AI assistant
Siemens AG — Earnings Release 2023
Aug 10, 2023
390_10-q_2023-08-10_81b66f48-3f31-4f1a-834b-98d56e4a45f0.pdf
Earnings Release
Open in viewerOpens in your device viewer
Earnings Release Q3 FY 2023
April 1 to June 30, 2023
Munich, Germany, August 10, 2023
Continued profitable growth and excellent Free cash flow
"We again achieved profitable growth and showed our competitive strength across all our businesses. We have seen normalization of demand, particularly in China and in short-cycle business. I'm very pleased that our financial performance was again strong and resilient. We continue to execute our strategy of creating high-value growth and accelerating our customers' digital transformation and sustainability journeys," said Roland Busch, President and Chief Executive Officer of Siemens AG.
"Again in the third quarter our excellent Free cash flow reflected our businesses' strong performance. In addition, an upgrade of our credit rating by Moody's underlines our financial strength. We are ideally positioned to continue creating value for our shareholders, customers and employees," said Ralf P. Thomas, Chief Financial Officer of Siemens AG.
- Orders rose 15% and revenue grew 10% on a comparable basis, excluding currency translation and portfolio effects
- On a nominal basis, orders grew 10% to €24.2 billion, driven by sharply higher volume from large orders in Mobility, while revenue was up 6% year-over-year at €18.9 billion including increases in all industrial businesses; the book-to-bill ratio was 1.28
- Profit Industrial Business was €2.8 billion with a profit margin of 15.3%, including substantial increases in Digital Industries and Smart Infrastructure; profit Industrial Business in Q3 FY 2022 of €2.9 billion benefited from a €0.7 billion divestment gain in Mobility
- On Net income of €1.4 billion, corresponding basic earnings per share (EPS) were €1.61 and EPS before purchase price allocation accounting (EPS pre PPA) were €1.78; a net loss of €1.5 billion in Q3 FY 2022 was due primarily to an impairment of the stake in Siemens Energy recorded in the amount of €2.7 billion
- Free cash flow from continuing and discontinued operations was again excellent, reaching €3.0 billion for the quarter
Earnings Release Q3 FY 2023 | Siemens
Siemens
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2023 | FY 2022 | Actual | Comp. | |
| Orders | 24,244 | 22,006 | 10% | 15% | |
| Revenue | 18,889 | 17,867 | 6% | 10% | |
| Profit Industrial Business |
2,752 | 2,882 | (4)% | ||
| therein: severance | (80) | (59) | |||
| Profit margin Industrial Business |
15.3% | 17.0% | |||
| excl. severance | 15.7% | 17.4% | |||
| Income (loss) from continuing operations |
1,410 | (1,523) | n/a | ||
| therein: severance | (92) | (100) | |||
| Income (loss) from discontinued operations, net of income taxes |
31 | (7) | n/a | ||
| Net income (loss) | 1,440 | (1,531) | n/a | ||
| Basic EPS (in €) | 1.61 | (2.06) | n/a | ||
| EPS pre PPA (in €) | 1.78 | (1.85) | n/a | ||
| Free cash flow (continuing and discontinued operations) |
2,951 | 2,287 | 29% | ||
| Cash conversion rate | 2.05 | >1 | n/a | ||
| ROCE | 12.8% | (11.8)% |
- Mobility again achieved a record high in quarterly orders, driven by sharply higher volume from large orders; Digital Industries posted a double-digit decline in orders from a high basis of comparison
- Revenue rose in all industrial businesses, led by a double-digit increase in Smart Infrastructure
- Currency translation effects took four percentage points from order growth and three percentage points from revenue growth; portfolio effects took one percentage point from order growth and two percentage points from revenue growth
- Profit Industrial Business included substantial profit growth at Smart Infrastructure and Digital Industries; in Q3 FY 2022, profit at Mobility included a €0.7 billion gain from the sale of Yunex Traffic
- Outside Industrial Business, Siemens Energy Investment recorded a loss of €0.6 billion compared to a loss of €2.9 billion in Q3 FY 2022, which included a €2.7 billion impairment of the stake in Siemens Energy AG; that prior period also was impacted by Russiarelated effects totaling €0.6 billion
- The increase in Free cash flow was due mainly to Industrial Business, which generated outstanding Free cash flow of €3.1 billion (Q3 FY 2022: €2.5 billion) on strong cash inflows across all industrial businesses, including significant advance payments from customers in Mobility
- Provisions for pensions and similar obligations as of June 30, 2023 at a historic low of €1.7 billion (March 31, 2023: €1.8 billion); decrease due mainly to the contribution of a 6.8% stake in Siemens Energy AG to Siemens Pension-Trust e.V., which strengthens Siemens' pension assets for the post-employment benefits of employees; this was offset by inflation-related adjustments in Germany
Digital Industries
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2023 | FY 2022 | Actual | Comp. | |
| Orders | 4,103 | 6,544 | (37)% | (35)% | |
| Revenue | 5,301 | 4,930 | 8% | 11% | |
| therein: software business | 1,142 | 1,167 | (2)% | 1% | |
| Profit | 1,119 | 901 | 24% | ||
| therein: severance | (8) | (27) | |||
| Profit margin | 21.1% | 18.3% | |||
| excl. severance | 21.3% | 18.8% |
- Accelerated order decline in the third quarter in the automation businesses, most particularly in the short-cycle factory automation business; orders in prior periods were elevated by proactive customer purchasing; as a result, orders declined in all regions, most notably in China; in contrast, orders in the software business rose including several larger contract wins
- Revenue increased due mainly to significant growth in the factory automation and the process automation businesses, partly held back by lower short-cycle order intake; on a geographic basis comparable revenue rose in all regions, including Asia, Australia; comparable revenue in China however remained on the prior-year level
- Profit and profitability rose in all automation businesses, supported by higher capacity utilization and a more favorable product mix with improved availability of components for high-margin products; the software business increased expenses related to cloud-based activities and made continuing progress in the SaaS transition
Smart Infrastructure
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2023 | FY 2022 | Actual | Comp. | |
| Orders | 5,361 | 5,455 | (2)% | (1)% | |
| Revenue | 4,924 | 4,369 | 13% | 15% | |
| therein: service business | 1,054 | 959 | 10% | 13% | |
| Profit | 769 | 562 | 37% | ||
| therein: severance | (11) | (10) | |||
| Profit margin | 15.6% | 12.9% | |||
| excl. severance | 15.8% | 13.1% |
- Significant order growth in the electrification business, including larger contract wins from data center, battery manufacturing and power distribution customers; this kept overall order intake close to the high level a year earlier, which benefited from proactive purchasing by customers particularly in short-cycle businesses
- Revenue growth was supported by all businesses with the strongest contributions coming from the electrification and the electrical products businesses; on a geographic basis, revenue rose in all reporting regions led by significant growth in the U.S.
