Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Silver One Resources Inc. Interim / Quarterly Report 2020

May 21, 2020

46220_rns_2020-05-20_944b9da6-d3d7-4283-bca0-2cc635e9aa77.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [327 x 89] intentionally omitted <==

Condensed Interim Consolidated Financial Statements

(Unaudited - expressed in Canadian Dollars) For the three months ended March 31, 2020 and 2019

NOTICE OF NO AUDITOR REVIEW OF

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a review of the condensed interim consolidated financial statements they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by management and reviewed by the Audit Committee and Board of Directors of the Company.

The Company’s independent auditor has not performed a review of these condensed interim consolidated financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of condensed interim consolidated financial statements by an entity’s auditor.

Silver One Resources Inc.

Condensed Interim Consolidated Statements of Financial Position

(Unaudited - expressed in Canadian dollars)

March 31
Note
2020
December 31
2019
$
Assets
Current
Cash
509,568
Short-term investments
4
5,628,050
Receivables and prepaid expenditures
5
428,786
$
445,384
2,600,000
253,955
6,566,404
Non-current
Property and equipment
6
438,732
Mineral properties
7
17,690,423
Reclamation deposit
63,128
Value-added tax receivable
8
55,149
3,299,339
468,631
14,373,356
42,181
62,642
Total Assets
24,813,836
18,246,149
Liabilities
Current
Accounts payable and accrued liabilities
9
564,747
Shares to be issued
-
Deferred rent
24,489
Lease obligation–short-term
10
123,218
461,144
44,000
26,649
115,290
712,454
Non-current
Lease obligation–long-term
10
269,290
647,083
311,063
Total Liabilities
981,744
Shareholders’ Equity
Share capital
11(b)
29,525,544
Share-based payment reserve
11(c)
1,716,740
Accumulated other comprehensive income
1,378,665
Accumulated deficit
(8,788,857)
958,146
24,262,551
1,593,426
(89,599)
(8,478,375)
23,832,092
Total Liabilities and Shareholders’ Equity
24,813,836
17,288,003
18,246,149

Nature of operations and going concern – Note 1

APPROVED BY THE DIRECTORS

“Claudia Tornquist” Director “Barry Girling” Director

1

The accompanying notes are an integral part of these condensed interim consolidated financial statements

Silver One Resources Inc. Condensed Interim Consolidated Statements of Loss and Comprehensive Loss For the three months ended March 31, 2020 and 2019

(Unaudited - expressed in Canadian dollars)

Three months ended
March 31
Note
2020
2019
Three months ended
March 31
Note
2020
2019
$
Expenses
Administrative and office
18,725
Consulting
13
41,113
Depreciation
38,291
Exploration and evaluation
1,130
Filing and listing fees
22,049
Professional fees
13
38,046
Salaries and benefits
13
64,097
Share-based payments
11(c),13
101,580
Shareholder communications
75,853
Travel and related costs
42,771
$
17,909
40,834
36,106
2,895
12,380
44,465
75,555
30,195
100,062
11,811

Loss before other items
(443,655)
Foreign exchange gain (loss)
112,074
Finance charge on leases
(8,946)
Income from sublease of office
27,928
Interest and other income
2,117

(372,212)
(3,190)
(10,092)
29,415
2,031
Net loss for the period
(310,482)
Other comprehensive income (loss) for the period
Currency translation adjustment
1,468,264
(354,048)
(225,170)
Comprehensive income (loss) for the period
1,157,782
Loss per share
Basic and diluted
(0.00)
(579,218)
(0.00)
Weighted average number of shares outstanding
Basic and diluted
167,833,629
106,110,801

2

The accompanying notes are an integral part of these condensed interim consolidated financial statements

Silver One Resources Inc. Condensed Interim Consolidated Statements of Cash Flows For the three months ended March 31, 2020 and 2019

(Unaudited - expressed in Canadian dollars)

Three months ended
March 31
Note
2020
2019
Three months ended
March 31
Note
2020
2019
$
Cash (used in) provided by:
Operating activities
Net loss for the period
(310,482)
Depreciation
38,291
Share-based payments
11(c),13
101,580
Unrealized foreign exchange
(85,748)
Changes in working capital items
Receivables and prepaid expenditures
(174,831)
Accounts payable and accrued liabilities
(573)
Deferred rent
(2,160)
$
(354,048)
36,106
30,195
(410)
(3,128)
(51,046)
(2,160)
(433,923) (344,491)
Investing activities
Reclamation deposit
(17,053)
Mineral property expenditures
(1,765,640)
Property and equipment expenditures
(4,989)
(Purchase) cash out of short-term investments
4
(2,912,250)
Value-added tax incurred
(507)
-
(244,927)
-
250,000
(28,299)
(4,700,439) (23,226)
Financing activities
Repayment of lease obligation
(33,845)
Issuance of shares pursuant to private placement
11(b)
5,205,000
Cash share issuance costs
(164,209)
Shares to be issued
(44,000)
Proceeds from exercise of options
11(c)
-
Proceeds from exercise of warrants
11(d)
235,600
(34,008)
331,250
(11,874)
-

9,000
-
5,198,546 294,368
Increase (decrease) in cash
64,184
Cash- beginning of period
445,384
(73,349)
328,714
Cash - end ofperiod
509,568
255,365

Supplemental cash flow information – Note 14

Subsequent events – Note 18

3

The accompanying notes are an integral part of these condensed interim consolidated financial statements

