AI assistant
Siltronic AG — Interim / Quarterly Report 2017
Apr 27, 2017
392_10-q_2017-04-27_5fba88db-2a9c-4b02-a60f-6b6cafc5f8a5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
January – March 2017
QUARTERLY STATEMENT Q1/2017
Quarterly overview
| Q1 2017 | Q4 2016 | Q1 2016 | ||
|---|---|---|---|---|
| Statement of profit or loss (in EUR million) | ||||
| Sales | 258.0 | 246.3 | 220.6 | |
| Gross profit | 59.4 | 53.7 | 33.7 | |
| Gross margin | % | 23.0 | 21.8 | 15.3 |
| EBITDA | 53.0 | 50.5 | 23.6 | |
| EBITDA margin | % | 20.5 | 20.5 | 10.7 |
| EBIT | 23.4 | 20.0 | –5.6 | |
| EBIT margin | % | 9.1 | 8.1 | –2.5 |
| Financial result | – 2.4 | – 2.4 | –3.8 | |
| Income taxes | – 4.0 | – 2.1 | –2.1 | |
| Net result for the period | 17.0 | 15.5 | – 11.5 | |
| Earnings per share | EUR | 0.56 | 0.51 | – 0.34 |
| ROCE | % | 12.9 | 10.9 | –3.0 |
| Capital expenditure and free cash flow (in EUR million) | ||||
| Capital expenditure in property, plant and equipment, and intangible assets |
19.3 | 23.9 | 20.4 | |
| Free cash flow | 31.3 | 10.0 | –6.7 |
| March 31, 2017 | Dec. 31, 2016 | |
|---|---|---|
| Statement of financial position (in EUR million) | ||
| Total assets | 1,097.2 | 1,056.8 |
| Equity | 475.1 | 425.3 |
| Equity ratio % |
43.3 | 40.2 |
| Net financial assets | 209.1 | 175.0 |
| Employees | 3,728 | 3,757 |
Company profile
Siltronic is one of the world's leading manufacturers of hyperpure silicon wafers with diameters up to 300mm and partner of many leading semiconductor companies. The Company has a network of state-of-the-art production sites in Asia, Europe and the USA. Silicon wafers are the basis of modern micro- and nanoelectronics and a key component in semiconductor chips in e.g. computers, smartphones, navigation systems and many other applications. Technology leadership and a consistent focus on improving efficiency form the bedrock for increasing the Company's value going forward.
Content
- 2 Commentary on the first quarter of 2017
- 4 Economic development January to March 2017
- 4 Financial performance and financial position
- 10 Risk change report
- 11 Forecast update
- 12 Events after the reporting period
13 Group financials
- 13 Consolidated statement of profit or loss
- 14 Consolidated statement of financial position
- 15 Consolidated statement of cash flows
- 16 Financial calendar, contact, and imprint
Commentary on the first quarter of 2017
Business during the first three months of 2017 performed very well. Demand for silicon wafers remains strong and exceeds the wafer volume produced. Wafer prices continue to rise steadily.
Siltronic AG started financial year 2017 very successfully. As expected, demand for our wafers remained strong and was significantly higher than the wafer volume produced.
Compared to the first quarter of 2016, we saw a significant increase in the demand for wafer area.
For the 300mm and 200mm wafers our production capacities have been fully utilized since the third quarter of 2016. The demand for wafers with diameters below 200mm has also risen and meanwhile production capacities are also very high in this area.
"The demand for wafers continues to exceed supply. Consequently, our customers tend to renegotiate expiring contracts at an increasingly earlier stage and seek to conclude contracts with longer terms in order to prevent any possible wafer supply bottlenecks." (Dr. Christoph von Plotho, CEO Siltronic AG)
As announced in 2016, we have increased wafer prices for customer contracts due for renegotiation with effect from the first quarter of 2017. We have negotiated further price increases for the second quarter and also see a positive price trend for the third quarter. The wafer market is now finally seeing the long-awaited price adjustments.
The effects of the price increases will be sequentially reflected in our sales figures for 2017 since customer contracts will have to be renegotiated at different points in time during the course of the financial year due to contract structures.
Although the average selling prices for 300mm wafers have increased, in some cases significantly, during the first quarter, they have still not reached a level which would economically justify any brownfield expansion of our production capacity.
