Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SILEX SYSTEMS LIMITED Annual Report 2007

Aug 29, 2007

65815_rns_2007-08-29_cae7bbf9-cf04-4363-a042-d4e18ac30340.pdf

Annual Report

Open in viewer

Opens in your device viewer

Silex Systems Limited ABN 69 003 372 067

ASX Preliminary final report – year ended 30 June 2007 – Appendix 4E

Lodged with the ASX under Listing Rule 4.3A

Contents Page
Results for Announcement to the Market 2
Preliminary consolidated income statement 3
Preliminary consolidated balance sheet 4
Preliminary consolidated statement of recognised income and expense 5
Preliminary consolidated cash flow statement
6
Notes to the preliminary financial statements
7
Supplementary Appendix 4E Information
11

1

Silex Systems Limited Year ended 30 June 2007 (Previous corresponding period: Year ended 30 June 2006)

Results for Announcement to the Market

$
Revenue from ordinary activities up 3,114.1% to 35,744,201
Profit from ordinary activities after
tax attributable to members
up Not
applicable
to 8,767,421
Net profit for the period attributable
to members
up Not
applicable
To 8,767,421
Dividends/distributions Amount per security Franked amount per
security
Final dividend Nil Nil
Interim dividend Nil Nil
Record date for determining entitlements to the dividend
N/A

Record date for determining entitlements to the dividend

Explanation of Revenue

The increase in revenue is mainly due to revenue from the Uranium Project. In May 2006, Silex and General Electric signed a Commercialisation and License Agreement for the SILEX Uranium enrichment technology. The government approvals required before Silex was entitled to the up front payment from General Electric under the contract were received in October 2006. Revenue for the current year includes $26,878,000 as an up front payment plus recoverable project costs of $7,344,000 (both nil last year).

Explanation of profit from ordinary activities after tax

The improved result was mainly due to increased revenue (refer above for explanation). This was partly offset by higher costs. Income tax expense was $3,226,150 compared to nil last year.

Explanation of Net profit

Refer explanation above.

Explanation of Dividends

No dividends have been paid or proposed during the reporting period.

2

Silex Systems Limited Preliminary consolidated income statement For the year ended 30 June 2007

Notes
Revenue from continuing operations
2
Other income
3
Research and development materials
Finance costs
4
Depreciation and amortisation expense
4
Employee benefits expense
Professional fees
Printing, postage and stationery
Rent
Travelling expenses
Changes in inventories
Raw materials and stores used
Net foreign exchange losses
Other expenses from ordinary activities
Profit/(loss) before income tax expense
Income tax expense
5
Net profit/(loss)
Profit/(loss) is attributable to:
Equity holders of Silex Systems Limited
Minority interest
Earnings per share for profit from continuing operations
attributable to the ordinary equity holders of the company
Basic earnings per share
Diluted earnings per share
Consolidated
2007
2006
$
$
35,744,201
1,112,110
390,776
544,554
(3,763,844)
(908,051)
(9,997)
(949)
(1,588,562)
(1,925,886)
(12,644,450)
(6,225,615)
(1,488,053)
(1,331,232)
(85,664)
(79,266)
(417,519)
(370,563)
(651,535)
(299,596)
41,735
90,590
(45,875)
(2,642,122)
(91,970)
-
(872,022)
(774,462)
11,967,069
(10,260,336)
(3,226,150)
-
8,740,919
(10,260,336)
8,767,421
(10,273,257)
(26,502)
12,921
8,740,919
(10,260,336)
Cents
Cents
6.4
(7.6)
6.3
(7.6)

The above preliminary consolidated income statement should be read in conjunction with the accompanying notes and the 2006 Annual Report.

