AI assistant
Silver One Resources Inc. — Interim / Quarterly Report 2021
May 20, 2021
46220_rns_2021-05-20_1f919077-4b8a-44e8-a7e2-1bd0c79306dd.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [327 x 89] intentionally omitted <==
Condensed Interim Consolidated Financial Statements
(Unaudited - expressed in Canadian Dollars) For the three months ended March 31, 2021 and 2020
NOTICE OF NO AUDITOR REVIEW OF
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a review of the condensed interim consolidated financial statements they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by management and reviewed by the Audit Committee of the Board of Directors of the Company.
The Company’s independent auditor has not performed a review of these condensed interim consolidated financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of condensed interim consolidated financial statements by an entity’s auditor.
Silver One Resources Inc.
Condensed Interim Consolidated Statements of Financial Position
(Unaudited - expressed in Canadian dollars)
| March 31 Note 2021 |
December 31 2020 |
|---|---|
| $ Assets Current Cash 12,938,146 Short-term investments 5 119,533 Receivables and prepaid expenditures 7 332,533 Net investment in sublease 11 140,448 Marketable securities 6 3,466,183 Assets held for sale 4 - |
$ 11,341,666 2,518,560 327,995 150,818 178,583 6,116,184 |
| 16,996,843 Non-current Net investment in sublease 11 125,587 Long-term receivables 4 1,109,667 Property and equipment 8 62,617 Mineral properties 9 16,678,438 Reclamation deposit 79,338 |
20,633,806 161,758 - 72,199 13,478,126 80,329 |
| Total Assets 35,052,490 |
34,426,218 |
| Liabilities Current Accounts payable and accrued liabilities 10 1,081,693 Deferred rent 15,846 Lease obligations 11 171,754 |
899,117 18,006 167,680 |
| 1,269,293 Non-current Lease obligations 11 132,316 |
1,084,803 176,606 |
| Total Liabilities 1,401,609 Shareholders’ Equity Share capital 12(b) 43,502,839 Share-based payment reserve 12(c) 2,518,538 Accumulated other comprehensive income (835,553) Accumulated deficit (11,534,943) |
1,261,409 42,111,498 2,195,819 (595,060) (10,547,448) |
| 33,650,881 Total Liabilities and Shareholders’ Equity 35,052,490 |
33,164,809 34,426,218 |
Nature of operations and going concern – Note 1 Commitments – Note 18 Subsequent events – Note 19
APPROVED BY THE DIRECTORS
“Claudia Tornquist” Director “Barry Girling” Director
1
The accompanying notes are an integral part of these condensed interim consolidated financial statements
Silver One Resources Inc. Condensed Interim Consolidated Statements of Loss and Comprehensive Loss For the three months ended March 31, 2021 and 2020
(Unaudited - expressed in Canadian dollars)
| Three months ended March 31 Note 2021 2020 |
Three months ended March 31 Note 2021 2020 |
|---|---|
| $ Expenses Administrative and office 35,009 Consulting 14 40,230 Depreciation 8 9,216 Director fees 14 15,000 Exploration and evaluation - Filing and listing fees 28,589 Professional fees 14 26,131 Salaries and benefits 14 74,128 Share-based payments 12(c),14 351,153 Shareholder communications 103,700 Travel and related costs 961 |
$ 18,725 41,113 38,291 - 1,130 22,049 38,046 64,097 101,580 75,853 42,771 |
Loss before other items (684,117) Foreign exchange (loss) gain (56,026) Finance charge on leases (6,308) Loss on marketable securities (42,804) Income from sublease of office 5,499 Interest and other income 11,610 Loss on sale of KCP Minerals Inc. 4 (215,349) |
(443,655) 112,074 (8,946) - 27,928 2,117 - |
| Net loss for the period (987,495) Other comprehensive loss for the period Currency translation adjustment (240,493) |
(310,482) 1,468,264 |
| Comprehensive loss for the period (1,227,988) Loss per share Basic and diluted (0.00) |
1,157,782 (0.00) |
| Weighted average number of shares outstanding Basic and diluted 202,852,382 |
167,833,629 |
2
The accompanying notes are an integral part of these condensed interim consolidated financial statements
Silver One Resources Inc. Condensed Interim Consolidated Statements of Cash Flows For the three months ended March 31, 2021 and 2020
(Unaudited - expressed in Canadian dollars)
| Three months ended March 31 2021 2020 |
Three months ended March 31 2021 2020 |
|---|---|
| $ Cash (used in) provided by: Operating activities Net loss for the period (987,495) Depreciation 9,216 Share-based payments 351,153 Unrealized foreign exchange 119,091 Loss on marketable securities 42,804 Loss on sale of KCP Minerals Inc. 215,349 Changes in working capital items Receivables and prepaid expenditures 29,830 Accounts payable and accrued liabilities 49,830 Deferred rent (2,160) |
$ (310,482) 38,291 101,580 (85,748) - - (174,831) (573) (2,160) |
| (172,382) | (433,923) |
| Investing activities Cash out (purchase) of short-term investments 2,399,027 Mineral property expenditures (2,477,362) Property and equipment expenditures - Reclamation deposit (17,053) Value-added tax incurred (239) Proceeds from sale of marketable securities 169,596 Proceeds from sale of KCP Minerals Inc. 1,250,000 |
(2,912,250) (1,765,640) (4,989) (17,053) (507) - - |
| 1,323,969 | (4,700,439) |
| Financing activities Repayment of lease obligation (40,216) Proceeds from exercise of warrants 547,807 Proceeds from exercise of options 35,100 Issuance of shares pursuant to private placement - Cash share issuance costs - Shares to be issued - |
(33,845) 235,600 - 5,205,000 (164,209) (44,000) |
| 542,691 | 5,198,546 |
| Change in cash held in assets held for sale 843 Effect of foreign exchange on cash (98,641) |
- - |
| Increase in cash 1,596,480 Cash- beginning of period 11,341,666 |
64,184 445,384 |
| Cash - end ofperiod 12,938,146 |
509,568 |
Supplemental cash flow information – Note 15
3
The accompanying notes are an integral part of these condensed interim consolidated financial statements
Silver One Resources Inc. Condensed Interim Consolidated Statements of Changes in Equity
(Unaudited - expressed in Canadian dollars)
