AI assistant
Siemens AG — Earnings Release 2018
Feb 19, 2018
390_10-q_2018-02-19_1b17e364-9833-4e7a-972d-be285bcb14f3.pdf
Earnings Release
Open in viewerOpens in your device viewer
Munich, Germany, January 31, 2018
Earnings Release Q1 FY 2018
October 1 to December 31, 2017
Strong order growth highlights successful first quarter
»The first quarter underlines the strength of our company. We take advantage of the growth momentum of the global economic upturn and set benchmarks in industrial digitalization. We clearly understand our opportunities and we know what we have to do,« said Joe Kaeser, President and Chief Executive Officer of Siemens AG.
- Orders rose 14% to €22.5 billion and revenue was up 3% at €19.8 €billion, including strong growth contributions from Mobility and Digital Factory and new business particularly resulting from the merger of Siemens' wind power business with Gamesa Corporación Tecnológica, S.A.
- Book-to-bill ratio rose to reach 1.13, the highest ratio since booking of large Egypt orders in Q2 FY 2016
- On a comparable basis, excluding currency translation and portfolio effects, orders increased 7% and revenue grew 1%
- Industrial business profit at €2.2 billion, down 14% due mainly to a sharp decline in Power and Gas which more than offset excellent performance in the short-cycle businesses and Mobility; current quarter impacted by negative currency effects while Q1 FY 2017 benefited from a portfolio gain; Industrial business profit margin at 11.0%
- Net income rose 12% to €2.2 billion; the current period included a largely tax-free gain from the sale of shares in OSRAM Licht AG and benefited from sharply lower income tax expenses due mainly to the revaluation of future tax positions following U.S. tax reform; basic earnings per share (EPS) increased to €2.68 from €2.41 in Q1 FY 2017
Siemens adopted the accounting standard IFRS 15 (Revenue from Contracts with Customers) as of the beginning of fiscal 2018. Prior-period amounts are presented on a comparable basis.
Siemens
| Q1 | % Change | ||
|---|---|---|---|
| FY 2018 | FY 2017 | Actual | Comp. |
| 7% | |||
| 1% | |||
| 2,208 | 2,568 | (14)% | |
| 11.0% | 13.2% | ||
| 11.3% | 13.4% | ||
| 2,199 | 1,968 | 12% | |
| (97) | (63) | ||
| 2.68 | 2.41 | 11% | |
| 22,477 19,823 (60) 2,211 872 17.9% |
19,706 19,213 (48) 1,980 714 19.2% |
14% 3% 12% 22% |
- Significant order growth driven mainly by portfolio effects at Siemens Gamesa Renewable Energy (SGRE), which was formed via merger between the periods under review, a higher volume from large orders at Mobility, and higher order intake in Digital Factory
- Order backlog for the Siemens Group rose to €128 billion
- Higher revenue includes sharp growth at SGRE due to the merger and double-digit growth in Mobility and Digital Factory; as expected, continuing significant revenue decline in Power and Gas
- Negative currency translation effects took five percentage points from order growth and four percentage points from revenue growth; portfolio transactions added 12 percentage points to order growth and six percentage points to revenue growth
- Profit Industrial Business declined due mainly to Power and Gas where profit nearly halved year-over-year due to ongoing structural market changes, and to Healthineers which was impacted by negative currency effects that to a lesser extent also impacted the majority of other industrial businesses; strong performance in Digital Factory, which in Q1 FY 2017 benefited from a €172 million gain related to the contribution of its eCar business to a joint venture, and in Mobility where profit rose substantially
- Outside Industrial Business, Centrally managed portfolio activities (CMPA) posted a profit of €605 million driven by a largely tax-free €655 million gain from the sale of OSRAM Licht AG shares, up from €409 million in Q1 FY 2017 which included a significant positive result related to a major asset retirement obligation; this increase was largely offset by higher amortization of intangible assets acquired in business combinations resulting mainly from the SGRE merger and the acquisition of Mentor Graphics
