AI assistant
Siemens AG — Earnings Release 2022
Feb 14, 2022
390_10-q_2022-02-14_f33ea551-cb30-4f78-bb78-a104660dbdb4.pdf
Earnings Release
Open in viewerOpens in your device viewer
Earnings Release Q1 FY 2022
OCTOBER 1 TO DECEMBER 31, 2021
Munich, Germany, February 10, 2022
Very successful start to fiscal 2022
"We had a very successful start into fiscal 2022. All our businesses continued their high-value growth. We delivered strong results and increased our earnings per share before purchase price allocation by 20 percent. At the same time, we continue to sharpen our portfolio as a focused technology company," said Roland Busch, President and Chief Executive Officer of Siemens AG. "Our results impressively demonstrate that we are a leader in accelerating digitalization and sustainability."
"Siemens continued its very strong financial performance across all key metrics in the first quarter of fiscal 2022. We took significant advantage of growth opportunities in many key markets while achieving excellent free cash flow of more than €1 billion all-in," added Ralf P. Thomas, Chief Financial Officer of Siemens AG.
- Orders for the first quarter surged 52% year-over-year, reaching €24.2 billion on double-digit increases in all industrial businesses, while revenue climbed 17% year-over-year, to €16.5 billion, for an extraordinary book-to-bill ratio of 1.47
- Orders rose 42% and revenue grew 9% on a comparable basis, excluding currency translation and portfolio effects, primarily the acquisition of Varian Medical Systems, Inc. (Varian) between the periods under review
- Profit Industrial Business increased 12% year-over-year, to €2.5 billion, and the profit margin came in at 15.7%
- Net income rose 20% to €1.8 billion resulting in basic earnings per share (EPS) of €2.05; EPS before purchase price allocation accounting (EPS pre PPA) was €2.24
- Free cash flow from continuing and discontinued operations stronger year-over-year at €1.1 billion
Beginning with fiscal 2022, the definitions of certain financial measures and the reporting structure within Reconciliation to Consolidated Financial Statements were adjusted as described in our Combined Management Report for fiscal 2021. In addition, the purchase price allocation related to the acquisition of Varian was updated. Prior-year figures are presented accordingly.

Siemens
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. |
| Orders | 24,209 | 15,940 | 52% | 42% |
| Revenue | 16,497 | 14,071 | 17% | 9% |
| Profit Industrial Business |
2,460 | 2,189 | 12% | |
| therein: severance | (36) | (37) | ||
| Profit margin Industrial Business |
15.7% | 16.5% | ||
| excl. severance | 16.0% | 16.7% | ||
| Income from continuing operations |
1,812 | 1,475 | 23% | |
| therein: severance | (46) | (52) | ||
| Income (loss) from discontinued operations, net of income taxes |
(15) | 23 | n/a | |
| Net income | 1,796 | 1,498 | 20% | |
| Basic EPS (in €) | 2.05 | 1.72 | 19% | |
| EPS pre PPA (in €) | 2.24 | 1.86 | 20% | |
| Free cash flow (continuing operations) |
1,124 | 906 | 24% | |
| Free cash flow (discontinued operations) |
(30) | 66 | n/a | |
| Free cash flow (continuing and |
||||
| discontinued operations) Cash conversion rate |
1,095 0.61 |
972 0.65 |
13% (6)% |
|
| ROCE | 16.4% | 13.2% |
- Increased growth opportunities in many key markets for Siemens despite a continuing complex macroeconomic environment influenced by the coronavirus pandemic (COVID-19); avoidance of major disruptions from increased supply chain risks associated with electronics components, raw materials and logistics
- Extraordinary order intake at Digital Industries and substantial order growth at Smart Infrastructure, due in part to proactive procurement activity by customers; orders for Mobility nearly doubled on a sharply higher volume from large orders, including a €1.5 billion contract win in Germany
- Revenue up in all industrial businesses and reporting regions, led by double-digit growth in Digital Industries on a comparable basis
- Currency translation effects added three percentage points each to order and revenue growth; portfolio effects, primarily related to the acquisition of Varian in Q3 FY 2021, added seven percentage points to order and six percentage points to revenue growth
- Profit Industrial Business rose on growth in all industrial businesses; Digital Industries recorded strong profit growth in its automation businesses while the software business was held back by planned expenses related to the transition of parts of the business to software as a service (SaaS); the strong profit performance by Smart Infrastructure included a leading contribution from the electrical products business
