AI assistant
Siemens AG — Earnings Release 2022
Aug 11, 2022
390_10-q_2022-08-11_26deef61-d493-4568-85dd-41702be7f49c.pdf
Earnings Release
Open in viewerOpens in your device viewer
Earnings Release Q3 FY 2022
APRIL 1 TO JUNE 30, 2022
Munich, Germany, August 11, 2022
Strong top line momentum and solid execution – outstanding Free cash flow
"We captured significant opportunities in a market environment with ongoing high demand. Our strong top line momentum continued, with a comparable order growth of 20 percent since the beginning of fiscal 2022. This shows: Our business is attractive and grew once again. We have the right offerings and the right strategy to be successful even in uncertain times," said Roland Busch, President and Chief Executive Officer of Siemens AG. "We made significant progress as a focused technology company in the third quarter with the launch of our open digital business platform, Siemens Xcelerator, accelerating the digital transformation of our customers. We also acquired Brightly Software, an outstanding software-as-a-service player in the building space, which perfectly complements our leading position in smart buildings."
"Our continued top line momentum translated into a record, high-quality and high-quantity order backlog of €99 billion. We again achieved outstanding Free cash flow of €2.3 billion, which further underscored our financial strength. In addition, we consistently and successfully implemented our portfolio optimization and sharply accelerated our share buyback program," said Ralf P. Thomas, Chief Financial Officer of Siemens AG.
- Orders for the third quarter climbed 7% year-over-year, reaching €22.0 billion despite substantially lower volume from large orders in Mobility, while revenue rose 11% year-over-year, to €17.9 billion, for a book-to-bill ratio of 1.23
- Orders rose 1% and revenue grew 4% on a comparable basis, excluding currency translation and portfolio effects
- Profit Industrial Business was €2.9 billion with a profit margin of 17.0%, both benefitting substantially from a €0.7 billion divestment gain in Mobility
- The Net loss of €1.5 billion for the quarter was due primarily to a previously disclosed nontax-deductible impairment of the stake in Siemens Energy recorded in the amount of €2.7 billion; corresponding basic earnings per share (EPS) were a negative €2.06 and EPS before purchase price allocation accounting (EPS pre PPA) were a negative €1.85 each including a negative €3.37 per share related to the impairment
- Again excellent Free cash flow from continuing and discontinued operations, reaching €2.3 billion for the quarter
- At the beginning of Q4 FY 2022, Siemens closed the sales of its stake in Valeo Siemens eAutomotive GmbH (Valeo Siemens) and the mail and parcel-handling business of Siemens Logistics, respectively, which subsequently resulted in cash inflows totaling €1.5 billion; such inflows are not included in Free cash flow
Siemens
| Q3 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. |
| Orders | 22,006 | 20,486 | 7% | 1% |
| Revenue | 17,867 | 16,085 | 11% | 4% |
| Profit Industrial Business |
2,882 | 2,266 | 27% | |
| therein: severance | (59) | (31) | ||
| Profit margin Industrial Business |
17.0% | 14.9% | ||
| excl. severance | 17.4% | 15.1% | ||
| Income (loss) from continuing operations |
(1,523) | 1,376 | n/a | |
| therein: severance | (100) | (57) | ||
| Income (loss) from discontinued operations, net of income taxes |
(7) | 105 | n/a | |
| Net income (loss) | (1,531) | 1,480 | n/a | |
| Basic EPS (in €) | (2.06) | 1.68 | n/a | |
| EPS pre PPA (in €) | (1.85) | 1.89 | n/a | |
| Free cash flow (continuing and discontinued operations) |
2,287 | 2,274 | 1% | |
| Cash conversion rate | >1 | 1.54 | n/a | |
| ROCE | (11.8)% | 14.0% |
- Growth opportunities in many key markets for Siemens despite a continuing complex macroeconomic environment influenced by sanctions on Russia, high inflation and effects associated with the coronavirus pandemic (COVID-19). Continued avoidance of major disruptions from supply chain risks associated with electronics components, raw materials and logistics
- Substantial order growth at Digital Industries and Smart Infrastructure; sharply lower volume from large orders in Mobility which in Q3 FY 2021 won a €2.8 billion order in the U.S.