- Income from continuing operations and net income rose because of sharply lower income tax expenses due mainly to a net positive effect of €437 million from the revaluation of future tax positions following U.S. tax reform
- Increase in Free cash flow from Industrial Business to €1.587 billion from €1.286 billion in Q1 FY 2017, driven by Mobility; this improvement was the main factor for the increase in Free cash flow from €714 million to €872 million
- ROCE: average capital employed rose significantly faster than net income, primarily resulting from the acquisition of Mentor Graphics and the SGRE merger
- Provisions for pensions and similar obligations as of December 31, 2017: €9.7 billion (September 30, 2017: €9.6 billion)
Power and Gas
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. |
| Orders | 3,064 | 3,326 | (8)% | (2)% |
| Revenue | 3,152 | 3,916 | (20)% | (15)% |
| Profit | 238 | 471 | (49)% | |
| therein: severance | (13) | (1) | ||
| Profit margin | 7.6% | 12.0% | ||
| excl. severance | 8.0% | 12.1% |
- Lower volume from large orders in contracting markets; current quarter includes two large orders from Libya for power plant projects, including service, totaling €0.4 billion
- Significant revenue decline, particularly in the solutions business which in Q1 FY 2017 recorded higher revenue from large orders in Egypt
- Despite continuing strong contribution from the service business, profit down sharply on lower revenue, price declines and reduced capacity utilization; a gain of €87 million related to the sale of a business was largely offset by expenses related to capacity adjustments
- Global energy trends continue to structurally reduce overall demand in markets for the Division's offerings, resulting in declining new-unit business and corresponding price pressure due to current overcapacities and aggressive competitive behavior
Energy Management
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. |
| Orders | 2,805 | 2,990 | (6)% | (1)% |
| Revenue | 2,816 | 2,808 | 0% | 5% |
| Profit | 187 | 189 | (1)% | |
| therein: severance | (5) | (12) | ||
| Profit margin | 6.7% | 6.7% | ||
| excl. severance | 6.8% | 7.2% |
Building Technologies
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. |
| Orders | 1,688 | 1,772 | (5)% | 0% |
| Revenue | 1,555 | 1,552 | 0% | 5% |
| Profit | 151 | 170 | (11)% | |
| therein: severance | (1) | (5) | ||
| Profit margin | 9.7% | 10.9% | ||
| excl. severance | 9.8% | 11.2% |
- Orders remained strong compared to Q1 FY 2017, which included a higher volume from larger orders; the decline was due to significant headwinds from currency translation mainly from the US\$
- Revenue growth particularly in Asia, Australia and the Americas, which on a comparable basis included double-digit growth in China and the U.S., respectively
-
Strong first-quarter profit contribution held back by cost overruns in the Middle East
-
Lower volume from large orders, mainly in the transmission solutions business, and order declines in the high voltage product and transformer businesses; on a regional basis, decline primarily in the region comprising Europe, C.I.S., Africa, Middle East (Europe/CAME)
- Revenue growth on a comparable basis primarily due to increases in the medium and low voltage product businesses
- Profit and profit margin on prior-year level despite negative currency effects
Mobility
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. |
| Orders | 3,219 | 2,162 | 49% | 53% |
| Revenue | 2,180 | 1,806 | 21% | 24% |
| Profit | 226 | 163 | 38% | |
| therein: severance | (4) | (4) | ||
| Profit margin | 10.4% | 9.0% | ||
| excl. severance | 10.6% | 9.3% | ||
- Strong start to the fiscal year with orders, revenue and profit up in all businesses year-over-year
- Orders rose sharply on substantial contract wins, most notably a commuter rail order in Israel worth €0.9 billion including service and a large order for passenger coaches in the U.S.; Q1 FY 2017 included major contract wins in Europe/CAME and a large order for light rail vehicles in the U.S.
