AI assistant
SIMONDS GROUP LIMITED — Annual Report 2015
Aug 19, 2015
65795_rns_2015-08-19_033ff79b-194a-4ae1-8111-c5d1804f87c0.pdf
Annual Report
Open in viewerOpens in your device viewer
Appendix 4E
==> picture [152 x 63] intentionally omitted <==
For the full-year ended 30 June 2015
Simonds Group Limited
ACN: 143 841 801
This preliminary final report is provided to the Australian Stock Exchange (ASX) under ASX Listing Rule 4.3A
1
Level 4, 570 St Kilda Road Melbourne VIC 3004 Telephone +61 3 9682 0700 Facsimile +61 3 9682 0800 www.simondsgroup.com.au
==> picture [168 x 71] intentionally omitted <==
FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2015
APPENDIX 4E
The following sets out the requirements of Appendix 4E with the stipulated information either provided here or cross referenced to the 2015 Consolidated Financial Report as at 30 June 2015 and the accompanying notes in accordance with Listing Rule 4.3A.
1. Company Details and Reporting Period
Simonds Group Limited ACN: 143 841 801
Reporting period: Year ended 30 June 2015 Previous reporting period: Year ended 30 June 2014
2. Results for Announcement to the Market
| 2.Results for Announcement to the Market | |||
|---|---|---|---|
| Comparison to prior period | Increase / Decrease ($m) |
Change (%) | $m |
| Revenue from ordinary activities Profit / (Loss) from ordinary activities before tax Profit / (Loss)fromordinary activities aftertax |
Up 85.02 Down (13.10) Down (16.37) |
by 16% by 119% by 219% |
to 628.82 to (2.13) to (8.88) |
3. Statement of comprehensive income with notes to the statement
Refer to page 23 of the 2015 Consolidated Financial Report as at 30 June 2015 and the accompanying notes.
4. Statement of financial position with notes to the statement
Refer to page 24 of the 2015 Consolidated Financial Report as at 30 June 2015 and the accompanying notes.
5. Statement of changes in equity
Refer to page 25 of the 2015 Consolidated Financial Report as at 30 June 2015 and the accompanying notes.
6. Statement of cashflows with notes to the statement
Refer to page 26 of the 2015 Consolidated Financial Report as at 30 June 2015 and the accompanying notes.
==> picture [152 x 62] intentionally omitted <==
7. Dividends
| Amount per | Franked amount | |
|---|---|---|
| share | per share | |
| Dividends | (cents) | (cents) |
| For the year ended 30 June 2015(1) | 5.30 | 5.30 |
| Special dividend during the year ended 30 June 2015(2) | 13.96 | 13.96 |
| Forthe yearended 30 June2014 | 5.75 | 5.75 |
-
(1) The directors declared a fully franked final dividend of 5.30 cents per share ($7.932 million) on 19 August 2015 to the post IPO holders of fully paid ordinary shares for the period since listing, to be paid on 25 September 2015. Dividends will be paid to holders of shares under the Simonds Group Limited Employee Share Plan on 29 September 2015.The dividend will be paid to all shareholders on the Register of Members on 26 August 2015.
-
(2) The directors declared a fully franked special dividend on 24 September 2014 of 13.96 cents per share ($19.501 million) to the holders of the pre IPO fully paid ordinary shares in respect of the financial year ended 30 June 2015. This dividend was paid to facilitate the assignment and repayment of the majority of related party loans outstanding.
| **Record date ** | Date |
|---|---|
| Record datefordetermining entitlements to the dividend | 26August2015 |
8. Dividend reinvestment plan
Not applicable.
9. Net tangible assets per security
| Amount per share | |
|---|---|
| **Net tangible asset backing per ordinary share ** | (cents) |
| As at 30 June 2015 | 14.91 |
| As at 30 June2014(3) | 9.32 |
(3) Net tangible asset backing per ordinary share as at 30 June 2014 have been adjusted for the share split which took place on 24 September 2014. Please refer note 23 of the financial statements for details.
10. Entities over which control has been gained during the period
Not applicable.
11. Details of associate and joint ventures
Not applicable.
12. Other significant information
Not applicable.
3
==> picture [152 x 62] intentionally omitted <==
13. Accounting standards used by foreign entities
Not applicable.
14. Commentary on results for the period
Refer to page 5 of the 2015 Consolidated Financial Report as at 30 June 2015, specifically the Directors’ report and the Operating and Financial Review section.
15. Status of the audit
The 2015 Consolidated Financial Report has been audited. The Independent Auditor’s Report is set out on page 20 of the 2015 Consolidated Financial Report as at 30 June 2015.
16. Dispute or qualification if not yet audited
Not applicable.
17. Dispute or qualification if audited
Not applicable.
4
Financial Report
==> picture [156 x 65] intentionally omitted <==
For the year ended 30 June 2015
Simonds Group Limited ACN: 143 841 801
1
Simonds Group Limited Corporate Governance
Simonds Group Limited Financial Report for year ending 30 June 2015
| Contents Page |
|---|
| Directors’ report ....................................................................................................................................... 3 |
| Auditor’s independence declaration ...................................................................................................... 19 |
| Independent auditor’s report ................................................................................................................. 20 |
| Directors’ declaration ............................................................................................................................ 22 |
| Consolidated statement of profit or loss and other comprehensive income ......................................... 23 |
| Consolidated statement of financial position ........................................................................................ 24 |
| Consolidated statement of changes in equity ....................................................................................... 25 |
| Consolidated statement of cash flows .................................................................................................. 26 |
| Notes to financial statements ................................................................................................................ 27 |
2
Simonds Group Limited Directors’ report
Directors’ report
The directors of Simonds Group Limited (‘the Company”) submit herewith the annual financial report of the consolidated entity consisting of the Company and the entities it controlled (the “Group”) for the financial year ended 30 June 2015. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:
Information about the directors
The names and particulars of the directors of the Company during or since the end of the financial year are:
Name Date appointed Position Vallence Gary Simonds 24 May 2010 Chairman Paul McMahon 25 September 2014 Managing Director & Chief Executive Officer Matthew Chun 25 September 2014 Non-Executive Director Richard Colless 25 September 2014 Non-Executive Director Leon Gorr 25 September 2014 Non-Executive Director Susan Oliver 6 October 2014 Non-Executive Director
The particulars of the directors are as follows:
| NAME | EXPERIENCE AND DIRECTORSHIPS | EXPERIENCE AND DIRECTORSHIPS |
|---|---|---|
| Vallence Gary | | Gary established Simonds in 1949 and has had a career spanning more |
| Simonds | than 65 years within the Australian homebuilding industry | |
| | Gary has dedicated his career to Simonds and its growth into one of | |
| Australia’s leading home builders | ||
| | Gary holds directorships for a number of private Australian companies. | |
| Paul McMahon | | Paul has over 15 years of experience working in the Australian homebuilding |
| industry having initially joined Simonds in 1999. | ||
| | Paul has led the executive team of Simonds Group for the last 7 years and | |
| has overseen the growth in Simonds Homes site starts, the establishment of | ||
| Builders Academy Australia, and the Simonds Group’s listing on the ASX. | ||
| Matthew Chun | | Matthew has over 22 years of senior management and corporate advisory |
| experience and currently runs a private property development and advisory | ||
| business based in Melbourne | ||
| | Matthew was previously an Executive Director and CEO of ASX listed | |
| Becton Property Group | ||
| | Prior to Becton Property Group Matthew held positions at Cbus Super Fund | |
| and Coles Myer | ||
| | Matthew holds a Bachelor of Economics from La Trobe University, a | |
| Graduate Diploma in Property, Graduate Diploma in Applied Investment and | ||
| Finance and is a licenced Estate Agent. |
-
Richard Colless Founded and served as Executive Director of Pacific Mutual Australia Limited, a major Australian and New Zealand real estate fund manager.
-
Member of JPMorgan Australia Advisory Board from 2005 to 2010 Formerly Consultant to the NSW Premier’s Office (1998-1999) and Director of Events NSW (1998-2011)
-
Non-Executive Director and Chairman of ING Real Estate Management Ltd, from 2004 until September 2010
-
Served as Chairman of the Sydney Swans AFL from 1994 to 2014 (the longest serving chairman in the AFL).
3
Simonds Group Limited Directors’ report
EXPERIENCE AND DIRECTORSHIPS
NAME
-
Leon Gorr (B.Juris., Leon has over 40 years of experience as a client trusted adviser and has LLB, MAdmin been involved within the house construction industry throughout this period (Monash) Leon joined HWL Ebsworth’s commercial group in 2011 and acts as an
-
Leon joined HWL Ebsworth’s commercial group in 2011 and acts as an advisor across commercial transactions and investments, domestic and offshore estate and succession planning, tax planning and dispute resolution matters
-
Leon is currently a director of W.A.Blue Gum Ltd (19 years) and Balanced Securities Limited (16 years) and previously a director of Starpharma Ltd
-
In 2011 Leon was acknowledged for his contribution to the tax profession being inducted as a “Tax Legend” at the 50[th] Tax Institute of Victoria State Convention.
Susan Oliver
-
Susan is currently a director of ASX listed companies Coffey International and CNPR. Susan is also Founding Chair of Scale Investors and a member of the Victorian Council for the Australian Institute of Company Directors
-
Susan's past directorships include Transurban Group, Programmed Group, The Just Group, MBF Australia and the restructure Board of Centro Properties Group. Susan was also chair of Fusion Retail Brands, a privately owned retail group comprising Colorado, Jag, Diana Ferarri, Williams and Mathers brands
-
Susan has contributed significantly to the innovation, IT and arts policy agendas in Australia and has been widely published on issues such as alternative futures for business in Australia
-
Susan has received multiple awards including the Prime Minister’s Centenary Medal 2003 and was one of Australian Financial Review’s top 100 women of influence in 2013
-
Susan holds a Bachelor of Property and Construction from the University of Melbourne and a Certificate in Financial Management AIM.
Directors’ Shareholding
The following table sets out each of the directors’ relevant interest in shares, debentures and rights or options on shares or debentures of the Company or related body corporate as at the date of this report:
| report: | |
|---|---|
| Fully Paid Ordinary shares Directors Number of units |
Share options Convertible notes Number of units Number of units |
| V.G Simonds 56,138,895 Paul McMahon 4,040,561 Leon Gorr 56,180 Susan Oliver 17,000 |
- - - - - - - - |
Remuneration of key management personnel
Information about the remuneration of key management personnel is set out in the remuneration report section of this directors’ report. The term ‘key management personnel’ refers to those persons having authority and responsibility for planning, directing, and controlling the activities of the consolidated entity, directly or indirectly, including any director (whether executive or otherwise) of the consolidated entity.
Company Secretary
Mr. Robert G Stubbs held the position of Company Secretary of Simonds Group Limited from 25 September 2014. Robert holds a Bachelor of Commerce from the University of Queensland, Graduate Diploma in Banking and Finance from Monash University and MBA from Victoria University.
Principal activities
The Company’s principal activities in the course of the financial year were the design and construction of residential dwellings, the development of residential land and providing registered training courses.
4
Simonds Group Limited Directors’ report
Operating and Financial Review
Earnings per share
The directors have elected to present Earnings per Share (EPS) on both a statutory and pro forma basis. The calculation of “Statutory EPS” is presented in Note 12. The calculation of “Pro forma EPS” is presented below.
Statutory EPS has been calculated in accordance with the requirements of Accounting Standards based on:
-
profit after tax attributable to shareholders (Statutory Profit); and
-
the weighted average number of ordinary shares outstanding during the period ended 30 June 2015, which have been applied retrospectively in calculating EPS for the comparative period.
Pro forma EPS is a non-IFRS measure which has been calculated based on:
-
statutory profit after tax adjusted on a pro forma basis for:
othe impacts arising from the IPO related costs; andorelated income tax effect -
the weighted average number of ordinary shares outstanding during the period ended 30 June 2015:
o Basic: 147,625,959 o Diluted: 148,604,182
The directors believe that the presentation of Pro forma EPS provides users with a better understanding of financial performance and allows for a more relevant comparison of financial performance between financial periods.
Statutory EPS Basic Diluted Pro forma EPS Basic Diluted |
30 Jun 2015 30 Jun 2014 Note cents per share cents per share |
|---|---|
12 (6.02) 5.36 12 (5.98) 5.36 14.31 8.36 14.22 8.36 |
Balance sheet
The Company’s healthy balance sheet with strong cash reserves, with unused borrowing facilities of $30.827 million as at 30 June 2015, places the company in a strong position for future growth.
Operating cash flows
Cash generated from operations included in the cashflow statement on page 26 of the financial statements are negative for the period. Increased investment in display homes to support the national footprint strategy and an increase in trade receivables as a result of increased revenue and a temporary change in invoicing cycles resulted in this net cash outflow.
Business Overview
Simonds Group Limited is an ASX listed integrated homebuilder (Simonds Homes) and Registered Training Organisation (Builders Academy Australia).
Simonds Homes is the number one homebuilder in Victoria and currently operates 108 display homes in over 59 locations across Victoria, Queensland, South Australia and New South Wales.
Builders Academy Australia is a Registered Training Organisation with a focus on offering nationally accredited qualifications in building and construction. The origins of Builders Academy Australia date back more than ten years, when the Simonds Group established its training division. Embedded within one of Australia’s leading home builders, Builders Academy Australia is ‘builders training
5
Simonds Group Limited Directors’ report
builders’, offering a clear career employment pathway for course participants as well as a well-trained network of employees, suppliers and contractors of Simonds Homes.
Outlook
Simonds Homes Australia’s sales pipeline at an all-time high with the Growth States of News South Wales, Queensland and South Australia the key to expanded future earnings for Simonds Homes Australia.
BAA course pipeline continues to grow with new course offerings as the Company continues to diversify future earnings. Facilitating job opportunities for graduates of BAA courses continues to be a key focus for BAA.
Across the Group, future acquisition opportunities will continue to be explored for both Simonds Homes and BAA.
Risk Management
The risk management process at Simonds Group Limited has been established to analyse and manage business risks, as well as identifies business process improvement opportunities. The risk assessment process includes an estimation of the likelihood of risk occurrence and potential impact on the financial results. All business units perform risk assessments on a regular basis and this is reported to the Audit & Risk Committee where relevant.
Set out below are summaries of the key risks which may materially impact the execution and achievement of the business strategies and prospects for the Group in future financial years. These key risks should not be taken to be a complete or exhaustive list of risks faced by the Company.
Downturn in the industries in which we work
The Company’s revenue and growth is susceptible to any downturn in the industries and geographies we service. The Company has developed a diversified portfolio of businesses with exposures across industries and geographies and across a broad range of service offerings. While general economic conditions are outside the Group's control this diversification mitigates the risk of a downturn in any one area.
Competition
Simonds Group Limited’s business is susceptible to competition for the provision homes and course offerings in the markets in which we operate. This risk is mitigated by a large diversified client base reducing the impact of pricing strategies and demands from any one customer.
Reliance on key personnel
There can be no assurance that the Company will be able to retain key personnel and the departure of such personnel may affect adversely the business until suitable replacements are recruited. The Company endeavours to ensure that it remains competitive in terms of remuneration and other incentives, and reviews employee incentive arrangements from time to time with a view to aligning management's and employees' interests with those of the Company and its shareholders.
Other risks
-
Operational risk;
-
Risks associated with integration of acquired businesses;
-
Financial risks arising from fraud, regulatory breaches and bad debts.