- Revenue up in all industrial businesses, led by significant growth in Digital Industries and Smart Infrastructure
- Currency translation effects added five percentage points to order and six percentage points to revenue growth; portfolio effects added one percentage point each to order and revenue growth
- Profit Industrial Business rose due to a €0.7 billion gain from the sale of Yunex Traffic at Mobility and improvements at Smart Infrastructure and Digital Industries on continued growth momentum in their major market segments; impairments and other charges related to winding down business activities in Russia within Industrial Business were €0.1 billion, mostly burdening Mobility
- Reconciliation to Consolidated Financial Statements included a €2.7 billion impairment of the stake in Siemens Energy AG and €0.4 billion in Russia-related impacts; Siemens Financial Services also recorded Russia-related impacts, amounting to €0.1 billion
- The Net loss was due to the nontax-deductible impairment of the stake in Siemens Energy AG and the €0.6 billion in Russia-related impacts mentioned above
- Again excellent Free cash flow for the Siemens Group; Free cash flow from Industrial Business was €2.5 billion, slightly above the level in Q3 FY 2021; in addition, the sale of Yunex Traffic resulted in cash inflows of €0.9 billion which were not part of Free cash flow
- Provisions for pensions and similar obligations as of June 30, 2022: €1.9 billion (March 31, 2022: €2.2 billion); the decrease was due mainly to higher discount rate assumptions
- ROCE turned negative due to the Net loss
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. | |
| Orders | 6,544 | 4,737 | 38% | 32% | |
| Revenue | 4,930 | 4,176 | 18% | 12% | |
| therein: software business | 1,167 | 1,025 | 14% | 3% | |
| Profit | 901 | 847 | 6% | ||
| therein: severance | (27) | (5) | |||
| Profit margin | 18.3% | 20.3% | |||
| excl. severance | 18.8% | 20.4% |
Digital Industries
- Orders up on double-digit growth in all businesses, led by the factory automation and the process automation business, on continued growth momentum in major market segments
- Revenue also up in all businesses, with the strongest growth contributions coming from the motion control and factory automation businesses; higher revenue in the software business due to double-digit growth in the electronic design automation (EDA) business including a significant contribution from larger contracts
- On a geographic basis, orders and revenue rose in all three reporting regions, led by Asia, Australia
- Strong profit performance in the automation businesses supported by revenue growth; component shortages for high-margin electronics products resulted in a less favorable revenue mix, which held back profitability; profit in the software business declined due mainly to lower revenue in the product lifecycle management (PLM) business and higher expenses related to cloudbased activities, including the transition to software as a service (SaaS)
Smart Infrastructure
| Q3 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. |
| Orders | 5,455 | 4,076 | 34% | 26% |
| Revenue | 4,369 | 3,770 | 16% | 10% |
| therein: service business | 943 | 840 | 12% | 6% |
| Profit | 562 | 428 | 31% | |
| therein: severance | (10) | (8) | ||
| Profit margin | 12.9% | 11.4% | ||
| excl. severance | 13.1% | 11.6% |
- Double-digit order growth in all businesses and in all three reporting regions, with a particularly strong contribution from the U.S. driven by continuing demand for data centers; order development continued to include proactive purchasing by customers
- Significant revenue growth on strong contributions from all businesses, led by the electrical products business; on a geographic basis, growth was driven by Americas and Europe, while revenue in China declined on a comparable basis due to effects related to COVID-19
- Profit rose in all businesses mainly due to higher revenue and capacity utilization as well as cost reductions achieved through prior execution of the competitiveness program, and also benefited from a €54 million gain from the sale of a business, partly offset by pandemic-related impacts
Mobility
| Q3 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. |
| Orders | 2,763 | 5,067 | (45)% | (48)% |
| Revenue | 2,456 | 2,258 | 9% | 4% |
| therein: service business | 388 | 341 | 14% | 3% |
| Profit | 704 | 201 | >200% | |
| therein: severance | (9) | (6) | ||
| Profit margin | 28.7% | 8.9% | ||
| excl. severance | 29.0% | 9.2% |
- Mobility won a number of significant contracts, most notably an €0.6 billion order for locomotives and associated service in the U.S.; order intake in the U.S. was even higher in Q3 FY 2021 when Mobility booked its largest-ever contract in the Americas, worth €2.8 billion
- Revenue rose in the majority of the businesses, held back by supplier delays in delivering materials and components for highmargin business activities as well as effects related to COVID-19 mainly including medical leave for employees
- Profit benefited from a €739 million gain from the sale of the road traffic business Yunex Traffic; this gain was partly offset by impairments and other charges of €89 million for winding down business activities in Russia, impacts from supplier delays and COVID-19 mentioned above, and an impairment of intangible assets
Siemens Healthineers
| Q3 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. |
| Orders | 6,092 | 5,538 | 10% | 1% |
| Revenue | 5,186 | 5,000 | 4% | (6)% |
| Profit | 715 | 790 | (10)% | |
| therein: severance | (14) | (12) | ||
| Profit margin | 13.8% | 15.8% | ||
| excl. severance | 14.0% | 16.0% |
- Volume growth benefited from significant positive currency translation effects
- Revenue decline on a comparable basis, mainly due to lower sales of rapid coronavirus antigen tests by the diagnostics business compared to the very high level recorded in Q3 FY 2021, primarily in Europe; revenue growth in the other businesses
- Profitability was burdened by cost increases particularly for procurement and logistics, COVID-19-related restrictions in China and lower earnings from rapid coronavirus antigen tests
Siemens Financial Services
| Q3 | |||
|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | |
| Earnings before taxes (EBT) | 75 | 120 | |
| therein: equity business | 128 | 11 | |
| therein: severance | − | (2) | |
| ROE (after taxes) | 12.0% | 14.3% | |
| Jun 30, | Sep 30, | ||
| (in millions of €) | 2022 | 2021 | |
| Total assets | 32,682 | 30,384 |
- Earnings before taxes strongly influenced by Russia-related impacts totaling €123 million mainly resulting from impairments on assets in connection with Siemens' leasing business in Russia; earnings before taxes were held back also by higher expenses for credit risk provisions