- Sharp increase in earnings before taxes at Siemens Financial Services; Reconciliation to Consolidated Financial Statements benefited from a €0.3 billion pretax gain (€0.2 billion after tax) related to the investment in Fluence Energy, LLC (Fluence) following its initial public offering, while amortization of intangible assets acquired in business combinations rose €0.1 billion yearover-year due mainly to the acquisition of Varian
- Following an outstanding performance in the prior fiscal year, Industrial Business generated Free cash flow of €1,435 million, nearly unchanged from Q1 FY 2021 with €1,468 million
- Provisions for pensions and similar obligations as of December 31, 2021: €2.9 billion (September 30, 2021: €2.8 billion)
- ROCE increased due to substantially higher net income and reached the target range; beginning with fiscal 2022, ROCE excludes defined acquisition-related effects for Varian
Digital Industries
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. |
| Orders | 7,110 | 4,120 | 73% | 67% |
| Revenue | 4,347 | 3,765 | 15% | 11% |
| therein: software business | 1,145 | 1,004 | 14% | 7% |
| Profit | 947 | 849 | 12% | |
| therein: severance | (8) | (14) | ||
| Profit margin | 21.8% | 22.5% | ||
| excl. severance | 22.0% | 22.9% |
Smart Infrastructure
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. |
| Orders | 4,938 | 3,806 | 30% | 26% |
| Revenue | 3,809 | 3,477 | 10% | 6% |
| therein: service business | 885 | 822 | 8% | 6% |
| Profit | 480 | 391 | 23% | |
| therein: severance | (4) | (5) | ||
| Profit margin | 12.6% | 11.2% | ||
| excl. severance | 12.7% | 11.4% |
• Sharp order growth in all businesses and all three reporting regions led by the factory automation and motion control businesses; highly proactive purchasing by customers, on top of continued growth momentum in major market segments
- Revenue also rose in all businesses, led by the automation businesses, and in all reporting regions, including substantial software growth in the U.S. from execution of large orders for electronic design automation (EDA) solutions
- Digital Industries converted extraordinary order intake into current revenue to the maximum extent possible within capacity and supply constraints; successful avoidance of major supply chain disruptions, but extended delivery times for some automation products
- Strong profit performance supported by higher revenue, positive currency effects and expense reductions related to prior execution of the cost structure improvement program; profit up in all automation businesses; profit in the software business remained on the strong prior-year level while profitability was impacted as expected by higher expenses related to cloud-based activities, including effects from the SaaS transition, launched as planned
- Volume grew in all businesses and all three reporting regions
- Order growth was driven by the electrical products business and the electrification business, which won larger orders from the semiconductor industry in the U.S.; continued strong demand from industrial and data center markets; double-digit growth in the buildings business, with products and services recovering ahead of solutions; order development also included proactive purchasing by customers
- Revenue growth was led by the electrical products business, including a substantial growth contribution in the U.S.; Smart Infrastructure continued to successfully avoid major disruptions from increasingly challenging supply chain conditions
- Profit rose in all businesses due mainly to higher capacity utilization and cost reductions achieved through prior execution of the competitiveness program; profitability strongly driven by larger revenue share from the higher-margin electrical products business and supported by improvements in the buildings business
Mobility
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. |
| Orders | 5,390 | 2,742 | 97% | 94% |
| Revenue | 2,410 | 2,193 | 10% | 7% |
| therein: service business | 376 | 345 | 9% | 5% |
| Profit | 224 | 218 | 3% | |
| therein: severance | (6) | (6) | ||
| Profit margin | 9.3% | 9.9% | ||
| excl. severance | 9.5% | 10.2% |
- Highest-ever quarterly order intake for Mobility driven by large contract wins, among them a €1.5 billion order for high-speed trains and a number of large locomotive orders totaling €0.5 billion from Germany and a €0.3 billion order for a train control system from Norway
