AI assistant
Siemens AG — Interim / Quarterly Report 2015
Feb 16, 2015
390_10-q_2015-02-16_eb808f30-443c-4a29-8da6-d1f72f461af2.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim Report
First Quarter of Fiscal 2015
siemens.com
A. Table of contents
| 14 | D.1 | Consolidated Statements of Income | |||
|---|---|---|---|---|---|
| 14 | D.2 | Consolidated Statements of Comprehensive Income | |||
| 3 | B | Introduction | 15 | D.3 | Consolidated Statements of Financial Position |
| 16 | D.4 | Consolidated Statements of Cash Flows | |||
| 17 | D.5 | Consolidated Statements of Changes in Equity | |||
| 3 | C | Interim Group Management Report | 18 | D.6 | Notes to Condensed Interim Consolidated |
| 3 | C.1 | First quarter of fiscal 2015 | Financial Statements | ||
| 9 | C.2 | Siemens Group in the first quarter of | |||
| fiscal 2015 | 24 | E | Additional information | ||
| 13 | C.3 | Outlook | 24 | E.1 | Review report |
| 13 | C.4 | Risks and opportunities | 25 | E.2 | Notes and forward-looking statements |
| 2 | A | Table of contents | 14 | D | Condensed Interim Consolidated Financial Statements |
|---|---|---|---|---|---|
| 14 | D.1 | Consolidated Statements of Income | |||
| 14 | D.2 | Consolidated Statements of Comprehensive Income | |||
| 3 | B | Introduction | 15 | D.3 | Consolidated Statements of Financial Position |
| 16 | D.4 | Consolidated Statements of Cash Flows | |||
| 17 | D.5 | Consolidated Statements of Changes in Equity | |||
| 3 | C | Interim Group Management Report | 18 | D.6 | Notes to Condensed Interim Consolidated |
| 3 | C.1 | First quarter of fiscal 2015 | Financial Statements | ||
| 9 | C.2 | Siemens Group in the first quarter of | |||
| fiscal 2015 | 24 | E | Additional information | ||
| 13 | C.3 | Outlook | 24 | E.1 | Review report |
B. Introduction
Siemens AG's Interim Report for the Siemens Group complies with the applicable legal requirements of the German Securities Trading Act (Wertpapierhandelsgesetz - WpHG) regarding quarterly financial reports, and comprises Condensed Interim Consolidated Financial Statements and an Interim Group Management Report in accordance with section 37x (3) WpHG. The Condensed Interim Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB), as adopted by the European Union (EU). The Condensed Interim Consolidated Financial Statements also comply with IFRS as issued by the IASB. This Interim Report should be read in conjunction with our Annual Report for fiscal 2014, which includes a detailed analysis of our operations and activities.
C. Interim Group Management Report
C.1 First quarter of fiscal 2015: Overall performance as expected
Management's perspective on first-quarter results: The performance of most of our businesses was within our expectations. While some Divisions provided excellent performance, Healthcare needs to step up its efforts to quickly resume to its outstanding performance and Power and Gas will need a more comprehensive concept to return to historical margins longer turn.
- First-quarter revenue up 5% to €17.415 billion; on a comparable basis, excluding currency translation and portfolio effects, revenue up 3%
- Orders of €18.013 billion for a book-to-bill ratio of 1.03; 11% decline compared to Q1 FY 2014, which included a €1.6 billion order in Saudi Arabia
- Industrial Business profit of €1.819 billion 4% lower due mainly to Power and Gas as expected; Industrial Business profit margin within the expected range
- Income from continuing operations of €1.106 billion burdened outside the Industrial Business; furthermore negative swing within discontinued operations affects Net income which was €1.095 billion, with basic earnings per share (EPS) of €1.30
- Strong contribution to Free cash flow from Industrial Business
- During the first quarter, Siemens classified the hearing aid business as discontinued operations; prior-period results are presented on a comparable basis
- Portfolio milestones include closing the acquisition of the Rolls-Royce Energy aero-derivative gas turbine and compressor business in the first quarter; followed, in January 2015, by closing the divestment of the hearing aid business (expected pretax gain: approximately €1.6 billion), closing the divestment of Siemens' stake in BSH Bosch und Siemens Hausgeräte GmbH (BSH) (expected pretax gain: approximately €1.4 billion), and completing the contribution of the metals technologies business into a joint venture; furthermore, we expect a profit impact due to a funding commitment of €0.3 billion related to Unify Holdings B.V. in the second quarter
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 | Actual | Comp. |
| Orders | 18,013 | 20,140 | (11)% | (13)% |
| Revenue | 17,415 | 16,576 | 5% | 3% |
| Profit Industrial Business |
1,819 | 1,896 | (4)% | |
| in % of revenue Industrial Business |
10.2% | 11.3% | ||
| Income from continuing operations |
1,106 | 1,348 | (18)% | |
| Net income | 1,095 | 1,457 | (25)% | |
| Basic earnings per share (in €) |
1.30 | 1.70 | (23)% | |
| Free cash flow (continuing and discontinued activities) |
(144) | (699) | 79% | |
| ROCE (continuing and discontinued activities) |
12.9% | 18.6% |
- Lower volume from large orders in Mobility, Wind Power and Renewables, and Process Industries and Drives; Q1 FY 2014 included €1.6 billion order in Saudi Arabia
- Industrial Business order backlog higher, at €100 billion
- Revenue higher in nearly all Divisions in Industrial Business; tailwinds from currency translation
- Industrial Business profit: increases primarily in Digital Factory, Energy Management, and Mobility; declines primarily in Power and Gas and in Healthcare
- As planned, higher selling and R&D expenses particularly evident in Power and Gas
- Income from continuing operations: decline mainly outside Industrial Business, including negative effects related to Corporate Treasury hedging instruments and a major asset retirement obligation, resulting from decreases in long-term interest rates; Q1 FY 2014 benefited from income related to Siemens' stake in BSH as well as higher gains from disposals of real estate
- Severance charges for continuing operations were €47 million
- Net income: includes loss of €11 million from discontinued operations due partly to the metals technologies business; Q1 FY 2014 income of €109 million from discontinued operations benefited from positive €65 million tax effect related to former Communications activities
- Free cash flow: Industrial Business improved to €584 million from negative €229 million in Q1 FY 2014, largely due to Wind Power and Renewables; Corporate Treasury turned negative due mainly to settlements of hedging instruments
- Underfunding of Siemens' pension plans as of December 31, 2014: €9.6 billion (September 30, 2014: €8.5 billion); increased due mainly to a lower discount rate assumption
Power and Gas
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 | Actual | Comp. |
| Orders | 3,733 | 3,490 | 7% | 6% |
| Revenue | 2,886 | 2,946 | (2)% | (3)% |
| Profit | 325 | 536 | (39)% | |
| therein: severance | (4) | |||
| Profit margin | 11.3% | 18.2% | ||
| excl. severance | 11.4% | |||
- Current quarter includes figures for the Rolls-Royce Energy aero-derivative gas turbine and compressor business for one month
- Higher orders due mainly to a large service contract in Malaysia
- Revenue declines in the service, solutions and steam turbine businesses partly offset by increases in other businesses, particularly the distributed generation business
- Lower margins in the solutions, large gas turbine and steam businesses, higher R&D and selling expenses, and lower profit contribution from the service business
- Continuing challenges resulting in increased price pressure and production overcapacities
| Q1 | % Change | ||
|---|---|---|---|
| FY 2015 | FY 2014 | Actual | Comp. |
| 1,317 | 2,261 | (42)% | (44)% |
| 1,477 | 1,323 | 12% | 8% |
| 80 | 66 | 21% | |
| 1 | |||
| 5.4% | 5.0% | ||
| 5.4% | |||
Wind Power and Renewables
- Sharply lower volume from large orders, particularly in Germany and the U.S.