- Outstanding earnings contribution from the equity business driven by gains from the revaluation of stakes in equity investments, particularly including an offshore wind-farm project divested for a gain of €66 million
- Increase in total assets since the end of fiscal 2021 driven primarily by positive currency translation effects
Portfolio Companies
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. | |
| Orders | 1,067 | 988 | 8% | 5% | |
| Revenue | 801 | 747 | 7% | 4% | |
| Profit | 5 | (16) | n/a | ||
| therein: severance | (16) | (1) | |||
| Profit margin | 0.6% | (2.2)% | |||
| excl. severance | 2.6% | (2.1)% |
- Increased order intake across most of the businesses
- Revenue development driven by Siemens Energy Assets, which recorded a sharp increase, while revenue development in other businesses was held back by supply chain constraints
- Positive swing in earnings mainly due to burdens in Q3 FY 2021 related to Siemens' share in Valeo Siemens
- At the beginning of Q4 FY 2022 Portfolio Companies recognized a pre-tax gain of €1.1 billion from the sale of the mail and parcelhandling business of Siemens Logistics; the after-tax gain for the Siemens Group resulting from that sale amounted to €0.9 billion
Reconciliation to Consolidated Financial Statements
| Profit | ||
|---|---|---|
| Q3 | ||
| (in millions of €) | FY 2022 | FY 2021 |
| Siemens Energy Investment | (2,855) | (139) |
| Siemens Real Estate | 13 | 19 |
| Innovation | (38) | (44) |
| Governance | (119) | (159) |
| Centrally carried pension expense | (34) | (36) |
| Amortization of intangible assets acquired in business combinations |
(259) | (249) |
| Financing, eliminations and other items | (582) | (56) |
| Reconciliation to Consolidated Financial Statements |
(3,874) | (662) |
- Siemens Energy Investment result strongly influenced by an impairment of €2,703 million on Siemens' 35% stake in Siemens Energy AG, resulting from a significant decline in its market value during Q3 FY 2022; the negative result totaling €2,855 million also included Siemens' share of Siemens Energy AG's after-tax loss and, in addition, expenses from amortization of assets resulting from purchase price allocation due to the initial recognition of the investment at fair value in September 2020
- Financing, eliminations and other items recorded significant Russia-related impacts totaling €442 million, resulting mainly from Siemens' financing and leasing business; further negative effects included a revaluation loss of €125 million on the stake in Thoughtworks Holding, Inc. as well as a loss of €72 million resulting from applying hyperinflation accounting mainly related to Türkiye
Outlook
For the Siemens Group we continue to expect 6% to 8% growth in comparable revenue, net of currency translation and portfolio effects, and a book-to-bill ratio above 1.
Digital Industries continues to expect to achieve comparable revenue growth of 9% to 12% for fiscal 2022 and a profit margin of 19% to 21%.
Smart Infrastructure continues to expect comparable revenue growth of 6% to 9% for fiscal 2022 and a profit margin of 12% to 13%.
Mobility continues to expect revenue for fiscal 2022 on the prior-year level. The profit margin is now expected to be 7.5% to 8.5% (previously 10% to 10.5%).
We continue to expect profitable growth of our Industrial Business to drive basic EPS from net income before purchase price allocation accounting (EPS pre PPA). Following the €2.7 billion non-cash impairment of our stake in Siemens Energy AG in the third quarter of the fiscal year, the guidance must be adjusted to include the corresponding earnings impact of €3.37 per share, resulting in a range for EPS pre PPA of €5.33 to €5.73. This range represents our original guidance for EPS pre PPA of €8.70 to €9.10, excluding the impairment.
This outlook excludes burdens from legal and regulatory matters.
Notes and forward-looking statements
Starting today at 08:00 a.m. CEST, the press conference call on Siemens' third-quarter results for fiscal 2022 will be broadcast live at www.siemens.com/conferencecall.
Starting today at 09:30 a.m. CEST, you can also follow the conference call for analysts live in English at www.siemens.com/analystcall.
Recordings of both conference calls will be made available afterwards.
The financial publications can be downloaded at: www.siemens.com/ir.
This document contains statements related to our future business and financial performance and future events or developments involving Siemens that may constitute forward-looking statements. These statements may be identified by words such as "expect," "look forward to," "anticipate," "intend," "plan," "believe," "seek," "estimate," "will," "project" or words of similar meaning. We may also make forwardlooking statements in other reports, in prospectuses, in presentations, in material delivered to shareholders and in press releases. In addition, our representatives may from time to time make oral forward-looking statements. Such statements are based on the current expectations and certain assumptions of Siemens' management, of which many are beyond Siemens' control. These are subject to a number of risks, uncertainties and factors, including, but not limited to those described in disclosures, in particular in the chapter Report on expected developments and associated material opportunities and risks in the Combined Management Report of the Siemens Report (siemens.com/siemensreport), and in the Interim Group Management Report of the Half-year Financial Report (provided that it is already available for the current reporting year), which should be read in conjunction with the Combined Management Report. Should one or more of these risks or uncertainties materialize, should decisions, assessments or requirements of regulatory authorities deviate from our expectations, should events of force majeure, such as pandemics, unrest or acts of war, occur or should underlying expectations including future events occur at a later date or not at all or assumptions prove incorrect, actual results, performance or achievements of Siemens may (negatively or positively) vary materially from those described explicitly or implicitly in the relevant forward-looking statement. Siemens neither intends, nor assumes any obligation, to update or revise these forward-looking statements in light of developments which differ from those anticipated.
This document includes – in the applicable financial reporting framework not clearly defined – supplemental financial measures that are or may be alternative performance measures (non-GAAP-measures). These supplemental financial measures should not be viewed in isolation or as alternatives to measures of Siemens' net assets and financial positions or results of operations as presented in accordance with the applicable financial reporting framework in its Consolidated Financial Statements. Other companies that report or describe similarly titled alternative performance measures may calculate them differently.
Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
This document is a Quarterly Statement according to § 53 of the Exchange Rules for the Frankfurter Wertpapierbörse.
| Address | Siemens AG Werner-von-Siemens-Str. 1 80333 Munich Germany |
|---|---|
| Internet | www.siemens.com |
| Phone | +49 89 7805-33443 (Media Relations) +49 89 7805-32474 (Investor Relations) |
| [email protected] [email protected] |
© 2022 by Siemens AG, Berlin and Munich
Financial Results
THIRD QUARTER AND FIRST NINE MONTHS OF FISCAL 2022
Key figures
(in millions of €, except where otherwise stated)
Volume
| Q3 | % Change | Q1 - Q3 | % Change | ||||||
|---|---|---|---|---|---|---|---|---|---|
| FY 2022 | FY 2021 | Actual | Comp.¹ | FY 2022 | FY 2021 | Actual | Comp.¹ | ||
| Orders | 22,006 | 20,486 | 7% | 1% | 67,193 | 52,305 | 28% | 20% | |
| Revenue | 17,867 | 16,085 | 11% | 4% | 51,405 | 44,820 | 15% | 7% | |
| Book-to-bill ratio | 1.23 | 1.31 | |||||||
| Order backlog (in billions of €) | 99 | 99 |
Profitability and Capital efficiency
| Q3 | Q1 - Q3 | |||||
|---|---|---|---|---|---|---|
| FY 2022 | FY 2021 | % Change | FY 2022 | FY 2021 | % Change | |
| Industrial Business | ||||||
| Profit | 2,882 | 2,266 | 27% | 7,119 | 6,494 | 10% |
| Profit margin | 17.0% | 14.9% | 14.6% | 15.3% | ||
| Continuing operations | ||||||
| EBITDA | 496 | 2,377 | (79)% | 5,906 | 6,951 | (15)% |
| Income (loss) from continuing operations | (1,523) | 1,376 | n/a | 1,498 | 4,366 | (66)% |
| Basic EPS (in €)² | (2.05) | 1.55 | n/a | 1.30 | 4.98 | (74)% |
| Discontinued operations | ||||||
| Income (loss) from discontinued operations, net of income taxes | (7) | 105 | n/a | (19) | 1,002 | n/a |
| Basic EPS (in €)² | (0.01) | 0.13 | n/a | (0.02) | 1.25 | n/a |
| Continuing and discontinued operations | ||||||
| Net income (loss) | (1,531) | 1,480 | n/a | 1,479 | 5,368 | (72)% |
| Basic EPS (in €)² | (2.06) | 1.68 | n/a | 1.27 | 6.23 | (80)% |
| EPS pre PPA (in €)² | (1.85) | 1.89 | n/a | 1.90 | 6.70 | (72)% |
| Return on capital employed (ROCE) | (11.8)% | 14.0% | 5.2% | 16.1% |
Capital structure and Liquidity
| Jun 30, 2022 | Sep 30, 2021 | |||
|---|---|---|---|---|
| Total equity | 51,204 | 48,991 | ||
| Industrial net debt | 13,025 | 13,861 | ||
| Industrial net debt / EBITDA³ | 1.6 | 1.5 | ||
| Q3 FY 2022 | Q3 FY 2021 | Q1 - Q3 FY 2022 | Q1 - Q3 FY 2021 | |
| Free cash flow | ||||
| Continuing operations | 2,311 | 2,285 | 4,829 | 4,517 |
| Discontinued operations | (24) | (11) | (123) | (56) |
| Continuing and discontinued operations | 2,287 | 2,274 | 4,706 | 4,461 |
| Cash conversion rate | ||||
| Continuing and discontinued operations | >1 | 1.54 | 3.18 | 0.83 |
Employees
| (in thousands) | Jun 30, 2022 | Sep 30, 2021 |
|---|---|---|
| Total | 308 | 303 |
| Germany | 86 | 86 |
| Outside Germany | 222 | 217 |
¹ Throughout excluding currency translation and portfolio effects.
² Basic EPS – attributable to shareholders of Siemens AG. For fiscal 2022 and 2021 weighted average shares outstanding (basic) (in thousands)
for the third quarter amounted to 802,071 and 802,610 and for the first nine months to 803,106 and 801,511 shares, respectively.
³ Accumulative EBITDA of the previous four quarters until the reporting date.