"The first quarter of 2017 developed strongly, as predicted, and, as a result of the high level of demand, we are seeing a very positive price development for 300mm wafers. The prices for 200mm wafers are also developing well but not to the same extent as the 300mm wafers. Compared to the first quarter of 2016 but also to the fourth quarter of 2016, the average selling price in the first quarter of 2017 has shown a significant sequential increase. This trend is continuing in the second quarter. We also anticipate steadily increasing wafer prices during the third quarter." (Dr. Christoph von Plotho)
At 20.5 percent the EBITDA margin was on the same level as in the previous quarter.
"The average selling prices were considerably higher; however, the cost base in the first quarter was as usual slightly higher than in the fourth quarter. We anticipate margins to increase further during the remaining course of the year." (Rainer Irle, CFO Siltronic AG)
On the whole, we see sales development for the full year 2017 in an even more positive light than at the time our annual report was published in mid-March. Currently, we expect sales to be at least EUR 1.06 billion and the EBITDA margin to amount to at least 23 percent.
Due to the high level of demand for leading edge products, some of our customers have offered customer prepayments in the amount of about USD 20 million for the necessary investment in certain production equipment. We successfully concluded the negotiations for this in the first quarter of 2017. We have already received some of the prepayments and will be investing these funds in additional equipment during the course of the financial year 2017. This will not increase our overall capacity; it will, however, improve our product mix.
Our planned investments of about EUR 100 million will relate to continuing automation projects already underway and replacing crystal pullers in Freiberg, with which we began in the third quarter of 2016. We will continue to focus our investments on cost optimization and improving yields which, in turn, will be reflected in future cost savings. In addition, we intend to invest about EUR 20 million in improving the product mix.
Due to the tight demand-supply situation output maximization is currently paramount. Therefore we currently estimate that we will only achieve cost savings of EUR 15 million to EUR 20 million.
In the first quarter of 2017, Siltronic generated a clearly positive free cash flow of EUR 31.3 million.
"Not only the successful price negotiations, but also the volume increase compared to the first quarter of 2016 and at the same time further improvements in costs are reflected in our free cash flow. For 2017, we anticipate a positive free cash flow which is significantly above that of the previous year. The inflow of new customer prepaymens and the repayment of existing prepayments should be roughly in balance." (Rainer Irle)
The Siltronic share developed positively during the first quarter. On March 31, 2017 the Xetra closing rate was EUR 62.44, thus showing a gain of 42 percent since December 30, 2016 (EUR 44.03). The market capitalization of Siltronic AG was nearly EUR 1.9 billion.
Wacker Chemie AG reduced its shareholdings in Siltronic and has held 30.8 percent of shares since March 15, 2017. During the course of the equity placement through Wacker Chemie AG, we have received voting rights notifications from Fidelity Management & Research, USA, for 10.0 percent and from Coltrane, USA, for 5.16 percent.
The trading volume in the Xetra trading system has grown significantly due to a higher free float. During the period from January to March an average of 143,394 Siltronic shares have changed ownership per day.
Performance of Siltronic shares 2017 (indexed)
in %
Economic development January to March 2017
Financial performance and financial position
Financial performance
Sales driven by price increases and very high wafer area demand
| Change | |||||
|---|---|---|---|---|---|
| In EUR million | Q1 2017 | Q1 2016 | Amount | % | |
| Sales | 258.0 | 220.6 | 37.4 | 17.0 |
Business was strong in Q1 2017, with sales and profits developing better than expected at the beginning of the fiscal year.
Compared to Q1 2016, higher average selling prices and an increase in wafer area contributed to a noticeable increase in sales. The advantageous exchange rate of the Euro to the US dollar, the most important foreign currency for Siltronic, also contributed to this positive trend.
The average EUR/USD exchange rate was 1.06 during Q1 2017, a 3 percent increase over Q1 2016 when the average rate was 1.10.
Sales during Q1 2017 were 5 percent higher than the already high sales seen during Q4 2016.
Distinct increase in gross margin, cost of sales per wafer area falls once again
| Change | |||||
|---|---|---|---|---|---|
| In EUR million | Q1 2017 | Q1 2016 | Amount | % | |
| Cost of sales | 198.6 | 186.9 | 11.7 | 6.3 | |
| Gross profit | 59.4 | 33.7 | 25.7 | 76.3 | |
| Gross margin in % | 23.0 | 15.3 |
Compared to the 17 percent increase in sales, cost of sales only increased by 6 percent. This is mainly attributable to the higher wafer area sold. However, the cost of sales per wafer area decreased again due to our successful cost reduction programs.