- Revenue increase primarily in Germany
- Increased profit contribution from the service business; expenses for first commercial-scale production of a new turbine offering
Energy Management
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 | Actual | Comp. |
| Orders | 3,101 | 2,581 | 20% | 17% |
| Revenue | 2,675 | 2,544 | 5% | 3% |
| Profit | 109 | 43 | 153% | |
| therein: severance | (3) | |||
| Profit margin | 4.1% | 1.7% | ||
| excl. severance | 4.2% | |||
- Orders up in all three reporting regions and across all businesses, led by the solutions business which won a large high–voltage direct current (HVDC) order in Canada
- Strong revenue contribution from the low voltage business, and a double-digit increase in the Americas
- Profit in Q1 FY 2014 included project charges of €67 million related mainly to offshore grid connections in Germany
Building Technologies
| Q1 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 | Actual | Comp. | |
| Orders | 1,430 | 1,347 | 6% | 3% | |
| Revenue | 1,377 | 1,340 | 3% | 0% | |
| Profit | 117 | 120 | (2)% | ||
| therein: severance | (2) | ||||
| Profit margin | 8.5% | 8.9% | |||
| excl. severance | 8.7% | ||||
Mobility
| Q1 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 | Actual | Comp. | |
| Orders | 1,271 | 3,448 | (63)% | (64)% | |
| Revenue | 1,858 | 1,589 | 17% | 15% | |
| Profit | 155 | 109 | 42% | ||
| therein: severance | (1) | ||||
| Profit margin | 8.4% | 6.9% | |||
| excl. severance | 8.4% |
Order growth driven by the U.S. and the Middle East
- Higher revenue in the service business and increase in the Americas from currency translation effects
-
Future profit impacts expected from substantial appreciation of the Swiss franc
-
Lower volume from large orders; Q1 FY 2014 included among others a €1.6 billion contract in Saudi Arabia
- Revenue growth due to delivery of component orders, the rail infrastructure business and execution of turnkey projects
- Profit included higher revenue with positive mix effect from high-margin business
Digital Factory
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 | Actual | Comp. |
| Orders | 2,390 | 2,299 | 4% | 2% |
| Revenue | 2,382 | 2,163 | 10% | 8% |
| Profit | 463 | 386 | 20% | |
| therein: severance | (8) | |||
| Profit margin | 19.4% | 17.8% | ||
| excl. severance | 19.8% | |||
- Order growth driven by the motion control and industry software businesses, including another strong quarter in China
- Revenue up in all businesses, primarily motion control, factory automation and industry software, as well as in all three reporting regions, led by China and the U.S.
- Increased revenue contributed to improved profitability
Process Industries and Drives
| Q1 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 | Actual | Comp. | |
| Orders | 2,279 | 2,455 | (7)% | (8)% | |
| Revenue | 2,331 | 2,218 | 5% | 3% | |
| Profit | 155 | 163 | (5)% | ||
| therein: severance | (3) | ||||
| Profit margin | 6.7% | 7.4% | |||
| excl. severance | 6.8% |
Healthcare
Q1 % Change (in millions of €) FY 2015 FY 2014 Actual Comp. Orders 2,980 2,814 6% 2% Revenue 2,851 2,694 6% 2% Profit 413 473 (13)% therein: severance (10) Profit margin 14.5% 17.6% excl. severance 14.8%
Lower volume from large orders in the large drives business and weaker demand in commodity-related industries
- Revenue up in all businesses, led by large drives which converted large orders from prior periods into current business
-
Higher selling and R&D expenses for sales footprint in growth regions and product development in process automation business
-
Growth in orders driven by recovery in Europe and the U.S., Asia weak
- Revenue driven by replacement demand in Europe
- Profit development held back by an unfavorable revenue mix and higher R&D expenses targeted at future growth
- Currency tailwinds not yet evident in profit due to hedging
Financial Services
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 |
| Income before income taxes | 146 | 110 |
| therein: severance | − | |
| ROE (after taxes) | 20.5% | 18.1% |
| (in millions of €) | Dec 31, 2014 |
Sep 30, 2014 |
| Total assets | 22,739 | 21,970 |
Reconciliation to Consolidated Financial Statements
Profit
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 |
| Centrally managed portfolio activities | (69) | 99 |
| Siemens Real Estate | 67 | 131 |
| Corporate items | (59) | (114) |
| Centrally carried pension expense | (97) | (98) |
| Amortization of intangible assets acquired in business combinations |
(117) | (137) |
| Eliminations, Corporate Treasury and other reconciling items |
(131) | 32 |
| Reconciliation to Consolidated Financial Statements |
(408) | (87) |
- Higher income before income taxes driven by increased interest result associated with growth in total assets
-
Despite substantial early terminations of financings, total assets increased since the end of fiscal 2014, including positive currency translation effects
-
Centrally managed portfolio activities: includes expenses of €53 million related to a major asset retirement obligation due to lower interest rates; Q1 FY 2014 included income related to Siemens' stake in BSH
- Siemens Real Estate: Income continues to be highly dependent on disposals of real estate
- Corporate items: influenced by the fair value of warrants issued together with US\$3 billion in bonds in fiscal 2012, which depends on the underlying Siemens and OSRAM share prices as well as their respective volatilities; therefore results are expected to remain variable in coming quarters
- Eliminations, Corporate Treasury and other reconciling items: substantial negative effects related to changes in the fair value of derivatives not qualifying for hedge accounting
C.2 Siemens Group in the first quarter of fiscal 2015
C.2.1 Results of operations
C.2.1.1 ORDERS AND REVENUE BY REGION
Orders (location of customer)
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 | Actual | Comp. |
| Europe, C.I.S., Africa, Middle East |
8,553 | 11,174 | (23)% | (23)% |
| therein: Germany | 2,318 | 3,125 | (26)% | (26)% |
| Americas | 5,916 | 5,340 | 11% | 4% |
| therein: U.S. | 3,824 | 3,914 | (2)% | (11)% |
| Asia, Australia | 3,544 | 3,626 | (2)% | (6)% |
| therein: China | 1,483 | 1,778 | (17)% | (22)% |
| Siemens | 18,013 | 20,140 | (11)% | (13)% |
| therein: emerging markets |
6,244 | 8,260 | (24)% | (25)% |
Revenue (location of customer)
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 | Actual | Comp. |
| Europe, C.I.S., Africa, Middle East |
9,306 | 9,097 | 2% | 2% |
| therein: Germany | 2,757 | 2,563 | 8% | 8% |
| Americas | 4,696 | 4,317 | 9% | 3% |
| therein: U.S. | 3,197 | 2,943 | 9% | 0% |
| Asia, Australia | 3,412 | 3,161 | 8% | 4% |
| therein: China | 1,579 | 1,381 | 14% | 8% |
| Siemens | 17,415 | 16,576 | 5% | 3% |
| therein: emerging markets |
5,603 | 5,405 | 4% | 3% |
Siemens worldwide
- Order decline against high basis of comparison; Q1 FY 2014 included €1.6 billion driverless subway lines order in Saudi Arabia
- Book-to-bill ratio of 1.03
- Industrial Business order backlog higher, at €100 billion
Europe, C.I.S., Africa, Middle East
- Lower volume from large orders in Mobility
- Lower volume from large offshore orders in Wind Power and Renewables in Germany
Americas
- Large order in Energy Management in Canada
- Growth in Power and Gas, Healthcare and Mobility mainly in the U.S. including favorable currency effects
- Lower volume from large wind orders in the U.S.
