Contributions to fund the tax liabilities are payable as per the tax funding arrangement and reflect the timing of the head entity’s obligation to make payments for tax liabilities to the relevant tax authorities.

The head entity in conjunction with other members of the tax-consolidated group has also entered into a tax sharing agreement. The tax sharing agreement provides for the determination of the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. No amounts have been recognised in the financial statements in respect of this agreement as payment of any amounts under the tax sharing agreement is considered remote.

3.13 Property, plant and equipment

The carrying amount of property, plant and equipment which is valued on the cost basis, is subject to impairment testing and is reviewed to determine whether they are in excess of their recoverable amount at balance date. If the carrying amount of a property, plant and equipment exceeds its recoverable amount, the asset is written down to the lower amount. The write-down is expensed in the reporting period in which it occurs.

Depreciation is calculated on a straight line basis so as to write off the net cost or other revalued amount of each asset over its expected useful life to its estimated residual value. Leasehold improvements are depreciated over the period of the lease or estimated useful life, whichever is the shorter, using the straight line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period.

The following estimated useful lives are used in the calculation of depreciation:

Leasehold improvements 5 years or the period of the lease
Computer equipment 3 years
Office furniture and fittings 5 years
Display home furniture, fixtures and fittings 5 years
Motor vehicles 5 years
Plant and equipment 5 years

53

Simonds Group Limited

Notes to the financial statements

3.14 Intangible assets

3.14.1 Intangible assets acquired separately

Intangible assets with finite lives that are acquired separately are carried at cost less accumulated amortisation and accumulated impairment losses. Amortisation is recognised on a straight-line basis over their estimated useful lives. The estimated useful life and amortisation method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are carried at cost less accumulated impairment losses. The useful life in relation to the license is the time at which the licence is due for renewal.

3.14.2 Internally-generated intangible assets - research and development expenditure

Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally-generated intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of the following have been demonstrated:

  • the technical feasibility of completing the intangible asset so that it will be available for use or sale;

  • the intention to complete the intangible asset and use or sell it;

  • the ability to use or sell the intangible asset;

  • how the intangible asset will generate probable future economic benefits;

  • the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and

  • The ability to measure reliably the expenditure attributable to the intangible asset during its development.

The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognised, development expenditure is recognised in profit or loss in the period in which it is incurred.

Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets that are acquired separately.

3.15 Impairment of tangible and intangible assets other than goodwill

At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is

54

Simonds Group Limited

Notes to the financial statements

3.15 Impairment of tangible and intangible assets other than goodwill (Cont’d)

recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. With the exception of goodwill, when an impairment loss subsequently reverses, the carrying amount of the asset (or cash generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

3.16 Inventories

Inventories are stated at the lower of cost and net realisable value. Costs of inventories are determined on a first-in-first-out basis. Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale.

Construction contracts

Construction work-in-progress is stated at the aggregate of contract costs incurred to date plus recognised profits less recognised losses and progress billings. Contract costs include all costs directly related to specific contracts, and costs that are specifically chargeable to the customer under the terms of the contract. The stage of completion is measured using the percentage of completion method.

Land at cost:

Cost includes the costs of acquisition, development, borrowings and all other costs directly related to specific projects.

Speculative Homes and Displays

Cost includes the costs of building the speculative and display homes.

3.17 Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (where the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

3.17.1 Maintenance and warranty

Provisions for the cost of maintenance and warranty is the director’s best estimate of the expenditure required to settle the Group’s obligations are under legislative requirements.

3.17.2 Make good

Provisions based on the director’s best estimates of the costs required to reinstate the display homes under legislation; or requirement to be at a saleable standard.

55

Simonds Group Limited

Notes to the financial statements

3.17 Provisions (Cont’d)

3.17.3 Contingent liabilities acquired in a business combination

Contingent liabilities acquired in a business combination are initially measured at fair value at the date of acquisition. At the end of subsequent reporting periods, such contingent liabilities are measured at the higher of the amount that would be recognised in accordance with AASB 137 ‘Provisions, Contingent Liabilities and Contingent Assets’ and the amount initially recognised less cumulative amortisation recognised in accordance with AASB 118 ‘Revenue’.

3.18 Financial instruments

3.18.1 Financial assets

Investments in Subsidiaries

Investments in subsidiaries are recognised and derecognised on trade date where purchase or sale of an investment is under a contract whose terms require delivery of the investment within the timeframe established by the market concerned, and are initially measured at fair value, net of transaction costs. Subsequent to initial recognition, investments are measured at cost.

3.18.2 Loans and receivables

Trade receivables, loans and other receivables are recorded at amortised cost using the effective interest method less impairment.

3.18.3 Available for sale financial assets

The Group has investments which are units in a land fund that are classified as available for sale financial assets and stated at fair value because the directors consider that fair value can be reliably measured.

Gains and losses arising from changes in fair value are recognised in other comprehensive income and accumulated in the investments revaluation reserve with the exception of impairment losses, interest calculated using the effective interest method and foreign exchange gains and losses on monetary assets which are recognised in profit or loss. Where the investment is disposed of or is determined to be impaired, the cumulative gain or loss previously accumulated in the investments revaluation reserves is reclassified to profit or loss.

3.18.4 Debt and Equity instruments

Debt and equity instruments are classified as either liabilities or as equity in accordance with the substance of the contractual arrangement.

3.18.5 Transaction costs on the issue of equity instruments

Transaction costs arising on the issue of equity instruments are recognised directly in equity as a reduction of the proceeds of the equity instruments to which the costs relate. Transaction costs are those costs that are incurred directly in connection with the issue of those equity instruments and which would not have been incurred had those instruments not been issued.

3.18.6 Interest and dividends

Interest and dividends are classified as expenses or as distributions of profit consistent with the statement of financial position classification of the related debt or equity instruments.

56

Simonds Group Limited

Notes to the financial statements

3.19 Goods and services tax

Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:

  • i) where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or

  • ii) for receivables and payables which are recognised inclusive of GST.

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.

Cash flows are included in the cash flow statement on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified within operating cash flows.

3.20 Share-based payment transactions

Equity-settled share-based payments to employees are measured at the fair value of the equity instruments at the grant date. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations. The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest, with a corresponding increase in equity. At the end of each reporting period, the Group revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to the equity-settled employee benefits reserve.

4. Critical accounting judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, which are described in note 3, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

Provision for warranties

At each year end the Group considers its legal and constructive obligations for warranties and maintenance on properties constructed. Typically, the Group makes provision for warranties for a period of up to seven years following the completion of a construction contract. The directors take into account the annual build program, history of defects relating to materials used or in services provided and the historical liabilities the Group has assumed in respect of warranties in estimating the provision for warranties. The directors use a present value methodology to recognise the best estimate of the expenditure required to settle the Group’s obligation.

Recoverability of internally generated intangible assets

The Group has developed bespoke building program software, which supports the estimating, ordering and project management of the residential construction business. Intangible assets are amortised over a three year period. The directors annually review the software modules in use and the remaining estimated useful life of the software and consider whether any impairment loss is required to be recognised on the internally generated software.

57

Simonds Group Limited

Notes to the financial statements

4 Critical accounting judgements and key sources of estimation uncertainty (Cont’d)

Provision for impairment losses on sale of speculative homes, displays and land

The Group builds and maintains display homes on residential estates as part of the ongoing marketing activity of the residential construction business. The display homes unsold at reporting date are recorded as inventory in the statement of financial position. At each reporting date the directors assess the display home program and the probability of impairment losses being incurred on the display home inventory. The provision for loss on display home inventory is based on the directors’ best estimate on the proceeds from sales of these assets less the selling costs.

Provision for impairment losses on land development

The Group holds land stock for development, which is recorded as inventory in the financial statements. At 30 June 2016, the directors assessed the value of the land stock inventory, referencing contracts, other documentary evidence and comparative sales data to determine valuations of certain land titles.

Percentage of completion on the construction contracts

Estimate of construction contracts on a percentage completion basis, in particular with regard to accounting for variations, the timing of profit recognition and the amount of profit recognised can often result in an adjustment to the reported revenues and expenses and/or the carrying amount of assets and liabilities.

Goodwill

Goodwill, representing the excess of the cost of acquisition over the fair value of the identifiable assets, liabilities and contingent liabilities acquired, is recognised as an asset and not amortised, but tested for impairment annually and whenever there is an indication that the goodwill may be impaired. Any impairment is recognised immediately in profit or loss and is not subsequently reversed.

For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash generating units (CGUs) expected to benefit from the synergies of the business combination. CGUs to which goodwill has been allocated are tested for impairment annually, or more frequently if events or changes in circumstances indicate that goodwill might be impaired.

