Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Siemens AG Earnings Release 2019

Aug 5, 2019

390_10-q_2019-08-05_67aabd6a-266c-4c49-8275-1b47c0683ace.pdf

Earnings Release

Open in viewer

Opens in your device viewer

Munich, Germany, August 1, 2019

Earnings Release Q3 FY 2019

April 1 to June 30, 2019

Siemens continues to grow despite significant headwinds in key markets

»Despite a significantly weaker environment in our key markets, we confirm our outlook for the year. As indicated already quite some time ago, geopolitics and geoeconomics are harming an otherwise positive investment sentiment. A robust mobility sector and stringent project execution will help us make good on our promises for the year,« said Joe Kaeser, President and Chief Executive Officer of Siemens AG.

  • Orders grew 8%, to €24.5 billion, and revenue rose 4%, to €21.3 billion, for a strong book-to-bill ratio of 1.15 and record high order backlog of €144 billion
  • On a comparable basis, excluding currency translation and portfolio effects, orders increased 6% and revenue was up 2% compared to Q3 FY 2018
  • Adjusted EBITA Industrial Businesses declined to €1.9 billion, due mainly to decreases in Digital Industries and Gas and Power; Industrial Businesses Adjusted EBITA margin was 9.6%, held back by severance charges which took 0.3 percentage points
  • Net income of €1.1 billion included substantially better results outside Industrial Businesses compared to Q3 FY 2018; basic earnings per share (EPS) of €1.28 was burdened by severance charges amounting to €0.09

Beginning with Q3 FY 2019, Siemens reports financial results according to the new company structure as described in the Annual Report for fiscal 2018. Prior-period amounts are presented on a comparable basis.

Siemens

Q3 % Change
(in millions of €) FY 2019 FY 2018 Actual Comp.
Orders 24,514 22,802 8% 6%
Revenue 21,275 20,473 4% 2%
Adjusted EBITA
Industrial Businesses
1,935 2,199 (12)%
therein: severance (66) (79)
Adjusted EBITA margin
Industrial Businesses
9.6% 11.3%
excl. severance 9.9% 11.7%
Income from continuing
operations
1,134 1,164 (3)%
therein: severance (105) (138)
Net income 1,137 1,210 (6)%
Basic earnings per share
(in €)
1.28 1.36 (6)%
Free cash flow
(continuing and
discontinued operations)
434 879 (51)%
ROCE
(continuing and
discontinued operations)
8.7% 10.1%
  • Another quarter of very strong order intake; increases in the majority of industrial businesses, led by sharp growth in Siemens Gamesa Renewable Energy (SGRE) which recorded among others two orders for offshore wind-farms including service in Taiwan totaling €2.3 billion; in addition, significant order growth in Siemens Healthineers and in Mobility, which recorded a €1.2 billion contract for high-speed trains including maintenance in Russia; significant decrease in Gas and Power
  • Revenue growth driven by a substantial increase in SGRE and clear growth in Siemens Healthineers; moderate decline in Gas and Power
  • Strong book-to-bill ratio of 1.15; order backlog at a record high of €144 billion
  • Currency translation effects added one percentage point each to order and revenue growth; portfolio effects had a minimal effect on volume growth year-over-year
  • Higher Adjusted EBITA in Siemens Healthineers and Mobility; Digital Industries made the largest contribution to Adjusted EBITA Industrial Businesses although adverse market conditions for its short-cycle businesses caused a significant margin deterioration; lower Adjusted EBITA in Gas and Power, which in Q3 FY 2018 benefited from a divestment gain
  • Strong improvement outside Industrial Businesses included better results from Corporate Treasury activities
  • Net income benefited from a lower income tax rate year-overyear; Q3 FY 2018 included €46 million in income from discontinued operations primarily related to former Communications activities
  • Decrease in Free cash flow from Industrial Businesses, to €977 million from €1.764 billion in Q3 FY 2018, was primarily driven by Mobility; in Q3 FY 2018 Free cash flow outside Industrial Businesses included a significant contribution to pension assets
  • Provisions for pensions and similar obligations as of June 30, 2019: €9.5 billion (March 31, 2019: €9.4 billion)
  • ROCE declined due to a combination of higher average capital employed and lower net income