| Note Number of common shares Share capital Share-based payment reserve |
AOCI Accumulated deficit Total |
|---|---|
| $ $ Balance, December 31, 2019 149,274,522 24,262,551 1,593,426 Shares issued from private placement 12(b) 20,820,000 5,205,000 - Less: Share issue costs - (188,848) 24,639 Share-based payments 12(c),14 - - 101,580 Shares issued on mineral properties 9(a) 26,050 8,336 - Exercise of warrants 12(d) 1,178,000 238,505 (2,905) Net loss for the period - - - Cumulative translation adjustment - - - |
$ $ $ (89,599) (8,478,375) 17,288,003 - - 5,205,000 - - (164,209) - - 101,580 - - 8,336 - - 235,600 - (310,482) (310,482) 1,468,264 - 1,468,264 |
| Balance, March 31, 2020 171,298,572 29,525,544 1,716,740 Shares issued from private placement 12(b) 21,111,111 9,500,000 - Less: Share issue costs - (142,144) 38,139 Share-based payments 12(c),14 - - 523,534 Shares issued on the Candelaria option agreement 9(a) 871,000 278,720 84,572 Shares issued on Silver Phoenix option agreement 9(a) 500,000 390,000 - Exercise of options 12(c) 1,171,498 339,890 (143,070) Exercise of warrants 12(d) 6,379,460 2,219,488 (24,096) Net loss for the period - - - Cumulative translation adjustment - - - |
1,378,665 (8,788,857) 23,832,092 - - 9,500,000 - - -104,005 - - 523,534 - - 363,292 - - 390,000 - - 196,820 - - 2,195,392 - (1,758,591) (1,758,591) (1,973,725) - (1,973,725) |
| Balance, December 31, 2020 201,331,641 42,111,498 2,195,819 Share-based payments 12(c),14 - - 351,153 Shares issued on Silver Phoenix option agreement 9(a) 1,000,000 780,000 - Exercise of options 12(c) 135,000 63,534 (28,434) Exercise of warrants 12(d) 1,620,289 547,807 - Net loss for the period - - - Cumulative translation adjustment - - - |
(595,060) (10,547,448) 33,164,809 - - 351,153 - - 780,000 - - 35,100 - - 547,807 - (987,495) (987,495) (240,493) - (240,493) |
| Balance, March 31, 2021 204,086,930 43,502,839 2,518,538 |
(835,553) (11,534,943 33,650,881 |
4
The accompanying notes are an integral part of these condensed interim consolidated financial statements
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
1. Nature of operations and going concern
Silver One Resources Inc. (the “Company” or "Silver One") was incorporated pursuant to the provisions of the Business Corporations Act (British Columbia) on June 8, 2007.
The Company’s principal activities include the acquisition, exploration and development of mineral properties. The Company has an option agreement to acquire a 100% interest in the Candelaria silver project (the “Candelaria Project” or “Candelaria”) located in Nevada and has claims staked in eastern Nevada, including the Cherokee project (“Cherokee Project” or “Cherokee”). The Company also has an option agreement to acquire 100% interest in the Phoenix Silver property in Arizona (“Phoenix Silver Property” or “Phoenix Silver”).
On March 3, 2021, the Company completed the sale of its subsidiary, KCP Minerals Inc. (“KCP”), which through its 100% interest in Minera Terra Plata S.A. de C.V. holds the Company’s three Mexican silver exploration projects to Silverton Metals Corp. (“Silverton”). See note 4.
These condensed interim consolidated financial statements have been prepared on a going concern basis, which assumes that the Company will be able to meet its obligations and continue its operations for the next twelve months. As at March 31, 2021, the Company had an accumulated deficit of $11,534,943, and expects to incur further losses in the development of the business. As a result, the Company may be unable to realize its assets and discharge its liabilities in the normal course of business. The Company’s ability to continue as a going concern is dependant on its ability to obtain necessary financing to meet its corporate and deferred exploration expenditures and discharge its liabilities in the normal course of business. Although the Company has been successful in obtaining financing in the past, there can be no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms advantageous to the Company.
Should the Company be unable to continue as a going concern, asset realization values may be substantially different from their carrying values. These consolidated financial statements do not give effect to adjustments that would be necessary to carrying values and the classification of assets and liabilities should the Company be unable to continue as a going concern. Such adjustments could be material.
Silver One is a public company listed on the TSX Venture Exchange (“TSX-V”) under the symbol “SVE”, on the OTCQX Marketplace under the symbol “SLVRF”, and on the Frankfurt Stock Exchange under the symbol “BRK1”.
The Company’s corporate office is located at Suite 200-550 Denman St, Vancouver, British Columbia, V6G 3H1.
2. Basis of preparation
Statement of compliance and functional currency
These condensed interim consolidated financial statements have been presented in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB’) and interpretations of the IFRS Interpretations Committee (“IFRIC”), applicable to the preparation of interim financial statements, including IAS 34 , Interim Financial Reporting .
These condensed interim consolidated financial statements have been prepared on a historical cost basis. These condensed interim consolidated financial statements are presented in Canadian dollars, which is the functional currency of the Company’s Canadian entities. The functional currency of the Company’s foreign subsidiary is US dollars. The currency translation adjustment resulting from the translation of the foreign subsidiary’s US dollar functional currency to the Company’s Canadian dollar presentation currency is charged to other comprehensive income or loss, and included in accumulated other comprehensive income or loss within the shareholders’ equity section of the statement of financial position.
The accounts of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. Inter-company transactions, balances and unrealized gains or losses on transactions are eliminated.