Silver One Resources Inc. Condensed Interim Consolidated Statements of Changes in Equity

(Unaudited - expressed in Canadian dollars)

Note
Number of
common
shares
Share
capital
Share-based
payment
reserve
AOCI
Accumulated
deficit


Total
$
$
$
$
Balance, December 31, 2018
97,217,249
17,240,479
1,257,184
535,254
(6,847,913)
$

12,185,004


IFRS 16 transition adjustment on January 1, 2019
17
-
-
-
-
(16,139)


(16,139)
Balance, December 31, 2018 (restated)
97,217,249
17,240,479
1,257,184
535,254
(6,864,052)
Shares issued on the Candelaria option agreement
7(a)
5,827,338
1,329,700
-
-
-
Shares issued from private placement
11(b)
4,158,334
623,750
-
-
-
Less: Share issue costs
-
(11,874)
-
-
-
Shares issued for Net Smelter Agreement
7(b)
250,000
60,000
-
-
-
Share-based payments
11(c),13
-
-
30,195
-
-
Exercise of options
11(c)
180,000
17,947
(8,947)
-
-
Net loss for the period
-
-
-
-
(354,048)
Cumulative translation adjustment
-
-
-
(225,170)
-
12,168,865
1,329,700
623,750
(11,874)
60,000
30,195
9,000
(354,048)
(225,170)
Balance, March 31, 2019
107,632,921
19,260,002
1,278,432
310,084
(7,218,100)
Candelaria option agreement share value adjustment
-
(76,822)
-
-
-
Shares issued from private placement
11(b)
40,024,000
5,003,000
-
-
-
Less: Share issue costs
-
(203,849)
44,215
-
-
Share-based payments
11(c),13
-
-
293,105
-
-
Exercise of options
11(c)
437,499
43,619
(21,745)
-
-
Exercise of warrants
11(d)
1,180,102
236,601
(581)
-
-
Net loss for the period
-
-
-
- (1,260,275)
Cumulative translation adjustment
-
-
-
(399,683)
-
13,630,418
(76,822)
5,003,000
(159,634)
293,105
21,874
236,020
(1,260,275)
(399,683)
Balance, December 31, 2019
149,274,522
24,262,551 1,593,426 (89,599) (8,478,375)
Shares issued from private placement
11(b)
20,820,000
5,205,000
-
-
-
Less: Share issue costs
- (188,848)
24,639
-
-
Share-based payments
11(c),13
-
-
101,580
-
-
Shares issued on mineral properties
7(a)
26,050
8,336
-
-
-
Exercise of warrants
11(d)
1,178,000 238,505
(2,905)
-
-
Net loss for the period
-
-
-
-
(310,482)
Cumulative translation adjustment
-
-
-
1,468,264
-
17,288,003
5,205,000
(164,209)
101,580
8,336
235,600
(310,482)
1,468,264
Balance, March 31, 2020
171,298,572 29,525,544
1,716,740
1,378,665(8,788,857)
23,832,092

4

The accompanying notes are an integral part of these condensed interim consolidated financial statements

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

1. Nature of operations and going concern

Silver One Resources Inc. (the “Company” or "Silver One") was incorporated pursuant to the provisions of the Business Corporations Act (British Columbia) on June 8, 2007.

The Company’s principal activities include the acquisition, exploration and development of mineral properties. The Company has an option agreement to acquire a 100% interest in the Candelaria Silver project (the “Candelaria Project”) located in Nevada and has claims staked in eastern Nevada, including the Cherokee project (“Cherokee Project”). The Company also has an option agreement to acquire 100% interest in the Phoenix Silver property in Arizona (“Phoenix Silver Property”) and has a 100% interest in three Mexican silver projects: Peñasco Quemado in the state of Sonora, La Frazada in the state of Nayarit, and Pluton in the state of Durango.

These condensed interim consolidated financial statements have been prepared on a going concern basis, which assumes that the Company will be able to meet its obligations and continue its operations for the next twelve months. As at March 31, 2020, the Company had an accumulated deficit of $8,788,857, and expects to incur further losses in the development of the business. As a result, the Company may be unable to realize its assets and discharge its liabilities in the normal course of business. The Company’s ability to continue as a going concern is dependant on its ability to obtain necessary financing to meet its corporate and deferred exploration expenditures and discharge its liabilities in the normal course of business. Although the Company has been successful in obtaining financing in the past, there can be no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms advantageous to the Company.

Should the Company be unable to continue as a going concern, asset realization values may be substantially different from their carrying values. These consolidated financial statements do not give effect to adjustments that would be necessary to carrying values and the classification of assets and liabilities should the Company be unable to continue as a going concern. Such adjustments could be material.

Silver One is a public company listed on the TSX-V under the symbol “SVE”, on the OTCQB Marketplace under the symbol “SLVRF”, and on the Frankfurt Stock Exchange under the symbol “BRK1”.

The Company's corporate office is located at Suite 410-1040 W Georgia St, Vancouver, British Columbia, V6E 4H1.

2. Basis of preparation

Statement of compliance and functional currency

These condensed interim consolidated financial statements have been presented in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB’) and interpretations of the IFRS Interpretations Committee (“IFRIC”), applicable to the preparation of interim financial statements, including IAS 34 , Interim Financial Reporting .