Digital Industries

Q3 % Change
(in millions of €) FY 2019 FY 2018 Actual Comp.
Orders 3,743 3,916 (4)% (5)%
Revenue 3,888 3,913 (1)% (2)%
therein: software business 952 871 9% 4%
Adjusted EBITA 556 760 (27)%
therein: severance (20) (3)
Adjusted EBITA margin 14.3% 19.4%
excl. severance 14.8% 19.5%
  • Order and revenue growth in the software and process automation businesses were more than offset by declines in the short-cycle factory automation and motion control businesses due particularly to further deterioration in demand from the automotive and machine building industries
  • On a geographic basis, lower orders and revenue in the regions Europe, C.I.S., Africa, Middle East (Europe/CAME) and the Americas more than offset increases in Asia, Australia, which were due mainly to sharp growth in the software business, particularly including in China
  • Adjusted EBITA decline was due mainly to lower revenue in the high-margin short-cycle businesses and a negative effect from the revaluation of the stake in Bentley Systems, Inc.; software business impacted by higher expenses year-over-year for new cloud-based offerings

Smart Infrastructure

Q3 % Change
(in millions of €) FY 2019 FY 2018 Actual Comp.
Orders 3,975 3,782 5% 2%
Revenue 3,740 3,562 5% 2%
therein: product business 1,419 1,350 5% 1%
Adjusted EBITA 351 369 (5)%
therein: severance (13) (8)
Adjusted EBITA margin 9.4% 10.4%
excl. severance 9.7% 10.6%
  • Order growth in the solutions and services business and the systems and software business driven by higher volume from larger contracts; product business nearly on prior-year level
  • Revenue rose in all three businesses; growth in the product business was due to low voltage products
  • On a geographic basis, volume rose in all reporting regions, most notably in the Americas
  • Adjusted EBITA held back by ongoing expenses related to expansion of smart building solutions and a less favorable business mix

Gas and Power

Q3 % Change
(in millions of €) FY 2019 FY 2018 Actual Comp.
Orders 4,063 4,712 (14)% (15)%
Revenue 4,264 4,428 (4)% (5)%
therein: service business 1,956 1,929 1% (1)%
Adjusted EBITA 156 246 (37)%
therein: severance (12) (25)
Adjusted EBITA margin 3.6% 5.5%
excl. severance 3.9% 6.1%
  • Lower volume from large orders; Q3 FY 2018 included two large contract wins for combined-cycle power plants including service in Israel and in the U.K. totaling €0.8 billion
  • Revenue down in the new unit business following weak order entry in prior periods; on a geographic basis, a significant increase in the Americas was more than offset by significant decreases in the other two reporting regions
  • Continuing solid contribution to Adjusted EBITA from the service business; Q3 FY 2018 included a gain of €80 million from a divestment; profitability continues to be burdened by price declines and low capacity utilization

Mobility

Q3 % Change
(in millions of €) FY 2019 FY 2018 Actual Comp.
Orders 2,996 2,528 19% 18%
Revenue 2,126 2,146 (1)% (2)%
Adjusted EBITA 220 194 14%
therein: severance (3) (1)
Adjusted EBITA margin 10.4% 9.0%
excl. severance 10.5% 9.1%
  • Orders rose on higher volume from large orders, most notably a €1.2 billion contract for high-speed trains including maintenance in Russia and a €0.2 billion order for trams in Germany; Q3 FY 2018 included a €0.7 billion rail infrastructure order, including service in Norway
  • Revenue close to prior-year level, despite unfavorable timing effects related to execution of large rail projects
  • Adjusted EBITA rose on increases in the majority of businesses, particularly including a strong contribution from the service business

Siemens Healthineers

Q3 % Change
(in millions of €) FY 2019 FY 2018 Actual Comp.
Orders 4,058 3,514 16% 13%
Revenue 3,569 3,300 8% 6%
Adjusted EBITA 543 515 5%
therein: severance (15) (25)
Adjusted EBITA margin 15.2% 15.6%
excl. severance 15.6% 16.4%
  • Volume up in all businesses, led by the imaging business; on a geographic basis, volume increases in all three regions, including substantial order growth in the U.S. and significant revenue growth in China
  • Higher Adjusted EBITA year-over-year on increases in the imaging and advanced therapies businesses, partly offset by a decline in the diagnostics business which included increases in Atellica Solution ramp-up costs

