AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sif Holding N.V.

Interim / Quarterly Report Aug 28, 2018

3883_ir_2018-08-28-093400_e24208c6-c823-4ad0-a812-cb427fc7b73c.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Interim results 2018

Roermond, the Netherlands – 24 August 2018

Operational Highlights and Key Figures for HY 2018

  • Operational highlights:
  • Contract won for Borssele 3&4; financial close 28 June 2018
  • Contract won for Tyra jacket components
  • Delivery of monopiles and transition pieces for Hohe See and Borkum West 2 (Trianel) offshore wind farms
  • Delivery of pin piles for Johan Sverdrup and Peregrino jacket foundations
  • Extensive maintenance program and layout adjustments during period of low utilization
  • Total throughput of approximately 81 Kton steel (108 Kton in HY1 2017)
  • o 78% for offshore wind (91% HY1 2017)
  • o 22% for offshore oil & gas (9% HY1 2017)

Key figures:

  • Contribution of € 45.6 million (HY 2017: € 74.4 million)
  • EBITDA adjusted for IPO costs reached € 14.0 million (HY 2017: € 33.7 million)
  • Revenue reached € 145.9 million (HY 2017: € 156.2 million)
  • Operating working capital stood at € 32.7 million (HY 2017: € 18.1 million; YE 2017: € 7.1 million)
  • Net debt totaled € 52.5 million (HY 2017: € 47.7 million; YE 2017: € 25.1million)
  • Order book per 23 August 2018 of 150 Kton for 2018, 200 Kton for 2019 and 90 Kton for 2020

Post reporting events:

  • New CEO nominated for appointment at General Meeting of Shareholders 31 August 2018
  • Successful test of Blue 25M hammer installation technology by Carbon Trust and Fistuca
  • Entered into exclusive negotiations for projects for 2019 (total approx. 115 Kton)

CFO and acting CEO Leon Verweij:

'Over the past six months, Sif has continued to work on large-scale projects, some of which have been highly complex from a planning perspective. Volatility is inherent to the market in which we operate. The underutilization we anticipated and warned about in 2017 materialized during the first half of 2018. This became clearly visible in the second quarter of this year. The last few weeks of this second quarter were marked by nearly zero production, with EBITDA reaching just below € 4 million for the quarter with a quarterly production volume of 29 Kton. This prompted Sif to decrease its temporary workforce and to reduce its total staff from approximately 615 employees at the start of 2018 to 450 at the end of the first quarter and then to around 320 by the end of the first half of 2018. A large number of the employees were assigned to perform maintenance work and to improve the layout of the Roermond production facility. While production resumed in July 2018, this is not yet expected to result in any significant increase in the third quarter. For the full year 2018, around half of the maximum production capacity of 300 Kton is expected to be utilized.

The outlook for 2019 and beyond remains positive. Our order book is filling up with 200 Kton for 2019 and 90 Kton for 2020, and we are seeing a healthy flow of projects which can largely cover the remaining capacity for next years. Momentum for offshore wind energy has returned, with new projects without government subsidies, a further reduction in LOCE for offshore wind energy in Europe, and a growing interest from the United States and the Far East. With all the maintenance work performed in recent months, Sif is well prepared for the upcoming boom in the offshore wind energy industry. Developments in industry standards require increased coating of monopiles. Sif will therefore in the coming years need to invest approximately € 8 to €14 million in expansion of their coating facilities at Rotterdam Maasvlakte.'

Results for HY 2018

contribution -38% other oil & gas offshore wind 66,7 33,6 6,9 11,2 74,4 45,6 HY 2017 HY 2018

Contribution

The first half of 2018 saw a dearth of projects in the market. Suppliers of monopiles and other offshore foundations were faced with underutilization, and Sif's production decreased from the same period last year. Contribution amounted to € 45.6 million compared to € 74.4 million in the same period last year. Contribution per Kton reached € 561 in the first half of 2018, versus € 688 during the comparable period in 2017.

