AI assistant
Síminn — Interim / Quarterly Report 2022
Oct 25, 2022
2203_rns_2022-10-25_4702b345-57a9-4416-8b6f-23b92065cffd.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Condensed Consolidated Interim Financial Statements
1 January to 30 September 2022
Síminn hf.
Ármúla 25
108 Reykjavík
Kt. 460207-0880
Contents
Page
Endorsement and Statement by the Board of Directors and the CEO... 2
Consolidated Income Statement... 3
Consolidated Statement of Financial Position... 4
Consolidated Statement of Changes in Equity... 5
Consolidated Statement of Cash Flows... 6
Notes to the Consolidated Financial Statements... 7 - 13
Quarterly Statements... 14
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
Endorsement and Statement by the Board of Directors and the CEO
The Condensed Consolidated Interim Financial Statements of Síminn hf. and its subsidiaries (together referred to as "Síminn" or the "Company") for the period 1 January to 30 September 2022 are prepared and presented in accordance with International Financial Reporting Standards (IFRS) for Interim Financial Statements (IAS 34) as adopted by the EU. The Financial Statements are neither audited or reviewed by the Company's auditors.
Net profit for the first nine months of the year 2022 amounted to ISK 37.597 million, compared to profit of ISK 4.559 million for the same period in 2021. Net profit from continued operations for the first nine months of the year 2022 amounted to ISK 1.681 million, compared to profit of ISK 1.425 million for the same period in 2021. Total sales for the first nine months of the year amounted to ISK 18.339 million according to the Income Statement, compared to ISK 18.079 million for the same period in 2021. Total assets as at 30 September 2022 amounted to ISK 81.491 million and total equity amounted to ISK 65.480 million according to the Statement of Financial Position. The Company's equity ratio was 80,4%.
In October 2021 Síminn hf. and Ardian France SA signed a SPA on the sale of all shares in the subsidiary Míla ehf. to Ardian France SA. The final closing of the transaction took place at the end of September and the selling price was paid in full with payment of cash ISK 32,7 billion and bond (sellers loan) ISK 17,5 billion. The value of the transaction (e. enterprise value) was ISK 69,5 billion, including the financial obligation of Míla ehf. which the buyer takes over. The capital gain was ISK 37,8 billion, including the cost of the transaction. A long-term wholesale agreement was made for Síminn's purchase of Míla's services. See further in Note 13.
The Annual General Meeting of Síminn approved on 10 March 2022 a share capital decrease to cancel own shares. The decrease amounted to ISK 240 million in nominal value, share capital decreased from ISK 7.540 million to ISK 7.300 million. The Annual General Meeting of Síminn also approved a share buyback program allowing buyback for up to ISK 730 million in nominal value and a proposal to pay ISK 500 million in dividend to shareholders. The dividend was paid in April. Based on the approval of the Annual General Meeting held in 2022 the Company has purchased own shares for nominal value ISK 163 million, market value ISK 1.912 million. Previously the Company purchased own shares for nominal value ISK 256 million, market value ISK 2.967 based on approval of the Annual General Meeting held in 2021, of which nominal value ISK 64 million and market value ISK 784 million purchased in 2022.
A shareholders meeting will be held on October 26 where the board's proposal of a share capital decrease from ISK 7.300 million to 4.400 million with a payment of ISK 31.500 million to shareholders will be presented. Because of own shares, ISK 30.500 million will be paid to shareholders.
Statement by the Board of Directors and the CEO
According to the best of our knowledge the Condensed Consolidated Interim Financial Statements of Síminn hf. are prepared and presented in accordance with International Financial Reporting Standards (IFRS) for Interim Financial Statements (IAS 34) as adopted by the EU. It is our opinion that these Condensed Consolidated Interim Financial Statements give a true and fair view of the consolidated financial performance of Síminn hf. for the nine months ended 30 September 2022, its assets, liabilities and consolidated financial position as at 30 September 2022 and its consolidated cash flows for the nine month period ended 30 September 2022. Further, in our opinion the Condensed Consolidated Interim Financial Statements give a fair view of the development and performance of Síminn's operations and its position and describes the principal risks and uncertainties faced by Síminn hf.
