AI assistant
Siemens AG — Earnings Release 2019
Aug 5, 2019
390_10-q_2019-08-05_67aabd6a-266c-4c49-8275-1b47c0683ace.pdf
Earnings Release
Open in viewerOpens in your device viewer

Munich, Germany, August 1, 2019
Earnings Release Q3 FY 2019
April 1 to June 30, 2019
Siemens continues to grow despite significant headwinds in key markets
»Despite a significantly weaker environment in our key markets, we confirm our outlook for the year. As indicated already quite some time ago, geopolitics and geoeconomics are harming an otherwise positive investment sentiment. A robust mobility sector and stringent project execution will help us make good on our promises for the year,« said Joe Kaeser, President and Chief Executive Officer of Siemens AG.
- Orders grew 8%, to €24.5 billion, and revenue rose 4%, to €21.3 billion, for a strong book-to-bill ratio of 1.15 and record high order backlog of €144 billion
- On a comparable basis, excluding currency translation and portfolio effects, orders increased 6% and revenue was up 2% compared to Q3 FY 2018
- Adjusted EBITA Industrial Businesses declined to €1.9 billion, due mainly to decreases in Digital Industries and Gas and Power; Industrial Businesses Adjusted EBITA margin was 9.6%, held back by severance charges which took 0.3 percentage points
- Net income of €1.1 billion included substantially better results outside Industrial Businesses compared to Q3 FY 2018; basic earnings per share (EPS) of €1.28 was burdened by severance charges amounting to €0.09
Beginning with Q3 FY 2019, Siemens reports financial results according to the new company structure as described in the Annual Report for fiscal 2018. Prior-period amounts are presented on a comparable basis.
Siemens
| Q3 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 24,514 | 22,802 | 8% | 6% |
| Revenue | 21,275 | 20,473 | 4% | 2% |
| Adjusted EBITA Industrial Businesses |
1,935 | 2,199 | (12)% | |
| therein: severance | (66) | (79) | ||
| Adjusted EBITA margin Industrial Businesses |
9.6% | 11.3% | ||
| excl. severance | 9.9% | 11.7% | ||
| Income from continuing operations |
1,134 | 1,164 | (3)% | |
| therein: severance | (105) | (138) | ||
| Net income | 1,137 | 1,210 | (6)% | |
| Basic earnings per share (in €) |
1.28 | 1.36 | (6)% | |
| Free cash flow (continuing and discontinued operations) |
434 | 879 | (51)% | |
| ROCE (continuing and discontinued operations) |
8.7% | 10.1% |
- Another quarter of very strong order intake; increases in the majority of industrial businesses, led by sharp growth in Siemens Gamesa Renewable Energy (SGRE) which recorded among others two orders for offshore wind-farms including service in Taiwan totaling €2.3 billion; in addition, significant order growth in Siemens Healthineers and in Mobility, which recorded a €1.2 billion contract for high-speed trains including maintenance in Russia; significant decrease in Gas and Power
- Revenue growth driven by a substantial increase in SGRE and clear growth in Siemens Healthineers; moderate decline in Gas and Power
- Strong book-to-bill ratio of 1.15; order backlog at a record high of €144 billion
- Currency translation effects added one percentage point each to order and revenue growth; portfolio effects had a minimal effect on volume growth year-over-year
- Higher Adjusted EBITA in Siemens Healthineers and Mobility; Digital Industries made the largest contribution to Adjusted EBITA Industrial Businesses although adverse market conditions for its short-cycle businesses caused a significant margin deterioration; lower Adjusted EBITA in Gas and Power, which in Q3 FY 2018 benefited from a divestment gain
- Strong improvement outside Industrial Businesses included better results from Corporate Treasury activities
- Net income benefited from a lower income tax rate year-overyear; Q3 FY 2018 included €46 million in income from discontinued operations primarily related to former Communications activities
- Decrease in Free cash flow from Industrial Businesses, to €977 million from €1.764 billion in Q3 FY 2018, was primarily driven by Mobility; in Q3 FY 2018 Free cash flow outside Industrial Businesses included a significant contribution to pension assets
- Provisions for pensions and similar obligations as of June 30, 2019: €9.5 billion (March 31, 2019: €9.4 billion)
- ROCE declined due to a combination of higher average capital employed and lower net income
Digital Industries
| Q3 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 3,743 | 3,916 | (4)% | (5)% |
| Revenue | 3,888 | 3,913 | (1)% | (2)% |
| therein: software business | 952 | 871 | 9% | 4% |
| Adjusted EBITA | 556 | 760 | (27)% | |
| therein: severance | (20) | (3) | ||
| Adjusted EBITA margin | 14.3% | 19.4% | ||
| excl. severance | 14.8% | 19.5% |