Offshore Wind Contribution accounted for 78% of the total contribution, compared to 91% in the first half year of 2017.

We define contribution as revenues minus cost of sales. Cost of sales include costs for raw materials, subcontracted work and other external charges, logistics and other project-related expenses. Revenues in the

first half of 2018 were only gradually lower than for the same period last year. The 38% lower contribution is the result of the larger amount of work outsourced during the first few months of the year, particularly for the Borkum West 2 (Trianel) project, and an extremely high contribution margin realized in the first half of 2017.

EBITDA

EBITDA adjusted for IPO costs stood at € 14.0 million, compared to € 33.7 million in the first half of 2017. Personnel expenses include an amount of around € 0.6 million in nonrecurring expenses. Total personnel expenses were lower due to reduction of temporary personnel. This was partly compensated by higher sickness absence and increased wages following Collective Bargaining Agreement-related increases in wage costs (long-term).

The total IPO-related costs amount to € 10.4 million, of which an amount of € 5.5 million is recorded as prepayment to be amortized over a 22-month period. € 4.8 million of the IPO-related costs was allocated to HY1 2016, € 1.4 million to HY1 2017 and € 0.7 million to HY1 2018.

Net debt

Net debt amounted to € 52.5 million at the end of the first half of 2018 (year-end 2017: € 25.1 million). This increase is primarily attributable to the increase in working capital requirement and the pay- out of dividends in May 2018.

The leverage ratio at the end of June 2018 was 1.41, thereby remaining within the leverage covenant of 1.5. The leverage covenant will stay fixed at 1.5 until the current loan reaches maturity on June 30, 2019.

Operating working capital and cash flows

Orderbook tons and Outlook

The 2018 order book for the remainder of 2018 shows an estimated 2018 full year production of 150 Kton. After the reporting date, Sif entered into exclusive negotiations for projects for in total 115 Kton, scheduled for production in 2019. A project earlier presented in the order book for 2018 now partly shifts into 2019 and a project initially scheduled for 2019 shifts into 2020. The order book for Offshore Wind in 2019 and 2020 with 290 Kton is now gradually filling up.

Employees

The number of employees in FTEs stood at 615 at the end of 2017. Approximately 40% of the total workforce of 615 FTEs was comprised of permanent staff. The other 60% of the workforce is made up of flexible employees with fixed-term or project-specific contracts.

FTE FTE
FY2017 HY2018
Permanent staff 252 260
Contract staff* 363 60
total 615 320

* Hired on an hourly or project- related basis

Annexes

Interim Financial Statements dated June 30, 2018

Statement by the Management Board

Roermond The Netherlands August 24, 2018

[margintext] The Management Board of Sif Holding NV ("Sif") hereby declares that, to the best of its knowledge, the unaudited interim condensed financial statements for the period ending 30 June 2018 as prepared in accordance with International Financial Reporting Standard (IFRS) IAS 34 Interim Financial Reporting gives a true and fair view of the assets, liabilities, financial position and profit and loss of Sif and its jointly consolidated companies included in the consolidation as a whole, and that the report by the Management Board included in this interim report 2018 gives a fair view of the information required in accordance with Section 25d, subsections 8 and 9 of Book 5 of the Dutch Financial Supervision Act (Wet op het financieel toezicht).

Leon Verweij (CFO and acting CEO)

Financial Calendar

10 Trading Update Q3 2018 8 November 2018 FY 2018 Earnings 21 March 2019 AGM and Trading Update Q1 2019 2 May 2019 HY 2019 Earnings 28 August 2019 Trading Update Q3 2019 6 November 2019

Presentation of 2018 Interim Results

Following this release, the CFO/Acting CEO of Sif will present the 2018 interim results during an audio webcast analyst meeting on August 24, 2018 at 09:30 AM CET. A transcript of the meeting will be available on the Sif website shortly after the meeting. The meeting can be followed (audio and slides only) via the link on the Company's website www.sif-group.com