The Board of Directors and the CEO have today discussed the Condensed Consolidated Interim Financial Statements of Síminn hf. for the period 1 January to 30 September 2022 and confirm them by means of their signatures.
Reykjavík, 25 October 2022
Board of Directors
Jón Sigurðsson, Chairman
Sigrún Ragna Ólafsdóttir, vice chairman
Arnar Þór Måsson
Bjarni Þorvarðarson
Björk Viðarsdóttir
CEO
Orri Hauksson
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
Consolidated Income Statement and other comprehensive income for the period 1 January to 30 September 2022
| Notes | 2022 | 2021* | 2022 | 2021* | |
|---|---|---|---|---|---|
| 1.7.-30.9. | 1.7.-30.9. | 1.1.-30.9. | 1.1.-30.9. | ||
| Net sales | 5 | 6.016 | 6.004 | 17.871 | 17.730 |
| Cost of sales | 6 | (3.681) | (3.766) | (11.040) | (11.241) |
| Gross profit | 2.335 | 2.238 | 6.831 | 6.489 | |
| Other operating income | 194 | 120 | 468 | 349 | |
| Operating expenses | 7 | (1.543) | (1.518) | (5.057) | (4.951) |
| Operating profit | 986 | 840 | 2.242 | 1.887 | |
| Finance income | 97 | 75 | 387 | 301 | |
| Finance cost | (165) | (75) | (530) | (365) | |
| Net exchange rate differences | (16) | 29 | (14) | (37) | |
| Net financial items | 8 | (84) | 29 | (157) | (101) |
| Profit before tax | 902 | 869 | 2.085 | 1.786 | |
| Income tax | (184) | (162) | (404) | (361) | |
| Profit for the period | 718 | 707 | 1.681 | 1.425 | |
| Profit from discontinued operation, net of tax | 13 | 35.628 | 350 | 35.916 | 3.134 |
| Profit for the period | 36.346 | 1.057 | 37.597 | 4.559 | |
| EBITDA | 1.790 | 1.627 | 4.516 | 4.219 | |
| Earnings per share | |||||
| Basic earnings per share from continued operation | 0,10 | 0,09 | 0,23 | 0,18 | |
| Diluted earnings per share from continued operation | 0,10 | 0,09 | 0,23 | 0,18 | |
| Basic earnings per share from discontinued operation | 4,96 | 0,05 | 5,00 | 0,40 |
The comparative information is restated, see Note 13
The notes on pages 7 to 13 are an integral part of these consolidated financial statements
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
All amounts are in millions of ISK
Consolidated Statement of Financial Position as at 30 September 2022
| Notes | 30.9.2022 | 31.12.2021 | |
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Property, plant and equipment | 2.312 | 2.219 | |
| Right-of-use assets | 997 | 753 | |
| Intangible assets | 21.870 | 19.403 | |
| Corporate bond | 16.069 | 0 | |
| Other financial assets | 9 | 547 | 675 |
| Non-current assets | 41.795 | 23.050 | |
| Current assets | |||
| Inventories | 10 | 1.215 | 923 |
| Accounts receivables | 11 | 2.351 | 2.234 |
| Other assets | 12 | 2.278 | 3.082 |
| Cash and cash equivalents | 33.852 | 3.509 | |
| Assets held for sale | 13 | 0 | 36.929 |
| Current assets | 39.696 | 46.677 | |
| Total assets | 81.491 | 69.727 | |
| Equity | |||
| Share capital | 7.086 | 7.314 | |
| Reserves | 810 | 3.278 | |
| Other statutory reserve | 154 | 154 | |
| Other reserve | 593 | 2.020 | |
| Retained earnings | 56.837 | 18.313 | |
| Equity | 65.480 | 31.079 | |
| Liabilities | |||
| Non-current liabilities | |||
| Borrowings | 5.953 | 5.943 | |
| Lease liabilities | 786 | 653 | |
| Payables | 585 | 0 | |
| Deferred tax liabilities | 14 | 485 | 604 |
| Non-current liabilities | 7.809 | 7.200 | |
| Current liabilities | |||
| Bank loans | 332 | 1.518 | |
| Accounts payables | 15 | 5.714 | 2.141 |
| Current maturities of lease liabilities | 248 | 180 | |
| Taxes to be paid | 859 | 894 | |
| Other liabilities | 16 | 1.049 | 889 |
| Liabilities held for sale | 13 | 0 | 25.826 |
| Current liabilities | 8.202 | 31.448 | |
| Total liabilities | 16.011 | 38.648 | |
| Total equity and liabilities | 81.491 | 69.727 |
The notes on pages 7 to 13 are an integral part of these consolidated financial statements
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
All amounts are in millions of ISK
Consolidated Statement of Changes in Equity
1 January to 30 September 2022
| Share capital | Reserves | Other Translation-statutory reserve | and other reserve | Retained earnings | Total equity | |
