AI assistant
Siemens AG — Earnings Release 2019
Feb 5, 2019
390_10-q_2019-02-05_07399a3d-f8fe-48bd-a507-f2623ba067a4.pdf
Earnings Release
Open in viewerOpens in your device viewer
Munich, Germany, January 30, 2019
Earnings Release Q1 FY 2019
October 1 to December 31, 2018
Strong orders continue into the new fiscal year
»Our continued high order growth underlines the customer confidence in the performance of our company. There is still much to do before we achieve industry-leading margins in all our businesses,« said Joe Kaeser, President and Chief Executive Officer of Siemens AG.
- Orders increased 13% on a comparable basis, excluding currency translation and portfolio effects, and revenue grew 2% compared to Q1 FY 2018
- On a nominal basis, orders rose 12%, to €25.2 billion and revenue was up 1%, to €20.1 billion; the book-to-bill ratio was 1.25
- Adjusted EBITA for Industrial Business was lower, at €2.1 billion, due mainly to a decline in Power and Gas; Industrial Business Adjusted EBITA margin at 10.2%, held back by severance charges amounting to 0.4 percentage points
- Net income came in at €1.1 billion, resulting in basic EPS of €1.26, which was burdened by €0.08 from severance charges; the change year-over-year is due to two substantial positive factors outside of Industrial Business in the prior-year period: a gain from the sale of shares in OSRAM Licht AG and sharply lower income tax expenses related to U.S. tax reform
Beginning with the first quarter of fiscal 2019, the rail traction drives business was transferred from the Process Industries and Drives Division to the Mobility Division. Prior-period amounts are presented on a comparable basis.
Siemens
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 25,172 | 22,477 | 12% | 13% |
| Revenue | 20,116 | 19,823 | 1% | 2% |
| Adjusted EBITA Industrial Business |
2,068 | 2,208 | (6)% | |
| therein: severance | (80) | (60) | ||
| Adjusted EBITA margin Industrial Business |
10.2% | 11.1% | ||
| excl. severance | 10.6% | 11.4% | ||
| Income from continuing operations |
1,118 | 2,199 | (49)% | |
| therein: severance | (102) | (97) | ||
| Net income | 1,118 | 2,211 | (49)% | |
| Basic earnings per share (in €) |
1.26 | 2.68 | (53)% | |
| Free cash flow (continuing and discontinued operations) |
(337) | 872 | n/a | |
| ROCE (continuing and discontinued operations) |
9.5% | 17.9% | ||
- Very strong order intake due to a sharply higher volume from large orders; increases in the majority of industrial businesses, led by sharp growth in Mobility which recorded among others a €1.6 billion order for metro trains in the U.K., and double-digit growth in Energy Management, Power and Gas, and Process Industries and Drives; significant decrease in Siemens Gamesa Renewable Energy (SGRE)
- Digital Factory, Process Industries and Drives, and SGRE with the strongest revenue growth; clear revenue decline in Power and Gas in contracting markets
- Very strong book-to-bill ratio of 1.25; order backlog at a record high of €137 billion
- Currency translation and portfolio transactions had only minor effects on volume development year-over-year
- Adjusted EBITA Industrial Business down due mainly to sharp declines at Power and Gas and Energy Management, only partly offset by higher Adjusted EBITA at Process Industries and Drives and Digital Factory
- Outside Industrial Business, continued strong earnings performance at Financial Services; Centrally managed portfolio activities (CMPA) posted a loss compared to a positive contribution in Q1 FY 2018 resulting from a largely tax-free €655 million gain from the sale of shares in OSRAM Licht AG (OSRAM)
- Strong decline in income from continuing operations and net income compared to the high level of Q1 FY 2018, which included the sale of OSRAM shares mentioned above as well as sharply lower tax expenses due primarily to a €437 million net positive effect from the revaluation of future tax positions related to U.S. tax reform; excluding these factors, Q1 FY 2019 income from continuing operations and net income are on their respective prior-year levels
- The change in Free cash flow was due largely to Industrial Business, which generated Free cash flow of €515 million compared to €1.587 billion in Q1 FY 2018; the main factors for the decline were Mobility, with a high basis of comparison in Q1 FY 2018, and SGRE, with a build-up of operating net working capital for upcoming wind power installations