3

Silex Systems Limited Preliminary consolidated balance sheet As at 30 June 2007

Note
ASSETS
Current assets
Cash and cash equivalents
Held to maturity investments
Trade and other receivables
Inventories
Other
Total current assets
Non-current assets
Receivables
Property, plant and equipment
Deferred tax assets
Intangible assets
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Borrowings
Provisions
Total current liabilities
Non-current liabilities
Borrowings
Provisions
Total non-current liabilities
Total liabilities
Net assets
EQUITY
Contributed equity
6
Reserves
(Accumulated losses)
7
Parent equity interest
Minority interest
Total equity
30 June
30 June
2007
2006
$ $
22,623,517
15,040,749
-
1,390,040
1,791,841
318,825
91,166
127,380
81,322
156,332
24,587,846
17,033,326
191,116
269,070
2,212,401
3,030,158
7,932
3,899
8,397,054
8,782,985
10,808,503
12,086,112
35,396,349
29,119,438
1,399,232
1,742,322
23,804
6,726,759
445,028
248,422
1,868,064
8,717,503
98,211
-
100,631
147,081
198,842
147,081
2,066,906
8,864,584
33,329,443
20,254,854
49,224,639
47,531,679
3,948,931
1,278,408
(19,844,127)
(28,611,548)
33,329,443
20,198,539
-
56,315
33,329,443
20,254,854

The above preliminary consolidated balance sheet should be read in conjunction with the accompanying notes and the 2006 Annual Report.

4

Silex Systems Limited Preliminary consolidated statement of recognised income and expense For the year ended 30 June 2007

Exchange differences on translation of foreign controlled entity
Net income recognised directly in equity
Profit/(loss) for the year
Total recognised income and expense for the year
Total recognised income and expense for the year is attributable
to:
Members of Silex Systems Limited
Minority interest
2007
2006
$
$
(630,962)
236,159
(630,962)
236,159
8,740,919
(10,260,336)
8,109,957
(10,024,177)
8,136,459
(10,037,098)
(26,502)
12,921
8,109,957
(10,024,177)

The above consolidated statement of recognised income and expense should be read in conjunction with the accompanying notes and the 2006 Annual Report.

5

Silex Systems Limited Preliminary consolidated cash flow statement For the year ended 30 June 2007

Note
Cash Flows from operating activities
Receipts from customers (inclusive of goods and
services tax)
Payments to suppliers and employees (inclusive of
goods and services tax)
Interest received
Interest paid
Income taxes paid
Net cash inflows/(outflows) from operating activities
9
Cash Flows from investing activities
Payment for additional interest in controlled entities, net
of cash acquired
Loans to related parties
Payments for property, plant and equipment
Proceeds from sale of property, plant and equipment
Proceeds from maturity of held to maturity investments
Repayment of loans by related parties
Net cash inflows/(outflows) from investing activities
Cash Flows from financing activities
Proceeds from issue of shares
Proceeds from promissory note
Repayment of promissory note
Repayment of hire purchase liabilities
Net cash inflows/(outflows) from financing activities
Net increase in cash held
Cash and cash equivalents at the beginning of the
financial year
Effects of exchange rate changes on cash
Cash and cash equivalents at end of year
Non-cash finance and investing activities
10
2007
2006
$ $
33,331,202
844,010
(16,415,882)
(8,792,757)
1,347,336
619,272
(9,997)
(949)
(3,228,360)
-
15,024,299
(7,330,424)
(10,000)
-
(140,717)
-
(571,671)
(555,158)
9,636
14,027
1,390,040
1,736,842
171,928
120,160
849,216
1,315,871
1,118,091
674,426
-
6,849,500
(6,726,759)
-
(22,985)
(29,681)
(5,631,653)
7,494,245
10,241,862
1,479,692
15,040,749
13,416,292
(2,659,094)
144,765
22,623,517
15,040,749

The above preliminary consolidated cash flow statement should be read in conjunction with the accompanying notes and the 2006 Annual Report.

6

Silex Systems Limited Notes to the preliminary financial statements For the year ended 30 June 2007

Note 1 Basis of preparation of full-year financial report

This preliminary financial report has been prepared in accordance with Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Consensus Views and the Corporations Act 2001 .

This preliminary financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2006 and any public announcements made by Silex Systems Limited during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001. Unless otherwise stated, the accounting policies adopted are consistent with those of the previous year.