- Order and revenue growth in the software and process automation businesses were more than offset by declines in the short-cycle factory automation and motion control businesses due particularly to further deterioration in demand from the automotive and machine building industries
- On a geographic basis, lower orders and revenue in the regions Europe, C.I.S., Africa, Middle East (Europe/CAME) and the Americas more than offset increases in Asia, Australia, which were due mainly to sharp growth in the software business, particularly including in China
- Adjusted EBITA decline was due mainly to lower revenue in the high-margin short-cycle businesses and a negative effect from the revaluation of the stake in Bentley Systems, Inc.; software business impacted by higher expenses year-over-year for new cloud-based offerings
Smart Infrastructure
| Q3 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 3,975 | 3,782 | 5% | 2% |
| Revenue | 3,740 | 3,562 | 5% | 2% |
| therein: product business | 1,419 | 1,350 | 5% | 1% |
| Adjusted EBITA | 351 | 369 | (5)% | |
| therein: severance | (13) | (8) | ||
| Adjusted EBITA margin | 9.4% | 10.4% | ||
| excl. severance | 9.7% | 10.6% |
- Order growth in the solutions and services business and the systems and software business driven by higher volume from larger contracts; product business nearly on prior-year level
- Revenue rose in all three businesses; growth in the product business was due to low voltage products
- On a geographic basis, volume rose in all reporting regions, most notably in the Americas
- Adjusted EBITA held back by ongoing expenses related to expansion of smart building solutions and a less favorable business mix
Gas and Power
| Q3 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 4,063 | 4,712 | (14)% | (15)% |
| Revenue | 4,264 | 4,428 | (4)% | (5)% |
| therein: service business | 1,956 | 1,929 | 1% | (1)% |
| Adjusted EBITA | 156 | 246 | (37)% | |
| therein: severance | (12) | (25) | ||
| Adjusted EBITA margin | 3.6% | 5.5% | ||
| excl. severance | 3.9% | 6.1% |
- Lower volume from large orders; Q3 FY 2018 included two large contract wins for combined-cycle power plants including service in Israel and in the U.K. totaling €0.8 billion
- Revenue down in the new unit business following weak order entry in prior periods; on a geographic basis, a significant increase in the Americas was more than offset by significant decreases in the other two reporting regions
- Continuing solid contribution to Adjusted EBITA from the service business; Q3 FY 2018 included a gain of €80 million from a divestment; profitability continues to be burdened by price declines and low capacity utilization
Mobility
| Q3 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 2,996 | 2,528 | 19% | 18% |
| Revenue | 2,126 | 2,146 | (1)% | (2)% |
| Adjusted EBITA | 220 | 194 | 14% | |
| therein: severance | (3) | (1) | ||
| Adjusted EBITA margin | 10.4% | 9.0% | ||
| excl. severance | 10.5% | 9.1% |
- Orders rose on higher volume from large orders, most notably a €1.2 billion contract for high-speed trains including maintenance in Russia and a €0.2 billion order for trams in Germany; Q3 FY 2018 included a €0.7 billion rail infrastructure order, including service in Norway
- Revenue close to prior-year level, despite unfavorable timing effects related to execution of large rail projects
- Adjusted EBITA rose on increases in the majority of businesses, particularly including a strong contribution from the service business
Siemens Healthineers
| Q3 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. |
| Orders | 4,058 | 3,514 | 16% | 13% |
| Revenue | 3,569 | 3,300 | 8% | 6% |
| Adjusted EBITA | 543 | 515 | 5% | |
| therein: severance | (15) | (25) | ||
| Adjusted EBITA margin | 15.2% | 15.6% | ||
| excl. severance | 15.6% | 16.4% |
- Volume up in all businesses, led by the imaging business; on a geographic basis, volume increases in all three regions, including substantial order growth in the U.S. and significant revenue growth in China
- Higher Adjusted EBITA year-over-year on increases in the imaging and advanced therapies businesses, partly offset by a decline in the diagnostics business which included increases in Atellica Solution ramp-up costs
Siemens Gamesa Renewable Energy
| Q3 | % Change | ||||
|---|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. | |
| Orders | 4,666 | 3,293 | 42% | 42% | |
| Revenue | 2,632 | 2,136 | 23% | 24% | |
| Adjusted EBITA | 109 | 115 | (5)% | ||
| therein: severance | (3) | (17) | |||
| Adjusted EBITA margin | 4.1% | 5.4% | |||
| excl. severance | 4.3% | 6.2% |
- Sharp order growth year-over-year due to a higher volume from large orders, including two large orders for offshore wind-farms including service in Taiwan totaling €2.3 billion and several large orders in the onshore business mainly in the U.S.; Q3 FY 2018 included a €1.3 billion order for an offshore wind-farm including service in the U.K.