5
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
2. Basis of preparation (continued)
Statement of compliance and functional currency (continued)
The preparation of financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
COVID-19
In March 2020 the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or results of operations at this time.
These condensed interim consolidated financial statements were approved by the board of directors on May 19, 2021.
3. Accounting policies
These condensed interim consolidated financial statements have been prepared on a basis consistent with the significant accounting policies disclosed in the annual financial statements for the year ended December 31, 2020. Accordingly, they should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2020.
Accounting standards issued but not yet effective
On May 14, 2020, the International Accounting Standards Board published an amendment to IAS 16 Property, Plant and Equipment - Proceeds before Intended Use. The amendments prohibit deducting from the cost of property, plant and equipment any proceeds received from selling items produced while bringing that asset for its intended use. Instead, proceeds received will be recognized as sales proceeds and related cost in profit or loss. The effective date is for annual periods beginning on or after January 1, 2022, with early adoption permissible. The amendment to this standard is not expected to have a material impact on the Company’s financial statements.
As at March 31, 2021, there are no other accounting pronouncements with future effective dates that are applicable or are expected to have a material impact on the Company’s financial statements.
4. Sale of KCP Minerals Inc.
On March 3, 2021, the Company completed the sale of its subsidiary, KCP Minerals Inc. (“KCP”), which through its 100% interest in Minera Terra Plata S.A. de C.V. holds the Company’s three Mexican silver exploration projects to Silverton Metals Corp. (“Silverton”) (the “KCP Purchase Agreement”).
Under the terms of the KCP Purchase Agreement, the Company transferred to Silverton its 100% interest in KCP and, in consideration, Silverton will pay in cash and shares as follows: (a) $1,250,000 in cash upon closing (received); (b) issue 4,375,000 common shares of Silverton to the Company (issued); (c) pay $750,000 in cash 18 months after closing; and (d) pay $500,000 in cash 24 months after closing. The common shares received are subject to an escrow release schedule where 10% of shares will be released on April 6, 2021 and 8% every 6 months for a period of 36 months.
In connection with the KCP Purchase Agreement, Silverton granted the Company a 1.5% NSR on each of the Mexican silver properties. At the option of Silverton, Silverton may repurchase two-thirds of the NSR (1%) with a payment equal to US $500,000 for each of the Mexican silver properties.
6
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
4. Sale of KCP Minerals Inc. (continued)
The major classes of assets and liabilities of KCP classified as held for sale as at December 31, 2020 were as follows:
| December 31 | |
|---|---|
| 2020 | |
| $ | |
| Cash | 7,551 |
| VAT receivable | 60,051 |
| Prepaid expenditures and other | 14,163 |
| Mineral properties | 6,039,388 |
| Accounts payable | (4,969) |
| Total assets held for sale | 6,116,184 |
These assets and related liabilities were measured at carrying amounts, which was the lower of their carrying amount and estimated fair value less costs to sell.
The loss on the disposal of KCP is as follows:
| $ | |
|---|---|
| Total assets held for sale at December 31, 2020 | 6,116,184 |
| Change in assets held for sale | (54,148) |
| Net assets of KCP at March 3, 2021 | 6,062,036 |
| Consideration received | (5,846,687) |
| Loss on sale of KCP | 215,349 |
The consideration consists of the following:
| $ | |
|---|---|
| Cash received on sale | 1,250,000 |
| Shares received (4,375,000 shares at $0.80/share) | 3,500,000 |
| Cash to be received 18 months from sale | 750,000 |
| Cash to be received 24 months from sale | 500,000 |
| Total consideration | 6,000,000 |
| Discount of long-term consideration receivable | (153,313) |
| Total consideration | 5,846,687 |
The $750,000 to be received 18 months from the date of sale and the $500,000 to be received 24 months from the date of sale have been recorded as long-term receivables. The amounts have been discounted to their present value using a borrowing rate of 8% and at March 31, 2021 were $1,109,667.
5. Short-term investments
Short-term investments of $119,533 (December 31, 2020 - $2,518,560) include highly liquid, redeemable GIC investments in an active market with original maturities of one year or less.
7
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020
(Unaudited - expressed in Canadian dollars)
6. Marketable securities
| Marketable securities | ||
|---|---|---|
| March 31 | December 31 | |
| 2021 | 2020 | |
| $ | $ | |
| Beginning balance | 178,583 | - |
| Additions | 3,500,000 | 48,860 |
| Disposals | (169,596) | (26,722) |
| Realized gain on marketable securities | 151,812 | 20,722 |
| Unrealized (loss) gain on marketable securities | (194,616) | 135,723 |
| 3,466,183 | 178,583 |
During the year ended December 31, 2020, marketable securities were received as a shares-for-debt payment of $48,860 on receivables outstanding. Of the 814,331 shares received, 100,000 shares were sold resulting in a realized gain of $20,722.
During the three months ended March 31, 2021, 260,000 more shares were sold for a realized gain of $151,812.
On March 3, 2021, the Company completed the sale of its subsidiary KCP to Silverton. As part of the consideration, the Company received 4,375,000 common shares of Silverton at a value of $3,500,000. See Note 4.
7. Receivables and prepaid expenditures
| Receivables and prepaid expenditures | ||
|---|---|---|
| March 31 | December 31 | |
| 2021 | 2020 | |
| $ | $ | |
| GST receivable | 17,774 | 12,575 |
| Other receivables1 | 191,876 | 224,617 |
| Prepaid expenditures | 122,883 | 90,803 |
| 332,533 | 327,995 |
1 Other receivables includes amounts due from the subleasing the Company’s office space. Prepaid expenditures primarily include amounts in connection with insurance, investor relations conferences and marketing activities.