At EUR 59.4 million, gross profit was 76 percent higher than in Q1 2016, and nearly 11 percent higher than in the strong Q4 2016. The gross margin increased from 15.3 percent in the Q1 2016 to 23.0 percent. It also increased in comparison to Q4 2016 (21.8 percent).
Selling expenses, R&D and administrative expenses increased slightly
| Change | |||||
|---|---|---|---|---|---|
| In EUR million | Q1 2017 | Q1 2016 | Amount | % | |
| Selling expenses | 8.3 | 8.0 | 0.3 | 3.8 | |
| Research and development expenses (R&D) | 16.9 | 16.2 | 0.7 | 4.3 | |
| General administration expenses | 6.0 | 5.5 | 0.5 | 9.1 | |
| Total | 31.2 | 29.7 | 1.5 | 5.1 | |
| as a percentage of sales | 12.1 | 13.5 |
Selling expenses, R&D and administrative expenses are primarily caused by increased results-related personnel expenses.
Due to higher sales, expenses as a percentage of sales decreased from 13.5 percent to 12.1 percent.
Other operating income and expenses continue to be dominated by currency hedges
| Change | |||||
|---|---|---|---|---|---|
| In EUR million | Q1 2017 | Q1 2016 | Amount | % | |
| Other operating income | 14.9 | 16.5 | – 1.6 | – 9.7 | |
| Other operating expense | – 19.7 | – 26.1 | 6.4 | – 24.5 | |
| Other operating income and expenses, net | –4.8 | –9.6 | 4.8 | – 50.0 | |
| of which exchange rate effects | – 4.5 | –9.7 | 5.2 |
Other operating income and expenses are strongly affected by exchange rate gains and losses, particularly in connection with foreign currency hedging. Currency hedging involves the US dollar and Japanese yen.
At EUR –4.8 million, net other operating income and expenses were clearly below the level of Q1 2016.
The net expense resulting from exchange rate effects decreased noticeably by EUR 5.2 million year on year.
Economic development • Financial performance and financial position
EBITDA margin nearly doubled
| Change | |||||
|---|---|---|---|---|---|
| In EUR million | Q1 2017 | Q1 2016 | Amount | % | |
| EBIT | 23.4 | – 5.6 | 29.0 | >100.0 | |
| EBIT margin in % | 9.1 | – 2.5 | |||
| Depreciation, amortization and impairment less reversals thereof | 29.6 | 29.2 | 0.4 | 1.4 | |
| EBITDA | 53.0 | 23.6 | 29.4 | >100.0 | |
| EBITDA margin in % | 20.5 | 10.7 |
During the period January to March 2017, EBIT improved significantly by EUR 29.0 million year on year. As the expenses for currency hedging decreased, the EBIT improvement was better than the improvement to the gross margin. The EBIT margin reached 9.1 percent in Q1 2017. Compared to Q4 2016, EBIT improved by EUR 3.4 million.
As depreciation and amortization have scarcely changed, the improvement to EBIT is nearly equal to the improvement to EBITDA. EBITDA more than doubled compared to Q1 2016. In Q1 2017, we achieved EBITDA of EUR 53.0 million. The EBITDA margin increased from 10.7 percent to 20.5 percent. EBITDA was EUR 2.5 million higher than in Q4 2016. The EBITDA margin was 20.5 percent during the previous quarter as well. The sequentially stable EBITDA margin in Q1 2017 versus Q4 2016 is due to the usual higher cost base in the first quarter of the financial year.
Financial result also improved
| Change | ||||
|---|---|---|---|---|
| In EUR million | Q1 2017 | Q1 2016 | Amount | % |
| Interest income | 0.3 | 0.4 | –0.1 | –25.0 |
| Interest expenses | – 0.3 | – 1.9 | 1.6 | –84.2 |
| Other finance cost, net | – 2.4 | – 2.3 | –0.1 | 4.3 |
| Financial result | –2.4 | –3.8 | 1.4 | –36.8 |
The decrease in interest expenses can be attributed to lower interest costs for foreign currency hedging.
Net other finance cost primarily comprises expense for discounting of pension provisions.