Non-IFRS financial information
The financial measures included in the Directors’ Report have been calculated to exclude the impact of various costs and adjustments associated with the Company’s listing on the stock exchange. The directors believe the presentation of non-IFRS financial measures is useful for the users of this financial report as they reflect the underlying financial performance of the business and can be directly compared to the forecasts given in the Prospectus issued on 22 October 2014.
6
Simonds Group Limited Directors’ report
Reconciliation of statutory financial statements to pro forma results
A reconciliation of the 2015 statutory to pro forma results is summarised below as follows:
| Year ended 30 June 2015 | Sales | EBITDA1 | EBIT2 | NPAT |
|---|---|---|---|---|
| (Unaudited) | (Unaudited) | |||
| FY2015 statutory results | 628.8 | 2.4 | (1.6) | (8.9) |
| Impact of statutory reclassifications | 5.6 | - | - | - |
| Offer costs | - | 4.9 | 4.9 | 4.9 |
| Equity settled executive payments | - | 26.8 | 26.8 | 26.8 |
| IPO restructure costs | - | 0.6 | 0.6 | 0.6 |
| Non-recurring items | - | 0.1 | 0.1 | 0.1 |
| Impact of applyingeffective tax rate | - | - | - | (2.4) |
| FY2015 pro forma results | 634.4 | 34.8 | 30.8 | 21.1 |
1 EBITDA is NPAT (-$ 8.883 million) before interest ($0.530 million), tax ($6.751 million) and depreciation & amortisation ($4.022 million).
2 EBIT is NPAT (-$8.883 million) before interest ($0.530 million) and tax ($6.751 million).
Changes in the state of affairs
The Company changed its constitution during the year ended 30 June 2015 and converted from an Australian proprietary company to an Australian public company. During the year ended 30 June 2015, the Company undertook an Initial Public Offering (IPO) on the Australian Stock Exchange (ASX) in order to facilitate the sale of 59.72% interest in Simonds Group Limited. Following the completion of the offer, entities associated with Vallence Gary Simonds, Paul McMahon and other management owned 60,987,716 shares or 40.28% and other investors owned 90,424,552 shares or 59.72% of the Company.
Subsequent events
The following subsequent events have arisen since 30 June 2015:
- City Wide Building and Training Services acquisition of 1 July 2015
On 1 July 2015, the acquisition of City-Wide Building and Training Services was completed. Cash consideration of $3.0 million was paid at the date of completion, and a further contingent consideration of up to a maximum of $1.0 million may be payable subject to specific performance related key performance indicators. Management is currently assessing the goodwill on acquisition and this will be disclosed in the subsequent financial period.
Share buy-back
‐ ‐ ‐ The Company intends to undertake an on market share buy back (“buy back”) to enable the Company to buy ‐ back up to a maximum 7.5 million shares within a 12 month period. The buy ‐ back is ‐ part of the Company’s ongoing capital management strategy. The share buy back is expected to commence on 7 September 2015 for a period of no more than 12 months. The Company will only buy ‐ back shares at such time and in such circumstances as it considers beneficial to the efficient capital management of the Company.
Dividends
The directors declared a fully franked special dividend on 24 September 2014 of 13.96 cents per share ($19.501 million) to the holders of the pre IPO fully paid ordinary shares in respect of the financial year ended 30 June 2015. This dividend was paid to facilitate the assignment and repayment of the majority of related party loans outstanding. As at 30 June 2015, loans to related parties amounted to nil (30 June 2014: $17,988 million).
In respect to the financial year ended 30 June 2015, the directors declared a final dividend of 5.30 cents per share franked to 100% at 30% corporate income tax rate to the holders of fully paid ordinary shares to be paid on 25 September 2015. Dividends will be paid to holders of shares under the Simonds Group Limited Employee Share Plan on 29 September 2015.
7
Simonds Group Limited Directors’ report
Indemnification of officers and auditors
During the financial year, the Company paid a premium in respect of a contract insuring the director’s of the Company, the Company secretary, and all executive officers of the Company and of any related body corporate against a liability incurred as such a director, secretary or executive officer to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.
The Company has not otherwise, during or since the end of the financial year, except to the extent permitted by law, indemnified or agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred as such an officer or auditor.
Directors meetings
The following table sets out the number of directors meetings (including meetings of committees of directors) held during the financial year and the number of meetings attended by each director (while they were a director or committee member). During the financial year, 15 board meetings, 6 Nomination and Remuneration Committee meetings and 4 Audit and Risk Management Committee meetings were held.
| eetings were held. | |||
|---|---|---|---|
| Board of Directors | Nomination and Remuneration Committee |
Audit and Risk Management Committee |
|
| Directors | Held Attended* |
Held Attended* |
Held Attended* |
| Vallence Gary Simonds Paul McMahon Matthew Chun Richard Colless Leon Gorr Susan Oliver |
15 15 13 13 13 13 13 11 13 12 12 12 |
- - - - 6 6 - - 6 6 6 6 |
- - - - 4 4 - - 4 4 4 4 |
*Meetings held has been adjusted to reflect the number of meetings since the date of appointment for each director.
Non-audit services
Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in note 32 to the financial statements.
The directors are satisfied that the provision of non–audit services, during the year, by the auditor (or by another person or firm on the auditors behalf) is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
The directors are of the opinion that the services as disclosed on note 32 to the financial statements do not compromise the external auditors independence, based on advice received from the Audit and Risk Committee, for the following reasons:
-
All non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and
-
None of the services undermine the general principles relating to auditor independence as set out in APES 110 ‘Code of Ethics for Professional Accountants’ issued by the Accounting Professional & Ethical Standards Board, including reviewing or auditing the auditors own work, acting in a management or decision making capacity for the Company, acting as advocate for the Company or jointly sharing economic risks and rewards.
8
Simonds Group Limited Directors’ report
Remuneration report
Introduction
This remuneration report, which forms part of the directors’ report, sets out information about the remuneration of key management personnel (KMP) for the year ended 30 June 2015.
The KMP disclosed[1] in this report are listed in the table below:
| The KMP disclosed1in this | report are listed in the table below: | |
|---|---|---|
| Name | Position | Appointment Date* |
| Vallence Gary Simonds |
Chairman | 25 September 2014 |
| Susan Oliver | Independent Non-executive Director | 6 October 2014 |
| Matthew Chun | Independent Non-executive Director | 25 September 2014 |
| Richard Colless | Independent Non-executive Director | 25 September 2014 |
| Leon Gorr** | Independent Non-executive Director | 25 September 2014 |
| Paul McMahon | Managing Director and Chief Executive Officer (CEO) | 25 September 2014 |
| Robert Stubbs | Chief Financial Officer (CFO) & Company Secretary | 25 September 2014 |
| Michael Gerolemou | Chief Human Resources Officer (CHRO) | 1 November 2014 |
| Chris Troman2 | Chief Operating Officer (COO) | 15 December 2014 |
| Gerard Healy3 | General Manager, Builders Academy Australia (GMBAA) |
1 November 2014 |
*Appointment date is the date appointed to position as at 30 June 2015.
** Leon Gorr is a Partner of HWL Ebsworth Lawyers, a supplier to the Company. Following the successful IPO and a review of HWL Ebsworth’s involvement post IPO, the Board determined that Mr Gorr is deemed Independent in line with relevant ASX Guidelines.
Remuneration Policy Summary
The Simonds Group Limited remuneration policy has been designed to ensure its remuneration practices attract, motivate and retain top talent from a diverse range of backgrounds with the experience, knowledge, skills and judgment to drive the Group’s performance and appropriately reward their contribution towards shareholder wealth creation.
The key principles that support the remuneration policy are as follows:
-
employees are rewarded fairly and competitively according to job level, market trends and individual skills, experience and performance;
-
the reward strategy is in line with the overall business strategy in relation to acquisition, growth and retention of talent;
-
the reward strategy encompasses elements of salary, benefits, recognition and incentives to support talent management for business and shareholder outcomes;
-
it is simple, flexible, consistent and scalable across the business allowing for sustainable business growth;
-
it supports the business strategy whilst reinforcing our culture and values; and
-
it is regularly reviewed for relevance and reliability.
1 No disclosed KMP were KMPs at 1 July 2014 and have since resigned
2 Chris Troman has moved into role of CEO – Simonds Homes as at 1 July 2015
3 Gerard Healey has moved into role of CEO – BAA as at 1 July 2015
9
Simonds Group Limited Directors’ report
Executive Remuneration Principles and Strategy
A key principle of the Group’s approach to executive remuneration is that it should demonstrate strong links with Group performance and shareholder returns. Remuneration is aligned with Group performance by:
-
requiring a significant portion of remuneration to vary with short-term and long-term performance; and
-
applying challenging financial measures of performance.
The remuneration of KMP is structured taking into account the following factors:
-
the principles highlighted above;
-
the level and structure of remuneration paid to executives of other comparable publicly listed Australian companies of a similar size;
-
the position and responsibilities of each executive; and
-
appropriate benchmarks and targets to reward senior executives for the Group and individual performance.
Remuneration Governance in Year Ended 30 June 2015
The Board reviews its remuneration policy and practices on a regular basis. The objectives of the Board’s remuneration policy are to:
-
create a transparent system of determining the appropriate level of remuneration of KMP and of all levels of the Group;
-
encourage KMP to perform to their highest level; and
-
align the performance of KMP with the performance of the business.
The policy details the types of remuneration to be offered by the Group and factors to be considered by the Board, Nomination and Remuneration Committee (the Committee) and executives in determining the appropriate remuneration strategy.
The Board’s Role in Remuneration
The Board approved the Nomination and Remuneration Committee Charter on 17 November 2014.
The decisions of the Committee are subject to approval by the Board.
The Board also has the authority to directly seek independent, professional and other advisers as required for the Board to carry out its responsibilities.
The Board appoints, removes and/or replaces members of the Committee at its discretion.
The Nomination and Remuneration Committee (the Committee)
The role of the Committee is to assist the Board by providing advice in relation to the remuneration packages for KMP, which includes non-executive directors. It also oversees management succession planning, performance targets and the remuneration of employees generally.
The Committee also reviews and makes recommendations to the Board on the Group’s overall remuneration strategy, policies and practices, and monitors the effectiveness of the Group’s overall remuneration framework in achieving Group’s remuneration strategy.
The Committee reviews remuneration strategy and policy at least once a year and has the authority to engage external professional advisers with the approval of the Board.
10
Simonds Group Limited Directors’ report
During the 2015 financial year, the Board approved the engagement of remuneration consultants Crichton & Associates to undertake a review of various Simonds Group Limited Board and executive remuneration practices, including Short Term Incentive (STI) and Long Term Incentive (LTI) in the lead up to the listing of Simonds Group Limited on the ASX. The fees paid to Crichton & Associates for the remuneration recommendations and other advisory services, primarily relating to the listing, were $11,250.
Further, during June 2015, the Committee approved the engagement of Pricewaterhouse Coopers (PwC) to provide guidance to the Board on the remuneration of the KMP, including non-executive directors for the year ending 2015. The fees paid to PwC for the remuneration review, were $26,720.
Any remuneration recommendations have been made free from undue influence by members of the Group’s KMP.
The following arrangements were made to ensure that the remuneration recommendations were free from undue influence:
-
PwC was engaged by, and reported directly to, the chairman of the Committee. The agreement for the provision of remuneration consulting services was executed by the chairman of the Committee under delegated authority from the Board.
-
The report containing the remuneration recommendations was provided by PwC directly to the chairman of the Committee; and
-
PwC was permitted to speak to management throughout the engagement to understand company processes, practices and other business issues and obtain management perspectives. However, PwC was not permitted to provide any member of the management with a copy of their draft or final report that contained the remuneration recommendations.
As a consequence, the Board is satisfied that the recommendations were made free from undue influence from any members of the KMP.
The Committee meets at least twice throughout the year. The CEO, CFO, external auditors and any remaining directors are also regularly invited to attend meetings. No individuals are present during any discussions related to their own remuneration arrangements.
During the year ended 30 June 2015, the Committee was at all times comprised of three nonexecutive directors being Susan Oliver (Chairman), Matthew Chun and Leon Gorr.
Further details of the Committee’s responsibilities are outlined in the Corporate Governance Statement, available from the Group’s website at www.simondsgroup.com.au.
Non-executive director Remuneration
Non-executive directors are remunerated by way of fixed fees in the form of cash and superannuation in accordance with Recommendation 8.3 of the ASX Corporate Governance Council’s Principles and Recommendations.
During the year ended 30 June 2015, fees paid to non-executive directors totalled $416,716 (exclusive of superannuation).
Shareholdings of non-executive directors are set out on page 4 of this directors’ report.
The Company and each of the non-executive directors have agreed terms of appointment (as permitted under the ASX Listing Rules). Non-executive directors are not appointed for a specific term and their appointment may be terminated by notice from the individual director or otherwise pursuant to section 203B or 203D of the Corporations Act 2001.
11
Simonds Group Limited Directors’ report
The maximum annual aggregate directors’ fee pool limit is $750,000 and was approved at the Annual General Meeting of Simonds Group Limited held on 2[nd] October 2014.
Remuneration tables for non-executive directors for the year ended 30 June 2015 are set out on page 15 of this remuneration report.
The Board will review director fees for year ending 30 June 2016 subsequent to any and all recommendations made by the Committee at the next meeting scheduled
KMP Remuneration Framework
The KMP remuneration framework comprises three principal elements:
-
a fixed component, consisting of a base salary, superannuation contributions and other related allowances (FAR);
-
a performance based, variable ‘at risk’ component, comprising cash and equity settled shortterm incentives (STI); and
-
a performance and service based, variable ‘at risk’ component, comprising of long term options – long term incentive (LTI)
The Group’s mix of fixed and at risk components for each of the KMP disclosed in this report, as a percentage of total target annual remuneration for financial year 2015, is as follows:
==> picture [451 x 152] intentionally omitted <==
KMP Remuneration Components
FAR overview
FAR is the sum of base salary and fixed employee benefits such as superannuation. FAR is benchmarked against a peer group of direct competitors and a general industry peer group. Selection of the comparator group is based on the similarity of the roles in question (including but not limited to nature/comparability of the role itself, industry, revenue, headcount and complexity of operations).
FAR is benchmarked against the market median, also known as the 50[th] percentile, which is inclusive of all fixed benefits (generally base salary, superannuation, benefits such as motor vehicles, car parking, insurances and related FBT costs). While comparative levels of remuneration are monitored on a periodic basis, there is no contractual requirement or expectation that any adjustments will be made.
STI overview
The Group STI Plan ensures that a proportion of remuneration is tied to Group performance measured annually in line with the financial year. Executives can only realise their STI at-risk component if challenging pre-determined objectives are achieved.
12
Simonds Group Limited Directors’ report
This aligns executive interests with shareholder interests and focuses executive performance.
The STI payment is made in cash or in shares at the Board’s discretion (inclusive of any superannuation components) as part of the annual remuneration review after finalisation of the Group’s audited results.
LTI overview
The Group LTI Plan ensures that a proportion of remuneration is tied to Group performance measured annually in line with the financial year. Executives can only realise their LTI at-risk component if challenging pre-determined objectives are achieved.
This aligns executive interests with shareholder interests and focuses executive performance on sound business decisions resulting in sustainable shareholder wealth. LTI consists of the granting of Performance Rights that vest after a three year period, subject to individual and Group financial and non-financial performance hurdles.