- Provisions for pensions and similar obligations as of December 31, 2018: €9.2 billion (September 30, 2018: €7.7 billion); increase due to adverse developments in capital markets and lower discount rate assumptions
- ROCE decreased due to lower net income
Power and Gas
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 3,533 | 3,064 | 15% | 16% |
| Revenue | 2,858 | 3,152 | (9)% | (9)% |
| Adjusted EBITA | 119 | 238 | (50)% | |
| therein: severance | (14) | (13) | ||
| Adjusted EBITA margin | 4.2% | 7.6% | ||
| excl. severance | 4.6% | 8.0% |
Energy Management
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 3,799 | 2,805 | 35% | 36% |
| Revenue | 2,819 | 2,816 | 0% | 1% |
| Adjusted EBITA | 101 | 187 | (46)% | |
| therein: severance | (6) | (5) | ||
| Adjusted EBITA margin | 3.6% | 6.7% | ||
| excl. severance | 3.8% | 6.8% | ||
Building Technologies
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 1,787 | 1,688 | 6% | 4% |
| Revenue | 1,591 | 1,555 | 2% | 1% |
| Adjusted EBITA | 136 | 151 | (10)% | |
| therein: severance | (7) | (1) | ||
| Adjusted EBITA margin | 8.5% | 9.7% | ||
| excl. severance | 9.0% | 9.8% | ||
Order intake up from a low basis of comparison due primarily to a higher volume from large orders, including several contract wins in the services business in the Middle East and a large long-term solution order in Brazil
- Continuing revenue decline in the new unit business; modest growth in the services business; on a regional basis, decreases in all three reporting regions
- Despite continuing strong contribution from the service business, Adjusted EBITA down sharply on lower revenue, price declines and low capacity utilization; a loss of €54 million related to the sale of a factory was offset by positive effects related to project execution
- Global energy trends continue to structurally reduce overall demand in markets for the Division's offerings, resulting in declining new-unit large turbine business and corresponding price pressure due to structural overcapacities and aggressive competitive behavior
- Sharply higher volume from large orders in the transmission solutions and products businesses, which included a high voltage direct current (HVDC) order worth €0.4 billion in Germany and a €0.3 billion order for a large offshore grid connection project in the U.K.; in addition, significant order growth in the low and medium voltage businesses
- Revenue on prior-year level as continuing growth in the low and medium voltage businesses was offset by declines in the transmission solution and transmission products businesses following weak order intake in prior periods
- Adjusted EBITA down due mainly to negative effects related to grid control projects; in addition, lower revenue and profitability in the transmission products business
- Order and revenue growth in the solutions and services business partly offset by a decline in the product business
- On a geographic basis, volume growth came mainly from the U.S., while volume in Asia, Australia came in lower
- Adjusted EBITA and profitability were impacted by a lower revenue share from the higher-margin product business and also included increased expenses for the expansion of smart building and associated IoT offerings mainly related to the Division's FY 2018 acquisitions
Mobility
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 4,546 | 3,237 | 40% | 41% |
| Revenue | 2,174 | 2,195 | (1)% | (1)% |
| Adjusted EBITA | 236 | 248 | (5)% | |
| therein: severance | (2) | (4) | ||
| Adjusted EBITA margin | 10.9% | 11.3% | ||
| excl. severance | 11.0% | 11.5% | ||
Digital Factory
| Q1 | |||
|---|---|---|---|
| FY 2019 | FY 2018 | Actual | Comp. |
| 3,388 | 3,526 | (4)% | (4)% |
| 3,221 | 3,013 | 7% | 6% |
| 646 | 606 | 6% | |
| (10) | (15) | ||
| 20.0% | 20.1% | ||
| 20.4% | 20.6% | ||
| % Change |
- Volume from large orders sharply exceeded the high level of the prior-year quarter, driven by a €1.6 billion contract for metro trains in the U.K. and a €0.8 billion order for trainsets including service in Canada; Q1 FY 2018 included a €0.9 billion commuter rail order including service in Israel and a large order for passenger coaches in the U.S.