7
Tax rate at 19 percent
| Change | |||||
|---|---|---|---|---|---|
| In EUR million | Q1 2017 | Q1 2016 | Amount | % | |
| Result before income tax | 21.0 | – 9.4 | 30.4 | >100.0 | |
| Expense of income taxes | – 4.0 | – 2.1 | – 1.9 | 90.5 | |
| Net result for the period | 17.0 | – 11.5 | 28.5 | >100.0 | |
| Tax rate in % | 19 |
Current taxes were accrued for Siltronic Corporation in the US, Siltronic Singapore Pte. in Singapore, and Siltronic AG in Germany.
Net profit at EUR 17.0 million, earnings per share at EUR 0.56
In Q1 2017, substantial profit of EUR 17.0 million was realized, which can be attributed to price increases, an increase in wafer area sold, and the positive development of the cost of sales per wafer area.
Deferred taxes were again assessed and recognized the same way as of the balance sheet date on December 31, 2016.
Earnings per share in Q1 2017 amounted to EUR 0.56.
Financial position
As a result of our very good cash flow, cash and cash equivalents and fixed-term deposits increased, causing total assets to increase to EUR 1,097.2 million as of March 31, 2017.
Non-current assets lower due to depreciation and amortization
| In EUR million | March 31, 2017 | Dec. 31, 2016 | Change |
|---|---|---|---|
| Intangible assets | 25.8 | 26.4 | – 0.6 |
| Property, plant and equipment | 514.6 | 519.8 | – 5.2 |
| Other assets | 6.6 | 7.9 | – 1.3 |
| Non-current assets | 547.0 | 554.1 | –7.1 |
The decrease in property, plant and equipment compared to December 31, 2016 was primarily due to the fact that scheduled depreciation was higher than the additions to non-current assets during the period under review. Capital expenditure on property, plant and equipment and intangible assets amounted to EUR 19.3 million in Q1 2017.
Current assets increased due to positive free cash flow
| In EUR million | March 31, 2017 | Dec. 31, 2016 | Change |
|---|---|---|---|
| Inventories | 144.3 | 140.9 | 3.4 |
| Trade receivables | 128.4 | 118.2 | 10.2 |
| Other assets | 26.8 | 28.2 | – 1.4 |
| Cash and cash equivalents and fixed-term deposits | 250.7 | 215.4 | 35.3 |
| Current assets | 550.2 | 502.7 | 47.5 |
Higher sales compared to Q4 2016 resulted in an increase in trade receivables as of March 31, 2017.
The free cash flow that was generated in Q1 2017 led to an increase in cash and cash equivalents and fixed-term deposits.
Equity increased, non-current liabilities decreased
| March 31, 2017 | Dec. 31, 2016 | Change |
|---|---|---|
| 475.1 | 425.3 | 49.8 |
| 371.4 | 395.1 | – 23.7 |
| 41.6 | 40.4 | 1.2 |
| 46.1 | 44.4 | 1.7 |
| 459.1 | 479.9 | –20.8 |
| 82.3 | 81.6 | 0.7 |
| 80.7 | 70.0 | 10.7 |
| 163.0 | 151.6 | 11.4 |
The EUR 49.8 million increase in equity can be attributed both to the net profit for the quarter of EUR 17.0 million, as well as to higher discount rates used in the calculation of pension provisions.
Non-current liabilities as of March 31, 2017 decreased to EUR 459.1 million and thus were 42 percent of total assets and liabilities.
Higher discount rates used in the calculation of pension provisions led to a decrease in non-current liabilities. The provision was discounted at 2.07 percent in Germany as of March 31, 2017, compared to 1.94 percent as of December 31, 2016. The change in the discount rate in the US was immaterial.
9
Free cash flow of EUR 31.3 million generated
| In EUR millilon | Q1 2017 | Q1 2016 | Change |
|---|---|---|---|
| Cash flow from operating activities | 48.7 | 26.8 | 21.9 |
| Proceeds/payments for items of property, plant and equipment, and intangible assets | –17.4 | – 33.5 | 16.1 |
| Free cash flow | 31.3 | –6.7 | 38.0 |
| Proceeds/payments for items of property, plant and equipment, and intangible assets | –17.4 | – 33.5 | 16.1 |
| Proceeds/payments from the disposal of securities | – 8.6 | 20.0 | – 28.6 |
| Cash flow from investing activities | –26.0 | –13.5 | – 12.5 |
As a result of the strong quarterly result, free cash flow was EUR 31.3 million in Q1 2017.