Siemens Gamesa Renewable Energy

Q3 % Change
(in millions of €) FY 2019 FY 2018 Actual Comp.
Orders 4,666 3,293 42% 42%
Revenue 2,632 2,136 23% 24%
Adjusted EBITA 109 115 (5)%
therein: severance (3) (17)
Adjusted EBITA margin 4.1% 5.4%
excl. severance 4.3% 6.2%
  • Sharp order growth year-over-year due to a higher volume from large orders, including two large orders for offshore wind-farms including service in Taiwan totaling €2.3 billion and several large orders in the onshore business mainly in the U.S.; Q3 FY 2018 included a €1.3 billion order for an offshore wind-farm including service in the U.K.
  • Revenue up in all businesses, driven by sharp growth in the offshore business; on a geographic basis, revenue growth mainly in Europe/CAME
  • Adjusted EBITA margin held back by price declines, lower profitability in the onshore business and higher integration costs year-over-year

Financial Services

Q3
(in millions of €) FY 2019 FY 2018
Income before income taxes (EBT) 137 171
therein: severance (1) (1)
ROE (after taxes) 14.5% 22.1%
Jun 30, Sep 30,
(in millions of €) 2019 2018
Total assets 28,364 27,628
  • Q3 FY 2018 benefited from a gain on the sale of a stake in an equity investment, which accounted for the difference in income before income taxes year-over-year
  • Increase in total assets since the end of fiscal 2018 included positive currency translation effects

Portfolio Companies

Q3 % Change
(in millions of €) FY 2019 FY 2018 Actual Comp.
Orders 1,297 1,386 (6)% (7)%
Revenue 1,387 1,272 9% 8%
Adjusted EBITA (14) (26) 45%
therein: severance (1) (4)
Adjusted EBITA margin (1.0)% (2.1)%
excl. severance (1.0)% (1.8)%

Reconciliation to Consolidated Financial Statements

Profit

Q3
(in millions of €) FY 2019 FY 2018
Real Estate Services 68 37
Corporate items (223) (270)
Centrally carried pension expense (61) (73)
Amortization of intangible assets acquired in
business combinations
(288) (299)
Eliminations, Corporate Treasury and other
reconciling items
(17) (108)
Reconciliation to
Consolidated Financial Statements
(522) (713)
  • Portfolio Companies consist largely of businesses formerly included in the Divisions Process Industries and Drives and Energy Management, along with certain other activities that were formerly reported in Centrally managed portfolio activities (Siemens Logistics business and equity investments including Valeo Siemens eAutomotive, Primetals, EthosEnergy and Voith Hydro)
  • Orders lower in competitive market environments; Q3 FY 2018 included higher contributions from the process solutions business and from the wind power components business
  • Revenue rose in the majority of businesses, most strongly in wind power components
  • Adjusted EBITA also rose in the majority of businesses; this was partially offset by declines in the equity investments
  • Volatile results from equity investments are expected in coming quarters
  • Beginning with Q3 FY 2019, Corporate items includes certain activities previously reported in Centrally managed portfolio activities; these include the major asset retirement obligations related to Hanau and Karlstein facilities and the Olkiluoto project
  • Corporate items were influenced by a number of factors, including lower severance charges of €35 million (€53 million in Q3 FY 2018)
  • Eliminations, Corporate Treasury and other reconciling items included better results from Corporate Treasury activities due in part to positive effects related to hedging activities

Outlook

The favorable market environment for our short cycle businesses, which was a material basis for our outlook, has significantly deteriorated in the second half of the fiscal year. Nevertheless, we confirm our financial expectations for fiscal 2019, even though it becomes more challenging to achieve our expectation of moderate growth in revenue, net of currency translation and portfolio effects. We continue to anticipate that orders will exceed revenue for a book-to-bill ratio above 1. We expect that Adjusted EBITA margin for our Industrial Businesses will reach the lower half of the range of 11.0% to 12.0% excluding severance charges. Finally, we confirm our expectation of basic EPS from net income in the range of €6.30 to €7.00 excluding severance charges.

This outlook excludes charges related to legal and regulatory matters.

Notes and forward-looking statements

Starting today at 08:30 a.m. CEST the conference call for journalists on Siemens' quarterly figures will be broadcast live on the Internet at www.siemens.com/pressconference.

You can also follow the conference call for analysts and investors live in English at www.siemens.com/analystcall from 10:00 a.m. CEST.

Recordings of the conference call for journalists and the conference call for analysts and investors will subsequently be made available as well.

Financial publications are available for download at: www.siemens.com/ir.