Contact Information

Investor Relations Fons van Lith

T: +31 (0)475 385 777

M: +31 (0)6 513 14 952

E: [email protected]

Disclaimer

Some of the statements contained in this release that are not historical facts are statements of future projections and other forward-looking statements based on the management's current views and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance, or events to differ materially from those in such statements. Historical results are no guarantee for future performance. Forward-looking statements are subject to various risks and uncertainties, which may cause actual results and performance of Sif's business to differ materially and adversely from the forward-looking statements. Certain forward-looking statements can be identified by the use of forwardlooking terminology such as "believes", "may", "will", "should", "would be", "expects" or "anticipates" or similar expressions, or the negative thereof, or other variations thereof, or comparable terminology, or by discussions of strategy, plans, or intentions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this release as anticipated, believed, or expected. Sif does not intend, and does not assume any obligation, to update any industry information or forwardlooking statements set forth in this release to reflect subsequent events or circumstances. The content of this trading update is for information purposes only and not intended as investment advice, or offer or solicitations for the purchase or sale in any financial instrument. Sif does not warrant or guarantee the completeness, accuracy, or fitness for any particular purposes in respect of the information included in this release.

Sif Holding N.V.

Unaudited interim condensed consolidated financial statements

30 June 2018

Contents

Interim condensed consolidated statement of profit or loss and other
comprehensive income for the six months ended 30 June 2018
9
Interim condensed consolidated statement of financial position as at
30 June 2018
10
Interim condensed consolidated statement of changes in equity 11
Interim condensed consolidated cash flow statement for the
six months ended 30 June 2018
12
Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2018
13

Interim condensed consolidated statement of profit or loss and other comprehensive income for the six months ended 30 June 2018

Amounts in EUR '000 2018 2017
Unaudited Unaudited Unaudited Unaudited
Revenue from contracts with customers 145,643 156,138
Other revenue 231 57
Total revenue 4 145,874 156,195
Raw materials 68,237 62,702
Subcontracted work and other external charges 24,032 11,372
Logistic and other project related expenses 7,960 7,747
Direct personnel expenses 13,324 19,626
Production and general manufacturing expenses 5,182 7,049
Indirect personnel expenses 7,603 7,575
Depreciation and amortization 6,912 6,526
Facilities, housing and maintenance 3,611 2,849
Selling expenses 286 464
General expenses 1,724 2,841
Other expenses 5 607 1,721
Operating profit 6,396 25,723
Finance costs (756) (650)
Net finance costs (756) (650)
Share of profit of joint ventures 3 12
Profit before tax 5,643 25,085
Income tax expense 1,290 5,685
Profit after tax 4,353 19,400
Attributable to:
Equity holders of Sif Holding N.V. 4,353 19,400
Profit after tax 4,353 19,400
Earnings per share
Number of ordinary shares outstanding 25,501,356 25,501,356
Basic earnings per share (EUR) 0.17 0.76
Diluted earnings per share (EUR) 0.17 0.76

Interim condensed consolidated statement of financial position as at 30 June 2018

Amounts in EUR '000 30-jun-2018 31-dec-2017
Unaudited Audited*
*Assets
Intangible fixed assets 712 91
Property, plant and equipment 6 115,496 121,574
Investment property 400 400
Investments in joint ventures 32 28
Other financial assets 5 10
Total non-current assets 116,645 122,103
Inventories 386 303
Work in progress – amounts due from customers 7 31,630 30,510
Trade receivables 36,550 48,632
VAT receivables 1,304 -
Other financial assets 85 5
Prepayments 1,453 1,842
Cash and cash equivalents 388 877
Total current assets 71,796 82,169
Total assets 188,441 204,272
Equity
Share capital 5,100 5,100
Additional paid-in capital 1,059 1,059
Retained earnings 79,430 56,320
Result for the period 4,353 30,760
Total equity 89,942 93,239
Liabilities
Loans and borrowings - 25,984
Employee benefits 319 294
Deferred tax liabilities 128 177
Other non-current liabilities 822 407
Total non-current liabilities 1,269 26,862
Loans and borrowings 52,838 -
Trade payables 29,166 52,592
Work in progress – amounts due to customers 7 7,725 19,045
Provision for loss-making contracts 7 387 2,579
Employee benefits 1,446 1,371
Wage tax and social security 1,481 1,353
VAT payable - 1,504
CIT payable 2,432 1,921
Other current liabilities 1,755 3,806
Total current liabilities 97,230 84,171
Total liabilities 98,499 111,033