|---|---|---|---|---|---|---|
| Total equity 1.1.2021 | 8.483 | 13.041 | 154 | 674 | 14.946 | 37.298 |
| Net profit for the period | 4.559 | 4.559 | ||||
| Payment of dividends (0,060 per share) | ( 500) | ( 500) | ||||
| Share capital decrease | ( 890) | ( 7.077) | ( 7.967) | |||
| Buyback of ordinary shares | ( 206) | ( 1.883) | ( 2.089) | |||
| Other changes | 1.071 | ( 1.071) | 0 | |||
| Total equity 30.9.2021 | 7.387 | 4.081 | 154 | 1.745 | 17.934 | 31.301 |
| Total equity 1.1.2022 | 7.314 | 3.278 | 154 | 2.020 | 18.313 | 31.079 |
| Net Profit for the period | 37.597 | 37.597 | ||||
| Payment of dividends (0,069 per share) | ( 500) | ( 500) | ||||
| Buyback of ordinary shares | ( 228) | ( 2.468) | ( 2.696) | |||
| Other changes | ( 1.427) | 1.427 | 0 | |||
| Total equity 30.9.2022 | 7.086 | 810 | 154 | 593 | 56.837 | 65.480 |
The notes on pages 7 to 13 are an integral part of these consolidated financial statements
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
All amounts are in millions of ISK
Consolidated Statement of Cash Flow 1 January to 30 September 2022
| Notes | 2022 | 2021* | 2022 | 2021* | |
|---|---|---|---|---|---|
| 1.7.-30.9. | 1.7.-30.9. | 1.1.-30.9. | 1.1.-30.9. | ||
| Cash flow from operating activities | |||||
| Operating profit | 986 | 840 | 2.242 | 1.887 | |
| Operational items not affecting cash flow: | |||||
| Depreciation | 804 | 787 | 2.274 | 2.332 | |
| Gain on sale of fixed assets | (52) | 0 | (56) | (1) | |
| 1.738 | 1.627 | 4.460 | 4.218 | ||
| Changes in current assets and liabilities: | |||||
| Changes in inventories | 62 | (61) | (231) | (18) | |
| Changes in operating assets | 946 | (204) | 952 | 256 | |
| Changes in operating liabilities | 170 | 82 | 938 | 1.020 | |
| Changes in current assets and liabilities | 1.178 | (183) | 1.659 | 1.258 | |
| Cash generated by operation | 2.916 | 1.444 | 6.119 | 5.476 | |
| Interest income received | 95 | 60 | 274 | 293 | |
| Interest expenses paid | (127) | (74) | (482) | (376) | |
| Payments of taxes | (209) | (147) | (557) | (586) | |
| Net cash from operating activities | 2.675 | 1.283 | 5.354 | 4.807 | |
| Investing activities | |||||
| Investment in property, plant and equipment | (196) | (136) | (573) | (634) | |
| Investment in intangible assets | (1.758) | (130) | (2.515) | (961) | |
| Proceeds from sale of property, plant and equipment | 1 | 1 | 5 | 7.693 | |
| Changes in other investment | (79) | (351) | (248) | (612) | |
| Payment of loan and decrease of capital in subsidiary | 0 | 12.000 | 0 | 12.000 | |
| Investment in subsidiaries | 0 | (10) | 0 | 435 | |
| Sale of subsidiaries | 32.713 | 248 | 32.713 | 2.577 | |
| Changes in other investment | 0 | 0 | 152 | 0 | |
| Investment activities | 30.681 | 11.622 | 29.534 | 20.498 | |
| Financing activities | |||||
| Dividend paid | 0 | 0 | (500) | (500) | |
| Buyback of ordinary shares | (805) | (892) | (2.696) | (2.088) | |
| Proceeds from the exercise of share options | 0 | 0 | 0 | (7.968) | |
| New borrowings | 0 | 0 | 0 | 6.000 | |
| Payments of non-current liabilities | 0 | 0 | 0 | (15.429) | |
| Payment of long term lease | (62) | (44) | (155) | (129) | |
| Bank loans, increase | 0 | 0 | (1.186) | 1.018 | |
| Financing activities | (867) | (936) | (4.537) | (19.096) | |
| Increase in cash and cash equivalents | 32.489 | 11.969 | 30.351 | 6.209 | |
| Effect of exchange rate fluctuations on cash held | (2) | 20 | (8) | 8 | |
| Cash and cash equivalents at the beginning of the period | 1.365 | (5.037) | 3.509 | 735 | |
| Cash and cash equivalents at the end of the period | 33.852 | 6.952 | 33.852 | 6.952 | |
| Investing activities without cash effects | |||||
| Sale of Mila ehf. | 16.069 | 0 | 0 | 0 | |
| Corporate bond | (16.069) | 0 | 0 | 0 |
The comparative information is restated, see Note 13
The notes on pages 7 to 13 are an integral part of these consolidated financial statements
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
All amounts are in millions of ISK
Notes to the Consolidated Financial Statements