-
Revenue and profitability close to the strong prior-year level
-
While orders in the automation businesses came in close to the strong prior-year level, orders overall declined due mainly to the software business which in Q1 FY 2018 booked a number of larger contracts at Mentor
- Revenue rose in all businesses, including double-digit growth in China
- Broad-based growth in Adjusted EBITA; within the software business, higher expenses related to new cloud-based offerings were partly offset by a €50 million gain from the sale of an equity investment
Process Industries and Drives
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 2,391 | 2,089 | 14% | 15% |
| Revenue | 2,045 | 1,900 | 8% | 9% |
| Adjusted EBITA | 197 | 126 | 56% | |
| therein: severance | (8) | (4) | ||
| Adjusted EBITA margin | 9.6% | 6.6% | ||
| excl. severance | 10.0% | 6.8% | ||
- Orders rose in most businesses and in all three reporting regions, including a sharp increase in the wind power components business
- Revenue was up in all businesses, with the strongest growth contribution coming from the mechanical components business following a weak Q1 FY 2018; on a geographic basis, growth was driven by the region comprising Europe, C.I.S. Africa, Middle East (Europe/CAME) and the Asia, Australia region, particularly including China
- Adjusted EBITA rose in all businesses on continued improvements in operational performance, and also benefited from a positive effect from the revaluation of the Division's stake in Bentley Systems, Inc.
Siemens Healthineers
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 3,540 | 3,356 | 5% | 5% |
| Revenue | 3,301 | 3,196 | 3% | 3% |
| Adjusted EBITA | 534 | 541 | (1)% | |
| therein: severance | (13) | (15) | ||
| Adjusted EBITA margin | 16.2% | 16.9% | ||
| excl. severance | 16.5% | 17.4% |
- Orders up in all businesses; on a regional basis, growth in Europe/CAME
- Revenue growth in the imaging and diagnostics businesses, partially offset by a decline in the advanced therapies business; on a regional basis, clear growth in the U.S. which recorded strong order intake in recent quarters, and slight growth in Asia, Australia
- Lower Adjusted EBITA on declines in the diagnostics and advanced therapies businesses, partially offset by an increase in the imaging business
Siemens Gamesa Renewable Energy
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 2,541 | 2,913 | (13)% | (11)% |
| Revenue | 2,262 | 2,127 | 6% | 8% |
| Adjusted EBITA | 100 | 110 | (9)% | |
| therein: severance | (20) | (3) | ||
| Adjusted EBITA margin | 4.4% | 5.2% | ||
| excl. severance | 5.3% | 5.3% | ||
- Lower volume from large orders in the service business and in the offshore business was partially offset by growth in the onshore business; on a regional basis, decreases in Europe/CAME and Asia, Australia were partially offset by an increase in the Americas; book-to-bill ratio well above 1
- Revenue up on double-digit growth in the offshore and service businesses, partly offset by a decline in the onshore business; on a regional basis, sharp growth in Europe/CAME was partially offset by decreases in the other reporting regions
- Price declines and lower installation activity in the onshore business were offset by higher contributions to Adjusted EBITA from the offshore and services businesses
Financial Services
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 |
| Income before income taxes | 155 | 173 |
| therein: severance | (3) | − |
| ROE (after taxes) | 19.9% | 21.8% |
| Dec 31, | Sep 30, | |
| (in millions of €) | 2018 | 2018 |
| Total assets | 28,529 | 28,281 |
Reconciliation to Consolidated Financial Statements
| Profit | ||
|---|---|---|
| Q1 | ||
| (in millions of €) | FY 2019 | FY 2018 |
| Centrally managed portfolio activities | (79) | 605 |
| Siemens Real Estate | 40 | 48 |
| Corporate items | (150) | (174) |
| Centrally carried pension expense | (68) | (82) |
| Amortization of intangible assets acquired in business combinations |
(284) | (298) |
| Eliminations, Corporate Treasury and other reconciling items |
(134) | (136) |
| Reconciliation to Consolidated Financial Statements |
(675) | (36) |
Outlook
We assume a continued favorable market environment, particularly for our short-cycle businesses, with limited risks related to geopolitical uncertainties. For fiscal 2019, we expect moderate growth in revenue, net of currency translation and portfolio effects. We further anticipate that orders will exceed revenue for a book-to-bill ratio above 1. We expect a profit margin of 11.0% to 12.0% for our Industrial Business based on our current organizational structure, excluding severance charges. Furthermore we expect basic EPS from net income in the range of €6.30 to €7.00 also excluding severance charges. Fiscal 2018 basic EPS from net income of €7.12 benefited from €1.87 per share in portfolio gains related to our stakes in Atos SE and OSRAM Licht AG and was burdened by €0.76 from severance charges, resulting in €6.01 excluding these factors.