Total equity and liabilities 188,441 204,272

* The presentation of comparative figures is restated

Interim condensed consolidated statement of changes in equity

Amounts in EUR '000 Share
capital
Additional
paid-in
capital
Retained
earnings
Result for
the year
Total
Non
controlling
interests
Total equity
For the six months ended
30 June 2018 Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited
Balance as at 1 January 2018 5,100 1,059 56,320 30,760 93,239 - 93,239
Appropriation of result - - 30,760 (30,760) - - -
Issue of share capital - - - - - - -
Total comprehensive income
Profit attributable to the
shareholder
- - - 4,353 4,353 4,353
Total comprehensive income - - - 4,353 4,353 - 4,353
Transactions with owners of
the Company
Dividend distributions - - (7,650) - (7,650) - (7,650)
Total transactions with owners
of the Company
- - (7,650) - (7,650) - (7,650)
Balance as at 30 June 2018 5,100 1,059 79,430 4,353 89,942 - 89,942
For the six months ended
30 june 2017
Balance as at 1 January 2017 5,100 1,059 28,391 37,365 71,915 - 71,915
Appropriation of result - - 37,365 (37,365) - - -
Total comprehensive income
Profit attributable to the
shareholder
- - - 19,400 19,400 - 19,400
Total comprehensive income - - - 19,400 19,400 - 19,400
Transactions with owners of
the Company
Dividend distributions - - (9,436) - (9,436) - (9,436)
Total transactions with owners
of the Company
- - (9,436) - (9,436) - (9,436)
Balance as at 30 June 2017 5,100 1,059 56,320 19,400 81,879 - 81,879

Interim condensed consolidated cash flow statement for the six months ended 30 June 2018

Amounts in EUR '000 2018 2017
Unaudited Unaudited*
Cash flows from operating activities
Profit before tax 5,643 25,085
Adjustments for:
Depreciation and amortization 6,912 6,526
Movement in provision for loss-making contracts (2,192) -
Movement in joint ventures (3) -
Net finance costs 756 650
Changes in net working capital
o Inventories (84) (44)
o Work in progress amounts due / from customers (12,440) (36,694)
o Trade receivables 11,599 24,234
o Prepayments and other financial assets 389 45
o Trade payables (23,404) 156
(23,940) (12,303)
VAT payable and receivable (2,808) (904)
Other financial assets - (12)
Employee benefits 100 497
Wage tax and social security 128 (221)
Other current liabilities (1,097)
(3,677)
(858)
(1,498)
Income taxes paid (828) (4,138)
Interest paid (742) (856)
Net cash from operating activities (18,071) 13,464
Cash flows from investing activities
Proceeds from sale of property, plant and equipment 13 -
Purchase of Intangible fixed assets (647) -
Purchase of property, plant and equipment (912) (9,747)
Loans and borrowings to joint ventures (75) -
Net cash from (used in) investing activities (1,621) (9,747)
Cash flows from financing activities
Movement in revolving credit facility 26,854 6,170
Dividends (7,650) (9,436)
Net cash from (used in) financing activities 19,204 (3,266)
Net increase / (decrease) in cash and cash equivalents
(488) 451
Cash and cash equivalents at 1 January 877 304
Cash and cash equivalents at 30 June 388 755

* The presentation of comparative figures is restated

Notes to the interim condensed consolidated financial statements for the six months ended 30 June 2018

1. Reporting entity

Sif Holding N.V. (the 'Company') is a company domiciled in the Netherlands. The Company's registered office is at Mijnheerkensweg 33, Roermond. These interim condensed consolidated financial statements comprise the Company and its subsidiaries (collectively the 'Group' and individually 'Group companies').