1. Reporting entity
Síminn hf. (the "Company") is a public limited liability company domiciled in Iceland. The address of the Company's registered office is Ármúli 25, Reykjavík. The condensed consolidated financial statements for the nine months ended 30 September 2022 comprise the Company and its subsidiaries (together referred to as "Síminn" or the "Company") and Síminn's interest in associated companies. The Company is listed on Nasdaq OMX Iceland.
2. Basis of accounting
Statement of compliance
These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting, and should be read in conjunction with the Company's last annual consolidated financial statements as at and for the year ended 31 December 2021. They do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual financial statements.
The Company's last annual consolidated financial statements is available on the company's website, www.siminn.is, and in the company news release distribution network of Nasdaq Nordic: www.nasdaqomxnordic.com.
These consolidated financial statements were approved and authorised for issue by the Company's Board of Directors on 25 October 2022.
Basis of measurement
These interim financial statements have been prepared on the historical cost basis.
Presentation and functional currency
These interim financial statements are presented in Icelandic Krona (ISK), which is the Company's functional currency. All financial information presented in ISK has been rounded tho the nearest million.
Use of judgements and estimates
In preparing these interim financial statements, management has made judgements and estimates that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.
3. Changes in accounting policies
The accounting policies applied in the consolidated financial statements are the same as those applied in the Company's consolidated financial statements as at and for the year ended 31 December 2021.
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
All amounts are in millions of ISK
Notes to the Consolidated Financial Statements
4. Operating segments
An overview of operating segments is set forward in same manner as regular reporting to the Board of Directors.
The Company operates within six segments that sell services and equipment in different markets. The operating segments are as follows:
| Operating segment: | Description: |
|---|---|
| Mobile: | Revenue from mobile services in Iceland and abroad, whether traditional GSM service, satellite service, wholesale mobile service or other mobile service. |
| Fixed voice: | Revenue from fixed voice service, fees and traffic. |
| Internet & network: | Revenue from data service, incl. xDSL service, GPON, Internet, IP net, local loop and access network. |
| TV: | Revenues form TV broadcast (fees, traffic and advertisement), TV distribution and Siminn TV. |
| Equipment sales: | Revenue from sale of telco equipment. |
| Other revenue: | Revenue from i.e. sold telco service, IT and finance. |
| Operating segments 2022 | Mobile |
| --- | --- |
| Revenue | 4.500 |
| Expenses | |
| EBITDA | |
| Depreciation | |
| Net finance cost | |
| Taxes | |
| Profit for the period | |
| Profit from discontinued operation, net of tax | |
| Net earnings for the period | |
| Capital additions | |
| Assets | |
| Liabilities | |
| Operating segments 2021 | Mobile |
| --- | --- |
| Revenue | 4.146 |
| Expenses | |
| EBITDA | |
| Depreciation | |
| Net finance cost | |
| Share of earnings of associated companies | |
| Taxes | |
| Profit for the period | |
| Profit from discontinued operation, net of tax | |
| Net earnings for the period | |
| Capital additions | |
| Assets | |
| Liabilities |
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
All amounts are in millions of ISK
Notes to the Consolidated Financial Statements
| 5. Net sales | 2022 | 2021 |
|---|---|---|
| Sales of service and goods is specified as follows: | 1.1.-30.9. | 1.1.-30.9. |
| Sales of service | 16.331 | 15.979 |
| Sales of goods | 1.540 | 1.751 |
| 17.871 | 17.730 |
No customer comprises more than 10% of net sales.