The cash flow from operating activities contains EUR 5.5 million of prepayments we received from customers in Q1 2017. We will receive additional prepayments in the following quarters. The negotiated prepayments for fiscal year 2017 as a whole will amount to about USD 20 million. We will invest these prepayments in production equipment for leading-edge technology. This will lead to a product mix optimization but not increase our overall production capacity.
Cash payments of EUR 17.4 million made for capital expenditure on property, plant and equipment and intangible assets primarily relate to the replacement of old with state-of-the-art crystal pullers at our site in Freiberg, as well as the further automation of production.
Net financial assets reach new high
| In EUR millilon | March 31, 2017 | Dec. 31, 2016 | Change |
|---|---|---|---|
| Financial liabilities | –41.6 | – 40.4 | – 1.2 |
| Cash and cash equivalents | 161.4 | 136.4 | 25.0 |
| Fixed-term deposits | 89.3 | 79.0 | 10.3 |
| Net financial assets | 209.1 | 175.0 | 34.1 |
As a result of the free cash flow, net financial assets amounted to EUR 209.1 million as of March 31, 2017, the largest portion of which, EUR 161.4 million, related to cash and cash equivalents.
The ROCE was 12.9 percent in Q1 2017, compared to –3 percent in Q1 2016. The driving factor behind that development was EBIT. The slight decrease in capital employed did not have a significant impact on the ROCE.
Risk change report
Material risks are presented in the risk report on 68 to 79 of our Annual Report 2016. No further material changes in risks were identified during Q1 2017. We are not currently aware of any risks that could affect the Company's ability to continue as a going concern.
Unchanged risk assessment for 2017 (as of April 27, 2017)
| Probability of occurrence | Financial and economic impact | |||||||
|---|---|---|---|---|---|---|---|---|
| Risk | Unlikely | Possible | Likely | Change from AR 20161) |
Low | Moderate | High | Change from AR 20161) |
| Overall environment | ||||||||
| Economic downturn | • | | • | | ||||
| External risk | • | | • | | ||||
| Industry and market risk | ||||||||
| Competition, demand controlled by customers, threat of substitute products, cyclicality of the wafer market |
• | | • | | ||||
| Adaptation of production facilities | • | | • | | ||||
| Additional costs from closures | • | | • | | ||||
| Product development risk | • | | • | | ||||
| Procurement market risk | ||||||||
| Dependency on individual companies | • | | • | | ||||
| Dependency on related parties | • | | • | | ||||
| Production risk and product liability risk | ||||||||
| Product liability risk and production risk | • | | • | | ||||
| Efficiency targets and manufacturing cost targets | • | | • | | ||||
| Legal and regulatory risk | ||||||||
| General legal risk | • | | • | | ||||
| Risk relating to environmental laws | • | | • | | ||||
| Regulatory risk | • | | • | | ||||
| Security of IT systems and data | • | | • | | ||||
| HR risk | • | | • | | ||||
| Pension risk | • | | • | | ||||
| Financial risk | ||||||||
| Credit risk financial institutions | • | | • | | ||||
| Credit risk customers | • | | • | | ||||
| Market risk /currency risk | • | | • | | ||||
| Liquidity risk | • | | • | |
1) AR: Annual Report unchanged á increased â decreased
Forecast update
As part of our quartely reporting, we specify our forecast for financial year 2017 with regard to sales, ROCE, EBITDA margin, cost items and tax rate.
Sales
We expect that wafer volumes in 2017 will be slightly higher compared to 2016. As expected, we were able to partly reach significant price increases for 300mm wafers in the first quarter of 2017. Also prices for 200mm wafers develop positively. We negotiated further price increases for the second quarter and expect further positive price trends in the third quarter. Therefore we assume that our sales will be at least EUR 1.06 billion.
ROCE
We expect ROCE to be considerably higher than WACC.
Forecast 2017 (as of April 27, 2017)
EBITDA margin
We expect EBITDA margin for the fiscal year 2017 to be at least 23 percent.
Cost savings
Due to the high demand for our wafers and the sustained full utilization of our production, we focus on maximizing the output. We currently estimate that we will realize cost savings of EUR 15 million to EUR 20 million in 2017.