| Q3 | Q1 - Q3 | |||
|---|---|---|---|---|
| (in millions of €, per share amounts in €) | FY 2022 | FY 2021 | FY 2022 | FY 2021 |
| Revenue | 17,867 | 16,085 | 51,405 | 44,820 |
| Cost of sales | (11,638) | (10,213) | (33,229) | (28,390) |
| Gross profit | 6,229 | 5,872 | 18,175 | 16,430 |
| Research and development expenses | (1,400) | (1,220) | (4,010) | (3,413) |
| Selling and general administrative expenses | (3,179) | (2,940) | (9,194) | (7,963) |
| Other operating income | 833 | 36 | 900 | 185 |
| Other operating expenses | (52) | (87) | (207) | (370) |
| Income (loss) from investments accounted for using the equity method, net | (2,814) | (142) | (2,431) | (183) |
| Interest income | 419 | 350 | 1,156 | 1,036 |
| Interest expenses | (160) | (137) | (512) | (467) |
| Other financial income (expenses), net | (788) | (23) | (593) | 400 |
| Income (loss) from continuing operations before income taxes | (912) | 1,708 | 3,285 | 5,656 |
| Income tax expenses | (611) | (332) | (1,788) | (1,289) |
| Income (loss) from continuing operations | (1,523) | 1,376 | 1,498 | 4,366 |
| Income (loss) from discontinued operations, net of income taxes | (7) | 105 | (19) | 1,002 |
| Net income (loss) | (1,531) | 1,480 | 1,479 | 5,368 |
| Attributable to: | ||||
| Non-controlling interests | 125 | 128 | 457 | 374 |
| Shareholders of Siemens AG | (1,655) | 1,352 | 1,022 | 4,994 |
| Basic earnings per share | ||||
| Income (loss) from continuing operations | (2.05) | 1.55 | 1.30 | 4.98 |
| Income (loss) from discontinued operations | (0.01) | 0.13 | (0.02) | 1.25 |
| Net income (loss) | (2.06) | 1.68 | 1.27 | 6.23 |
| Diluted earnings per share | ||||
| Income (loss) from continuing operations | (2.06) | 1.54 | 1.28 | 4.92 |
| Income (loss) from discontinued operations | (0.01) | 0.13 | (0.02) | 1.23 |
| Net income (loss) | (2.07) | 1.66 | 1.25 | 6.15 |
Consolidated Statements of Comprehensive Income
| Q3 | Q1 - Q3 | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | FY 2022 | FY 2021 | |
| Net income (loss) | (1,531) | 1,480 | 1,479 | 5,368 | |
| Remeasurements of defined benefit plans | 78 | 679 | 242 | 1,903 | |
| therein: Income tax effects | (391) | (2) | (683) | (58) | |
| Remeasurements of equity instruments | 2 | (17) | (9) | − | |
| therein: Income tax effects | − | − | (1) | − | |
| Income (loss) from investments accounted for using the equity method, net | 44 | 7 | 86 | 50 | |
| Items that will not be reclassified to profit or loss | 125 | 669 | 319 | 1,954 | |
| Currency translation differences | 2,567 | (190) | 4,455 | 422 | |
| Derivative financial instruments | − | (29) | (95) | (199) | |
| therein: Income tax effects | 4 | (37) | 45 | 16 | |
| Income (loss) from investments accounted for using the equity method, net | 166 | 50 | 284 | 68 | |
| Items that may be reclassified subsequently to profit or loss | 2,733 | (169) | 4,644 | 291 | |
| Other comprehensive income, net of income taxes | 2,858 | 499 | 4,963 | 2,245 | |
| Total comprehensive income | 1,327 | 1,980 | 6,443 | 7,613 | |
| Attributable to: | |||||
| Non-controlling interests | 418 | 156 | 960 | 353 | |
| Shareholders of Siemens AG | 909 | 1,823 | 5,482 | 7,260 |
Consolidated Statements of Financial Position
| (in millions of €) | Jun 30, 2022 |
Sep 30, 2021 |
|---|---|---|
| Assets | ||
| Cash and cash equivalents | 10,097 | 9,545 |
| Trade and other receivables | 16,162 | 15,518 |
| Other current financial assets | 9,642 | 7,985 |
| Contract assets | 7,046 | 6,645 |
| Inventories | 10,786 | 8,836 |
| Current income tax assets | 1,596 | 1,795 |
| Other current assets | 1,726 | 1,751 |
| Assets classified as held for disposal | 1,184 | 223 |
| Total current assets | 58,239 | 52,298 |
| Goodwill | 31,677 | 29,672 |
| Other intangible assets | 11,208 | 10,827 |
| Property, plant and equipment | 11,414 | 11,023 |
| Investments accounted for using the equity method | 4,900 | 7,539 |
| Other financial assets | 24,172 | 22,964 |
| Deferred tax assets | 2,455 | 2,865 |
| Other assets | 1,924 | 2,183 |
| Total non-current assets | 87,750 | 87,074 |
| Total assets | 145,988 | 139,372 |
| Liabilities and equity | ||
| Short-term debt and current maturities of long-term debt | 9,899 | 7,821 |
| Trade payables | 9,128 | 8,832 |
| Other current financial liabilities | 1,801 | 1,731 |
| Contract liabilities | 11,997 | 9,876 |
| Current provisions | 2,153 | 2,293 |