The key features of the 2015 LTIs are:
| Award Structure | Performance Rights | |
|---|---|---|
| Consideration for the Performance Rights |
The Performance Rights will be granted for nil consideration | |
| Vesting Period | Eachtranchehas avesting period ofthree years | |
| Performance Measure (Tranche 1) |
Vesting of Performance Rights is dependent on three discrete performance measures (hurdles): Grant Date 17 November 2014 Tranche 1 Total Share Holder Return (TSR) representing ⅓ of the Performance Rights Granted. Up to ⅓ of the Performance Rights granted will vest if the Group’s (TSR) achieves the following percentile ranking against the constituent companies within the S&P/ASX Small Ordinaries Index (ASX Code XSI), excluding resources, over the Measurement Period Tranche 2 (CAGR EPS) representing ⅓ of the Performance Rights Granted. The Measurement Period for the CAGR EPS Hurdle shall be the three financial years 2015, 2016 and 2017. EPS CAGR will be calculated based on the pro- forma NPAT for the year ended 2015 and not the statutory profit or reported EPS for that year. The specific EPS methodology will be determined by theBoard. Tranche 3 Prospectus Forecast Earnings representing ⅓ of Performance Rights Granted. ⅓ of the Performance Rights granted will vest if the Group achieves the Prospectus forecast in earnings for the year ended 30 June 2015. Any Performance Rights which fail to meet the Vesting Conditions on or before the Vesting Date shall immediately lapse: there will be no retesting. |
|
| Tranche 1 Total Share Holder Return (TSR) representing ⅓ of the Performance Rights Granted. |
||
| Tranche 2 (CAGR EPS) representing ⅓ of the Performance Rights Granted. |
||
| Tranche 3 Prospectus Forecast Earnings representing ⅓ of Performance Rights Granted. |
||
| TSR Vesting Schedule (Tranche 2) |
Simonds Group Limited Percentile Ranking Percentage of Performance Rights to vest Less than the 50thpercentile None At or above the 50thpercentile 50% (straight-line interpolation between the 50thand 75th percentile) At or above the 75thpercentile 100% |
|
| Less than the 50thpercentile | ||
| At or above the 50thpercentile | ||
| At or above the 75thpercentile |
13
Simonds Group Limited Directors’ report
| CAGR EPS Vesting Schedule (Tranche 3) |
CAGR in EPS | Percentage of Performance Rights to vest: None 50% (straight-line interpolation between 26.3% and 29% per annum) 100% |
|
|---|---|---|---|
| Less than 26.3% per annum | |||
| At or above 26.3% per annum | |||
| At or above 29.0% per annum | |||
| Prospectus Forecast Earnings Vesting **Condition ** |
⅓ of the Performance Rights granted will vest in three years if Simonds Group Limited achieves the Prospectus forecast earnings for the year ended 30 June 2015 |
Remuneration Structure and Performance/Shareholder Wealth Creation
The Group’s annual financial performance and indicators of shareholder wealth for the current financial period are summarised below. As the Group listed on 17 November 2014, the corresponding performance measures for the financial periods prior to this date have not been included.
The Board believes it misleading to provide historical information from prior to listing on the ASX, with the exception of 2015 pro forma financial information as described in the Prospectus and the 2014 statutory actual results due to changes in the Company Remuneration Policy, structure and ownership. The Board believes a comparison to the Prospectus pro forma forecasts and prior year (during which the KMP commenced managing the business) is more meaningful for assessing the performance of KMP and their remuneration relative to Group performance.
| FY2015 | FY2015 | FY2014 | |
|---|---|---|---|
| Prospectus Pro Forma Forecast |
Pro Forma Actual | Statutory Actual | |
| Financial Performance |
$m | $m | $m |
| Sales | 638.2 | 634.4 | 543.8 |
| EBITDA | 34.0 | 34.8 | 15.7 |
| EBIT | 29.9 | 30.8 | 11.8 |
| NPAT | 20.4 | 21.8 | 7.5 |
Remuneration Tables – Details of KMP Remuneration
Details of the remuneration of the KMP, including Directors (as defined in AASB 124 Related Party Disclosures) of the Group are set out in the following tables. As this represents the Group’s first year in which section 300A of the Corporations Act 2001 applied to its KMP, comparative information has not been provided.
14
Simonds Group Limited Directors’ report
| 2015 | Short Term Employee Benefits | Short Term Employee Benefits | Post- employment benefits |
Long-term benefits | Long-term benefits | Share-based Payments (SBP) | Share-based Payments (SBP) | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Name | Directors Fees $ |
Cash Salary and Fees $ |
Short Term incentive $ |
Non- monetary benefits$ |
Super $ | Annual Leave $ |
Long Service Leave$ |
Executive IPO SBP(1) $ |
Performance Rights $ |
Total $ |
| Non-Executive Directors (NED) | ||||||||||
| Vallence Gary Simonds |
111,462 | 298,874(2) | - | 16,266(2) | 18,615(2) | 13,322(2) | 2,900(2) | - | - | 461,439 |
| Richard Colless | 68,548 | - | - | 22,849 | - | - | - | - | - | 91,397 |
| Leon Gorr | 62,907 | - | - | - | 5,976 | - | - | - | - | 68,883 |
| Matthew Chun | 83,799 | 20,595(3) | - | - | 6,481 | - | - | - | - | 110,875 |
| Susan Oliver | 90,000 | - | - | - | - | - | - | - | - | 90,000 |
| Total NED | 416,716 | 319,469 | - | 39,115 | 31,072 | 13,322 | 2,900 | - | - | 822,594 |
| Other KMP | ||||||||||
| Paul McMahon | - | 540,667 | 600,000 | 34,000 | 18,783 | 72,638 | 10,491 | 11,865,047 | 86,002 | 13,227,627 |
| Robert Stubbs | - | 343,739 | 300,000 | 20,000 | 18,783 | 33,621 | 7,285 | 268,815 | 51,601 | 1,043,844 |
| Michael Gerolemou | - | 247,687 | 100,000 | 20,000 | 18,783 | 21,868 | 4,738 | - | 34,401 | 447,477 |
| Chris Troman | - | 275,256 | 300,000 | 14,487 | 14,088 | 24,354 | 5,277 | - | 51,601 | 685,063 |
| Gerard Healy | - | 213,333 | 100,000 | 20,833 | 17,515 | 22,119 | 4,793 | - | 34,401 | 412,994 |
| Total Other KMP | - | 1,620,682 | 1,400,000 | 109,320 | 87,952 | 174,600 | 32,584 | 12,133,862 | 258,006 | 15,817,005 |
| TOTAL KMP | 416,716 | 1,940,151 | 1,400,000 | 148,435 | 119,024 | 187,922 | 35,484 | 12,133,862 | 258,006 | 16,639,599 |
(1) Prior to the Initial Public Offering, certain executives of Simonds Group agreed to vary their pre-existing contractual entitlements, which included various cash payments from the Group in the event of a sale of the business, including an Initial Public Offering (IPO), and depending on certain key performance indicators being met. The variation of contractual entitlements included the right to subscribe for 6,150,000 shares in Simonds Group Limited from a Vallence Gary Simonds associated entity prior to the IPO and cash payments by a Vallence Gary Simonds associated entity (outside of the Group) upon Completion of the IPO over a period of up to three years from the date of Listing, subject to certain service and other conditions. The aggregate value of these entitlements was determined with reference to the share price of the Company at IPO date. Refer note 29.1 of the financial statements.
(2) Amounts paid to Vallence Gary Simonds, excluding director’s fees, relate to the pre IPO period where Vallence Gary Simonds was an employee of the Company.
(3) Amounts paid to Matthew Chun, excluding director’s fees, relate to the pre IPO period where Matthew Chun provided consulting services to the Company.
15
Simonds Group Limited Directors’ Report
STI Payments to KMP for year ended 30 June 2015
Details of KMP STI for year ended 30 June 2015 are set out in the table below KMP STI may vary based on individual performance and results achieved.
| Name | Maximum Potential STI $ |
Achieved Year Ended 30 June 2015 $ |
% of the Maximum **Potential ** |
% Forfeited |
|---|---|---|---|---|
| Paul McMahon | 600,000 | 600,000 | 100% | 0% |
| Robert Stubbs | 300,000 | 300,000 | 100% | 0% |
| Michael Gerolemou | 100,000 | 100,000 | 100% | 0% |
| Chris Troman | 300,000 | 300,000 | 100% | 0% |
| Gerard Healy | 100,000 | 100,000 | 100% | 0% |
KMP LTI
The following tables provide the details of performance rights allocated to the KMP pursuant to the LTI Plan. The grant of performance rights to the CEO was approved by the Nomination and Remuneration Committee on 10 November 2014 and ratified by the Board on 17 December 2014 in accordance with Listing Rule (10.14). Details of grants made to the CEO and other KMP are provided in the following tables:
Number of equity instruments granted and vested in year ended 2015 - Performance Rights
| Name | Performance Rights 1July 2014 |
Performance Rights Granted |
Performance Rights Vested |
Performance Rights Expired / Forfeited |
Balance 30 June 2015 |
|---|---|---|---|---|---|
| Paul McMahon | - | 280,898 | - | - | 280,898 |
| Robert Stubbs | - | 168,539 | - | - | 168,539 |
| Michael Gerolemou |
- | 112,360 | - | - | 112,360 |
| Chris Troman | - | 168,539 | - | - | 168,539 |
| Gerard Healy | - | 112,360 | - | - | 112,360 |
Value of performance rights granted, exercised and expired/forfeited in year ended 30 June 2015 which will vest after a three year period in 2017.
| Name | Tranche | Fair value at grant date per share |
No. of Performance Rights |
Total Accounting Fair Value year ended |
Exercised | Accounting Value Expired / Forfeited |
|---|---|---|---|---|---|---|
| $ per share | $ | $ | $ | |||
| Paul McMahon | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
93,633 93,633 93,633 |
96,901 145,244 145,244 |
- - - |
- - - |
| Robert Stubbs | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
56,180 56,180 56,179 |
58,141 87,146 87,145 |
- - - |
- - - |
| Michael Gerolemou |
TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
37,453 37,453 37,454 |
38,760 58,097 58,099 |
- - - |
- - - |
| Chris Troman | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
56,180 56,180 56,179 |
58,141 87,146 87,145 |
- - - |
- - - |
| Gerard Healy | TSR EPS Prospectus |
1.0349 1.5512 1.5512 |
37,453 37,453 37,454 |
38,760 58,097 58,099 |
- - - |
- - - |
16
Simonds Group Limited Directors’ report
Executive Service Agreements
| Minimum Notice Period | Minimum Notice Period | ||||
|---|---|---|---|---|---|
| Name | Position | Appointment Date | Contract Length |
Termination by Executive |
Termination by Company |
| Paul McMahon | CEO | 25 September 2014 | No fixed term |
3 months | 3 months |
| Robert Stubbs | CFO | 25 September 2014 | No fixed term |
3 months | 3 months |
| Michael Gerolemou |
CHRO | 1 November 2014 | No fixed term |
3 months | 3 months |
| Chris Troman | COO | 15 December 2014 | No fixed term |
3 months | 3 months |
| Gerard Healy | GMBAA | 1 November 2014 | No fixed term |
3 months | 3 months |
Loans to Director
The Group has provided Vallence Gary Simonds, and his related parties, with an unsecured, shortterm loan during the financial year ended 30 June 2015. The loan has exceeded $100,000 during the reporting period. The assignment and repayment of these related party loans occurred during the year ended 30 June 2015 as part of the companies listing on the Australian Stock Exchange (ASX).
The following table outlines amounts in relation to the loan made to Vallence Gary Simonds and his related parties.
| Balance as at 01 July 2015 |
Interest charged |
Arm’s length interest differential (i) |
Allowance for doubtful receivables |
Balance as at 30 June 2015 |
Highest loan balance during the period |
|
|---|---|---|---|---|---|---|
| $ | $ | $ | $ | $ | $ | |
| 2015 | 17,988,353 | - | 265,605 | - | - |
17,988,353 |
(i) The amount above refers to the difference between the amount of interest paid and payable in the reporting period and the amount of interest that would have been charged on an arms-length basis.
Other KMP Transactions
During the financial year, the Group entered into a number of transactions with related parties of KMP. This part of the Remuneration Report is to be read in conjunction with note 28 Related Parties included on page 58 of the financial statements for the year ended 30 June 2015.
17
Simonds Group Limited Directors’ report
Profit for the year includes the following items of revenue and expense that resulted from transactions, other than compensation, loans or equity holdings, with KMP or their related entities:
2015
| 2015 | 2015 |
|---|---|
| Consolidated revenue includes the following amounts arising from transactions with KMP of the | |
| Group or their related parties: | |
| Revenue - Sales | 1,033,202 |
| 1,033,202 | |
| Consolidated profit includes the following expenses arising from transactions with KMP of the | |
| Group or their related parties: | |
| Leasing and rental costs | 494,287 |
| Purchase of goods | 1,763,525 |
| 2,257,812 | |
| Total assets arising from transactions with KMP of the Group or their related parties: | |
| Current | 297,556 |
| Allowance for doubtful receivables | - |
| Non-Current | - |
| 297,556 | |
| Total liabilities arising from transactions with KMP of the Group or their related parties: | |
| Current | 50,065 |
| Non-Current | - |
| 50,065 |
Auditor’s independence declaration
The auditor’s independence declaration is included after this report on page 19.
Rounding of amounts
The Company is a company of the kind referred to in ASIC Class Order 98/100, dated 10 July 1998, and in accordance with that Class Order amounts in the directors’ report and the financial statements are rounded off to the nearest thousand dollars, unless otherwise indicated.
This directors’ report is signed in accordance with a resolution of directors made to pursuant to s.298 (2) of the Corporations Act 2001.
On behalf of the directors
==> picture [117 x 45] intentionally omitted <==
Vallence Gary Simonds Director
Melbourne, 19 August 2015
18
==> picture [130 x 25] intentionally omitted <==
Deloitte Touche Tohmatsu ABN 74 490 121 060
550 Bourke Street Melbourne VIC 3000 GPO Box 78 Melbourne VIC 3001 Australia
Tel: +61 3 9671 7000 Fax: +61 3 9671 7001 www.deloitte.com.au
The Board of Directors Simonds Group Limited Level 4, 570 St Kilda Road Melbourne VIC 3000
19 August 2015
Simonds Group Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Simonds Group Limited.
As lead audit partner for the audit of the consolidated financial report of Simonds Group Limited for the financial year ended 30 June 2015, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(ii) any applicable code of professional conduct in relation to the audit.
Yours sincerely,
DELOITTE TOUCHE TOHMATSU
Andrew Reid Partner Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Touche Tohmatsu Limited
Deloitte Touche Tohmatsu ABN 74 490 121 060
==> picture [130 x 25] intentionally omitted <==
550 Bourke Street Melbourne VIC 3000 GPO Box 78 Melbourne VIC 3001 Australia
Tel: +61 3 9671 7000 Fax: +61 3 9671 7001 www.deloitte.com.au
Independent Auditor’s Report
to the members of Simonds Group Limited
Report on the Financial Report
We have audited the accompanying financial report, of Simonds Group Limited, which comprises the consolidated statement of financial position as at 30 June 2015, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of cash flows and the consolidated statement of changes in equity for the year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the year’s end or from time to time during the financial year.
Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. In Note 3, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that the consolidated financial statements comply with International Financial Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We have conducted our audit in accordance with Australian Auditing Standards. Those standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation of the financial report that gives a true and fair view, in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Auditor’s Independence Declaration
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Simonds Group Limited would be in the same terms if given to the directors as at the time of this auditor’s report.
Liability limited by a scheme approved under Professional Standards Legislation. Member of Deloitte Touche Tohmatsu Limited
==> picture [92 x 18] intentionally omitted <==
Opinion
In our opinion:
-
(a) the financial report of Simonds Group Limited is in accordance with the Corporations Act 2001 , including:
-
(i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2015 and of its performance for the year ended on that date; and
-
(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001 ; and
-
(b) the consolidated financial statements also comply with International Financial Reporting Standards as disclosed in Note 3.
Report on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2015. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Opinion
In our opinion the Remuneration Report of Simonds Group Limited for the year ended 30 June 2015, complies with section 300A of the Corporations Act 2001 .
Yours sincerely,
==> picture [194 x 34] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
Andrew Reid Partner Chartered Accountants Melbourne, 19 August 2015
Simonds Group Limited Directors’ declaration
Directors’ declaration
The directors declare that:
-
a) in the directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable;
-
b) in the directors’ opinion, the attached financial statements are in compliance with International Financial Reporting Standards, as stated in note 3.1 to the financial statements; and
-
c) in the directors’ opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity
-
d) the directors have been given the declarations required by s.295A of the Corporations Act 2001.
At the date of this declaration, the Company is within the class of companies affected by ASIC Class Order 98/1418. The nature of the deed of cross guarantee is such that each company which is party to the deed guarantees to each creditor payment in full of any debt in accordance with the deed of cross guarantee.
In the directors’ opinion, there are reasonable grounds to believe that the Company and the companies to which the ASIC Class Order applies, as detailed in note 15 to the financial statements will, as a group, be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross guarantee.
Signed in accordance with a resolution of the directors made pursuant to s.295 (5) of the Corporations Act 2001.
On behalf of the Directors
==> picture [117 x 45] intentionally omitted <==
Vallence Gary Simonds Director
Melbourne, 19 August 2015
22
Simonds Group Limited Consolidated statement of profit or loss and other comprehensive income
Consolidated statement of profit or loss and other comprehensive income for the year ended 30 June 2015
| Notes Revenue 5 Cost of sales Gross profit Interest income 7 Other gains and losses 8 Administration expenses Inventory write-back / (write-down) 14 Marketing and selling expenses Share based payments expenses 29 Costs associated with initial public offering Initial public offering restructure costs Finance costs 9 Profit / (Loss) before tax Income tax expense 10 PROFIT / (LOSS) FOR THE YEAR Other comprehensive income, net of income tax Items that will not be reclassified subsequently to profit or loss: Items that may be reclassified subsequently to profit or loss: TOTAL COMPREHENSIVE INCOME FOR THE YEAR Profit / (Loss) for the year attributable to: Owners of the Company Total comprehensive income attributable to : Owners of the Company Earnings per share Basic (cents per share) 12 Diluted (cents per share) 12 The accompanying notes form part of these financial statements |
Year ended 30/06/15 $’000 628,820 (486,359) 142,461 213 (86) (92,798) (348) (17,676) (27,375) (4,913) (605) (1,005) (2,132) (6,751) (8,883) - - (8,883) (8,883) (8,883) (6.02) (5.98) |
Year ended 30/06/14 $’000 543,803 (424,487) |
|---|---|---|
| 119,316 361 (217) (86,699) (6,466) (14,105) - - - (1,220) |
||
| 10,970 (3,479) |
||
| 7,491 - - |
||
| 7,491 | ||
| 7,491 | ||
| 7,491 | ||
| 5.36 | ||
| 5.36 | ||
23
Simonds Group Limited Consolidated statement of financial position
Consolidated statement of financial position as at 30 June 2015
| Notes Assets Current Assets Cash and bank balances 30 Trade and other receivables 13 Inventories 14 Other assets 18 Total current assets Non-Current Assets Trade and other receivables 13 Property, plant and equipment 16 Intangible assets 17 Deferred tax assets 10 Total non-current assets Total assets Liabilities Current Liabilities Trade and other payables 19 Borrowings 20 Provisions 21 Income in advance 22 Total current liabilities Non-Current Liabilities Borrowings 20 Provisions 21 Deferred tax liabilities 10 Total Non-Current Liabilities Total liabilities Net assets Equity Issued capital 23 Share based payments reserve 29 Retained earnings 24 Total equity |
Year ended 30/06/15 $’000 5,477 44,956 71,686 6,809 128,928 - 7,433 4,080 3,675 15,188 144,116 75,685 908 11,786 9,704 98,083 1,877 6,384 11,117 19,378 117,461 26,655 13,590 27,375 (14,310) 26,655 |
Year ended 30/06/14 $’000 15,895 42,946 63,947 1,705 |
|---|---|---|
| 124,493 160 6,839 1,889 2,284 |
||
| 11,172 | ||
| 135,665 | ||
| 82,789 1,170 10,126 7,184 |
||
| 101,269 1,700 7,265 10,535 |
||
| 19,500 | ||
| 120,769 | ||
| 14,896 | ||
| 822 - 14,074 |
||
| 14,896 |
The accompanying notes form part of these financial statements
24
Simonds Group Limited Consolidated statement of changes in equity
Consolidated statement of changes in equity for the year ended 30 June 2015
| Notes Balance at 1 July 2013 Dividends paid Profit for the period Other comprehensive income for the year, net of income tax Total comprehensive income for the year Balance at 30 June 2014 Balance at 1 July 2014 Issue of shares – executive subscription 23,29 Issue of shares – capital raising (net of transaction costs) 23 Share based payments (Executive share based payment) 29 Share based payments (Employee share plan) 29 Dividends paid 25 Profit / (Loss) for the year Other comprehensive income for the year, net of income tax Total comprehensive income for the year Balance at 30 June 2015 |
Issued capital $’000 822 - - - - 822 822 3,523 9,245 - - - - - 13,590 13,590 |
Share based payments reserve $’000 - - - - - - - - - 26,799 576 - - - 27,375 27,375 |
Retained earnings $’000 8,189 (1,606) 7,491 - 7,491 14,074 14,074 - - - - (19,501) (8,883) - (14,310) (14,310) |
Total $’000 9,011 (1,606) 7,491 - |
|---|---|---|---|---|
| 7,491 | ||||
| 14,896 | ||||
| 14,896 3,523 9,245 26,799 576 (19,501) (8,883) - |
||||
| 26,655 | ||||
| 26,655 |
The accompanying notes form part of these financial statements
25
Simonds Group Limited Consolidated statement of cash flows
Consolidated statement of cash flows for the year ended 30 June 2015
| Notes Cashflows from operating activities Receipts from customers Payments to suppliers and employees Cash generated from operations Interest paid Income taxes paid Net cash generated from operating activities 30 Cashflows from investing activities Interest Received Prepayment for acquisitions (refer note 34) Proceeds from disposal of plant, property and equipment Payments for plant, property and equipment and intangible assets Net cash used in investing activities Cash flows from financing activities Repayment of borrowings (external) Proceeds from borrowing (external) Costs associated with initial public offering Payment for leases Amounts advanced from and (repaid) to related parties Proceeds from the issue of share capital Dividends paid to shareholder Net cash used in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 30 |
Year ended 30/06/15 $’000 608,981 (603,894) 5,087 (1,005) (10,326) (6,244) 213 (3,000) 183 (5,770) (8,374) (716) - (5,668) (672) 17,989 12,768 (19,501) 4,200 (10,418) 15,895 5,477 |
Year ended 30/06/14 $’000 538,292 (509,760) |
|---|---|---|
| 28,532 (1,220) (250) |
||
| 27,062 361 - 427 (3,387) |
||
| (2,599) (15,114) - (975) (4,433) - (1,606) |
||
| (22,128) | ||
| 2,335 13,560 |
||
| 15,895 |
The accompanying notes form part of these financial statements
26
Simonds Group Limited Notes to the financial statements
Notes to financial statements
1. General information
The Company is incorporated in Australia and is a for-profit entity. On 26 September 2014, Simonds Homes Holdings Pty Ltd completed its conversion to a public company. The Company’s name changed to Simonds Group Limited (the Company) on that date and listed on the Australian Stock Exchange (ASX) on a conditional and deferred settlement basis on 17 November 2014.
The Company’s registered office and principal place of business is as follows:
Level 4, 570 St Kilda Road MELBOURNE VIC 3004
These financial statements comprise the consolidated financial statements of the Company and the entities it controls (the “Group”). The entities controlled by the Company are detailed in note 15 to the financial report. The principal activities of the Group are the design and construction of residential dwellings, the development of residential land and providing registered training courses.
2. Application of new and revised accounting standards
2.1 Amendments to AASBs and the new interpretation that are mandatorily effective for the current year
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current year.
New and revised Standards and amendments thereof and Interpretations effective for the current year that are relevant to the Group include:
-
AASB 1031 ‘Materiality’ (2013)
-
AASB 2012-3 ‘Amendments to Australian Accounting Standards – Offsetting Financial Assets and Financial Liabilities’
-
AASB 2013-3 ‘Amendments to AASB 136 – Recoverable Amount Disclosures for Non - Financial Assets’
-
AASB 2013-9 ‘Amendments to Australian Accounting Standards’ – Part B: ‘Materiality’
-
AASB 2014-1 ‘Amendments to Australian Accounting Standards’
-
Part A: ‘Annual Improvements 2010-2012 and 2011-2013 Cycles’
-
Part B: ‘Defined Benefit Plans: Employee Contributions (Amendments to AASB 119)’
-
- Part C: ‘Materiality’
2.2 Standards and interpretations in issue not yet adopted
At the date of authorisation of the financial statements, the Standards and Interpretations listed below were in issue but not yet effective that are relevant to the Group.
| **Standard / Interpretation ** | Effective for annual reporting periods beginning on or **after ** |
Expected to be initially applied the financial year ending |
|---|---|---|
| AASB 9 ‘Financial Instruments’, and the relevant amending standards |
1 January 2018 | 30 June 2019 |
| AASB 15 ‘Revenue from Contracts with Customers’ and AASB 2014-5 ‘Amendments to Australian Accounting Standards arisingfrom AASB 15’ |
1January2017 | 30 June2018 |
27
Simonds Group Limited Notes to the financial statements
| **Standard / Interpretation ** | Effective for annual reporting periods beginning on or **after ** |
Expected to be initially applied the financial year ending |
|---|---|---|
| AASB 2014-4 ‘Amendments to Australian Accounting Standards – Clarification of Acceptable Methods of DepreciationandAmortisation’ |
1January2016 | 30 June2017 |
| AASB 2015-1 ‘Amendments to Australian Accounting Standards – Annual Improvements to Australian Accounting Standards2012-2014Cycle’ |
1January2016 | 30 June2017 |
| AASB 2015-2 ‘Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments to AASB 101’ |
1January2016 | 30 June2017 |
| AASB 2015-3 ‘Amendments to Australian Accounting Standards arising from the Withdrawal of AASB 1031 Materiality’ |
1July2015 | 30 June2016 |
At the date of authorisation of the financial statements, there have been no IASB Standards or IFRIC Interpretations in issue but not yet effective.
The directors have yet to assess the impact of the adoption of these Standards and Interpretations in future periods on the financial statements of the Group. The Group does not intend to adopt these Standards and Interpretations before their effective date.
3. Significant accounting policies
3.1 Statement of compliance
These financial statements are general purpose financial statements which have been prepared in accordance with the Corporations Act 2001, Accounting Standards and Interpretations, and comply with other requirements of the law. The financial statements comprise the consolidated financial statements of the Group.
Accounting Standards include Australian Accounting Standards. Compliance with Australian Accounting Standards ensures that the financial statements and notes of the Company and the Group comply with International Financial Reporting Standards (‘IFRS’). The financial statements were authorised for issue by the directors on 19 August 2015.
3.2 Basis of preparation
The consolidated financial statements have been prepared on the basis of historical cost, except for certain financial instruments that are measured at revalued amounts or fair values at the end of each reporting period, as explained in the accounting policies below.
Historical cost is generally based on the fair values of the consideration given in exchange for goods and services. All amounts are presented in Australian dollars, unless otherwise noted.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation technique. In estimating the fair value of an asset or a liability, the Group takes into account the characteristics of the asset or liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair value for measurement and/or disclosure purposes in these consolidated financial statements is determined on such a basis, except for share-based payment transactions that are within the scope of AASB 2, leasing transactions that are within the scope of AASB 117, and
28
Simonds Group Limited Notes to the financial statements
3.2 Basis of preparation (cont’d)
measurements that have some similarities to fair value but are not fair value, such as net realisable value in AASB 2 or value in use in AASB 136.
The Company is a company of the kind referred to in ASIC Class Order 98/100, dated 10 July 1998, and in accordance with that Class Order amounts in the financial are rounded off to the nearest thousand dollars, unless otherwise indicated.
At the date of this declaration, the Company is within the class of companies affected by ASIC Class Order 98/1418. The nature of the deed of cross guarantee is such that each company which is party to the deed guarantees to each creditor payment in full of any debt in accordance with the deed of cross guarantee.
The principle accounting policies are set out below.
3.3 Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company and its subsidiaries. Control is achieved when the Company:
-
has power over the investee;
-
is exposed, or has rights, to variable returns from its involvement with the investee; and
-
has the ability to use its power to affect its returns.
Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.
Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
29
Simonds Group Limited Notes to the financial statements
3. Significant accounting policies (cont’d)
3.3 Basis of consolidation (cont’d)
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group's accounting policies.
All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.
3.4 Business combinations
Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value which is calculated as the sum of the acquisition-date fair values of assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquire and the equity instruments issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognised in profit or loss as incurred. At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised at their fair value, except that:
-
deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are recognised and measured in accordance with AASB 112 ‘Income Taxes’ and AASB 119 ‘Employee Benefits’ respectively;
-
liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Group entered into to replace share-based payment arrangements of the acquire are measured in accordance with AASB 2 ‘Sharebased Payment’ at the acquisition date; and
-
assets (or disposal groups) that are classified as held for sale in accordance with AASB 5 ‘Non-current Assets Held for Sale and Discontinued Operations’ are measured in accordance with that Standard.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer's previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer's previously held interest in the acquiree (if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.
Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity's net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling interests' proportionate share of the recognised amounts of the acquiree's identifiable net assets. The choice of measurement basis is made on a transaction-bytransaction basis. Other types of non-controlling interests are measured at fair value or, when applicable, on the basis specified in another Standard.
Where the consideration transferred by the Group in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.
The subsequent accounting for changes in the fair value of contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Contingent consideration that is classified as an asset or liability is remeasured at subsequent reporting dates in accordance
30
Simonds Group Limited Notes to the financial statements
3. Significant accounting policies (cont’d)
3.4 Business Combinations (cont’d)
with AASB 139, or AASB 137 ‘Provisions, Contingent Liabilities and Contingent Assets’, as appropriate, with the corresponding gain or loss being recognised in profit or loss.
Where a business combination is achieved in stages, the Group’s previously held equity interest in the acquire is remeasured to its acquisition date fair value and the resulting gain or loss, if any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised in other comprehensive income are reclassified to profit or loss where such treatment would be appropriate if that interest were disposed of.
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period (see above), or additional assets or liabilities are recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as of that date.