The Group is primarily involved in the manufacturing of metal structures, parts of metal structures, pipes, pipe structures, components for the offshore industry and foundation piles for offshore wind farms.

2. Basis of preparation

These interim condensed consolidated financial statements for the period ended 30 June 2018 have been prepared in accordance with International Financial Reporting Standards IAS 34 (Interim Financial Reporting) as adopted by the European Union (EU-IFRSs).

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2017.

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2017. For the adoption of new standards effective as of 1 January 2018, we refer to the new and amended standards and interpretations

The interim condensed consolidated financial statements have been prepared on a historical cost basis, except for investment property that have been measured at fair value. The Group's consolidated financial statements are presented in EUR ('000), which is also the Company's functional currency, if not stated otherwise. All values are rounded to the nearest thousands (EUR '000) on individual line items which can result in minor rounding differences in sub-totals and totals, except when otherwise indicated. The interim condensed consolidated financial statements have not been audited.

Management estimates and judgements

The preparation of the Group's interim condensed consolidated financial statements requires management to make estimates and assumptions. To make these estimates and assumptions the Group uses factors such as experience and expectations about future events that are reasonably expected to occur given the information that is currently available. These estimates and assumptions are reviewed on an ongoing basis.

Revisions of accounting estimates and assumptions, or differences between accounting estimates and assumptions and the actual outcomes, may result in adjustments to the carrying amounts of assets and liabilities, which would be recognised prospectively.

Work in progress

Revenues and costs in relation to work in progress are recognised in the statement of profit or loss in proportion to the stage of completion of each project. The stage of completion is assessed based on the actual hours incurred compared with the estimated hours needed to complete the full project. In addition, management estimates at each reporting date the total expected costs to be incurred for each individual project and adjustments are made where appropriate.

Leases

The Group rents warehouse/factory facilities and several housing units in order to carry out its activities. These rental contracts are accounted for as operating leases. As of September 2015, the Group entered into a lease agreement with Havenbedrijf Rotterdam N.V. for the lease of two plots in the Rotterdam harbour. The lease of plot A started on 1 September 2015 and will end on 1 July 2041 (cancellable as per 1 July 2031), the lease of plot B started at 1 July 2017 and will end on 1 July 2041 (cancellable as per 1 July 2021 and as per 1 July 2031). It is the Group's opinion that it does not possess the principal risks and benefits associated with ownership of the assets.

Jubilee scheme

The costs of the jubilee scheme are calculated according to actuarial methods. The actuarial method uses assumptions about discount rates, future salary increases, and retention rates. Such estimates are very uncertain, owing to the long-term nature of the scheme. The assumptions used are reviewed each reporting date.

Impairment

The Group assesses whether there is any indication that assets have been impaired as at the reporting date. If any such indication is detected, or if an asset is required to undergo its annual impairment testing, the Group estimates the recoverable amount of the asset. In determining the recoverable amount of the asset estimates shall be made, including for example estimates of future cash flows and discount rates.

3. New and amended standards and interpretations

IFRS 9 Financial Instruments

The final version of IFRS 9 replaces IAS 39 Financial Instruments: Recognition and Measurement and all previous versions of IFRS 9. IFRS 9 brings together all three aspects of the accounting for financial instruments project: classification and measurement, impairment and hedge accounting. IFRS 9 is effective for annual periods beginning on or after 1 January 2018. Except for hedge accounting, retrospective application is required but providing comparative information is not compulsory. For hedge accounting, the requirements are generally applied prospectively, with some limited exceptions.

