AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Siguldas CMAS

Interim / Quarterly Report Aug 14, 2014

2236_rns_2014-08-14_c5bc1a84-505b-4435-8065-16635aef6a4c.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Joint stock company SIGULDAS CILTSLIETU UN MĀKSLĪGĀS APSĒKLOŠANAS STACIJA

INTERIM STATEMENT for 6 months of 2014

Index of Contents

Page
3
4
5
6
8
9
10
22

Information on the Company

Company's name SIGULDAS CILTSLIETU UN MĀKSLĪGĀS APSĒKLOŠANAS
STACIJA
Company's legal status Joint stock company
40003013295, Riga, 26 July 1991
Registration number, place and date Registration in the Commercial Register on 19 June 2004
Legal address "Kalnabeites"8, Sigulda parish, Sigulda area, LV-2150
Shareholders holding more than 5% of the total
number of voting shares
SIA "Siguldas mākslīgās apsēklošanas stacija" (49.8%),
registration No. 40003311954
Oļegs Radčenko (5.18%)
Members of the Board Nils Ivars Feodorovs, Chairman of the Board
Sarmīte Arcimoviča, Member of the Board
Valda Mālniece, Member of the Board
Members of the Council Inita Bedrīte, Chairman of the Council
Maija Beča, Deputy Chairman of the Council
Ērika Everte, Member of the Council
Solvita Arcimoviča, Member of the Council
Jekaterina Kreise, Member of the Council
Reporting year 01.01.2014 – 30.06.2014
Auditors Anita Sondore
Sworn Auditor
Certificate No. 129
AUDITS A.S., SIA
"Pīlādži", Līgatne parish,
Līgatne area, LV-4108, Latvia
Sworn Auditors' Commercial Company's license No. 27

Interim Management Report

The basic economic activity of the Stock Company invariably is the production and sale of the bull semen, comprising 53% of its net turnover in the accounting period, as well as the milk assay and data processing services, which, taken together, comprise 36% of company's net turnover. The proportion of the company's basic activities, if compared with the one of the first six months of 2013, do not show any significant changes.

Company's net turnover in the first half-year of 2014 was 549 thousand EUR, showing an increase of 6% against the corresponding period in 2013, while company's profit of 85 thousand EUR of the first six months of 2014 comprise an increase of 102% against the corresponding period in 2013.

The commercial profitability in the first six months of 2014 was 17%, compared to 10% in 2013.

Along with the expansion of its market share in Latvia, company has increased its revenue from the sales of the bull semen by 10%. The purchase of a modern production machinery and well concluded deals on purchase of bulls from abroad have resulted in the increase in the proportion of the company's home-produced bull semen, comprising 79% of the total dosages sold.

Chairman of the Board Member of the Board Member of the Board

Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece

Profit or loss account for the period ended 30 June 2014

Note 2014
EUR
2013
EUR
Net sales 3 549 248 516 491
Changes in stock of ready-made goods and unfinished products 4 43 914 36 368
Other operating income 5 4 300 3 491
Costs of materials: (230 128) (241 275)
a) raw materials and auxiliary costs of materials (174 025) (187 294)
b) other external costs (56 103) (53 981)
Personnel costs: 6 (226 190) (215 164)
a) salaries for work (177 030) (167 774)
b) state social insurance compulsory contributions (39 969) (38 460)
c) other social insurance costs (9 191) (8 930)
Write-off of assets and values: (22 479) (25 178)
a) depreciation of fixed assets and amortization of intangible
assets
(22 479) (24 978)
b) write-off of value of current assets above the normal
deductions
- (200)
Other operating costs 7 (24 388) (23 001)
Other interest income and similar income 8 2 422 1 399
Interest payments and similar costs 9 (2 515) (2 268)
Profit or losses before taxes 94 184 50 863
Enterprise income tax for the reporting year (7 872) (7 245)
Other taxes 10 (1 635) (1 612)
The profit or loss for the year 84 677 42 006
Equity per 1 share (EPS) 22 0.200 0.099

Notes on pages 10 to 21 form an integral part of these financial statements.

Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece Chairman of the Board Member of the Board Member of the Board

Balance sheet as at 30 June 2014

Long-term investments
Fixed assets
Land parcels, buildings and constructions and perennial
plantings
148 830
166 324
Equipment and machinery
49 306
44 503
Other fixed assets and inventory
10 646
8 828
Fixed assets in formation
1 668
29 171
Fixed assets total
12
210 450
248 826
13
Investment properties
86 795
120 944
Biological assets
86 165
74 670
Long-term financial investments
Investments in capital of associated companies
14
83 954
83 954
Other securities and investments
15
683
683
Long-term financial investments total
84 637
84 637
Long-term investments total
468 047
529 077
Current assets
Stock
Raw materials, basic materials and auxiliary materials
12 304
10 194
Ready-made goods and goods for sale
16
560 157
518 535
Prepayments for goods
1 578
1 297
Stock total
574 039
530 026
Receivables
Trade receivables
17
199 944
166 177
Other receivables
18
391
1 727
Prepaid expenses
19
3 443
3 629
Receivables total
203 778
171 533
Short-term financial investments
Other securities and shareholding in capitals
20
31 142
31 102
Short-term financial investments total
31 142
31 102
Cash
21
203 989
152 288
Current assets total
1 012 948
884 949
Assets total
1 480 995
1 414 026
Assets Note 2014
EUR
2013
EUR

Balance sheet as at 30 June 2014

Shareholders' equity and liabilities Note 2014
EUR
2013
EUR
Shareholders' equity
Share capital 22 601 078 601 078
Retained earnings:
Retained earnings carried forward from previous years 711 538 700 585
Retained earnings of the reporting year 84 677 42 006
Shareholders' equity total 1 397 293 1 343 669
Provisions
Other provisions 23 6 926 8 176
Provisions total 6 926 8 176
Payables
Long-term payables
Deferred tax liabilities 24 4 550 4 353
Long-term payables total 4 550 4 353
Short-term payables
Prepayment received from customers 397 569
Trade payables 32 998 15 529
Taxes and social insurance payments 25 27 135 31 999
Other payables 11 696 9 731
Short-term payables total 72 226 57 828
Payables total 76 776 62 181
Shareholders' equity and liabilities total 1 480 995 1 414 026

Notes on pages 10 to 21 form an integral part of these financial statements.

Chairman of the Board Member of the Board Member of the Board

Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece

Cash flow statement for the period ended 30 June 2014

Note 2014
EUR
2013
EUR
Cash flow from operating activities
Income from sale of goods and provision of services 609 814 572 359
Payments to suppliers, employees, other expenses arising
from basic operations
(605 119) (620 335)
Gross cash flow from basic operations 4 695 (47 976)
Expenses for enterprise income tax payments (6 873) (9 541)
Net cash flow from operating activities (2 178) (57 517)
Cash flow from investing activities
Purchase of capital shares of associated company - (552)
Purchase of fixed assets and intangible investments (4 585) (31 123)
Net cash flow from investing activities (4 585) (31 675)
Cash flow from financing activities
Subsidies received as a state support 4 300 3 491
Dividends paid (59 142) (60 108)
Net cash flow from financing activities (54 842) (56 617)
Result of foreign exchange rate fluctuations (310) (268)
Increase/ decrease of cash and its equivalents (61 915) (146 077)
Cash and its equivalents at the beginning of the period 265 904 298 365
Cash and its equivalents at the end of the period 21 203 989 152 288

Notes on pages10 to 21 form an integral part of these financial statements.