3.5 Goodwill
Goodwill arising on an acquisition of a business is carried at cost as established at the date of the acquisition of the business less accumulated impairment losses, if any.
For the purposes of impairment testing, goodwill is allocated to each of the Group's cash generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination.
A cash-generating unit to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit. Any impairment loss for goodwill is recognised directly in profit or loss. An impairment loss recognised for goodwill is not reversed in subsequent periods.
On disposal of the relevant cash-generating unit, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.
3.6 Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for rebates and other similar allowances.
3.6.1 Construction Contracts
When the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the end of the reporting period, measured based on the proportion of contract costs incurred for work performed to date relative to the estimated total contract costs, except where this would not be representative of the stage of completion. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.
31
Simonds Group Limited Notes to the financial statements
3. Significant accounting policies (cont’d)
3.6 Revenue Recognition (cont’d)
When contract costs incurred to date plus recognised profits less recognised losses exceed progress billings, the surplus is shown as amounts due from customers for contract work. Amounts received before the related work is performed are included in the consolidated statement of financial position, as a liability, as income in advance. Amounts billed for work performed but not yet paid by the customer are included in the consolidated statement of financial position under trade and other receivables.
3.6.2 Sale of Speculative Homes, Displays and Land
Revenue from the sale of speculative homes, display homes and land is recognised when the goods are delivered and titles have passed at which time all the following conditions are satisfied:
-
the Group has transferred to the buyer the significant risks and rewards of ownership of the goods;
-
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
-
the amount of revenue can be measured reliably;
-
it is probable that the economic benefits associated with the transaction will flow to the Group; and
-
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
3.6.3 Rendering of registered training services
Revenue from registered training services is recognised over the duration of the course by reference to the percentage of services provided and when the Group is entitled to claim the funding from the government.
3.6.4 Interest income
Interest income from a financial asset is recognised when it is probable that the economic benefits will flow to the Group and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principle outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that assets net carrying amount on initial recognition.
3.7 Leasing
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
3.7.1 The Group as lessee
Assets held under finance leases are initially recognised as assets of the Group at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Group’s general policy on borrowing costs. Contingent rentals are recognised as expenses in the periods in which they are incurred.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognised as an expense in the period in which they are incurred.
32
Simonds Group Limited Notes to the financial statements
3. Significant accounting policies (cont’d)
3.7 Leasing (cont’d)
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
3.8 Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.
All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
3.9 Employee benefits
3.9.1 Short-term and Long-term employee benefits
A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave, long service leave, and sick leave when it is probable that settlement will be required and they are capable of being measured reliably. Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement. Liabilities recognised in respect of long term employee benefits are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.
3.9.2 Superannuation contributions
Contributions to defined contribution superannuation plans are expensed when employees have rendered services entitling them to the contributions.
3.9.3 Termination benefit
A liability for a termination benefit is recognised at the earlier of when the entity can no longer withdraw the offer of the termination benefit and when the entity recognises any related restructuring costs.
3.9.4 Bonus entitlements
A liability is recognised for bonus entitlements where contractually obliged or where there is a past practice that has created a constructive obligation.
3.10 Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
3.10.1 Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of profit or loss and other comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Adjustments are made for transactions and events occurring within the tax-consolidated group that do not give rise to a tax consequence for the Group or that have a different tax consequence at the level of the Group.
33
Simonds Group Limited Notes to the financial statements
3. Significant accounting policies (cont’d)
3.10 Taxation (cont’d)
3.10.2 Deferred tax
Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Adjustments are made for transactions and events occurring within the tax-consolidated group that do not give rise to a tax consequence for the Group or that have a different tax consequence at the level of the Group.
Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.
3.10.3 Current and deferred tax for the year
Current and deferred tax are recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case the current and deferred tax are also recognised in other comprehensive income or directly in equity, respectively.
3.10.4 Tax consolidation
The entities, except the trusts within the Group have formed a tax-consolidated group with effect from 1 July 2010 and are therefore taxed as a single entity from that date. The head entity within the taxconsolidated group is Simonds Group Limited. Current tax expense (income), deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the tax-consolidated group are recognised in those entities using the ‘separate taxpayer within group’ approach by reference to the carrying amounts of assets and liabilities in the separate financial statements of each entity and the tax values applying under tax consolidation.
Any current tax liabilities (or assets) and deferred tax assets arising from unused tax losses of the subsidiaries is assumed by the head entity in the tax-consolidated group and are recognised as amounts payable (receivable) to (from) other entities in the tax-consolidated group in conjunction with
34
Simonds Group Limited Notes to the financial statements
3. Significant accounting policies (cont’d)
3.10 Taxation (cont’d)
any tax funding arrangements amounts (refer below). Any difference between these amounts is recognised by the Group as an equity contribution or distribution.
The Group recognises deferred tax assets arising from unused tax losses of the tax-consolidated group to the extent that it is probable that future taxable profits of the tax-consolidated group will be available against which the asset can be utilised. Any subsequent period adjustments to deferred tax assets arising from unused tax losses as a result of revised assessments of the probability of recoverability is recognised by the head entity only.
The head entity, in conjunction with other members of the tax-consolidated group, has entered into a tax funding arrangement which sets out the funding obligations of members of the tax-consolidated group in respect of tax amounts.
The tax funding arrangements require payments to (from) the head entity equal to the current tax liability (asset) assumed by the head entity and any tax-loss deferred tax asset assumed by the head entity, resulting in the head entity recognising an inter-entity receivable (payable) equal in amount to the tax liability (asset) assumed. The inter-entity receivable (payable) are at call. Contributions to fund the tax liabilities are payable as per the tax funding arrangement and reflect the timing of the head entity’s obligation to make payments for tax liabilities to the relevant tax authorities.
The head entity in conjunction with other members of the tax-consolidated group has also entered into a tax sharing agreement. The tax sharing agreement provides for the determination of the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. No amounts have been recognised in the financial statements in respect of this agreement as payment of any amounts under the tax sharing agreement is considered remote.
3.11 Property, plant and equipment
The carrying amount of property, plant and equipment which is valued on the cost basis, is subject to impairment testing and is reviewed to determine whether they are in excess of their recoverable amount at balance date. If the carrying amount of a property, plant and equipment exceeds its recoverable amount, the asset is written down to the lower amount. The write-down is expensed in the reporting period in which it occurs.
Depreciation is calculated on a straight line basis so as to write off the net cost or other revalued amount of each asset over its expected useful life to its estimated residual value. Leasehold improvements are depreciated over the period of the lease or estimated useful life, whichever is the shorter, using the straight line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period.
The following estimated useful lives are used in the calculation of depreciation:
| Leasehold improvements | 5 years or the period of the lease |
|---|---|
| Computer equipment | 3 years |
| Office furniture and fittings | 5 years |
| Display home furniture, fixtures and fittings | 5 years |
| Motor vehicles | 5 years |
| Plant and equipment | 5 years |
3.12 Intangible assets
3.12.1 Intangible assets acquired separately
Intangible assets with finite lives that are acquired separately are carried at cost less accumulated amortisation and accumulated impairment losses. Amortisation is recognised on a straight-line basis
35
Simonds Group Limited Notes to the financial statements
3. Significant accounting policies (cont’d)
3.12 Intangible assets (cont’d)
over their estimated useful lives. The estimated useful life and amortisation method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are carried at cost less accumulated impairment losses.
3.12.2 Internally-generated intangible assets - research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally-generated intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of the following have been demonstrated:
-
the technical feasibility of completing the intangible asset so that it will be available for use or sale;
-
the intention to complete the intangible asset and use or sell it;
-
the ability to use or sell the intangible asset;
-
how the intangible asset will generate probable future economic benefits;
-
the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and
-
The ability to measure reliably the expenditure attributable to the intangible asset during its development.
The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognised, development expenditure is recognised in profit or loss in the period in which it is incurred.
Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets that are acquired separately.
3.13 Impairment of tangible and intangible assets other than goodwill
At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cashgenerating units for which a reasonable and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually, and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
36
Simonds Group Limited Notes to the financial statements
3. Significant accounting policies (cont’d)
3.13 Impairment of tangible and intangible assets other than goodwill (cont’d)
When an impairment loss subsequently reverses, the carrying amount of the asset (or cash generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
3.14 Inventories
Inventories are stated at the lower of cost and net realisable value. Costs of inventories are determined on a first-in-first-out basis. Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale.
Construction contracts
Construction work-in-progress is stated at the aggregate of contract costs incurred to date plus recognised profits less recognised losses and progress billings. Contract costs include all costs directly related to specific contracts, and costs that are specifically chargeable to the customer under the terms of the contract. The stage of completion is measured using the percentage of completion method.
Land at cost:
Cost includes the costs of acquisition, development, borrowings and all other costs directly related to specific projects.
Speculative Homes and Displays
Cost includes the costs of building the speculative and display homes.
3.15 Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (where the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.
3.15.1 Warranties
Provisions for the cost of warranty is the director’s best estimate of the expenditure required to settle the Group’s obligations are under legislative requirements.
3.15.2 Contingent liabilities acquired in a business combination
Contingent liabilities acquired in a business combination are initially measured at fair value at the date of acquisition. At the end of subsequent reporting periods, such contingent liabilities are measured at the higher of the amount that would be recognised in accordance with AASB 137 ‘Provisions, Contingent Liabilities and Contingent Assets’ and the amount initially recognised less cumulative amortisation recognised in accordance with AASB 118 ‘Revenue’.
37
Simonds Group Limited Notes to the financial statements
3. Significant accounting policies (cont’d)
3.16 Financial instruments
3.16.1 Financial assets
Investments in Subsidiaries
Investments in subsidiaries are recognised and derecognised on trade date where purchase or sale of an investment is under a contract whose terms require delivery of the investment within the timeframe established by the market concerned, and are initially measured at fair value, net of transaction costs. Subsequent to initial recognition, investments are measured at cost.
Loans and receivables
Trade receivables, loans and other receivables are recorded at amortised cost using the effective interest method less impairment.
3.16.2 Debt and Equity instruments
Debt and equity instruments are classified as either liabilities or as equity in accordance with the substance of the contractual arrangement.
Transaction costs on the issue of equity instruments
Transaction costs arising on the issue of equity instruments are recognised directly in equity as a reduction of the proceeds of the equity instruments to which the costs relate. Transaction costs are the costs that are incurred directly in connection with the issue of those equity instruments and which would not have been incurred had those instruments not been issued.
Interest and dividends
Interest and dividends are classified as expenses or as distributions of profit consistent with the statement of financial position classification of the related debt or equity instruments.
3.17 Goods and services tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:
-
i) where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or
-
ii) for receivables and payables which are recognised inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.
Cash flows are included in the cash flow statement on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified within operating cash flows.
3.18 Share-based payment transactions
Equity-settled share-based payments to employees are measured at the fair value of the equity instruments at the grant date. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations. The fair value determined at the grant date of the equity-settled sharebased payments is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest, with a corresponding increase in equity. At the end of each reporting period, the Group revises its estimate of the number of equity instruments expected to vest. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to the equity-settled employee benefits reserve.
38
Simonds Group Limited Notes to the financial statements
4. Critical accounting judgements and key sources of estimation uncertainty
In the application of the Company’s accounting policies, which are described in note 3, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Provision for warranties
At each year end the Group considers its legal and constructive obligations for warranties and maintenance on properties constructed. Typically, the Group makes provision for warranties for a period of at least seven years following the completion of a construction contract. The directors take into account the annual build program, history of defects relating to materials used or in services provided and the historical liabilities the Company has assumed in respect of warranties in estimating the provision for warranties.
Recoverability of internally generated intangible assets
The Group has developed bespoke building program software, which supports the estimating, ordering and project management of the residential construction business. Intangible assets are amortised over a three year period. The directors annually review the software modules in use and the remaining estimated useful life of the software and consider whether any impairment loss is required to be recognised on the internally generated software.
Provision for impairment losses on display homes
The Group builds and maintains display homes on residential estates as part of the ongoing marketing activity of the residential construction business. The display homes unsold at reporting date are recorded as inventory in the statement of financial position. At each reporting date the directors assess the display home program and the probability of impairment losses being incurred on the display home inventory. The provision for loss on display home inventory is based on the directors’ best estimate on the proceeds from sales of these assets less the selling costs.
Provision for impairment losses on land development
The Group holds land stock for development, which is recorded as inventory in the financial statements. At 30 June 2014, the directors assessed the value of the land stock inventory, using an external valuer to determine the fair value of certain land titles.
Percentage of completion on the construction contracts
Estimate of construction contracts on a percentage completion basis, in particular with regard to accounting for variations, the timing of profit recognition and the amount of profit recognised can often result in an adjustment to the reported revenues and expenses and/or the carrying amount of assets and liabilities.
Change of discount rate used in employee entitlements provision
There was a change in the discount rates used for calculating provision annual leave and long service leave from the government bond rate to the corporate bond rate. This resulted in a net impact of $0.025 million.
39
Simonds Group Limited Notes to the financial statements
5. Revenue
The following is an analysis of the Group’s revenue for the year (excluding interest income – see note 7).
| Revenue from construction contracts Revenue from rendering of registered training services Revenue from sale of development land |
Year ended 30/06/15 $’000 594,613 23,172 11,035 628,820 |
Year ended 30/06/14 |
|---|---|---|
| $’000 536,050 3,829 3,924 |
||
| 543,803 |
6. Segment information
6.1 Products and services from which reportable segments derive their revenue
Information reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance focuses on the types of products and service the Group provides. No operating segments have been aggregated in arriving at the reportable segments of the Group. Specifically the Group’s reportable segments under AASB 8 are as follows:
-
Residential Construction - this includes activities relating to contracts for residential home construction, speculative home building and the building of display home inventory.
-
Registered training - this includes activities relating to registered training provided by House of Learning Pty Ltd trading as Building Academy Australia.
-
Land development - this includes activities relating to land developments and sales.
6.2 Segment revenues and results
The following is an analysis of the Groups revenue and results by reportable segment.
| Residential construction Registered training Land development Unallocated costs Total |
Segment | revenue Year ended 30/06/14 $’000 536,050 3,829 3,924 - 543,803 |
Segmentprofit | Segmentprofit |
|---|---|---|---|---|
| Year ended 30/06/15 $’000 594,613 23,172 11,035 - 628,820 |
Year ended 30/06/15 $’000 20,552 10,296 (663) 30,185 (39,068) (8,883) |
Year ended 30/06/14 |
||
| $’000 14,802 1,365 (5,197) |
||||
| 10,970 (3,479) |
||||
| 7,491 |
Segment revenue reported represents revenue generated from external customers. There was no inter-segment sales in the current year. (2014: $0.592m).
Segment profit represents the profit after tax earned by each segment. This is the measure of reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance. Corporate overheads have been allocated to each of the segments in determining segment profit.
40
Simonds Group Limited Notes to the financial statements
6. Segment information (cont’d)
Unallocated costs include offer costs incurred as part of the Company’s official listing on the Australian Stock Exchange (ASX) of $4.913 million, management incentive and share based payments of $26.799 million as disclosed in note 29, business restructuring costs $0.605 million and tax of $6.751 million (2014: $3.479 million).
6.3 Segment assets and liabilities
| Segment assets Residential construction Registered training Land development Total Segment assets Segment liabilities Residential construction Registered training Land development Total segment liabilities |
Year ended 30/06/15 $’000 131,780 6,388 6,774 144,942 117,167 770 350 118,287 |
Year ended 30/06/14 |
|---|---|---|
| $’000 116,597 4,003 15,065 |
||
| 135,665 | ||
| 119,731 542 496 |
||
| 120,769 |
For the purposes of monitoring segment performance and allocating resources between segments, all assets and liabilities are allocated to reportable segments.