If the recoverable amount of the CGU is less than the carrying amount of the CGU, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the CGU and then to the other assets of the CGU pro-rata on the basis of the carrying amount of each asset in the CGU. An impairment loss recognised for goodwill is recognised immediately in profit or loss and is not reversed in a subsequent period.

Impairment of goodwill

The recoverable amount of a cash-generating unit (CGU) is determined based on value-in-use calculations which require the use of assumptions. The calculations use cash flow projections covering a five-year period based on financial budgets approved by management for the subsequent financial year. These growth rates do not exceed the long-term average growth rates for the industry in which each CGU operates.

Cash flow projections for CGUs are based on budgeted EBITDA during the projection period, increasing by underlying cash flow growth rates of 2.0% per annum. The cash flows beyond the five year projection period have been extrapolated using a steady growth rate of 2.0%. The underlying growth rates have been determined by management based on most recent financial budgets and forecasts and expected industry growth rates.

In performing the value-in-use calculations for each CGU, the Group has applied post-tax discount rate to discount the forecast future attributable post-tax cash flows. The equivalent pre-tax discount rate applied is 17.0%.

The Directors believe that any reasonable possible change in the key assumptions on which the recoverable amount is based would not cause the aggregate carrying amount to exceed the aggregate recoverable amount of any cash-generating unit.

58

Simonds Group Limited

Notes to the financial statements

5. Revenue

The following is an analysis of the Group’s operations revenue for the year (excluding interest income – note 7).

Revenue from construction contracts
Revenue from rendering of registered training services
Revenue from sale of development land
Year
ended
30/06/16
$’000
635,118
19,097
8,665
662,880
Year
ended
30/06/15
$’000
594,620
23,172
11,028
628,820

6. Segment information

6.1 Products and services from which reportable segments derive their revenue

Information reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance focuses on the types of products and service the Group provides. No operating segments have been aggregated in arriving at the reportable segments of the Group. Specifically the Group’s reportable segments under AASB 8 are as follows:

  • Residential Construction - this includes activities relating to contracts for residential home construction, speculative home building and the building of display home inventory.

  • Registered training - this includes activities relating to registered training provided by House of Learning Pty Ltd trading as Building Academy Australia and City-Wide Building and Training Services Pty Ltd.

  • Land development - this includes activities relating to land developments and sales.

6.2 Segment revenues and results

The following is an analysis of the Group’s revenue and results from continuing operations by reportable segment.

Segment
Residential
construction (ii)
Registered training
Land development
Unallocated costs (iii)
Total
Segment revenue (i)
Year ended
30/06/16
Year ended
30/06/15
$’000
$’000
635,118
594,620
19,097
23,172
8,665
11,028
662,880
628,820
-
-
662,880
628,820
Segment profit / (loss) Segment profit / (loss)
Year ended
30/06/16
$’000
635,118
19,097
8,665
662,880
-
662,880
Year ended
30/06/16
$’000
(21,090)
2,571
(2,794)
(21,313)
-
(21,313)
Year ended
30/06/15
$’000
20,553
10,296
(664)
30,185
(34,366)
(4,181)
  • (i) Segment revenue reported represents revenue generated from external customers. There was no intersegment sales in the current year (2015: $nil).

  • (ii) Included in the profit/loss for the residential construction segment for the year ended 30 June 2016 are: the losses relating to the Madisson business of $18.058m separately disclosed in note 10 and significant items for the year of $8.943m separately disclosed in note 12. Adjusting for these amounts, the profit/loss for the residential construction segment for the year ended 30 June 2016 was $5.911m.

  • (iii) Unallocated costs for the year ended 30 June 2015 include: management incentive and share based payments of $28.848m, costs associated with initial IPO cost of $4.913m; and business restructuring costs of $0.605m.

59

Simonds Group Limited

Notes to the financial statements

6. Segment information (Cont’d)

6.2 Segment revenue and results (Cont’d)

Segment loss represents the loss after tax generated by each segment. This is the measure reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance. Corporate overheads have been allocated to each of the segments in determining segment profit.

6.3 Segment assets and liabilities

Segment assets
Residential construction (i)
Registered training
Land development
Total segment assets
Segment liabilities
Residential construction (i)
Registered training
Land development
Total segment liabilities
Year
ended
30/06/16
$’000
112,671
5,416
5,624
Year
ended
30/06/15
$’000
130,954
6,388
6,774
123,711
125,785
1,235
16
127,036
144,116
116,355
771
335
117,461

For the purposes of monitoring segment performance and allocating resources between segments, all assets and liabilities are allocated to reportable segments.

  • (i) Included in the residential segment are $2.237m of assets (2015: $16.362m) and $7.779m of liabilities (2015: $9.608m) relating to Madisson, which is discontinuing.

6.4 Other segment information

Residential construction
Registered training
Land development
Total
Interest expense
Year ended
30/06/16
Year ended
30/06/15
$’000
$’000
1,991
492
141
-
80
513
2,212
1,005
Depreciation and amortisation Depreciation and amortisation
Year ended
30/06/16
$’000
1,991
141
80
2,212
Year ended
30/06/16
$’000
4,325
1,423
14
5,762
Year ended
30/06/15
$’000
4,023
-
-
4,023

60

Simonds Group Limited

Notes to the financial statements

6. Segment information (Cont’d)

6.4 Other segment information (Cont’d)

Residential
Registered training
Land development
Additions to non-current assets Additions to non-current assets
Year ended
30/06/16
$’000
8,050
1,342
-
9,392
Year ended
30/06/15
$’000
7,021
88
-
7,109

In addition to the interest expense, depreciation and amortisation reported above, impairment losses of $4.391m (2015: $0.348m) were recognised in respect of the display homes, non-core speculative land stock held on hand as at 30 June 2016. These impairment losses were attributable to the following reporting segments:

Residential
Registered training
Land development
Total impairment
Impairment losses
Year ended
30/06/16
$’000
6,356
-
1,700
8,056
Year ended
30/06/15
$’000
348
-
-
348

6.5 Revenue by Geographical region

The Group operates in one geographical area – Australia. The Group’s revenue and profits are all generated from this region.

6.6 Information about major customers

No single customer contributed 10% or more to the Groups revenue for the year ended 30 June 2016 and the year ended 30 June 2015.

7. Interest income

Interest income:
Bank deposits
Other
Year ended
30/06/16
$’000
112
-
112
Year ended
30/06/15
$’000
165
48
213

61

Simonds Group Limited

Notes to the financial statements

8. Finance costs

Interest on bank overdrafts and loans
Other interest expense
Year ended
30/06/16
$’000
2,212
-
2,212
Year ended
30/06/15
$’000
743
262
1,005

9. Income taxes

9.1 Income tax recognised

Current tax
(Benefit)/expense in respect of the current year
(Benefit)/expense in respect of prior years
Deferred tax
(Benefit)/expense in respect of the current year
(Benefit)/expense in respect of prior years
Bank deposits
Other
Consolidated income tax expense/(benefit) recognised in
the current year
Year ended
30/06/16
$’000
(23)
(735)
(758)
(6,230)
566
(5,664)
(6,422)
Year ended
30/06/15
(restated 1)
$’000
8,726
(1,393)
7,333
(1,255)
673
(582)
6,751

(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).

62

Simonds Group Limited

Notes to the financial statements

9. Income taxes (Cont’d)

9.1 Income tax recognised (Cont’d)

The income tax expense can be reconciled to the accounting profit as follows:

Loss before tax
Income tax benefit calculated at 30% (2015: 30%)
Effect of Executive Share Based Payments non-deductible
Effect of concessions (research and development and other
allowances)
Effect of expenses that are not deductible in determining
taxable profit
Effect of deductible IPO costs being recognised in equity
Adjustments recognised in the current year in relation to the
current tax of prior years
Income tax expense / (benefit) recognised in profit or loss
Year ended
30/06/16
$’000
(21,313)
(6,393)
-
-
140
(6,253)
-
(169)
(6,422)
Year ended
30/06/15
(restated1)
$’000
(4,181)
(1,254)
8,640
(179)
84
7,291
(226)
(314)
6,751

The tax rate used for the 2016 and 2015 reconciliations above is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian tax law.

(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).