- While revenue rose in all businesses on strong project execution, profit and profitability were held back by a less favorable project mix in the rail infrastructure business compared to Q1 FY 2021
- At the beginning of Q2 FY 2022, Mobility signed an agreement to divest its road traffic business Yunex Traffic to Atlantia S.p.A.; the transaction is expected to close by September 2022, subject to relevant regulatory approvals, and result in a gain in the range of €0.6 billion to €0.8 billion
Siemens Healthineers
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. |
| Orders | 5,877 | 4,387 | 34% | 8% |
| Revenue | 5,068 | 3,868 | 31% | 10% |
| Profit | 810 | 731 | 11% | |
| therein: severance | (18) | (12) | ||
| Profit margin | 16.0% | 18.9% | ||
| excl. severance | 16.3% | 19.2% |
- Portfolio effects following the acquisition of Varian added 23 and 19 percentage points to order and revenue growth, respectively
- Volume up in all businesses on a comparable basis, led by the diagnostics business which continued to deliver a high volume of rapid coronavirus antigen tests; on a geographic basis, significant growth contribution from Europe, C.I.S., Africa, Middle East
- Strong earnings performance from the diagnostics business driven by revenue from the rapid coronavirus antigen tests; overall profitability burdened by subsequent measurement effects from purchase price allocation related to the Varian acquisition totaling €0.1 billion, by negative currency effects and by higher procurement and logistics costs
Siemens Financial Services
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 |
| Earnings before taxes (EBT) | 196 | 117 |
| therein: equity business | 26 | 11 |
| therein: severance | (1) | − |
| ROE (after taxes) | 23.3% | 15.3% |
| Dec 31, | Sep 30, | |
| (in millions of €) | 2021 | 2021 |
| Total assets | 30,843 | 30,384 |
- High earnings contribution; Siemens Financial Services benefited from a currently favorable credit environment, resulting in sharply improved earnings before taxes in the debt business
- Higher net results in the equity business primarily from energyrelated equity investments in connection with rising prices in global energy markets
- Increase in total assets since the end of fiscal 2021 due mainly to positive currency translation effects
Portfolio Companies
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. |
| Orders | 870 | 791 | 10% | 9% |
| Revenue | 708 | 649 | 9% | 8% |
| Profit | 28 | (3) | n/a | |
| therein: severance | (2) | (6) | ||
| Profit margin | 4.0% | (0.5)% | ||
| excl. severance | 4.2% | 0.3% |
- Despite a lower volume from large orders, increased order intake in nearly all businesses compared to Q1 FY 2021, when growth was held back by impacts related to COVID-19
- Broad-based revenue growth, with the strongest contribution coming from the parcel-handling business at Siemens Logistics
- Fully consolidated units delivered a positive earnings performance on the prior-year level; Portfolio Companies' share in the loss of Valeo Siemens eAutomotive was nearly offset by a positive effect resulting from a payment received by the joint venture partner related to a shareholder loan
Reconciliation to Consolidated Financial Statements
| Profit | ||
|---|---|---|
| Q1 | ||
| (in millions of €) | FY 2022 | FY 2021 |
| Siemens Energy Investment | (64) | (26) |
| Siemens Real Estate | 28 | 59 |
| Innovation | (41) | (39) |
| Governance | (105) | (139) |
| Centrally carried pension expense | (15) | (50) |
| Amortization of intangible assets acquired in business combinations |
(236) | (157) |
| Financing, eliminations and other items | 195 | 13 |
| Reconciliation to Consolidated Financial Statements |
(238) | (339) |
- Amortization of intangible assets acquired in business combinations: increase related mainly to the acquisition of Varian
- Financing, eliminations and other items included a net positive result of €261 million related to the stake in Fluence, including a gain following its successful initial public offering in the U.S., partly offset by Siemens' share of its loss; Q1 FY 2021 included a gain totaling €138 million due to transfers of assets to Siemens Pension-Trust e.V., partly offset by a negative effect of €67 million relating to the acquisition of Varian
Outlook
Our outlook for fiscal 2022 remains unchanged. It is based on continuing healthy growth in global GDP, albeit with slowing momentum, and our expectation that the challenges to our businesses from COVID-19 and supply chain constraints will ease during fiscal 2022. With these conditions, we expect our industrial businesses to continue their profitable growth.