- Revenue and profit climbed on successful execution of large rolling-stock and locomotive orders in Europe and the U.S.; during the quarter, first ICE 4 trains from Siemens' largest-ever rolling stock order began regular service in Germany
Digital Factory
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. |
| Orders | 3,526 | 2,690 | 31% | 17% |
| Revenue | 3,013 | 2,586 | 17% | 7% |
| Profit | 606 | 692 | (12)% | |
| therein: severance | (15) | (6) | ||
| Profit margin | 20.1% | 26.8% | ||
| excl. severance | 20.6% | 27.0% |
Process Industries and Drives
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. |
| Orders | 2,262 | 2,132 | 6% | 10% |
| Revenue | 2,025 | 2,120 | (4)% | (1)% |
| Profit | 148 | 135 | 10% | |
| therein: severance | (4) | (8) | ||
| Profit margin | 7.3% | 6.4% | ||
| excl. severance | 7.5% | 6.7% | ||
- Strong volume growth in all businesses; excellent development in the short-cycle businesses, outperforming the market; the product lifecycle management software business posted sharply higher volume due mainly to the Q2 FY 2017 acquisition of Mentor Graphics, which won a number of larger contracts in the current quarter
- On a geographic basis, volume increases in all reporting regions, including substantial growth in China
- Strong profit performance in the factory automation business and from Mentor Graphics in the typically strong calendar yearend quarter; profitability burdened by ongoing effects related to the Mentor Graphics acquisition, including deferred revenue adjustments and integration costs totaling €24 million in the current quarter; Q1 FY 2017 profit benefited from a gain of €172 million from contributing the Division's eCar business to Valeo Siemens eAutomotive; profit and margin development includes ongoing expenses related to further advancing Siemens' MindSphere platform
- While commodity-related markets showed further signs of stabilization with increased orders, demand for mechanical components fell substantially year-over-year; on a geographic basis, order growth in all regions including strong contributions from China and Germany
- Revenue growth in the large drives and process automation businesses more than offset by declines in other businesses
- Profit improvement due mainly to a particularly strong performance in the process automation business; overall profit and profitability held back by negative currency effects
Healthineers
| Q1 | % Change | ||
|---|---|---|---|
| FY 2018 | FY 2017 | Actual | Comp. |
| 3,356 | 3,521 | (5)% | 2% |
| 3,196 | 3,326 | (4)% | 2% |
| 541 | 638 | (15)% | |
| (15) | (11) | ||
| 16.9% | 19.2% | ||
| 17.4% | 19.5% | ||
- Volume development influenced strongly by negative currency translation effects
- Comparable revenue growth led by the advanced therapies business; on a geographic basis, revenue growth mainly in China
- Significant currency headwinds and a less favorable business mix compared to the strong quarter a year ago result in lower profitability
- Healthineers continues preparations for its initial public offering
Siemens Gamesa Renewable Energy
| Q1 | % Change | |||
|---|---|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. |
| Orders | 2,913 | 1,436 | 103% | (24)% |
| Revenue | 2,127 | 1,384 | 54% | (10)% |
| Profit | 110 | 111 | (1)% | |
| therein: severance | (3) | (1) | ||
| Profit margin | 5.2% | 8.0% | ||
| excl. severance | 5.3% | 8.1% | ||
- Volume increase due to the merger with Gamesa
- Order intake includes a large order for an offshore wind-farm in Denmark and large onshore orders in India, Egypt, the U.S. and Thailand
- Revenue and profitability reflect low installation activity and ongoing pricing pressure in the onshore business
Financial Services
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 |
| Income before income taxes | 173 | 140 |
| therein: severance | − | − |
| ROE (after taxes) | 21.8% | 17.7% |
| (in millions of €) | Dec 31, 2017 |
Sep 30, 2017 |
| Total assets | 26,537 | 26,474 |
Increased income before income taxes due primarily to reduced credit hits compared to the high level in Q1 FY 2017
Despite growth in new business, total assets were on the level of the end of fiscal 2017, due mainly to substantial early terminations of financings along with negative currency translation effects
Reconciliation to Consolidated Financial Statements
| Profit | ||
|---|---|---|
| Q1 | ||
| (in millions of €) | FY 2018 | FY 2017 |
| Centrally managed portfolio activities | 605 | 409 |
| Siemens Real Estate | 48 | 72 |
| Corporate items | (174) | (85) |
| Centrally carried pension expense | (82) | (99) |
| Amortization of intangible assets acquired in business combinations |
(298) | (168) |
| Eliminations, Corporate Treasury and other reconciling items |
(136) | (142) |
| Reconciliation to Consolidated Financial Statements |
(36) | (13) |
CMPA included primarily a gain of €655 million from the sale of OSRAM Licht AG shares for €1.2 billion in cash; Q1 FY 2017 included a significant positive result related to a major asset retirement obligation and income from the reversal of provisions for post-closing guarantees related to a former divestment
- Results of CMPA are expected to remain volatile in coming quarters
- Amortization of intangible assets acquired in business combinations: increase of €129 million related mainly to the SGRE merger and acquisition of Mentor Graphics
Outlook
We expect a mixed picture in our market environment in fiscal 2018, ranging from strong markets for our short-cycle businesses to unfavorable dynamics in our energy generation markets, as well as geopolitical uncertainties that may restrict investment sentiment. For fiscal 2018 we expect modest growth in revenue, net of effects from currency translation and portfolio transactions, and anticipate that orders will exceed revenue for a book-to-bill ratio above 1. We expect a profit margin of 11.0% to 12.0% for our Industrial Business and basic EPS from net income in the range of €7.20 to €7.70, both excluding severance charges.