63

Simonds Group Limited

Notes to the financial statements

9. Income taxes (Cont’d)

9.2 Current tax assets and liabilities

Current tax asset / (liabilities)
Income tax (payable) / refundable
Year ended
30/06/16
$’000
4,109
4,109
Year ended
30/06/15
$’000
(6,215)
(6,215)
3,675
(11,117)
(7,442)
Other
Closing
balance
9.3 Deferred tax balances
Deferred tax assets
Deferred tax liabilities
Net deferred tax
2016
Construction Contracts income
Capitalised Expenses
Property, Plant, Equipment &
Intangibles
Maintenance Liability
Employee Entitlements
Other
2015
Construction Contracts income
Capitalised Expenses
Property, Plant, Equipment &
Intangibles
Maintenance Liability
Employee Entitlements
Other
3,946
(6,097)
(2,151)
Opening
balance
Under /
over
Recognised
in profit or
loss
$’000
$’000
$’000
$’000
$’000
(10,946)
-
5,102
-
(5,844)
(138)
(25)
(90)
571
(541)
787
417
-
839
1,492
-
(128)
-
(253)
(373)
444
-
1,256
-
1,364
1,162
-
(280)
-
882
(7,442)
(566)
6,230
(373)
(2,151)
Opening
balance
Under /
over
Recognised
in profit or
loss
Other
Closing
balance
$’000
$’000
$’000
(10,331)
(468)
(147)
(221)
-
83
512
(495)
554
248
160
9
1,229
55
208
312
76
548
$’000
$’000
-
(10,946)
-
(138)
-
571
-
417
-
1,492
226
1,162
(8,251)
(672)
1,255
226
(7,442)

64

Simonds Group Limited

Notes to the financial statements

10. Madisson business – impact of closure

During the 2016 financial year the Group encountered a number of challenges that adversely impacted the performance of its Residential segment, of which the Madisson business had the greatest impact. Following a comprehensive review instigated by the Directors on 16 November 2015, the Group announced a plan for the orderly closure of the Madisson business unit of the Group on 21 January 2016 upon completion of the remaining projects.

At 30 June 2016, there were three projects relating to the Madisson business that were incomplete. Two of the three projects remaining were completed subsequent to year end and prior to the date of this financial report. The remaining project is due to be completed by 10 October 2016.

As a consequence of the three contracts in progress at 30 June 2016, the Madisson business does not qualify for presentation as discontinued operations in this financial report. Accordingly its results are included within continuing operations.

The tables presented below show the loss incurred, inclusive of all costs associated with contractual obligations, impairments, and loss making projects relating to the Madisson business for the year ended 30 June 2016:

Loss for the year from the Madisson business

Revenue
Expenses (i)
Loss before tax
Attributable income tax benefit
Loss for the year
Year
ended
30/06/16
$’000
34,372
(52,430)
(18,058)
5,417
(12,641)
Year
ended
30/06/15
$’000
51,933
(54,721)
(2,788)
837
(1,951)

(i) Included within expenses are: employee benefits expense of $6.099m (2015: $5.894m) and corporate administrative expense of $1.098m (2015: $1.137m).

65

Simonds Group Limited

Notes to the financial statements

11. Expenses for the year

Loss on disposal of property, plant and equipment and intangibles
Marketing and selling expenses
Corporate and administrative expenses (i)
Employee benefits expense (i)
Total expenses
Year
ended
30/06/16
$’000
(198)
(20,027)
(32,023)
(71,413)
(123,661)
Year
ended
30/06/15
(restated 1)
$’000
(86)
(17,676)
(31,807)
(57,892)
(107,461)
  • (i) Included within: employee benefits expense is $6.099m (2015: $5.894m) and corporate administrative expense is $1.098m (2015: $1.137m) related to the Madisson business.

12. Significant items for the year

Impairment of IT project costs
Impairment of non-core development land
Impairment of display homes, non-core speculative land inventories
associated with operation review and restructure
Costs associated with initial public offering
Initial public offering restructure costs
Costs associated with organisational review and management
restructure including settlement of share based payments
Total significant items (i)
Year
ended
30/06/16
$’000
(3,665)
(1,700)
(2,691)
-
-
(2,587)
(10,643)
Year
ended
30/06/15
(restated 1)
$’000
-
-
-
(4,913)
(605)
(28,848)
(34,366)
  • (i) Losses relating to Madisson business are separately disclosed in note 10.

  • (1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).

66

Simonds Group Limited

Notes to the financial statements

13. Loss per share

Total basic and diluted loss per share Year ended
30/06/16
Cents per
share
(10.14)
Year ended
30/06/15
Cents per
share
(7.40)

13.1 Basic loss per share

The earnings and weighted average number of ordinary shares used in the calculation of basic earnings are as follows:

Loss for the year attributable to owners of the Company
Loss used in the calculation of basic earnings per share
Weighted average number of ordinary shares for the purposes of
the basic earnings per share
Year ended
30/06/16
$’000
(14,891)
(14,891)
Shares
146,834,376
Year ended
30/06/15
$’000
(10,932)
(10,932)
Shares
147,625,959

13.2 Diluted loss per share

Diluted loss per share is the same as basic loss per share for the year ended 30 June 2016. Potential ordinary shares are anti-dilutive as their conversion to ordinary shares will result in a decrease of loss per share. The calculation of diluted loss per share does not assume conversion, exercise or other issue of potential ordinary shares that would have an anti-dilutive effect on loss per share.

67

Simonds Group Limited

Notes to the financial statements

14. Trade and other receivables

Current
Trade receivables (i)
Allowance for doubtful debts
Other
Year ended
30/06/16
$’000
43,333
-
43,333
297
43,630
Year ended
30/06/15
$’000
44,324
-
44,324
632
44,956

(i) The amounts pertaining to related party receivables are disclosed in note 29.

14.1 Trade receivables

The average settlement terms for progress invoices in relation to the residential contracts are between 7 and 45 days. The Group has provided fully or written off all receivables that are known to be uncollectable or there is objective evidence that the Group will not be able to collect the outstanding amount. Prior to accepting a new customer for construction of a dwelling, the Group ensures that appropriate contractual terms are in place with the customer and that the customer has secured financing in advance of the commencement of construction.

In determining the recoverability of a trade receivable the Group considers any change in the credit quality of the trade receivable from the date the credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer base being large and unrelated and dwellings constructed for customers serving as a security against the receivable.

14.1.1 Age of receivables that are past due but not impaired

46 - 60 days
61 - 90 days
91 - 120 days
Over 120 days
Total
Average age (days)
Year
ended
30/06/16
$’000
1,430
1,122
586
2,619
5,757
113
Year
ended
30/06/15
$’000
2,304
1,230
626
1,551
5,711
97

Average credit terms for customers are 7 to 45 days. Receivables past due but not impaired primarily relate to final settlement payments upon completion of construction and supplier rebates, where terms vary.

14.2. Other receivables

Other receivables are generally made up of asset protection deposits with councils and other operating activities of the Group.

68

Simonds Group Limited

Notes to the financial statements

15. Inventories

Work in progress on construction contracts
Speculative & display homes, land stock
Provision for impairment of inventories
Year ended
30/06/16
$’000
23,391
27,484
(1,265)
49,610
Year ended
30/06/15
$’000
36,886
37,120
(2,320)
71,686

16. Subsidiaries

Details of the Group’s subsidiaries at the end of the reporting period are as follows.

Name Principle activity Place of
incorporation
**and operation **
Proportion of
ownership
interest and
voting power
held by the
Group
Proportion of
ownership
interest and
voting power
held by the
Group
2016 2015
SimondsHomesVictoriaPtyLtd Residential – Victoria Australia 100% 100%
SimondsHomesNSW PtyLtd Residential – NSW Australia 100% 100%
Simonds Queensland Constructions
Pty Ltd
Residential – Queensland Australia 100% 100%
Simonds SA Pty Ltd Residential–South Australia Australia 100% 100%
Simonds WA Pty Ltd Residential – Western
Australia
Australia 100% 100%
Madisson HomesAustraliaPtyLtd Residential – Victoria Australia 100% 100%
SimondsPersonnel PtyLtd Payrollservice entity Australia 100% 100%
SimondsAssetsPtyLtd Asset service entity Australia 100% 100%
Simonds IP Pty Ltd Intellectual property service
entity
Australia 100% 100%
Simonds CorporatePtyLtd Asset service entity Australia 100% 100%
House of Learning Pty Ltd Registered training
organisation
Australia 100% 100%
City Wide Building and Training
ServicesPtyLtd
Registered training
organisation
Australia 100% 0%
JackassFlatsDevelopmentsPtyLtd Land development and sales Australia 100% 100%
SimondsLandDevelopmentPtyLtd Land development and sales Australia 100% 100%
Bridgeman Downs Land Project Pty
Ltd
Land development and sales Australia 100% 0%
Discover Developments Pty Ltd Land development and sales Australia 100% 0%
Discover Gisborne Pty Ltd Land development and sales Australia 100% 0%
Chun Property Advisory Pty Ltd ATF
Chun PropertyAdvisory UnitTrust
Land development and sales Australia 100% 0%
  • Simonds Group Limited is the head entity within the tax consolidated group.

  • All Group subsidiaries are members of the tax consolidated group.