This document contains statements related to our future business and financial performance and future events or developments involving Siemens that may constitute forward-looking statements. These statements may be identified by words such as "expect," "look forward to," "anticipate," "intend," "plan," "believe," "seek," "estimate," "will," "project" or words of similar meaning. We may also make forward-looking statements in other reports, in presentations, in material delivered to shareholders and in press releases. In addition, our representatives may from time to time make oral forward-looking statements. Such statements are based on the current expectations and certain assumptions of Siemens' management, of which many are beyond Siemens' control. These are subject to a number of risks, uncertainties and factors, including, but not limited to those described in disclosures, in particular in the chapter Risks in the Annual Report. Should one or more of these risks or uncertainties materialize, should decisions, assessments or requirements of regulatory authorities deviate from our expectations, or should underlying expectations not occur or assumptions prove incorrect, actual results, performance or achievements of Siemens may (negatively or positively) vary materially from those described explicitly or implicitly in the relevant forward-looking statement. Siemens neither intends, nor assumes any obligation, to update or revise these forward-looking statements in light of developments which differ from those anticipated.

This document includes – in the applicable financial reporting framework not clearly defined – supplemental financial measures that are or may be alternative performance measures (non-GAAP-measures). These supplemental financial measures should not be viewed in isolation or as alternatives to measures of Siemens' net assets and financial positions or results of operations as presented in accordance with the applicable financial reporting framework in its Consolidated Financial Statements. Other companies that report or describe similarly titled alternative performance measures may calculate them differently.

Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.

This document is a Quarterly Statement according to § 53 of the Exchange Rules for the Frankfurter Wertpapierbörse.

Financial Media:

Philipp Encz Phone: +49 89 636-32934 E-mail: [email protected]

Wolfram Trost Phone: +49 89 636-34794 E-mail: [email protected]

Siemens AG, 80333 Munich, Germany

© 2019 by Siemens AG, Berlin and Munich

Financial Results

Third Quarter and First Nine Months of Fiscal 2019

siemens.com

Key figures

(in millions of €, except where otherwise stated)

Volume

Q3 % Change Q1 - Q3 % Change
FY 2019 FY 2018 Actual Comp.1 FY 2019 FY 2018 Actual Comp.1
Orders 24,514 22,802 8% 6% 73,292 67,596 8% 7%
Revenue 21,275 20,473 4% 2% 62,327 60,437 3% 2%
Book-to-bill ratio 1.15 1.18
Order backlog (in billions of €) 144 144

Profitability and Capital efficiency

Q3 Q1 - Q3
FY 2019 FY 2018 % Change FY 2019 FY 2018 % Change
Industrial Businesses
Adjusted EBITA 1,935 2,199 (12)% 6,345 6,649 (5)%
Adjusted EBITA margin 9.6% 11.3% 10.7% 11.5%
Continuing operations
EBITDA 2,290 2,359 (3)% 7,488 7,339 2%
Income from continuing operations 1,134 1,164 (3)% 4,178 5,337 (22)%
Basic earnings per share (in €)2 1.28 1.30 (2)% 4.78 6.31 (24)%
Continuing and discontinued operations
Net income 1,137 1,210 (6)% 4,179 5,439 (23)%
Basic earnings per share (in €)2 1.28 1.36 (6)% 4.78 6.43 (26)%
Return on capital employed (ROCE) 8.7% 10.1% 11.0% 14.7%

Capital structure and Liquidity

Jun 30, 2019 Sep 30, 2018
Total equity 47,464 48,046
Industrial net debt 11,267 3,548
Industrial net debt / EBITDA3 1.2 0.4
Q3 FY 2019 Q3 FY 2018 Q1 - Q3 FY 2019 Q1 - Q3 FY 2018
Free cash flow
Continuing operations 438 884 599 2,522
Continuing and discontinued operations 434 879 583 2,541
Cash conversion rate
Industrial Businesses 0.5 0.8 0.4 0.6

Employees

(in thousands) Jun 30, 2019 Sep 30, 2018
Total 384 379
Germany 116 117
Outside Germany 268 262

Continuing and discontinued operations.

1 Throughout excluding currency translation and portfolio effects.

² Basic earnings per share – attributable to shareholders of Siemens AG. For fiscal 2019 and 2018 weighted average shares outstanding (basic) (in thousands)

for the third quarter amounted to 804,570 and 814,101 and for the first nine months to 805,926 and 815,768 shares, respectively. 4