These condensed interim consolidated financial statements have been prepared on a historical cost basis. These condensed interim consolidated financial statements are presented in Canadian dollars, which is the functional currency of the Company’s Canadian entities. The functional currency of the Company’s foreign subsidiaries is US dollars. The currency translation adjustment resulting from the translation of the foreign subsidiaries’ US dollar functional currency to the Company’s Canadian dollar presentation currency is charged to other comprehensive income or loss, and included in accumulated other comprehensive income or loss within the shareholders’ equity section of the statement of financial position.

The accounts of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. Inter-company transactions, balances and unrealized gains or losses on transactions are eliminated.

5

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

2. Basis of preparation (continued)

Statement of compliance and functional currency (continued)

The preparation of financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

COVID-19

In March 2020 the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or results of operations at this time.

These condensed interim consolidated financial statements were approved by the board of directors on May 20, 2020.

3. Accounting policies

These condensed interim consolidated financial statements have been prepared on a basis consistent with the significant accounting policies disclosed in the annual financial statements for the year ended December 31, 2019. Accordingly, they should be read in conjunction with the annual consolidated financial statements for the year ended December 31, 2019.

Accounting standards issued but not yet effective

There are no accounting pronouncements with future effective dates that are applicable or are expected to have a material impact on the Company’s financial statements.

4. Short-term investments

Short-term investments include highly liquid, redeemable GIC investments in an active market with original maturities of one year or less.

5. Receivables and prepaid expenditures

Receivables and prepaid expenditures
March 31 December 31
2020 2019
$ $
Short-term receivables
GST receivable 29,513 18,622
Other receivables1 298,886 160,142
Prepaid expenditures 100,387 75,191
428,786 253,955

1 Other receivables includes amounts due from the subleasing the Company’s office space. Prepaid expenditures primarily include amounts in connection with insurance, investor relations conferences and marketing activities.

6

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

6. Property and equipment

Property and equipment
Office
Leasehold
Furniture and
Building1 Improvements
Equipment
Total
$ $
$
$
Cost
Balance at December 31, 2018 -
53,351

20,501
73,852
IFRS 16 transition adjustment (Note 17) 525,191
-

-
525,191
Additions - - 36,315 36,315
Foreign exchange - - (656) (656)
Balance at December 31, 2019 525,191
53,351

56,160
634,702
Additions - - 4,989 4,989
Foreign exchange - - 3,403 3,403
Balance at March 31, 2020 525,191
53,351

64,552
643,094
Accumulated depreciation
Balance at December 31, 2018 -
(11,628)
(9,483) (21,111)
Depreciation (128,618) (10,670) (5,672)
(144,960)
Balance at December 31, 2019 (128,618) (22,298) (15,155)
(166,071)
Depreciation (32,755) (2,668) (2,868) (38,291)
Balance at March 31, 2020 (161,373) (24,966) (18,023) (204,362)
Net – December 31, 2019 396,573 31,053 41,005 468,631
Net – March 31, 2020 363,818
28,385

46,529
438,732

1 The amount disclosed above under building relates solely to a right-of-use asset from the office rental lease.

7

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

7. Mineral properties

a) US properties

a) US properties a) US properties a) US properties
Balance
March 31
2020
Additions
March 31
2020
Balance
December 31
2019
Additions
December 31
2019
Transfers1
December 31
2019
Balance
December 31
2018
$
$
$
$
$
$
Candelaria
Option payments - shares
3,831,678
-
3,831,678
1,252,878
-
2,578,800
Acquisition costs - shares
21,280
8,336
12,944
-
-
12,944
Acquisition costs - cash
115,150
102,062
13,088
-
-
13,088
Consulting fees
907,828
202,897
704,931
339,209
-
365,722
Drilling
1,555,474
744,791
810,683
581,772
-
228,911
Field supplies and other costs
130,094
25,442
104,652
43,737
-
60,915
Laboratory and analysis fees
370,920
26,212
344,708
97,491
-
247,217
Land payments
623,508
21,500
602,008
212,901
-
389,107
Staking and survey costs
124,040
1,937
122,103
21,324
-
100,779
Travel and accommodation fees
158,893
32,903
125,990
36,855
-
89,135
Currency translation adjustment
760,381
688,062
72,319
(265,890)
-
338,209


8,599,246
1,854,142 6,745,104
2,320,277
-
4,424,827
Cherokee
Consulting fees
395,076
17,557
377,519
245,722
131,797
-
Field supplies and other costs
15,127
454
14,673
11,103
3,570
-
Laboratory and analysis fees
65,445
48,727
16,718
11,192
5,526
-
Land payments
635,123
-
635,123
210,983
424,140
-
Staking and survey costs
125,379
-
125,379
-
125,379
-
Travel and accommodation fees
91,440
4,275
87,165
65,928
21,237
-
Currency translation adjustment
127,474
120,539
6,935
(45,697)
52,632
-
1,455,064
191,552 1,263,512
499,231
764,281
-
Eastern Nevada
Consulting fees
144,707
8,069
136,638
38,055
(131,797)
230,380
Field supplies and other costs
4,841
244
4,597
1,533
(3,570)
6,634
Laboratory and analysis fees
2,482
-
2,482
-
(5,526)
8,008
Land payments
113,647
-
113,647
46,663
(424,140)
491,124
Staking and survey costs
8,970
-
8,970
-
(125,379)
134,349
Travel and accommodation fees
25,554
442
25,112
6,035
(21,237)
40,314
Currency translation adjustment
31,189
27,707
3,482
(12,015)
(52,632)
68,129

331,390
36,462
294,928
80,271
(764,281)
978,938
Phoenix Silver
Acquisition costs - cash
487,609
487,609
-
-
-
-
Consulting fees
17,811
17,811
-
-
-
-
Field supplies and other costs
17
17
-
-
-
-
Laboratory and analysis fees
1,226
1,226
-
-
-
-
Land payments
33,266
33,266
-
-
-
-
Staking and survey costs
39,137
39,137
-
-
-
-
Travel and accommodation fees
2,845
2,845
-
-
-
-
Currency translation adjustment
39,500
39,500
-
-
-
-
Total
621,411
621,411
-
-
-
-
USA total
**11,007,1 **
11
2,703,567 8,303,544
2,899,779
-
5,403,765

1The transfers above relate to the separation of Eastern Nevada costs into both Eastern Nevada and Cherokee. This was completed in order to more accurately disclose the area in which the costs were incurred.