  • Simonds Group Limited and its subsidiaries except for:

  • City Wide Building and Training Services Pty Ltd (CWBTS);

  • Bridgeman Downs Land Project Pty Ltd (BDLP);

69

Simonds Group Limited

Notes to the financial statements

16. Subsidiaries (Cont’d)

  • Discover Gisborne Pty Ltd (DG);

  • Discover Developments Pty Ltd (DD);

  • Chun Property Advisory Pty Ltd ATF Chun Property Advisory Unit Trust (CPA);

  • have entered into a deed of cross guarantee with Simonds Group Limited pursuant to ASIC Class Order 98/1418 and are relieved from the requirement to prepare and lodge an audited financial report.

  • The subsidiaries CWBTS and CPA have been newly acquired in the year ended 30 June 2016; and the subsidiaries DD and DG have been newly incorporated in the year ended 30 June 2016.

16.1 Deed of cross guarantee

The consolidated income statement and consolidated statement of financial position of the entities party to the deed of cross guarantee are:

Revenue
Cost of sales
Gross profit
Expenses
Profit before significant material items, finance,
depreciation and amortisation
Significant items
Profit before financing items,
depreciation and amortisation
Depreciation and amortisation
Depreciation and amortisation charges
Loss before financing items and tax
Financing items
Interest income
Finance costs
Net financing cost
Loss before tax
Income tax benefit / (expense)
Loss for the year
Year ended
30/06/16
$’000
654,975
(534,575)
120,400
(122,172)
(1,772)
(10,643)
(12,415)
(5,762)
(18,177)
112
(2,212)
(2,100)
(20,277)
6,111
(14,166)
Year ended
30/06/15
(restated 1)
$’000
628,820
(486,359)
142,461
(107,461)
35,000
(34,366)
634
(4,023)
(3,389)
213
(1,005)
(792)
(4,181)
(6,751)
(10,932)

(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).

70

Simonds Group Limited

Notes to the financial statements

16.1 Deed of cross guarantee (Cont’d)

Assets
Current Assets
Cash and bank balances
Trade and other receivables
Inventories
Other assets
Total current assets
Non-Current Assets
Property, plant and equipment
Intangible assets
Other financial assets
Deferred tax assets
Total non-current assets
Total assets
Liabilities
Current Liabilities
Trade and other payables
Borrowings
Provisions
Income in advance
Total current liabilities
Non-Current Liabilities
Borrowings
Provisions
Deferred tax liabilities
Total Non-Current Liabilities
Total liabilities
Net assets / (liabilities)
Equity
Issued capital
Share buy-back reserve
Share based payments reserve
Accumulated losses
Total equity / (deficit)
Year ended
30/06/16
$’000
3,095
44,734
49,610
7,574
105,013
9,800
1,646
-
3,851
15,297
120,310
75,612
1,790
14,658
12,484
104,544
9,500
6,877
6,045
22,422
126,966
(6,656)
12,911
(7,204)
30,248
(42,611)
(6,656)
Year ended
30/06/15
(restated1)
$’000
5,477
44,956
71,686
6,809
128,928
7,433
4,080
-
3,675
15,188
144,116
75,685
908
11,786
9,704
98,083
1,877
6,384
11,117
19,378
117,461
26,655
13,590
-
29,424
(16,359)
26,655

(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4)

71

Simonds Group Limited

Notes to the financial statements

17. Property, plant and equipment

Cost
Balance at 1 July 2014
Additions
Disposals
Balance at 30 June 2015
Cost
Balance at 1 July 2015
Additions
Disposals
Balance at 30 June 2016
Leasehold
improvements
Computer
equipment
Office
furniture
and fittings
Display
home
furniture,
fixtures &
fittings
Motor
Vehicles
Plant and
equipment
Total
$'000
$'000
$'000
$'000
$'000
2,200
1,983 2,162 195 6,314
1,245
304
385
274
1,677
(7)
-
-
-
(1,623)
$'000
$'000


1,269 14,123
24
3,909
-
(1,630)
3,438
2,287
2,547
469
6,368
1,293
16,402
3,438
2,287 2,547
469 6,368
1,353
1,178
657
705
1,868
(1,686)
(1,535)
(677)
(391)
(1,571)

1,293
16,402
26
5,787
(1,160)
(7,020)
3,105
1,930
2,527
783
6,665
159
15,169

72

Simonds Group Limited

Notes to the financial statements

17. Property, plant and equipment (Cont’d)

Accumulated depreciation
Balance at 1 July 2014
Depreciation expense
Disposals / transfers
Balance at 30 June 2015
Accumulated depreciation
Balance at 1 July 2015
Depreciation expense
Disposals / transfers
Balance at 30 June 2016
Net book value
As at 30 June 2015
As at 30 June 2016
Leasehold
improvements
Computer
equipment
Office
furniture
andfittings
Display
home
furniture,
fixtures &
fittings
Motor
Vehicles
Plant and
equipment
Total
$'000
$'000
$'000
$'000
(895)
(1,634)
(773)
(172)
(646)
(207)
(365)
(103)
2
-
-
-
$'000
$'000
$'000
(2,747)
(1,063)
(7,284)
(1,205)
(178)
(2,704)
1,017
-
1,019
(1,539)
(1,841)
(1,138)
(275)
(2,935)
(1,241)
(8,969)
(1,539)
(1,841)
(1,138)
(275)
(658)
(489)
(467)
(280)
1,677
1,535
637
377

(2,935)
(1,241)
(8,969)
(1,269)
(37)
(3,200)
1,418
1,156
6,800
(520)
(795)
(968)
(178)
(2,786)
(122)
(5,369)
1,899
446
1,409
194
3,433
52
7,433
2,585
1,135
1,559
605
3,879
37
9,800
  • The Groups’ obligations under finance leases (note 21) are secured by motor vehicles with a carrying value of $3.622m (2015: $2.869m).

73

Simonds Group Limited

Notes to the financial statements

18. Intangible Assets

Cost
Balance at 1 July 2014
Additions
Disposals
Balance at 30 June 2015
Cost
Balance at 1 July 2015
Additions
Impairment of IT project costs
Disposals
Balance at 30 June 2016
Accumulated amortisation
Balance at 1 July 2014
Amortisation Expense
Disposal/Transfers
Balance 30 June 2015
Accumulated amortisation
Balance at 1 July 2015
Amortisation Expense
Disposal/Transfers/Impairment
Balance 30 June 2016
Net Book Value
As at 30 June 2015
As at 30 June 2016
Computer
Software
Capitalised
courses
Goodwill from
acquisitions
RTO Licence
Total
$’000
$’000
$’000
5,221
-
-
3,111
399
-
-
-
-
$’000
$’000
-
5,221
-
3,510
-
-
8,332
399
-
-
8,731
8,332
399
-
2,333
649
2,976
(3,665)
-
-
(752)
-
-
-
8,731
1,245
7,203
-
(3,665)
-
(752)
6,248
1,048
2,976
1,245
11,517
(3,332)
-
-
(1,265)
(54)
-
-
-
-
-
(3,332)
-
(1,319)
-
-
(4,597)
(54)
-
-
(4,651)
(4,597)
(54)
-
(1,167)
(326)
-
494
-
-
-
(4,651)
(1,069)
(2,562)
-
494
(5,270)
(380)
-
(1,069)
(6,719)
3,735
345
-
-
4,080
978
668
2,976
176
4,798

74

Simonds Group Limited

Notes to the financial statements

19. Other assets

Prepayments
Land deposits
Prepayment for acquisition
Other assets
Current
Non-current
Year ended
30/06/16
$’000
3,255
-
-
127
3,382
3,382
-
3,382
Year ended
30/06/15
$’000
3,008
663
3,000
138
6,809
6,809
-
6,809

20. Trade and other payables

Trade payables
Construction accruals
Income tax payable
Goods and services tax payable
Other payables and accruals
Year ended
30/06/16
$’000
50,497
14,380
-
750
10,003
75,630
Year ended
30/06/15
$’000
32,929
28,238
6,215
787
7,516
75,685

21. Borrowings

Current
Finance lease liability (ii)
Non – current
Commercial bills (i)
Finance lease liability (iii)
Display fund facility (iv)
Year ended
30/06/16
$’000
1,790
1,790
2,000
2,500
5,000
9,500
Year ended
30/06/15
$’000
908
908
-
1,877
-
1,877

75

Simonds Group Limited

Notes to the financial statements

21. Borrowings (Cont’d)

21.1 Summary of borrowing arrangements

The Group executed an amended debt facility with the Commonwealth Bank of Australia (CBA), taking effect 20 June 2016. Details of the facility are as follows:

  • (i) The Groups facilities consist of an $8.210m market rate loan, a $0.500m business corporate credit card facility and a $24.500m Multi Option Facility incorporating a market rate loan, overdraft facility and bank guarantee facility. The term for all facilities will be until 7 May 2018, weighted average effective interest rates are disclosed in note 27.6. The Group’s facilities are secured by:

  • Joint and several liability guarantee.