| Current income tax liabilities | 1,849 | 1,809 |
| Other current liabilities | 6,754 | 7,628 |
| Liabilities associated with assets classified as held for disposal | 328 | 10 |
| Total current liabilities | 43,910 | 40,000 |
| Long-term debt | 41,657 | 40,879 |
| Provisions for pensions and similar obligations | 1,892 | 2,839 |
| Deferred tax liabilities | 2,535 | 2,337 |
| Provisions | 1,819 | 1,723 |
| Other financial liabilities | 1,298 | 679 |
| Other liabilities | 1,673 | 1,925 |
| Total non-current liabilities | 50,874 | 50,381 |
| Total liabilities | 94,784 | 90,381 |
| Equity | ||
| Issued capital | 2,550 | 2,550 |
| Capital reserve | 7,108 | 7,040 |
| Retained earnings | 37,308 | 39,607 |
| Other components of equity | 3,950 | (232) |
| Treasury shares, at cost | (5,193) | (4,804) |
| Total equity attributable to shareholders of Siemens AG | 45,723 | 44,160 |
| Non-controlling interests | 5,481 | 4,831 |
| Total equity | 51,204 | 48,991 |
| Total liabilities and equity | 145,988 | 139,372 |
| Q3 | Q1 - Q3 | |||
|---|---|---|---|---|
| (in millions of €) | FY 2022 | FY 2021 | FY 2022 | FY 2021 |
| Cash flows from operating activities | ||||
| Net income (loss) | (1,531) | 1,480 | 1,479 | 5,368 |
| Adjustments to reconcile net income (loss) to cash flows from operating activities - continuing operations | ||||
| Income (loss) from discontinued operations, net of income taxes | 7 | (105) | 19 | (1,002) |
| Amortization, depreciation and impairments | 880 | 859 | 2,671 | 2,265 |
| Income tax expenses | 611 | 332 | 1,788 | 1,289 |
| Interest (income) expenses, net | (258) | (213) | (644) | (570) |
| (Income) loss related to investing activities | 2,169 | 70 | 1,871 | (279) |
| Other non-cash (income) expenses | 1,394 | (6) | 2,034 | 187 |
| Change in operating net working capital from | ||||
| Contract assets | (210) | (266) | (135) | (650) |
| Inventories | (376) | (315) | (1,666) | (787) |
| Trade and other receivables | (138) | (650) | (515) | (1,067) |
| Trade payables | 179 | 599 | 271 | 597 |
| Contract liabilities | 523 | 320 | 2,238 | 672 |
| Additions to assets leased to others in operating leases | (95) | (99) | (277) | (309) |
| Change in other assets and liabilities | (192) | 763 | (2,574) | 745 |
| Income taxes paid | (623) | (451) | (1,643) | (1,976) |
| Dividends received | 67 | 65 | 247 | 172 |
| Interest received | 375 | 319 | 1,041 | 973 |
| Cash flows from operating activities - continuing operations | 2,781 | 2,703 | 6,205 | 5,627 |
| Cash flows from operating activities - discontinued operations | (24) | (11) | (124) | (29) |
| Cash flows from operating activities - continuing and discontinued operations | 2,757 | 2,692 | 6,081 | 5,598 |
| Cash flows from investing activities | ||||
| Additions to intangible assets and property, plant and equipment | (471) | (418) | (1,376) | (1,110) |
| Acquisitions of businesses, net of cash acquired | (46) | (13,542) | (658) | (13,766) |
| Purchase of investments and financial assets for investment purposes | (512) | (315) | (1,094) | (1,023) |
| Change in receivables from financing activities | (358) | (664) | (683) | (319) |
| Disposal of intangibles and property, plant and equipment | 14 | 13 | 61 | 63 |
| Disposal of businesses, net of cash disposed | 912 | (3) | 903 | (1) |
| Disposal of investments and financial assets for investment purposes | 331 | 256 | 794 | 587 |
| Cash flows from investing activities - continuing operations | (130) | (14,671) | (2,053) | (15,570) |
| Cash flows from investing activities - discontinued operations | (4) | 170 | (9) | 1,692 |
| Cash flows from investing activities - continuing and discontinued operations | (134) | (14,501) | (2,062) | (13,878) |
| Cash flows from financing activities | ||||
| Purchase of treasury shares | (481) | (6) | (753) | (29) |
| Re-issuance of treasury shares and other transactions with owners | (2) | (8) | (85) | 2,146 |
| Issuance of long-term debt | − | − | 1,980 | 8,316 |
| Repayment of long-term debt (including current maturities of long-term debt) | (3,327) | (187) | (6,635) | (1,796) |
| Change in short-term debt and other financing activities | 1,745 | (758) | 5,551 | (276) |
| Interest paid | (125) | (117) | (493) | (444) |
| Dividends paid to shareholders of Siemens AG | − | − | (3,215) | (2,804) |
| Dividends attributable to non-controlling interests | (27) | (25) | (316) | (259) |