8
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
8. Property and equipment
| Property and equipment | ||||
|---|---|---|---|---|
| Office | ||||
| Leasehold | Furniture and |
|||
| Building1 | Improvements | Equipment |
Total | |
| $ | $ | $ |
$ | |
| Cost | ||||
| Balance at December 31, 2019 | 525,191 | 53,351 | 56,160 | 634,702 |
| Additions | 57,127 | - | 6,197 | 63,324 |
| Disposals | (525,191) | (53,351) | (12,767) | (591,309) |
| Foreign exchange | - | - | 10 | 10 |
| Balance at December 31, 2020 | 57,127 | - | 49,600 | 106,727 |
| Foreign exchange | - | - | (1,377) | (1,377) |
| Balance at March 31, 2021 | 57,127 | - | 48,223 | 105,350 |
| Accumulated depreciation | ||||
| Balance at December 31, 2019 | (128,618) | (22,298) | (15,155) | (166,071) |
| Depreciation | (135,482) | (9,781) | (11,153) |
(156,416) |
| Disposals | 247,438 | 32,079 | 8,442 | 287,959 |
| Balance at December 31, 2020 | (16,662) | - | (17,866) | (34,528) |
| Depreciation | (7,141) | - | (1,064) | (8,205) |
| Balance at March 31, 2021 | (23,803) | - | (18,930) | (42,733) |
| Net – December 31, 2020 | 40,465 | - |
31,734 |
72,199 |
| Net – March 31, 2021 | 33,324 | - | 29,293 | 62,617 |
1 The amount disclosed above under building relates solely to right-of-use assets from the office rental leases. In December 2020, the original office lease was subleased to a third party and the lease asset was derecognized.
9
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
9. Mineral properties
a) US properties
| US properties | ||
|---|---|---|
| Balance March 31 2021 |
Additions March 31 2021 Balance December 31 2020 Additions December 31 2020 |
Balance December 31 2019 |
| $ Candelaria Option payments - shares 3,831,678 Acquisition costs - shares 384,572 Acquisition costs - cash 115,150 Consulting fees 1,742,088 Drilling 4,551,483 Field supplies and other costs 172,923 Laboratory and analysis fees 704,119 Land payments 817,159 Staking and survey costs 124,040 Travel and accommodation 370,634 Currency translation (352,640) |
$ $ $ - 3,831,678 - - 384,572 371,628 - 115,150 102,062 305,039 1,437,049 732,118 1,906,786 2,644,697 1,834,014 10,077 162,846 58,194 203,468 500,651 155,943 - 817,159 215,151 - 124,040 1,937 123,796 246,838 120,848 (141,083) (211,557) (283,876) |
$ 3,831,678 12,944 13,088 704,931 810,683 104,652 344,708 602,008 122,103 125,990 72,319 |
12,461,206 Phoenix Silver Acquisition costs - cash 487,609 Acquisition costs - shares 1,170,000 Consulting fees 364,130 Field supplies and other costs 1,665 Laboratory and analysis fees 10,036 Land payments 89,520 Staking and survey costs 48,280 Travel and accommodation 8,527 Currency translation (80,262) |
2,408,083 10,053,123 3,308,019 487,609 487,609 780,000 390,000 390,000 21,331 342,799 342,799 - 1,665 1,665 - 10,036 10,036 - 89,520 89,520 - 48,280 48,280 466 8,061 8,061 (23,229) (57,033) (57,033) |
6,745,104 - - - - - - - - - |
| 2,099,505 Cherokee Consulting fees 594,623 Field supplies and other costs 19,628 Laboratory and analysis fees 97,379 Land payments 821,275 Staking and survey costs 125,379 Travel and accommodation 146,810 Currency translation (61,813) |
778,568 1,320,937 1,320,937 31,710 562,913 185,394 475 19,153 4,480 - 97,379 80,661 - 821,275 186,152 - 125,379 - - 146,810 59,645 (21,582) (40,231) (47,166) |
- 377,519 14,673 16,718 635,123 125,379 87,165 6,935 |
| 1,743,281 Eastern Nevada Consulting fees 176,426 Field supplies and other costs 6,044 Laboratory and analysis fees 7,161 Land payments 158,925 Staking and survey costs 8,970 Travel and accommodation 27,849 Currency translation (10,929) |
10,603 1,732,678 469,166 7,596 168,830 32,192 95 5,949 1,352 - 7,161 4,679 - 158,925 45,278 - 8,970 - - 27,849 2,737 (4,633) (6,296) (9,778) |
1,263,512 136,638 4,597 113,647 25,112 3,482 |
374,446 |
3,058 371,388 76,460 |
294,928 |
| USA total 16,678,438 |
3,200,312 13,478,126 5,174,582 |
8,303,544 |
10
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
9. Mineral properties (continued)
a) US properties (continued)
Candelaria Option Agreement
On January 16, 2017, the Company entered into an option agreement (the “Option Agreement”) with a subsidiary of SSR Mining Inc. (“SSR”), to acquire a 100% interest in the Candelaria silver project (the “Candelaria Project or “Candelaria””) located in Nevada, USA.
In order to exercise the option, the Company is required to:
-
issue USD $1,000,000 in shares to SSR on the date that the parties satisfy the conditions to the Agreement, including obtaining final approval of the TSX-V (the “Effective Date”) (paid);
-
issue an additional USD $1,000,000 in shares on each of the three anniversaries of the Effective Date (first and second year anniversary payments paid); and
-
assume the USD $2,000,000 reclamation bond on the property immediately prior to exercise of the option.
Upon satisfying the terms set forth above, the Company will have earned a 100% interest in the property subject to a 3% net smelter returns royalty payable to Teck Resources USA on production from a certain claims group of the property and a charge of $0.01 per ton payable for waste rock dumped on certain claims.
The Company issued 1,332,900 common shares at a fair value price of $1.00 per share to satisfy the initial option payment of USD $1,000,000, the Company issued 2,828,636 common shares at a fair value of $0.44 per share in order to satisfy the first anniversary payment of USD $1,000,000, and the Company issued 5,827,338 common shares at a fair value of $0.215 to satisfy the second anniversary payment of USD $1,000,000.