For the Siemens group we expect mid-single-digit comparable revenue growth, net of currency translation and portfolio effects, and a book-to-bill ratio above 1.
Digital Industries expects for fiscal 2022 to achieve comparable revenue growth of 5% to 8% and a profit margin of 19% to 21%, including known headwinds of up to two percentage points associated with the strategic transition to software as a service (SaaS) in parts of its large software business.
Smart Infrastructure expects for fiscal 2022 comparable revenue growth of 5% to 8%. The profit margin is expected to be 12% to 13%.
Mobility expects for fiscal 2022 comparable revenue growth of 5% to 8%. The profit margin is expected to be 10.0% to 10.5%.
We expect this profitable growth of our industrial businesses to drive an increase in basic EPS from net income before purchase price allocation accounting (EPS pre PPA) to a range of €8.70 to €9.10, up from €8.32 in fiscal 2021. We assume that rigorous execution of our portfolio optimization strategy will contribute similarly as in fiscal 2021, when we generated €1.5 billion in net income from the sale of our Flender business, divestment of our stakes in Bentley Systems, Inc. and ChargePoint Holdings, Inc., and revaluation of our stake in Thoughtworks Holding, Inc.
This outlook excludes burdens from legal and regulatory matters.
Notes and forward-looking statements
Starting today at 07:30 a.m. CET, the press conference call on Siemens' first-quarter results for fiscal 2022 will be broadcast live at www.siemens.com/conferencecall.
Starting today at 08:45 a.m. CET, you can also follow the conference call for analysts and investors live at www.siemens.com/analystcall.
Recordings of the press conference call and the conference call for analysts and investors will be made available afterwards.
Starting today at 10:00 a.m. CET, we will also provide a live video webcast of Chairman of the Supervisory Board Jim Hagemann Snabe's and CEO Roland Busch's speeches to the Annual Shareholders' Meeting in Munich, Germany. You can access the webcast at www.siemens.com/press/agm. A video of the speeches will be available after the live webcast.
Financial publications are available for download at: www.siemens.com/ir.
This document contains statements related to our future business and financial performance and future events or developments involving Siemens that may constitute forward-looking statements. These statements may be identified by words such as "expect," "look forward to," "anticipate," "intend," "plan," "believe," "seek," "estimate," "will," "project" or words of similar meaning. We may also make forwardlooking statements in other reports, in prospectuses, in presentations, in material delivered to shareholders and in press releases. In addition, our representatives may from time to time make oral forward-looking statements. Such statements are based on the current expectations and certain assumptions of Siemens' management, of which many are beyond Siemens' control. These are subject to a number of risks, uncertainties and factors, including, but not limited to, those described in disclosures, in particular in the chapter Report on expected developments and associated material opportunities and risks in the Combined Management Report of the Siemens Report (siemens.com/siemensreport). Should one or more of these risks or uncertainties materialize, should decisions, assessments or requirements of regulatory authorities deviate from our expectations, should events of force majeure, such as pandemics, occur or should underlying expectations including future events occur at a later date or not at all or assumptions prove incorrect, actual results, performance or achievements of Siemens may (negatively or positively) vary materially from those described explicitly or implicitly in the relevant forward-looking statement. Siemens neither intends, nor assumes any obligation, to update or revise these forward-looking statements in light of developments which differ from those anticipated.
This document includes – in the applicable financial reporting framework not clearly defined – supplemental financial measures that are or may be alternative performance measures (non-GAAP-measures). These supplemental financial measures should not be viewed in isolation or as alternatives to measures of Siemens' net assets and financial positions or results of operations as presented in accordance with the applicable financial reporting framework in its Consolidated Financial Statements. Other companies that report or describe similarly titled alternative performance measures may calculate them differently.
Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
This document is a Quarterly Statement according to § 53 of the Exchange Rules for the Frankfurter Wertpapierbörse.
| Address | Siemens AG Werner-von-Siemens-Str. 1 80333 Munich Germany |
|---|---|
| Internet | www.siemens.com |
| Phone | +49 89 636-33443 (Media Relations) +49 89 636-32474 (Investor Relations) |
| Fax | +49 89 636-30085 (Media Relations) |
| +49 89 636-1332474 (Investor Relations) [email protected] [email protected] |
© 2022 by Siemens AG, Berlin and Munich
Financial Results
FIRST QUARTER OF FISCAL 2022

(in millions of €, except where otherwise stated)
Volume
| Q1 | % Change | |||
|---|---|---|---|---|
| FY 2022 | FY 2021 | Actual | Comp.¹ | |
| Orders | 24,209 | 15,940 | 52% | 42% |
| Revenue | 16,497 | 14,071 | 17% | 9% |
| Book-to-bill ratio | 1.47 | |||
| Order backlog (in billions of €) | 93 |
Profitability and Capital efficiency
| Q1 | |||
|---|---|---|---|
| FY 2022 | FY 2021 | % Change | |
| Industrial Business | |||
| Profit | 2,460 | 2,189 | 12% |
| Profit margin | 15.7% | 16.5% | |
| Continuing operations | |||
| EBITDA | 3,025 | 2,422 | 25% |
| Income from continuing operations | 1,812 | 1,475 | 23% |
| Basic EPS (in €)² | 2.06 | 1.69 | 22% |
| Discontinued operations | |||
| Income (loss) from discontinued operations, net of income taxes | (15) | 23 | n/a |
| Basic EPS (in €)² | (0.02) | 0.03 | n/a |
| Continuing and discontinued operations | |||
| Net income | 1,796 | 1,498 | 20% |
| Basic EPS (in €)² | 2.05 | 1.72 | 19% |
| EPS pre PPA (in €)² | 2.24 | 1.86 | 20% |
| Return on capital employed (ROCE) | 16.4% | 13.2% |
Capital structure and Liquidity
| Dec 31, 2021 | Sep 30, 2021 | |
|---|---|---|
| Total equity | 52,098 | 48,991 |
| Industrial net debt | 13,322 | 13,861 |
| Industrial net debt / EBITDA³ | 1.4 | 1.5 |
| Q1 FY 2022 | Q1 FY 2021 | |
| Free cash flow | ||
| Continuing operations | 1,124 | 906 |
| Discontinued operations | (30) | 66 |
| Continuing and discontinued operations | 1,095 | 972 |
| Cash conversion rate | ||
| Continuing and discontinued operations | 0.61 | 0.65 |
Employees
| (in thousands) | Dec 31, 2021 | Sep 30, 2021 |
|---|---|---|
| Total | 305 | 303 |
| Germany | 86 | 86 |
| Outside Germany | 219 | 217 |
¹ Throughout excluding currency translation and portfolio effects.
² Basic EPS – attributable to shareholders of Siemens AG. For fiscal 2022 and 2021 weighted average
shares outstanding (basic) (in thousands) for the first quarter amounted to 803,223 and 800,182.
³ Accumulative EBITDA of the previous four quarters until the reporting date.
| Q1 | |||
|---|---|---|---|
| (in millions of €, per share amounts in €) | FY 2022 | FY 2021 | |
| Revenue | 16,497 | 14,071 | |
| Cost of sales | (10,292) | (8,751) | |
| Gross profit | 6,205 | 5,319 | |
| Research and development expenses | (1,251) | (1,064) | |
| Selling and general administrative expenses | (2,933) | (2,461) | |
| Other operating income | 29 | 122 | |
| Other operating expenses | (85) | (180) | |
| Income (loss) from investments accounted for using the equity method, net | 239 | (23) | |
| Interest income | 371 | 349 | |
| Interest expenses | (165) | (166) | |
| Other financial income (expenses), net | 37 | 68 | |
| Income from continuing operations before income taxes | 2,447 | 1,964 | |
| Income tax expenses | (636) | (488) | |
| Income from continuing operations | 1,812 | 1,475 | |
| Income (loss) from discontinued operations, net of income taxes | (15) | 23 | |
| Net income | 1,796 | 1,498 | |
| Attributable to: | |||
| Non-controlling interests | 153 | 121 | |