Asia, Australia
Lower volume from large orders in Mobility in China, offsetting growth in Power and Gas due to large service order in Malaysia
Siemens worldwide
Revenue growth includes nearly all Divisions in Industrial Business, led by Mobility
Europe, C.I.S., Africa, Middle East
Regional development includes nearly all Divisions, while Germany was driven by Wind Power and Renewables' offshore business
Americas
Broad-based increase in Industrial Business, benefitting from favorable currency effects in the U.S.
Asia, Australia
Mobility and Digital Factory drive growth for China and the region
| % Change |
|---|
| (39)% |
| 21% |
| 153% |
| (2)% |
| 42% |
| 20% |
| (5)% |
| (13)% |
| (4)% |
| 33% |
| >(200)% |
| (19)% |
| 21% |
| (18)% |
| n/a |
| (25)% |
| (23)% |
Industrial Business
- As planned, higher selling and R&D expenses
- Severance charges for Industrial Business were €31 million (pre-tax)
- Industrial Business profit margin within the expected range
Income from continuing operations
- Decline mainly outside Industrial Business, including negative effects related to Corporate Treasury hedging instruments and a major asset retirement obligation, resulting from decreases in long-term interest rates
- Q1 FY 2014 benefited from income related to Siemens' stake in BSH as well as higher gains from disposals of real estate
- Severance charges for continuing operations were €47 million (pre-tax)
- Tax rate: 29%
Income (loss) from discontinued operations, net of income taxes
- Loss due partly to the metals technologies business; positive contributions by the hospital information system business and the hearing aid business
- Q1 FY 2014 benefited from a positive €65 million tax effect related to former Communications activities
Net income, Basic earnings per share, ROCE
- Smaller percentage decrease in basic earnings per share than for Net income, due to share buybacks which reduced number of average shares outstanding
- ROCE outside the expected range and below Q1 FY 2014 due mainly to lower Net income, and a higher average capital employed
C.2.2 Financial position
Cash flows
Q1 FY 2015
| (in millions of €) | Continuing operations |
Discontinued operations |
Continuing and discontinued operations |
|---|---|---|---|
| Cash flows from: | |||
| Operating activities | 375 | (142) | 233 |
| Investing activities | (2,242) | (92) | (2,334) |
| therein: Additions to intangible assets and property, plant and |
|||
| equipment | (347) | (30) | (376) |
| Free cash flow | 28 | (172) | (144) |
| Financing activities | 897 | 5 | 902 |
Cash flows from operating activities
- Conversion of income from continuing operations of €1.1 billion into cash held back by cash outflows of €0.8 billion related to build up in operating net working capital
- Main factor within build up in operating net working capital was a decrease in trade payables in all Industrial Business Divisions; partly offset by positive effects related to billings in excess of costs and estimated earnings on uncompleted contracts and related advances, particularly in Wind Power and Renewables and in Mobility
Cash flows from investing activities
- Cash outflows for acquisitions of businesses, net of cash acquired, of €1.5 billion included payments totaling €1.3 billion related to the acquisition of Rolls-Royce Energy aero-derivative gas turbine and compressor business
- Cash outflows for increase in receivables from financing activities of €0.4 billion related to a net increase in new business volume at SFS
Cash flows from financing activities
Cash inflows of €1.7 billion from the change in short-term debt and other financing activities mainly due to issuance of US\$ commercial paper, partly offset by cash outflows of €0.7 billion for the purchase of treasury shares under Siemens' share buyback program
For information with respect to portfolio activities, see Note 2 in D.6 Notes to Condensed Interim Consolidated Financial Statements.
C.2.3 Net assets position
| Dec 31, | Sep 30, | ||
|---|---|---|---|
| (in millions of €) | 2014 | 2014 | % Change |
| Current assets | 49,534 | 48,076 | 3% |
| therein: total liquidity | 7,768 | 8,938 | (13)% |
| Non-current assets | 59,195 | 56,803 | 4% |
| Total assets | 108,729 | 104,879 | 4% |
| Current liabilities | 38,498 | 36,598 | 5% |
| Non-current liabilities | 38,668 | 36,767 | 5% |
| Equity | 31,563 | 31,514 | − |
| Total liabilities and equity | 108,729 | 104,879 | 4% |
Current assets
- Increase due to classification of the hearing aid business as Assets classified as held for disposal and corresponding decrease in line items of other current and non-current assets
- Acquisition of the Rolls-Royce Energy aero-derivative gas turbine and compressor business mainly resulted in an increase in Trade and other receivables and in Inventories, as well as in a decrease in Cash and cash equivalents
Non-current assets
- Acquisition of the Rolls-Royce Energy aero-derivative gas turbine and compressor business mainly resulted in an increase of Other intangible assets and Property plant and equipment
- Increase of Other financial assets related to financing activities of SFS
- Influenced by positive currency translation effects
Current liabilities
- Issuance of commercial paper increased Short-term debt and current maturities of long-term debt
- Decrease in Trade payables recorded in all of the Industrial Business Divisions except Power and Gas which included effects from acquisition of the Rolls-Royce Energy aeroderivative gas turbine and compressor business
Non-current liabilities
- For information related to Long term debt, see Note 3 in D.6 Notes to Condensed Interim Consolidated Financial Statements
- Underfunding of Siemens' defined benefit plans as of December 31, 2014: €10.1 billion (September 30, 2014: €9.1 billion); therein underfunding of pension plans as of December 31, 2014: €9.6 billion (September 30, 2014: €8.5 billion); increase due mainly to a lower discount rate assumption; weighted-average discount rate as of December 31, 2014: 2.6% (September 30, 2014: 3.0%)
Equity
Increase related to Net income nearly offset by share buybacks and a decrease of Other comprehensive income, net of income taxes
C.3 Outlook
We confirm our outlook. We believe that our business environment will be complex in fiscal 2015, among other things due to geopolitical tensions. We expect revenue on an organic basis to remain flat year-over-year, and orders to exceed revenue for a bookto-bill ratio above 1. Furthermore, we expect that gains from divestments will enable us to increase basic EPS from net income by at least 15% from €6.37 in fiscal 2014. For our Industrial Business, we expect a profit margin of 10% to 11%. This outlook excludes impacts from legal and regulatory matters.
C.4 Risks and opportunities
In our Annual Report for fiscal 2014 we described certain risks, which could have a material adverse effect on our business, financial condition (including effects on assets, liabilities and cash flows), results of operations and reputation, our most significant opportunities as well as the design of our risk management system.
During the reporting period, we identified no further significant risks and opportunities besides those presented in our Annual Report for fiscal 2014, in this Interim Group Management Report and in legal proceedings in Note 6 in D.6 Notes to Condensed Interim Consolidated Financial Statements. Additional risks and opportunities not known to us or that we currently consider immaterial could also affect our business operations. We do not expect to incur any risks that either individually or in combination could endanger our ability to continue as a going concern. We refer also to E.2 Notes and forward-looking statements.
D. CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS D.1 CONSOLIDATED STATEMENTS OF INCOME
| Q1 | ||
|---|---|---|
| (in millions of €, per share amounts in €) Note |
FY 2015 | FY 2014 |
| Revenue | 17,415 | 16,576 |
| Cost of sales | (12,242) | (11,601) |
| Gross profit | 5,173 | 4,975 |
| Research and development expenses | (985) | (894) |
| Selling and general administrative expenses | (2,619) | (2,443) |
| Other operating income | 92 | 313 |
| Other operating expenses | (70) | (164) |
| Income from investments accounted for using the equity method, net | 55 | 154 |
| Interest income | 294 | 256 |
| Interest expenses | (177) | (188) |
| Other financial income (expenses), net | (206) | (92) |
| Income from continuing operations before income taxes | 1,557 | 1,918 |
| Income tax expenses | (451) | (570) |
| Income from continuing operations | 1,106 | 1,348 |
| Income (loss) from discontinued operations, net of income taxes 2 |
(11) | 109 |
| Net income | 1,095 | 1,457 |
| Attributable to: | ||
| Non-controlling interests | 17 | 25 |
| Shareholders of Siemens AG | 1,079 | 1,432 |
| Basic earnings per share | ||
| Income from continuing operations | 1.31 | 1.57 |
| Income (loss) from discontinued operations | (0.01) | 0.13 |
| Net income | 1.30 | 1.70 |
| Diluted earnings per share | ||
| Income from continuing operations | 1.30 | 1.55 |
| Income (loss) from discontinued operations | (0.01) | 0.13 |
| Net income | 1.28 | 1.68 |
D.2 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 |
| Net income | 1,095 | 1,457 |
| Remeasurements of defined benefit plans | (673) | 376 |
| therein: Income tax effects | 345 | (113) |
| Items that will not be reclassified to profit or loss | (673) | 376 |
| therein: Income (expenses) from investments accounted for using the equity method | (4) | 1 |
| Currency translation differences | 204 | (368) |
| Available-for-sale financial assets | 163 | 223 |
| therein: Income tax effects | (4) | − |
| Derivative financial instruments | (63) | 9 |
| therein: Income tax effects | 11 | (5) |
| Items that may be reclassified subsequently to profit or loss | 304 | (136) |
| therein: Expenses from investments accounted for using the equity method | (19) | (49) |
| Other comprehensive income, net of income taxes | (369) | 240 |
| Total comprehensive income | 726 | 1,697 |
| Attributable to: | ||
| Non-controlling interests | 24 | 26 |
| Shareholders of Siemens AG | 702 | 1,671 |
D.3 CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
| Dec 31, | Sep 30, | |
|---|---|---|
| (in millions of €) | Note 2014 |
2014 |
| Assets | ||
| Cash and cash equivalents | 6,743 | 8,013 |
| Available-for-sale financial assets | 1,025 | 925 |
| Trade and other receivables | 15,030 | 14,526 |
| Other current financial assets | 4,197 | 3,710 |
| Inventories | 15,941 | 15,100 |
| Current income tax assets | 529 | 577 |
| Other current assets | 1,349 | 1,290 |
| Assets classified as held for disposal | 2 4,720 |
3,935 |
| Total current assets | 49,534 | 48,076 |
| Goodwill | 18,050 | 17,783 |
| Other intangible assets | 5,149 | 4,560 |
| Property, plant and equipment | 9,727 | 9,638 |
| Investments accounted for using the equity method | 2,326 | 2,127 |
| Other financial assets | 19,211 | 18,416 |
| Deferred tax assets | 3,489 | 3,334 |
| Other assets | 1,242 | 945 |
| Total non-current assets | 59,195 | 56,803 |
| Total assets | 108,729 | 104,879 |
| Liabilities and equity | ||
| Short-term debt and current maturities of long-term debt | 3 3,556 |
1,620 |
| Trade payables | 6,825 | 7,594 |
| Other current financial liabilities | 2,111 | 1,717 |
| Current provisions | 4,499 | 4,354 |
| Current income tax liabilities | 1,794 | 1,762 |
| Other current liabilities | 18,101 | 17,954 |
| Liabilities associated with assets classified as held for disposal | 2 1,612 |
1,597 |
| Total current liabilities | 38,498 | 36,598 |
| Long-term debt | 3 19,628 |
19,326 |
| Post-employment benefits | 10,626 | 9,324 |
| Deferred tax liabilities | 572 | 552 |
| Provisions | 4,142 | 4,071 |
| Other financial liabilities | 1,809 | 1,620 |
| Other liabilities | 1,890 | 1,874 |
| Total non-current liabilities | 38,668 | 36,767 |
| Total liabilities | 77,166 | 73,365 |
| Equity | 4 | |
| Issued capital, no par value | 2,643 | 2,643 |
| Capital reserve | 5,589 | 5,525 |
| Retained earnings | 26,109 | 25,729 |
| Other components of equity | 1,099 | 803 |
| Treasury shares at cost | (4,445) | (3,747) |
| Total equity attributable to shareholders of Siemens AG | 30,996 | 30,954 |
| Non-controlling interests | 567 | 560 |
| Total equity | 31,563 | 31,514 |
| Total liabilities and equity | 108,729 | 104,879 |
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2015 | FY 2014 |
| Cash flows from operating activities | ||
| Net income | 1,095 | 1,457 |
| Adjustments to reconcile net income to cash flows from operating activities - continuing operations |
||
| (Income) loss from discontinued operations, net of income taxes | 11 | (109) |
| Amortization, depreciation and impairments | 577 | 588 |
| Income tax expenses | 451 | 570 |
| Interest (income) expenses, net | (117) | (68) |
| (Income) loss related to investing activities | (112) | (281) |
| Other non-cash (income) expenses | 209 | 267 |
| Change in operating net working capital | ||
| Inventories | (428) | (666) |
| Trade and other receivables | (119) | 100 |
| Trade payables | (1,079) | (929) |
| Billings in excess of costs and estimated earnings on uncompleted contracts and related advances | 783 | 237 |
| Additions to assets leased to others in operating leases | (72) | (79) |
| Change in other assets and liabilities | (1,046) | (1,216) |
| Income taxes paid | (303) | (420) |
| Dividends received | 251 | 101 |
| Interest received | 275 | 227 |
| Cash flows from operating activities - continuing operations | 375 | (220) |
| Cash flows from operating activities - discontinued operations | (142) | (119) |
| Cash flows from operating activities - continuing and discontinued operations | 233 | (339) |
| Cash flows from investing activities | ||
| Additions to intangible assets and property, plant and equipment | (347) | (339) |
| Acquisitions of businesses, net of cash acquired | (1,472) | 2 |
| Purchase of investments | (27) | (104) |
| Purchase of current available-for-sale financial assets | (208) | (74) |
| Change in receivables from financing activities | (431) | (597) |
| Disposal of investments, intangibles and property, plant and equipment | 126 | 193 |
| Disposal of businesses, net of cash disposed | 6 | 12 |
| Disposal of current available-for-sale financial assets | 110 | 20 |
| Cash flows from investing activities - continuing operations | (2,242) | (887) |
| Cash flows from investing activities - discontinued operations | (92) | (89) |
| Cash flows from investing activities - continuing and discontinued operations | (2,334) | (976) |
| Cash flows from financing activities | ||
| Purchase of treasury shares | (728) | − |
| Other transactions with owners | − | (6) |
| Issuance of long-term debt | 43 | − |
| Repayment of long-term debt (including current maturities of long-term debt) | (5) | (5) |
| Change in short-term debt and other financing activities | 1,695 | 1,138 |
| Interest paid | (81) | (78) |