The Group adopted the new standard on the required effective date. The Group has performed a high-level impact assessment of all three aspects of IFRS 9. Each period an assessment will be performed on currently available information, which may be subject to changes for additional reasonable and supportable information being made available to the group. Overall, there is no significant impact on its balance sheet and equity.

(a) Classification and measurement

There is no significant impact on its balance sheet or equity on applying the classification and measurement requirements of IFRS 9.

Loans as well as trade receivables are held to collect contractual cash flows and are expected to give rise to cash flows representing solely payments of principal and interest. Thus, the Group concludes that loans as well as trade receivables will continue to be measured at amortised cost under IFRS 9. The Group monitors the loans as well as trade receivables on individual level of the counterparty on a periodic basis.

(b) Impairment

IFRS 9 requires to record expected credit losses on all of its debt securities, loans and trade receivables, either on a 12-month or lifetime basis. The Group applied the simplified approach and record lifetime expected losses on all trade receivables. Bases on individual impairment analysis of the loans as well as trade receivables, impact is insignificant for the group.

(c) Hedge accounting

There is no impact as no hedge accounting is used at this point in time.

IFRS 15 Revenue from Contracts with Customers

IFRS 15 establishes a five-step model to account for revenue arising from contracts with customers. Under IFRS 15, revenue is recognised at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer. The new revenue standard supersede all former revenue recognition requirements under IFRS. The Group adopted the new standard on the required effective date using the modified retrospective method. The Group has performed a detailed impact assessment of all current contracts. There is no material impact on the consolidated statement of profit or loss and other comprehensive income, consolidated statement of financial position and consolidated cash flow statement.

The Group established the five-step model as follows:

Identify the contract(s) with a customer

The group will only identify a contract with a customer when all the criteria are met. If the scope of the contact changes, this change will be analysed to determine if this should be regarded as a new contract or as a scope change under the current contract. In principle, three types of contract adjustments are possible:

  • Adjustment of the number of products (for example an extra monopile)
  • Adjustment of the design of the products
  • Adjustment of the fabrication of the products

In all these possible adjustments, there is no standalone selling price. Therefore these adjustments are part of the current contract.

Identify the performance obligations in the contract

The goods of the Group include monopiles, transition pieces, legs, piles, pilesleeves and several other elements. Goods within a contract that are substantially the same and that have the same pattern of transfer to the customer are considered as series of distinct goods. These series and the other individual goods are identified as separate performance obligations as the customer can benefit from the goods on its own or with readily available resources and the goods are distinct within the context of the contract.

Determine the transaction price

The transaction price is the price that the company expects to receive for the delivery of the performance obligations. Uncertainties in the transaction price will only be part of the transaction price to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

Allocate the transaction price to the performance obligations in the contract

The transaction price will be allocated to the performance obligations using the expected cost plus margin approach. Variable considerations will also be taken into account in the allocation of the transaction price.

The contract price will be mentioned in the contract with the customer. If it is a combined contract, there are two possibilities to allocate the transaction price:

  • The contract price is divided into the relevant performance obligations in the agreement. In this case the contract per performance obligation is used, discounts are divided to the individual performance obligations.
  • The contract price in the agreement is not divided into the relevant performance obligations. I this case the contract price is divided based on the (internal) calculations. The underlying

calculations are the best possible estimate to divide the price in the contract into the underlying elements.

Recognise revenue when (or as) the entity satisfies a performance obligation. Under IFRS 15, an entity recognizes revenue when (or as) a performance obligation has been satisfied, i.e., when "control" of the goods or services underlying the particular performance obligation has been transferred to the customer.

Based on the relevant IFRS, the Group meets the criteria to recognise revenue over time. The group transfers control of a good or service over time as the group creates or enhances an asset (work in progress) that the customer controls as the asset is created or enhanced. In addition the Group does not create an asset with an alternative use to the Group and the Group has an enforceable right to payment for performance completed to date.