6.4 Other segment information
| Residential construction Registered training Land development Total |
Interest expense Year ended 30/06/15 Year ended 30/06/14 $’000 $’000 492 512 - - 513 708 1,005 1,220 |
Depreciation and amortisation | Depreciation and amortisation |
|---|---|---|---|
| Year ended 30/06/15 $’000 492 - 513 1,005 |
Year ended 30/06/15 $’000 4,022 - - 4,022 |
Year ended 30/06/14 |
|
| $’000 3,827 - - |
|||
| 3,827 |
41
Simonds Group Limited Notes to the financial statements
6. Segment information (cont’d)
6.4 Other segment information (cont’d)
In addition to the interest expense and the depreciation and amortisation reported above, impairment losses of $0.348 million (2014: $6.466 million) were recognised in respect of the display homes and land stock held on hand as at 30 June 2015. These impairment losses were attributable to the following reporting segments:
| Residential Registered training Land development Total impairment |
Impairment | losses |
|---|---|---|
| Year ended 30/06/15 $’000 348 - - 348 |
Year ended 30/06/14 |
|
| $’000 1,972 - 4,494 |
||
| 6,466 |
6.5 Revenue by Geographical region
The Group operates in one geographical area – Australia. The Groups revenue and profits are all generated from this region.
6.6 Information about major customers
No single customer contributed 10% or more to the Groups revenue for the year ended 30 June 2015 and the year ended 30 June 2014.
7. Interest income
| Interest income: Bank deposits Other . Other gains and losses Loss on disposal of property, plant and equipment |
Year ended 30/06/15 $’000 165 48 213 86 86 |
Year ended 30/06/14 |
|---|---|---|
| $’000 361 - |
||
| 361 | ||
| 217 | ||
| 217 |
8. Other gains and losses
No other gains or losses have been recognised, other than disclosed in note 14 in relation to impairment losses recorded on inventory of display homes and land stock.
9. Finance costs
| Interest on bank overdrafts and loans Other interest expense |
743 262 1,005 |
739 481 |
|---|---|---|
| 1,220 |
42
Simonds Group Limited Notes to the financial statements
10. Income taxes
10.1 Income tax recognised
| Year ended 30/06/15 $’000 Current tax In respect of the current year 8,726 In respect of prior years (47) 8,679 Deferred tax In respect of the current year (1,255) In respect of prior years (673) (1,928) Total income tax expense/(benefit) recognised in the current year 6,751 The income tax expense can be reconciled to the accounting profit as follows: Year ended 30/06/15 $’000 Profit before tax from continuing operations (2,132) Income tax expense calculated at 30% (2014: 30%) (653) Effect of Executive Share Based Payments non-deductible 8,040 Effect of concessions (research and development and other allowances) (179) Effect of expenses that are not deductible in determining taxable profit 84 7,291 Effect of deductible IPO costs being recognised in equity (226) Adjustments recognised in the current year in relation to the current tax of prior years (314) Income tax expense recognised in profit or loss 6,751 |
Year ended 30/06/14 |
|---|---|
| $’000 5,666 - |
|
| 5,666 (2,187) - |
|
| (2,187) 3,479 |
|
| Year ended 30/06/14 $’000 10,970 3,291 - - 188 3,479 - - 3,479 |
The tax rate used for the 2015 and 2014 reconciliations above is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian tax law.
43
Simonds Group Limited Notes to the financial statements
10. Income taxes (cont’d)
10.2 Current tax assets and liabilities
| Current tax liabilities Income tax payable |
Year ended 30/06/15 $’000 6,215 6,215 |
Year ended 30/06/14 $’000 8,979 8,979 2,284 (10,535) 8,251 Other Closing balance |
Year ended 30/06/14 $’000 8,979 8,979 2,284 (10,535) 8,251 Other Closing balance |
|
|---|---|---|---|---|
| 10.3 Deferred tax balances | ||||
| Deferred tax assets Deferred tax liabilities Net deferred tax 2015 Construction Contracts income Capitalised Expenses Property, Plant & Equipment Blackhole Expenses Maintenance Liability Employee Entitlements Other 2014 Construction Contracts income Capitalised Expenses Property, Plant & Equipment Blackhole Expenses Maintenance Liability Employee Entitlements Other Doubtful Debts |
3,675 (11,117) 7,442 Opening balance Under / over Recognised in profit or loss |
|||
| Other | ||||
| $’000 $’000 $’000 |
$’000 | $’000 | ||
| (10,331) (468) (147) |
(10,946) | |||
| (221) 83 |
(138) | |||
| 512 (495) 554 |
571 | |||
| 126 842 |
226 | 1,195 | ||
| 248 160 9 |
417 | |||
| 1,229 55 208 |
1,492 | |||
| 186 75 (294) |
(33) | |||
| (8,251) (673) 1,255 |
226 | (7,442) | ||
| Opening balance Under / over Recognised in profit or loss |
Other | Closing balance |
||
| $’000 $’000 $’000 (12,408) - 2,077 (120) - (101) 445 - 67 210 - (84) 193 - 55 1,248 - (19) (165) - 165 159 - 27 |
$’000 - - - - - - - - |
$’000 (10,331) (221) 512 126 248 1,229 - 186 |
||
| (10,438) - 2,187 |
- | (8,251) |
44
Simonds Group Limited Notes to the financial statements
11. Profit for the year
| Profit for the year has been arrived at after charging (crediting): Loss on sale or disposal of non-current assets Office Leasing Expense Depreciation and Amortisation Expense Employee Benefits Expense Post-employment benefits Share based payments expense Inventory write-down Finance Costs Bad debt |
Year ended 30/06/15 $’000 86 6,393 4,022 57,316 4,040 27,375 348 1,005 320 |
Year ended 30/06/14 $’000 217 6,059 3,827 51,390 3,518 - 6,466 1,220 93 |
|---|---|---|
12. Earnings per share
| Basic earnings per share Diluted earnings per share |
Year ended 30/06/15 Cents per share (6.02) (5.98) |
Year ended 30/06/14 |
|---|---|---|
| Cents per share |
||
| 5.36 | ||
| 5.36 |
12.1 Basic earnings per share
The earnings and weighted average number of ordinary shares used in the calculation of basic earnings are as follows:
| Profit for the year attributable to owners of the Company Earnings used in the basic earnings per share Weighted average number of ordinary shares for the purposes of the basic earnings per share |
Year ended 30/06/15 $’000 (8,883) (8,883) Shares 147,625,959 |
Year ended 30/06/14 |
|---|---|---|
| $’000 7,491 |
||
| 7,491 | ||
| Shares 139,644,290 |
- Weighted average number of ordinary shares as at 30 June 2014 have been adjusted for the share split which took place on 24 September 2014. Please refer to note 23 Issued capital for details.
45
Simonds Group Limited Notes to the financial statements
12 Earnings per share (cont’d)
12.2 Diluted earnings per share
The earnings used in the calculation of diluted earnings per share are as follows.
| Year | Year | Year | ||
|---|---|---|---|---|
| ended | ended | |||
| 30/06/15 | 30/06/14 | |||
| $’000 | $’000 | |||
| Earnings used in the calculation of basic earnings per share | (8,883) | 7,491 | ||
| Relevant adjustments | - | - | ||
| Earnings used in the calculation of diluted earnings per share from | ||||
| continuing operations | (8,883) | 7,491 | ||
| The weighted average number of ordinary shares for the purposes of diluted | earnings per share | |||
| reconciles to the weighted average number of ordinary shares issued in the calculation of basic earnings | ||||
| per share as follows: | ||||
| Year ended | Year ended | |||
| 30/06/15 | 30/06/14 | |||
| Shares | Shares | |||
| Weighted average number of ordinary shares used in the | ||||
| calculation of basic earnings per share | 147,625,959 | 139,644,290 | ||
| Shares deemed to be issued for no consideration in | ||||
| respect of: | ||||
| - Performance rights |
823,766 | - | ||
| - Service rights |
154,457 | - | ||
| Weighted average number of ordinary shares used in the | ||||
| calculation of diluted earnings per share | 148,604,182 | 139,644,290 | ||
| 13. Trade and other receivables | ||||
| Year ended | Year ended | |||
| 30/06/15 | 30/06/14 | |||
| $’000 | $’000 | |||
| Current | ||||
| Trade receivables | 44,324 | 24,853 | ||
| Allowance for doubtful debts | - | (320) | ||
| 44,324 | 24,533 | |||
| Goods and Services Tax receivable | - | - | ||
| Other | 632 | 425 | ||
| Loans to related parties (refer to note 13.2) | 17,988 | |||
| 44,956 | 42,946 | |||
| Non-current | ||||
| Loans to related parties (refer to note 13.2) | - | - | ||
| Other | - | 160 | ||
| - | 160 |
Trade receivables include an amount owing from Vallence Gary Simonds and related entities of $0.298 million (2014: $0.372 million). Please refer to note 28 for details of amounts owed from related parties.
46
Simonds Group Limited Notes to the financial statements
13. Trade Receivables (cont’d)
13.1 Trade receivables
The average settlement terms for progress invoices in relation to the residential contracts are between 7 and 45 days. The Group has provided fully for all receivables that are known to be uncollectable or there is objective evidence that the Group will not be able to collect the outstanding amount. Prior to accepting a new customer for construction of a dwelling, the Group ensures that appropriate contractual terms are in place with the customer and that the customer has secured financing in advance of the commencement of construction.
In determining the recoverability of a trade receivable the Group considers any change in the credit quality of the trade receivable from the date the credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer base being large and unrelated and dwellings constructed for customers serving as a security against the receivable.
13.1.1 Age of receivables that are past due but not impaired
| 46-60 days 61-90 days 91-120 days Over 120 days Total Average age (days) |
Year ended 30/06/15 $’000 2,304 1,230 626 1,551 5,711 97 |
Year ended 30/06/14 |
|---|---|---|
| $’000 930 714 1,065 1,543 |
||
| **4,252 ** | ||
| 104 |
Average credit terms for customers are 7 to 45 days. Receivables past due but not impaired primarily relate to final settlement payments upon completion of construction and supplier rebates, where terms vary.
13.1.2 Movement in allowance for doubtful debts
| Balance at the beginning of the year Impairment losses recognised on receivables Amounts written off during the year as uncollectible Amounts recovered during the year Balance at the end of the year |
320 - (320) - - |
227 145 (52) - |
|---|---|---|
| 320 |
13.2 Loans to related parties
During the year, loans to related parties of $17.988 million were repaid. Loans to related parties were under the control of Vallence Gary Simonds, a director of the Company. As at 30 June 2015, loans to related parties amounted to nil (30 June 2014: $17.988 million).
13.3 Other
Other receivables are generally made up of asset protection deposits with councils and other operating activities of the Group.
47
Simonds Group Limited Notes to the financial statements
14. Inventories
| 4. Inventories | ||
|---|---|---|
| Work in progress on construction contracts Speculative & display homes, land stock |
Year ended 30/06/15 $’000 36,886 34,800 71,686 |
Year ended 30/06/14 |
| $’000 35,955 27,992 |
||
| 63,947 |
Write downs of display homes to net realisable value recognised as an expense during the year ended 30 June 2015 amounted to $0.348 million (2014: $1.972 million). The expense has been disclosed as a separate item on the Consolidated Statement of Profit or loss and other Comprehensive Income.
15. Subsidiaries
Details of the Group’s subsidiaries at the end of the reporting period are as follows.
| Name | Principle activity | Place of incorporation **and operation ** |
Proportion of ownership interest and voting power held by the Group |
Proportion of ownership interest and voting power held by the Group |
|---|---|---|---|---|
| 2015 | 2014 | |||
| Simonds Homes Victoria Pty Ltd | Residential–Victoria | Australia | 100% | 100% |
| Simonds Homes NSW Pty Ltd | Residential–NSW | Australia | 100% | 100% |
| Simonds Queensland Constructions PtyLtd |
Residential – Queensland | Australia | 100% | 100% |
| Simonds SA PtyLtd | Residential –South Australia | Australia | 100% | 100% |
| Simonds WA Pty Ltd | Residential – Western Australia |
Australia | 100% | 100% |
| Madisson HomesAustraliaPtyLtd | Residential – Victoria | Australia | 100% | 100% |
| SimondsPersonnel PtyLtd | Payrollservice entity | Australia | 100% | 100% |
| SimondsAssetsPtyLtd | Asset service entity | Australia | 100% | 100% |
| Simonds IP Pty Ltd | Intellectual property service entity |
Australia | 100% | 100% |
| Simonds CorporatePtyLtd | Asset service entity | Australia | 100% | 100% |
| JackassFlatDevelopmentsPtyLtd | Land development and sales | Australia | 100% | 100% |
| SimondsLandDevelopmentPtyLtd | Land development and sales | Australia | 100% | 100% |
| House of Learning Pty Ltd | Registered training organisation |
Australia | 100% | 100% |
-
Simonds Group limited is the head entity within the tax consolidated group.
-
The Groups subsidiaries are members of the tax consolidated group.
-
Simonds Group Limited and its subsidiaries have entered into a deed of cross guarantee with Simonds Group Limited pursuant to ASIC Class Order 98/1418 and are relieved from the requirement to prepare and lodge an audited financial report.