8

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

7. Mineral properties (continued)

a) US properties (continued)

Candelaria Option Agreement

On January 16, 2017, the Company entered into an option agreement (the “Option Agreement”) with a subsidiary of SSR Mining Inc. (“SSR”) (formerly Silver Standard Resources Inc.), to acquire a 100% interest in the Candelaria silver project (the “Candelaria Project”) located in Nevada, USA.

In order to exercise the option, the Company is required to:

  • issue USD $1,000,000 in shares to SSR on the date that the parties satisfy the conditions to the Agreement, including obtaining final approval of the TSX-V (the “Effective Date”) (paid);

  • issue an additional USD $1,000,000 in shares on each of the three anniversaries of the Effective Date (first and second year anniversary payments paid); and

  • assume the USD $2,000,000 reclamation bond on the property immediately prior to exercise of the option.

The Company issued 1,332,900 common shares at a fair value price of $1.00 per share to satisfy the initial option payment of USD $1,000,000, the Company issued 2,828,636 common shares at a fair value of $0.44 per share in order to satisfy the first anniversary payment of USD $1,000,000, and the Company issued 5,827,338 common shares at a fair value of $0.215 to satisfy the second anniversary payment of USD $1,000,000. Upon satisfying the terms set forth above, the Company will have earned a 100% interest in the property subject to a 3% net smelter returns royalty payable to Teck Resources USA on production from a certain claims group of the property and a charge of $0.01 per ton payable for waste rock dumped on certain claims.

On July 25, 2019, the Company amended the Candelaria Option Agreement (“Amended Agreement”). The Amended Agreement deferred the assumption of the USD $2,000,000 bond obligation by the Company until January 2023. On April 14, 2020, the Company further amended the Candelaria Option Agreement in order to reduce its payment obligation. See note 18.

Additional Candelaria claims acquired

In March 2018, the Company entered into an agreement to acquire 10 non-patented mineral claims located along the eastern structural projection of the Candelaria mineralized system. These claims are located immediately east of the former producing Mount Diablo open pit. Silver One has acquired these claims for the consideration of USD $10,000 plus the issuance of 38,235 common shares at a fair value of $0.34 per share (total of USD $10,000).

In November 2019, the Company acquired an additional three patented claims, located within the company’s claims. Consideration for these patents consisted of USD $75,000 cash and USD $5,000 in shares, subject to a 2% NSR that can be purchased for USD $50,000 plus USD $ 5,000 in Silver One’s shares issued at market price on the date of the issuance.

Signing of lease/purchase agreement on five patented claims at the Cherokee Project in eastern Nevada In July 2018, the Company entered into a lease/purchase agreement with Castelton Park LLC (“Castelton”) of Sparks, Nevada to acquire five patented claims at its Cherokee Project. These patents lie within the Company’s Cherokee claim holdings in Lincoln County located in eastern Nevada.

The terms of the Lease/Purchase Agreement include three payments over a 2-year lease, consisting of a payment for USD $23,125 upon execution of the agreement (paid), USD $34,688 on the first anniversary (paid) and USD $34,687 on the second anniversary. This will provide Silver One with a 100% interest in all patented claims. Castelton will also receive a payment of USD $100,000 for every 7.5 million silver equivalent ounces of mineral resources calculated on the property, subject to a maximum of USD $1,000,000.

9

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

7. Mineral properties (continued)

a) US properties (continued)

Phoenix Silver Acquisition

On February 4, 2020 the Company entered into an agreement (the “Agreement”) with Granite-Solid LLC (the “Optionor”) whereby the Company has the option to acquire a 100% interest in the Phoenix Silver property. The Phoenix Silver property consists of 86 unpatented lode claims and 2 unpatented placer claims, located in Gila County, Arizona.

The Company may exercise the option by making the following cash payments and share issuances:

  • paying the Optionor US $350,000 within five days of TSX Venture Exchange acceptance of the Agreement (the “Effective Date”) (paid); and

  • issuing the Optionor: (i) 500,000 shares on the date that is six (6) months from the Effective Date; (ii) 1,000,000 shares on the date that is twelve months from the Effective Date; (iii) 2,500,000 shares on the date that is twenty-four months from the Effective Date; (iv) 3,000,000 shares on the date that is thirty-six months from the Effective Date; and (v) 3,000,000 shares on the date that is forty-eight months from the Effective Date.

The Agreement is subject to a five-mile area of interest. Further, after two years of the Effective Date, Silver One has the right to require the Optionor to include other unpatented placer claims under this Agreement for no additional consideration.

The Phoenix Silver property is subject to an underlying 2% Net Smelter Royalty (“NSR”) to the original prospectors of the project. Each 1% NSR may be purchased for US $500,000 resulting in a total of US $1,000,000 for the entire underlying NSR.