3 Accumulative EBITDA of the previous four quarters until the reporting date.

Consolidated Statements of Income

Q3 Q1 - Q3
(in millions of €, per share amounts in €) FY 2019 FY 2018 FY 2019 FY 2018
Revenue 21,275 20,473 62,327 60,437
Cost of sales (15,093) (14,391) (43,701) (42,089)
Gross profit 6,182 6,082 18,626 18,348
Research and development expenses (1,390) (1,372) (4,069) (3,991)
Selling and general administrative expenses (3,345) (3,238) (9,793) (9,444)
Other operating income 77 180 309 379
Other operating expenses (58) (145) (301) (470)
Income (loss) from investments accounted for using the equity method, net (40) 38 187 12
Interest income 419 390 1,200 1,110
Interest expenses (296) (273) (845) (817)
Other financial income (expenses), net (13) (32) 18 1,514
Income from continuing operations before income taxes 1,536 1,631 5,333 6,642
Income tax expenses (402) (467) (1,155) (1,306)
Income from continuing operations 1,134 1,164 4,178 5,337
Income from discontinued operations, net of income taxes 3 46 1 102
Net income 1,137 1,210 4,179 5,439
Attributable to:
Non-controlling interests 105 104 324 191
Shareholders of Siemens AG 1,032 1,106 3,855 5,248
Basic earnings per share
Income from continuing operations 1.28 1.30 4.78 6.31
Income from discontinued operations 0.06 0.12
Net income 1.28 1.36 4.78 6.43
Diluted earnings per share
Income from continuing operations 1.26 1.28 4.72 6.21
Income from discontinued operations 0.06 0.12
Net income 1.27 1.34 4.72 6.33

Consolidated Statements of Comprehensive Income

Q3 Q1 - Q3
(in millions of €) FY 2019 FY 2018 FY 2019 FY 2018
Net income 1,137 1,210 4,179 5,439
Remeasurements of defined benefit plans 89 177 (1,110) (324)
therein: Income tax effects 92 5 561 (269)
Remeasurements of equity instruments 8 1
Income (loss) from investments accounted for using the equity method, net (5) (1) (6)
Items that will not be reclassified to profit or loss 92 176 (1,115) (324)
Currency translation differences (929) 724 497 4
Available-for-sale financial assets 14 (1,812)
therein: Income tax effects (6) 22
Derivative financial instruments 86 (81) (66) (96)
therein: Income tax effects (35) 23 21 35
Income (loss) from investments accounted for using the equity method, net 4 11 (13) (19)
Items that may be reclassified subsequently to profit or loss (839) 668 419 (1,923)
Other comprehensive income, net of income taxes (747) 844 (697) (2,247)
Total comprehensive income 390 2,053 3,482 3,192
Attributable to:
Non-controlling interests 66 133 344 157
Shareholders of Siemens AG 324 1,921 3,138 3,035

Consolidated Statements of Financial Position

(in millions of €)
2019
2018
Assets
Cash and cash equivalents
8,022
11,066
Trade and other receivables
19,219
18,455
Other current financial assets
9,745
9,427
Contract assets
10,066
8,912
Inventories
15,858
13,885
Current income tax assets
1,147
1,010
Other current assets
2,106
1,707
Assets classified as held for disposal
46
94
Total current assets
66,209
64,556
Goodwill
29,367
28,344
Other intangible assets
9,817
10,131
Property, plant and equipment
11,798
11,381
Investments accounted for using the equity method
2,414
2,579
Other financial assets
18,854
17,774
Deferred tax assets
2,975
2,341
Other assets
2,097
1,810
Total non-current assets
77,323
74,359
Total assets
143,532
138,915
Liabilities and equity
Short-term debt and current maturities of long-term debt
9,750
5,057
Trade payables
10,411
10,716
Other current financial liabilities
1,512
1,485
Contract liabilities
16,512
14,464
Current provisions
3,551
3,931
Current income tax liabilities
2,438
3,102
Other current liabilities
8,378
9,118
Liabilities associated with assets classified as held for disposal
1
1
Total current liabilities
52,553
47,874
Long-term debt
26,124
27,120
Provisions for pensions and similar obligations
9,486
7,684
Deferred tax liabilities
882
1,092
Provisions
4,014
4,216
Other financial liabilities
900
685
Other liabilities
2,108
2,198
Total non-current liabilities
43,515
42,995
Total liabilities
96,068
90,869
Equity
Issued capital
2,550
2,550
Capital reserve
6,246
6,184
Retained earnings
40,555
41,014
Other components of equity
(31)
(352)
Treasury shares, at cost
(4,545)
(3,922)
Total equity attributable to shareholders of Siemens AG
44,776
45,474
Non-controlling interests
2,689
2,573
Total equity
47,464
48,046
Total liabilities and equity
143,532
138,915
Jun 30, Sep 30,