| Shareholders of Siemens AG | 1,643 | 1,377 | |
| Basic earnings per share | |||
| Income from continuing operations | 2.06 | 1.69 | |
| Income (loss) from discontinued operations | (0.02) | 0.03 | |
| Net income | 2.05 | 1.72 | |
| Diluted earnings per share | |||
| Income from continuing operations | 2.04 | 1.67 | |
| Income (loss) from discontinued operations | (0.02) | 0.03 | |
| Net income | 2.02 | 1.70 |
Consolidated Statements of Comprehensive Income
| Q1 | |||
|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | |
| Net income | 1,796 | 1,498 | |
| Remeasurements of defined benefit plans | 191 | 307 | |
| therein: Income tax effects | (93) | 255 | |
| Remeasurements of equity instruments | (4) | (2) | |
| Income (loss) from investments accounted for using the equity method, net | 2 | 4 | |
| Items that will not be reclassified to profit or loss | 188 | 309 | |
| Currency translation differences | 1,110 | (917) | |
| Derivative financial instruments | (25) | (271) | |
| therein: Income tax effects | 8 | 79 | |
| Income (loss) from investments accounted for using the equity method, net | 44 | (9) | |
| Items that may be reclassified subsequently to profit or loss | 1,128 | (1,197) | |
| Other comprehensive income, net of income taxes | 1,316 | (888) | |
| Total comprehensive income | 3,112 | 610 | |
| Attributable to: | |||
| Non-controlling interests | 289 | (41) | |
| Shareholders of Siemens AG | 2,823 | 651 |
Consolidated Statements of Financial Position
| (in millions of €) | Dec 31, 2021 |
Sep 30, 2021 |
|---|---|---|
| Assets | ||
| Cash and cash equivalents | 12,199 | 9,545 |
| Trade and other receivables | 15,916 | 15,518 |
| Other current financial assets | 8,791 | 7,985 |
| Contract assets | 6,493 | 6,688 |
| Inventories | 9,737 | 8,836 |
| Current income tax assets | 1,502 | 1,795 |
| Other current assets | 1,326 | 1,751 |
| Assets classified as held for disposal | 401 | 223 |
| Total current assets | 56,365 | 52,340 |
| Goodwill | 30,428 | 29,582 |
| Other intangible assets | 11,150 | 10,827 |
| Property, plant and equipment | 11,204 | 11,023 |
| Investments accounted for using the equity method | 7,700 | 7,539 |
| Other financial assets | 22,395 | 22,964 |
| Deferred tax assets | 2,728 | 2,865 |
| Other assets | 2,438 | 2,183 |
| Total non-current assets | 88,044 | 86,984 |
| Total assets | 144,409 | 139,324 |
| Liabilities and equity | ||
| Short-term debt and current maturities of long-term debt | 9,701 | 7,821 |
| Trade payables | 8,486 | 8,832 |
| Other current financial liabilities | 1,434 | 1,731 |
| Contract liabilities | 10,275 | 9,858 |
| Current provisions | 2,245 | 2,263 |
| Current income tax liabilities | 1,783 | 1,809 |
| Other current liabilities | 6,726 | 7,628 |
| Liabilities associated with assets classified as held for disposal | 43 | 10 |
| Total current liabilities | 40,693 | 39,952 |
| Long-term debt | 41,766 | 40,879 |
| Provisions for pensions and similar obligations | 2,865 | 2,839 |
| Deferred tax liabilities | 2,563 | 2,337 |
| Provisions | 1,724 | 1,723 |
| Other financial liabilities | 805 | 679 |
| Other liabilities | 1,895 | 1,925 |
| Total non-current liabilities | 51,618 | 50,381 |
| Total liabilities | 92,311 | 90,333 |
| Equity | ||
| Issued capital | 2,550 | 2,550 |
| Capital reserve | 6,993 | 7,040 |
| Retained earnings | 41,363 | 39,607 |
| Other components of equity | 764 | (232) |
| Treasury shares, at cost | (4,667) | (4,804) |
| Total equity attributable to shareholders of Siemens AG | 47,002 | 44,160 |
| Non-controlling interests | 5,095 | 4,831 |
| Total equity | 52,098 | 48,991 |
| Total liabilities and equity | 144,409 | 139,324 |