This outlook excludes charges related to legal and regulatory matters and post-closing results from combining our mobility business with Alstom SA, which we expect to close in the first half of calendar 2019.
- Strong earnings performance despite higher credit hits compared to Q1 FY 2018
- Increase in total assets since the end of fiscal 2018 due mainly to positive currency translation effects
Centrally managed portfolio activities: Q1 FY 2018 included primarily a gain of €655 million from the sale of OSRAM shares; results are expected to remain volatile
Notes and forward-looking statements
Starting today at 07:30 a.m. CET, the press conference at which Siemens Chief Executive Officer Joe Kaeser and Chief Financial Officer Ralf P. Thomas discuss the financial figures will be broadcast live at www.siemens.com/pressconference.
Starting today at 08:30 a.m. CET, Joe Kaeser and Ralf P. Thomas will hold a telephone conference in English for analysts and investors, which can be followed live at www.siemens.com/analystcall.
Recordings of the press conference and the telephone conference for analysts and investors will subsequently be made available as well.
Starting today at 10:00 a.m. CET, we will also provide a live video webcast of Chairman of the Supervisory Board Jim Hagemann Snabe's and CEO Joe Kaeser's speeches to the Annual Shareholders' Meeting at the Olympic Hall in Munich, Germany. You can access the webcast at www.siemens.com/press/agm.
A video of the speeches will be available after the live webcast. Financial publications are available for download at: www.siemens.com/ir.
This document contains statements related to our future business and financial performance and future events or developments involving Siemens that may constitute forward-looking statements. These statements may be identified by words such as "expect," "look forward to," "anticipate," "intend," "plan," "believe," "seek," "estimate," "will," "project" or words of similar meaning. We may also make forward-looking statements in other reports, in presentations, in material delivered to shareholders and in press releases. In addition, our representatives may from time to time make oral forward-looking statements. Such statements are based on the current expectations and certain assumptions of Siemens' management, of which many are beyond Siemens' control. These are subject to a number of risks, uncertainties and factors, including, but not limited to those described in disclosures, in particular in the chapter Risks in the Annual Report. Should one or more of these risks or uncertainties materialize, or should underlying expectations not occur or assumptions prove incorrect, actual results, performance or achievements of Siemens may (negatively or positively) vary materially from those described explicitly or implicitly in the relevant forward-looking statement. Siemens neither intends, nor assumes any obligation, to update or revise these forward-looking statements in light of developments which differ from those anticipated.
This document includes – in the applicable financial reporting framework not clearly defined – supplemental financial measures that are or may be alternative performance measures (non-GAAP-measures). These supplemental financial measures should not be viewed in isolation or as alternatives to measures of Siemens' net assets and financial positions or results of operations as presented in accordance with the applicable financial reporting framework in its Consolidated Financial Statements. Other companies that report or describe similarly titled alternative performance measures may calculate them differently.
Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
This document is a Quarterly Statement according to § 53 of the Exchange Rules for the Frankfurter Wertpapierbörse.