| Dividends attributable to non-controlling interests | (28) | (4) |
| Cash flows from financing activities - continuing operations | 897 | 1,045 |
| Cash flows from financing activities - discontinued operations | 5 | − |
| Cash flows from financing activities - continuing and discontinued operations | 902 | 1,045 |
| Effect of changes in exchange rates on cash and cash equivalents | 75 | (53) |
| Change in cash and cash equivalents | (1,124) | (323) |
| Cash and cash equivalents at beginning of period | 8,034 | 9,234 |
| Cash and cash equivalents at end of period | 6,910 | 8,911 |
| Less: Cash and cash equivalents of assets classified as held for disposal and discontinued | ||
| operations at end of period | 167 | 25 |
| Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) | 6,743 | 8,885 |
D.5 CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| Cap ital res erv e |
Ret ain ed nin ear gs |
Cur ren cy atio nsl tra n diff ere nce s |
Ava ilab le for le -sa fina nci al ets ass |
Der iva tive fina nci al ins tru nts me |
Tre asu ry sha res at c ost |
Tot al e ity qu ribu tab le att har to s e hol der f s o Sie ns A G me |
No n llin tro con g inte ts res |
Tot al ity equ |
||
|---|---|---|---|---|---|---|---|---|---|---|
| ( in m illio of € ) ns |
||||||||||
| Bal f O ber 1, 201 3 cto anc e a s o |
2,6 43 |
5,4 84 |
22, 663 |
(1 60) |
428 | (1 ) |
( 46) 2,9 |
28, 111 |
514 | 28, 625 |
| inc Net om e |
− | − | 32 1,4 |
− | − | − | − | 32 1,4 |
25 | 1,4 57 |
| Oth hen sive inc f in et o e ta er c om pre om e, n com xes |
− | − | 376 | ( ) 368 |
223 | 9 | − | 239 | − | 240 |
| Div ide nds |
− | − | − | − | − | − | − | − | (14 ) |
(14 ) |
| Sha re-b d p ent ase aym |
− | ( 28) |
(7 ) |
− | − | − | − | ( 36) |
− | ( 36) |
| issu f tr sh Re- anc e o eas ury are s |
− | 3 | − | − | − | − | 110 | 113 | − | 113 |
| ctio wit h n llin inte Tra tro ts nsa ns on- con g res |
− | − | (4 ) |
− | − | − | − | (4 ) |
( 9) |
(1 3) |
| Oth han in ity er c ges equ |
− | − | 2 | − | − | − | − | 2 | − | 2 |
| Bal f D mb er 3 1, 2 013 anc e a s o ece |
2,6 43 |
5,4 58 |
24, 46 1 |
(5 28) |
651 | 8 | ( 37) 2,8 |
29, 856 |
516 | 30, 372 |
| Bal f O ber 1, 201 4 cto anc e a s o |
2,6 43 |
5,5 25 |
25, 729 |
745 | 373 | ( ) 314 |
( 47) 3,7 |
30, 954 |
560 | 31, 514 |
| inc Net om e |
− | − | 1,0 79 |
− | − | − | − | 1,0 79 |
17 | 1,0 95 |
| sive inc f in Oth hen et o e ta er c om pre om e, n com xes |
− | − | ( ) 673 |
196 | 163 | ( 63) |
− | ( ) 376 |
7 | ( ) 369 |
| Div ide nds |
− | − | − | − | − | − | − | − | ( 37) |
( 37) |
| Sha re-b d p ent ase aym |
− | 63 | (5 ) |
− | − | − | − | 58 | − | 58 |
| Pur cha f tr sh se o eas ury are s |
− | − | − | − | − | − | (7 21) |
(7 21) |
− | (7 21) |
| issu f tr sh Re- anc e o eas ury are s |
− | 1 | − | − | − | − | 24 | 25 | − | 25 |
| ctio wit llin inte Tra h n tro ts nsa ns on- con g res |
− | − | ( 24) |
− | − | − | − | ( 24) |
15 | ( 9) |
| Oth han in ity er c ges equ |
− | − | 2 | − | − | − | − | 2 | 4 | 7 |
| Bal f D mb er 3 1, 2 014 anc e a s o ece |
2,6 43 |
89 5,5 |
26, 109 |
941 | 536 | ( ) 377 |
(4,4 45) |
30, 996 |
567 | 31, 563 |
D.6 Notes to Condensed Interim Consolidated Financial Statements
NOTE 1 Basis of presentation
The accompanying Condensed Interim Consolidated Financial Statements (Interim Consolidated Financial Statements) as of December 31, 2014 present the operations of Siemens AG and its subsidiaries (the Company or Siemens). These Interim Consolidated Financial Statements are in accordance with IFRS applicable to interim financial reporting as issued by the IASB and as adopted by the EU and shall be read in conjunction with the Siemens Consolidated Financial Statements as of September 30, 2014. The interim financial statements apply the same accounting principles and practices as those used in the 2014 annual financial statements. Results for the interim reporting period are not necessarily indicative of future results. In interim periods, tax expense is based on the current estimated annual effective tax rate of Siemens. The presentation of certain prior-year information has been reclassified to conform to the current year presentation. The Interim Consolidated Financial Statements are unaudited and were authorized for issue by the Managing Board on January 30, 2015.
NOTE 2 Acquisitions, dispositions and discontinued operations
Acquisitions
In December 2014, Siemens acquired the Rolls-Royce Energy aero-derivative gas turbine and compressor business of Rolls-Royce plc, U.K. (Rolls-Royce). The acquired business will be integrated in the Division Power and Gas. The preliminary purchase price amounts to £866 million (€1,093 million as of the acquisition date). The purchase price is preliminary because it is subject to final agreement on the closing accounts. In addition, as part of the transaction, Siemens paid Rolls-Royce £200 million (€252 million as of the acquisition date) for a 25 year technology licensing agreement granting exclusive access to future Rolls-Royce aero-turbine technology developments in the four to 85 megawatt power output range as well as preferred access to supply and engineering services of Rolls-Royce. The following figures result from the preliminary purchase price allocation as of the acquisition date: Intangible assets €654 million, Property, plant and equipment €235 million, Inventories €399 million, Investments accounted for using the equity method €165 million, Receivables €431 million, Liabilities €553 million and Deferred income tax liabilities €106 million. Intangible assets mainly relate to technology of €313 million (with a useful life of 12 to 25 years) and customer-related intangible assets of €229 million (with a useful life of four to 14 years). Preliminary goodwill of €120 million comprises intangible assets that are not separable such as employee know-how and expected synergy effects. Including earnings effects from purchase price allocation and integration costs, the acquired business contributed revenues of €82 million and a net income of €1 million to Siemens for the period from acquisition to December 31, 2014. If the acquired business had been included as of October 1, 2014, the impact on consolidated revenues and consolidated net income for the three months ended December 31, 2014 would have been €298 million and €(17) million, respectively.
Dispositions and discontinued operations
In November 2014, Siemens announced the sale of its hearing aid business (so far a business unit within Healthcare) to the investment company EQT and the German entrepreneurial family Strüngmann as co-investors. The transaction volume is €2.15 billion plus earn-out components and includes that the new owners will also be allowed to continue using the Siemens product brand for the hearing aid business over the medium term. The hearing aid business is presented as held for disposal and discontinued operations since the first quarter of fiscal 2015. As of December 31, 2014, assets and liabilities reclassified to assets and liabilities held for disposal amount to €605 million and €208 million, respectively. For the three months ended December 31, 2014, the audiology business contributed €192 million to revenues from discontinued operations and € 35 million to pretax income from discontinued operations.