Chairman of the Board Member of the Board Member of the Board

Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece

Statement on changes in shareholders' equity for the period ending 30 June 2014

Share capital Retained
earnings
carried
forward from
previous years
Retained
earnings for
the reporting
year
Shareholders'
equity total
EUR EUR EUR EUR
31.12.2012 601 078 678 906 81 787 1 361 771
Profit for 2012 transferred to retained earnings of
previous years
Dividends for 2012
Retained earnings for the reporting year
-
-
-
81 787
(60 108)
-
(81 787)
-
42 006
-
(60 108)
42 006
30.06.2013 601 078 700 585 42 006 1 343 669
31.12.2013 601 078 700 585 70 095 1 371 758
Profit for 2013 transferred to retained earnings of
previous years
Dividends for 2013
Retained earnings for the reporting year
-
-
-
70 095
(59 142)
-
(70 095)
-
84 677
-
(59 142)
84 677
30.06.2014 601 078 711 538 84 677 1 397 293

Notes on pages 10 to 21 form an integral part of these financial statements.

Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece Chairman of the Board Member of the Board Member of the Board

(1) General information on the Company

AS "Siguldas ciltslietu un mākslīgās apsēklošanas stacija" (hereinafter - the Company) was registered in the Register of Enterprises of the Republic of Latvia on 26 July 1991 and was reregistered in the Commercial Register of the Republic of Latvia on 19 June 2004.

The Company's basic activities are agriculture and the types of business are as follows:

  • Production and sale of agricultural products high-quality breeding animals semen,
  • making of milk analyses,
  • evaluation of cow exterior,
  • artificial insemination of cows,
  • milk recording data processing,
  • animals breeding organization.

(2) Significant accounting principles

Underlying principles of preparation of the Financial Statements

The Company's Financial Statements have been prepared according to the Law On Annual Reports of the Republic of Latvia. The Profit or Loss Account was prepared based on the period costs method. The Cash Flow Statement was prepared according to the direct method.

Accounting principles used

The items of the Financial Statements have been evaluated according to the following accounting principles:

  • It is assumed that the Company will be a going concern;
  • The same evaluation methods have been used, which were used in the previous year;
  • Evaluation was done with sufficient prudence:
    • The Financial Statements include solely the profit gained until the balance sheet date,
    • All expected risk amounts and losses have been taken into account, which occurred during the reporting year or in previous years, also if they were known during a certain period of time between the balance sheets date and the day of preparing the Financial Statements,
    • All value decreasing and depreciation amounts have been taken into account irrespective whether the reporting year was closed with profit or loss;
  • reporting year related income and costs were recognized irrespective of the payment date and the date of receipt or issuance of invoice. Costs have been agreed with the income in the reporting period;
  • components of asset and liabilities items have been recognized separately;
  • the opening balance of the reporting year agrees with the closing balance of the previous year;
  • all items have been recognized, which materially influence assessment or decision-making process of the users of the annual report, insignificant items are merged and they are detailed in the Appendix;
  • operating transactions in the reporting year have been recognized in the Financial Statements by taking into account their economic substance and contents, rather than legal form.

Financial instruments

Fair value of financial assets and liabilities

Fair value of financial assets and liabilities reflect the amount, for which it is possible to exchange assets or perform liabilities in a deal between well informed, interested and financially independent persons. If in the Company's management opinion, fair value of financial assets and liabilities materially differs from the value recognized in the balance sheet, then the fair value of these assets and liabilities is recognized in the Notes to the Financial Statements.

Financial risks management

Credit risk

The Company's management has developed credit policy, which is constantly controlled. Client evaluation is done for all customers above a fixed amount. The Company cooperates with clients who have proper credit assessment.

Currency risk

Based on the current structure of Company's financial assets and liabilities held in foreign currencies, the currency risk is not material.

Reporting period

The reporting period is 6 months from 1 January to 30 June 2014.

Revaluation of foreign currencies

The Company's functional currency and the currency used in the Financial Statements is euro (EUR) – the sole legal mean of payment in the Republic of Latvia since January 1, 2014. All transactions in foreign currencies are converted into euro according to the euro foreign exchange reference rate published by the European Central Bank on the day of particular transaction being performed.