This outlook excludes charges related to legal and regulatory matters, effects on EPS associated with minorities holding shares in Healthineers following the planned IPO, and potential effects which may follow the introduction of a new strategic program.
Notes and forward-looking statements
Starting today at 07:15 a.m. CET, the press conference at which Siemens Chief Executive Officer Joe Kaeser, Chief Financial Officer Dr. Ralf P. Thomas, Chief Human Resources Officer Janina Kugel and Managing Board member Michael Sen discuss the quarterly figures will be broadcast live at www.siemens.com/pressconference.
Starting today at 08:30 a.m. CET, Joe Kaeser and Dr. Ralf P. Thomas will hold a telephone conference in English for analysts and investors, which can be followed live at www.siemens.com/analystcall.
Recordings of the press conference and the telephone conference for analysts and investors will subsequently be made available as well.
Starting today at 10:00 a.m. CET, we will also provide a live video webcast of Chairman of the Supervisory Board Dr. Gerhard Cromme's and CEO Joe Kaeser's speeches to the Annual Shareholders' Meeting at the Olympic Hall in Munich, Germany. You can access the webcast at www.siemens.com/press/agm. A video of the speeches will be available after the live webcast.
Financial publications are available for download at: www.siemens.com/ir.
This document contains statements related to our future business and financial performance and future events or developments involving Siemens that may constitute forward-looking statements. These statements may be identified by words such as "expect," "look forward to," "anticipate," "intend," "plan," "believe," "seek," "estimate," "will," "project" or words of similar meaning. We may also make forward-looking statements in other reports, in presentations, in material delivered to shareholders and in press releases. In addition, our representatives may from time to time make oral forward-looking statements. Such statements are based on the current expectations and certain assumptions of Siemens' management, of which many are beyond Siemens' control. These are subject to a number of risks, uncertainties and factors, including, but not limited to those described in disclosures, in particular in the chapter Risks in the Annual Report. Should one or more of these risks or uncertainties materialize, or should underlying expectations not occur or assumptions prove incorrect, actual results, performance or achievements of Siemens may (negatively or positively) vary materially from those described explicitly or implicitly in the relevant forward-looking statement. Siemens neither intends, nor assumes any obligation, to update or revise these forward-looking statements in light of developments which differ from those anticipated.
This document includes – in the applicable financial reporting framework not clearly defined – supplemental financial measures that are or may be alternative performance measures (non-GAAP-measures). These supplemental financial measures should not be viewed in isolation or as alternatives to measures of Siemens' net assets and financial positions or results of operations as presented in accordance with the applicable financial reporting framework in its Consolidated Financial Statements. Other companies that report or describe similarly titled alternative performance measures may calculate them differently.
Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
This document is a Quarterly Statement according to § 50 of the Exchange Rules for the Frankfurter Wertpapierbörse.