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 |
| Cash flows from operating activities | ||
| Net income | 1,796 | 1,498 |
| Adjustments to reconcile net income to cash flows from operating activities - continuing operations | ||
| (Income) loss from discontinued operations, net of income taxes | 15 | (23) |
| Amortization, depreciation and impairments | 820 | 710 |
| Income tax expenses | 636 | 488 |
| Interest (income) expenses, net | (206) | (183) |
| (Income) loss related to investing activities | (259) | (139) |
| Other non-cash (income) expenses | 293 | (286) |
| Change in operating net working capital from | ||
| Contract assets | 265 | (19) |
| Inventories | (777) | (462) |
| Trade and other receivables | (407) | (407) |
| Trade payables | (307) | (358) |
| Contract liabilities | 713 | 170 |
| Additions to assets leased to others in operating leases | (92) | (111) |
| Change in other assets and liabilities | (1,216) | 296 |
| Income taxes paid | (174) | (317) |
| Dividends received | 71 | 43 |
| Interest received | 344 | 335 |
| Cash flows from operating activities - continuing operations | 1,516 | 1,235 |
| Cash flows from operating activities - discontinued operations | (30) | 76 |
| Cash flows from operating activities - continuing and discontinued operations | 1,486 | 1,311 |
| Cash flows from investing activities | ||
| Additions to intangible assets and property, plant and equipment | (392) | (329) |
| Acquisitions of businesses, net of cash acquired | (593) | (3) |
| Purchase of investments and financial assets for investment purposes | (292) | (523) |
| Change in receivables from financing activities | 8 | 235 |
| Disposal of intangibles and property, plant and equipment | 34 | 48 |
| Disposal of businesses, net of cash disposed | − | 1 |
| Disposal of investments and financial assets for investment purposes | 247 | 193 |
| Cash flows from investing activities - continuing operations | (987) | (378) |
| Cash flows from investing activities - discontinued operations | (3) | (70) |
| Cash flows from investing activities - continuing and discontinued operations | (990) | (448) |
| Cash flows from financing activities | ||
| Purchase of treasury shares | (55) | (14) |
| Re-issuance of treasury shares and other transactions with owners | (67) | (130) |
| Repayment of long-term debt (including current maturities of long-term debt) | (1,437) | (179) |
| Change in short-term debt and other financing activities | 3,625 | (180) |
| Interest paid | (108) | (105) |
| Dividends attributable to non-controlling interests | (16) | (11) |
| Cash flows from financing activities - continuing operations | 1,943 | (619) |
| Cash flows from financing activities - discontinued operations | − | − |
| Cash flows from financing activities - continuing and discontinued operations | 1,943 | (619) |
| Effect of changes in exchange rates on cash and cash equivalents | 215 | (216) |
| Change in cash and cash equivalents | 2,654 | 28 |
| Cash and cash equivalents at beginning of period | 9,545 | 14,054 |
| Cash and cash equivalents at end of period | 12,199 | 14,083 |
| Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations at end of period |
− | 67 |
| Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) | 12,199 | 14,016 |
Overview of Segment figures
| Orders | Revenue | Profit (SFS: EBT) |
Profit margin (SFS: ROE) |
Net capital employed (SFS: Total assets) |
Free cash flow | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | % Change | Q1 | % Change | Q1 | Q1 | Dec 31, | Sep 30, | Q1 | ||||||||