48
Simonds Group Limited Notes to the financial statements
16. Property, plant and equipment
| Cost Balance at 1 July 2013 Additions Disposals Balance at 30 June 2014 Cost Balance at 1 July 2014 Additions Disposals Balance at 30 June 2015 |
Leasehold improvements $'000 Computer equipment $'000 Office furniture and fittings $'000 Display home furniture, fixtures & fittings $'000 Motor Vehicles $'000 |
Plant and equipment $'000 Total $'000 |
|---|---|---|
| 3,265 1,688 1,600 132 5,703 875 310 662 70 1,797 (1,940) (15) (100) (7) (1,186) |
1,289 13,677 - 3,714 (20) (3,268) |
|
| 2,200 1,983 2,162 195 6,314 |
1,269 14,123 | |
| 2,200 1,983 2,162 195 6,314 1,245 304 385 274 1,677 (7) - - - (1,623) |
1,269 14,123 24 3,909 - (1,630) |
|
| 3,438 2,287 2,547 469 6,368 |
1,293 16,402 |
- The Groups’ obligations under finance leases (note 20) are secured by motor vehicles with a carrying value of $2.869 million (2014: $2.154 million)
49
Simonds Group Limited Notes to the financial statements
16. Property, plant and equipment (cont’d)
| Accumulated depreciation Balance at 1 July 2013 Depreciation expense Disposals / transfers Balance at 30 June 2014 Accumulated depreciation Balance at 1 July 2014 Depreciation expense Disposals / transfers Balance at 30 June 2015 Net book value As at 30 June 2014 As at 30 June 2015 |
Leasehold improvements $'000 Computer equipment $'000 Office furniture and fittings $'000 Display home furniture, fixtures & fittings $'000 |
Motor Vehicles $'000 Plant and equipment $'000 Total $'000 |
|---|---|---|
| (2,097) (1,453) (522) (67) (655) (193) (329) (110) 1,857 12 78 5 |
(2,175) (897) (7,211) (1,215) (180) (2,682) 643 14 2,609 |
|
| (895) (1,634) (773) (172) |
(2,747) (1,063) (7,284) |
|
| (895) (1,634) (773) (172) (646) (207) (365) (103) 2 - - - |
(2,747) (1,063) (7,284) (1,205) (178) (2,704) 1,017 - 1,019 |
|
| (1,539) (1,841) (1,138) (275) |
(2,935) (1,241) (8,969) |
|
| 1,305 349 1,389 23 |
3,567 206 6,839 |
|
| 1,899 446 1,409 194 |
3,433 52 7,433 |
50
Simonds Group Limited Notes to the financial statements
17. Intangible assets
| Cost Balance at 1 July 2013 Additions Disposals Balance at 30 June 2014 Cost Balance at 1 July 2014 Additions Disposals Balance at 30 June 2015 Accumulated amortisation Balance at 1 July 2013 Depreciation Expense Disposal/Transfers Balance 30 June 2014 Accumulated amortisation Balance at 1 July 2014 Depreciation Expense Disposal/Transfers Balance 30 June 2015 Net Book Value As at 30 June 2014 As at 30 June 2015 8. Other assets Prepayments Land deposits Prepayment for acquisition Other assets Current Non-current |
Computer Software Capitalised courses Total |
Computer Software Capitalised courses Total |
|---|---|---|
| $’000 3,804 1,417 - |
$’000 $’000 - 3,804 - 1,417 - - |
|
| 5,221 | - 5,221 |
|
| 5,221 3,111 - |
- 5,221 399 3,510 - - |
|
| 8,332 | 399 8,731 |
|
| (2,187) (1,145) - |
- (2,187) - (1,145) - - |
|
| (3,332) | - (3,332) |
|
| (3,332) (1,265) - |
- (3,332) (54) (1,319) - - |
|
| (4,597) | (54) (4,651) |
|
| 1,889 | - 1,889 |
|
| 3,735 | 345 4,080 |
|
| Year ended 30/06/15 $’000 3,008 663 3,000 138 6,809 6,809 - 6,809 |
Year ended 30/06/14 $’000 1,273 275 - 157 1,705 1,705 - 1,705 |
18. Other assets
51
Simonds Group Limited Notes to the financial statements
19. Trade and other payables
| Trade payables Construction accruals Income tax payable Goods and service tax payable Other payables and accruals |
Year ended 30/06/15 $’000 32,929 28,238 6,215 787 7,516 75,685 |
Year ended 30/06/14 |
|---|---|---|
| $’000 33,284 31,959 8,979 930 7,637 |
||
| 82,789 |
20. Borrowings
| Current Secured–at amortised cost Commercial bills (i) Equipment finance facility (ii) Finance lease liability (iii) Non – current Secured–at amortised cost Commercial bills (i) Finance lease liability (iii) |
- - 908 908 - 1,877 1,877 |
- 716 454 |
|---|---|---|
| 1,170 | ||
| - 1,700 |
||
| 1,700 |
20.1 Summary of borrowing arrangements
During the year, the Group executed an amended debt facility with the Commonwealth Bank of Australia (CBA), taking effect 19 March 2015. Details of the facility are as follows:
(i) The Groups Commercial bills consist of a $10 million market rate loan, a $25 million Multi Option Facility incorporating a market rate loan, overdraft facility, business corporate credit card facility and bank guarantee facility The Group’s facilities are secured by:
-
Joint and several liability guarantee.
-
First ranking charge over all present and after-acquired property for all Simonds Group Ltd corporate entities and Jackass Flat Developments Pty Ltd ATF Jackass Flat Developments Unit Trust.
-
The Group has unused commercial bills facilities of $29.612 million as at 30 June 2015.
-
(ii) Assets under finance lease are secured by the assets leased. The borrowings are at an average fixed rate of 5.89% with repayments periods not exceeding 5 years.
-
(iii) As at 30 June 2015, The Group has no external borrowings, except the finance lease liabilities. Unused facilities as at 30 June 2015 are $1.215 million
52
Simonds Group Limited Notes to the financial statements
21. Provisions
| Employee benefits (i) Warranty and contract maintenance provision (ii) Provision for make good Current Non – current |
Year ended 30/06/15 $’000 6,462 11,006 702 18,170 11,786 6,384 18,170 |
Year ended 30/06/14 |
|---|---|---|
| $’000 5,837 11,021 533 |
||
| 17,391 | ||
| 10,126 7,265 |
||
| 17,391 |
(i) The provision for employee benefits represents annual leave and long service leave entitlements accrued and compensation claims made by employees. During the year the Group elected to apply a corporate bond rate to non-current employee liabilities and this resulted in a net impact of $0.026m
(ii) The provision for warranty claims represents the present value of the directors’ best estimate of the future outflow of economic benefits that will be required under the Group’s obligations for warranties related to residential construction. The estimate has been made on the basis of historical warranty trends and may vary as a result of the annual build program, the history of defects relating to materials used or in the nature of services provided.
22. Income in advance
| Arising from construction contracts Current Non-current 23. Issued capital 151,412,268 fully paid ordinary shares (30 June 2014 27,928,858 shares) |
9,704 9,704 9,704 - 9,704 $ 13,590,304 13,590,304 |
7,184 7,184 7,184 - 7,184 $ 822,059 822,059 |
|
|---|---|---|---|
53
Simonds Group Limited Notes to the financial statements
23. Issued Capital (cont’d)
Changes to the then Corporations Law abolished the authorised capital and par value concept in relation to share capital from 1 July 1998. Therefore, the Company does not have a limited amount of authorised capital and issued shares do not have a par value.
| Balance at beginning of the period Share split (i) Issue of shares (ii) Issue of shares (iii) Transaction costs (iii) Balance at end of the period |
Number of shares Year ended 30/06/15 Year ended 30/06/14 27,928,858 27,928,858 111,715,432 - 6,150,000 - 5,617,978 - - - 151,412,268 27,928,858 |
Share capital($) | Share capital($) |
|---|---|---|---|
| Year ended 30/06/15 27,928,858 111,715,432 6,150,000 5,617,978 - 151,412,268 |
Year ended 30/06/15 822,059 - 3,523,193 10,000,000 (754,948) 13,590,304 |
Year ended 30/06/14 822,059 - - - - |
|
| 822,059 |
-
(i) In accordance with S254H of the Corporations Act 2001 (Cth), the ordinary shares of the Company were divided on the basis that every one ordinary share be converted into five ordinary shares in the capital of the Company.
-
(ii) Additional capital of $3.523 million (6,150,000 ordinary shares) was raised during the period through share subscriptions by executives from the management incentive. (Note 29)
-
(iii) Additional capital of $10.000 million (5,617,977 ordinary shares) was raised during the period as part of the Group’s initial public offering. Transaction costs arising on the new share issue are accounted as a deduction from equity to the extent they are incremental costs directly attributable to the equity transaction. Transaction costs of $0.755 million were accounted as a deduction in equity for the year ended 30 June 2015. (2014: nil). As part of the listing on the Australian Stock Exchange, the Company granted 137,191 shares ($0.244 million) to employees for no consideration, which was recognised in the profit and loss at their fair value at grant date of $1.78 on 20 November 2014.
The holders of ordinary shares are entitled to receive dividends if declared from time to time and are entitled to one vote per share at meetings of the Company.
24. Retained earnings
| Retained earnings Balance at the beginning of the year Profit attributable to owners of the Company Payment of dividends (refer note 25) Balance at the end of the year |
Year ended 30/06/15 $’000 (14,310) (14,310) 14,074 (8,883) (19,501) (14,310) |
Year ended 30/06/14 |
|---|---|---|
| $’000 14,074 |
||
| 14,074 8,189 7,491 (1,606) |
||
| 14,074 |
54
Simonds Group Limited Notes to the financial statements
25. Dividends
During the year, Simonds Group Limited made the following dividend payments:
| Fully paid ordinary shares Interim dividend Special dividend Final dividend |
Year ended 30 | June 2015 Total $’000 - 19,501 - 19,501 |
Year ended 30 | June 2014 |
|---|---|---|---|---|
| Cents per share - 13.96 - 13.96 |
Cents per share - - 5.75 5.75 |
Total $’000 |
||
| - - 1,606 |
||||
| 1,606 |
The directors declared a fully franked special dividend of 13.96 cents per share ($19.501 million) on 24 September 2014 to the holders of the pre IPO fully paid ordinary shares. This dividend was paid to facilitate the assignment and repayment of the majority of related party loans outstanding.
The directors declared a fully franked final dividend of 5.30 cents per share ($7.932 million) on 19 August 2015 to the post IPO holders of fully paid ordinary shares in respect to the year ended 30 June 2015, to be paid on 25 September 2015. Dividends will be paid to holders of shares under the Simonds Group Limited Employee Share Plan on 29 September 2015.The dividend will be paid to all shareholders on the Register of Members on 26 August 2015.
The company’s adjusted franking account balance as at 30 June 2015 is $3,998,039 (2014: $2,260,398)
26. Financial instruments
26.1 Capital risk management
Director’s review the capital structure on an ongoing basis. As a part of this review the directors consider the cost of capital and the risks associated with each class of capital. The Group will balance its overall capital structure through the payment of dividends, new share issues, and the issue or repayment of debt.
The capital structure of the Group consists of debt, which includes the borrowings disclosed in Note 20, cash, and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings / (accumulated losses), as disclosed in notes 23, 24 and 29.
Operating cash flows are used to maintain and expand the Group’s assets, as well as to make the routine outflows of payables, tax, dividends and repayment of maturing debt.
26.2 Categories of financial instruments
At the reporting date there are no significant concentrations of credit risk relating to loans and receivables at fair value through profit or loss. The carrying amount reflected in the statement of financial position represents the Group’s maximum exposure to credit risk for such loans and receivables.
| Financial assets Cash and cash equivalents Trade and other receivables Financial liabilities Trade and other payables Borrowings |
Year ended 30/06/15 $’000 5,477 44,956 75,685 2,785 |
Year ended 30/06/14 |
|---|---|---|
| $’000 15,895 43,106 82,789 2,870 |
55
Simonds Group Limited Notes to the financial statements
26 Financial instruments (cont’d)
26.3 Financial risk management objectives
The Group does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes. The use of financial instruments is governed by the Group’s policies approved by the directors. The Chief Financial Officer is responsible for managing the Group’s treasury requirements in accordance with this policy.
26.4 Interest rate risk management
The Group is exposed to interest rate risk as entities in the Group borrow funds at both fixed and floating interest rates. As at 30 June 2015, there were no borrowings other than finance leases.
Interest rate is managed by using a mix of fixed and variable rate debt with the Group’s target of approximately 50% of forecast average borrowings held at fixed or variable capped rates of interest. Forecast borrowings are derived from rolling cashflow forecasts which include an allowance for potential acquisitions.
The rates are benchmarked against the BBSY bid rate (Australian Bank Bill Swap Reference Rate – Average Bid Rate) on a quarterly basis.
26.4.1 Interest rate sensitivity analysis
The sensitivity analyses below have been determined based on the exposure to interest rates at the end of the reporting period. For floating rate liabilities, the analysis is prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. A 50 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates
If interest rates had been 50 basis points higher/lower and all other variables were held constant, the Group’s:
-
i) profit for the year ended 30 June 2015 would decrease/increase by $134,900. This is mainly attributable to the Group’s exposure to interest rates on its variable rate borrowings; and
-
ii) other comprehensive income for the year ended 30 June 2015 would decrease/increase by $nil
The Group’s sensitivity to interest rates has decreased during the current year mainly due to the reduction in loans.
26.5 Credit risk management
Credit risk arises from financial assets which comprise cash and cash equivalents, trade and other receivables and the granting of financial guarantees. Exposure to credit arises from potential default of the counterparty, with a maximum exposure equal to the carrying amount of the financial assets as well as in relation to financial guarantees granted.
Construction contracts require the customer to obtain finance prior to starting the build. Contracts for Speculative Housing, Displays and Land require payment in full prior to passing of title to customers. The Group has no significant concentrations of credit risk and does not hold any credit derivatives to offset its credit exposure.
Registered training is delivered under the terms provided by the Department of Education and Early Childhood Development (the Department) in accordance with the Victorian Training Guarantee Program. The directors do not consider the terms of this program to expose the Group to material credit risk.
56
Simonds Group Limited Notes to the financial statements
26 Financial instruments (cont’d)
26.6 Liquidity risk management
The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities.
| Year ended 30 June 2015 Weighted average effective interest rate % Financial Liabilities Equipment finance - Finance lease liability 5.83 Borrowings 4.99 Financial Guarantees (i) - Year ended 30 June 2014 Weighted average effective interest rate % Financial Liabilities Equipment finance 8.48 Finance lease liability 6.70 Borrowings 5.21 Financial Guarantees (i) - |
< 6 months $’000 6 -12 months $’000 >1 -5 years $’000 Total $’000 - - - - 321 587 1,877 2,784 - - - - 5,388 - - 5,388 |
|---|---|
| 5,709 587 1,877 8,172 |
|
| < 6 months $’000 6 -12 months $’000 >1 -5 years $’000 Total $’000 716 - - 716 252 202 1,700 2,154 - - - - 8,723 - - 8,723 |
|
| 9,691 202 1,700 11,593 |
(i) Represents guarantees for property rentals, project contracts, crossing deposits and merchant facility.
27. Key management personnel compensation
The aggregate compensation made to directors and other members of key management personnel of the Company and the Group is set out below:
| Short-term employee benefits Post-employment benefits Share-based payments Termination benefits |
Year ended 30/06/15 $’000 3,905 119 12,392 - 16,416 |
Year ended 30/06/14 |
|---|---|---|
| $’000 8,960 285 - 564 |
||
| 9,809 |
57
Simonds Group Limited Notes to the financial statements
28. Related party transactions
28.1 Trading Transactions
During the year group entities entered into the following transactions on behalf of related parties which are not members of the Group.
| Vallence Gary Simonds and related entities Paul McMahon and related entities Leon Gorr and related entities |
Sale ofgoods Year ended 30/06/15 Year ended 30/06/14 $ $ 1,033,202 771,969 - - - - |
Leases and services rendered |
|---|---|---|
| Year ended 30/06/15 Year ended 30/06/14 |
||
| $ $ 751,392 371,822 76,800 76,800 1,429,620 - |
The following balances were outstanding at the end of the reporting period:
| Vallence Gary Simonds and related entities Paul McMahon and related entities Leon Gorr and related entities |
Amounts owed by related parties Year ended 30/06/15 Year ended 30/06/14 $ $ 297,556 18,360,029 - - - - |
Amounts owed to related parties |
|---|---|---|
| Year ended 30/06/15 Year ended 30/06/14 |
||
| $ $ 3,750 - 3,200 - 43,115 - |
Vallence Gary Simonds and related entities
Two homes have been constructed for closely related family members of Vallence Gary Simonds at the Groups usual list prices and in line with relevant internal discount policies. An additional amount of $11,926 has been received for a sub-lease arrangement with SFO Consulting Pty Ltd.
The Group leases a number of properties from Vallence Gary Simonds and related entities on an arms-length basis and amounted to $372,487 for the period ended 30 June 2015 (2014: $360,572).These leases expire on 30 September 2019. Consulting services provided by Mark Simonds, a son of Vallence Gary Simonds, amounted to $74,603. As part of the normal course of business, goods have been received from OzSoft Solutions Pty Ltd and RTOMS Pty Ltd, two entities under the common control of a closely related family member of Vallence Gary Simonds.