- Higher profit and profitability was driven by the electrical products and the electrification businesses due to increased capacity utilization on higher revenue, a more favorable revenue mix, and cost reductions achieved through the ongoing competitiveness program; profit in Q3 FY 2022 included a €54 million gain from the sale of a business
Mobility
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2023 | FY 2022 | Actual | Comp. | |
| Orders | 8,330 | 2,763 | >200% | >200% | |
| Revenue | 2,560 | 2,456 | 4% | 12% | |
| therein: service business | 425 | 388 | 10% | 12% | |
| Profit | 208 | 704 | (70)% | ||
| therein: severance | (5) | (9) | |||
| Profit margin | 8.1% | 28.7% | |||
| excl. severance | 8.3% | 29.0% |
- Mobility again achieved a record-high quarterly order intake driven by large contract wins, among them recognition of a €2.5 billion order for the first line of a turnkey rail system in Egypt; a €2.1 billion order for suburban trains in Germany; a €0.6 billion order for intercity trains and service in the U.S.; and a €0.5 billion service contract for rail vehicles in the U.K.
- Comparable revenue grew in all businesses as conversion of the backlog increased due to improved availability of components; overall, nominal revenue development was held back by a negative six percentage points in portfolio effects related to Yunex Traffic, which was sold at the end of Q3 FY 2022
- Profit and profitability rose supported by higher revenue; profit in Q3 FY 2022 benefited from a €739 million gain from the sale of Yunex Traffic, partly offset by impairments and other charges of €89 million for winding down business activities in Russia
Siemens Healthineers
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2023 | FY 2022 | Actual | Comp. | |
| Orders | 5,615 | 6,092 | (8)% | (4)% | |
| Revenue | 5,201 | 5,186 | 0% | 4% | |
| Profit | 656 | 715 | (8)% | ||
| therein: severance | (56) | (14) | |||
| Profit margin | 12.6% | 13.8% | |||
| excl. severance | 13.7% | 14.0% |
- Volume was down in the diagnostics business which saw sharply lower demand for rapid coronavirus antigen tests; in contrast, revenue increased in the other businesses
- Earnings increases in the imaging and advanced therapies businesses were more than offset by declines in the diagnostics business, due primarily to sharply lower revenue from rapid coronavirus antigen tests as well as charges related to its transformation program, and in the Varian business
Siemens Financial Services
| Q3 | |||
|---|---|---|---|
| (in millions of €) | FY 2023 | FY 2022 | |
| Earnings before taxes (EBT) | 165 | 75 | |
| therein: equity business | 96 | 128 | |
| therein: severance | (1) | − | |
| ROE (after taxes) | 21.2% | 12.0% | |
| Jun 30, | Sep 30, | ||
| (in millions of €) | 2023 | 2022 | |
| Total assets | 31,540 | 33,263 |
- Siemens Financial Services recorded higher results in a volatile credit environment; Q3 FY 2022 was strongly burdened by Russiarelated impacts of €123 million
- Equity business delivered strong results, including a gain of €57 million from the sale of a stake in an equity investment; Q3 FY 2022 included a divestment gain of €66 million and a revaluation gain, both in connection with stakes in equity investments
- Decrease in total assets driven primarily by negative currency translation effects
Portfolio Companies
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2023 | FY 2022 | Actual | Comp. | |
| Orders | 730 | 1,067 | (32)% | (18)% | |
| Revenue | 815 | 801 | 2% | 23% | |
| Profit | 44 | 5 | >200% | ||
| therein: severance | (1) | (16) | |||
| Profit margin | 5.4% | 0.6% | |||
| excl. severance | 5.6% | 2.6% |
- Orders came in lower compared to the high level in Q3 FY 2022; substantial increase in revenue supported by growth in all businesses on a comparable basis
- Primarily due to the sale of the mail and parcel-handling business of Siemens Logistics in Q4 FY 2022, portfolio effects took eleven and 17 percentage points from orders and revenue, respectively
- Improved earnings driven by Large Drives Applications supported by a sharp increase in its revenue
Reconciliation to Consolidated Financial Statements
| Profit | ||
|---|---|---|
| Q3 | ||
| (in millions of €) | FY 2023 | FY 2022 |
| Siemens Energy Investment | (647) | (2,855) |
| Siemens Real Estate | (15) | 13 |
| Innovation | (39) | (38) |
| Governance | (101) | (119) |
| Centrally carried pension expense | (25) | (34) |
| Amortization of intangible assets acquired in business combinations |
(200) | (259) |
| Financing, eliminations and other items | 51 | (582) |
| Reconciliation to Consolidated Financial Statements |
(976) | (3,874) |