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. | FY 2022 | FY 2021 | Actual | Comp. | FY 2022 | FY 2021 | FY 2022 | FY 2021 | 2021 | 2021 | FY 2022 | FY 2021 |
| Digital Industries | 7,110 | 4,120 | 73% | 67% | 4,347 | 3,765 | 15% | 11% | 947 | 849 | 21.8% | 22.5% | 10,747 | 10,123 | 478 | 564 |
| Smart Infrastructure | 4,938 | 3,806 | 30% | 26% | 3,809 | 3,477 | 10% | 6% | 480 | 391 | 12.6% | 11.2% | 4,818 | 4,385 | 107 | 222 |
| Mobility | 5,390 | 2,742 | 97% | 94% | 2,410 | 2,193 | 10% | 7% | 224 | 218 | 9.3% | 9.9% | 3,384 | 2,661 | 106 | (114) |
| Siemens Healthineers | 5,877 | 4,387 | 34% | 8% | 5,068 | 3,868 | 31% | 10% | 810 | 731 | 16.0% | 18.9% | 31,980 | 31,205 | 743 | 795 |
| Industrial Business | 23,314 | 15,055 | 55% | 44% | 15,634 | 13,304 | 18% | 9% | 2,460 | 2,189 | 15.7% | 16.5% | 50,929 | 48,374 | 1,435 | 1,468 |
| Siemens Financial Services (SFS) | 169 | 165 | − | − | 169 | 165 | − | − | 196 | 117 | 23.3% | 15.3% | 30,843 | 30,384 | 184 | 212 |
| Portfolio Companies | 870 | 791 | 10% | 9% | 708 | 649 | 9% | 8% | 28 | (3) | 4.0% | (0.5)% | 584 | 576 | 25 | 60 |
| Reconciliation to Consolidated Financial Statements |
(144) | (70) | − | − | (14) | (47) | − | − | (238) | (339) | − | − | 62,053 | 59,990 | (519) | (833) |
| Siemens (continuing operations) | 24,209 | 15,940 | 52% | 42% | 16,497 | 14,071 | 17% | 9% | 2,447 | 1,964 | − | − | 144,409 | 139,324 | 1,124 | 906 |
EBITDA Reconciliation
| Profit | Amortization of intangible assets acquired in business combinations |
Financial income (expenses), net |
EBIT | Amortization, depreciation and impairments |
EBITDA | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | Q1 | Q1 | Q1 | Q1 | Q1 | |||||||
| (in millions of €) | FY 2022 | FY 2021 | FY 2022 | FY 2021 | FY 2022 | FY 2021 | FY 2022 | FY 2021 | FY 2022 | FY 2021 | FY 2022 | FY 2021 |
| Digital Industries | 947 | 849 | (92) | (90) | − | − | 855 | 759 | 163 | 159 | 1,017 | 918 |
| Smart Infrastructure | 480 | 391 | (14) | (12) | − | − | 465 | 379 | 80 | 78 | 545 | 457 |
| Mobility | 224 | 218 | (22) | (16) | − | − | 201 | 202 | 54 | 47 | 255 | 250 |
| Siemens Healthineers | 810 | 731 | (106) | (39) | − | − | 704 | 693 | 314 | 206 | 1,018 | 898 |
| Industrial Business | 2,460 | 2,189 | (235) | (156) | − | − | 2,225 | 2,033 | 611 | 490 | 2,836 | 2,523 |
| Siemens Financial Services | 196 | 117 | − | − | 254 | 172 | (58) | (56) | 48 | 52 | (10) | (4) |
| Portfolio Companies | 28 | (3) | − | (1) | − | − | 28 | (4) | 12 | 13 | 40 | 9 |
| Reconciliation to Consolidated Financial Statements |
(238) | (339) | 236 | 157 | (12) | 80 | 10 | (261) | 150 | 155 | 160 | (106) |
| Siemens (continuing operations) | 2,447 | 1,964 | − | − | 243 | 252 | 2,205 | 1,712 | 820 | 710 | 3,025 | 2,422 |
Orders & Revenue by region
| Orders | Revenue | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | % Change | Q1 | % Change | ||||||||
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. | FY 2022 | FY 2021 | Actual | Comp. | |||
| Europe, C.I.S., Africa, Middle East | 13,540 | 8,789 | 54% | 51% | 8,300 | 7,153 | 16% | 13% | |||
| therein: Germany | 5,678 | 3,366 | 69% | 68% | 3,018 | 2,537 | 19% | 18% | |||
| Americas | 5,109 | 3,430 | 49% | 28% | 4,268 | 3,560 | 20% | 6% | |||
| therein: U.S. | 4,072 | 2,794 | 46% | 23% | 3,572 | 2,969 | 20% | 6% | |||
| Asia, Australia | 5,561 | 3,721 | 49% | 33% | 3,924 | 3,358 | 17% | 4% | |||
| therein: China | 3,283 | 2,137 | 54% | 35% | 2,237 | 1,918 | 17% | 5% | |||
| Siemens (continuing operations) | 24,209 | 15,940 | 52% | 42% | 16,497 | 14,071 | 17% | 9% | |||
| therein: emerging markets | 6,943 | 4,447 | 56% | 43% | 4,696 | 4,045 | 16% | 7% |