All showings of the year 2013 have been converted into euro according to the fixed foreign exchange rate for converting lats into euro (1 EUR = 0.702804 LVL) determined by the Council of the European Union.

Monetary assets and liabilities, which are shown in foreign currencies, are converted into euro according to the fixed euro foreign exchange reference rate published by the European Central Bank on the last day of the reporting period.

30.06.2014 30.06.2013
USD 1.3658 1.3039

Currency exchange rate differences arising from settlements in currencies or when recognizing assets and liabilities by using currency exchange rates, which differ from the initial currency exchange rates used for accounting of transactions, are recognized in the profit or loss account in net value.

Recognition of income

Income is recognized according to the conviction about the Company's possibility to gain economic benefit and in the amount, in which it is possible to state it, less value added tax and sales-related discounts. When recognizing income, also the following provisions are taken into account.

Sale of goods

Income is recognized when the Company has transferred to the purchaser major risks and indemnities related to the title of goods.

Provision of services

Income from services is recognized in the period when the services are provided.

Penalty and delay charges

Income from penalty and delay charges is recognized at the moment of their receipt.

Interest

Income is recognized according to the respective period of time.

Long-term and short-term items

Long-term items include amounts whose receipt, payments or write-off terms are due later after the end of the respective reporting year. Amounts, which are receivable, payable or written off during the year, are recognized in short-term items.

Leasing transactions

Financial leasing

In cases when fixed assets are purchased on the conditions of financial leasing and the related risks and return are taken over, these fixed assets are recognized in the value, for which they could be purchased with immediate payment. Leasing interest payments and similar payments are included in the profit or loss account of that period when they occurred.

Intangible assets and fixed assets

In the balance sheet, all intangible assets and fixed assets are reflected at their purchase prices, less depreciation. Depreciation is calculated from the first date of the next month after their commissioning and finished on the first date of the subsequent month after it is excluded from fixed assets. Depreciation is calculated according to the straight line method and is written off during the useful life time of respective fixed assets by choosing the following annual depreciation rates as fixed by the management:

Intangible assets:

Licenses 5 years
Fixed assets:
Buildings and constructions 10, 20, 25, 40 and 59 years
Equipment and machinery 5, 6 and 7 years
Computer hardware and communication
equipment
5 years
Inventory and tools 3 and 5 years
Other fixed assets 2 and 3 years

Balances of fixed assets have been counted in the annual count of fixed assets.

Investment properties

Investment properties – land in possession of the stock company, which market value is expected to grow. Investment properties have been filed according to their purchase value. No later than on the end of the year of account the investments properties are being revalued according to their real market value considering any other activities related to particular property. Any changes in the market value of the investments properties are being shown in the profit and loss account.

Biological assets

Biological assets are assets, which are characterized by regeneration and changes in value as a result of growth. The Company in biological assets includes breeding animals – bulls, which are kept for getting agricultural products for sale. Biological assets are recognized in the purchase value.

Stock

Stock is recognized in the lowest cost or net sales value. All stock is assessed by using the average weighted method.

Net sales value is the sales price of stock fixed during normal Company's operations, less the stock completion and selling costs. In cases when the stock net selling value is lower than their cost price, provisions are made for these stocks for decrease of their value down to the net sales value.

All direct costs, which are related to production of breeding animals - bull semen, during the year are booked in the profit or loss account and are adjusted at the end of the year when evaluating stocks according to the lowest sales value or cost price and including them in stocks as "Ready-made goods and goods for sale".

Trade receivables and other receivables

Receivables are recognized in the balance sheet in the amortized value, less provisions for doubtful and bad debts. Provisions for doubtful and bad debts are made in cases when there is objective evidence to the fact that the Company will not be able to receive the debts in full value according to the initially fixed repayment dates. Provisions for doubtful and bad debts are the difference between the amortized purchase value of receivables and the recoverable value. The recoverable value of receivables is the current value of planned cash flow.