Consolidated Statements of Cash Flows

Q3
(in millions of €) FY 2019 FY 2018 FY 2019 Q1 - Q3
FY 2018
Cash flows from operating activities
Net income 1,137 1,210 4,179 5,439
Adjustments to reconcile net income to cash flows from operating activities - continuing operations
Income from discontinued operations, net of income taxes (3) (46) (1) (102)
Amortization, depreciation and impairments 863 813 2,529 2,504
Income tax expenses 402 467 1,155 1,306
Interest (income) expenses, net (123) (116) (355) (294)
(Income) loss related to investing activities 38 (111) (292) (1,795)
Other non-cash (income) expenses (56) 447 209 756
Change in operating net working capital from
Contract assets (594) (282) (872) 97
Inventories (330) (59) (1,884) (881)
Trade and other receivables (964) (711) (521) (854)
Trade payables 238 537 (410) (200)
Contract liabilities 639 64 1,892 760
Additions to assets leased to others in operating leases (154) (167) (466) (427)
Change in other assets and liabilities 223 (202) (1,990) (1,724)
Income taxes paid (709) (828) (2,152) (1,677)
Dividends received 94 90 218 205
Interest received 393 383 1,140 1,055
Cash flows from operating activities - continuing operations 1,094 1,486 2,380 4,167
Cash flows from operating activities - discontinued operations (4) (5) (16) 19
Cash flows from operating activities - continuing and discontinued operations 1,089 1,481 2,363 4,187
Cash flows from investing activities
Additions to intangible assets and property, plant and equipment (656) (602) (1,780) (1,646)
Acquisitions of businesses, net of cash acquired (44) (57) (881) (407)
Purchase of investments and financial assets for investment purposes (406) (438) (1,300) (1,310)
Change in receivables from financing activities (199) (356) (519) (613)
Disposal of intangibles and property, plant and equipment 66 10 183 100
Disposal of businesses, net of cash disposed (6) 167 (87) 361
Disposal of investments and financial assets for investment purposes 223 376 985 1,997
Cash flows from investing activities - continuing operations (1,022) (900) (3,399) (1,519)
Cash flows from investing activities - discontinued operations (13) 1 (32)
Cash flows from investing activities - continuing and discontinued operations (1,022) (913) (3,399) (1,551)
Cash flows from financing activities
Purchase of treasury shares (146) (185) (1,091) (1,022)
Re-issuance of treasury shares and other transactions with owners 1 509 (44) 4,127
Issuance of long-term debt 2,980
Repayment of long-term debt (including current maturities of long-term debt) (4) (3,104) (628) (3,518)
Change in short-term debt and other financing activities (385) (67) 710 208
Interest paid (194) (255) (698) (714)
Dividends paid to shareholders of Siemens AG (3,060) (3,011)
Dividends attributable to non-controlling interests (29) (18) (231) (100)
Cash flows from financing activities - continuing operations (757) (3,120) (2,063) (4,029)
Cash flows from financing activities - discontinued operations
Cash flows from financing activities - continuing and discontinued operations (757) (3,120) (2,063) (4,029)
Effect of changes in exchange rates on cash and cash equivalents (173) 61 54 95
Change in cash and cash equivalents (863) (2,491) (3,045) (1,299)
Cash and cash equivalents at beginning of period 8,885 9,581 11,066 8,389
Cash and cash equivalents at end of period 8,022 7,090 8,022 7,090
Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations
at end of period
Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) 8,022 7,090 8,022 7,090