  • First ranking charge over all present and after-acquired property for all Simonds Group Limited corporate entities and Jackass Flat Developments Pty Limited as trustee for Jackass Flat Developments Unit Trust, with exception for Display Homes which Simonds Homes Display Fund has the first ranking charge.

  • The Group has unused facilities of $24.342m as at 30 June 2016.

  • Included in used facilities is $4.167m of overdraft, which has been offset against cash in the balance sheet, as the group has legal right of the set-off under the funding agreement terms.

  • (ii) Assets under finance lease are secured by the assets leased. The borrowings are at an average fixed rate of 6.76% with repayments periods not exceeding 5 years.

  • (iii) Unused finance lease facilities as at 30 June 2016 are $0.256m

  • (iv) On 15 September 2015, the Group entered into a mortgage facility with Simonds Homes Display Fund with an initial expiry of 15 September 2016. Details of the facility are as follows:

  • A $5m mortgage facility secured by first mortgages over a number of display homes of the Group

  • On 16 June 2016, the facility was extended to 15 September 2017.

  • (v) Financial guarantees of $2.167m for property rentals, project contracts, crossing deposits and merchant facility.

22. Provisions

Employee benefits (i)
Warranty and contract maintenance provision (ii)
Provision for make good
Current
Non – current
Year
ended
30/06/16
$’000
6,387
14,209
939
21,535
14,658
6,877
21,535
Year
ended
30/06/15
$’000
6,462
11,006
702
18,170
11,786
6,384
18,170
  • (i) The provision for employee benefits represents annual leave and long service leave entitlements accrued and compensation claims made by employees. The provision for employee entitlements relates to annual and long service leave. The measurement and recognition criteria for employee benefits have been included in note 3 of the financial statements.

76

Simonds Group Limited

Notes to the financial statements

22. Provisions (Cont’d)

The current portion for this provision includes the total amount accrued for annual leave entitlements and the amounts accrued for long service leave entitlements that have vested due to employees having completed the required period of service. Based on past experience, the consolidated entity does not expect the full amount of annual leave classified as current liabilities to be settled wholly within the next 12 months. However, these amounts must be classified as current liabilities since the consolidated entity does not have an unconditional right to defer the settlement of these amounts in the event employees wish to use their leave entitlement. The noncurrent portion for this provision includes amounts accrued for long service leave entitlements that have not yet vested in relation to those employees who have not yet completed the required period of service.

The following amounts reflect annual leave that is not expected to be taken or paid within the next 12 months which is currently:

Leave obligations expected to be settled after 12 months Year ended
30/06/16
$’000
1,423
Year ended
30/06/15
$’000
1,564
  • (ii) The provision for warranty claims represents the present value of the directors’ best estimate of the future outflow of economic benefits that will be required under the Group’s obligations for warranties related to residential construction. The estimate has been made on the basis of historical warranty trends and may vary as a result of the annual build program, the history of defects relating to materials used or in the nature of services provided.

23. Deposits and income in advance

Arising from construction contracts
4. Issued capital
143,841,655 fully paid ordinary shares (30 June 2015:
151,412,268 shares)
Year ended
30/06/16
$’000
12,484
Year ended
30/06/16
$ 12,911,152
12,911,152
Year ended
30/06/15
$’000
9,704
Year ended
30/06/15
$ 13,590,304
13,590,304

24. Issued capital

77

Simonds Group Limited

Notes to the financial statements

24. Issued capital (Cont’d)

Changes to the then Corporations Law abolished the authorised capital and par value concept in relation to share capital from 1 July 1998. Therefore, the Company does not have a limited amount of authorised capital and issued shares do not have a par value.

Balance at beginning of
the period
Share split (i)
Issue of shares (ii)
Issue of shares (iii)
Cancelled Shares (iv)
Transaction costs
Balance at end of the
period
Number of shares
Year ended
30/06/16
Year ended
30/06/15
151,412,268
27,928,858
-
111,715,432
-
6,150,000
-
5,617,978
(7,570,613)
-
-
-
143,841,655
151,412,268
Share capital($) Share capital($)
Year ended
30/06/16
151,412,268
-
-
-
(7,570,613)
-
143,841,655
Year ended
30/06/16
13,590,304
-
-
-
(679,152)
-
12,911,152
Year ended
30/06/15
822,059
-
3,523,193
10,000,000
-
(754,948)
13,590,304
  • (i) In accordance with S254H of the Corporations Act 2001 (Cth), the ordinary shares of the Group were divided on the basis that every one ordinary share be converted into five ordinary shares in the capital of the Group.

  • (ii) Additional capital of $3.523m (6,150,000 ordinary shares) was raised during the year ended 30 June 2015 (Current year: $nil) through share subscriptions by executives from the management incentive.

  • (iii) Additional capital of $10.000m (5,617,977 ordinary shares) was raised during the year ended 30 June 2015 (Current year: $nil) as part of the Group’s initial public offering. Transaction costs arising on the new share issue are accounted as a deduction from equity to the extent they are incremental costs directly attributable to the equity transaction. No transaction costs were accounted as a deduction in equity for the year ended 30 June 2016. (2015: $0.755m). As part of the listing on the Australian Stock Exchange during the year ended 30 June 2015, the Company granted 137,191 shares ($0.244m) to employees for no consideration, which was recognised in the profit and loss at a five day volume weighted average price (VWAP) of $1.60 on 20 November 2014.

  • (iv) On 20 August 2015, the Group announced its intention to undertake an on-market share buy-back (“buy-back”) to enable the Group to acquire up to a maximum of 7.570m shares within a 12-month period. The buy-back was part of the Group’s ongoing capital management strategy, and determined by the Directors to be an appropriate use of Group capital resources given current market conditions at the time. The Group bought back 7,570,613 of its issued shares for a total amount of $7.883m. As a result, a reduction in capital of $0.679m has been recognised based on an implied value per share of 8.97c and the remaining balance was recorded in the share buy-back reserve.

25. Accumulated losses

Balance at the beginning of the year
Loss attributable to owners of the Group (net of tax)
Payment of dividends (refer to note 26)
Balance at the end of the year
Year ended
30/06/16
$’000
(16,359)
(14,891)
(8,030)
(39,280)
Year ended
30/06/15
(restated 1)
$’000
14,074
(10,932)
(19,501)
(16,359)
  • (1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).

78

Simonds Group Limited

Notes to the financial statements

26. Dividends

During the year, Simonds Group Limited made the following dividend payments:

Special dividend
Final dividend (i)
Year ended 30 June 2016
Total
$’000
-
8,030
8,030
Year ended 30 June 2015 Year ended 30 June 2015
Cents per
share
-
5.3
5.3
Cents per
share
13.96
-
13.96
Total
$’000
19,501
-
19,501

(i) The directors declared a fully franked final dividend of 5.30 cents per share ($8.030m) on 19 August 2015 to the post IPO holders of fully paid ordinary shares in respect to the year ended 30 June 2015, which was paid on 25 September 2015.

The company’s adjusted franking account balance as at 30 June 2016 is $10.704m (2015: $3.998m).

27. Financial instruments

27.1 Capital risk management

Director’s review the capital structure on an ongoing basis. As a part of this review the directors consider the cost of capital and the risks associated with each class of capital. The Group will balance its overall capital structure through the payment of dividends, new share issues, and the issue or repayment of debt.

The capital structure of the Group consists of debt, which includes the borrowings disclosed in note 21, cash, and equity attributable to equity holders of the parent, comprising issued capital, accumulated losses and dividends, as disclosed in notes 24, 25 and 26.

27.2 Categories of financial instruments

At the reporting date there are no significant concentrations of credit risk relating to loans and receivables at fair value through profit or loss. The carrying amount reflected in the statement of financial position represents the Group’s maximum exposure to credit risk for such loans and receivables.

Financial assets
Cash and cash equivalents
Trade and other receivables
Other financial asset
Financial liabilities
Trade and other payables
Borrowings
Year ended
30/06/16
$’000
3,176
43,630
1,260
75,630
11,290
Year ended
30/06/15
$’000
5,477
44,956
-
69,470
2,785

79

Simonds Group Limited

Notes to the financial statements

27. Financial instruments (Cont’d)

27.3 Financial risk management objectives

The Group does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes. The use of financial instruments is governed by the Group’s policies approved by the directors. The Chief Financial Officer is responsible for managing the Group’s treasury requirements in accordance with this policy.

27.4 Interest rate risk management

The Group is exposed to interest rate risk as entities in the Group borrow funds at both fixed and floating interest rates. As at 30 June 2016, there were borrowings from CBA of $2.000m, Simonds Homes Display Fund from Australian Executor Trustees Limited of $5.000m, and other finance leases of $4.290m.