Provisions

Provisions are recognized when the Company has liabilities (legal or substantial) due to some past event and there is a probability that the performance of these liabilities will require outflow of economic resources from the Company, and the amount of liabilities can be fairly assessed.

Corporate income tax

Corporate income tax for the reporting period consists of the tax calculated for the reporting period and deferred tax. Corporate income tax is recognized in the profit or loss account.

Calculated tax

The tax calculated for the reporting period has been calculated in compliance with the requirements of the Law "On Corporate Income Tax" by fixing the taxable income and applying the statutory rate of 15%.

Deferred tax

Deferred corporate income tax is calculated for temporary time differences, which are caused due to differences in the value of assets and liabilities in the financial statements (book-keeping) and its value for tax purposes. The mentioned differences are mainly due to different fixed assets depreciation rates applied in tax and financial accounting, provisions made and losses transferred according to the Company's income tax declaration. Deferred tax is calculated by applying the statutory tax rate 15%.

Subsidies

Amounts, which are received as a state support for agricultural, i.e., for covering of expenses for maintaining highquality breed bulls, are included in the income of that reporting period when they are received.

Use of assumptions

When preparing the financial statements, the Company's management has to make calculations and assumptions, which impact recognition of assets and liabilities included in the financial statements as at the day of preparing the financial statements, as well as the income and expenses recognized in the specific reporting period. Management has made profit or loss assessment and considers that the financial statements reflect the true financial condition based on all currently available information.

(3) Net sales

Sales include income gained during the year from the Company's basic activities – sales of products and provision of services without value added tax and less discounts.

Type of operations 2014
EUR
2013
EUR
Livestock sperm 293 482 267 008
Milk laboratory services 139 434 133 880
Treatment of supervisory data 57 576 51 996
Cow exterior appraisal 3 591 2 619
Artificial insemination of livestock 20 552 21 496
Other income 34 613 39 492
549 248 516 491
Distribution of net sales according to the geographical markets:
2014
EUR
2013
EUR
Latvia 549 248 516 491
549 248 516 491
Earnings from agricultural activities represented in net sales:
2014
EUR
2013
EUR
Earnings from agricultural activities 549 248 516 491
549 248 516 491

(4) Changes in stock of ready-made goods and unfinished products

2014 2013
EUR EUR
Changes in sperm stock value 28 974 30 805
Written-off sperm - (7 962)
Changes in stud bull herd value 14 940 13 525
43 914 36 368

(5) Other operating income

2014
EUR
2013
EUR
State support for agricultural 4 300 3 491
4 300 3 491

(6) Personnel costs

2014
EUR
2013
EUR
Salaries for work 170 725 160 726
Life insurance with cash value accrual 6 305 7 048
State social insurance contributions 39 969 38 460
Health insurance 7 645 7 427
Other costs 1 546 1 503
226 190 215 164

(7) Other operating expenses

2014 2013
EUR EUR
Insurance payments 1 424 1 298
Business trip expenses 1 419 1 656
Selling expenses 1 313 2 285
The costs of accreditation and employee training 1 220 1 162
The costs of security services 635 635
Taxes applied on the vehicles 512 583
Company's management and administrative expenses 12 813 11 744
Other costs 5 052 3 638
24 388 23 001

(8) Other interest income and similar income

2014
EUR
2013
EUR
Income from securities 26 37
Income from foreign currency exchange rate fluctuations 29 -
Recovered doubtful and bad debts 2 364 1 362
Other income 3 -
2 422 1 399

(9) Interest payments and similar costs

2014
EUR
2013
EUR
Losses from foreign currency exchange rate fluctuations - 343
Employees' leisure and other costs not connected with operating activities 2 515 1 925
2 515 2 268