Financial Media: Philipp Encz Phone: +49 89 636-32934 E-mail: [email protected]
Wolfram Trost Phone: +49 89 636-34794 E-mail: [email protected]
Siemens AG, 80333 Munich, Germany
© 2018 by Siemens AG, Berlin and Munich
Financial Results
First Quarter of Fiscal 2018
siemens.com
Key figures
(in millions of €, except where otherwise stated)
Volume
| Q1 | % Change | |||
|---|---|---|---|---|
| FY 2018 | FY 2017 | Actual | Comp.1 | |
| Orders | 22,477 | 19,706 | 14% | 7% |
| Revenue | 19,823 | 19,213 | 3% | 1% |
| Book-to-bill ratio | 1.13 | |||
| Order backlog (in billions of €) | 128 | |||
Profitability and Capital efficiency
| Q1 | |||
|---|---|---|---|
| FY 2018 | FY 2017 | % Change | |
| Industrial Business | |||
| Profit | 2,208 | 2,568 | (14)% |
| Profit margin | 11.0% | 13.2% | |
| Continuing operations | |||
| EBITDA | 2,503 | 2,998 | (17)% |
| Income from continuing operations | 2,199 | 1,968 | 12% |
| Basic earnings per share (in €)2 | 2.67 | 2.39 | 11% |
| Continuing and discontinued operations | |||
| Net income | 2,211 | 1,980 | 12% |
| Basic earnings per share (in €)2 | 2.68 | 2.41 | 11% |
| Return on capital employed (ROCE) | 17.9% | 19.2% | |
Capital structure and Liquidity
| Dec 31, 2017 | Sep 30, 2017 | |
|---|---|---|
| Total equity | 45,384 | 44,619 |
| Industrial net debt | 7,944 | 9,876 |
| Industrial net debt / EBITDA3 | 0.8 | 0.9 |
| Q1 FY 2018 | Q1 FY 2017 | |
| Free cash flow | ||
| Continuing operations | 839 | 722 |
| Continuing and discontinued operations | 872 | 714 |
Employees
| Dec 31, 2017 | Sep 30, 2017 | |
|---|---|---|
| Number of employees (in thousands)4 | − 376 |
− 377 |
| Germany | − 118 |
− 118 |
| Outside Germany | − 258 |
− 259 |
Throughout excluding currency translation and portfolio effects. 3
Basic earnings per share – attributable to shareholders of Siemens AG. For fiscal 2018 and 2017 weighted
average shares outstanding (basic) (in thousands) for the first quarter amounted to 816,609 and 809,035.
Accumulative EBITDA of the previous four quarters until the reporting date.
With beginning of fiscal 2018 part time employees are included to the full extent rather than proportionally. Prior-year information is presented on a comparable basis.
Consolidated Statements of Income
| Q1 | ||
|---|---|---|
| (in millions of €, per share amounts in €) | FY 2018 | FY 2017 |
| Revenue | 19,823 | 19,213 |
| Cost of sales | (13,863) | (13,128) |
| Gross profit | 5,961 | 6,085 |
| Research and development expenses | (1,224) | (1,127) |
| Selling and general administrative expenses | (3,139) | (2,902) |
| Other operating income | 168 | 331 |
| Other operating expenses | (160) | (95) |
| Income (loss) from investments accounted for using the equity method, net | 42 | 45 |
| Interest income | 365 | 360 |
| Interest expenses | (278) | (244) |
| Other financial income (expenses), net | 611 | 241 |
| Income from continuing operations before income taxes | 2,345 | 2,695 |
| Income tax expenses | (147) | (727) |
| Income from continuing operations | 2,199 | 1,968 |
| Income from discontinued operations, net of income taxes | 12 | 12 |
| Net income | 2,211 | 1,980 |
| Attributable to: | ||
| Non-controlling interests | 22 | 33 |
| Shareholders of Siemens AG | 2,189 | 1,947 |
| Basic earnings per share | ||
| Income from continuing operations | 2.67 | 2.39 |
| Income from discontinued operations | 0.02 | 0.01 |
| Net income | 2.68 | 2.41 |
| Diluted earnings per share | ||
| Income from continuing operations | 2.62 | 2.35 |
| Income from discontinued operations | 0.01 | 0.01 |
| Net income | 2.64 | 2.37 |
Consolidated Statements of Comprehensive Income
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 |
| Net income | 2,211 | 1,980 |