- Siemens Energy Investment recorded a negative result due mainly to participation in the loss after tax of Siemens Energy; loss partly offset by a gain of €0.3 billion resulting from the transfer of a 6.8% stake in Siemens Energy AG to Siemens Pension-Trust e.V.; carrying amount of the remaining 25.1% stake was €2.0 billion at the end of Q3 FY 2023; Q3 FY 2022 included an impairment of €2.7 billion on Siemens' stake in Siemens Energy AG
- In Q3 FY 2022, financing, eliminations and other items included Russia-related impacts of €0.4 billion, a revaluation loss of €0.1 billion on the stake in Thoughtworks Holding, Inc. as well as a loss of €0.1 billion resulting from applying hyperinflation accounting
Outlook
For the Siemens Group we continue to expect comparable revenue growth, net of currency translation and portfolio effects, in the range of 9% to 11% and a book-to-bill ratio above 1.
Digital Industries now expects for fiscal 2023 to achieve comparable revenue growth of 13% to 15% (previously expected at 17% to 20%). The profit margin is now expected to be in the range of 22% to 23% (previously expected at 22.5% to 23.5%).
Smart Infrastructure continues to expect for fiscal 2023 comparable revenue growth of 14% to 16% and a profit margin in the range of 14.5% to 15.5%.
Mobility continues to expect for fiscal 2023 comparable revenue growth of 10% to 12% and a profit margin in the range of 8% to 10%.
We continue to expect the profitable growth of our industrial businesses to drive an increase in EPS pre PPA to a range of €9.60 to €9.90 in fiscal 2023 excluding Siemens Energy Investment, which during the first nine months of fiscal 2023 contributed €902 million to Net income and corresponding EPS pre PPA of €1.14.
This outlook excludes burdens from legal and regulatory matters.
Notes and forward-looking statements
Starting today at 08:00 a.m. CEST, the press conference call on Siemens' third-quarter results for fiscal 2023 will be broadcast live at www.siemens.com/conferencecall.
Starting today at 09:30 a.m. CEST, you can also follow the conference call for analysts live in English at www.siemens.com/analystcall.
Recordings of both conference calls will be made available afterwards.
The financial publications can be downloaded at: www.siemens.com/ir.
This document contains statements related to our future business and financial performance and future events or developments involving Siemens that may constitute forward-looking statements. These statements may be identified by words such as "expect," "look forward to," "anticipate," "intend," "plan," "believe," "seek," "estimate," "will," "project" or words of similar meaning. We may also make forwardlooking statements in other reports, in prospectuses, in presentations, in material delivered to shareholders and in press releases. In addition, our representatives may from time to time make oral forward-looking statements. Such statements are based on the current expectations and certain assumptions of Siemens' management, of which many are beyond Siemens' control. These are subject to a number of risks, uncertainties and factors, including, but not limited to those described in disclosures, in particular in the chapter Report on expected developments and associated material opportunities and risks in the Combined Management Report of the Siemens Report (siemens.com/siemensreport), and in the Interim Group Management Report of the Half-year Financial Report (provided that it is already available for the current reporting year), which should be read in conjunction with the Combined Management Report. Should one or more of these risks or uncertainties materialize, should decisions, assessments or requirements of regulatory authorities deviate from our expectations, should events of force majeure, such as pandemics, unrest or acts of war, occur or should underlying expectations including future events occur at a later date or not at all or assumptions prove incorrect, actual results, performance or achievements of Siemens may (negatively or positively) vary materially from those described explicitly or implicitly in the relevant forward-looking statement. Siemens neither intends, nor assumes any obligation, to update or revise these forward-looking statements in light of developments which differ from those anticipated.
This document includes – in the applicable financial reporting framework not clearly defined – supplemental financial measures that are or may be alternative performance measures (non-GAAP-measures). These supplemental financial measures should not be viewed in isolation or as alternatives to measures of Siemens' net assets and financial positions or results of operations as presented in accordance with the applicable financial reporting framework in its Consolidated Financial Statements. Other companies that report or describe similarly titled alternative performance measures may calculate them differently.
Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
This document is a Quarterly Statement according to § 53 of the Exchange Rules for the Frankfurter Wertpapierbörse.
| Address | Siemens AG Werner-von-Siemens-Str. 1 80333 Munich Germany |
|---|---|
| Internet | www.siemens.com |
| Phone | +49 89 7805-33443 (Media Relations) +49 89 7805-32474 (Investor Relations) |
| [email protected] [email protected] |
© 2023 by Siemens AG, Berlin and Munich
Financial Results
Third Quarter and First Nine Months of Fiscal 2023
Key figures
(in millions of €, except where otherwise stated)
Volume
| Q3 | % Change | Q1 - Q3 | % Change | |||||
|---|---|---|---|---|---|---|---|---|
| FY 2023 | FY 2022 | Actual | Comp.¹ | FY 2023 | FY 2022 | Actual | Comp.¹ | |
| Orders | 24,244 | 22,006 | 10% | 15% | 70,502 | 67,193 | 5% | 7% |
| Revenue | 18,889 | 17,867 | 6% | 10% | 56,376 | 51,405 | 10% | 11% |
| Book-to-bill ratio | 1.28 | 1.25 | ||||||
| Order backlog (in billions of €) | 110 | 110 |
Profitability and Capital efficiency
| Q3 | Q1 - Q3 | |||||
|---|---|---|---|---|---|---|
| FY 2023 | FY 2022 | % Change | FY 2023 | FY 2022 | % Change | |
| Industrial Business | ||||||
| Profit | 2,752 | 2,882 | (4)% | 8,052 | 7,119 | 13% |
| Profit margin | 15.3% | 17.0% | 15.0% | 14.6% | ||
| Continuing operations | ||||||
| EBITDA | 2,558 | 496 | >200% | 10,584 | 5,906 | 79% |
| Income (loss) from continuing operations | 1,410 | (1,523) | n/a | 6,607 | 1,498 | >200% |
| Basic EPS (in €)² | 1.57 | (2.05) | n/a | 7.85 | 1.30 | >200% |
| Discontinued operations | ||||||
| Income (loss) from discontinued operations, net of income taxes | 31 | (7) | n/a | 20 | (19) | n/a |
| Basic EPS (in €)² | 0.04 | (0.01) | n/a | 0.02 | (0.02) | n/a |
| Continuing and discontinued operations | ||||||
| Net income (loss) | 1,440 | (1,531) | n/a | 6,627 | 1,479 | >200% |
| Basic EPS (in €)² | 1.61 | (2.06) | n/a | 7.87 | 1.27 | >200% |
| EPS pre PPA (in €)² | 1.78 | (1.85) | n/a | 8.43 | 1.90 | >200% |
| Return on capital employed (ROCE) | 12.8% | (11.8)% | 19.2% | 5.2% |
Capital structure and Liquidity
| Jun 30, 2023 | Sep 30, 2022 | |||
|---|---|---|---|---|
| Total equity | 50,479 | 54,805 | ||
| Industrial net debt | 11,976 | 10,896 | ||
| Industrial net debt / EBITDA³ | 0.8 | 1.0 | ||
| Q3 FY 2023 | Q3 FY 2022 | Q1 - Q3 FY 2023 | Q1 - Q3 FY 2022 | |
| Free cash flow | ||||
| Continuing operations | 2,915 | 2,311 | 5,355 | 4,829 |
| Discontinued operations | 36 | (24) | 32 | (123) |
| Continuing and discontinued operations | 2,951 | 2,287 | 5,386 | 4,706 |
| Cash conversion rate | ||||
| Continuing and discontinued operations | 2.05 | >1 | 0.81 | 3.18 |
Employees
| (in thousands) | Jun 30, 2023 | Sep 30, 2022 |
|---|---|---|
| Total | 317 | 311 |
| Germany | 87 | 86 |
| Outside Germany | 230 | 225 |
² Basic EPS – attributable to shareholders of Siemens AG. For fiscal 2023 and 2022 weighted average shares outstanding (basic) (in thousands)
for the third quarter amounted to 792,057 and 802,071 and for the first nine months to 791,722 and 803,106 shares, respectively.
³ Accumulative EBITDA of the previous four quarters until the reporting date.
¹ Throughout excluding currency translation and portfolio effects.