6. Cost of sales
Cost of sales is specified as follows:
| Salaries and related expenses | 614 | 541 |
|---|---|---|
| Cost of service sold | 6.881 | 6.943 |
| Interconnecting fees | 557 | 497 |
| Cost of goods sold | 1.419 | 1.589 |
| Capitalised work | ( 142) | ( 147) |
| Depreciation cost of sold services | 1.711 | 1.818 |
| 11.040 | 11.241 |
Cost of service sold consists of; material costs, service contracts, license fees, purchased services and telecommunications costs.
7. Operating expenses
Operating expenses is specified as follows:
| Salaries and related expenses | 2.360 | 2.294 |
|---|---|---|
| Sales and marketing expenses | 407 | 396 |
| Housing and transportation expenses | 343 | 414 |
| IT-Expenses | 822 | 775 |
| General and administrative expenses | 562 | 557 |
| Depreciation operating expenses | 563 | 515 |
| 5.057 | 4.951 |
8. Financial income and expense
Financial income and finance costs are specified as follow:
| Finance income | ||
|---|---|---|
| Interest income | 272 | 298 |
| Other financial income | 113 | 0 |
| Dividend received | 2 | 3 |
| 387 | 301 | |
| Finance expense | ||
| Interest on borrowings | ( 282) | ( 218) |
| Loan write-downs | ( 42) | ( 22) |
| Interest expense from lease liability | ( 33) | ( 34) |
| Other finance expenses | ( 173) | ( 91) |
| ( 530) | ( 365) | |
| Net exchange rate differences | ( 14) | ( 37) |
| Net financial items | ( 157) | ( 101) |
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
All amounts are in millions of ISK
Notes to the Consolidated Financial Statements
| 9. Other financial assets | 30.9.2022 | 31.12.2021 |
|---|---|---|
| Other financial assets are specified as follows: | ||
| Investment in other companies | 38 | 47 |
| TV programs | 175 | 237 |
| Loans (Síminn Pay) | 334 | 391 |
| Other financial assets total | 547 | 675 |
| 10. Inventories | ||
| Inventories are specified as follows: | ||
| Finished goods | 544 | 369 |
| TV programs | 671 | 554 |
| Inventory total | 1.215 | 923 |
| 11. Accounts Receivables | ||
| Accounts receivables are specified as follows: | ||
| Accounts receivables | 2.431 | 2.341 |
| Allowances for doubtful accounts | (80) | (107) |
| Accounts receivables total | 2.351 | 2.234 |
| 12. Other assets | ||
| Other assets are specified as follows: | ||
| Prepayments and accrued income | 1.009 | 2.210 |
| Other current assets | 186 | 49 |
| Loans (Síminn Pay) | 1.083 | 823 |
| Other assets total | 2.278 | 3.082 |
13. Sale of subsidiary
In October 2021 Síminn hf. and Ardian France SA signed a SPA on the sale of all shares in the subsidiary Míla ehf. to Ardian France SA. The final closing of the transaction took place in the end of September and the selling price is paid in full with payment of cash ISK 32,7 billion and bond ISK 17,5 billion. The value of the transaction (e. enterprise value) was ISK 69,5 billion, including the financial obligation of Míla ehf. which the buyer takes over. The capital gain was ISK 37,8 billion, including the cost of the transaction. A long-term wholesale agreement was made for Síminn's purchase of Míla's services.
The operation of Míla ehf. is now specified in one line in the income statement as discontinued operations. Comparative figures for 2021 have been adjusted accordingly.