| Remeasurements of defined benefit plans | (158) | 1,965 |
| therein: Income tax effects | (8) | (720) |
| Income (loss) from investments accounted for using the equity method, net | 2 | (2) |
| Items that will not be reclassified to profit or loss | (157) | 1,963 |
| Currency translation differences | (222) | 458 |
| Available-for-sale financial assets | (806) | 3 |
| therein: Income tax effects | 12 | 1 |
| Derivative financial instruments | 24 | (25) |
| therein: Income tax effects | (1) | 2 |
| Income (loss) from investments accounted for using the equity method, net | (18) | 65 |
| Items that may be reclassified subsequently to profit or loss | (1,021) | 501 |
| Other comprehensive income, net of income taxes | (1,178) | 2,464 |
| Total comprehensive income | 1,033 | 4,444 |
| Attributable to: | ||
| Non-controlling interests | 10 | 48 |
| Shareholders of Siemens AG | 1,023 | 4,396 |
Consolidated Statements of Financial Position
| Dec 31, | Sep 30, | |
|---|---|---|
| (in millions of €) | 2017 | 2017 |
| Assets | ||
| Cash and cash equivalents | 9,996 | 8,375 |
| Available-for-sale financial assets | 1,152 | 1,242 |
| Trade and other receivables | 17,274 | 16,754 |
| Other current financial assets | 7,879 | 7,664 |
| Contract assets | 7,869 | 8,781 |
| Inventories | 14,402 | 13,885 |
| Current income tax assets | 810 | 1,098 |
| Other current assets | 1,657 | 1,466 |
| Assets classified as held for disposal | 68 | 1,484 |
| Total current assets | 61,108 | 60,750 |
| Goodwill | 27,908 | 27,906 |
| Other intangible assets | 10,685 | 10,926 |
| Property, plant and equipment | 10,857 | 10,977 |
| Investments accounted for using the equity method | 2,756 | 2,727 |
| Other financial assets | 18,535 | 19,044 |
| Deferred tax assets | 2,464 | 2,283 |
| Other assets | 1,744 | 1,498 |
| Total non-current assets | 74,948 | 75,361 |
| Total assets | 136,056 | 136,111 |
| Liabilities and equity | ||
| Short-term debt and current maturities of long-term debt | 5,541 | 5,447 |
| Trade payables | 8,902 | 9,756 |
| Other current financial liabilities | 1,636 | 1,444 |
| Contract liabilities | 15,159 | 14,228 |
| Current provisions | 4,200 | 4,077 |
| Current income tax liabilities | 2,395 | 2,355 |
| Other current liabilities | 8,197 | 8,671 |
| Liabilities associated with assets classified as held for disposal | 3 | 99 |
| Total current liabilities | 46,033 | 46,077 |
| Long-term debt | 26,382 | 26,777 |
| Provisions for pensions and similar obligations | 9,656 | 9,582 |
| Deferred tax liabilities | 1,492 | 1,635 |
| Provisions | 4,173 | 4,366 |
| Other financial liabilities | 832 | 902 |
| Other liabilities | 2,104 | 2,153 |
| Total non-current liabilities | 44,639 | 45,415 |
| Total liabilities | 90,672 | 91,492 |
| Equity | ||
| Issued capital | 2,550 | 2,550 |
| Capital reserve | 6,460 | 6,368 |
| Retained earnings | 37,754 | 35,794 |
| Other components of equity | 655 | 1,665 |
| Treasury shares, at cost | (3,391) | (3,196) |
| Total equity attributable to shareholders of Siemens AG | 44,028 | 43,181 |
| Non-controlling interests | 1,356 | 1,438 |
| Total equity | 45,384 | 44,619 |
| Total liabilities and equity | 136,056 | 136,111 |
| Q1 | ||
|---|---|---|
| (in millions of €) | FY 2018 | FY 2017 |
| Cash flows from operating activities | ||
| Net income | 2,211 | 1,980 |
| Adjustments to reconcile net income to cash flows from operating activities - continuing operations | ||
| Income from discontinued operations, net of income taxes | (12) | (12) |
| Amortization, depreciation and impairments | 855 | 661 |
| Income tax expenses | 147 | 727 |
| Interest (income) expenses, net | (87) | (117) |
| (Income) loss related to investing activities | (850) | (262) |