- Revenue up in all businesses, driven by sharp growth in the offshore business; on a geographic basis, revenue growth mainly in Europe/CAME
- Adjusted EBITA margin held back by price declines, lower profitability in the onshore business and higher integration costs year-over-year
Financial Services
| Q3 | |||
|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | |
| Income before income taxes (EBT) | 137 | 171 | |
| therein: severance | (1) | (1) | |
| ROE (after taxes) | 14.5% | 22.1% | |
| Jun 30, | Sep 30, | ||
| (in millions of €) | 2019 | 2018 | |
| Total assets | 28,364 | 27,628 |
- Q3 FY 2018 benefited from a gain on the sale of a stake in an equity investment, which accounted for the difference in income before income taxes year-over-year
- Increase in total assets since the end of fiscal 2018 included positive currency translation effects
Portfolio Companies
| Q3 | % Change | |||||
|---|---|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. | ||
| Orders | 1,297 | 1,386 | (6)% | (7)% | ||
| Revenue | 1,387 | 1,272 | 9% | 8% | ||
| Adjusted EBITA | (14) | (26) | 45% | |||
| therein: severance | (1) | (4) | ||||
| Adjusted EBITA margin | (1.0)% | (2.1)% | ||||
| excl. severance | (1.0)% | (1.8)% |
Reconciliation to Consolidated Financial Statements
Profit
| Q3 | |||
|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | |
| Real Estate Services | 68 | 37 | |
| Corporate items | (223) | (270) | |
| Centrally carried pension expense | (61) | (73) | |
| Amortization of intangible assets acquired in business combinations |
(288) | (299) | |
| Eliminations, Corporate Treasury and other reconciling items |
(17) | (108) | |
| Reconciliation to Consolidated Financial Statements |
(522) | (713) |
- Portfolio Companies consist largely of businesses formerly included in the Divisions Process Industries and Drives and Energy Management, along with certain other activities that were formerly reported in Centrally managed portfolio activities (Siemens Logistics business and equity investments including Valeo Siemens eAutomotive, Primetals, EthosEnergy and Voith Hydro)
- Orders lower in competitive market environments; Q3 FY 2018 included higher contributions from the process solutions business and from the wind power components business
- Revenue rose in the majority of businesses, most strongly in wind power components
- Adjusted EBITA also rose in the majority of businesses; this was partially offset by declines in the equity investments
- Volatile results from equity investments are expected in coming quarters
- Beginning with Q3 FY 2019, Corporate items includes certain activities previously reported in Centrally managed portfolio activities; these include the major asset retirement obligations related to Hanau and Karlstein facilities and the Olkiluoto project
- Corporate items were influenced by a number of factors, including lower severance charges of €35 million (€53 million in Q3 FY 2018)
- Eliminations, Corporate Treasury and other reconciling items included better results from Corporate Treasury activities due in part to positive effects related to hedging activities
Outlook
The favorable market environment for our short cycle businesses, which was a material basis for our outlook, has significantly deteriorated in the second half of the fiscal year. Nevertheless, we confirm our financial expectations for fiscal 2019, even though it becomes more challenging to achieve our expectation of moderate growth in revenue, net of currency translation and portfolio effects. We continue to anticipate that orders will exceed revenue for a book-to-bill ratio above 1. We expect that Adjusted EBITA margin for our Industrial Businesses will reach the lower half of the range of 11.0% to 12.0% excluding severance charges. Finally, we confirm our expectation of basic EPS from net income in the range of €6.30 to €7.00 excluding severance charges.
This outlook excludes charges related to legal and regulatory matters.
Notes and forward-looking statements
Starting today at 08:30 a.m. CEST the conference call for journalists on Siemens' quarterly figures will be broadcast live on the Internet at www.siemens.com/pressconference.
You can also follow the conference call for analysts and investors live in English at www.siemens.com/analystcall from 10:00 a.m. CEST.
Recordings of the conference call for journalists and the conference call for analysts and investors will subsequently be made available as well.
Financial publications are available for download at: www.siemens.com/ir.
This document contains statements related to our future business and financial performance and future events or developments involving Siemens that may constitute forward-looking statements. These statements may be identified by words such as "expect," "look forward to," "anticipate," "intend," "plan," "believe," "seek," "estimate," "will," "project" or words of similar meaning. We may also make forward-looking statements in other reports, in presentations, in material delivered to shareholders and in press releases. In addition, our representatives may from time to time make oral forward-looking statements. Such statements are based on the current expectations and certain assumptions of Siemens' management, of which many are beyond Siemens' control. These are subject to a number of risks, uncertainties and factors, including, but not limited to those described in disclosures, in particular in the chapter Risks in the Annual Report. Should one or more of these risks or uncertainties materialize, should decisions, assessments or requirements of regulatory authorities deviate from our expectations, or should underlying expectations not occur or assumptions prove incorrect, actual results, performance or achievements of Siemens may (negatively or positively) vary materially from those described explicitly or implicitly in the relevant forward-looking statement. Siemens neither intends, nor assumes any obligation, to update or revise these forward-looking statements in light of developments which differ from those anticipated.
This document includes – in the applicable financial reporting framework not clearly defined – supplemental financial measures that are or may be alternative performance measures (non-GAAP-measures). These supplemental financial measures should not be viewed in isolation or as alternatives to measures of Siemens' net assets and financial positions or results of operations as presented in accordance with the applicable financial reporting framework in its Consolidated Financial Statements. Other companies that report or describe similarly titled alternative performance measures may calculate them differently.
Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
This document is a Quarterly Statement according to § 53 of the Exchange Rules for the Frankfurter Wertpapierbörse.