IFRS 16 Leases

IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under IAS 17 Leases. The standard includes two recognition exemptions for lessees – leases of 'low-value' assets (e.g., personal computers) and short-term leases (i.e., leases with a lease term of 12 months or less). At the commencement date of a lease, a lessee will recognise a liability to make lease payments (i.e., the lease liability) and an asset representing the right to use the underlying asset during the lease term (i.e., the right-of-use asset). Lessees will be required to separately recognise the interest expense on the lease liability and the depreciation expense on the right-of-use asset. IFRS 16 also requires lessees and lessors to make more extensive disclosures than under IAS 17.

The new standard is effective for annual periods beginning on or after 1 January 2019. A lessee can choose to apply the standard using either a full retrospective or a modified retrospective approach. The standard's transition provisions permit certain reliefs. The Group is currently assessing the impact of IFRS 16, which is expected to be material on its consolidated financial statements.

4. Operating segments

The following table presents revenue and profit information for the Group's operating segments for the six months ended 30 June 2018 and 2017, respectively.

Amounts in EUR '000 2018
2017
Wind Oil and
Gas
Other Total Wind Oil and
Gas
Other Total
Revenue 125,636 18,871 1,367 145,874 142,502 12,289 1,416 156,207
Segment contribution 33,617 11,247 780 45,644 66,745 6,845 796 74,386
Gross profit 21,430 5,088 621 27,139 44,831 2,395 485 47,711
Indirect personnel expenses (7,603) (7,575)
Depreciation and amortization (6,912) (6,526)
Facilities, housing and
maintenance
(3,611) (2,849)
Selling expenses (286) (464)
General expenses (1,724) (2,841)
Other (income) / expenses (607) (1,721)
Net finance costs (756) (650)
Share of profit of joint ventures 3 0
Total profit before tax 5,643 25,085

Definitions for applied segments

The Group recognises three segments being Wind, Oil and Gas and Other. The Wind segment relates to products and services delivered to the offshore wind energy markets (monopiles- and transition pieces for new build wind farms), mainly in the north-western European region. The Oil & Gas segment relates to products & services delivered to the western European offshore oil & gas industry (components for jackets like piles and sleeves, for new build or replacement platforms). Other represents the remaining products and services.

Reconciliations of information on reportable segments to IFRS measures

The Group's revenues do not have a seasonal pattern. Finance income, finance costs, taxes and fair value gains and losses on certain financial assets and liabilities are not allocated to individual segments as these are managed on an overall group basis. Total assets, which are all located in the Netherlands, are not allocated to individual segments as these are managed on an overall group basis.

5. Other expenses

The other expenses include a total of EUR 709 of amortization of the secured claw back arrangement in relation to the initial public offering (IPO) of the company. The IPO was successfully completed on 12 May 2016.

6. Property, plant and equipment

During the six months ended 30 June 2018, the Group acquired assets with a cost of EUR 1.5 million (the six months ended 30 June 2017 EUR 12.7 million). These acquisitions include EUR 1.0 million investments related to assets under construction.

7. Work in progress

Amounts in EUR '000 30-jun-2018 31-dec-2017 30-jun-2017
Work in progress – amounts due from customers (current
assets)
31,630 30,510 36,009
Work in progress – amounts due to customers (current
liabilities)
(8,112) (21,624) (13,038)
23,518 8,886 22,971
Expenses incurred including realized profit to date 558,352 966,925 804,407
Invoiced terms (534,834) (958,039) (781,436)
23,518 8,886 22,971

Management periodically reviews the valuation of work in progress based on project agreements, project results till date and estimates of project expenses to be incurred. Each period end management assesses the status of the projects and takes into consideration all aspects in order to finalize the projects in line with contractual agreement and relating contingencies, such as potential upward or downward adjustment in the projected estimates, and accounts for them accordingly. Due to changes in estimates, fluctuations in the anticipated project result can occur over the contract term.