On July 25, 2019, the Company amended the Candelaria Option Agreement (“Amended Agreement”). The Amended Agreement deferred the assumption of the USD $2,200,000 bond obligation by the Company until January 2023.
On April 14, 2020, the Company further amended the Candelaria Option (the “Amended Candelaria Option Agreement”). The Company agreed with each of SSR and Maverix Metals Inc. (“Maverix”) whereby the Company will reduce its payment obligation with SSR and, in consideration of which, assume a future production payment due to Maverix.
Under the Amended Candelaria Option Agreement:
-
The Company agreed to assume the obligation to pay Maverix US$1,000,000 upon Candelaria achieving commercial production (the “Production Payment”);
-
In consideration of the Company assuming the Production Payment, SSR agreed to relinquish the third anniversary option payment of US$1,000,000 in shares of Silver One and instead agreed to receive US$100,000 in units of Silver One (issued);
-
In consideration of Maverix agreeing to the Company’s assumption of the Production Payment, Maverix received US $100,000 in units of Silver One (issued); and
-
Maverix agreed to amend the Production Payment so that the Company may satisfy it with US$500,000 cash and $500,000 in shares of the Company on the first anniversary after commencement of commercial production at Candelaria.
Each unit was comprised of one share and one-half of one share purchase warrant with each whole warrant entitling the holder to purchase one additional share at a price of $0.40 per share for a period of three years from the date of issue.
11
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
9. Mineral properties (continued)
a) US properties (continued)
Additional Candelaria claims acquired
In March 2018, the Company entered into an agreement to acquire 10 non-patented mineral claims located along the eastern structural projection of the Candelaria mineralized system. These claims are located immediately east of the former producing Mount Diablo open pit. Silver One has acquired these claims for the consideration of USD $10,000 plus the issuance of 38,235 common shares at a fair value of $0.34 per share (total of USD $10,000).
In November 2019, the Company acquired an additional three patented claims, located within the company’s claims. Consideration for these patents consisted of USD $75,000 cash (paid) and USD $5,000 in shares (issued), subject to a 2% NSR that can be purchased for USD $50,000 plus USD $ 5,000 in Silver One’s shares issued at market price on the date of the issuance.
Signing of lease/purchase agreement on five patented claims at the Cherokee Project in eastern Nevada
In July 2018, the Company entered into a lease/purchase agreement with Castelton Park LLC (“Castelton”) of Sparks, Nevada to acquire five patented claims at its Cherokee Project. These patents lie within the Company’s Cherokee claim holdings in Lincoln County located in eastern Nevada.
The terms of the Lease/Purchase Agreement include three payments over a 2-year lease, consisting of a payment for USD $23,125 upon execution of the agreement (paid), USD $34,688 on the first anniversary (paid) and USD $24,687 on the second anniversary (paid). This provides Silver One with a 100% interest in all patented claims. Castelton will also receive a payment of USD $100,000 for every 7.5 million silver equivalent ounces of mineral resources calculated on the property, subject to a maximum of USD $1,000,000.
Phoenix Silver Acquisition
On February 4, 2020, the Company entered into an agreement (the “Phoenix Silver Agreement”) with Granite-Solid LLC (the “Optionor”) whereby the Company has the option to acquire a 100% interest in the Phoenix Silver Property. The Phoenix Silver Property consists of 86 unpatented lode claims and 2 unpatented placer claims, located in Gila County, Arizona.
The Company may exercise the option by making the following cash payments and share issuances:
-
paying the Optionor USD $350,000 within five days of TSX-V acceptance of the Phoenix Silver Agreement (the “Effective Date”) (paid); and
-
issuing the Optionor: (i) 500,000 shares on the date that is six (6) months from the Effective Date (issued at a value of $390,000); (ii) 1,000,000 shares on the date that is twelve months from the Effective Date (issued at a value of $780,000); (iii) 2,500,000 shares on the date that is twenty-four months from the Effective Date; (iv) 3,000,000 shares on the date that is thirty-six months from the Effective Date; and (v) 3,000,000 shares on the date that is forty-eight months from the Effective Date.
The Phoenix Silver Agreement is subject to a five-mile area of interest. Further, after two years of the Effective Date, Silver One has the right to require the Optionor to include other unpatented placer claims under this Phoenix Silver Agreement for no additional consideration.
The Phoenix Silver Property is subject to an underlying 2% Net Smelter Royalty (“NSR”) to the original prospectors of the project. Each 1% NSR may be purchased for US $500,000 resulting in a total of US $1,000,000 for the entire underlying NSR.