| Cash flows from financing activities - continuing operations | (2,217) | (1,101) | (3,966) | 4,853 |
| Cash flows from financing activities - discontinued operations | − | − | − | − |
| Cash flows from financing activities - continuing and discontinued operations | (2,217) | (1,101) | (3,966) | 4,853 |
| Effect of changes in exchange rates on cash and cash equivalents | 226 | (52) | 547 | 50 |
| Change in cash and cash equivalents | 633 | (12,961) | 600 | (3,376) |
| Cash and cash equivalents at beginning of period | 9,512 | 23,639 | 9,545 | 14,054 |
| Cash and cash equivalents at end of period | 10,145 | 10,678 | 10,145 | 10,678 |
| Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations at end of period |
48 | − | 48 | − |
| Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) | 10,097 | 10,678 | 10,097 | 10,678 |
Overview of Segment figures
| Orders | Revenue | Profit (SFS: EBT) |
Profit margin (SFS: ROE) |
Net capital employed | (SFS: Total assets) | Free cash flow | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q3 | % Change | Q3 | % Change | Q3 | Q3 | Jun 30, | Sep 30, | Q3 | ||||||||
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. | FY 2022 | FY 2021 | Actual | Comp. | FY 2022 | FY 2021 | FY 2022 | FY 2021 | 2022 | 2021 | FY 2022 | FY 2021 |
| Digital Industries | 6,544 | 4,737 | 38% | 32% | 4,930 | 4,176 | 18% | 12% | 901 | 847 | 18.3% | 20.3% | 10,608 | 10,123 | 1,244 | 1,115 |
| Smart Infrastructure | 5,455 | 4,076 | 34% | 26% | 4,369 | 3,770 | 16% | 10% | 562 | 428 | 12.9% | 11.4% | 5,315 | 4,385 | 402 | 511 |
| Mobility | 2,763 | 5,067 | (45)% | (48)% | 2,456 | 2,258 | 9% | 4% | 704 | 201 | 28.7% | 8.9% | 2,633 | 2,661 | 47 | (240) |
| Siemens Healthineers | 6,092 | 5,538 | 10% | 1% | 5,186 | 5,000 | 4% | (6)% | 715 | 790 | 13.8% | 15.8% | 34,675 | 31,205 | 773 | 1,034 |
| Industrial Business | 20,853 | 19,418 | 7% | 1% | 16,941 | 15,203 | 11% | 4% | 2,882 | 2,266 | 17.0% | 14.9% | 53,230 | 48,374 | 2,466 | 2,420 |
| Siemens Financial Services (SFS) | 170 | 177 | − | − | 170 | 177 | − | − | 75 | 120 | 12.0% | 14.3% | 32,682 | 30,384 | 284 | 171 |
| Portfolio Companies | 1,067 | 988 | 8% | 5% | 801 | 747 | 7% | 4% | 5 | (16) | 0.6% | (2.2)% | 1,123 | 576 | (37) | 65 |
| Reconciliation to Consolidated Financial Statements |
(85) | (98) | − | − | (45) | (43) | − | − | (3,874) | (662) | − | − | 58,953 | 60,038 | (402) | (370) |
| Siemens (continuing operations) | 22,006 | 20,486 | 7% | 1% | 17,867 | 16,085 | 11% | 4% | (912) | 1,708 | − | − | 145,988 | 139,372 | 2,311 | 2,285 |
| Orders Revenue |
Profit (SFS: EBT) |
Profit margin (SFS: ROE) |
Net capital employed (SFS: Total assets) |
Free cash flow | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 - Q3 | % Change | Q1 - Q3 | % Change | Q1 - Q3 | Q1 - Q3 | Jun 30, | Sep 30, | Q1 - Q3 | ||||||||
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. | FY 2022 | FY 2021 | Actual | Comp. | FY 2022 | FY 2021 | FY 2022 | FY 2021 | 2022 | 2021 | FY 2022 | FY 2021 |
| Digital Industries | 19,579 | 13,177 | 49% | 43% | 13,842 | 11,972 | 16% | 11% | 2,674 | 2,507 | 19.3% | 20.9% | 10,608 | 10,123 | 2,752 | 2,694 |
| Smart Infrastructure | 15,429 | 11,883 | 30% | 25% | 12,188 | 10,809 | 13% | 8% | 1,487 | 1,204 | 12.2% | 11.1% | 5,315 | 4,385 | 840 | 1,197 |
| Mobility | 10,637 | 9,936 | 7% | 4% | 7,002 | 6,722 | 4% | 1% | 558 | 625 | 8.0% | 9.3% | 2,633 | 2,661 | 293 | (347) |
| Siemens Healthineers | 18,495 | 14,416 | 28% | 9% | 15,714 | 12,833 | 22% | 6% | 2,400 | 2,158 | 15.3% | 16.8% | 34,675 | 31,205 | 1,926 | 2,488 |
| Industrial Business | 64,141 | 49,413 | 30% | 21% | 48,745 | 42,336 | 15% | 7% | 7,119 | 6,494 | 14.6% | 15.3% | 53,230 | 48,374 | 5,811 | 6,032 |
| Siemens Financial Services (SFS) | 497 | 518 | − | − | 497 | 518 | − | − | 410 | 393 | 17.1% | 16.1% | 32,682 | 30,384 | 725 | 611 |
| Portfolio Companies | 2,898 | 2,612 | 11% | 9% | 2,288 | 2,120 | 8% | 5% | 357 | (87) | 15.6% | (4.1)% | 1,123 | 576 | (59) | 167 |
| Reconciliation to Consolidated Financial Statements |
(342) | (238) | − | − | (126) | (153) | − | − | (4,600) | (1,144) | − | − | 58,953 | 60,038 | (1,648) | (2,293) |
| Siemens (continuing operations) | 67,193 | 52,305 | 28% | 20% | 51,405 | 44,820 | 15% | 7% | 3,285 | 5,656 | − | − | 145,988 | 139,372 | 4,829 | 4,517 |
EBITDA Reconciliation
| Profit | Amortization of intangible assets acquired in business combinations |
Financial income (expenses), net |