| Other non-cash (income) expenses | 167 | 105 |
| Change in operating net working capital from | ||
| Contract assets | 846 | 161 |
| Inventories | (615) | (737) |
| Trade and other receivables | (452) | 200 |
| Trade payables | (806) | (650) |
| Contract liabilities | 812 | 362 |
| Additions to assets leased to others in operating leases | (106) | (94) |
| Change in other assets and liabilities | (999) | (1,302) |
| Income taxes paid | (159) | (316) |
| Dividends received | 54 | 120 |
| Interest received | 335 | 318 |
| Cash flows from operating activities - continuing operations | 1,341 | 1,143 |
| Cash flows from operating activities - discontinued operations | 33 | (8) |
| Cash flows from operating activities - continuing and discontinued operations | 1,374 | 1,135 |
| Cash flows from investing activities | ||
| Additions to intangible assets and property, plant and equipment | (502) | (421) |
| Acquisitions of businesses, net of cash acquired | (270) | (1) |
| Purchase of investments | (317) | (125) |
| Purchase of current available-for-sale financial assets | (39) | (168) |
| Change in receivables from financing activities | 42 | 106 |
| Disposal of investments, intangibles and property, plant and equipment | 1,312 | 160 |
| Disposal of businesses, net of cash disposed | 195 | (35) |
| Disposal of current available-for-sale financial assets | 125 | 172 |
| Cash flows from investing activities - continuing operations | 545 | (313) |
| Cash flows from investing activities - discontinued operations | (17) | (2) |
| Cash flows from investing activities - continuing and discontinued operations | 528 | (315) |
| Cash flows from financing activities Purchase of treasury shares |
(285) | − |
| Re-issuance of treasury shares and other transactions with owners | − | 2 |
| Repayment of long-term debt (including current maturities of long-term debt) | (7) | (1,592) |
| Change in short-term debt and other financing activities | 149 | (141) |
| Interest paid | (165) | (190) |
| Dividends attributable to non-controlling interests | (31) | (42) |
| Cash flows from financing activities - continuing operations | (339) | (1,963) |
| Cash flows from financing activities - discontinued operations | − | − |
| Cash flows from financing activities - continuing and discontinued operations | (339) | (1,963) |
| Effect of changes in exchange rates on cash and cash equivalents | 45 | 54 |
| Change in cash and cash equivalents | 1,607 | (1,090) |
| Cash and cash equivalents at beginning of period | 8,389 | 10,618 |
| Cash and cash equivalents at end of period | 9,997 | 9,528 |
| Less: Cash and cash equivalents of assets classified as held for disposal and discontinued operations at end of period |
− | − |
| Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) | 9,996 | 9,527 |
Overview of Segment figures
| Orders | Revenue | Profit | Profit margin / SFS: ROE |
Net capital employed / SFS: Total assets |
Free cash flow | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | % Change | Q1 | % Change | Q1 | Q1 | Dec 31, | Sep 30, | Q1 | ||||||||
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. | FY 2018 | FY 2017 | Actual | Comp. | FY 2018 | FY 2017 | FY 2018 | FY 2017 | 2017 | 2017 | FY 2018 | FY 2017 |
| Power and Gas | 3,064 | 3,326 | (8)% | (2)% | 3,152 | 3,916 | (20)% | (15)% | 238 | 471 | 7.6% | 12.0% | 10,311 | 9,964 | (8) | (274) |
| Energy Management | 2,805 | 2,990 | (6)% | (1)% | 2,816 | 2,808 | 0% | 5% | 187 | 189 | 6.7% | 6.7% | 4,247 | 4,177 | 63 | 268 |
| Building Technologies | 1,688 | 1,772 | (5)% | 0% | 1,555 | 1,552 | 0% | 5% | 151 | 170 | 9.7% | 10.9% | 1,373 | 1,241 | 11 | 42 |