12
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
9. Mineral properties (continued)
b) Mexican properties
| Balance | Additions | Balance |
Additions | Balance | |
|---|---|---|---|---|---|
| March 31 | March 31 | December 31 | December 31 | December 31 | |
| 2021 | 2021 | 2020 | 2020 | 2019 | |
| $ | $ | $ | |||
| Peñasco Quemado | |||||
| Acquisition costs | - | - | 3,194,966 | - | 3,194,966 |
| Consulting fees | - | - | 121,890 | - | 121,890 |
| Drilling | - | - | 151,520 | - | 151,520 |
| Field supplies and other costs | - | - | 27,162 | 2,126 | 25,036 |
| Laboratory and analysis fees | - | - | 22,459 | 873 | 21,586 |
| Land payments | - | - | 350,274 | 83,863 | 266,411 |
| Royalty payments | - | - | 37,692 | - | 37,692 |
| Geophysics | - | - | 112,416 | - | 112,416 |
| Travel and accommodation fees | - | - | 33,828 | - | 33,828 |
| Currency translation adjustment | - | - | (143,823) | (81,188) | (62,635) |
| Transferred to assets held for sale | - | - | (3,908,384) | (3,908,384) | - |
| - | - | - | 3,902,710 |
3,902,710 | |
| La Frazada | |||||
| Acquisition costs | - | - | 2,086,202 | - | 2,086,202 |
| Consulting fees | - | - | 27,865 | 156 | 27,709 |
| Laboratory and analysis fees | - | - | 8,150 | - | 8,150 |
| Land payments | - | - | 23,292 | 6,696 | 16,596 |
| Royalty payments | - | - | 22,156 | - | 22,156 |
| Travel and accommodation | - | - | 7,140 | - | 7,140 |
| Field supplies and other costs | - | - | 3,473 | - | 3,473 |
| Currency translation adjustment | - | - | (82,563) | (42,344) | (40,219) |
| Transferred to assets held for sale | - | - | (2,095,715) | (2,095,715) | - |
| - | - | - | (2,131,207) |
2,131,207 | |
| Pluton | |||||
| Acquisition costs | - | - | 1,091,245 | - | 1,091,245 |
| Consulting fees | - | - | 2,517 | - | 2,517 |
| Land payments | - | - | 65,290 | - | 65,290 |
| Royalty payments | - | - | 361 | - | 361 |
| Warehouse and storage costs | - | - | 4,029 | 107 | 3,922 |
| Impairment | - | - | (1,069,799) | - | (1,069,799) |
| Currency translation adjustment | - | - | (58,354) | (713) | (57,641) |
| Transferred to assets held for sale | - | - | (35,289) | (35,289) | - |
| - | - | - | (35,895) | 35,895 | |
| Mexico total | - | - | - |
(6,069,812) | 6,069,812 |
Sale of Mexican properties
On March 3, 2021, the Company completed the sale of its subsidiary KCP, which holds the Company’s three Mexican silver exploration projects to Silverton. See Note 4.
13
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
10. Accounts payable and accrued liabilities
| March 31 | December 31 | |
|---|---|---|
| 2021 | 2020 | |
| $ | $ | |
| Accounts payable | 1,041,068 | 866,617 |
| Accrued liabilities | 40,625 | 32,500 |
| 1,081,693 | 899,117 |
Accounts payable include amounts owing for consulting, exploration, and general corporate expenditures. Accrued liabilities include an accrual of audit fees and other administrative expenses.
11. Lease obligation
The Company entered into office leases on February 2018 and June 2020. The terms and the outstanding balances as at March 31, 2021 and December 31, 2020 are as follows:
| as at March 31, 2021 and December 31, 2020 are as follows: | ||
|---|---|---|
| March 31 | December 31 | |
| 2021 | 2020 | |
| $ | $ | |
| Right-of-use asset from office lease repayable in monthly | ||
| instalments between $10,676 and $14,878, an interest rate of | ||
| 7.71% per annum and an end date of January 2023. | 269,291 | 302,756 |
| Right-of-use asset from office lease repayable in monthly | ||
| instalments of $2,500, an interest rate of 7.72% per annum | ||
| and an end date of May2022. | 34,779 | 41,530 |
| Total lease obligation | 304,070 | 344,286 |
| Less:current portion | (171,754) | (167,680) |
| Non-currentportion | 132,316 | 176,606 |
The following is a schedule of the Company’s future minimum lease payments related to the office lease obligation:
| $ | |
|---|---|
| 2021 | 141,892 |
| 2022 | 171,148 |
| 2023 | 13,170 |
| Total minimum lease payments | 326,210 |
| Less: imputedinterest | (22,140) |
| Total present value of minimum lease payments | 304,070 |
| Less:Current portion | (171,754) |
| Non-currentportion | 132,316 |
The Company subleases part of their office space on a month-to-month basis to other companies. The total lease income from the subleasing of the office for the period ended March 31, 2021 was $5,499 (2020 - $27,928).
During the period ended March 31, 2021, the Company recorded $6,308 (2020 - $8,946) of interest expense related to the leases.
Sublease of office space
The Company entered into a new agreement to sublease one of its office spaces beginning on December 1, 2020 through January 31, 2023 for approximately $84,000 per annum. The right-of-use asset related to the office was derecognized and a net investment in sublease was set up.
14
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
11. Lease obligation (continued)
As at March 31, 2021 and December 31, 2020 the net investment in sublease was made up of the following:
| March 31 | December 31 | |
|---|---|---|
| 2021 | 2020 | |
| Net investment in sublease | $ | $ |
| Short-term | 140,448 | 150,818 |
| Long-term | 125,587 | 161,758 |
| Total receivables | 266,035 | 312,576 |
12. Share capital
- a) Authorized: Unlimited common shares without par value.
b) Shares issued
Common shares: 204,086,930 (December 31, 2020 – 201,331,641).
During the period ended March 31, 2021, the Company:
-
Issued 1,000,000 common shares valued at $780,000 pursuant to the Phoenix Silver Agreement (see Note 9(a));
-
Issued 135,000 common shares for the exercise of options in the amount of $35,100. A value of $28,434 was transferred from the share-based payment reserve to share capital as a result; and
-
Issued 1,620,289 common shares for the exercise of warrants in the amount of $547,807.
During the year ended December 31, 2020, the Company:
- Issued 21,111,111 units (“Units”) at a price of $0.45 per Unit for gross proceeds of $9,500,000 as part of a private placement. Each Unit is comprised of one common share and one-half of one common share purchase warrant (“Warrant”), with each whole Warrant entitling the holder to purchase one additional common share at an exercise price of $0.65 per share for a period of three years from the date of issue. Under the financing, the Company paid cash finders’ fees of $67,730 and 125,660 Warrants with a fair value of $38,139;
Issued 20,820,000 units (“Units”) at a price of $0.25 per Unit for gross proceeds of $5,205,000 as part of a private placement. Under the private placement, each Unit consists of one common share in the capital of the Company and one-half of one share purchase warrant (“Warrant”), with each whole Warrant entitling the holder to purchase one additional common share at an exercise price of $0.40 per share for a period of three years from the date of the issue. Under the financing, the Company paid finders’ fees totaling $188,848, $164,209 cash and 156,000 Warrants ($24,639);
- Issued 871,000 units (“Units”) with a total value of $363,292 where $278,720 was allocated to the common share and $84,572 to the attached warrant pursuant to the Amended Candelaria Option Agreement (see Note 9(a)). Each Unit consists of one share and one-half of one common share purchase warrant (“Warrant”) with each whole Warrant entitling the holder to purchase one additional common share at an exercise price of $0.40 per share for a period of three years from the date of issue;
15
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
12. Share capital (continued)
b) Shares issued (continued)
-
Issued 500,000 common shares valued at $390,000 pursuant to the Phoenix Silver Agreement (see Note 9(a));
-
Issued 26,050 common shares valued at $8,336 to stake additional claims at the Candelaria Project;
-
Issued 1,171,498 common shares for the exercise of options in the amount of $196,820. A value of $143,070 was transferred from the share-based payment reserve to share capital as a result; and
-
Issued 7,557,460 common shares for the exercise of warrants in the amount of $2,430,992. A value of $27,001 was transferred from the share-based payment reserve to share capital as a result.