Financial Media:
Philipp Encz Phone: +49 89 636-32934 E-mail: [email protected]
Wolfram Trost Phone: +49 89 636-34794 E-mail: [email protected]
Siemens AG, 80333 Munich, Germany
© 2019 by Siemens AG, Berlin and Munich

Financial Results
Third Quarter and First Nine Months of Fiscal 2019
siemens.com
Key figures
(in millions of €, except where otherwise stated)
Volume
| Q3 | % Change | Q1 - Q3 | % Change | |||||
|---|---|---|---|---|---|---|---|---|
| FY 2019 | FY 2018 | Actual | Comp.1 | FY 2019 | FY 2018 | Actual | Comp.1 | |
| Orders | 24,514 | 22,802 | 8% | 6% | 73,292 | 67,596 | 8% | 7% |
| Revenue | 21,275 | 20,473 | 4% | 2% | 62,327 | 60,437 | 3% | 2% |
| Book-to-bill ratio | 1.15 | 1.18 | ||||||
| Order backlog (in billions of €) | 144 | 144 |
Profitability and Capital efficiency
| Q3 | Q1 - Q3 | |||||
|---|---|---|---|---|---|---|
| FY 2019 | FY 2018 | % Change | FY 2019 | FY 2018 | % Change | |
| Industrial Businesses | ||||||
| Adjusted EBITA | 1,935 | 2,199 | (12)% | 6,345 | 6,649 | (5)% |
| Adjusted EBITA margin | 9.6% | 11.3% | 10.7% | 11.5% | ||
| Continuing operations | ||||||
| EBITDA | 2,290 | 2,359 | (3)% | 7,488 | 7,339 | 2% |
| Income from continuing operations | 1,134 | 1,164 | (3)% | 4,178 | 5,337 | (22)% |
| Basic earnings per share (in €)2 | 1.28 | 1.30 | (2)% | 4.78 | 6.31 | (24)% |
| Continuing and discontinued operations | ||||||
| Net income | 1,137 | 1,210 | (6)% | 4,179 | 5,439 | (23)% |
| Basic earnings per share (in €)2 | 1.28 | 1.36 | (6)% | 4.78 | 6.43 | (26)% |
| Return on capital employed (ROCE) | 8.7% | 10.1% | 11.0% | 14.7% |
Capital structure and Liquidity
| Jun 30, 2019 | Sep 30, 2018 | |||
|---|---|---|---|---|
| Total equity | 47,464 | 48,046 | ||
| Industrial net debt | 11,267 | 3,548 | ||
| Industrial net debt / EBITDA3 | 1.2 | 0.4 | ||
| Q3 FY 2019 | Q3 FY 2018 | Q1 - Q3 FY 2019 | Q1 - Q3 FY 2018 | |
| Free cash flow | ||||
| Continuing operations | 438 | 884 | 599 | 2,522 |
| Continuing and discontinued operations | 434 | 879 | 583 | 2,541 |
| Cash conversion rate | ||||
| Industrial Businesses | 0.5 | 0.8 | 0.4 | 0.6 |
Employees
| (in thousands) | Jun 30, 2019 | Sep 30, 2018 |
|---|---|---|
| Total | 384 | 379 |
| Germany | 116 | 117 |
| Outside Germany | 268 | 262 |
Continuing and discontinued operations.
1 Throughout excluding currency translation and portfolio effects.
² Basic earnings per share – attributable to shareholders of Siemens AG. For fiscal 2019 and 2018 weighted average shares outstanding (basic) (in thousands)
for the third quarter amounted to 804,570 and 814,101 and for the first nine months to 805,926 and 815,768 shares, respectively. 4
3 Accumulative EBITDA of the previous four quarters until the reporting date.
Consolidated Statements of Income
| Q3 | Q1 - Q3 | |||
|---|---|---|---|---|
| (in millions of €, per share amounts in €) | FY 2019 | FY 2018 | FY 2019 | FY 2018 |
| Revenue | 21,275 | 20,473 | 62,327 | 60,437 |
| Cost of sales | (15,093) | (14,391) | (43,701) | (42,089) |
| Gross profit | 6,182 | 6,082 | 18,626 | 18,348 |
| Research and development expenses | (1,390) | (1,372) | (4,069) | (3,991) |
| Selling and general administrative expenses | (3,345) | (3,238) | (9,793) | (9,444) |
| Other operating income | 77 | 180 | 309 | 379 |
| Other operating expenses | (58) | (145) | (301) | (470) |
| Income (loss) from investments accounted for using the equity method, net | (40) | 38 | 187 | 12 |
| Interest income | 419 | 390 | 1,200 | 1,110 |
| Interest expenses | (296) | (273) | (845) | (817) |
| Other financial income (expenses), net | (13) | (32) | 18 | 1,514 |
| Income from continuing operations before income taxes | 1,536 | 1,631 | 5,333 | 6,642 |
| Income tax expenses | (402) | (467) | (1,155) | (1,306) |
| Income from continuing operations | 1,134 | 1,164 | 4,178 | 5,337 |
| Income from discontinued operations, net of income taxes | 3 | 46 | 1 | 102 |
| Net income | 1,137 | 1,210 | 4,179 | 5,439 |
| Attributable to: | ||||
| Non-controlling interests | 105 | 104 | 324 | 191 |
| Shareholders of Siemens AG | 1,032 | 1,106 | 3,855 | 5,248 |
| Basic earnings per share | ||||
| Income from continuing operations | 1.28 | 1.30 | 4.78 | 6.31 |