10

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

7. Mineral properties (continued)

b) Mexican properties

Balance Additions Balance Additions Balance
March 31 March 31 December 31 December 31 December 31
2020 2020 2019 2019 2018
$ $ $ $ $
Peñasco Quemado
Acquisition costs 3,194,966 -
3,194,966
-
3,194,966
Consulting fees 121,890 -
121,890
42,051 79,839
Drilling 151,520 -
151,520
151,520 -
Field supplies and other costs 25,036 -
25,036
16,130 8,906
Laboratory and analysis fees 22,459 873
21,586
6,608 14,978
Land payments 312,026 45,615
266,411
85,841 180,570
Royalty payments 37,692 -
37,692
37,692 -
Geophysics 112,416 -
112,416
-
112,416
Travel and accommodation fees 33,828 -
33,828
7,323 26,505
Currency translation adjustment 300,199 362,834
(62,635)
(187,240) 124,605
4,312,032 409,322
3,902,710
159,925 3,742,785
La Frazada
Acquisition costs 2,086,202 -
2,086,202
-
2,086,202
Consulting fees 27,865 156
27,709
7,457 20,252
Laboratory and analysis fees -
8,150
-
8,150
Land payments 20,238 3,642
16,596
6,857 9,739
Royalty payments 22,156 -
22,156
22,156 -
Travel and accommodation -
7,140
966 6,174
Field supplies and other costs -
3,473
33 3,440
Currency translation adjustment 156,734 196,953
(40,219)
(106,269) 66,050
2,331,958 200,751
2,131,207
(68,800) 2,200,007
Pluton
Acquisition costs 1,091,245 -
1,091,245
-
1,091,245
Consulting fees 2,517 -
2,517
350 2,167
Land payments 65,290 -
65,290
-
65,290
Royalty payments 361 -
361
361 -
Warehouse and storage costs 4,029 107
3,922
1,136 2,786
Impairment (1,069,799) -
(1,069,799)
-
(1,069,799)
Currency translation adjustment (54,321) 3,320
(57,641)
(1,755) (55,886)
39,322 3,427
35,895
92 35,803
Mexico total 6,683,312 613,500
6,069,812
91,217 5,978,595

Restructure of net smelter return agreements on Mexican properties

On December 17, 2018, The Company entered into agreements with First Mining Gold Corp. (“First Mining”) regarding the restructuring of the Net Smelter Return (“NSR”) agreements associated with the Peñasco Quemado, La Frazada and Pluton properties that were acquired from First Mining in 2016. The original NSR agreements granted to First Mining were a 2.5% NSR on each property, with a buyback of up to 1.5% for USD $ 1,000,000 per property. The new NSR agreements grant a 1.5% NSR per property with a buyback of 1% for USD $500,000. On January 16, 2019, Silver One issued 250,000 common shares at a value of $60,000 as consideration for this reduction of the NSR agreements.

11

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

8. Value-added tax receivable

The Company, through its Mexican subsidiary, MTP, pays value-added tax on the purchases of goods and services at a rate of 16%. The amount paid or payable is recoverable and MTP has been successful in applying for and receiving refunds in the past from the local tax authorities. However, there is no guarantee that this will continue and, as such, the value-added tax receivable has been recorded as a non-current asset.

9. Accounts payable and accrued liabilities

March 31 December 31
2020 2019
$ $
Accounts payable 556,622 428,644
Accrued liabilities 8,125 32,500
564,747 461,144

Accounts payable include amounts owing for consulting, exploration, and general corporate expenditures. Accrued liabilities include an accrual of audit fees and other administrative expenses.

10. Lease obligation

The Company entered into an office lease in February 2018. The terms and the outstanding balances as at March 31, 2020 and December 31, 2019 are as follows:

March 31 December 31
2020 2019
$ $
Right-of-use asset from office lease repayable in monthly
instalments of $12,688 and an interest rate of 7.71% per annum
and an end date of January 2023. 392,508 426,353
Less:Current portion (123,218) (115,290)
Non-currentportion 269,290 311,063

The following is a schedule of the Company’s future minimum lease payments related to the office lease obligation:

$
2020 110,046
2021 157,543
2022 158,023
2023 13,169
Total minimum lease payments 438,781
Less: imputedinterest (46,273)
Total present value of minimum lease payments 392,508
Less:Current portion (123,218)
Non-currentportion 269,290

The Company subleases part of their office space on a month-to-month basis to other companies. The total lease income from the subleasing of the office for the three months ended March 31, 2020 was $27,928 (2019 - $29,415).

12

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

11. Share capital

  • a) Authorized: Unlimited common shares without par value.

b) Shares issued

Common shares: 171,298,572 (December 31, 2019 – 149,274,522).

During the period ended March 31, 2020, the Company:

  • Issued 20,820,000 units (“Units”) at a price of $0.25 per Unit for gross proceeds of $5,205,000 as part of a private placement. Under the private placement, each Unit consists of one common share in the capital of the Company and one-half of one share purchase warrant. (each whole warrant being a “Warrant” of the Company). Each whole Warrant will entitle the holder to purchase one share at an exercise price of $0.40 per share for a period of three years from the date of the issue of the Warrants. Under the financing, the Company paid finders’ fees totaling $188,848, $164,209 cash and 156,000 warrants ($24,639); and

  • Issued 26,050 common shares to stake additional claims at the Candelaria Project; and

  • Issued 1,178,000 common shares for the exercise of warrants in the amount of $235,600. A value of $2,905 was transferred from the share-based payment reserve to share capital as a result.