| Mobility | 3,219 | 2,162 | 49% | 53% | 2,180 | 1,806 | 21% | 24% | 226 | 163 | 10.4% | 9.0% | 2,068 | 2,727 | 857 | 133 |
| Digital Factory | 3,526 | 2,690 | 31% | 17% | 3,013 | 2,586 | 17% | 7% | 606 | 692 | 20.1% | 26.8% | 9,308 | 9,304 | 465 | 395 |
| Process Industries and Drives | 2,262 | 2,132 | 6% | 10% | 2,025 | 2,120 | (4)% | (1)% | 148 | 135 | 7.3% | 6.4% | 2,176 | 2,003 | 70 | 54 |
| Healthineers | 3,356 | 3,521 | (5)% | 2% | 3,196 | 3,326 | (4)% | 2% | 541 | 638 | 16.9% | 19.2% | 11,499 | 11,047 | 180 | 345 |
| Siemens Gamesa Renewable Energy | 2,913 | 1,436 | 103% | (24)% | 2,127 | 1,384 | 54% | (10)% | 110 | 111 | 5.2% | 8.0% | 4,685 | 4,663 | (51) | 323 |
| Industrial Business | 22,831 | 20,028 | 14% | 7% | 20,064 | 19,498 | 3% | 1% | 2,208 | 2,568 | 11.0% | 13.2% | 45,666 | 45,126 | 1,587 | 1,286 |
| Financial Services (SFS) | 224 | 227 | − | − | 224 | 227 | − | − | 173 | 140 | 21.8% | 17.7% | 26,537 | 26,474 | 197 | 241 |
| Reconciliation to Consolidated Financial Statements |
(579) | (550) | − | − | (464) | (513) | − | − | (36) | (13) | − | − | 63,853 | 64,512 | (945) | (805) |
| Siemens (continuing operations) | 22,477 | 19,706 | 14% | 7% | 19,823 | 19,213 | 3% | 1% | 2,345 | 2,695 | − | − | 136,056 | 136,111 | 839 | 722 |
EBITDA Reconciliation
| Profit | Amortization of intangible assets acquired in business combinations |
Financial income (expenses), net |
EBIT | Amortization, depreciation and impairments |
EBITDA | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions of €) | Q1 FY 2018 |
FY 2017 | Q1 FY 2018 |
FY 2017 | Q1 FY 2018 |
Q1 FY 2017 FY 2018 |
Q1 FY 2018 FY 2017 |
Q1 FY 2018 FY 2017 |
||||||
| Power and Gas | 238 | 471 | (60) | (63) | 5 | 1 | 173 | FY 2017 408 |
152 | 122 | 325 | 530 | ||
| Energy Management | 187 | 189 | (4) | (5) | − | (1) | 183 | 184 | 50 | 51 | 233 | 236 | ||
| Building Technologies | 151 | 170 | (3) | (3) | − | − | 148 | 166 | 18 | 24 | 166 | 189 | ||
| Mobility | 226 | 163 | (14) | (15) | 3 | 3 | 208 | 146 | 33 | 33 | 241 | 179 | ||
| Digital Factory | 606 | 692 | (97) | (33) | 6 | 1 | 504 | 658 | 147 | 75 | 651 | 733 | ||
| Process Industries and Drives | 148 | 135 | (2) | (7) | − | 1 | 145 | 128 | 45 | 52 | 191 | 179 | ||
| Healthineers | 541 | 638 | (33) | (41) | − | 7 | 508 | 590 | 116 | 133 | 624 | 723 | ||
| Siemens Gamesa Renewable Energy | 110 | 111 | (83) | (2) | (10) | 6 | 37 | 104 | 160 | 38 | 197 | 142 | ||
| Industrial Business | 2,208 | 2,568 | (297) | (167) | 4 | 18 | 1,907 | 2,383 | 721 | 527 | 2,628 | 2,910 | ||
| Financial Services (SFS) | 173 | 140 | − | − | 179 | 141 | (6) | (2) | 52 | 52 | 46 | 50 | ||
| Reconciliation to Consolidated Financial Statements |
(36) | (13) | 297 | 168 | 515 | 199 | (253) | (44) | 82 | 82 | (171) | 38 | ||
| Siemens (continuing operations) | 2,345 | 2,695 | − | − | 698 | 358 | 1,648 | 2,337 | 855 | 661 | 2,503 | 2,998 |
Orders & Revenue by region
| Revenue | ||||||||
|---|---|---|---|---|---|---|---|---|
| Q1 | % Change | Q1 | % Change | |||||
| (in millions of €) | FY 2018 | FY 2017 | Actual | Comp. | FY 2018 | FY 2017 | Actual | Comp. |
| Europe, C.I.S., Africa, Middle East | 11,254 | 10,245 | 10% | 6% | 10,107 | 10,166 | (1)% | (1)% |
| therein: Germany | 2,594 | 2,804 | (7)% | (8)% | 2,409 | 2,678 | (10)% | (11)% |
| Americas | 6,213 | 5,228 | 19% | 13% | 5,415 | 5,470 | (1)% | (4)% |
| therein: U.S. | 4,380 | 3,856 | 14% | 8% | 3,733 | 4,019 | (7)% | (4)% |
| Asia, Australia | 5,010 | 4,232 | 18% | 4% | 4,301 | 3,576 | 20% | 15% |
| therein: China | 2,042 | 1,721 | 19% | 21% | 1,949 | 1,634 | 19% | 21% |
| Siemens (continuing operations) | 22,477 | 19,706 | 14% | 7% | 19,823 | 19,213 | 3% | 1% |
| therein: Emerging markets | 7,976 | 5,886 | 36% | 20% | 6,975 | 6,601 | 6% | (1)% |