Subsequent Events
In January 2015, Siemens completed the sale of the hearing aid business. In the second quarter of fiscal 2015, Siemens estimates to recognize a pretax gain on disposal of approximately €1.6 billion.
In January 2015, Siemens completed the contribution of its metals technologies business into a joint venture with Mitsubishi-Hitachi Metals Machinery Inc. (majority-owned by Mitsubishi Heavy Industries). In the second quarter of fiscal 2015, Siemens initially recognizes the investment in the joint venture at fair value.
In January 2015, Siemens completed the sale of its 50% stake in the joint venture BSH Bosch und Siemens Haushaltsgeräte GmbH (BSH) to Robert Bosch GmbH. In the second quarter of fiscal 2015, Siemens estimates to recognize a pretax gain on disposal of approximately €1.4 billion.
| Non-current debt | ||||
|---|---|---|---|---|
| Dec 31, | Sep 30, | Dec 31, | Sep 30, | |
| (in millions of €) | 2014 | 2014 | 2014 | 2014 |
| Notes and bonds | − | − | 18,396 | 18,165 |
| Loans from banks | 913 | 773 | 1,043 | 968 |
| Other financial indebtedness | 2,618 | 826 | 83 | 85 |
| Obligations under finance leases | 25 | 21 | 106 | 108 |
| Total debt | 3,556 | 1,620 | 19,628 | 19,326 |
As of December 31, 2014, US\$2.9 billion (€2.4 billion) in commercial paper were outstanding; as of September 30, 2014, US\$1.0 billion (€795 million) were outstanding.
NOTE 4 Shareholders' equity
In the three months ended December 31, 2014, Siemens repurchased 8,180,594 treasury shares at average costs per share of €88.17. Siemens transferred a total of 287,691 and 1,413,798 of treasury stock, respectively, in connection with share-based payment plans in the three months ended December 31, 2014 and 2013.
At the Annual Shareholders' Meeting on January 27, 2015, the shareholders approved a dividend of €3.30 per share, representing a €2.7 billion dividend payment. The dividend was paid on January 28, 2015. As resolved at the Annual Shareholders' Meeting, until January 26, 2020, treasury shares of up to 10% of capital stock may be repurchased and used in accordance with the German Stock Corporation Act and as stipulated in Siemens' Articles of Association. Additionally, Conditional Capital 2015 was authorized, permitting the issuance of bonds of up to €15 billion entitling the holders to subscribe to up to 80 million Siemens shares representing a conditional capital stock increase of up to €240 million.
NOTE 5 Commitments and contingencies
The following table presents the undiscounted amount of maximum potential future payments for each major group of guarantees:
| Dec 31, | Sep 30, | |
|---|---|---|
| (in millions of €) | 2014 | 2014 |
| Guarantees | ||
| Credit guarantees | 838 | 774 |
| Guarantees of third-party performance | 2,038 | 2,061 |
| HERKULES obligations | 1,090 | 1,490 |
| Other | 2,291 | 2,362 |
| 6,257 | 6,687 | |
NOTE 6 Legal proceedings
Proceedings out of or in connection with alleged breaches of contract
As previously reported, Essent Wind Nordsee Ost Planungs- und Betriebsgesellschaft mbH filed a request for arbitration against Siemens AG in October 2013 alleging breaches of a contract for the delivery of a high-voltage substation entered into by the parties in 2010. The parties settled the dispute in December 2014.
Proceedings out of or in connection with alleged compliance violations
As previously reported, Siemens AG agreed on a settlement with nine out of eleven former members of the Managing and Supervisory Board in January 2010 relating to claims of breaches of organizational and supervisory duties. In January 2013, Siemens AG agreed on a settlement with Dr. Thomas Ganswindt. In August 2014, Siemens AG reached a settlement with Mr. Joachim Neubürger. The Annual Shareholders' Meeting of Siemens AG approved the proposed settlement between the Company and Mr. Neubürger on January 27, 2015.
As previously reported, in June 2008 the Republic of Iraq filed an action requesting unspecified damages against 93 named defendants with the United States District Court for the Southern District of New York on the basis of findings made in the »Report of the Independent Inquiry Committee into the United Nations Oil-for-Food Programme«. Siemens S.A.S. France, Siemens Sanayi ve Ticaret A.S., Turkey, and the former Siemens subsidiary OSRAM Middle East FZE, Dubai, are among the 93 named defendants. In February 2013, the trial court dismissed the Republic of Iraq's action. The Republic of Iraq appealed the decision, which was then affirmed by the court of appeals. The Republic of Iraq thereafter petitioned for an »en banc« review of the appellate decision. The court of appeals rejected the Republic of Iraq's request in December 2014.
As previously reported, several authorities in Brazil opened proceedings in connection with alleged anticompetitive irregularities in metro and urban train projects, in which Siemens Ltda., Brazil, and partially Siemens AG, as well as a number of other companies participated. In December 2014, the Public Affairs Office (Ministério Público) São Paulo initiated a lawsuit against Siemens Ltda. and other companies claiming damages in an amount of BRL487 million (approximately €151 million) and inflation calculated as of December 2014 in an amount of BRL504 million (approximately €156 million) plus interests. In January 2015 the district court of São Paulo admitted a lawsuit of the State of São Paulo and two customers against Siemens Ltda., Siemens AG and other companies and individuals claiming damages in an unspecified amount. Siemens will defend itself against these actions. It cannot be excluded that further significant damage claims will be brought by customers or the state against Siemens.
For legal proceedings information required under IAS 37, Provisions, Contingent Liabilities and Contingent Assets is not disclosed, if the Company concludes that the disclosure can be expected to seriously prejudice the outcome of the litigation.