During the year ended December 31, 2019, the Company:

  • Issued 39,808,000 units (“Units”) at a price of $0.125 per unit for gross proceeds of $4,976,000 as part of a private placement. Under the private placement, each Unit consists of one common share in the capital of the Company and one-half of one share purchase warrant. (each whole warrant being a “Warrant” of the Company). Each whole Warrant will entitle the holder to purchase one share at an exercise price of $0.20 per share for a period of three years from the date of the issue of the warrants. Under the financing, the Company paid finders’ fees totaling $46,290, 216,000 shares ($27,000) and 502,320 warrants ($44,215);

  • issued 4,158,334 units (“Units”) at a price of $0.15 per Unit for gross proceeds of $623,750 as part of a private placement. Under the private placement, each Unit consists of one common share in the capital of the Company and one-half of one share purchase warrant (each whole warrant being a “Warrant” of the Company). Each whole Warrant will entitle the holder to purchase one share at an exercise price of $0.20 per share for a period of three years from the date of the issue of the Warrants. As at December 31, 2018, $292,500 in shares to be issued was recorded as a liability related to this private placement;

  • issued 5,827,338 common shares valued at USD $1,000,000 ($1,252,878) pursuant to the Option Agreement for the Candelaria Project (see Note 7(a));

  • issued 250,000 common shares as consideration for this reduction of the NSR agreements on the Company’s Mexican properties valued at $60,000 (see Note 7(b));

  • issued 617,499 common shares for the exercise of options in the amount of $30,874. A value of $30,692 was transferred from the share-based payment reserve to share capital as a result; and

  • Issued 1,180,102 common shares for the exercise of warrants in the amount of $236,020. A value of $581 was transferred from the share-based payment reserve to share capital as a result.

c) Options

The Company has adopted a share option plan that allows for the issuance of up to 10% of the issued and outstanding shares as incentive share options to directors, officers, employees and consultants to the Company. Share options granted under the plan may be subject to vesting provisions as determined by the Board of Directors.

The vesting provisions of all options are the following: 25% - 6 months from the grant date, 35% - 1 year from the grant date, and 40% - 1.5 years from the grant date.

13

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

11. Share capital (continued)

c) Options (continued)

The Company’s share options outstanding as at March 31, 2020 and December 31, 2019 and the changes for the periods then ended are as follows:

periods then ended are as follows:
Weighted average
Number exercise price
$
Balance as at December 31, 2018 7,547,496 0.22
Exercised (617,499) 0.05
Granted – March 15, 2019 200,000 0.22
Granted – July 19, 2019 2,435,000 0.26
Granted – October 15, 2019 150,000 0.30
Forfeited–May 29, 2019 (275,000) 0.45
Balance as at December 31, 2019 and March 31, 2020 9,439,997 0.24

The total share-based payment expense recorded during the three months ended March 31, 2020 was $101,580 (2019: $30,195).

The following table summarizes information about the share options as at March 31, 2020:

Exercise price per
share of options
outstanding
Number of options
outstanding
Weighted average
remaining life
(years)
Number of options
exercisable
Expiry date
$0.05 3,599,997 1.35 3,599,997 August 5, 2021
$0.33 615,000 1.42 615,000 August 31, 2021
$0.22 200,000 1.96 200,000 March 15, 2022
$0.58 575,000 2.07 575,000 April 27, 2022
$0.57 200,000 2.21 200,000 June 15, 2022
$0.45 200,000 2.57 200,000 October 24, 2022
$0.45 150,000 2.78 150,000 January 8, 2023
$0.40 1,315,000 3.13 1,315,000 May 17, 2023
$0.26 2,435,000 4.30 608,750 July 19, 2024
$0.30 150,000 4.55 - October 15, 2024

The fair value of options recognized in the period has been estimated using the Black-Scholes Pricing Model with the following assumptions on the grant date of the options:

Issue date Expected Option Risk free Dividend
Expected
Weighted average
life (years) interest rate yield volatility1 fair value
March 15, 2019 3.00 1.61% nil 80% $0.08
July 19, 2019 5.00 1.36% nil 87% $0.21
October 15,2019 5.00 1.56% nil 89% $0.18

Note 1: The volatility used is the Company’s own share volatility for a period equal to the life of the options.

14

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

11. Share capital (continued)

d) Warrants

The Company’s warrants outstanding as at March 31, 2020 and December 31, 2019 and the changes for the periods then ended are as follows:

then ended are as follows:
Weighted average
Number exercise price
$
Balance as at December 31, 2018 5,375,001 0.60
Granted – January 7, 2019 2,079,170 0.20
Granted – July 10, 2019 19,904,000 0.20
Granted (finders’ warrants) – July 10, 2019 502,320 0.20
Exercised (1,180,102) 0.20
Balance as at December 31, 2019 26,680,389 0.28
Granted – January 13, 2020 5,650,000 0.40
Granted – January 17, 2020 4,916,000 0.40
Exercised (1,178,000) 0.20
Balance as at March 31, 2020 36,068,389 0.32

The balance of warrants outstanding as at March 31, 2020 is as follows:

Exercise Remaining Life Warrants
Expiry Date Price $ (Years) Outstanding
October 23, 2020 0.60 0.56 5,375,001
January 7, 2022 0.20 1.77 1,155,668
July 10, 2022 0.20 2.28 18,971,720
January 13, 2023 0.40 2.79 5,650,000
January 17, 2023 0.40 2.80 4,916,000

The fair value of finders’ warrants recognized in the period has been estimated using the Black-Scholes Pricing Model with the following assumptions on the grant date of the options:

Issue date Expected Option Risk free Dividend
Expected
Weighted average
life (years) interest rate yield volatility1 fair value
July 10, 2019 3.00 1.80% nil 86% $0.09
January 17, 2020 3.00 1.57% Nil 88% $0.16

Note 1: The volatility used is the Company’s own share volatility for a period equal to the life of the warrants.