Tax rate
We assume that the tax rate for 2017 will be 20 percent or slightly below.
| Forecast | Forecast | ||
|---|---|---|---|
| April 27, 2017 | March 14, 2017 | Change | |
| EBITDA margin | at least 23 percent | at least 20 percent | á |
| ROCE | substantially higher than 2016, considerably higher than WACC |
substantially higher than 2016, approximately at WACC |
á |
| Free cash flow | clearly positive, by far above 2016 | clearly positive, by far above 2016 | |
| Group sales | at least EUR 1.06 billion | at least EUR 1 billion | á |
| R&D | approx. 7 percent of revenues | approx. 7 percent of revenues | |
| Cost items | savings potential of around EUR 15 million to EUR 20 million |
savings potential of around EUR 20 million to EUR 25 million |
â |
| Expenses related to currency hedging |
around EUR 10 million | around EUR 10 million | |
| Depreciation/ amortization |
on the same level as 2016 | on the same level as 2016 | |
| Tax rate | 20 percent or slightly below | between 20 percent and 25 percent | â |
| Financial result | roughly EUR 10 million interest expense | roughly EUR 10 million interest expense | |
| Capital expenditure | around EUR 100 million | around EUR 100 million | |
| Earnings per share | significantly higher than in 2016 | significantly higher than in 2016 | |
unchanged á increased â decrease
Events after the reporting period
No material events occurred between the end of the reporting period (March 31, 2017) and publication of this quarterly statement.
Munich, April 27, 2017 The Executive Board of Siltronic AG
Dr. Christoph von Plotho Rainer Irle (CEO) (CFO)
Group financials
Consolidated statement of profit or loss
| In EUR million | Q1 2017 | Q1 2016 |
|---|---|---|
| Sales | 258.0 | 220.6 |
| Cost of sales | – 198.6 | – 186.9 |
| Gross profit | 59.4 | 33.7 |
| Selling expenses | – 8.3 | – 8.0 |
| Research and development expenses | – 16.9 | – 16.2 |
| General administration expenses | – 6.0 | – 5.5 |
| Other operating income | 14.9 | 16.5 |
| Other operating expenses | – 19.7 | – 26.1 |
| Operating result | 23,4 | –5.6 |
| Interest income | 0.3 | 0.4 |
| Interest expenses | – 0.3 | – 1.9 |
| Other finance cost, net | – 2.4 | – 2.3 |
| Financial result | –2.4 | –3.8 |
| Result before income tax | 21.0 | – 9.4 |
| Income taxes | – 4.0 | – 2.1 |
| Result for the period | 17.0 | –11.5 |
| of which | ||
| attributable to Siltronic AG shareholders | 16.7 | – 10.2 |
| attributable to non-controlling interests | 0.3 | – 1.3 |
| Result per common share in EUR (basic/diluted) | 0.56 | – 0.34 |
Consolidated statement of financial position
| In EUR million | March 31, 2017 | Dec. 31, 2016 |
|---|---|---|
| Intangible assets | 25.8 | 26.4 |
| Property, plant and equipment | 514.6 | 519.8 |
| Other financial assets | 0.6 | 1.9 |
| Deferred tax assets | 6.0 | 6.0 |
| Non-current assets | 547.0 | 554.1 |
| Inventories | 144.3 | 140.9 |
| Trade receivables | 128.4 | 118.2 |
| Fixed-term deposits | 89.3 | 79.0 |
| Other financial assets | 14.3 | 16.8 |
| Other non-financial assets | 12.3 | 11.2 |
| Income tax receivables | 0.2 | 0.2 |
| Cash and cash equivalents | 161.4 | 136.4 |
| Current assets | 550.2 | 502.7 |
| Total assets | 1,097.2 | 1,056.8 |
| In EUR million | March 31, 2017 | Dec. 31, 2016 |
|---|---|---|
| Subscribed capital | 120.0 | 120.0 |
| Capital reserves | 974.6 | 974.6 |
| Retained earnings and net Group result | – 438.3 | –455.0 |
| Other equity items | – 174.9 | –207.7 |
| Equity attributable to Siltronic AG shareholders | 481.4 | 431.9 |
| Equity attributable to non-controlling interests | – 6.3 | – 6.6 |
| Equity | 475.1 | 425.3 |
| Pension provisions | 371.4 | 395.1 |
| Other provisions | 37.5 | 36.8 |
| Deferred tax liabilities | 2.5 | 2.5 |
| Financial liabilities | 41.6 | 40.4 |
| Other financial liabilities | 0.3 | 1.2 |