NOTE 7 Financial instruments
Financial instruments measured at cost or amortized cost for which the carrying amount does not approximate fair value:
| Sep 30, 2014 | ||||
|---|---|---|---|---|
| (in millions of €) | Fair value | Carrying amount | Fair Value | Carrying amount |
| Notes and bonds | 19,264 | 18,396 | 18,787 | 18,165 |
| Loans from banks, other financial indebtedness and finance leases | 4,830 | 4,788 | 2,821 | 2,782 |
The following table allocates financial assets and liabilities measured at fair value to the three levels of the fair value hierarchy:
| Dec 31, 2014 | ||||
|---|---|---|---|---|
| (in millions of €) | Level 1 | Level 2 | Level 3 | Total |
| Financial assets measured at fair value, thereof: | 1,664 | 3,874 | 321 | 5,860 |
| Available-for-sale financial assets: equity instruments | 1,664 | 1 | 321 | 1,986 |
| Available-for-sale financial assets: debt instruments | - | 802 | - | 802 |
| Derivative financial instruments | - | 3,072 | - | 3,072 |
| Financial liabilities measured at fair value – Derivative financial instruments | - | 2,006 | - | 2,006 |
| Sep 30, 2014 | ||||
|---|---|---|---|---|
| (in millions of €) | Level 1 | Level 2 | Level 3 | Total |
| Financial assets measured at fair value, thereof: | 1,527 | 3,272 | 307 | 5,105 |
| Available-for-sale financial assets: equity instruments | 1,527 | 1 | 307 | 1,834 |
| Available-for-sale financial assets: debt instruments | - | 702 | - | 702 |
| Derivative financial instruments | - | 2,569 | - | 2,569 |
| Financial liabilities measured at fair value – Derivative financial instruments | - | 1,749 | - | 1,749 |
NOTE 8 Segment information
| Ord 1 ers |
Ext ern |
al r eve nue |
Inte ent rse gm Rev enu e |
Tot al rev enu e |
fit Pro |
Ass ets |
flo Fre ash e c w |
diti Ad to ons inta ible ng d ets ass an lan ty, t per p ipm & e ent qu |
Am dep imp |
izat ion ort , iati & rec on airm ent s |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q | 1 | Q | 1 | Q | 1 | Q | 1 | Q | 1 | 31 Dec , |
Sep 30 , |
Q | 1 | Q | 1 | Q | 1 | |
| ( in m illio of € ) ns |
FY 20 15 |
FY 20 14 |
FY 201 5 |
FY 201 4 |
FY 201 5 |
FY 201 4 |
FY 201 5 |
FY 201 4 |
FY 201 5 |
FY 201 4 |
201 4 |
201 4 |
FY 201 5 |
FY 201 4 |
FY 201 5 |
FY 201 4 |
FY 201 5 |
FY 201 4 |
| nd Pow Gas er a |
3,7 33 |
3,4 90 |
2,8 64 |
2,9 31 |
22 | 14 | 2,8 86 |
2,9 46 |
325 | 536 | 1,6 25 |
( ) 275 |
(11 2) |
9 | 30 | 31 | 63 | 57 |
| Win d P nd abl Ren ow er a ew es |
1,3 17 |
2,2 61 |
1,4 76 |
1,3 23 |
1 | − | 1,4 77 |
1,3 23 |
80 | 66 | (17 3) |
(14 6) |
112 | ( ) 371 |
17 | 25 | 32 | 32 |
| Ene Ma ent rgy nag em |
3,1 01 |
2,5 81 |
2,5 58 |
2,4 16 |
117 | 127 | 2,6 75 |
2,5 44 |
109 | 43 | 4,3 39 |
3,9 86 |
( ) 231 |
( ) 256 |
36 | 33 | 52 | 51 |
| Bui ldin hno log ies Tec g |
1,4 30 |
1,3 47 |
1,3 52 |
1,3 18 |
25 | 22 | 1,3 77 |
1,3 40 |
117 | 120 | 1,3 60 |
1,2 50 |
13 | 29 | 11 | 11 | 20 | 20 |
| bili Mo ty |
1,2 71 |
3,4 48 |
1,8 50 |
1,5 86 |
9 | 3 | 1,8 58 |
1,5 89 |
155 | 109 | 2,0 62 |
2,1 02 |
178 | ( 67) |
40 | 14 | 30 | 29 |
| Dig ital Fa cto ry |
2,3 90 |
2,2 99 |
2,1 55 |
1,9 82 |
226 | 182 | 2,3 82 |
2,1 63 |
463 | 386 | 4,9 50 |
4,6 52 |
338 | 105 | 30 | 35 | 63 | 92 |
| dus trie nd Driv Pro s In ces s a es |
2,2 79 |
2,4 55 |
1,8 31 |
1,8 26 |
500 | 392 | 2,3 31 |
2,2 18 |
155 | 163 | 2,2 65 |
2,1 69 |
29 | 13 | 29 | 22 | 59 | 52 |
| lthc Hea are |
2,9 80 |
2,8 14 |
2,8 41 |
2,6 87 |
10 | 7 | 2,8 51 |
2,6 94 |
413 | 473 | 11, 107 |
10, 822 |
256 | 309 | 73 | 57 | 128 | 129 |
| Ind ria l Bu sin ust ess |
18, 502 |
20, 695 |
16, 927 |
16, 069 |
910 | 748 | 17, 837 |
16, 817 |
1,8 19 |
1,8 96 |
27, 534 |
24, 559 |
584 | ( ) 229 |
266 | 227 | 447 | 463 |
| Fin ial Ser vic ( SFS ) anc es |
222 | 226 | 175 | 183 | 46 | 44 | 222 | 226 | 146 | 110 | 22, 739 |
21, 970 |
242 | 106 | 3 | 9 | 53 | 51 |
| ilia tio Rec n to onc Con sol ida ted Fin ial Sta tem ent anc s |
(71 1) |
(7 81) |
313 | 324 | ( 957 ) |
(7 91) |
( 644 ) |
(4 68) |
(4 08) |
( 87) |
58, 456 |
58, 351 |
(7 97) |
(4 36) |
78 | 103 | 77 | 74 |
| (co ns) Sie nti ing tio me ns nu op era |
18, 013 |
20, 140 |
17, 415 |
16, 576 |
− | − | 17, 415 |
16, 576 |
1,5 57 |
1,9 18 |
108 ,72 9 |
104 ,87 9 |
28 | (5 60) |
347 | 339 | 577 | 588 |
1 This supplemental information on Orders is provided on a voluntary basis. It is not part of the Interim Consolidated Financial Statements subject to the review opinion.
As of October 1, 2014, Siemens realigned its organizational structure. Siemens eliminated the Sector level and arranged its business primarily based on its Divisions managing Healthcare separately. Instead of the previously six reportable segments composed of the four Sectors Energy, Healthcare, Industry and Infrastructure & Cities, and of SFS and Equity Investments, Siemens has nine reportable segments as of October 1, 2014, being:
- Power and Gas (PG), which offers products and solutions for generating electricity from fossil and renewable fuels and for transporting oil and natural gas,
- Wind Power and Renewables (WP), a provider of solutions for on- and offshore wind power,
- Energy Management (EM), a supplier of products, systems, solutions and services for transmission and distribution of electrical energy,
- Building Technologies (BT), a provider of save, secure and energy-efficient buildings and infrastructure systems,
- Mobility (MO), a provider of passenger and freight transportation systems and solutions,
- Digital Factory (DF), which offers automation technology, industrial switchgear, industry software and services primarily to the manufacturing industry,
- Process Industries and Drives (PD), which offers products, systems, solutions and services to industry sectors,
- Healthcare (HC), a technology supplier to the healthcare industry with products in medical imaging, laboratory diagnostics and IT solutions,
- Financial Services (SFS), a provider of business-to-business financial solutions.
The reportable segments HC and SFS primarily remained unchanged; Equity Investments ceased to be a reportable segment and became part of the reconciling item Centrally managed portfolio activities. Prior period information has been reclassified to correspond to the new reporting structure.
Goodwill has been reallocated to the reorganized reporting structure generally based on relative values. The reallocation did not result in goodwill impairments. As of October 1, 2014, for goodwill impairment testing purposes, Siemens' groups of cashgenerating units are generally the segments. The groups of cash-generating units of HC remained unchanged and are represented by its operations one level below the segment.
Segment information is presented for continuing operations. Accounting policies and segment measurement principles are the same as those described in the September 30, 2014 Annual Report, except for Profit. Commencing with fiscal 2015, Profit of reportable segments retrospectively excludes amortization expenses of intangible assets acquired in business combinations.