Overview of Segment figures

Orders Revenue Profit
(IB, POC: Adj. EBITA;
SFS: EBT)
Profit margin
(Adj. EBITA margin;
SFS: ROE)
Assets
(IB, POC:
Net capital employed;
SFS: Total assets)
Free cash flow
Q3 % Change Q3 % Change Q3 Q3 Jun 30, Sep 30, Q3
(in millions of €) FY 2019 FY 2018 Actual Comp. FY 2019 FY 2018 Actual Comp. FY 2019 FY 2018 FY 2019 FY 2018 2019 2018 FY 2019 FY 2018
Digital Industries 3,743 3,916 (4)% (5)% 3,888 3,913 (1)% (2)% 556 760 14.3% 19.4% 10,506 9,993 749 636
Smart Infrastructure 3,975 3,782 5% 2% 3,740 3,562 5% 2% 351 369 9.4% 10.4% 5,400 4,702 223 243
Gas and Power 4,063 4,712 (14)% (15)% 4,264 4,428 (4)% (5)% 156 246 3.6% 5.5% 12,795 12,107 (1) 66
Mobility 2,996 2,528 19% 18% 2,126 2,146 (1)% (2)% 220 194 10.4% 9.0% 3,335 2,933 (251) 361
Siemens Healthineers 4,058 3,514 16% 13% 3,569 3,300 8% 6% 543 515 15.2% 15.6% 13,322 12,392 377 483
Siemens Gamesa Renewable Energy 4,666 3,293 42% 42% 2,632 2,136 23% 24% 109 115 4.1% 5.4% 4,655 3,823 (120) (26)
Industrial Businesses (IB) 23,503 21,744 8% 7% 20,218 19,485 4% 2% 1,935 2,199 9.6% 11.3% 50,014 45,949 977 1,764
Financial Services (SFS) 195 236 195 236 137 171 14.5% 22.1% 28,364 27,628 137 184
Portfolio Companies (POC) 1,297 1,386 (6)% (7)% 1,387 1,272 9% 8% (14) (26) (1.0)% (2.1)% 2,067 1,685 79 16
Reconciliation to
Consolidated Financial Statements
(482) (563) (525) (520) (522) (713) 63,087 63,653 (755) (1,080)
Siemens (continuing operations) 24,514 22,802 8% 6% 21,275 20,473 4% 2% 1,536 1,631 143,532 138,915 438 884
Orders Revenue Profit
(IB, POC: Adj. EBITA;
SFS: EBT)
Profit margin
(Adj. EBITA margin;
SFS: ROE)
Assets
(IB, POC:
Net capital employed;
SFS: Total assets)
Free cash flow
Q1 - Q3 % Change Q1 - Q3 % Change Q1 - Q3 Q1 - Q3 Jun 30, Sep 30, Q1 - Q3
(in millions of €) FY 2019 FY 2018 Actual Comp. FY 2019 FY 2018 Actual Comp. FY 2019 FY 2018 FY 2019 FY 2018 2019 2018 FY 2019 FY 2018
Digital Industries 11,939 12,197 (2)% (3)% 11,803 11,460 3% 2% 2,088 2,212 17.7% 19.3% 10,506 9,993 1,762 1,848
Smart Infrastructure 11,865 11,171 6% 4% 10,866 10,376 5% 3% 939 1,053 8.6% 10.1% 5,400 4,702 614 555
Gas and Power 14,232 13,272 7% 6% 12,537 13,222 (5)% (6)% 587 760 4.7% 5.7% 12,795 12,107 (158) (82)
Mobility 11,067 8,191 35% 34% 6,415 6,453 (1)% (1)% 684 695 10.7% 10.8% 3,335 2,933 333 829
Siemens Healthineers 11,210 10,207 10% 8% 10,375 9,721 7% 5% 1,690 1,587 16.3% 16.3% 13,322 12,392 831 1,031
Siemens Gamesa Renewable Energy 9,674 9,249 5% 5% 7,283 6,504 12% 12% 355 342 4.9% 5.3% 4,655 3,823 (618) (232)
Industrial Businesses (IB) 69,986 64,287 9% 8% 59,279 57,736 3% 1% 6,345 6,649 10.7% 11.5% 50,014 45,949 2,764 3,950
Financial Services (SFS) 615 650 615 650 518 519 21.3% 22.0% 28,364 27,628 477 458
Portfolio Companies (POC) 4,394 4,293 2% 2% 3,952 3,551 11% 11% (38) (193) (1.0)% (5.4)% 2,067 1,685 (156) (84)
Reconciliation to
Consolidated Financial Statements
(1,703) (1,633) (1,519) (1,499) (1,492) (333) 63,087 63,653 (2,487) (1,801)
Siemens (continuing operations) 73,292 67,596 8% 7% 62,327 60,437 3% 2% 5,333 6,642 143,532 138,915 599 2,522