EBIT | Amortization, depreciation and impairments |
EBITDA | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q3 | Q3 | Q3 | Q3 | Q3 | Q3 | |||||||
| (in millions of €) | FY 2022 | FY 2021 | FY 2022 | FY 2021 | FY 2022 | FY 2021 | FY 2022 | FY 2021 | FY 2022 | FY 2021 | FY 2022 | FY 2021 |
| Digital Industries | 901 | 847 | (96) | (88) | − | − | 805 | 759 | 172 | 159 | 977 | 918 |
| Smart Infrastructure | 562 | 428 | (14) | (15) | − | − | 548 | 413 | 84 | 86 | 632 | 499 |
| Mobility | 704 | 201 | (25) | (16) | − | − | 678 | 185 | 56 | 47 | 734 | 232 |
| Siemens Healthineers | 715 | 790 | (123) | (129) | − | − | 592 | 661 | 343 | 347 | 935 | 1,009 |
| Industrial Business | 2,882 | 2,266 | (258) | (247) | − | − | 2,623 | 2,019 | 655 | 639 | 3,278 | 2,658 |
| Siemens Financial Services | 75 | 120 | − | − | 147 | 199 | (72) | (79) | 62 | 51 | (10) | (28) |
| Portfolio Companies | 5 | (16) | − | (1) | − | − | 5 | (17) | 8 | 13 | 12 | (3) |
| Reconciliation to Consolidated Financial Statements |
(3,874) | (662) | 259 | 248 | (677) | (9) | (2,939) | (405) | 154 | 156 | (2,784) | (249) |
| Siemens (continuing operations) | (912) | 1,708 | − | − | (529) | 190 | (383) | 1,518 | 880 | 859 | 496 | 2,377 |
| Profit | Amortization of intangible assets acquired in business combinations |
Financial income (expenses), net |
EBIT | Amortization, depreciation and impairments |
EBITDA | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 - Q3 | Q1 - Q3 | Q1 - Q3 | Q1 - Q3 | Q1 - Q3 | Q1 - Q3 | |||||||
| (in millions of €) | FY 2022 | FY 2021 | FY 2022 | FY 2021 | FY 2022 | FY 2021 | FY 2022 | FY 2021 | FY 2022 | FY 2021 | FY 2022 | FY 2021 |
| Digital Industries | 2,674 | 2,507 | (288) | (266) | − | − | 2,386 | 2,241 | 510 | 476 | 2,896 | 2,717 |
| Smart Infrastructure | 1,487 | 1,204 | (43) | (39) | − | − | 1,444 | 1,165 | 247 | 244 | 1,691 | 1,409 |
| Mobility | 558 | 625 | (76) | (48) | − | − | 482 | 577 | 188 | 139 | 671 | 716 |
| Siemens Healthineers | 2,400 | 2,158 | (347) | (195) | − | − | 2,053 | 1,963 | 1,011 | 754 | 3,065 | 2,718 |
| Industrial Business | 7,119 | 6,494 | (753) | (548) | − | − | 6,366 | 5,947 | 1,957 | 1,613 | 8,322 | 7,560 |
| Siemens Financial Services | 410 | 393 | (1) | (1) | 617 | 573 | (208) | (181) | 164 | 154 | (45) | (27) |
| Portfolio Companies | 357 | (87) | − | (2) | − | − | 356 | (89) | 29 | 40 | 385 | (49) |
| Reconciliation to Consolidated Financial Statements |
(4,600) | (1,144) | 754 | 551 | (567) | 397 | (3,279) | (990) | 522 | 458 | (2,757) | (532) |
| Siemens (continuing operations) | 3,285 | 5,656 | − | − | 51 | 970 | 3,235 | 4,686 | 2,671 | 2,265 | 5,906 | 6,951 |
Orders & Revenue by region
| Orders | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q3 | % Change | Q3 | % Change | |||||||
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. | FY 2022 | FY 2021 | Actual | Comp. | ||
| Europe, C.I.S., Africa, Middle East | 9,802 | 8,443 | 16% | 16% | 8,138 | 8,101 | 0% | 0% | ||
| therein: Germany | 2,960 | 2,894 | 2% | 2% | 2,920 | 3,030 | (4)% | (4)% | ||
| Americas | 6,565 | 7,370 | (11)% | (23)% | 5,413 | 4,252 | 27% | 10% | ||
| therein: U.S. | 5,501 | 6,655 | (17)% | (29)% | 4,485 | 3,520 | 27% | 10% | ||
| Asia, Australia | 5,638 | 4,672 | 21% | 12% | 4,316 | 3,731 | 16% | 7% | ||
| therein: China | 2,748 | 2,430 | 13% | 3% | 2,320 | 2,129 | 9% | (1)% | ||
| Siemens (continuing operations) | 22,006 | 20,486 | 7% | 1% | 17,867 | 16,085 | 11% | 4% | ||
| therein: emerging markets | 6,011 | 4,969 | 21% | 14% | 4,952 | 4,417 | 12% | 4% |
| Orders | Revenue | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q1 - Q3 | % Change | Q1 - Q3 | % Change | |||||||
| (in millions of €) | FY 2022 | FY 2021 | Actual | Comp. | FY 2022 | FY 2021 | Actual | Comp. | ||
| Europe, C.I.S., Africa, Middle East | 33,264 | 25,351 | 31% | 30% | 24,401 | 22,654 | 8% | 6% | ||
| therein: Germany | 12,026 | 9,087 | 32% | 31% | 8,864 | 8,187 | 8% | 7% | ||
| Americas | 17,894 | 14,689 | 22% | 5% | 14,660 | 11,527 | 27% | 11% | ||
| therein: U.S. | 15,007 | 12,701 | 18% | 1% | 12,234 | 9,555 | 28% | 11% | ||
| Asia, Australia | 16,036 | 12,265 | 31% | 18% | 12,344 | 10,639 | 16% | 5% | ||
| therein: China | 8,401 | 6,703 | 25% | 12% | 6,699 | 5,957 | 12% | 1% | ||
| Siemens (continuing operations) | 67,193 | 52,305 | 28% | 20% | 51,405 | 44,820 | 15% | 7% | ||
| therein: emerging markets | 18,328 | 13,891 | 32% | 23% | 14,106 | 12,590 | 12% | 4% |