(10) Other taxes

2014
EUR
2013
EUR
1 635 1 612
1 635 1 612

(11) Intangible assets

Concessions,
patents, licenses,
trade marks and
similar rights
Total
EUR EUR
Initial value
31.12.2013 1 025 1 025
Purchased - -
Disposed - -
30.06.2014 1 025 1 025
Accrued depreciation
31.12.2013 1 025 1 025
Calculated depreciation - -
Depreciation of excluded investments - -
30.06.2014 1 025 1 025
Book value as at 31.12.2013 - -
Book value as at 30.06.2014 - -

(12) Report on movement of fixed assets

Land,
buildings and
constructions
Technological
equipment and
machinery
Other
fixed assets
Fixed assets in
formation
Total
EUR EUR EUR EUR EUR
Initial value
31.12.2013 378 017 479 524 122 811 - 980 352
Purchased - - 2 917 1 668 4 585
Disposed - (33 529) (720) - (34 249)
30.06.2014 378 017 445 995 125 008 1 668 950 688
Accrued depreciation
31.12.2013 221 249 418 303 112 456 - 752 008
Calculated depreciation 7 938 11 915 2 626 - 22 479
Depreciation of excluded fixed
assets - (33 529) (720) - (34 249)
30.06.2014 229 187 396 689 114 362 - 740 238
Book value as at 31.12.2013 156 768 61 221 10 355 - 228 344
Book value as at 30.06.2014 148 830 49 306 10 646 1 668 210 450

As at 30 June 2013, the cadastral value of real estate – land and constructions - was EUR 157 893 As at 30 June 2014, the cadastral value of real estate – land and constructions - was EUR 158 004

(13) Investment properties

Land Total
EUR EUR
Book value as at 31.12.2012 120 944 120 944
Increase/decrease of value due to revaluation - -
Book value as at 30.06.2013 120 944 120 944
Book value as at 31.12.2013 86 795 86 795
Increase/decrease of value due to revaluation - -
Book value as at 30.06.2014 86 795 86 795

(14) Investments in capital of associated companies

2014 2013
% from
total share
capital
% from
total share
EUR capital EUR
Ltd "Animal Breeders Association of Latvia"
(SIA "Latvijas šķirnes dzīvnieku audzētāju savienība" )
Legal address: Republikas laukums 2, Rīga, LV-1010,
Latvia 36.3 83 954 36.3 83 954
83 954 83 954

(15) Other securities and investments

EUR
Purchase value as at 30.06.2013 683
Book value as at 30.06.2013 683
Purchase value as at 30.06.2014 683
Book value as at 30.06.2014 683

(16) Ready-made products and goods for sale

2014
EUR
2013
EUR
Bull semen 543 224 504 792
Other goods for sale 16 933 13 743
560 157 518 535

(17) Trade receivables

2014
EUR
2013
EUR
Accounting value of trade receivables 208 052 171 355
Provisions for doubtful trade receivables (8 108) (5 178)
199 944 166 177

(18) Other receivables

2014
EUR
2013
EUR
VAT for received goods and services 220 976
Other receivables 171 751
391 1 727

(19) Prepaid expenses

The item recognizes the costs made during the reporting year, but referring to the next reporting periods.

2014
EUR
2013
EUR
Advertising costs 75 296
Insurance 3 267 3 118
Press and legislation updates' subscription 15 89
Other prepaid expenses 86 126
3 443 3 629

(20) Other securities and shareholding in capitals

2014 2013
Number Market Amount Number Market Amount
price EUR price EUR
SEB Euro reserve fund 15 044 2.07005 31 142 15 044 2.06738 31 102
31 142 31 102

Money market fund shares have no guaranteed interest rate. In 2014 the profitability was 0.16 %. Exclusion of money market fund shares is carried out at the Company's request.