Financial Media: Philipp Encz Phone: +49 89 636-32934 E-mail: [email protected]
Wolfram Trost Phone: +49 89 636-34794 E-mail: [email protected]
Siemens AG, 80333 Munich, Germany
© 2019 by Siemens AG, Berlin and Munich
Financial Results
First Quarter of Fiscal 2019
siemens.com
Key figures
(in millions of €, except where otherwise stated)
Volume
| Q1 | % Change | |||
|---|---|---|---|---|
| FY 2019 | FY 2018 | Actual | Comp.1 | |
| Orders | 25,172 | 22,477 | 12% | 13% |
| Revenue | 20,116 | 19,823 | 1% | 2% |
| Book-to-bill ratio | 1.25 | |||
| Order backlog (in billions of €) | 137 | |||
Profitability and Capital efficiency
| Q1 | |||
|---|---|---|---|
| FY 2019 | FY 2018 | % Change | |
| Industrial Business | |||
| Adjusted EBITA | 2,068 | 2,208 | (6)% |
| Adjusted EBITA margin | 10.2% | 11.1% | |
| Continuing operations | |||
| EBITDA | 2,229 | 2,503 | (11)% |
| Income from continuing operations | 1,118 | 2,199 | (49)% |
| Basic earnings per share (in €)2 | 1.26 | 2.67 | (53)% |
| Continuing and discontinued operations | |||
| Net income | 1,118 | 2,211 | (49)% |
| Basic earnings per share (in €)2 | 1.26 | 2.68 | (53)% |
| Return on capital employed (ROCE) | 9.5% | 17.9% | |
Capital structure and Liquidity
| Dec 31, 2018 | Sep 30, 2018 | |
|---|---|---|
| Total equity | 47,636 | 48,046 |
| Industrial net debt | 6,784 | 3,382 |
| Industrial net debt / EBITDA3 | 0.7 | 0.4 |
| Q1 FY 2019 | Q1 FY 2018 | |
| Free cash flow | ||
| Continuing operations | (334) | 839 |
| Continuing and discontinued operations | (337) | 872 |
Employees
| (in thousands) | Dec 31, 2018 | Sep 30, 2018 |
|---|---|---|
| Total | − 380 |
− 379 |
| Germany | − 117 |
− 117 |
| Outside Germany | − 263 |
− 262 |
Throughout excluding currency translation and portfolio effects. 3
² Basic earnings per share – attributable to shareholders of Siemens AG. For fiscal 2019 and 2018 weighted
average shares outstanding (basic) (in thousands) for the first quarter amounted to 807,713 and 816,609.
Accumulative EBITDA of the previous four quarters until the reporting date.
Consolidated Statements of Income
| Q1 | ||
|---|---|---|
| (in millions of €, per share amounts in €) | FY 2019 | FY 2018 |
| Revenue | 20,116 | 19,823 |
| Cost of sales | (14,206) | (13,863) |
| Gross profit | 5,910 | 5,961 |
| Research and development expenses | (1,306) | (1,224) |
| Selling and general administrative expenses | (3,252) | (3,139) |
| Other operating income | 88 | 168 |
| Other operating expenses | (119) | (160) |
| Income (loss) from investments accounted for using the equity method, net | 78 | 42 |
| Interest income | 388 | 365 |
| Interest expenses | (291) | (278) |
| Other financial income (expenses), net | 51 | 611 |
| Income from continuing operations before income taxes | 1,547 | 2,345 |
| Income tax expenses | (429) | (147) |
| Income from continuing operations | 1,118 | 2,199 |
| Income from discontinued operations, net of income taxes | − | 12 |
| Net income | 1,118 | 2,211 |
| Attributable to: | ||
| Non-controlling interests | 104 | 22 |
| Shareholders of Siemens AG | 1,014 | 2,189 |
| Basic earnings per share | ||
| Income from continuing operations | 1.26 | 2.67 |
| Income from discontinued operations | − | 0.02 |
| Net income | 1.26 | 2.68 |
| Diluted earnings per share | ||
| Income from continuing operations | 1.24 | 2.62 |
| Income from discontinued operations | − | 0.01 |
| Net income | 1.24 | 2.64 |
Consolidated Statements of Comprehensive Income
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 |
| Net income | 1,118 | 2,211 |
| Remeasurements of defined benefit plans | (1,184) | (158) |
| therein: Income tax effects | 310 | (8) |