The bill rates are benchmarked against the BBSY bid rate (Australian Bank Bill Swap Reference Rate – Average Bid Rate) on a quarterly basis. The overdraft rate is fixed at 7.75% p.a. charged on a monthly basis and the Simonds Homes Display Fund rate is fixed at 7.2% p.a. charged on a quarterly basis.

27.4.1 Interest rate sensitivity analysis

The sensitivity analysis below have been determined based on the exposure to interest rates at the end of the reporting period. For floating rate liabilities, the analysis is prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. A 50 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 50 basis points higher/lower and all other variables were held constant, the Group’s:

  • i) loss for the year ended 30 June 2016 would decrease/increase by $151,650. This is mainly attributable to the Group’s exposure to interest rates on its variable rate borrowings; and

  • ii) other comprehensive income for the year ended 30 June 2016 would decrease/increase by $nil.

The Group’s sensitivity to interest rates has increased during the current year mainly due to the increase in overdraft limit.

27.5 Credit risk management

Credit risk arises from financial assets which comprise cash and cash equivalents, trade and other receivables and the granting of financial guarantees. Exposure to credit arises from potential default of the counterparty, with a maximum exposure equal to the carrying amount of the financial assets as well as in relation to financial guarantees granted.

Construction contracts require the customer to obtain finance prior to starting the build. Contracts for Speculative Housing, Displays and Land require payment in full prior to passing of title to customers. The Group has no significant concentrations of credit risk and does not hold any credit derivatives to offset its credit exposure.

Registered training is delivered under the terms provided by the Department of Education and Early Childhood Development (the Department) in accordance with the Victorian Training Guarantee Program.

80

Simonds Group Limited

Notes to the financial statements

27 Financial instruments (Cont’d)

27.6 Liquidity risk management

The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities.

Year ended 30 June
2016
Weighted
average
effective
interest
rate %
Financial Liabilities
Finance lease liability
6.76
Borrowings
4.64
Overdraft
7.75
Simonds Homes Display
Fund
7.2
Year ended 30 June
2015
Weighted
average
effective
interest
rate %
Financial Liabilities
Finance lease liability
5.83
Borrowings
4.99
< 6
months
$’000
6 -12
months
$’000
>1 -5
years
$’000
Total $’000
1,022
768
2,500
4,290
3
-
2,000
2,003
4,167
-
-
4,167
91
-
5,000
5,091
5,283
768
9,500
15,551
< 6
months
$’000
6 -12
months
$’000
>1 -5
years
$’000
Total $’000
321
587
1,877
2,785
-
-
-
-
321
587
1,877
2,785

81

Simonds Group Limited

Notes to the financial statements

28. Key management personnel compensation

The aggregate compensation made to directors and other members of key management personnel of the Company and the Group is set out below:

he Company and the Group is set out below:
Short-term employee benefits
Post-employment benefits
Other long-term benefits
Termination benefits
Share-based payments
Year ended
30/06/16
$ 2,627,732
165,659
165,674
592,631
774,352
4,326,048
Year ended
30/06/15
(restated 1)
$ 3,905,302
119,024
223,406
-
14,375,564
18,623,296

(1) Restated consolidated statement of profit and loss and other comprehensive income. (Refer to Note 3.4).

29. Related party transactions

29.1 Trading Transactions

During the year group entities entered into the following transactions with related parties which are not members of the Group.

Vallence Gary
Simonds and
related entities
Leon Gorr and
related entities
Rhett Simonds
and related
entities
Matthew Chun
and related
entities
Michael
Gerolemou and
related entities
Paul McMahon
and related
entities
Sale of goods
Year
ended
30/06/16
Year
ended
30/06/15
$ $ 737,318
326,838
-
-
34,118
706,364
-
-
460,027
-
-
-
Leases and services
rendered
Year
ended
30/06/16
Year
ended
30/06/15
$ $ 1,159,165
751,392
256,603
1,429,620
-
-
105,000
-
-
-
78,689
76,800
Business
combinations
Year
ended
30/06/16
Year
ended
30/06/15
$ $ -
-
-
-
-
-
555,000
-
-
-
-
-

82

Simonds Group Limited

Notes to the financial statements

29 Related party transactions (Cont’d)

29.1 Trading Transactions (Cont’d)

The following balances were outstanding at the end of the reporting period:

Vallence Gary Simonds
and related entities
Rhett Simonds and related
entities
Leon Gorr and related
entities
Paul McMahon and related
entities
Amounts owed by related parties
Year ended
30/06/16
Year ended
30/06/15
$ $ -
-
-
297,556
-
-
-
-
Amounts owed to related
parties
Year ended
30/06/16
Year ended
30/06/15
$ $ 36,000
3,750
-
-
-
43,115
-
3,200

Vallence Gary Simonds and related entities

The Group has sold goods to Vallence Gary Simonds and related entities which consist of the following:

  • The construction of one display home for a closely related family member of Vallence Gary Simonds. The display home has been constructed at the Group’s usual list prices and in line with relevant internal discount policies. This amounted to $735,615.

  • A sub-lease agreement with SFO Consulting Pty Ltd which incurred an annual fee of $20,444 per annum. The agreement ended on 31 July 2015 and the amount recognised for the period ended 30 June 2016 is $1,703.

The Group’s leases and receives services from Vallence Gary Simonds and related entities which consist of the following:

  • property leases on an arms-length basis which amounted to $450,398 for the year ended 30 June 2016 (2015: $372,487);

  • purchase of goods of $20,000 paid to Mark Simonds, a son of Gary Simonds, for consulting services provided and;

  • services received from OzSoft Solutions Pty Ltd (VETtrak) and RTOMS Pty Ltd, as part of the normal course of business, two entities under the common control of a closely related family member of Vallence Gary Simonds. Purchases amounted to $688,767.

The Group continues to maintain a small number of motor vehicle leases on behalf of the Simonds family which are fully reimbursed on a monthly basis.

Leon Gorr and related entities

Leon Gorr is both a director of the Group and a Partner at HWL Ebsworth Lawyers who have provided legal services to the Company during the year.

Rhett Simonds and related entities

Sale of goods to Rhett Simonds and related entities are in respect to the construction of a home which was provided at cost.

Matthew Chun and related entities

Matthew Chun was both a director of the Company and a director at Chun Property Advisory Pty Ltd prior to his appointment as Chief Executive Officer and Managing Director of the Simonds Group on 1

83

Simonds Group Limited

Notes to the financial statements

29 Related party transactions (Cont’d)

29.1 Trading Transactions (Cont’d)

April 2016 Chun Property Advisory had provided advisory services as part of the normal course of business to the Company during the year.

Acquisition costs for Chun Property Advisory are included in non-current assets, in respect to Goodwill. Please refer to note 35 (Business Combinations).

Michael Gerolemou and related entities

Sale of goods was made with respect to the construction of a personal home. The sale to Michael Gerolemou is part of the normal course of business and abides by the Simonds Group Staff Discount Policy.

Paul McMahon and related entities

Two display homes owned by Paul McMahon and related entities are leased by the Group on a normal arms-length transaction basis.

29.2 Loans to related parties

During the year ended 30 June 2016 there were no loans to related parties.

29.3 Other related party transactions

Share based payment transactions that took place during the period and are disclosed in note 30.

Other related party transactions include the salaries and other benefits paid to directors and other key management personnel.

84

Simonds Group Limited

Notes to the financial statements

30 Share based payments

30.1 Share based payments

Employee share plan

A range of different employee share scheme (ESS) interests were created as part of the Simonds Group Employee Share Plan. The Share plan has been created to promote employee share ownership amongst staff members and to encourage retention and appropriate reward for executives and employees.

Share based payments made to the management team during the year were $1.332m (2015: $29.424m). Share based payments made in the ordinary course of business amounted to $0.404m (2015: $0.576m) and share based payments associated with the organisational review and management restructure amounted to $0.928m (2015: $nil).

1,592,132 performance rights (2015: 1,348,316 performance rights) were granted to 8 senior executive (2015: 9 senior executives) during the period. As at 30 June 2016, of the FY16 performance rights granted, 566,092 performance rights remain on issue, of the FY15 performance rights granted, 337,080 remain on issue.

Incentives Financial
**Year **
Tranche Grant Date Fair Value at
Grant Date
Vesting
Date
Other Vesting
**Condition **
Performance
rights
FY16 Tranche 1 30 Nov’ 15 $0.31 31 Aug’ 18 Non market
and market
(1), (2)
FY16 Tranche 2 30 Nov’ 15 $0.75 31 Aug’ 18 Non market (1), (3)
FY15 Tranche 1 17 Nov’ 14 $1.03 31 Aug’ 17 Non market
and market
(2)
FY15 Tranche 2 17 Nov’ 14 $1.55 31 Aug’ 17 Non market (4)
FY15 Tranche 3 17 Nov’ 14 $1.55 31 Aug’ 17 Non market (5)
Service
rights
FY15 Tranche 1 17 Nov’ 14 $1.69 24 Nov’ 15 Non market
vesting only
(6)
FY15 Tranche 2 17 Nov’ 14 $1.61 24 Nov’ 16 Non market
vesting only
(7)
  • (1) Gateway Hurdle Condition exists whereby FY16 Performance Rights may not vest unless the individual remains employed up to and including 31 August 2018.