| Income from discontinued operations | − | 0.06 | − | 0.12 |
| Net income | 1.28 | 1.36 | 4.78 | 6.43 |
| Diluted earnings per share | ||||
| Income from continuing operations | 1.26 | 1.28 | 4.72 | 6.21 |
| Income from discontinued operations | − | 0.06 | − | 0.12 |
| Net income | 1.27 | 1.34 | 4.72 | 6.33 |
Consolidated Statements of Comprehensive Income
| Q3 | Q1 - Q3 | |||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | FY 2019 | FY 2018 |
| Net income | 1,137 | 1,210 | 4,179 | 5,439 |
| Remeasurements of defined benefit plans | 89 | 177 | (1,110) | (324) |
| therein: Income tax effects | 92 | 5 | 561 | (269) |
| Remeasurements of equity instruments | 8 | − | 1 | − |
| Income (loss) from investments accounted for using the equity method, net | (5) | (1) | (6) | − |
| Items that will not be reclassified to profit or loss | 92 | 176 | (1,115) | (324) |
| Currency translation differences | (929) | 724 | 497 | 4 |
| Available-for-sale financial assets | − | 14 | − | (1,812) |
| therein: Income tax effects | − | (6) | − | 22 |
| Derivative financial instruments | 86 | (81) | (66) | (96) |
| therein: Income tax effects | (35) | 23 | 21 | 35 |
| Income (loss) from investments accounted for using the equity method, net | 4 | 11 | (13) | (19) |
| Items that may be reclassified subsequently to profit or loss | (839) | 668 | 419 | (1,923) |
| Other comprehensive income, net of income taxes | (747) | 844 | (697) | (2,247) |
| Total comprehensive income | 390 | 2,053 | 3,482 | 3,192 |
| Attributable to: | ||||
| Non-controlling interests | 66 | 133 | 344 | 157 |
| Shareholders of Siemens AG | 324 | 1,921 | 3,138 | 3,035 |
Consolidated Statements of Financial Position
| (in millions of €) 2019 2018 Assets Cash and cash equivalents 8,022 11,066 Trade and other receivables 19,219 18,455 Other current financial assets 9,745 9,427 Contract assets 10,066 8,912 Inventories 15,858 13,885 Current income tax assets 1,147 1,010 Other current assets 2,106 1,707 Assets classified as held for disposal 46 94 Total current assets 66,209 64,556 Goodwill 29,367 28,344 Other intangible assets 9,817 10,131 Property, plant and equipment 11,798 11,381 Investments accounted for using the equity method 2,414 2,579 Other financial assets 18,854 17,774 Deferred tax assets 2,975 2,341 Other assets 2,097 1,810 Total non-current assets 77,323 74,359 Total assets 143,532 138,915 Liabilities and equity Short-term debt and current maturities of long-term debt 9,750 5,057 Trade payables 10,411 10,716 Other current financial liabilities 1,512 1,485 Contract liabilities 16,512 14,464 Current provisions 3,551 3,931 Current income tax liabilities 2,438 3,102 Other current liabilities 8,378 9,118 Liabilities associated with assets classified as held for disposal 1 1 Total current liabilities 52,553 47,874 Long-term debt 26,124 27,120 Provisions for pensions and similar obligations 9,486 7,684 Deferred tax liabilities 882 1,092 Provisions 4,014 4,216 Other financial liabilities 900 685 Other liabilities 2,108 2,198 Total non-current liabilities 43,515 42,995 Total liabilities 96,068 90,869 Equity Issued capital 2,550 2,550 Capital reserve 6,246 6,184 Retained earnings 40,555 41,014 Other components of equity (31) (352) Treasury shares, at cost (4,545) (3,922) Total equity attributable to shareholders of Siemens AG 44,776 45,474 Non-controlling interests 2,689 2,573 Total equity 47,464 48,046 Total liabilities and equity 143,532 138,915 |
Jun 30, | Sep 30, |
|---|---|---|
Consolidated Statements of Cash Flows
| Q3 | ||||
|---|---|---|---|---|
| (in millions of €) | FY 2019 | FY 2018 | FY 2019 | Q1 - Q3 FY 2018 |
| Cash flows from operating activities | ||||
| Net income | 1,137 | 1,210 | 4,179 | 5,439 |
| Adjustments to reconcile net income to cash flows from operating activities - continuing operations | ||||
| Income from discontinued operations, net of income taxes | (3) | (46) | (1) | (102) |
| Amortization, depreciation and impairments | 863 | 813 | 2,529 | 2,504 |
| Income tax expenses | 402 | 467 | 1,155 | 1,306 |
| Interest (income) expenses, net | (123) | (116) | (355) | (294) |
| (Income) loss related to investing activities | 38 | (111) | (292) | (1,795) |