| Remeasurements of equity instruments | 2 | − |
| Income (loss) from investments accounted for using the equity method, net | − | 2 |
| Items that will not be reclassified to profit or loss | (1,182) | (157) |
| Currency translation differences Available-for-sale financial assets |
325 − |
(222) (806) |
| therein: Income tax effects | − | 12 |
| Derivative financial instruments | (30) | 24 |
| therein: Income tax effects | 14 | (1) |
| Income (loss) from investments accounted for using the equity method, net | (25) | (18) |
| Items that may be reclassified subsequently to profit or loss | 270 | (1,021) |
| Other comprehensive income, net of income taxes | (912) | (1,178) |
| Total comprehensive income | 206 | 1,033 |
| Attributable to: | ||
| Non-controlling interests | 119 | 10 |
| Shareholders of Siemens AG | 87 | 1,023 |
Consolidated Statements of Financial Position
| Dec 31, | Sep 30, | |
|---|---|---|
| (in millions of €) | 2018 | 2018 |
| Assets | ||
| Cash and cash equivalents | 12,389 | 11,066 |
| Trade and other receivables | 18,569 | 18,455 |
| Other current financial assets | 9,446 | 9,427 |
| Contract assets | 9,235 | 8,912 |
| Inventories | 14,957 | 13,885 |
| Current income tax assets | 1,065 | 1,010 |
| Other current assets | 1,899 | 1,707 |
| Assets classified as held for disposal | 66 | 94 |
| Total current assets | 67,625 | 64,556 |
| Goodwill | 28,968 | 28,344 |
| Other intangible assets | 10,146 | 10,131 |
| Property, plant and equipment | 11,518 | 11,381 |
| Investments accounted for using the equity method | 2,473 | 2,579 |
| Other financial assets | 18,399 | 17,774 |
| Deferred tax assets | 2,517 | 2,341 |
| Other assets | 1,964 | 1,810 |
| Total non-current assets | 75,983 | 74,359 |
| Total assets | 143,608 | 138,915 |
| Liabilities and equity | ||
| Short-term debt and current maturities of long-term debt | 7,833 | 5,057 |
| Trade payables | 10,014 | 10,716 |
| Other current financial liabilities | 1,541 | 1,485 |
| Contract liabilities | 16,087 | 14,464 |
| Current provisions | 3,913 | 3,931 |
| Current income tax liabilities | 2,902 | 3,102 |
| Other current liabilities | 8,502 | 9,118 |
| Liabilities associated with assets classified as held for disposal | 5 | 1 |
| Total current liabilities | 50,797 | 47,874 |
| Long-term debt | 27,756 | 27,120 |
| Provisions for pensions and similar obligations | 9,211 | 7,684 |
| Deferred tax liabilities | 1,105 | 1,092 |
| Provisions | 4,198 | 4,216 |
| Other financial liabilities | 807 | 685 |
| Other liabilities | 2,099 | 2,198 |
| Total non-current liabilities | 45,176 | 42,995 |
| Total liabilities | 95,972 | 90,869 |
| Equity | ||
| Issued capital | 2,550 | 2,550 |
| Capital reserve | 6,188 | 6,184 |
| Retained earnings | 40,727 | 41,014 |
| Other components of equity | (169) | (352) |
| Treasury shares, at cost | (4,293) | (3,922) |
| Total equity attributable to shareholders of Siemens AG | 45,002 | 45,474 |
| Non-controlling interests | 2,634 | 2,573 |
| Total equity | 47,636 | 48,046 |
| Total liabilities and equity | 143,608 | 138,915 |
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 |
| Cash flows from operating activities | ||
| Net income | 1,118 | 2,211 |
| Adjustments to reconcile net income to cash flows from operating activities - continuing operations | ||
| Income from discontinued operations, net of income taxes | − | (12) |
| Amortization, depreciation and impairments | 829 | 855 |
| Income tax expenses | 429 | 147 |
| Interest (income) expenses, net | (97) | (87) |
| (Income) loss related to investing activities | (141) | (850) |
| Other non-cash (income) expenses | 95 | 167 |