Consolidated Statements of Income
| Q3 | Q1 - Q3 | |||
|---|---|---|---|---|
| (in millions of €, per share amounts in €) | FY 2023 | FY 2022 | FY 2023 | FY 2022 |
| Revenue | 18,889 | 17,867 | 56,376 | 51,405 |
| Cost of sales | (11,637) | (11,638) | (34,958) | (33,229) |
| Gross profit | 7,252 | 6,229 | 21,418 | 18,175 |
| Research and development expenses | (1,542) | (1,400) | (4,500) | (4,010) |
| Selling and general administrative expenses | (3,418) | (3,179) | (10,142) | (9,194) |
| Other operating income | 126 | 833 | 351 | 900 |
| Other operating expenses | (127) | (52) | (386) | (207) |
| Income (loss) from investments accounted for using the equity method, net | (533) | (2,814) | 1,107 | (2,431) |
| Interest income | 615 | 419 | 1,733 | 1,156 |
| Interest expenses | (379) | (160) | (1,003) | (512) |
| Other financial income (expenses), net | (9) | (788) | (228) | (593) |
| Income (loss) from continuing operations before income taxes | 1,985 | (912) | 8,350 | 3,285 |
| Income tax expenses | (576) | (611) | (1,743) | (1,788) |
| Income (loss) from continuing operations | 1,410 | (1,523) | 6,607 | 1,498 |
| Income (loss) from discontinued operations, net of income taxes | 31 | (7) | 20 | (19) |
| Net income (loss) | 1,440 | (1,531) | 6,627 | 1,479 |
| Attributable to: | ||||
| Non-controlling interests | 162 | 125 | 395 | 457 |
| Shareholders of Siemens AG | 1,278 | (1,655) | 6,231 | 1,022 |
| Basic earnings per share | ||||
| Income (loss) from continuing operations | 1.57 | (2.05) | 7.85 | 1.30 |
| Income (loss) from discontinued operations | 0.04 | (0.01) | 0.02 | (0.02) |
| Net income (loss) | 1.61 | (2.06) | 7.87 | 1.27 |
| Diluted earnings per share | ||||
| Income (loss) from continuing operations | 1.55 | (2.06) | 7.75 | 1.28 |
| Income (loss) from discontinued operations | 0.04 | (0.01) | 0.02 | (0.02) |
| Net income (loss) | 1.59 | (2.07) | 7.77 | 1.25 |
Consolidated Statements of Comprehensive Income
| Q3 | Q1 - Q3 | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2023 | FY 2022 | FY 2023 | FY 2022 | |
| Net income (loss) | 1,440 | (1,531) | 6,627 | 1,479 | |
| Remeasurements of defined benefit plans | (542) | 78 | (103) | 242 | |
| therein: Income tax effects | 305 | (391) | 215 | (683) | |
| Remeasurements of equity instruments | 8 | 2 | (23) | (9) | |
| therein: Income tax effects | − | − | − | (1) | |
| Income (loss) from investments accounted for using the equity method, net | (3) | 44 | (5) | 86 | |
| Items that will not be reclassified to profit or loss | (537) | 125 | (131) | 319 | |
| Currency translation differences | (310) | 2,567 | (5,215) | 4,455 | |
| Derivative financial instruments | (112) | − | 167 | (95) | |
| therein: Income tax effects | 52 | 4 | (84) | 45 | |
| Income (loss) from investments accounted for using the equity method, net | (18) | 166 | (189) | 284 | |
| Items that may be reclassified subsequently to profit or loss | (440) | 2,733 | (5,237) | 4,644 | |
| Other comprehensive income, net of income taxes | (977) | 2,858 | (5,368) | 4,963 | |
| Total comprehensive income | 463 | 1,327 | 1,259 | 6,443 | |
| Attributable to: | |||||
| Non-controlling interests | 76 | 418 | (299) | 960 | |
| Shareholders of Siemens AG | 388 | 909 | 1,558 | 5,482 |
Consolidated Statements of Financial Position
| (in millions of €) | Jun 30, 2023 |
Sep 30, 2022 |
|---|---|---|
| Assets | ||
| Cash and cash equivalents | 9,802 | 10,465 |
| Trade and other receivables | 16,791 | 16,701 |
| Other current financial assets | 10,039 | 9,696 |
| Contract assets | 7,066 | 7,559 |
| Inventories | 11,961 | 10,626 |
| Current income tax assets | 1,737 | 1,432 |
| Other current assets | 2,139 | 1,935 |
| Assets classified as held for disposal | 78 | 413 |
| Total current assets | 59,613 | 58,829 |
| Goodwill | 31,772 | 33,861 |
| Other intangible assets | 10,520 | 12,196 |
| Property, plant and equipment | 11,457 | 11,733 |
| Investments accounted for using the equity method | 3,212 | 4,955 |
| Other financial assets | 23,018 | 25,903 |
| Deferred tax assets | 2,609 | 2,459 |
| Other assets | 1,482 | 1,565 |
| Total non-current assets | 84,071 | 92,673 |
| Total assets | 143,684 | 151,502 |
| Liabilities and equity | ||
| Short-term debt and current maturities of long-term debt | 9,687 | 6,658 |
| Trade payables | 9,454 | 10,317 |
| Other current financial liabilities | 1,542 | 1,616 |