(21) Cash in EUR and foreign currencies according to the European Central Bank's foreign exchange reference rates

Break-down of cash according to currencies: 2014 2013
Currency EUR Currency EUR
Cash in hand LVL - - 6 031 8 581
Cash in hand EUR - 5 282 - -
Cash in bank LVL - - 100 692 143 272
Cash in bank EUR - 198 707 - 435
203 989 152 288

(22) Share capital

The Company's shares are quoted on NASDAQ OMX Riga Stock Exchange's second listing. The Company's share capital consists of shareholders' investments. The total number of shares is 422 440, the nominal value per share is 1 Lat (1.42 euro).

2014
EUR
2013
EUR
Ordinary common shares with voting rights 599 655 599 655
Shares owned by the Board without voting rights 1 423 1 423
601 078 601 078

421440 shares or 99.8% of the share capital are bearer shares, which give equal rights to receive dividends, receipt of liquidation quota and voting rights in the Shareholders' Meeting.

1000 shares or 0.2% of the share capital, which are not included in the regulated market, are personnel registered shares, which may be obtained only by Members of the Board, and they give equal rights only to receipt of dividend and liquidation quota.

There are no share alienation restrictions, nor the necessity to receive the Company's or other shareholders' consent for alienation of shares.

There are no restrictions on voting rights, nor any other similar restrictions.

Profit per share

Profit per one share is calculated by dividing the profit of the reporting period with the average weighted number of shares during the year.

2014
EUR
2013
EUR
Profit of the reporting period 84 677 42 006
Average weighted number of shares during the year 422 440 422 440
0.200 0.099

(23) Other Provisions

EUR
8 176
8 176

(24) Provisions for deferred tax

2014
EUR
2013
EUR
Temporary differences in fixed assets depreciation 37 263 37 195
Provisions for vacations (6 926) (8 176)
Total temporary differences 30 337 29 019
Deferred tax provisions at the beginning of the period 4 550 4 353
Increase or decrease - -
Deferred tax provisions at the end of the period 4 550 4 353

(25) Taxes and social insurance payments

Tax type Balance as at Calculated in Paid in Balance as at
31.12.2013 2014 2014 30.06.2014
EUR EUR EUR EUR
Corporate income tax (999) 7 872 (6 873) -
Value added tax 13 076 76 954 (77 972) 12 058
Social insurance contributions - 57 757 (48 191) 9 566
Personal income tax - 32 804 (27 344) 5 460
Real estate tax - 1 635 (1 635) -
Nature resource tax 28 108 (99) 37
Business risk duty - 77 (63) 14
Tax for the exploitation of the vehicles - 256 (256) -
Tax applied on company owned motorcars - 256 (256) -
12 105 177 719 (162 689) 27 135
Including: 2013 2014
EUR EUR
Tax overpaid (999) -
Tax due 13 104 27 135

Tax overpaid declared in position "Other receivables"

(26) Number of persons employed by the Company

2014 2013
Average number of persons employed during the reporting year 35 34

(27) Information on remuneration to Council, Board and Managements Members

2014
EUR
2013
EUR
Council Members' salaries for work, including state social insurance
contributions 5 068 5 239
Board Members' salaries for work, including state social insurance
contributions 23 208 20 022
Total remuneration to management members 28 276 25 261

There are no special regulations worked out, which would regulate election of Board Members, changes in the composition of the Board and amending of the Articles of Association.

All Board Members have equal Company's representation rights. The Chairman of the Board represents the Company separately, but other Board Members can represent the Company only both together.

There is no agreement signed between the Company and the Board Members, which provides any compensation.

Report on Management Liability

According to the information being at our disposal, the Interim statement for six months of 2014 have been prepared according to the effective requirements of legislative enactments and provide a true and fair view about the joint stock company's "Siguldas ciltslietu un mākslīgās apsēklošanas stacija" assets, liabilities, financial condition and profit.

Interim statement for six months of 2014 have not been audited by Sworn Auditor.

Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece

Chairman of the Board Member of the Board, Head of Production and Marketing Department

Member of the Board, Head of Financial and Accounting Department

Talk to a Data Expert

Have a question? We'll get back to you promptly.