| Change in operating net working capital from | ||
| Contract assets | (86) | 846 |
| Inventories | (1,128) | (615) |
| Trade and other receivables | (88) | (428) |
| Trade payables | (773) | (806) |
| Contract liabilities | 1,472 | 812 |
| Additions to assets leased to others in operating leases | (162) | (106) |
| Change in other assets and liabilities | (1,204) | (1,022) |
| Income taxes paid | (504) | (159) |
| Dividends received | 48 | 54 |
| Interest received | 383 | 335 |
| Cash flows from operating activities - continuing operations | 191 | 1,341 |
| Cash flows from operating activities - discontinued operations | (3) | 33 |
| Cash flows from operating activities - continuing and discontinued operations | 188 | 1,374 |
| Cash flows from investing activities | ||
| Additions to intangible assets and property, plant and equipment | (525) | (502) |
| Acquisitions of businesses, net of cash acquired | (509) | (270) |
| Purchase of investments and financial assets for investment purposes | (493) | (357) |
| Change in receivables from financing activities | (100) | 42 |
| Disposal of intangibles and property, plant and equipment | 69 | 75 |
| Disposal of businesses, net of cash disposed | (85) | 195 |
| Disposal of investments and financial assets for investment purposes | 368 | 1,362 |
| Cash flows from investing activities - continuing operations | (1,274) | 545 |
| Cash flows from investing activities - discontinued operations | 1 | (17) |
| Cash flows from investing activities - continuing and discontinued operations | (1,273) | 528 |
| Cash flows from financing activities | ||
| Purchase of treasury shares | (554) | (285) |
| Re-issuance of treasury shares and other transactions with owners | (42) | − |
| Repayment of long-term debt (including current maturities of long-term debt) | (4) | (7) |
| Change in short-term debt and other financing activities | 3,162 | 149 |
| Interest paid | (178) | (165) |
| Dividends attributable to non-controlling interests | (42) | (31) |
| Cash flows from financing activities - continuing operations | 2,342 | (339) |
| Cash flows from financing activities - discontinued operations | − | − |
| Cash flows from financing activities - continuing and discontinued operations | 2,342 | (339) |
| Effect of changes in exchange rates on cash and cash equivalents | 66 | 45 |
| Change in cash and cash equivalents | 1,323 | 1,607 |
| Cash and cash equivalents at beginning of period | 11,066 | 8,389 |
| Cash and cash equivalents at end of period | 12,389 | 9,997 |
| Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations at end of period |
− | − |
| Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) | 12,389 | 9,996 |
Overview of Segment figures
| Orders | Revenue | Profit | Profit margin / | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SFS: ROE | Net capital employed / SFS: Total assets |
Free cash flow | ||||||||||||||
| Q1 | % Change | Q1 | % Change | Q1 | Q1 | Dec 31, | Sep 30, | Q1 | ||||||||
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. | FY 2019 | FY 2018 | Actual | Comp. | FY 2019 | FY 2018 | FY 2019 | FY 2018 | 2018 | 2018 | FY 2019 | FY 2018 |
| Power and Gas | 3,533 | 3,064 | 15% | 16% | 2,858 | 3,152 | (9)% | (9)% | 119 | 238 | 4.2% | 7.6% | 10,389 | 10,087 | (118) | (8) |
| Energy Management | 3,799 | 2,805 | 35% | 36% | 2,819 | 2,816 | 0% | 1% | 101 | 187 | 3.6% | 6.7% | 4,529 | 4,535 | 131 | 63 |
| Building Technologies | 1,787 | 1,688 | 6% | 4% | 1,591 | 1,555 | 2% | 1% | 136 | 151 | 8.5% | 9.7% | 1,722 | 1,596 | 17 | 11 |
| Mobility | 4,546 | 3,237 | 40% | 41% | 2,174 | 2,195 | (1)% | (1)% | 236 | 248 | 10.9% | 11.3% | 2,828 | 2,933 | 437 | 872 |