(2) Vesting condition linked to the Group's Total Shareholder Return (TSR) and the percentile ranking against the constituent companies within the S&P / ASX Small Ordinaries Index.

(3) Vesting condition linked to compound annual growth rate in Earnings Per Share (EPS) where EPS is calculated based on Net Profit Before Tax for the period commencing 1 July 2015 - 30 June 2018 with the specific EPS methodology to be determined by the board.

(4) Vesting condition linked to compound annual growth rate in Earnings Per Share (EPS) where EPS is calculated based on pro-forma Net Profit After Tax for the financial years 2015, 2016 and 2017, with the specific EPS methodology to be determined by the board.

(5) Vesting condition linked to achievement of Prospectus forecast earnings for the period ended 30 June 2015.

  • (6) Vesting condition based on continuous employment with Simonds Group Limited from Grant Date to 24 November 2015.

(7) Vesting condition based on continuous employment with Simonds Group Limited from Grant Date to 24 November 2016.

85

Simonds Group Limited

Notes to the financial statements

30 Share based payments (Cont’d)

30.1 Share based payments (Cont’d)

The following table outlines the share based payments made under the management incentive and employee share plan for the period ended 30 June 2016:

Executive share based payment
Equity settled share based payments
Cash settled share based payments
Restatement (1)
Employee share plan
Share based payments
Year ended
30/06/16
$’000
-
-
-
-
1,332
1,332
Year ended
30/06/15
(restated 1)
$’000
6,337
20,462
2,049
28,848
576
29,424

(1) Restated share based payments expense (Refer Note 3.4)

30.2 Fair value of performance and service rights granted in the year

Service rights were priced using a Binominal Approximation Option Valuation Model. For performance rights subject to market vesting conditions only (Tranche 1) the model used was a Monte Carlo Simulation Model. For performance rights subject to non-market vesting conditions, the FY16 performance rights (Tranche 2) used the Black Scholes Option Pricing Model, while for FY15 (Tranche 2 and Tranche 3) the model used was a Binominal Approximation Option Valuation Model. Expected volatility is estimated using the daily rolling three year standard deviation of a relevant Peer Group. The risk free rate is derived from the average of the 2 and 3 year Commonwealth Treasury Bond Rate. This yield was converted to a continuously-compounded rate for the purposes of the rights valuation.

Fair value model inputs and assumptions Performance rights Performance rights
Tranche 1 Tranche 2
Fair value atgrant date $0.31 $0.75
Exercise Price $0.00 $0.00
Expected life of instruments(days) 1,004 1,004
Expected volatility 45% 45%
Expected dividendyield 6.0% 6.0%
Risk-free rate 2.11% 2.11%

The following table outlines information relevant to the fair value of performance and service rights granted in 2015:

Fair value model
inputs and
assumptions
Performance rights Performance rights Performance rights Service rights Service rights
Tranche 1 Tranche 2 Tranche 3 Tranche 1 Tranche 2
Fair value at grant
date
$1.03 $1.55 $1.55 $1.69 $1.61
Exercise Price $0.00 $0.00 $0.00 $0.00 $0.00
Expected life of
instruments (days)
1,018 1,018 1,018 372 738
Expectedvolatility 40% 40% 40% 40% 40%
Expected dividend
yield
4.92% 4.92% 4.92% 4.92% 4.92%
Risk - freerate 2.57% 2.57% 2.57% 2.67% 2.71%

86

Simonds Group Limited

Notes to the financial statements

30 Share based payments (Cont’d)

30.3 Movements in performance and service rights during the year

The following reconciles the performance and service rights outstanding at the beginning and end of the year:

2016 Financial
Year
Issued
Opening
balance
**Granted during the year ** **Granted during the year ** **Vested during the year ** **Vested during the year ** **Forfeited during the year ** **Forfeited during the year ** Closing
balance
Number of
rights
Number of
rights
Weighted
average fair
value
Number of
rights
Weighted
average fair
value
Number of
rights
Weighted
average fair
value
Total
number of
rights
Performance Rights
Tranche 1 FY2016 - 796,069 $0.31 (389,188) $0.31 (123,833) $0.31 283,048
Tranche 2 FY2016 - 796,063 $0.75 (389,187) $0.75 (123,832) $0.75 283,044
Tranche 1 FY2015 393,258 - - (149,813) $1.03 (131,086) $1.03 112,359
Tranche 2 FY2015 393,258 - - (149,813) $1.55 (131,086) $1.55 112,359
Tranche 3 FY2015 393,261 - - (149,813) $1.55 (131,087) $1.55 112,361
Service Rights
Tranche 1 FY2015 168,549 - - (168,549) $1.69 - - -
Tranche 2 FY2015 84,261 - - - - - - 84,261
TOTAL 1,432,587 1,592,132 $0.53 (1,396,363) $0.94 (640,924) $1.05 987,432

The performance rights outstanding at the end of the year had an exercise price of $0.00 (2015: $0.00) and a weighted average contractual life of 1,009 days (2015: 1,018 days). The service rights outstanding at the end of the year had an exercise price of $0.00 (2015: $0.00) and a weighted average contractual life of 738 days (2015: 494 days).

87

Simonds Group Limited

Notes to the financial statements

30 Share based payments (Cont’d)

30.4 Performance and service rights vested during the year

Performance rights of 1,227,814 vested during the year ended 30 June 2016 as a result of the organisational review and management restructure. Tranche 1 service rights of 168,549 vested on 24 November 2015.

395,406 performance rights and 56,174 service rights have been accelerated during the year but have not vested due to the vesting date not occurring until after 30 June 2016.

30.5 Performance and service rights forfeited during the year

There were 640,924 performance rights which were forfeited during the year due to 2 employee resignations.

30.6 Share based payments reserve

Balance at the beginning of the year
Executive share based payment
Amounts expensed
Settlement of share based payments (non-cash) arising from
organisation review and management restructure
Performance rights vested
Balance at the end of the year
(1) Restated share based payments expense (Refer to Note 3.4)
Year ended
30/06/16
$’000
29,424
-
404
928
1,332
(508)
30,248
Year ended
30/06/15
(restated 1)
$’000
-
28,848
576
-
576
-
29,424

31 Commitments for expenditure

Lease commitments
Non–cancellable operating lease payments
No longer than 1 year
Longer than 1 year and not longer than 5 years
Year ended
30/06/16
$’000
9,746
12,344
22,090
Year ended
30/06/15
$’000
9,025
14,739
23,764

The Group has no capital expenditure commitments. Lease commitments relate primarily to office leases, display home leases and information technology leases. The operating lease expense for the year ended 30 June 2016 is $7.543m (2015: $6.393m).

88

Simonds Group Limited

Notes to the financial statements

32 Auditors remuneration

Audit or review of financial statements
IPO advisory costs
IPO tax costs
Non – audit services – corporate advisory services
Tax services
Year ended
30/06/16
$ 328,500
-
-
254,200
285,600
868,300
Year ended
30/06/15
$ 319,500
573,231
144,186
-
268,107
1,305,024

The Group’s auditors are Deloitte Touche Tohmatsu.

33 Cash and cash equivalents

For the purposes of the consolidated statement of cash flows, cash and cash equivalents include cash on hand and in banks, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the reporting period as shown in the consolidated statement of cash flows can be reconciled to the related items in the consolidated statement of financial position as follows:

Cash and bank balances Year ended
30/06/16
$’000
3,176
3,176
Year ended
30/06/15
$’000
5,477
5,477

89

Simonds Group Limited

Notes to the financial statements

33 Cash and cash equivalents (Cont’d)

33.1. Reconciliation of profit for the year to net cash flows from operating activities

Cash flows from operating activities
Loss for the year
Income tax expense recognised in profit or loss
Finance costs recognised in profit or loss
Interest received
Significant one-off items:
Impairment of IT project costs
Impairment of non-core development land
Impairment of display homes, non-core speculative land
inventories associated with operation review and restructure
Costs associated with initial public offering
Management incentive and share based payments
Depreciation and amortisation of non-current assets
Movements in working capital
(Increase)/decrease in trade and other receivables
(Increase)/decrease in inventories
(Increase)/decrease in other assets
Increase/(decrease) in trade and other payables
Increase/(decrease) in provisions
Increase/(decrease) in other liabilities
Cash generated by operating activities
Interest paid
Income taxes paid
Net cash generated by / (used in) operating activities
Year ended
30/06/16
$’000
(14,891)
(6,422)
2,212
(112)
3,665
1,700
2,691
-
824
5,762
(4,571)
1,167
17,685
(238)
8,939
3,366
-
26,348
(2,212)
(9,192)
14,944
Year ended
30/06/15
(restated 1)
$’000
(10,932)
6,751
1,005
(213)
86
-
348
5,668
29,424
4,022
36,159
(19,839)
(8,087)
(2,104)
(1,819)
777
-
5,087
(1,005)
(10,326)
(6,244)

33.2. Non-cash transactions

During the current year, the Group entered into non-cash investing and financing activities which are not reflected in the consolidated statement of cash flows. The Group acquired $2.458m of equipment under a finance lease in 2016 (2015: $1.618m).