| Contract liabilities | 12,692 | 12,049 |
| Current provisions | 2,209 | 2,156 |
| Current income tax liabilities | 2,237 | 2,381 |
| Other current liabilities | 6,990 | 7,448 |
| Liabilities associated with assets classified as held for disposal | 6 | 61 |
| Total current liabilities | 44,818 | 42,686 |
| Long-term debt | 39,203 | 43,978 |
| Provisions for pensions and similar obligations | 1,692 | 2,275 |
| Deferred tax liabilities | 2,154 | 2,381 |
| Provisions | 1,863 | 1,857 |
| Other financial liabilities | 1,796 | 1,867 |
| Other liabilities | 1,679 | 1,654 |
| Total non-current liabilities | 48,387 | 54,011 |
| Total liabilities | 93,205 | 96,697 |
| Equity | ||
| Issued capital | 2,400 | 2,550 |
| Capital reserve | 7,212 | 7,174 |
| Retained earnings | 35,064 | 38,959 |
| Other components of equity | 1,587 | 6,159 |
| Treasury shares, at cost | (901) | (5,948) |
| Total equity attributable to shareholders of Siemens AG | 45,362 | 48,895 |
| Non-controlling interests | 5,117 | 5,910 |
| Total equity | 50,479 | 54,805 |
| Total liabilities and equity | 143,684 | 151,502 |
| Q3 | Q1 - Q3 | |||
|---|---|---|---|---|
| (in millions of €) | FY 2023 | FY 2022 | FY 2023 | FY 2022 |
| Cash flows from operating activities | ||||
| Net income (loss) | 1,440 | (1,531) | 6,627 | 1,479 |
| Adjustments to reconcile net income (loss) to cash flows from operating activities - continuing operations | ||||
| Income (loss) from discontinued operations, net of income taxes | (31) | 7 | (20) | 19 |
| Amortization, depreciation and impairments | 799 | 880 | 2,736 | 2,671 |
| Income tax expenses | 576 | 611 | 1,743 | 1,788 |
| Interest (income) expenses, net | (236) | (258) | (730) | (644) |
| (Income) loss related to investing activities | 550 | 2,169 | (1,102) | 1,871 |
| Other non-cash (income) expenses | 228 | 1,394 | (1,112) | 2,034 |
| Change in operating net working capital from | ||||
| Contract assets | (54) | (210) | 42 | (135) |
| Inventories | (451) | (376) | (1,879) | (1,666) |
| Trade and other receivables | (384) | (138) | (1,205) | (515) |
| Trade payables | 4 | 179 | (398) | 271 |
| Contract liabilities | 495 | 523 | 1,253 | 2,238 |
| Additions to assets leased to others in operating leases | (104) | (95) | (310) | (277) |
| Change in other assets and liabilities | 674 | (192) | 1,776 | (2,574) |
| Income taxes paid | (735) | (623) | (2,387) | (1,643) |
| Dividends received | 70 | 67 | 193 | 247 |
| Interest received | 573 | 375 | 1,589 | 1,041 |
| Cash flows from operating activities - continuing operations | 3,413 | 2,781 | 6,816 | 6,205 |
| Cash flows from operating activities - discontinued operations | 36 | (24) | 32 | (124) |
| Cash flows from operating activities - continuing and discontinued operations | 3,448 | 2,757 | 6,848 | 6,081 |
| Cash flows from investing activities | ||||
| Additions to intangible assets and property, plant and equipment | (497) | (471) | (1,461) | (1,376) |
| Acquisitions of businesses, net of cash acquired | (20) | (46) | (168) | (658) |
| Purchase of investments and financial assets for investment purposes | (220) | (512) | (514) | (1,094) |
| Change in receivables from financing activities | (191) | (358) | (731) | (683) |
| Disposal of intangibles and property, plant and equipment | 51 | 14 | 85 | 61 |
| Disposal of businesses, net of cash disposed | 72 | 912 | 256 | 903 |
| Disposal of investments and financial assets for investment purposes | 245 | 331 | 608 | 794 |
| Cash flows from investing activities - continuing operations | (560) | (130) | (1,924) | (2,053) |
| Cash flows from investing activities - discontinued operations | (7) | (4) | (6) | (9) |
| Cash flows from investing activities - continuing and discontinued operations | (567) | (134) | (1,930) | (2,062) |
| Cash flows from financing activities | ||||
| Purchase of treasury shares | (104) | (481) | (553) | (753) |
| Re-issuance of treasury shares and other transactions with owners | (297) | (2) | (360) | (85) |
| Issuance of long-term debt | − | − | 2,470 | 1,980 |
| Repayment of long-term debt (including current maturities of long-term debt) | (703) | (3,327) | (3,395) | (6,635) |
| Change in short-term debt and other financing activities | (644) | 1,745 | 1,502 | 5,551 |
| Interest paid | (222) | (125) | (757) | (493) |
| Dividends paid to shareholders of Siemens AG | − | − | (3,362) | (3,215) |