Note 2 Revenue
From continuing operations
Up Front Agreement Fee
Recoverable Project costs
Interest income
DARPA contract
Other
Note 3 Other income
Foreign currency exchange gains (net)
Government Grants
Net gain on sale of property, plant and equipment
2007
2006
$
$
26,878,000
-
7,343,892
-
1,342,171
616,213
159,340
487,174
20,798
8,723
35,744,201
1,112,110
-
132,801
390,776
400,329
-
11,424
390,776
544,554

7

Silex Systems Limited Notes to the preliminary financial statements For the year ended 30 June 2007 (continued)

2007 2006
$ $
Note 4 Expenses:
Profit/(loss) before income tax includes the following
expenses:
Depreciation of plant and equipment 1,129,425
1,370,328
Amortisation of leasehold improvements 63,641
161,178
Amortisation of intellectual property 395,496
394,380
Total depreciation and amortisation 1,588,562
1,925,886
Finance costs
Interest and finance charges paid/payable 9,997
949
Finance costs expensed 9,997
949
Rental expenses relating to operating leases
Minimum lease payments 417,519
370,563
Provision for employee entitlements 150,077
100,743
Defined contribution superannuation expense 319,096
237,734
Provision for warranties 79
90
Research and development costs 15,253,050
5,861,236
Foreign exchange losses 2,642,122 -
Loss on disposal of property, plant and equipment 555 -
Note 5 Income Tax
Numerical reconciliation of income tax expense to prima
facie tax payable
Profit/(loss) before income tax expense 11,967,069 (10,260,336)
Income tax calculated @ 30% 3,590,121 (3,078,101)
Tax effect of amounts which are not deductible (taxable) in
calculating taxable income
Amortisation of intangibles 118,649
118,314
Share based payments 1,031,454
133,272
Research and development concession (90,000) (174,750)
Sundry items 17,252
23,986
4,667,476 (2,977,279)
Deferred tax asset and deferred tax liability not recognised (3,782,136) 3,436,168
Effect of higher rates on overseas income (887,550) (458,889)
Under provided tax paid for previous year 3,228,360 -
Income tax expense 3,226,150 -
2007 2006 2007 2006
Shares Shares $ $
Note 6 Contributed equity
Share capital
Ordinary shares
Fully paid
137,479,129
136,004,629 49,224,639 47,531,679

8

Silex Systems Limited Notes to the preliminary financial statements For the year ended 30 June 2007 (continued)

Note 7 (Accumulated losses)
(Accumulated losses) at the beginning of the financial year
Net profit/(loss) attributable to members of Silex Systems
Limited
(Accumulated losses) at the end of the financial year
Note 8 Net tangible asset backing
Net tangible asset backing per ordinary security
Note 9 Reconciliation of net cash provided by operating
activities to operating profit/(loss) after income tax
Operating profit/(loss) after income tax
Depreciation
(Profit)/loss on sale of plant and equipment
Amortisation of intangibles
Amortisation of leasehold improvements
Non cash employee benefits expense - share based payments
Net exchange differences
Decrease/increase) in prepayments and other current assets
Decrease/(increase) in trade and other debtors
Decrease/(increase) in accrued income
(Increase)/decrease in inventories
Increase/(decrease) in trade and other creditors
Increase/(decrease) in provision for employee entitlements and
warranties
Net cash inflow/(outflow) from operating activities
Note 10 Non-cash Financing and Investing Activities
Acquisition of plant and equipment by means of hire purchase
2007
2006
$
$
(28,611,548)
(18,338,291)
8,767,421
(10,273,257)
(19,844,127)
(28,611,548)
$0.1814
$0.0843
8,740,919
(10,260,336)
1,129,425
1,370,328
555
(11,424)
395,496
394,380
63,641
161,178
3,845,153
791,123
2,388,730
(122,741)
75,010
(68,466)
(837,667)
(101,290)
(620,243)
3,059
36,214
(59,297)
(343,090)
472,229
150,156
100,833
15,024,299
(7,330,424)
131,818
-
131,818
-

9

Silex Systems Limited Notes to the preliminary financial statements For the year ended 30 June 2007 (continued)

Note 11 Segment information Primary reporting – geographical segments

2007
Up Front Agreement Fee
Recoverable Project costs
DARPA contract
Other
Total segment revenue
Unallocated - Interest income
Total revenue
Segment result
Unallocated revenue and
income less unallocated
expenses
Profit before tax
Income tax expense
Net profit
Australia
United States of
America
Inter segment
eliminations/
unallocated
$ $ $
Consolidated
$
26,878,000
7,343,892
1,882,336
(1,882,336)
-
159,340
-
20,798
-
-
26,878,000
7,343,892
159,340
20,798
34,242,690
2,041,676
(1,882,336)
34,402,030
1,342,171
18,831,498
(5,564,478)
-
35,744,201
13,267,020
(1,299,951)
11,967,069
(3,226,150)
8,740,919
2006
DARPA contract
Other revenue
Total segment revenue
Unallocated - Interest income
Total revenue
Segment result
Unallocated revenue and income - interest
income and exchange gain
(Loss) before tax
Income tax expense
Net (loss)
Australia
United States of
America
$ $
Consolidated
$
-
487,174
8,723
-
487,174
8,723
8,723
487,174
495,897
616,213
(6,681,079)
(4,328,271)
1,112,110
(11,009,350)
749,014
(10,260,336)
-
(10,260,336)