| Other non-cash (income) expenses | (56) | 447 | 209 | 756 |
| Change in operating net working capital from | ||||
| Contract assets | (594) | (282) | (872) | 97 |
| Inventories | (330) | (59) | (1,884) | (881) |
| Trade and other receivables | (964) | (711) | (521) | (854) |
| Trade payables | 238 | 537 | (410) | (200) |
| Contract liabilities | 639 | 64 | 1,892 | 760 |
| Additions to assets leased to others in operating leases | (154) | (167) | (466) | (427) |
| Change in other assets and liabilities | 223 | (202) | (1,990) | (1,724) |
| Income taxes paid | (709) | (828) | (2,152) | (1,677) |
| Dividends received | 94 | 90 | 218 | 205 |
| Interest received | 393 | 383 | 1,140 | 1,055 |
| Cash flows from operating activities - continuing operations | 1,094 | 1,486 | 2,380 | 4,167 |
| Cash flows from operating activities - discontinued operations | (4) | (5) | (16) | 19 |
| Cash flows from operating activities - continuing and discontinued operations | 1,089 | 1,481 | 2,363 | 4,187 |
| Cash flows from investing activities | ||||
| Additions to intangible assets and property, plant and equipment | (656) | (602) | (1,780) | (1,646) |
| Acquisitions of businesses, net of cash acquired | (44) | (57) | (881) | (407) |
| Purchase of investments and financial assets for investment purposes | (406) | (438) | (1,300) | (1,310) |
| Change in receivables from financing activities | (199) | (356) | (519) | (613) |
| Disposal of intangibles and property, plant and equipment | 66 | 10 | 183 | 100 |
| Disposal of businesses, net of cash disposed | (6) | 167 | (87) | 361 |
| Disposal of investments and financial assets for investment purposes | 223 | 376 | 985 | 1,997 |
| Cash flows from investing activities - continuing operations | (1,022) | (900) | (3,399) | (1,519) |
| Cash flows from investing activities - discontinued operations | − | (13) | 1 | (32) |
| Cash flows from investing activities - continuing and discontinued operations | (1,022) | (913) | (3,399) | (1,551) |
| Cash flows from financing activities | ||||
| Purchase of treasury shares | (146) | (185) | (1,091) | (1,022) |
| Re-issuance of treasury shares and other transactions with owners | 1 | 509 | (44) | 4,127 |
| Issuance of long-term debt | − | − | 2,980 | − |
| Repayment of long-term debt (including current maturities of long-term debt) | (4) | (3,104) | (628) | (3,518) |
| Change in short-term debt and other financing activities | (385) | (67) | 710 | 208 |
| Interest paid | (194) | (255) | (698) | (714) |
| Dividends paid to shareholders of Siemens AG | − | − | (3,060) | (3,011) |
| Dividends attributable to non-controlling interests | (29) | (18) | (231) | (100) |
| Cash flows from financing activities - continuing operations | (757) | (3,120) | (2,063) | (4,029) |
| Cash flows from financing activities - discontinued operations | − | − | − | − |
| Cash flows from financing activities - continuing and discontinued operations | (757) | (3,120) | (2,063) | (4,029) |
| Effect of changes in exchange rates on cash and cash equivalents | (173) | 61 | 54 | 95 |
| Change in cash and cash equivalents | (863) | (2,491) | (3,045) | (1,299) |
| Cash and cash equivalents at beginning of period | 8,885 | 9,581 | 11,066 | 8,389 |
| Cash and cash equivalents at end of period | 8,022 | 7,090 | 8,022 | 7,090 |
| Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations at end of period |
− | − | − | − |
| Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) | 8,022 | 7,090 | 8,022 | 7,090 |
Overview of Segment figures
| Orders | Revenue | Profit (IB, POC: Adj. EBITA; SFS: EBT) |
Profit margin (Adj. EBITA margin; SFS: ROE) |
Assets (IB, POC: Net capital employed; SFS: Total assets) |
Free cash flow | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q3 | % Change | Q3 | % Change | Q3 | Q3 | Jun 30, | Sep 30, | Q3 | ||||||||
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. | FY 2019 | FY 2018 | Actual | Comp. | FY 2019 | FY 2018 | FY 2019 | FY 2018 | 2019 | 2018 | FY 2019 | FY 2018 |
| Digital Industries | 3,743 | 3,916 | (4)% | (5)% | 3,888 | 3,913 | (1)% | (2)% | 556 | 760 | 14.3% | 19.4% | 10,506 | 9,993 | 749 | 636 |
| Smart Infrastructure | 3,975 | 3,782 | 5% | 2% | 3,740 | 3,562 | 5% | 2% | 351 | 369 | 9.4% | 10.4% | 5,400 | 4,702 | 223 | 243 |