(1) Restated reconciliation of profit for year to net cash flows from operating activities. (Refer to Note 3.4)

90

Simonds Group Limited

Notes to the financial statements

34 Parent entity information

The parent entity is Simonds Group Limited. The accounting policies of the parent entity, which have been applied in determining the financial information shown below, are the same as those applied in the consolidated financial statements.

Statement of financial position
Other financial assets
Intercompany loan receivables
Other receivables
Total assets
Intercompany loan payables
Total liabilities
Net assets / (liabilities)
Issued capital
Share buy-back reserve
Share based payments reserve
Retained earnings
Total equity / (deficit)
Income statement
Dividend income
Operating expense
PROFIT / (LOSS) FOR THE YEAR
Other comprehensive income, net of income tax
Items that will not be reclassified subsequently to profit
or loss:
Items that may be reclassified subsequently to profit or
loss:
TOTAL COMPREHENSIVE INCOME/(LOSS) FOR
THE YEAR
Year ended
30/06/16
$’000
892
41,105
1,527
43,524
43,524
43,524
-
12,911
(7,204)
1,332
(7,039)
-
-
(13,193)
(13,193)
-
-
(13,193)
Year ended
30/06/15
(restated 1)
$’000
822
53,899
4,952
59,673
31,329
31,329
28,344
13,590
-
576
14,178
28,344
35,673
(3,034)
32,639
-
-
32,639

(1) Restated for the tax impact on the parent entity.

91

Simonds Group Limited

Notes to the financial statements

35 Business combinations

The total goodwill recorded as at 30 June 2016 is $2.976m which is comprised of $2.603m from the acquisition of City-Wide Building and Training Services Pty Ltd (CWBTS) and $0.373m from the acquisition of Chun Property Advisory Pty Ltd (CPA).

The net cash outflow on the acquisition of subsidiaries is $1.647m in for the year ended 30 June 2016 (2015: $3.000m) comprising of $1.154m (FY15: $3.000m) for CWBTS and $0.493m for CPA (2015: $nil).

35.1.1 Subsidiaries acquired - CWBTS

The acquisition of CWBTS was completed on 1 July 2015.

2016
CWBTS
Principalactivity
Provision of registered training
services
Date of
acquisition
01/07/2015
Proportion of
shares acquired
%
100

35.1.2 Consideration transferred

5.1.2 Consideration transferred
Cash
Contingent consideration (i)
Total
CWBTS
$’000
4,543
-
4,543
  • (i) Under the contingent consideration arrangement in the share sale and purchase agreement, the Group was required to pay the vendor an additional $0.500m if CWBTS’s performance indicators were met. This amount is an Earn Out amount based on the Gross Revenue for the calendar year 2015. The fair value of the contingent consideration at date of acquisition was nil.

35.1.3 Assets and liabilities assumed at the date of acquisition

The accounting for the acquisition of CWBTS has been determined at the end of the reporting period. There are no other intangible assets identified other than the RTO license and the assets acquired and liabilities assumed are as follow:

Cash
Trade receivables
Plant and Equipment
Inventory
RTO Licence (i)
Total assets
Trade payables and provisions
Deferred tax liability
Total liabilities
Net assets
$’000
389
663
26
26
1,245
2,349
35
374
409
1,940
  • (i) RTO Licence relates to New South Wales and Queensland state government funding contracts for the provision of training services. The contracts are due to expire in March, 2017.

92

Simonds Group Limited

Notes to the financial statements

35 Business combinations (Cont’d)

35.1.3 Assets and liabilities assumed at the date of acquisition (Cont’d)

Cash paid
Net assets acquired
Goodwill
$’000
4,543
1,940
2,603

35.1.4 Non-controlling interests

There was no non-controlling interest recognised at the acquisition date as 100% of the CWBTS share capital was acquired.

35.1.5 Goodwill arising on acquisition

Goodwill of $2.603m was recognised and allocated to Registered Training cash generating unit in the current period ended 30 June 2016.

35.1.6 Net cash outflow on acquisition of subsidiaries

Consideration paid
-
Deposit pending regulatory approval (i)
-
Final payment on completion
Cash balance assumed at acquisition
Year ended
30/06/16
$’000
(500)
(1,043)
389
(1,154)
Year ended
30/06/15
$’000
(3,000)
-
-
(3,000)
  • (i) Cash outflow of $0.500m relates to a retention amount which was payable in accordance with the share purchase agreement pursuant to conditions being met.

35.2.1 Subsidiaries acquired – CPA

The acquisition of CPA was completed on 8 April 2016.

2016
CPA
Principal activity
Development and consulting services
Date of
acquisition
08/04/2016
Proportion of
shares acquired
%
100

35.2.2 Consideration transferred

Cash (i)
Total
CPA
$’000
555
555
  • (i) This is a related party transaction refer to disclosures made in note 29.

93

Simonds Group Limited

Notes to the financial statements

35 Business combinations (Cont’d)

35.2.3 Assets and liabilities assumed at the date of acquisition

The initial accounting for the acquisition of CPA has been determined at the end of the reporting period. There are no other intangible assets identified and the assets acquired and liabilities assumed are as follow:

Cash
Trade receivables
Total assets
Trade payables and provisions
Total liabilities
Net assets
Cash paid
Net assets acquired
Goodwill
$’000
62
174
236
54
**54 **
182
555
182
373

35.2.4 Non-controlling interests

There was no non-controlling interest recognised at the acquisition date as 100% of the CPA share capital was acquired.

35.2.5 Goodwill arising on acquisition

Goodwill of $0.373m was recognised and allocated to Simonds Land Developments cash generating unit in the current period ended 30 June 2016.

35.2.6 Net cash outflow on acquisition of subsidiaries

Consideration paid – final payment on completion
Cash balance assumed at acquisition
Year ended
30/06/16
$’000
(555)
62
(493)
Year ended
30/06/15
$’000
-
-
-

35.2.7 Other subsidiaries

There were no other subsidiaries acquired during the year ended 30 June 2016.

94

Simonds Group Limited

Notes to the financial statements

36 Contingent liabilities

Other guarantees (i) Year ended
30/06/16
$’000
2,126
2,126
Year ended
30/06/15
$’000
5,388
5,388

(i) Represents guarantees for property rentals, project contracts, crossing deposits and merchant facility. The Group has in place a guarantee with a Significant Investor Fund for the acquisition and leaseback of displays. There have been no funds received to date.

Regulatory actions affecting Registered Training Organisations (RTO)

Wholly owned subsidiaries, House of Learning Pty Ltd (BAA) and City Wide Building Training Services Pty Ltd (CWBTS), are nationally accredited RTOs under the Australian Skills Quality Authority (ASQA) and hold funding contracts across multiple states.

Both CWBTS and BAA continue to focus on embedding a quality framework across operations recognising that providers in this sector continue to face major risk due to an ever changing regulatory environment and adaptions to state and federal funding models.

As part of the ongoing accreditation process and approval process for RTO’s and for approved delivery under state and federal funding regimes, RTO’s are reasonably expected to be regularly subject to compliance monitoring activity and audits.

It is recognised that any adverse findings from National or State regulators and/or funding bodies have the potential to have a material adverse impact on the Group’s RTO operations, financial performance and financial position.

Both CWBTS and BAA have experienced compliance audits and reviews over the 2016 financial year with no material adverse findings resulting from any audits or reviews that have been fully completed during the period. Audit activity from both ASQA and State Funding bodies is still in progress at the completion of the 2016 financial year with the market to be informed if any material adverse findings result from any current activity underway.

Litigation

There are a small number of legal matters relating to the construction of residential dwellings and personal injury claims from employees, contractors or the public that are the subject of litigation or potential litigation. A provision is raised in respect of claims where an estimate may be reliably established and legal or other advice indicates that it is probable that the Group will incur costs either in progressing its investigation of the claim or ultimately in settlement.

37 Subsequent events

There have been no events that have occurred subsequent to the reporting date that have significantly affected or may significantly affect the Group’s operations, results or state of affairs in future years.

95