EBITDA Reconciliation

Profit Amortization of intangible
assets acquired in business
combinations
Financial
income
(expenses), net
EBIT Amortization,
depreciation and
impairments
EBITDA
Q3 Q3 Q3 Q3 Q3 Q3
(in millions of €) FY 2019 FY 2018 FY 2019 FY 2018 FY 2019 FY 2018 FY 2019 FY 2018 FY 2019 FY 2018 FY 2019 FY 2018
Digital Industries 556 760 (102) (96) (35) 1 489 663 170 157 658 821
Smart Infrastructure 351 369 (9) (4) (1) (1) 344 367 70 61 414 428
Gas and Power 156 246 (57) (56) 11 99 178 133 132 232 311
Mobility 220 194 (16) (25) 3 2 200 167 46 50 246 217
Siemens Healthineers 543 515 (33) (33) 4 6 506 476 154 134 659 611
Siemens Gamesa Renewable Energy 109 115 (67) (82) (13) (15) 55 48 148 143 203 191
Industrial Businesses 1,935 2,199 (284) (295) (42) 4 1,693 1,900 720 678 2,413 2,578
Financial Services 137 171 178 160 (42) 11 52 52 10 63
Portfolio Companies (14) (26) (4) (3) 6 3 (24) (33) 29 35 5 2
Reconciliation to
Consolidated Financial Statements
(522) (713) 288 299 (33) (82) (201) (332) 63 48 (138) (284)
Siemens (continuing operations) 1,536 1,631 110 85 1,426 1,546 863 813 2,290 2,359
Profit Amortization of intangible
assets acquired in business
combinations
Financial
income
(expenses), net
EBIT Amortization,
depreciation and
impairments
EBITDA
Q1 - Q3 Q1 - Q3 Q1 - Q3 Q1 - Q3 Q1 - Q3 Q1 - Q3
(in millions of €) FY 2019 FY 2018 FY 2019 FY 2018 FY 2019 FY 2018 FY 2019 FY 2018 FY 2019 FY 2018 FY 2019 FY 2018
Digital Industries 2,088 2,212 (302) (294) 14 7 1,773 1,911 494 468 2,267 2,379
Smart Infrastructure 939 1,053 (23) (11) 24 5 892 1,037 196 175 1,088 1,212
Gas and Power 587 760 (171) (172) 22 416 566 389 461 805 1,027
Mobility 684 695 (49) (59) 15 7 620 629 135 126 756 755
Siemens Healthineers 1,690 1,587 (98) (97) 11 8 1,581 1,482 443 375 2,024 1,857
Siemens Gamesa Renewable Energy 355 342 (200) (239) (31) (28) 187 131 443 460 629 592
Industrial Businesses 6,345 6,649 (842) (872) 34 22 5,469 5,755 2,101 2,066 7,570 7,821
Financial Services 518 519 (1) (1) 512 505 5 13 162 155 167 168
Portfolio Companies (38) (193) (11) (11) 15 8 (64) (211) 82 91 18 (120)
Reconciliation to
Consolidated Financial Statements
(1,492) (333) 853 884 (188) 1,274 (451) (723) 184 193 (267) (530)
Siemens (continuing operations) 5,333 6,642 373 1,808 4,959 4,835 2,529 2,504 7,488 7,339

Orders & Revenue by region

Orders Revenue
Q3 % Change Q3 % Change
(in millions of €) FY 2019 FY 2018 Actual Comp. FY 2019 FY 2018 Actual Comp.
Europe, C.I.S., Africa, Middle East 10,620 12,350 (14)% (14)% 10,806 10,567 2% 2%
therein: Germany 2,657 2,434 9% 9% 3,031 2,967 2% 2%
Americas 7,000 5,965 17% 12% 5,864 5,485 7% 1%
therein: U.S. 5,380 4,306 25% 18% 4,519 3,988 13% 6%
Asia, Australia 6,894 4,487 54% 54% 4,604 4,421 4% 3%
therein: China 2,336 2,130 10% 10% 2,203 2,081 6% 6%
Siemens (continuing operations) 24,514 22,802 8% 6% 21,275 20,473 4% 2%
therein: emerging markets 8,266 6,619 25% 24% 6,507 6,844 (5)% (5)%
Orders Revenue
Q1 - Q3 % Change Q1 - Q3 % Change
(in millions of €) FY 2019 FY 2018 Comp. FY 2019 FY 2018 Actual Comp.
Europe, C.I.S., Africa, Middle East 35,658 35,310 1% 1% 32,070 30,954 4% 4%
therein: Germany 9,436 7,885 20% 19% 8,938 8,336 7% 7%
Americas 21,711 18,089 20% 16% 16,953 16,256 4% 0%
therein: U.S. 15,426 12,745 21% 14% 12,935 11,622 11% 5%
Asia, Australia 15,924 14,197 12% 12% 13,304 13,228 1% 0%
therein: China 6,667 6,116 9% 9% 6,064 5,893 3% 3%
Siemens (continuing operations) 73,292 67,596 8% 7% 62,327 60,437 3% 2%
therein: emerging markets 23,259 22,342 4% 5% 19,313 20,501 (6)% (5)%