| Gas and Power | 4,063 | 4,712 | (14)% | (15)% | 4,264 | 4,428 | (4)% | (5)% | 156 | 246 | 3.6% | 5.5% | 12,795 | 12,107 | (1) | 66 |
| Mobility | 2,996 | 2,528 | 19% | 18% | 2,126 | 2,146 | (1)% | (2)% | 220 | 194 | 10.4% | 9.0% | 3,335 | 2,933 | (251) | 361 |
| Siemens Healthineers | 4,058 | 3,514 | 16% | 13% | 3,569 | 3,300 | 8% | 6% | 543 | 515 | 15.2% | 15.6% | 13,322 | 12,392 | 377 | 483 |
| Siemens Gamesa Renewable Energy | 4,666 | 3,293 | 42% | 42% | 2,632 | 2,136 | 23% | 24% | 109 | 115 | 4.1% | 5.4% | 4,655 | 3,823 | (120) | (26) |
| Industrial Businesses (IB) | 23,503 | 21,744 | 8% | 7% | 20,218 | 19,485 | 4% | 2% | 1,935 | 2,199 | 9.6% | 11.3% | 50,014 | 45,949 | 977 | 1,764 |
| Financial Services (SFS) | 195 | 236 | − | − | 195 | 236 | − | − | 137 | 171 | 14.5% | 22.1% | 28,364 | 27,628 | 137 | 184 |
| Portfolio Companies (POC) | 1,297 | 1,386 | (6)% | (7)% | 1,387 | 1,272 | 9% | 8% | (14) | (26) | (1.0)% | (2.1)% | 2,067 | 1,685 | 79 | 16 |
| Reconciliation to Consolidated Financial Statements |
(482) | (563) | − | − | (525) | (520) | − | − | (522) | (713) | − | − | 63,087 | 63,653 | (755) | (1,080) |
| Siemens (continuing operations) | 24,514 | 22,802 | 8% | 6% | 21,275 | 20,473 | 4% | 2% | 1,536 | 1,631 | − | − | 143,532 | 138,915 | 438 | 884 |
| Orders | Revenue | Profit (IB, POC: Adj. EBITA; SFS: EBT) |
Profit margin (Adj. EBITA margin; SFS: ROE) |
Assets (IB, POC: Net capital employed; SFS: Total assets) |
Free cash flow | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 - Q3 | % Change | Q1 - Q3 | % Change | Q1 - Q3 | Q1 - Q3 | Jun 30, | Sep 30, | Q1 - Q3 | ||||||||
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. | FY 2019 | FY 2018 | Actual | Comp. | FY 2019 | FY 2018 | FY 2019 | FY 2018 | 2019 | 2018 | FY 2019 | FY 2018 |
| Digital Industries | 11,939 | 12,197 | (2)% | (3)% | 11,803 | 11,460 | 3% | 2% | 2,088 | 2,212 | 17.7% | 19.3% | 10,506 | 9,993 | 1,762 | 1,848 |
| Smart Infrastructure | 11,865 | 11,171 | 6% | 4% | 10,866 | 10,376 | 5% | 3% | 939 | 1,053 | 8.6% | 10.1% | 5,400 | 4,702 | 614 | 555 |
| Gas and Power | 14,232 | 13,272 | 7% | 6% | 12,537 | 13,222 | (5)% | (6)% | 587 | 760 | 4.7% | 5.7% | 12,795 | 12,107 | (158) | (82) |
| Mobility | 11,067 | 8,191 | 35% | 34% | 6,415 | 6,453 | (1)% | (1)% | 684 | 695 | 10.7% | 10.8% | 3,335 | 2,933 | 333 | 829 |
| Siemens Healthineers | 11,210 | 10,207 | 10% | 8% | 10,375 | 9,721 | 7% | 5% | 1,690 | 1,587 | 16.3% | 16.3% | 13,322 | 12,392 | 831 | 1,031 |
| Siemens Gamesa Renewable Energy | 9,674 | 9,249 | 5% | 5% | 7,283 | 6,504 | 12% | 12% | 355 | 342 | 4.9% | 5.3% | 4,655 | 3,823 | (618) | (232) |
| Industrial Businesses (IB) | 69,986 | 64,287 | 9% | 8% | 59,279 | 57,736 | 3% | 1% | 6,345 | 6,649 | 10.7% | 11.5% | 50,014 | 45,949 | 2,764 | 3,950 |
| Financial Services (SFS) | 615 | 650 | − | − | 615 | 650 | − | − | 518 | 519 | 21.3% | 22.0% | 28,364 | 27,628 | 477 | 458 |
| Portfolio Companies (POC) | 4,394 | 4,293 | 2% | 2% | 3,952 | 3,551 | 11% | 11% | (38) | (193) | (1.0)% | (5.4)% | 2,067 | 1,685 | (156) | (84) |
| Reconciliation to Consolidated Financial Statements |
(1,703) | (1,633) | − | − | (1,519) | (1,499) | − | − | (1,492) | (333) | − | − | 63,087 | 63,653 | (2,487) | (1,801) |
| Siemens (continuing operations) | 73,292 | 67,596 | 8% | 7% | 62,327 | 60,437 | 3% | 2% | 5,333 | 6,642 | − | − | 143,532 | 138,915 | 599 | 2,522 |
EBITDA Reconciliation
| Profit | Amortization of intangible assets acquired in business combinations |
Financial income (expenses), net |
EBIT | Amortization, depreciation and impairments |
EBITDA | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q3 | Q3 | Q3 | Q3 | Q3 | Q3 | |||||||
| (in millions of €) | FY 2019 | FY 2018 | FY 2019 | FY 2018 | FY 2019 | FY 2018 | FY 2019 | FY 2018 | FY 2019 | FY 2018 | FY 2019 | FY 2018 |
| Digital Industries | 556 | 760 | (102) | (96) | (35) | 1 | 489 | 663 | 170 | 157 | 658 | 821 |
| Smart Infrastructure | 351 | 369 | (9) | (4) | (1) | (1) | 344 | 367 | 70 | 61 | 414 | 428 |
| Gas and Power | 156 | 246 | (57) | (56) | − | 11 | 99 | 178 | 133 | 132 | 232 | 311 |
| Mobility | 220 | 194 | (16) | (25) | 3 | 2 | 200 | 167 | 46 | 50 | 246 | 217 |