12. Segment information

The Company operates in a single reportable operating segment, being the acquisition, exploration and retention of mineral property assets. Geographic segment information of the Company’s non-current assets as at March 31, 2020 and December 31, 2019 is as follows:

2020 and December 31, 2019 is as follows:
Non-current assets March 31 December 31
2020 2019
$ $
Canada 397,871 434,149
USA 11,111,100 8,380,207
Mexico 6,738,461 6,132,454
Total 18,247,432 14,946,810

15

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

13. Related party transactions

The Company’s related parties consist of the Company’s directors and officers, and any companies associated with them. The Company incurred the following charges during the three months ended March 31, 2020 and 2019:

Three
2020
months ended
March 31
2019
$
Consulting fees
45,000
Professional fees
16,127
Salaries and benefits
64,097
Share-basedpayments
46,824
$
45,035
17,185
63,953
8,495

Consulting fees include amounts paid to Raul Diaz, a director of the Company, for geological consulting services. Included in the amounts above is $31,257 in consulting fees for the three months ended March 31, 2020 that was capitalized to mineral properties (2019 - $28,790).

Professional fees include amounts paid to Malaspina Consultants Inc., a company in which the CFO, Carmen Amezquita Hernandez, is an associate.

Salaries and benefits include amounts paid to Greg Crowe, President and Chief Executive Officer of the Company.

Share-based payments include options granted to officers and directors.

During the three months ended March 31, 2020, the Company received lease income from a related company with common directors in the amount of $8,555 (2019 - $14,708).

As at March 31, 2020, directors, officers or their related companies owed the Company $87,687 (December 31, 2019 - $79,133) and were owed $49,974 (December 31, 2019 - $17,937) in respect of services. The amounts due to related parties are unsecured, non-interest-bearing and due on demand.

Key management includes directors and executive officers of the Company. Other than the amounts disclosed above, there was no other compensation paid or payable to key management for employee services for the reported periods.

14. Supplemental cash flow information

Investing and financing activities that do not have a direct impact on the current cash flows are excluded from the cash flow statements. The following transactions were excluded from the consolidated statement of cash flows:

During the period ended March 31, 2020:

  • The issuance of 26,050 common shares valued at $8,336 as payment for extra claims stated at the Candelaria Project; and

  • Movement of $104,176 in mineral property exploration expenditures in accounts payable and accrued liabilities.

During the period ended March 31, 2019:

  • The issuance of 5,827,338 common shares valued at $1,329,700 pursuant to the Option Agreement for the Candelaria Project (see Note 7(a));

  • The issuance of 250,000 common shares as consideration for this reduction of the NSR agreements on the Company’s Mexican properties valued at $60,000 (see Note 7(b)); and

  • Movement of $179,757 in mineral property exploration expenditures in accounts payable and accrued liabilities.

The Company paid or accrued $nil for income taxes during the year ended December 31, 2019 (2018 - $nil).

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

15. Financial instruments

Classification of financial instruments

The Company’s financial instruments consist of cash, short-term investments, receivables, accounts payable and accrued liabilities. The Company classifies its cash, short-term investments and receivables as financial assets at amortized cost. The Company classifies its accounts payable and accrued liabilities as financial liabilities at amortized cost.

The classification of the financial instruments as well as their carrying values as at March 31, 2020 and December 31, 2019 is shown in the table below:

The classification of the financial instruments as well as their carrying values as at March 31,
31, 2019 is shown in the table below:
2020 and December
At March 31, 2020
Amortized cost
(Financial Assets)
Amortized cost
(Financial Liabilities)
Total
$
$
Financial assets
Cash
509,568
-
Short-term investments
5,628,050
-
Receivables
328,399
-
$
509,568
5,628,050
328,399
Total financial assets
6,466,017
-
6,466,017
Financial liabilities
Accounts payable and accrued liabilities
-
564,747
Leases payable
-
123,218
564,747
123,218
Total financial liabilities
-
687,965
687,965
Amortized cost Amortized cost
At December 31, 2019 (Financial Assets) (Financial Liabilities) Total
$ $ $
Financial assets
Cash 445,384 - 445,384
Short-term investments 2,600,000 - 2,600,000
Receivables 178,764 - 178,764
Total financial assets 3,224,148 - 3,224,148
Financial liabilities
Accounts payable and accrued liabilities - 461,144 461,144
Leases payable - 426,353 426,353
Total financial liabilities - 887,497 887,497

Note that the fair values approximate the carrying values due to their short-term nature.

Financial instruments risk management

The Company thoroughly examines the various financial instruments and risks to which it is exposed and assesses the impact and likelihood of those risks. These risks include foreign currency risk, interest rate risk, credit risk, and liquidity risk. Where material, these risks are reviewed and monitored by the Board of Directors.