| Dividends attributable to non-controlling interests | (39) | (27) | (359) | (316) |
| Cash flows from financing activities - continuing operations | (2,009) | (2,217) | (4,813) | (3,966) |
| Cash flows from financing activities - discontinued operations | − | − | − | − |
| Cash flows from financing activities - continuing and discontinued operations | (2,009) | (2,217) | (4,814) | (3,966) |
| Effect of changes in exchange rates on cash and cash equivalents | (256) | 226 | (774) | 547 |
| Change in cash and cash equivalents | 617 | 633 | (670) | 600 |
| Cash and cash equivalents at beginning of period | 9,186 | 9,512 | 10,472 | 9,545 |
| Cash and cash equivalents at end of period | 9,802 | 10,145 | 9,802 | 10,145 |
| Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations at end of period |
− | 48 | − | 48 |
| Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) | 9,802 | 10,097 | 9,802 | 10,097 |
Overview of Segment figures
| Orders | Revenue | Profit (SFS: EBT) |
Profit margin (SFS: ROE) |
Net capital employed (SFS: Total assets) |
Free cash flow | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q3 | % Change | Q3 | % Change | Q3 | Q3 | Jun 30, | Sep 30, | Q3 | ||||||||
| (in millions of €) | FY 2023 | FY 2022 | Actual | Comp. | FY 2023 | FY 2022 | Actual | Comp. | FY 2023 | FY 2022 | FY 2023 | FY 2022 | 2023 | 2022 | FY 2023 | FY 2022 |
| Digital Industries | 4,103 | 6,544 | (37)% | (35)% | 5,301 | 4,930 | 8% | 11% | 1,119 | 901 | 21.1% | 18.3% | 10,759 | 10,861 | 1,109 | 1,244 |
| Smart Infrastructure | 5,361 | 5,455 | (2)% | (1)% | 4,924 | 4,369 | 13% | 15% | 769 | 562 | 15.6% | 12.9% | 6,918 | 6,501 | 733 | 402 |
| Mobility | 8,330 | 2,763 | >200% | >200% | 2,560 | 2,456 | 4% | 12% | 208 | 704 | 8.1% | 28.7% | 2,588 | 2,547 | 709 | 47 |
| Siemens Healthineers | 5,615 | 6,092 | (8)% | (4)% | 5,201 | 5,186 | 0% | 4% | 656 | 715 | 12.6% | 13.8% | 33,452 | 36,948 | 597 | 773 |
| Industrial Business | 23,409 | 20,853 | 12% | 17% | 17,985 | 16,941 | 6% | 10% | 2,752 | 2,882 | 15.3% | 17.0% | 53,716 | 56,857 | 3,149 | 2,466 |
| Siemens Financial Services (SFS) | 136 | 170 | − | − | 136 | 170 | − | − | 165 | 75 | 21.2% | 12.0% | 31,540 | 33,263 | 180 | 284 |
| Portfolio Companies | 730 | 1,067 | (32)% | (18)% | 815 | 801 | 2% | 23% | 44 | 5 | 5.4% | 0.6% | 664 | 659 | 44 | (37) |
| Reconciliation to Consolidated Financial Statements |
(31) | (85) | − | − | (46) | (45) | − | − | (976) | (3,874) | − | − | 57,764 | 60,724 | (458) | (402) |
| Siemens (continuing operations) | 24,244 | 22,006 | 10% | 15% | 18,889 | 17,867 | 6% | 10% | 1,985 | (912) | − | − | 143,684 | 151,502 | 2,915 | 2,311 |
| Orders | Revenue | Profit (SFS: EBT) |
Profit margin (SFS: ROE) |
Net capital employed (SFS: Total assets) |
Free cash flow | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 - Q3 | % Change | Q1 - Q3 | % Change | Q1 - Q3 | Q1 - Q3 | Jun 30, | Sep 30, | Q1 - Q3 | ||||||||
| (in millions of €) | FY 2023 | FY 2022 | Actual | Comp. | FY 2023 | FY 2022 | Actual | Comp. | FY 2023 | FY 2022 | FY 2023 | FY 2022 | 2023 | 2022 | FY 2023 | FY 2022 |
| Digital Industries | 15,693 | 19,579 | (20)% | (19)% | 15,952 | 13,842 | 15% | 16% | 3,570 | 2,674 | 22.4% | 19.3% | 10,759 | 10,861 | 2,882 | 2,752 |
| Smart Infrastructure | 16,894 | 15,429 | 9% | 8% | 14,417 | 12,188 | 18% | 17% | 2,251 | 1,487 | 15.6% | 12.2% | 6,918 | 6,501 | 1,479 | 840 |
| Mobility | 17,475 | 10,637 | 64% | 75% | 7,671 | 7,002 | 10% | 17% | 650 | 558 | 8.5% | 8.0% | 2,588 | 2,547 | 453 | 293 |
| Siemens Healthineers | 17,290 | 18,495 | (7)% | (7)% | 15,625 | 15,714 | (1)% | (1)% | 1,580 | 2,400 | 10.1% | 15.3% | 33,452 | 36,948 | 1,442 | 1,926 |
| Industrial Business | 67,352 | 64,141 | 5% | 6% | 53,665 | 48,745 | 10% | 11% | 8,052 | 7,119 | 15.0% | 14.6% | 53,716 | 56,857 | 6,257 | 5,811 |
| Siemens Financial Services (SFS) | 440 | 497 | − | − | 440 | 497 | − | − | 468 | 410 | 18.5% | 17.1% | 31,540 | 33,263 | 705 | 725 |
| Portfolio Companies | 2,844 | 2,898 | (2)% | 12% | 2,339 | 2,288 | 2% | 19% | 272 | 357 | 11.6% | 15.6% | 664 | 659 | 34 | (59) |
| Reconciliation to Consolidated Financial Statements |
(134) | (342) | − | − | (68) | (126) | − | − | (443) | (4,600) | − | − | 57,764 | 60,724 | (1,641) | (1,648) |
| Siemens (continuing operations) | 70,502 | 67,193 | 5% | 7% | 56,376 | 51,405 | 10% | 11% | 8,350 | 3,285 | − | − | 143,684 | 151,502 | 5,355 | 4,829 |