As per 30 June 2018, loss making contracts have been identified by management. These contracts, with a total expected loss of EUR 3.0 million, are recorded as provision for loss-making contracts. The movement in the provision of loss-making contracts, is caused by the time effect and the realization

of the costs and revenues in accordance with the percentage of completion. As per 31 December 2017, an amount of EUR 2.8 million (for the same contracts) was already recorded in the financial position. Based on renewed calculations, an additional amount of EUR 0.2 million is recorded as per 30 June 2018.

The amounts due from customers concern all projects in progress for which the incurred expenses, including realized profit and project losses to date (if any), exceed the terms invoiced to customers. Amounts due to customers concern the balances of all projects in progress for which the invoiced terms exceed expenses incurred plus recorded profit minus project losses if any.

Both the amounts due to and due from customers predominantly have durations shorter than 12 months and are therefore considered to be current.

8. List of subsidiaries

Included in the interim condensed consolidated financial statements are the following subsidiaries:

Name Location Share in issued
capital %
Sif Property B.V. Roermond 100
Sif Netherlands B.V. Roermond 100
Twinpark Sif BV Roermond 60

9. Off-balance sheet commitments

Purchase commitments for property, plant and equipment

At 30 June 2018, the Group had commitments of EUR 1.8 million relating to the purchase of property, plant and equipment items.

Lease commitments

The Group leases warehouse/factory facilities, several company cars and a house under operating leases. The leases for the warehouse/factory facilities runs for a remaining period of 1 to 14 months. The lease for the company cars runs for a remaining period of 18 to 21 months and the lease for the house runs for one month (cancellation period).

The Group entered into a lease agreement with Havenbedrijf Rotterdam N.V. for the lease of two specific plots in the Rotterdam harbour. The lease of plot A started at 1 September 2015 and will end on 1 July 2041 (cancellable as per 1 July 2031), the lease of plot B started at 1 July 2017 and will end on 1 July 2041 (cancellable as per 1 July 2021 and as per 1 July 2031). The annual committed lease payments of EUR 0.8 million during the initial building phase will increase up to EUR 3.1 million after five years when the plots and buildings are fully in use. The discount during the initial building phase is partly accounted as a non-current liability (as per 30 June 2018: EUR 822) in order to properly allocate the expense on a straight-line basis over de lease term.

Guarantee facilities

At period end the Group had the following guarantee facilities:

Name Type 30-jun-18 30-jun-18 31-dec-17 31-dec-17
Amounts in EUR '000 Total facility Used Total facility Used
Euler Hermes Interborg N.V. / CHUBB General 100,000 58,243 100,000 58,129
Nationale Borg Maatschappij General 10,000 - 10,000 -
Coöperatieve Rabobank U.A. General 20,000 7,932 20,000 2,417
ING Bank N.V. General 20,000 15,762 20,000 17,674
ABN AMRO Bank N.V. General 20,000 2,555 20,000 13,099
Nationale Borg Maatschappij Project 6,788 6,788 6,788 6,788
Coöperatieve Rabobank U.A. Project 16,034 16,034 16,034 16,034
ING Bank N.V. Project 7,151 7,151 7,151 7,151
Total 199,973 114,465 199,973 121,292

The Group is jointly and severally liable for all amounts to which Euler Hermes, Ace European Group, Coöperatieve Rabobank U.A., ING Bank N.V. and Nationale Borg Maatschappij have a right to claim in relation to the above mentioned guarantees. The former shareholder is also jointly and severally liable for all amounts of the pending guarantees which have been provided before 12 May 2016.

10.Dividend

Dividend over financial year 2017 for an amount of 7.7 million (2016: 9.4 million) has been approved by the General meeting of Shareholders dated 3 May 2018 and paid out on 11 May 2018.

11.Events after the reporting period

There were no material events after 30 June 2018.

Roermond, 24 August 2018 The Board of Directors:

L.A.M. Verweij

Klik hier als u tekst wilt invoeren.

Talk to a Data Expert

Have a question? We'll get back to you promptly.