c) Options
The Company has adopted a share option plan that allows for the issuance of up to 10% of the issued and outstanding shares as incentive share options to directors, officers, employees and consultants to the Company. Share options granted under the plan may be subject to vesting provisions as determined by the Board of Directors.
The vesting provisions of all options are the following: 25% - 6 months from the grant date, 35% - 1 year from the grant date, and 40% - 1.5 years from the grant date.
The Company’s share options outstanding as at March 31, 2021 and December 31, 2020 and the changes for the periods then ended are as follows:
| periods then ended are as follows: | ||
|---|---|---|
| Weighted average | ||
| Number | exercise price | |
| $ | ||
| Balance as at December 31, 2019 | 9,439,997 | 0.24 |
| Exercised | (1,171,498) | 0.17 |
| Granted – September 28, 2020 | 2,575,000 | 0.70 |
| Forfeited–September 30, 2020 | (50,000) | 0.40 |
| Balance as at December 31, 2020 | 10,793,499 | 0.35 |
| Granted – January 28, 2021 | 200,000 | 0.65 |
| Exercised | (135,000) | 0.34 |
| Balance as at March 31, 2021 | 10,858,499 | 0.35 |
The total share-based payment expense recorded during the three months ended March 31, 2021 was $351,153 (2020: $101,580).
16
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
12. Share capital (continued)
c) Options (continued)
The following table summarizes information about the share options as at March 31, 2021:
| Exercise price per share of options outstanding |
Number of options outstanding |
Weighted average remaining life (years) |
Number of options exercisable |
Expiry date |
|---|---|---|---|---|
| $0.05 | 2,949,999 | 0.35 | 2,949,999 | August 5, 2021 |
| $0.33 | 615,000 | 0.42 | 615,000 | August 31, 2021 |
| $0.22 | 200,000 | 0.96 | 200,000 | March 15, 2022 |
| $0.58 | 575,000 | 1.07 | 575,000 | April 27, 2022 |
| $0.57 | 200,000 | 1.21 | 200,000 | June 15, 2022 |
| $0.45 | 200,000 | 1.57 | 200,000 | October 24, 2022 |
| $0.45 | 150,000 | 1.78 | 150,000 | January 8, 2023 |
| $0.40 | 1,085,500 | 2.13 | 1,085,500 | May 17, 2023 |
| $0.26 | 2,048,000 | 3.30 | 2,048,000 | July 19, 2024 |
| $0.30 | 60,000 | 3.55 | 36,000 | October 15, 2024 |
| $0.70 | 2,575,000 | 4.50 | 643,750 | September 28, 2025 |
| $0.65 | 200,000 | 4.83 | - | January 28, 2026 |
The fair value of options recognized in the period has been estimated using the Black-Scholes Pricing Model with the following assumptions on the grant date of the options:
| Issue date | Expected Option | Risk free | Dividend | Expected |
Weighted average |
|---|---|---|---|---|---|
| life (years) | interest rate | yield | volatility1 | fair value | |
| September 28, 2020 | 5.00 |
0.31% | nil | 93% | $0.48 |
| January28,2021 | 5.00 | 0.33% | nil | 94% | $0.46 |
Note 1: The volatility used is the Company’s own share volatility for a period equal to the life of the options.
d) Warrants
The Company’s warrants outstanding as at March 31, 2021 and December 31, 2020 and the changes for the periods then ended are as follows:
| then ended are as follows: | ||
|---|---|---|
| Weighted average | ||
| Number | exercise price | |
| $ | ||
| Balance as at December 31, 2019 | 26,680,389 | 0.28 |
| Granted – January 13, 2020 | 5,650,000 | 0.40 |
| Granted – January 17, 2020 | 4,916,000 | 0.40 |
| Granted – April 14, 2020 | 435,500 | 0.40 |
| Granted – July 14, 2020 | 10,681,218 | 0.65 |
| Exercised | (7,557,460) | 0.31 |
| Expired | (3,566,251) | 0.60 |
| Balance as at December 31, 2020 | 37,239,396 | 0.38 |
| Exercised | (1,620,289) | 0.34 |
| Balance as at March 31, 2021 | 35,619,107 | 0.38 |
17
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
12. Share capital (continued)
d) Warrants (continued)
The balance of warrants outstanding as at March 31, 2021 is as follows:
| Exercise | Remaining Life | Warrants | |
|---|---|---|---|
| Expiry Date | Price $ | (Years) | Outstanding |
| January 7, 2022 | 0.20 | 0.77 | 1,030,668 |
| July 10, 2022 | 0.20 | 1.28 | 14,549,610 |
| January 13, 2023 | 0.40 | 1.79 | 4,576,000 |
| January 17, 2023 | 0.40 | 1.80 | 4,710,000 |
| April 14, 2023 | 0.40 | 2.04 | 435,500 |
| July 10, 2023 | 0.65 | 2.28 | 10,317,329 |
The fair value of finders’ warrants recognized in the period has been estimated using the Black-Scholes Pricing Model with the following assumptions on the grant date of the options:
| Issue date | Expected Warrant | Risk free | Dividend | Expected |
Weighted average |
|---|---|---|---|---|---|
| life (years) | interest rate | yield | volatility1 | fair value | |
| January 17, 2020 | 3.00 | 1.57% | nil | 88% | $0.16 |
| April 14, 2020 | 3.00 | 0.34% | nil | 98% | $0.19 |
| July 14, 2020 | 3.00 | 0.23% | nil | 97% | $0.30 |
Note 1: The volatility used is the Company’s own share volatility for a period equal to the life of the warrants.