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
All amounts are in millions of ISK
Notes to the Consolidated Financial Statements
| 13. Sale of subsidiary, contd.: | 2022 | 2021 |
|---|---|---|
| Results of discontinued operation: | 1.1.-30.9. | 1.1.-30.9. |
| Revenue | 1.324 | 1.331 |
| Elimination of inter-segment revenue | ( 188) | ( 269) |
| External revenue | 1.136 | 1.062 |
| Expenses | ( 5.719) | ( 4.836) |
| Elimination of expenses related to inter-segment sales | 5.044 | 5.043 |
| External expenses | ( 675) | 207 |
| Results from operating activities | 461 | 1.269 |
| Income tax | ( 97) | ( 259) |
| Profit from discontinued operations, Mila ehf. | 364 | 1.010 |
| Profit from discontinued operations, Sensa ehf. | 0 | 2.124 |
| Profit from discontinued operations, total | 35.916 | 3.134 |
| At year end 2021, the assets and liabilities of Mila ehf. are as follows: | 31.12.2021 | |
| Goodwill | 10.927 | |
| Intangible assets | 1.819 | |
| Operating assets | 21.336 | |
| Non-current receivables | 85 | |
| Inventories | 513 | |
| Accounts receivables | 1.345 | |
| Cash and cash equivalents | 904 | |
| Assets held for sale | 36.929 | |
| Borrowings | 23.609 | |
| Current liabilities | 2.217 | |
| Liabilities held for sale | 25.826 |
14. Deferred tax
| Analysis of movements in the net deferred tax balances during the period is as follows: | 30.9.2022 | 31.12.2021 |
|---|---|---|
| Deferred tax at the beginning of the year | 604 | 670 |
| Changes due to sale | 0 | 417 |
| Income tax posted to the income statement | 392 | 421 |
| Taxes to be paid | ( 511) | ( 879) |
| Prior year correction | 0 | ( 25) |
| Deferred tax liability at the end of the period | 485 | 604 |
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
All amounts are in millions of ISK
Notes to the Consolidated Financial Statements
15. Payables
| Payables are specified as follows: | 30.9.2022 | 31.12.2021 |
|---|---|---|
| Payables | 3.017 | 1.463 |
| Accrued expenses | 1.661 | 678 |
| Payables, transaction fees due to the sale of Mila ehf. | 1.036 | 0 |
| 5.714 | 2.141 |
16. Other liabilities
Other liabilities are specified as follows:
| Accrued expenses | 434 | 458 |
|---|---|---|
| Salaries and related expenses | 159 | 152 |
| VAT | 445 | 266 |
| Other | 11 | 13 |
| Other liabilities total | 1.049 | 889 |
17. Legal proceedings
The Company is currently involved in several legal disputes that relate i.a. to Competition and Media Act.
Síminn and Sýn hf. have been in a dispute regarding distribution of media content. The Competition Authority and Post- and Telecommunication Authority (now Electronic Communication Office) ruled that Síminn breached against media act no. 10/2018 and fined Síminn. The fine, 9 million ISK has already been paid. The Company believes that its actions are fully compliant with the relevant Acts and appealed the decision to the District Court of Reykjavík. The Reykjavík District Court ruled on the matter and partially annulled the decision and lowered the fine to 7 million ISK. Síminn, Sýn and the PTA filed brought the case to the National Court, which confirmed the PTA decisions and increased the fine to 9 mkr. Síminn has requested permission to appeal the case to the Supreme Court which the Court has approved. After the initial decisions of the PTA Sýn hf. filed a claim against Síminn for compensation of 1.9 billion ISK. Síminn rejected the claim and pointed out that in Sýn hf. claim there are no arguments for compensation, nor an attempt to prove the alleged loss. Síminn believes there is no base for the claim from Sýn hf. and the District Court dismissed the case due the failure to state the reasoning for the case. Sýn hf. later filed a motion to appoint two Court appointed assessors and has filed a case against Síminn before the District Court and claimed damages of 125 million ISK. Síminn has rejected this claim and has filed its written. Gagnaveita Reykjavíkur filed a claim against Síminn of 1.3 billion ISK. Síminn has rejected the claim and has pointed out that in the claim there are no arguments to conclude that conditions for liability damages existed. Síminn believes there is no base for the claim. PTA and Sýn have sued Síminn before the District Court of Reykjavík in order to have the ruling of the Committee for Electronic Communications and Postal Affairs, annulment, whereby the Committee annulled the PTA decision no 27/2019 where the PTA imposed a fine of 9 million ISK on Síminn. Síminn will demand that the ruling of the Committee shall be confirmed. Despite the uncertain nature of the outcome of these cases, it is the management opinion that the cases will not result in substantial financial cost. In those cases where the Company might be forced to pay damages, the cost is estimated by the management and recognised in the financial statement.