| Other non-financial liabilities | 5.8 | 3.9 |
| Non-current liabilities | 459.1 | 479.9 |
| Other provisions | 5.8 | 7.8 |
| Provisions and liabilities for income tax | 8.9 | 6.6 |
| Trade liabilities | 82.3 | 81.6 |
| Other financial liabilities | 8.9 | 9.8 |
| Other non-financial liabilities | 57.1 | 45.8 |
| Current liabilities | 163.0 | 151.6 |
| Liabilities | 622.1 | 631.5 |
| Total equity and liabilities | 1,097.2 | 1,056.8 |
Consolidated statement of cash flows
| In EUR million | Q1 2017 | Q1 2016 |
|---|---|---|
| Result for the period | 17.0 | – 11.5 |
| Depreciation/amortization of non-current assets, including impairment losses and reversals thereof | 29.6 | 29.2 |
| Other non-cash expenses and income | 1.9 | – 3.3 |
| Result from disposal of non-current assets | 0.6 | 0.2 |
| Interest income | 0.0 | 1.5 |
| Interest paid | – | – 1.6 |
| Interest received | 0.3 | 0.3 |
| Tax expense | 4.0 | 2.1 |
| Taxes paid | – 1.6 | – 1.6 |
| Changes in inventories | – 2.2 | – 3.8 |
| Changes in trade receivables | – 8.0 | 2.4 |
| Changes in other financial and non-financial assets | – 6.9 | – 5.1 |
| Changes in deferred taxes | 0.0 | 0.5 |
| Changes in provisions | 3.4 | 5.6 |
| Changes in trade liabilities | – 4.2 | 8.0 |
| Changes in other financial and non-financial liabilities | 14.8 | 3.9 |
| Cash flow from operating activities | 48.7 | 26.8 |
| Payments for capital expenditure (including intangible assets) | – 17.4 | – 33.5 |
| Payments for the acquisition of fixed-term deposits | – 31.8 | – 20.0 |
| Proceeds from fixed-term deposits | 23.2 | 40.0 |
| Cash flow from investing activities | –26.0 | –13.5 |
| Cash flow from financing activities | 0.0 | 0.0 |
| Changes due to exchange-rate fluctuations | 2.3 | 0.6 |
| Changes in cash and cash equivalents | 25.0 | 13.9 |
| at the beginning of the period | 136.4 | 154.5 |
| at the end of the period | 161.4 | 168.4 |
Financial calendar
May 9, 2017 Annual General Meeting, Munich July 28, 2017 Interim Report Q2 2017 October 26, 2017 Interim Reporting Q3 2017
Contact
Petra Müller Director, Head of Investor Relations & Communications Phone +49 89 8564 3133 Fax +49 89 8564 3904 [email protected]
Imprint
This Quarterly Statement is published by Siltronic AG Hanns-Seidel-Platz 4 81737 Munich, Germany Phone +49 89 8564 3000 Fax +49 89 8564 3219 [email protected]
Concept, design and realization HGB Hamburger Geschäftsberichte GmbH & Co. KG, Hamburg
Note on the Quarterly Statement
This Quarterly Statement is also available in German. If there are differences between the two, the German version takes priority. The Quarterly Statement is available as a PDF document.
Disclaimer
This Quarterly Statement contains forward-looking statements based on assumptions and estimates made by Siltronic's Executive Board. Although we assume that the expectations in these forward-looking statements are realistic, we cannot guarantee they will prove to be correct. The assumptions may harbor risks and uncertainties that may cause the actual figures to differ considerably from the forward-looking statements. Factors that may cause such discrepancies include, among other things, changes in the economic and business environment, variations in exchange and interest rates, the introduction of competing products, lack of acceptance for new products or services, and changes in corporate strategy. Siltronic does not plan to update the forward-looking statements, nor does it assume the obligation to do so. Due to rounding, it is possible that individual figures in this report and other reports do not exactly add up to the total stated and that percentages shown may not exactly reflect the absolute values to which they refer.
Siltronic AG
Hanns-Seidel-Platz 4 81737 Munich, Germany Phone +49 89 8564 3000 Fax +49 89 8564 3219 [email protected]