Note 12 Events occurring after reporting date

Since the end of the financial year, the directors are not aware of any matter or circumstances not otherwise dealt with in these financial statements that has significantly or may significantly affect the operations of the consolidated entity, the results of those operations or the state of affairs of the consolidated entity in subsequent financial years other than those referred to in the Project and operational update released to the ASX at the same time as this document.

10

Silex Systems Limited Supplementary Appendix 4E information

Commentary on results

For more details on the consolidated entity’s activities refer to the Project and operational update which will be released to the ASX at the same time as this document .

Earnings per share

Basic earnings per share improved from (7.6) cents to 6.4 cents. Diluted earnings per share improved from (7.6) cents to 6.3 cents. These improvements are due largely to an increase in revenue from the Uranium Project. Uranium Project revenue for the current year included $26,878,000 as an up front payment plus recoverable project costs of $7,344,000 (both nil last year).

The weighted average number of shares used in the calculation of basic earnings per share increased by less than 1% during the year. The weighted average number of shares used in the calculation of diluted earnings per share increased by less than 3% during the year.

Returns to shareholders

No dividends have been declared or proposed during the year.

Significant features on operating performance

As mentioned above, the revenue from the Uranium Project was the most significant factor for the improvement in the result. Expenses increased also. The main increases in expenses were in employee benefits expenses, research and development materials, and income tax expense. Employee benefits costs increased due to higher share based payments expense, bonuses paid and higher packages for employees relocated to the United States to work on the Uranium project. Research and development materials increased substantially as large costs were incurred on the test loop phase of the Uranium project (these costs have been recharged to General Electric). The income tax expense arose due to the revenue from the Uranium project putting Silex into a tax paying position.

Results of segments and trends

Australia

This includes the operations of the parent entity and the operations of Fiberbyte. The segment result improved substantially from a loss of $6,681,000 to a profit of $18,831,000. This was caused by revenue from the Uranium Project being $34,220,000 compared to nil in the previous year. Higher expenses partly offset the increased revenue.

United States of America

This relates to the activities of Translucent Inc. The segment loss increased by more than $1.2 million. This was due to a reduction in DARPA revenue of over $300,000 and an increase in expenses. Revenue included $1,882,000 of recoverable uranium project costs. This represents a recharge of mainly employee costs for employees of the Group who have moved to the United States to work on the Uranium Project.

Other factors that affected results in the period or which are likely to affect results in the future

Revenue from the uranium project is expected to reduce in 2007/8 as the revenue will not include a $26,878,000 Up front Agreement Fee that was in the current year result. As a consequence, the result is expected to be negatively impacted. Positive results in the Uranium Project in subsequent years could result in milestone payments and royalties under the Agreement signed with General Electric. In due course, positive developments from Translucent and Fiberbyte have the potential to create significant value and earnings for the consolidated entity.

Controlled entities acquired or disposed of

Acquired Enertex PtyLimited
Date ofgain of control 16/4/07

11

Silex Systems Limited Supplementary Appendix 4E information

Enertex Pty Limited was incorporated in April 2007 and was dormant during the financial year. It’s contribution to the group’s profit for the year is immaterial.

Compliance and Audit

This report has been prepared in accordance with AASB Standards, other authoritative pronouncements and Urgent Issues group Consensus Views or other standards acceptable to ASX.

This report and the accounts upon which the report is based use the same accounting policies. This report gives a true and fair view of the matters disclosed.

This report is based on accounts which are in the process of being audited.

The entity has a formally constituted audit committee.

==> picture [111 x 30] intentionally omitted <==

==> picture [111 x 31] intentionally omitted <==

Signed

Date: 30 August 2007

Print name: Chris Wilks

12