EBITDA Reconciliation
| Profit | Amortization of intangible assets acquired in business combinations |
Financial income (expenses), net |
EBIT | Amortization, depreciation and impairments |
EBITDA | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q3 | Q3 | Q3 | Q3 | Q3 | Q3 | |||||||
| (in millions of €) | FY 2023 | FY 2022 | FY 2023 | FY 2022 | FY 2023 | FY 2022 | FY 2023 | FY 2022 | FY 2023 | FY 2022 | FY 2023 | FY 2022 |
| Digital Industries | 1,119 | 901 | (61) | (96) | − | − | 1,058 | 805 | 144 | 172 | 1,202 | 977 |
| Smart Infrastructure | 769 | 562 | (25) | (14) | − | − | 744 | 548 | 98 | 84 | 842 | 632 |
| Mobility | 208 | 704 | (25) | (25) | − | − | 184 | 678 | 60 | 56 | 243 | 734 |
| Siemens Healthineers | 656 | 715 | (89) | (123) | − | − | 567 | 592 | 316 | 343 | 883 | 935 |
| Industrial Business | 2,752 | 2,882 | (199) | (258) | − | − | 2,553 | 2,623 | 617 | 655 | 3,170 | 3,278 |
| Siemens Financial Services | 165 | 75 | − | − | 164 | 147 | 1 | (72) | 43 | 62 | 44 | (10) |
| Portfolio Companies | 44 | 5 | − | − | − | − | 44 | 5 | 11 | 8 | 55 | 12 |
| Reconciliation to Consolidated Financial Statements |
(976) | (3,874) | 200 | 259 | 63 | (677) | (839) | (2,939) | 128 | 154 | (711) | (2,784) |
| Siemens (continuing operations) | 1,985 | (912) | − | − | 226 | (529) | 1,759 | (383) | 799 | 880 | 2,558 | 496 |
| Profit | Amortization of intangible assets acquired in business combinations |
Financial income (expenses), net |
EBIT | Amortization, depreciation and impairments |
EBITDA | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 - Q3 | Q1 - Q3 | Q1 - Q3 Q1 - Q3 Q1 - Q3 |
Q1 - Q3 | |||||||||
| (in millions of €) | FY 2023 | FY 2022 | FY 2023 | FY 2022 | FY 2023 | FY 2022 | FY 2023 | FY 2022 | FY 2023 | FY 2022 | FY 2023 | FY 2022 |
| Digital Industries | 3,570 | 2,674 | (219) | (288) | − | − | 3,352 | 2,386 | 456 | 510 | 3,808 | 2,896 |
| Smart Infrastructure | 2,251 | 1,487 | (78) | (43) | − | − | 2,173 | 1,444 | 289 | 247 | 2,462 | 1,691 |
| Mobility | 650 | 558 | (74) | (76) | − | − | 576 | 482 | 175 | 188 | 751 | 671 |
| Siemens Healthineers | 1,580 | 2,400 | (288) | (347) | − | − | 1,292 | 2,053 | 1,228 | 1,011 | 2,520 | 3,065 |
| Industrial Business | 8,052 | 7,119 | (659) | (753) | − | − | 7,393 | 6,366 | 2,148 | 1,957 | 9,541 | 8,322 |
| Siemens Financial Services | 468 | 410 | (1) | (1) | 562 | 617 | (95) | (208) | 131 | 164 | 35 | (45) |
| Portfolio Companies | 272 | 357 | − | − | − | − | 272 | 356 | 32 | 29 | 304 | 385 |
| Reconciliation to Consolidated Financial Statements |
(443) | (4,600) | 660 | 754 | (60) | (567) | 278 | (3,279) | 426 | 522 | 704 | (2,757) |
| Siemens (continuing operations) | 8,350 | 3,285 | − | − | 502 | 51 | 7,848 | 3,235 | 2,736 | 2,671 | 10,584 | 5,906 |
Orders & Revenue by region
| Orders | Revenue | |||||||
|---|---|---|---|---|---|---|---|---|
| Q3 | % Change | Q3 | % Change | |||||
| (in millions of €) | FY 2023 | FY 2022 | Actual | Comp. | FY 2023 | FY 2022 | Actual | Comp. |
| Europe, C.I.S., Africa, Middle East | 13,451 | 9,802 | 37% | 45% | 8,827 | 8,138 | 8% | 12% |
| therein: Germany | 5,013 | 2,960 | 69% | 73% | 2,970 | 2,920 | 2% | 5% |
| Americas | 6,859 | 6,565 | 4% | 6% | 5,647 | 5,413 | 4% | 7% |
| therein: U.S. | 5,861 | 5,501 | 7% | 8% | 4,642 | 4,485 | 3% | 6% |
| Asia, Australia | 3,934 | 5,638 | (30)% | (25)% | 4,416 | 4,316 | 2% | 10% |
| therein: China | 1,635 | 2,748 | (40)% | (35)% | 2,295 | 2,320 | (1)% | 7% |
| Siemens (continuing operations) | 24,244 | 22,006 | 10% | 15% | 18,889 | 17,867 | 6% | 10% |
| Revenue | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Q1 - Q3 | Orders % Change |
Q1 - Q3 | % Change | ||||||
| (in millions of €) | FY 2023 | FY 2022 | Actual | Comp. | FY 2023 | FY 2022 | Actual | Comp. | |
| Europe, C.I.S., Africa, Middle East | 33,211 | 33,264 | 0% | 4% | 26,611 | 24,401 | 9% | 12% | |
| therein: Germany | 11,562 | 12,026 | (4)% | (1)% | 9,199 | 8,864 | 4% | 7% | |
| Americas | 18,651 | 17,894 | 4% | 1% | 16,339 | 14,660 | 11% | 7% | |
| therein: U.S. | 15,404 | 15,007 | 3% | (1)% | 13,456 | 12,234 | 10% | 6% | |
| Asia, Australia | 18,640 | 16,036 | 16% | 20% | 13,426 | 12,344 | 9% | 13% | |
| therein: China | 7,078 | 8,401 | (16)% | (13)% | 6,984 | 6,699 | 4% | 8% | |
| Siemens (continuing operations) | 70,502 | 67,193 | 5% | 7% | 56,376 | 51,405 | 10% | 11% |