| Digital Factory | 3,388 | 3,526 | (4)% | (4)% | 3,221 | 3,013 | 7% | 6% | 646 | 606 | 20.0% | 20.1% | 10,096 | 9,382 | 327 | 465 |
| Process Industries and Drives | 2,391 | 2,089 | 14% | 15% | 2,045 | 1,900 | 8% | 9% | 197 | 126 | 9.6% | 6.6% | 2,344 | 2,106 | 5 | 56 |
| Siemens Healthineers | 3,540 | 3,356 | 5% | 5% | 3,301 | 3,196 | 3% | 3% | 534 | 541 | 16.2% | 16.9% | 12,924 | 12,392 | 86 | 180 |
| Siemens Gamesa Renewable Energy | 2,541 | 2,913 | (13)% | (11)% | 2,262 | 2,127 | 6% | 8% | 100 | 110 | 4.4% | 5.2% | 4,259 | 3,823 | (370) | (51) |
| Industrial Business | 25,525 | 22,678 | 13% | 13% | 20,271 | 19,953 | 2% | 2% | 2,068 | 2,208 | 10.2% | 11.1% | 49,092 | 46,853 | 515 | 1,587 |
| Financial Services (SFS) | 255 | 224 | − | − | 255 | 224 | − | − | 155 | 173 | 19.9% | 21.8% | 28,529 | 28,281 | 205 | 197 |
| Reconciliation to Consolidated Financial Statements |
(608) | (425) | − | − | (410) | (354) | − | − | (675) | (36) | − | − | 65,988 | 63,781 | (1,054) | (945) |
| Siemens (continuing operations) | 25,172 | 22,477 | 12% | 13% | 20,116 | 19,823 | 1% | 2% | 1,547 | 2,345 | − | − | 143,608 | 138,915 | (334) | 839 |
EBITDA Reconciliation
| Profit | Amortization of intangible assets acquired in business combinations |
Financial income (expenses), net |
EBIT | Amortization, depreciation and impairments |
EBITDA | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions of €) | Q1 FY 2019 |
FY 2018 | Q1 FY 2019 |
FY 2018 | Q1 FY 2019 |
FY 2018 | Q1 FY 2019 |
FY 2018 | Q1 FY 2019 |
FY 2018 | Q1 FY 2019 |
FY 2018 |
| Power and Gas | 119 | 238 | (56) | (60) | 1 | 5 | 62 | 173 | 106 | 152 | 168 | 325 |
| Energy Management | 101 | 187 | (4) | (4) | 25 | − | 71 | 183 | 58 | 50 | 129 | 233 |
| Building Technologies | 136 | 151 | (6) | (3) | − | − | 130 | 148 | 22 | 18 | 152 | 166 |
| Mobility | 236 | 248 | (16) | (14) | 2 | 3 | 217 | 230 | 44 | 34 | 261 | 264 |
| Digital Factory | 646 | 606 | (100) | (97) | 1 | 6 | 544 | 504 | 150 | 147 | 695 | 651 |
| Process Industries and Drives | 197 | 126 | (2) | (2) | 46 | − | 149 | 124 | 41 | 44 | 190 | 167 |
| Siemens Healthineers | 534 | 541 | (33) | (33) | 3 | − | 498 | 508 | 142 | 116 | 640 | 624 |
| Siemens Gamesa Renewable Energy | 100 | 110 | (66) | (83) | (9) | (10) | 43 | 37 | 148 | 160 | 192 | 197 |
| Industrial Business | 2,068 | 2,208 | (283) | (297) | 70 | 4 | 1,714 | 1,907 | 711 | 721 | 2,426 | 2,628 |
| Financial Services (SFS) | 155 | 173 | − | − | 166 | 179 | (12) | (6) | 55 | 52 | 43 | 46 |
| Reconciliation to Consolidated Financial Statements |
(675) | (36) | 283 | 297 | (89) | 515 | (303) | (253) | 63 | 82 | (240) | (171) |
| Siemens (continuing operations) | 1,547 | 2,345 | − | − | 148 | 698 | 1,399 | 1,648 | 829 | 855 | 2,229 | 2,503 |
Orders & Revenue by region
| Orders | Revenue | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Q1 | % Change | Q1 | % Change | ||||||
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. | FY 2019 | FY 2018 | Actual | Comp. | |
| Europe, C.I.S., Africa, Middle East | 13,484 | 11,254 | 20% | 21% | 10,510 | 10,107 | 4% | 5% | |
| therein: Germany | 3,194 | 2,594 | 23% | 23% | 3,009 | 2,409 | 25% | 25% | |
| Americas | 7,080 | 6,213 | 14% | 13% | 5,382 | 5,415 | (1)% | (2)% | |
| therein: U.S. | 4,525 | 4,380 | 3% | 0% | 4,094 | 3,733 | 10% | 6% | |
| Asia, Australia | 4,608 | 5,010 | (8)% | (7)% | 4,225 | 4,301 | (2)% | (1)% | |
| therein: China | 2,230 | 2,042 | 9% | 10% | 1,956 | 1,949 | 0% | 1% | |
| Siemens (continuing operations) | 25,172 | 22,477 | 12% | 13% | 20,116 | 19,823 | 1% | 2% | |
| therein: Emerging markets | 7,902 | 7,976 | (1)% | 2% | 6,300 | 6,975 | (10)% | (7)% |