13. Segment information
The Company operates in a single reportable operating segment, being the acquisition, exploration and retention of mineral property assets. Geographic segment information of the Company’s non-current assets as at March 31, 2021 and December 31, 2020 is as follows:
| 2021 and December 31, 2020 is as follows: | ||
|---|---|---|
| Non-current assets | March 31 | December 31 |
| 2021 | 2020 | |
| $ | $ | |
| Canada | 1,269,501 | 203,246 |
| USA | 16,786,146 | 13,589,166 |
| Total | 18,055,647 | 13,792,412 |
14. Related party transactions
The Company’s related parties consist of the Company’s directors and officers, and any companies associated with them. The Company incurred the following charges during three months ended March 31, 2021 and 2020:
| Three 2021 |
months ended March 31 2020 |
|---|---|
| $ Consulting fees 52,500 Director fees 15,198 Professional fees 9,630 Salaries and benefits 73,930 Share-basedpayments 186,881 |
$ 45,000 - 16,127 64,097 46,824 |
18
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
14. Related party transactions (continued)
Consulting fees include amounts paid to Raul Diaz, a director of the Company, for geological consulting services. Included in the amounts above is $42,270 in consulting fees for the three months ended March 31, 2021 that was capitalized to mineral properties (2020 - $31,257).
Professional fees include amounts paid to Malaspina Consultants Inc., a company in which the CFO, Carmen Amezquita Hernandez, is an associate.
Salaries and benefits include amounts paid to Greg Crowe, President and Chief Executive Officer of the Company.
Share-based payments include options granted to officers and directors.
During the three months ended March 31, 2021, the Company received lease income from a related company with common directors in the amount of $2,896 (2020 - $8,555).
As at March 31, 2021, directors, officers or their related companies owed the Company $119,175 (December 31, 2020 - $116,279) and were owed $33,787 (December 31, 2020 - $29,829) in respect of services. The amounts due to related parties are unsecured, non-interest-bearing and due on demand.
Key management includes directors and executive officers of the Company. Other than the amounts disclosed above, there was no other compensation paid or payable to key management for employee services for the reported periods.
15. Supplemental cash flow information
Investing and financing activities that do not have a direct impact on the current cash flows are excluded from the cash flow statements. The following transactions were excluded from the consolidated statement of cash flows:
During the three months ended March 31, 2021:
-
The issuance of 1,000,000 common shares valued at $780,000 pursuant to the Phoenix Silver Agreement (see Note 9(a)); and
-
Movement of $133,477 in mineral property exploration expenditures in accounts payable and accrued liabilities.
During the three months ended March 31, 2020:
-
The issuance of 26,050 common shares valued at $8,336 as payment for extra claims staked at the Candelaria Project; and
-
Movement of $104,176 in mineral property exploration expenditures in accounts payable and accrued liabilities.
The Company paid or accrued $nil for income taxes during the three months ended March 31, 2021 (2020 - $nil).
19
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
16. Financial instruments
Classification of financial instruments
The Company’s financial instruments consist of cash, short-term investments, marketable securities, receivables, net investment in sublease, accounts payable and accrued liabilities and lease obligations. The Company classifies its cash, short-term investments, receivables and net investment in sublease as financial assets at amortized cost. The Company classifies its accounts payable and accrued liabilities and lease obligations as financial liabilities at amortized cost. There have been no changes to the classification of financial instruments since December 31, 2020.
Financial instruments risk management
The Board of Directors has overall responsibility for the determination of the Company’s risk management objectives and policies. The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Company’s competitiveness and flexibility.
The Company thoroughly examines the various financial instruments and risks to which it is exposed and assesses the impact and likelihood of those risks. These risks include foreign currency risk, interest rate risk, credit risk, and liquidity risk. Where material, these risks are reviewed and monitored by the Board of Directors.
There have been no changes in any risk management policies since December 31, 2020.
17. Management of capital
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the exploration of and retention of its mineral properties. In the management of capital, the Company includes its components of shareholders’ equity.
The capital structure of the Company consists of equity attributable to common shareholders, comprised of issued capital, reserves and deficit.
The Company maintains and adjusts its capital structure based on changes in economic conditions and the Company’s planned requirements. The Company may adjust its capital structure by issuing new equity, issuing new debt, or acquiring or disposing of assets, and controlling the capital expenditures program. The Company is not subject to externally imposed capital requirements.
The Company does not have a source of revenue. As such, the Company is dependent on external financing to fund its activities. In order to pay for administrative costs, the Company will spend its existing working capital and raise additional amounts as needed.
Management reviews its capital management policies on an ongoing basis. There were no changes in the Company’s approach to capital management during the three months ended March 31, 2021.
18. Commitments
The President, CEO and director has a long-term employment agreement with the Company. The agreement has a termination clause whereby he is entitled to the equivalent of sixteen times his then current monthly salary plus two additional months for each year of working after two years. As at March 31, 2021, this equated to $506,000 (December 31, 2020 - $506,000).
20
Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2021 and 2020 (Unaudited - expressed in Canadian dollars)
19. Subsequent events
Exercise of warrants
Subsequent to period end, 475,000 warrants of the Company were exercised for gross proceeds of $180,000.
Exercise of options
Subsequent to period end, 225,000 options of the Company were exercised for gross proceeds of $11,250.
21