Paul McMahon and related entities
Two display homes owned by Paul McMahon and related entities are leased by the Group on a normal arms-length transaction basis.
Leon Gorr and related entities
Leon Gorr is both a director of the Company and a Partner at HWL Ebsworth Lawyers who have provided legal services to the Company during the year. Fees incurred as part of the IPO amounted to $1,028,343, with the residual amount of $401,277 relating to legal services provided as part of the normal course of business.
28.2 Loans to related parties
During the year, loans to related parties of $17.988 million were repaid. Loans to related parties were under the control of Vallence Gary Simonds, a director of the Company. As at 30 June 2015, loans to related parties amounted to nil (30 June 2014: $17.988 million).
28.3 Other related party transactions
Share based payment transactions that took place during the period and are disclosed in note 29.
58
Simonds Group Limited Notes to the financial statements
28.3 Other related party transactions (cont’d)
The Company purchased a number of properties from Simonds Development Projects No 1 Pty Ltd, which is under the control of Vallence Gary Simonds. These properties were acquired as they form part of the Company’s display home portfolio. These properties were purchased for $3.271 million, which was at their arms-length value at the time.
Other related party transactions include the salaries and other benefits paid to directors and other key management personnel.
29. Share based payments
29.1 Share based payments
Executive share based payments
Prior to the Initial Public Offering, certain executives of Simonds Group agreed to vary their pre-existing contractual entitlements, which included various cash payments from the Group in the event of a sale of the business, including an Initial Public Offering (IPO), and depending on certain key performance indicators being met. The variation of contractual entitlements included the right to subscribe for 6,150,000 shares in Simonds Group Limited from a Vallence Gary Simonds associated entity prior to the IPO and cash payments by a Vallence Gary Simonds associated entity (outside of the Group) upon Completion of the IPO over a period of up to three years from the date of Listing, subject to certain service and other conditions. The aggregate value of these entitlements was determined with reference to the share price of the Company at IPO date.
Employee share plan
A range of different employee share scheme (ESS) interests have been created as part of the Simonds Group Employee Share Plan. The Share plan has been created to promote employee share ownership amongst staff members and to encourage retention and appropriate reward for executives and employees.
Share based payments made in the ordinary course of business to the management team amounted to $0.576 million (2014: nil). 1,348,316 performance rights were granted to 9 senior executives during the period and 252,810 service rights were granted 7 senior managers.
The following table outlines the share based payments made under the employee share scheme during the year ended 30 June 2015:
| Incentives | Tranche | Grant date | Fair value at grant date |
Vesting date | Other vesting **condition ** |
|---|---|---|---|---|---|
| Performance rights |
Tranche 1 (i) | 17 Nov ‘14 | $1.03 | 31 Aug ‘17 | Non market andMarket |
| Tranche 2 (ii) | 17 Nov ‘14 | $1.55 | 31 Aug ‘17 | Non market | |
| Tranche 3 (iii) | 17 Nov ‘14 | $1.55 | 31 Aug ‘17 | Non market | |
| Services rights |
Tranche 1 | 17 Nov ‘14 | $1.69 | 24 Nov ‘15 | Non market vesting only |
| Tranche 2 | 17 Nov ‘14 | $1.61 | 24 Nov ‘16 | Non market vesting only |
(i) Vesting condition linked to the Group’s Total Shareholder Return (TSR) and the percentile ranking against the constituent companies within the S&P / ASX Small Ordinaries Index
(ii) Vesting condition linked to compound annual growth rate in Earnings Per Share (EPS) where EPS is calculated based on the pro-forma Net Profit Before Tax for the period ended 30 June 2015 with the specific EPS methodology to be determined by the board.
(iii) Vesting condition linked to achievement of Prospectus forecast earnings for the period ended 30 June 2015.
59
Simonds Group Limited Notes to the financial statements
29. Share based Payments (cont’d)
29.1 Share based payments (cont’d)
The following table outlines the share based payments made under the management incentive and employee share plan for the period ended 30 June 2015:
| mployee share plan for the period ended 30 June 2015: | ||
|---|---|---|
| Executive share based payment Equity settled share based payments Cash settled share based payments Employee share plan Share based payments |
Year ended 30/06/15 $’000 6,337 20,462 26,799 576 27,375 |
Year ended 30/06/14 |
| $’000 - - |
||
| - - |
||
| - |
29.2 Fair value of performance and service rights granted in the year
Service rights were priced using a Binominal Approximation Option Valuation Model. For performance rights subject to market vesting conditions only (Tranche 1) the model used was a Monte Carlo Simulation Model. For performance rights subject to non-market vesting conditions only (Tranche 2 and Tranche 3) the model used was a Binominal Approximation Option Valuation Model. Expected volatility is estimated using the daily rolling three year standard deviation of a relevant Peer Group. The risk free rate is derived from the average of the 2 and 3 year Commonwealth Treasury Bond Rate. This yield was converted to a continuously-compounded rate for the purposes of the rights valuation.
The following table outlines information relevant to the fair value of performance and service rights granted during the year:
| Fair value model inputs and assumptions |
Performance rights | Performance rights | Performance rights | Service rights | Service rights |
|---|---|---|---|---|---|
| Tranche 1 | Tranche 2 | Tranche 3 | Tranche 1 | Tranche 2 | |
| Fair value at grant date |
$1.03 | $1.55 | $1.55 | $1.69 | $1.61 |
| Exercise Price | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Expected life of instruments(days) |
1,018 | 1,018 | 1,018 | 372 | 738 |
| Expected volatility | 40% | 40% | 40% | 40% | 40% |
| Expected dividend yield |
4.92% | 4.92% | 4.92% | 4.92% | 4.92% |
| Risk - free rate | 2.57% | 2.57% | 2.57% | 2.67% | 2.71% |
60
Simonds Group Limited Notes to the financial statements
29. Share based Payments (cont’d)
29.3 Movements in performance and service rights during the year
The following reconciles the performance and service rights outstanding at the beginning and end of the year:
| 2015 | ||||||
| Opening Balance |
Granted during the year |
Forfeited during the year |
||||
| Number of rights |
Number of rights |
Weighted average fair value |
Number of rights |
Weighted average fair value |
Total | |
| Performance rights | ||||||
| Tranche 1 | - | 449,438 | $1.03 | (37,453) | $1.03 | 411,985 |
| Tranche 2 | - | 449,438 | $1.55 | (37,453) | $1.55 | 411,985 |
| Tranche 3 | - | 449,440 | $1.55 | (37,454) | $1.55 | 411,986 |
| Service rights | ||||||
| Tranche 1 | - | 168,549 | $1.69 | - | - | 168,549 |
| Tranche 2 | - | 84,261 | $1.61 | - | - | **84,261 ** |
| - | 1,601,126 | $1.42 | 112,360 | $1.42 | 1,488,766 |
29.3 Movements in performance rights during the year
The performance rights outstanding at the end of the year had an exercise price of $0.00 (2014: Nil) and a weighted average contractual life of 1,018 days (2014: Nil). The service rights outstanding at the end of the year had an exercise price of $0.00 (2014: Nil) and a weighted average contractual life of 494 days (2014: Nil).
29.4 Performance and service rights vested during the year
There were no performance or service rights which vested during the year.
30. Cash and cash equivalents
For the purposes of the consolidated statement of cash flows, cash and cash equivalents include cash on hand and in banks, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the reporting period as shown in the consolidated statement of cash flows can be reconciled to the related items in the consolidated statement of financial position as follows:
| Cash and bank balances | Year ended 30/06/15 $’000 5,477 5,477 |
Year ended 30/06/14 |
|---|---|---|
| $’000 15,895 |
||
| 15,895 |
61
Simonds Group Limited Notes to the financial statements
30. Cash and cash equivalents (cont’d)
30.1. Reconciliation of profit for the year to net cash flows from operating activities
| Cash flows from operating activities Profit / (loss) for the year (8,883) Income tax expense recognised in profit or loss 6,751 Finance costs recognised in profit or loss 1,005 Interest received (213) Loss on disposal of property, plant and equipment 86 Costs associated with initial public offering 5,668 Depreciation and amortisation of non-current assets 4,022 Impairment loss recognised on inventories and loans to related parties 348 Management incentive and share based payments 27,375 36,159 Movements in working capital (Increase)/decrease in trade and other receivables (19,839) (Increase)/decrease in inventories (8,087) (Increase)/decrease in other assets (2,104) Increase/(decrease) in trade and other payables (1,819) Increase/(decrease) in provisions 777 Cash generated by operating activities 5,087 Interest paid (1,005) Income taxes paid (10,326) Net cash generated by / (used in) operating activities (6,244) 31. Commitments for expenditure Year ended 30/06/15 $’000 Lease commitments Non–cancellable operating lease payments No longer than 1 year 9,025 Longer than 1 year and not longer than 5 years 14,739 23,764 |
Cash flows from operating activities Profit / (loss) for the year (8,883) Income tax expense recognised in profit or loss 6,751 Finance costs recognised in profit or loss 1,005 Interest received (213) Loss on disposal of property, plant and equipment 86 Costs associated with initial public offering 5,668 Depreciation and amortisation of non-current assets 4,022 Impairment loss recognised on inventories and loans to related parties 348 Management incentive and share based payments 27,375 36,159 Movements in working capital (Increase)/decrease in trade and other receivables (19,839) (Increase)/decrease in inventories (8,087) (Increase)/decrease in other assets (2,104) Increase/(decrease) in trade and other payables (1,819) Increase/(decrease) in provisions 777 Cash generated by operating activities 5,087 Interest paid (1,005) Income taxes paid (10,326) Net cash generated by / (used in) operating activities (6,244) 31. Commitments for expenditure Year ended 30/06/15 $’000 Lease commitments Non–cancellable operating lease payments No longer than 1 year 9,025 Longer than 1 year and not longer than 5 years 14,739 23,764 |
7,491 3,479 1,220 (361) 217 - 3,827 6,466 - |
|---|---|---|
| 22,339 (4,513) 13,647 (399) (2,208) (584) |
||
| 28,282 (1,220) - |
||
| 27,062 | ||
| Year ended 30/06/14 |
||
| $’000 7,106 12,218 |
||
| 19,324 |
The Group has no capital expenditure commitments. Lease commitments relate primarily to office leases, display home leases and information technology leases.
| 32. Auditors remuneration Audit or review of financial statements IPO advisory costs IPO tax costs Non – audit services |
$ 319,500 573,231 144,186 268,107 1,305,024 |
$ 188,000 - - 200,000 388,000 |
|---|---|---|
The Group’s auditors are Deloitte Touche Tohmatsu Limited
62
Simonds Group Limited Notes to the financial statements
33. Parent entity information
The parent entity is Simonds Group Limited (formerly Simonds Homes Holdings Pty Ltd). The accounting policies of the parent entity, which have been applied in determining the financial information shown below, are the same as those applied in the consolidated financial statements.
| Statement of financial position Other financial assets Trade and other receivables Total assets Trade and other payables Total liabilities Issued capital Share based payments Retained earnings Total equity Income statement Dividend Income Operating expense Share Based Payment IPO Offer Costs PROFIT FOR THE YEAR Other comprehensive income, net of income tax Items that will not be reclassified subsequently to profit or loss: Items that may be reclassified subsequently to profit or loss: TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
Year ended 30/06/15 $’000 822 50,396 51,218 25,329 25,329 13,590 576 11,723 25,889 35,673 (1) (576) (4,913) 30,183 - - 30,183 |
Year ended 30/06/14 |
|---|---|---|
| $’000 822 6,867 |
||
| 7,689 5,828 |
||
| 5,828 822 - 1,039 |
||
| 1,861 1,606 - - - |
||
| 1,606 - - |
||
| 1,606 |
34. Business Combinations
34.1 Subsidiaries acquired
The acquisition of City-Wide Building and Training Services Pty Ltd (CWBTS) was completed on 1 July 2015 and is disclosed in note 36 as a subsequent event. CWBTS was acquired to enable the Group to extend its established training offering in Victoria to the New South Wales and Queensland markets, and to expand the number of building and construction qualifications it can offer. There were no subsidiaries acquired during the year ended 30 June 2014.
| 2015 CWBTS |
Principle activity Provision of building & construction training |
Date of acquisition 01/07/2015 |
Proportion of shares acquired % 100 |
Consideration transferred |
|---|---|---|---|---|
| $’000 4,000 |
||||
| 4,000 |
63
Simonds Group Limited Notes to the financial statements
34. Business Combinations (cont’d)
34.2. Consideration transferred
| Cash Contingent consideration (i) Total |
CWBTS $’000 3,000 1,000 |
|---|---|
| 4,000 |
(i) Contingent consideration of up to a maximum of $1.0 million may be payable subject to specific performance related key performance indicators. Of this $1.0 million, $0.5 million is a Retention Amount which is payable 1 year after the completion date, 1 July 2016. The residual maximum of $0.5 million is an Earn Out amount which is based on the Gross Revenue for the calendar year 2015.
34.3 Assets and liabilities assumed at the date of acquisition
Management is currently assessing the assets and liabilities assumed on acquisition and this will be disclosed in the subsequent financial period.
34.4 Non-controlling interests
There was no non-controlling interest recognised at the acquisition date as 100% of the CWBTS share capital was acquired.
34.5 Goodwill arising on acquisition
Management is currently assessing the goodwill on acquisition and this will be disclosed in the subsequent financial period.
34.6 Net cash outflow on acquisition of subsidiaries
| Consideration paid in cash Contingent consideration (i) |
Year ended 30/06/15 $’000 3,000 500 3,500 |
Year ended 30/06/14 |
|---|---|---|
| $’000 - - |
||
| - |
(i) Cash outflow of $0.5 million relates to a Retention Amount which is payable 1 year after the completion date, 1 July 2016. As per the Share Purchase Agreement, this amount is held in Trust until satisfaction of the retention period condition.
35. Contingent liabilities
| Other guarantees (i) | Year ended 30/06/15 $’000 5,388 5,388 |
Year ended 30/06/14 |
|---|---|---|
| $’000 8,723 |
||
| 8,723 |
(i) Represents guarantees for property rentals, project contracts, crossing deposits and merchant facility. The Group has in place a guarantee with a Significant Investor Fund for the acquisition and leaseback of displays. There have been no funds received to date.
64
Simonds Group Limited Notes to the financial statements
36. Subsequent events
The following subsequent events have arisen since 30 June 2015:
CWBTS Acquisition
On 9 January 2015, the Group entered a conditional contract to acquire 100% interest in City-Wide Building and Training Services Pty Ltd (CWBTS). The acquisition was conditional on a number of items including the consent of the NSW & QLD Governments to the transaction. On 1 July 2015, the acquisition of CWBTS was completed. Cash consideration of $3.0 million was paid at the date of completion, and a further contingent consideration of up to a maximum of $1.0 million may be payable subject to specific performance related key performance indicators. Management is currently assessing the goodwill on acquisition and this will be disclosed in the subsequent financial period.
Share buy-back
‐ ‐ ‐ The Company intends to undertake an on market share buy back (“buy back”) to enable the Company to buy ‐ back up to a maximum 7.5 million shares within a 12 month period. The buy ‐ back is ‐ part of the Company’s ongoing capital management strategy. The share buy back is expected to commence on 7 September 2015 for a period of no more than 12 months. The Company will only buy ‐ back shares at such time and in such circumstances as it considers beneficial to the efficient capital management of the Company.
65