The Competition Authority reached a decision that Síminn had infringed Competition Authority Decision no. 6/2015 and 20/2015 and fined Síminn for 500 million ISK, which the Company paid. Síminn appealed the decision to the Competition Appeal committee in order to have the CA decision annulled. The CAC annulled that part of the CA decision that related to alleged infringement of Decision no 6/2015 and lowered the fine down to 200 million ISK. The Company is of the opinion that the arrangements for the sale of the Company's services are fully in accordance with the Competition Act and the decisions that the Company has made on the basis of the Competition Act. Síminn has filed a lawsuit before the Reykjavík District Court with a claim for annulment of the part of the ruling of the Competition Appeals Committee which concerned an alleged infringement of the Competition Authority's decision no. 20/2015. The Competition Authority has also filed a lawsuit before the Reykjavík District Court, demanding that the part of ruling of the Competition Appeals Committee in the case will be repealed, whereby Committee decided to annully part of the Competition Authority's decision no. 25/2020 and reduced the fines originally imposed. In October 2022 the District Court annulled the Competition Authority's decision whereby the Authority was obliged to repay Síminn the remaining 200 million ISK plus interest.
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
All amounts are in millions of ISK
Notes to the Consolidated Financial Statements
18. Subsequent event
There are no subsequent events to report.
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022 13
All amounts are in millions of ISK
Quarterly Statements
Summary of the Company's operating results by quarters:
| 1 F 2022 | 2 F 2022 | 3 F 2022 | Samtals | |
|---|---|---|---|---|
| Net sales | 5.957 | 5.898 | 6.016 | 17.871 |
| Cost of sales | ( 3.762) | ( 3.597) | ( 3.681) | ( 11.040) |
| Gross profit | 2.195 | 2.301 | 2.335 | 6.831 |
| Other operating income | 136 | 138 | 194 | 468 |
| Operating expenses | ( 1.757) | ( 1.757) | ( 1.543) | ( 5.057) |
| Operating profit | 574 | 682 | 986 | 2.242 |
| Net financial items | 92 | ( 165) | ( 84) | ( 157) |
| Profit from discontinued operation, net of tax | 193 | 95 | 35.628 | 35.916 |
| Profit before tax | 859 | 612 | 36.530 | 38.001 |
| Income tax | ( 113) | ( 107) | ( 184) | ( 404) |
| Profit for the period | 746 | 505 | 36.346 | 37.597 |
| EBITDA | 1.327 | 1.399 | 1.790 | 4.516 |
| 1 F 2021 | 2 F 2021 | 3 F 2021 | 4 F 2021 | |
| --- | --- | --- | --- | --- |
| Net sales | 5.903 | 5.823 | 6.004 | 6.300 |
| Cost of sales | ( 3.783) | ( 3.692) | ( 3.766) | ( 4.292) |
| Gross profit | 2.120 | 2.131 | 2.238 | 2.008 |
| Other operating income | 115 | 114 | 120 | 164 |
| Operating expenses | ( 1.731) | ( 1.702) | ( 1.518) | ( 1.799) |
| Operating profit | 504 | 543 | 840 | 373 |
| Net financial items | ( 31) | ( 99) | 29 | ( 13) |
| Profit from discontinued operation, net of tax | 2.508 | 276 | 350 | 344 |
| Profit before tax | 2.981 | 720 | 1.219 | 704 |
| Income tax | ( 97) | ( 102) | ( 162) | ( 50) |
| Profit for the period | 2.884 | 618 | 1.057 | 654 |
| EBITDA | 1.274 | 1.318 | 1.627 | 1.283 |
Siminn hf. - Condensed Consolidated Interim Financial Statements 30 September 2022
All amounts are in millions of ISK