| Siemens Healthineers | 543 | 515 | (33) | (33) | 4 | 6 | 506 | 476 | 154 | 134 | 659 | 611 |
| Siemens Gamesa Renewable Energy | 109 | 115 | (67) | (82) | (13) | (15) | 55 | 48 | 148 | 143 | 203 | 191 |
| Industrial Businesses | 1,935 | 2,199 | (284) | (295) | (42) | 4 | 1,693 | 1,900 | 720 | 678 | 2,413 | 2,578 |
| Financial Services | 137 | 171 | − | − | 178 | 160 | (42) | 11 | 52 | 52 | 10 | 63 |
| Portfolio Companies | (14) | (26) | (4) | (3) | 6 | 3 | (24) | (33) | 29 | 35 | 5 | 2 |
| Reconciliation to Consolidated Financial Statements |
(522) | (713) | 288 | 299 | (33) | (82) | (201) | (332) | 63 | 48 | (138) | (284) |
| Siemens (continuing operations) | 1,536 | 1,631 | − | − | 110 | 85 | 1,426 | 1,546 | 863 | 813 | 2,290 | 2,359 |
| Profit | Amortization of intangible assets acquired in business combinations |
Financial income (expenses), net |
EBIT | Amortization, depreciation and impairments |
EBITDA | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 - Q3 | Q1 - Q3 | Q1 - Q3 | Q1 - Q3 | Q1 - Q3 | Q1 - Q3 | |||||||||
| (in millions of €) | FY 2019 | FY 2018 | FY 2019 | FY 2018 | FY 2019 | FY 2018 | FY 2019 | FY 2018 | FY 2019 | FY 2018 | FY 2019 | FY 2018 | ||
| Digital Industries | 2,088 | 2,212 | (302) | (294) | 14 | 7 | 1,773 | 1,911 | 494 | 468 | 2,267 | 2,379 | ||
| Smart Infrastructure | 939 | 1,053 | (23) | (11) | 24 | 5 | 892 | 1,037 | 196 | 175 | 1,088 | 1,212 | ||
| Gas and Power | 587 | 760 | (171) | (172) | − | 22 | 416 | 566 | 389 | 461 | 805 | 1,027 | ||
| Mobility | 684 | 695 | (49) | (59) | 15 | 7 | 620 | 629 | 135 | 126 | 756 | 755 | ||
| Siemens Healthineers | 1,690 | 1,587 | (98) | (97) | 11 | 8 | 1,581 | 1,482 | 443 | 375 | 2,024 | 1,857 | ||
| Siemens Gamesa Renewable Energy | 355 | 342 | (200) | (239) | (31) | (28) | 187 | 131 | 443 | 460 | 629 | 592 | ||
| Industrial Businesses | 6,345 | 6,649 | (842) | (872) | 34 | 22 | 5,469 | 5,755 | 2,101 | 2,066 | 7,570 | 7,821 | ||
| Financial Services | 518 | 519 | (1) | (1) | 512 | 505 | 5 | 13 | 162 | 155 | 167 | 168 | ||
| Portfolio Companies | (38) | (193) | (11) | (11) | 15 | 8 | (64) | (211) | 82 | 91 | 18 | (120) | ||
| Reconciliation to Consolidated Financial Statements |
(1,492) | (333) | 853 | 884 | (188) | 1,274 | (451) | (723) | 184 | 193 | (267) | (530) | ||
| Siemens (continuing operations) | 5,333 | 6,642 | − | − | 373 | 1,808 | 4,959 | 4,835 | 2,529 | 2,504 | 7,488 | 7,339 |
Orders & Revenue by region
| Orders | Revenue | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q3 | % Change | Q3 | % Change | |||||||
| (in millions of €) | FY 2019 | FY 2018 | Actual | Comp. | FY 2019 | FY 2018 | Actual | Comp. | ||
| Europe, C.I.S., Africa, Middle East | 10,620 | 12,350 | (14)% | (14)% | 10,806 | 10,567 | 2% | 2% | ||
| therein: Germany | 2,657 | 2,434 | 9% | 9% | 3,031 | 2,967 | 2% | 2% | ||
| Americas | 7,000 | 5,965 | 17% | 12% | 5,864 | 5,485 | 7% | 1% | ||
| therein: U.S. | 5,380 | 4,306 | 25% | 18% | 4,519 | 3,988 | 13% | 6% | ||
| Asia, Australia | 6,894 | 4,487 | 54% | 54% | 4,604 | 4,421 | 4% | 3% | ||
| therein: China | 2,336 | 2,130 | 10% | 10% | 2,203 | 2,081 | 6% | 6% | ||
| Siemens (continuing operations) | 24,514 | 22,802 | 8% | 6% | 21,275 | 20,473 | 4% | 2% | ||
| therein: emerging markets | 8,266 | 6,619 | 25% | 24% | 6,507 | 6,844 | (5)% | (5)% |
| Orders | Revenue | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q1 - Q3 | % Change | Q1 - Q3 | % Change | |||||||
| (in millions of €) | FY 2019 | FY 2018 | Comp. | FY 2019 | FY 2018 | Actual | Comp. | |||
| Europe, C.I.S., Africa, Middle East | 35,658 | 35,310 | 1% | 1% | 32,070 | 30,954 | 4% | 4% | ||
| therein: Germany | 9,436 | 7,885 | 20% | 19% | 8,938 | 8,336 | 7% | 7% | ||
| Americas | 21,711 | 18,089 | 20% | 16% | 16,953 | 16,256 | 4% | 0% | ||
| therein: U.S. | 15,426 | 12,745 | 21% | 14% | 12,935 | 11,622 | 11% | 5% | ||
| Asia, Australia | 15,924 | 14,197 | 12% | 12% | 13,304 | 13,228 | 1% | 0% | ||
| therein: China | 6,667 | 6,116 | 9% | 9% | 6,064 | 5,893 | 3% | 3% | ||
| Siemens (continuing operations) | 73,292 | 67,596 | 8% | 7% | 62,327 | 60,437 | 3% | 2% | ||
| therein: emerging markets | 23,259 | 22,342 | 4% | 5% | 19,313 | 20,501 | (6)% | (5)% |