The Board of Directors has overall responsibility for the determination of the Company’s risk management objectives and policies. The overall objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Company’s competitiveness and flexibility.

17

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

15. Financial instruments (continued)

Discussions of risks associated with financial assets and liabilities are detailed below:

a) Foreign currency risk

The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates. The Company operates in Canada, US, and Mexico and a portion of the Company’s expenses are incurred in Canadian dollars (“CAD”), US dollars (“USD”), and Mexican Pesos (“MXN”). A significant change in the currency exchange rates between the Canadian, US and Mexican currencies, could have an effect on the Company’s results of operations, financial position or cash flows. The Company has not hedged its exposure to currency fluctuations.

As at March 31, 2020, the Company is exposed to currency risk on the following financial assets and liabilities denominated in USD and MXN. The sensitivity of the Company’s net earnings due to changes in the exchange rate between the USD and MXN against the Canadian dollar is included in the table below in Canadian dollar equivalents:

between the USD and MXN against the Canadian dollar is included
equivalents:
in the table below in Canadian dollar
USD amount MXN amount Total
$ $ $
Cash
364,714

5,883

370,597
Accountspayable and accrued liabilities
(401,495)
(4,260) (405,755)
Net exposure
(36,781)
1,623
(35,158)
Effect of +/- 10% change in currency
(3,678)
162

b) Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The risk that the Company will realize a cash loss is limited as the Company’s liabilities are non-interest bearing. The Company considers this risk to be immaterial.

c) Credit risk

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. Credit risk arises from cash held with banks and financial institutions as well as accounts receivables from the Company’s sublease of the office space. The maximum exposure to credit risk is equal to the carrying value of the financial assets. The Company considers credit risk with respect to its cash to be immaterial as cash is mainly held through large Canadian financial institutions. The Company considers credit risk with respect to its accounts receivables to be immaterial as amounts are due from companies with management that are wellknown to the Company.

d) Liquidity risk

Liquidity risk is the risk that the Company is not able to meet its financial obligations as they become due. The Company manages its liquidity risk by continuously monitoring forecasted and actual cash flows, as well as anticipated investing and financing activities. Accounts payable and accrued liabilities have contractual maturities of 30 days or are due on demand and are subject to normal trade terms.

16. Management of capital

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the exploration of and retention of its mineral properties. In the management of capital, the Company includes its components of shareholders’ equity.

The capital structure of the Company consists of equity attributable to common shareholders, comprised of issued capital and deficit.

The Company maintains and adjusts its capital structure based on changes in economic conditions and the Company’s planned requirements. The Company may adjust its capital structure by issuing new equity, issuing new

18

Silver One Resources Inc. Notes to the Condensed Interim Consolidated Financial Statements For the three months ended March 31, 2020 and 2019 (Unaudited - expressed in Canadian dollars)

16. Management of capital (continued)

debt, or acquiring or disposing of assets, and controlling the capital expenditures program. The Company is not subject to externally imposed capital requirements.

The Company does not have a source of revenue. As such, the Company is dependent on external financing to fund its activities. In order to pay for administrative costs, the Company will spend its existing working capital and raise additional amounts as needed.

Management reviews its capital management policies on an ongoing basis. There were no changes in the Company’s approach to capital management during the three months ended March 31, 2020.

17. Adoption of New IFRS Pronouncements

On January 1, 2019, the Company adopted IFRS 16 using the modified retrospective application method, where the 2018 comparatives are not restated and a cumulative catch up adjustment is recorded on January 1, 2019 for any differences identified, including adjustments to the opening accumulated deficit balance.

On the date of transition, the Company recorded a right-of-use asset of $525,191 related to the office rent in property and equipment, and the lease obligation of $541,330 was recorded as at January 1, 2019, discounted using the Company’s incremental borrowing rate of 7.71%, and measured at an amount equal to the lease obligation as if IFRS 16 had been applied since the commencement date. The net difference between right-of-use assets and lease liabilities on the date of transition was recognized as an accumulated deficit adjustment of $16,139 on January 1, 2019.

18. Subsequent events

a) Amendment of Candelaria Option Agreement

On April 14, 2020, the Company agreed with each of SSR Mining Inc. (“SSR Mining”) and Maverix Metals Inc. (“Maverix”) whereby the Company will reduce its payment obligation under its Candelaria Option Agreement with SSR Mining and, in consideration of which, assume a future production payment due to Maverix.

Under the terms agreed with SSR Mining and Maverix:

  • The Company has agreed to assume the obligation to pay Maverix US$1,000,000 upon Candelaria achieving commercial production of not less than 2,500,000 ounces of silver per annum (the “Production Payment”);

  • In consideration of the Company assuming the Production Payment, SSR Mining has agreed to relinquish the option payment of US$1,000,000 in shares of Silver One and instead will receive US$100,000 in units of Silver One (issued);

  • In consideration of Maverix agreeing to the Company’s assumption of the Production Payment, Maverix will receive US $100,000 in units of Silver One (issued); and

  • Maverix has agreed to amend the Production Payment so that the Company may satisfy it with US$500,000 cash and $500,000 in shares of the Company on the first anniversary after commencement of commercial production at Candelaria.

Each unit will be comprised of one share and one-half of one share purchase warrant (each a “Warrant”) with each whole warrant entitling the holder to purchase one additional share at a price of $0.40 per share for a period of three years from the date of issue.

b) Exercise of warrants

Subsequent to year end, 558,920 warrants of the Company were exercised for gross proceeds of $111,784.

19