Reconciliation to Consolidated Financial Statements
Profit
| Q1 | ||
|---|---|---|
| ( in millions of €) | FY 2015 | FY 2014 |
| Centrally managed portfolio activities | (69) | 99 |
| Siemens Real Estate | 67 | 131 |
| Corporate items | (59) | (114) |
| Centrally carried pension expense | (97) | (98) |
| Amortization of intangible assets acquired in business combinations | (117) | (137) |
| Eliminations, Corporate Treasury, and other reconciling items | (131) | 32 |
| Reconciliation to Consolidated Financial Statements | (408) | (87) |
Assets
| Dec 31, | Sep 30, | |
|---|---|---|
| (in millions of €) | 2014 | 2014 |
| Assets Centrally managed portfolio activities | 2,028 | 2,116 |
| Assets Siemens Real Estate | 4,675 | 4,696 |
| Assets Corporate items and pensions | (1,173) | (1,779) |
| Asset-based adjustments: | ||
| Intragroup financing receivables and investments | 36,563 | 42,129 |
| Tax-related assets | 3,892 | 3,781 |
| Liability-based adjustments | 37,944 | 37,779 |
| Eliminations, Corporate Treasury, other items | (25,473) | (30,372) |
| Reconciliation to Consolidated Financial Statements | 58,456 | 58,351 |
NOTE 9 Related party transactions
Siemens has relationships with many joint ventures and associates in the ordinary course of business whereby Siemens buys and sells a wide variety of products and services generally on arm's length terms.
The transactions with joint ventures and associates were as follows:
| Sales of goods and services and other income |
Purchases of goods and services and other expenses |
|||
|---|---|---|---|---|
| Q1 | Q1 | |||
| (in millions of €) | FY 2015 | FY 2014 | FY 2015 | FY 2014 |
| Joint ventures | 63 | 75 | 5 | 3 |
| Associates | 169 | 233 | 42 | 44 |
| 233 | 307 | 46 | 47 | |
| Receivables | Liabilities | ||
|---|---|---|---|
| Dec 31, | Sep 30, | Dec 31, | Sep 30, |
| 2014 | 2014 | 2014 | 2014 |
| 40 | 229 | 159 | 72 |
| 87 | 82 | 512 | 255 |
| 127 | 311 | 672 | 327 |
As of December 31, 2014 and September 30, 2014, guarantees to joint ventures and associates amounted to €2,503 million and €2,904 million, respectively, including the HERKULES obligations of €1,090 million and €1,490 million, respectively.
NOTE 10 Board Member Changes
At its meeting on January 26, 2015, the Supervisory Board appointed Janina Kugel to the Managing Board as Head of Human Resources and Labor Director of Siemens AG. Siegfried Russwurm will be the Board-level partner for the separately managed Healthcare business and retains his responsibilities for the regions CIS and Middle East and as Chief Technology Officer. Hermann Requardt will step down from the Managing Board and will serve as advisor. All changes will take effect on February 1, 2015.
Gerd von Brandenstein, Peter Gruss and Berthold Huber resigned from the Supervisory Board. Nathalie von Siemens and Norbert Reithofer were elected as new shareholder representatives and Reinhard Hahn was appointed to succeed Berthold Huber by court resolution as an employee representative of the Supervisory Board; Birgit Steinborn was elected to succeed Berthold Huber as Deputy Chairperson of the Supervisory Board and Jürgen Kerner joined the Chairman's Committee of the Supervisory Board as an employee representative. All changes became effective as of the end of the Annual Shareholders´Meeting on January 27, 2015.
E. Additional information
E.1 Review report
To Siemens Aktiengesellschaft, Berlin and Munich
We have reviewed the condensed interim consolidated financial statements comprising the consolidated statements of income, comprehensive income, financial position, cash flows and changes in equity, and notes to the condensed interim consolidated financial statements, and the interim group management report, of Siemens Aktiengesellschaft, Berlin and Munich for the period from October 1, 2014 to December 31, 2014 which are part of the quarterly financial report pursuant to Sec. 37x (3) WpHG ("Wertpapierhandelsgesetz": German Securities Trading Act). The preparation of the condensed interim consolidated financial statements in accordance with IFRS applicable to interim financial reporting as issued by the IASB and as adopted by the EU and of the interim group management report in accordance with the requirements of the WpHG applicable to interim group management reports is the responsibility of the Company's management. Our responsibility is to issue a report on the condensed interim consolidated financial statements and the interim group management report based on our review.
We conducted our review of the condensed interim consolidated financial statements and the interim group management report in accordance with German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (IDW - Institute of Public Auditors in Germany) and in supplementary compliance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". Those standards require that we plan and perform the review so that we can preclude through critical evaluation, with a certain level of assurance, that the condensed interim consolidated financial statements are not prepared, in all material respects, in accordance with IFRS applicable to interim financial reporting as issued by the IASB and as adopted by the EU, and that the interim group management report is not prepared, in all material respects, in accordance with the requirements of the WpHG applicable to interim group management reports. A review is limited primarily to making inquiries of company personnel and applying analytical procedures and thus does not provide the assurance that we would obtain from an audit of financial statements. In accordance with our engagement, we have not performed a financial statement audit and, accordingly, we do not express an audit opinion.
Based on our review nothing has come to our attention that causes us to believe that the condensed interim consolidated financial statements are not prepared, in all material respects, in accordance with IFRS applicable to interim financial reporting as issued by the IASB and as adopted by the EU or that the interim group management report is not prepared, in all material respects, in accordance with the provisions of the WpHG applicable to interim group management reports.
Munich, January 30, 2015
Ernst & Young GmbH Wirtschaftsprüfungsgesellschaft
Spannagl Prof. Dr. Hayn Wirtschaftsprüfer Wirtschaftsprüfer
E.2 Notes and forward-looking statements
This document contains statements related to our future business and financial performance and future events or developments involving Siemens that may constitute forward-looking statements. These statements may be identified by words such as "expect," "look forward to," "anticipate" "intend," "plan," "believe," "seek," "estimate," "will," "project" or words of similar meaning. We may also make forward-looking statements in other reports, in presentations, in material delivered to shareholders and in press releases. In addition, our representatives may from time to time make oral forward-looking statements. Such statements are based on the current expectations and certain assumptions of Siemens' management, of which many are beyond Siemens' control. These are subject to a number of risks, uncertainties and factors, including, but not limited to those described in disclosures, in particular in the chapter Risks in the Annual Report. Should one or more of these risks or uncertainties materialize, or should underlying expectations not occur or assumptions prove incorrect, actual results, performance or achievements of Siemens may (negatively or positively) vary materially from those described explicitly or implicitly in the relevant forward-looking statement. Siemens neither intends, nor assumes any obligation, to update or revise these forward-looking statements in light of developments which differ from those anticipated.
This document includes – in IFRS not clearly defined – supplemental financial measures that are or may be non-GAAP financial measures. These supplemental financial measures should not be viewed in isolation or as alternatives to measures of Siemens' net assets and financial positions or results of operations as presented in accordance with IFRS in its Consolidated Financial Statements. Other companies that report or describe similarly titled financial measures may calculate them differently.
Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
This document is an English language translation of the German document. In case of discrepancies, the German language document is the sole authoritative and universally valid version.
For technical reasons, there may be differences between the accounting records appearing in this document and those published pursuant to legal requirements.
| Address | Siemens AG Wittelsbacherplatz 2 D-80333 Munich |
|---|---|
| Internet | www.siemens.com |
| Phone | +49 (0)89 636-33443 (Media Relations) +49 (0)89 636-32474 (Investor Relations) |
| Fax | +49 (0)89 636-30085 (Media Relations) |
| +49 (0)89 636-32830 (Investor Relations) | |
| [email protected] | |
| [email protected] |